{ "ticker": { "uuid": "c324d5cb-96fd-4586-a7a6-abe01943ba50", "symbol": "DLX", "name": "Deluxe Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/c324d5cb-96fd-4586-a7a6-abe01943ba50/", "api_url": "https://sharemaestro.com/factors/api/tickers/c324d5cb-96fd-4586-a7a6-abe01943ba50/" }, "latest_snapshot": { "ticker": { "uuid": "c324d5cb-96fd-4586-a7a6-abe01943ba50", "symbol": "DLX", "name": "Deluxe Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/c324d5cb-96fd-4586-a7a6-abe01943ba50/", "api_url": "https://sharemaestro.com/factors/api/tickers/c324d5cb-96fd-4586-a7a6-abe01943ba50/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.92, "quality": 0.87, "momentum": 0.88, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 26.05, "market_cap": 1192674789.05, "pe_ratio": 11.4775, "earnings_yield": 0.1014, "ebitda_to_ev": 0.1547, "shareholder_yield": 0.0461, "roe": 0.1491, "piotroski_f_score": 6, "momentum_12_1": 0.4871, "volatility_252d": 0.4463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.4775, "ev_ebitda": 6.4629, "earnings_yield": 0.1014, "fcf_yield": 0.1408, "shareholder_yield": 0.0461 }, "quality": { "roe": 0.1491, "roic": 0.0889, "gross_margin": 0.5292, "fcf_margin": 0.1722, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0055, "eps_growth_1y": 0.5942, "fcf_growth_1y": 0.1567 }, "momentum": { "price_return_12m": 0.6887, "momentum_12_1": 0.4871, "relative_strength": 0.5397 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.87, "momentum_percentile": 0.88, "growth_composite": 10, "yield_composite": 10, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.16, "os": 0.98, "value": 0.93, "quality": 0.87, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.2042, "earnings_yield": 0.1068, "shareholder_yield": 0.0518, "roe": 0.1491, "momentum_12_1": 0.8648 }, { "week_end_date": "2026-06-14", "price": 23.79, "os": 0.98, "value": 0.93, "quality": 0.88, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.4818, "earnings_yield": 0.1056, "shareholder_yield": 0.0504, "roe": 0.1491, "momentum_12_1": 0.638 }, { "week_end_date": "2026-06-21", "price": 22.94, "os": 0.98, "value": 0.93, "quality": 0.86, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.1073, "earnings_yield": 0.1072, "shareholder_yield": 0.0523, "roe": 0.1491, "momentum_12_1": 0.6953 }, { "week_end_date": "2026-06-28", "price": 23.93, "os": 0.98, "value": 0.93, "quality": 0.88, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.5435, "earnings_yield": 0.1053, "shareholder_yield": 0.0501, "roe": 0.1491, "momentum_12_1": 0.6183 }, { "week_end_date": "2026-07-05", "price": 24.31, "os": 0.98, "value": 0.93, "quality": 0.89, "momentum": 0.84, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.7109, "earnings_yield": 0.1046, "shareholder_yield": 0.0494, "roe": 0.1491, "momentum_12_1": 0.4269 }, { "week_end_date": "2026-07-12", "price": 24.51, "os": 0.98, "value": 0.93, "quality": 0.88, "momentum": 0.8, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 10.799, "earnings_yield": 0.1042, "shareholder_yield": 0.049, "roe": 0.1491, "momentum_12_1": 0.5365 }, { "week_end_date": "2026-07-19", "price": 26.05, "os": 0.98, "value": 0.92, "quality": 0.87, "momentum": 0.88, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 11.4775, "earnings_yield": 0.1014, "shareholder_yield": 0.0461, "roe": 0.1491, "momentum_12_1": 0.4871 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2133199999, "cost_of_revenue": 1001300000, "gross_profit": 1131900000, "ebit": 241100000, "ebitda": 379000000, "pretax_income": 119100000, "tax_provision": 36900000, "net_income": 82100000, "net_income_to_common": 82100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1392200000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 270600000, "capital_expenditure": 95300000, "free_cash_flow": 365900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2133199999, "cost_of_revenue": 1001300000, "gross_profit": 1131900000, "ebit": 241100000, "ebitda": 379000000, "pretax_income": 119100000, "tax_provision": 36900000, "net_income": 82100000, "net_income_to_common": 82100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1392200000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 270600000, "capital_expenditure": 95300000, "free_cash_flow": 365900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2133199999, "cost_of_revenue": 1001300000, "gross_profit": 1131900000, "ebit": 241100000, "ebitda": 379000000, "pretax_income": 119100000, "tax_provision": 36900000, "net_income": 82100000, "net_income_to_common": 82100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1392200000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 270600000, "capital_expenditure": 95300000, "free_cash_flow": 365900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2133199999, "cost_of_revenue": 1001300000, "gross_profit": 1131900000, "ebit": 241100000, "ebitda": 379000000, "pretax_income": 119100000, "tax_provision": 36900000, "net_income": 82100000, "net_income_to_common": 82100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1392200000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 270600000, "capital_expenditure": 95300000, "free_cash_flow": 365900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2133199999, "cost_of_revenue": 1001300000, "gross_profit": 1131900000, "ebit": 241100000, "ebitda": 379000000, "pretax_income": 119100000, "tax_provision": 36900000, "net_income": 82100000, "net_income_to_common": 82100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1392200000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 270600000, "capital_expenditure": 95300000, "free_cash_flow": 365900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2133199999, "cost_of_revenue": 1001300000, "gross_profit": 1131900000, "ebit": 258600000, "ebitda": 396500000, "pretax_income": 119100000, "tax_provision": 36900000, "net_income": 82100000, "net_income_to_common": 82100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1392200000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45500000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 270600000, "capital_expenditure": 95300000, "free_cash_flow": 365900000, "dividends_paid": 55200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -77500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2121761000, "cost_of_revenue": 995311000, "gross_profit": 1126450000, "ebit": 199778000, "ebitda": 365322000, "pretax_income": 76497000, "tax_provision": 23552000, "net_income": 52802000, "net_income_to_common": 52802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34399000, "total_current_assets": 611639000, "total_assets": 2831036000, "short_term_debt": 49536000, "long_term_debt": 1466021000, "total_debt": 1564539000, "total_liabilities": 2210118000, "total_equity": 620752000, "shares_outstanding": 44727000, "goodwill_and_intangibles": 1753790000 }, "cash_flow": { "operating_cash_flow": 194281000, "capital_expenditure": 94389000, "free_cash_flow": 288670000, "dividends_paid": 54155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2121761000, "cost_of_revenue": 995311000, "gross_profit": 1126450000, "ebit": 199778000, "ebitda": 365322000, "pretax_income": 76497000, "tax_provision": 23552000, "net_income": 52802000, "net_income_to_common": 52802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34399000, "total_current_assets": 611639000, "total_assets": 2831036000, "short_term_debt": 49536000, "long_term_debt": 1466021000, "total_debt": 1564539000, "total_liabilities": 2210118000, "total_equity": 620752000, "shares_outstanding": 44727000, "goodwill_and_intangibles": 1753790000 }, "cash_flow": { "operating_cash_flow": 194281000, "capital_expenditure": 94389000, "free_cash_flow": 288670000, "dividends_paid": 54155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538100000, "cost_of_revenue": 258399999, "gross_profit": 279700000, "ebit": 74300000, "ebitda": 111000000, "pretax_income": 46600000, "tax_provision": 10800000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 392600000, "total_assets": 2556300000, "short_term_debt": 27000000, "long_term_debt": 1380800000, "total_debt": 1446400000, "total_liabilities": 1859500000, "total_equity": 696800000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1758300000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 25400000, "free_cash_flow": 78100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538100000, "cost_of_revenue": 258399999, "gross_profit": 279700000, "ebit": 74300000, "ebitda": 111000000, "pretax_income": 46600000, "tax_provision": 10800000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 392600000, "total_assets": 2556300000, "short_term_debt": 27000000, "long_term_debt": 1380800000, "total_debt": 1446400000, "total_liabilities": 1859500000, "total_equity": 696800000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1758300000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 25400000, "free_cash_flow": 78100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538100000, "cost_of_revenue": 258399999, "gross_profit": 279700000, "ebit": 74300000, "ebitda": 111000000, "pretax_income": 46600000, "tax_provision": 10800000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 392600000, "total_assets": 2556300000, "short_term_debt": 27000000, "long_term_debt": 1380800000, "total_debt": 1446400000, "total_liabilities": 1859500000, "total_equity": 696800000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1758300000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 25400000, "free_cash_flow": 78100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538100000, "cost_of_revenue": 258399999, "gross_profit": 279700000, "ebit": 74300000, "ebitda": 111000000, "pretax_income": 46600000, "tax_provision": 10800000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 392600000, "total_assets": 2556300000, "short_term_debt": 27000000, "long_term_debt": 1380800000, "total_debt": 1446400000, "total_liabilities": 1859500000, "total_equity": 696800000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1758300000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 25400000, "free_cash_flow": 78100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538100000, "cost_of_revenue": 258399999, "gross_profit": 279700000, "ebit": 74300000, "ebitda": 111000000, "pretax_income": 46600000, "tax_provision": 10800000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 392600000, "total_assets": 2556300000, "short_term_debt": 27000000, "long_term_debt": 1380800000, "total_debt": 1446400000, "total_liabilities": 1859500000, "total_equity": 696800000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1758300000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 25400000, "free_cash_flow": 78100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 538100000, "cost_of_revenue": 258399999, "gross_profit": 279700000, "ebit": 70400000, "ebitda": 107100000, "pretax_income": 46600000, "tax_provision": 10800000, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27200000, "total_current_assets": 392600000, "total_assets": 2556300000, "short_term_debt": 16300000, "long_term_debt": 1380800000, "total_debt": 1435700000, "total_liabilities": 1859500000, "total_equity": 696800000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1758300000 }, "cash_flow": { "operating_cash_flow": 52700000, "capital_expenditure": 25400000, "free_cash_flow": 78100000, "dividends_paid": 15300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535299999, "cost_of_revenue": 255765000, "gross_profit": 279535000, "ebit": 50200000, "ebitda": 87100000, "pretax_income": 20900000, "tax_provision": 8900000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1413100000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 102079000, "capital_expenditure": 22744000, "free_cash_flow": 124823000, "dividends_paid": 13566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535299999, "cost_of_revenue": 255765000, "gross_profit": 279535000, "ebit": 50200000, "ebitda": 87100000, "pretax_income": 20900000, "tax_provision": 8900000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1413100000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 102079000, "capital_expenditure": 22744000, "free_cash_flow": 124823000, "dividends_paid": 13566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535299999, "cost_of_revenue": 255765000, "gross_profit": 279535000, "ebit": 50200000, "ebitda": 87100000, "pretax_income": 20900000, "tax_provision": 8900000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1413100000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 102079000, "capital_expenditure": 22744000, "free_cash_flow": 124823000, "dividends_paid": 13566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535299999, "cost_of_revenue": 255765000, "gross_profit": 279535000, "ebit": 50200000, "ebitda": 87100000, "pretax_income": 20900000, "tax_provision": 8900000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1413100000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 102079000, "capital_expenditure": 22744000, "free_cash_flow": 124823000, "dividends_paid": 13566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535299999, "cost_of_revenue": 255765000, "gross_profit": 279535000, "ebit": 50200000, "ebitda": 87100000, "pretax_income": 20900000, "tax_provision": 8900000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1413100000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 102079000, "capital_expenditure": 22744000, "free_cash_flow": 124823000, "dividends_paid": 13566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21374000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535299999, "cost_of_revenue": 255765000, "gross_profit": 279535000, "ebit": 58235000, "ebitda": 95135000, "pretax_income": 20900000, "tax_provision": 8900000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310500000, "total_current_assets": 665800000, "total_assets": 2863600000, "short_term_debt": 30100000, "long_term_debt": 1413100000, "total_debt": 1548599999, "total_liabilities": 2182900000, "total_equity": 683800000, "shares_outstanding": 45900000, "goodwill_and_intangibles": 1775300000 }, "cash_flow": { "operating_cash_flow": 102079000, "capital_expenditure": 22744000, "free_cash_flow": 124823000, "dividends_paid": 13566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21374000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }