{ "ticker": { "uuid": "c32596a9-d7e9-4610-ac4c-781999741dc3", "symbol": "LMAT", "name": "LeMaitre Vascular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c32596a9-d7e9-4610-ac4c-781999741dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c32596a9-d7e9-4610-ac4c-781999741dc3/" }, "latest_snapshot": { "ticker": { "uuid": "c32596a9-d7e9-4610-ac4c-781999741dc3", "symbol": "LMAT", "name": "LeMaitre Vascular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c32596a9-d7e9-4610-ac4c-781999741dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c32596a9-d7e9-4610-ac4c-781999741dc3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.05, "quality": 0.94, "momentum": 0.67, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 95.59, "market_cap": 2184302141.01, "pe_ratio": 35.0037, "earnings_yield": 0.0366, "ebitda_to_ev": 0.041, "shareholder_yield": 0.0063, "roe": 0.1535, "piotroski_f_score": 7, "momentum_12_1": 0.1713, "volatility_252d": 0.3405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 35.0037, "ev_ebitda": 24.3748, "earnings_yield": 0.0366, "fcf_yield": 0.0407, "shareholder_yield": 0.0063 }, "quality": { "roe": 0.1535, "roic": 0.1166, "gross_margin": 0.7239, "fcf_margin": 0.3726, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1327, "eps_growth_1y": 0.3817, "fcf_growth_1y": 0.734 }, "momentum": { "price_return_12m": 0.1705, "momentum_12_1": 0.1713, "relative_strength": -0.0458 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.94, "momentum_percentile": 0.67, "growth_composite": 7, "yield_composite": 85, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.48, "os": 0.35, "value": 0.05, "quality": 0.92, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 34.5973, "earnings_yield": 0.037, "shareholder_yield": 0.0064, "roe": 0.1535, "momentum_12_1": 0.2917 }, { "week_end_date": "2026-06-14", "price": 91.96, "os": 0.17, "value": 0.06, "quality": 0.93, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 33.6745, "earnings_yield": 0.0379, "shareholder_yield": 0.0066, "roe": 0.1535, "momentum_12_1": 0.2076 }, { "week_end_date": "2026-06-21", "price": 93.95, "os": 0.35, "value": 0.06, "quality": 0.92, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 34.4032, "earnings_yield": 0.0372, "shareholder_yield": 0.0064, "roe": 0.1535, "momentum_12_1": 0.2064 }, { "week_end_date": "2026-06-28", "price": 95.66, "os": 0.18, "value": 0.06, "quality": 0.94, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 35.0294, "earnings_yield": 0.0365, "shareholder_yield": 0.0063, "roe": 0.1535, "momentum_12_1": 0.157 }, { "week_end_date": "2026-07-05", "price": 102.88, "os": 0.35, "value": 0.05, "quality": 0.92, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 37.6732, "earnings_yield": 0.0341, "shareholder_yield": 0.0059, "roe": 0.1535, "momentum_12_1": 0.13 }, { "week_end_date": "2026-07-12", "price": 102.74, "os": 0.41, "value": 0.05, "quality": 0.94, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 37.622, "earnings_yield": 0.0342, "shareholder_yield": 0.0059, "roe": 0.1535, "momentum_12_1": 0.1091 }, { "week_end_date": "2026-07-19", "price": 101.63, "os": 0.4, "value": 0.05, "quality": 0.93, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 37.2155, "earnings_yield": 0.0345, "shareholder_yield": 0.0059, "roe": 0.1535, "momentum_12_1": 0.1888 }, { "week_end_date": "2026-07-26", "price": 95.59, "os": 0.37, "value": 0.05, "quality": 0.94, "momentum": 0.67, "confidence": 0.958, "coverage": 1, "pe_ratio": 35.0037, "earnings_yield": 0.0366, "shareholder_yield": 0.0063, "roe": 0.1535, "momentum_12_1": 0.1713 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219863000, "cost_of_revenue": 68962000, "gross_profit": 150901000, "ebit": 57080000, "ebitda": 66750000, "pretax_income": 56875000, "tax_provision": 12837000, "net_income": 44038000, "net_income_to_common": 44038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25610000, "total_current_assets": 402192000, "total_assets": 551817000, "short_term_debt": 2681000, "long_term_debt": 167772000, "total_debt": 185685000, "total_liabilities": 214527000, "total_equity": 337290000, "shares_outstanding": 22779000, "goodwill_and_intangibles": 101764000 }, "cash_flow": { "operating_cash_flow": 44124000, "capital_expenditure": 6962000, "free_cash_flow": 51086000, "dividends_paid": 14378000, "share_repurchases": null, "shares_issued": 6440000, "net_debt_issued": 169266000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 20972000, "ebitda": 23595000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 20972000, "ebitda": 23595000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 20972000, "ebitda": 23595000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 20972000, "ebitda": 23595000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 20972000, "ebitda": 23595000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 20972000, "ebitda": 23595000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 17775000, "ebitda": 17775000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 189815000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": 2492000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "ebit": 21598000, "ebitda": 24204000, "pretax_income": 20300000, "tax_provision": 4718000, "net_income": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22968000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 23157000, "capital_expenditure": 1777000, "free_cash_flow": 24934000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": 950000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "ebit": 21598000, "ebitda": 24204000, "pretax_income": 20300000, "tax_provision": 4718000, "net_income": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22968000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 23157000, "capital_expenditure": 1777000, "free_cash_flow": 24934000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": 950000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "ebit": 21598000, "ebitda": 24204000, "pretax_income": 20300000, "tax_provision": 4718000, "net_income": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22968000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 23157000, "capital_expenditure": 1777000, "free_cash_flow": 24934000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": 950000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "ebit": 21598000, "ebitda": 24204000, "pretax_income": 20300000, "tax_provision": 4718000, "net_income": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22968000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 23157000, "capital_expenditure": 1777000, "free_cash_flow": 24934000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": 950000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "ebit": 21598000, "ebitda": 24204000, "pretax_income": 20300000, "tax_provision": 4718000, "net_income": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 185592000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22968000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 23157000, "capital_expenditure": 1777000, "free_cash_flow": 24934000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": 950000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }