{ "ticker": { "uuid": "c32596a9-d7e9-4610-ac4c-781999741dc3", "symbol": "LMAT", "name": "LeMaitre Vascular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c32596a9-d7e9-4610-ac4c-781999741dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c32596a9-d7e9-4610-ac4c-781999741dc3/" }, "ticker_metadata": { "id": 6959, "uuid": "c32596a9-d7e9-4610-ac4c-781999741dc3", "symbol": "LMAT", "name": "LeMaitre Vascular Inc", "asset_type": "equity", "market_cap": 2162823000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "LeMaitre Vascular, Inc. designs, markets, sells, services and supports medical devices and implants for the treatment of peripheral vascular diseases worldwide. The company is headquartered in Burlington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c32596a9-d7e9-4610-ac4c-781999741dc3", "symbol": "LMAT", "name": "LeMaitre Vascular Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/c32596a9-d7e9-4610-ac4c-781999741dc3/", "api_url": "https://sharemaestro.com/factors/api/tickers/c32596a9-d7e9-4610-ac4c-781999741dc3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.05, "quality": 0.95, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 94.48, "market_cap": 2175968880, "pe_ratio": 34.8702, "earnings_yield": 0.0287, "ebitda_to_ev": 0.039, "shareholder_yield": 0.0089, "roe": 0.1535, "piotroski_f_score": 7, "momentum_12_1": 0.2917, "volatility_252d": 0.3306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.074676+00:00", "batch_id": "" }, "size": { "price_close": 94.48, "market_cap": 2175968880, "market_cap_usd": 2175968880, "enterprise_value": 2321430880, "shares_outstanding": 23031000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.8702, "pb_ratio": 5.3513, "ptbv_ratio": 7.0419, "ps_ratio": 8.4905, "pcf_ratio": 24.9238, "pfcf_ratio": 22.7879, "ev_ebitda": 25.6571, "ev_ebit": 28.1004, "ev_sales": 9.0581, "ev_fcf": 24.3112, "earnings_yield": 0.0287, "fcf_yield": 0.0411, "price_to_sales": 8.4905, "price_to_book": 5.3513, "price_to_cashflow": 24.9238, "ebitda_to_ev": 0.039, "sales_yield": 0.1104 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": 0, "shareholder_yield": 0.0089, "debt_paydown_yield": null, "total_yield": 0.0089 }, "quality": { "gross_margin": 0.7239, "operating_margin": 0.3223, "net_margin": 0.2435, "ebitda_margin": 0.353, "fcf_margin": 0.3726, "roe": 0.1535, "roa": 0.0991, "roic": 0.1158, "roc_greenblatt": null, "asset_turnover": 0.4071, "cash_conversion": 1.5302, "accruals_ratio": -0.0396, "sbc_to_revenue": 0.0307, "piotroski_f_score": 7, "altman_z_score": 7.9775, "earnings_stability_5y": 0.1864, "revenue_stability_5y": 0.2753, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2947, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5482, "net_debt_to_ebitda": 1.6077, "debt_to_assets": 0.2737, "interest_coverage": 15.9053, "current_ratio": 14.3193, "quick_ratio": 12.197, "net_debt": 145462000, "local_beta": -0.0005, "volatility_252d": 0.3306, "volatility_60d": 0.7034, "max_drawdown_12m": -0.199, "risk_adjusted_momentum": 0.8825 }, "growth": { "revenue_growth_1y": 0.1327, "revenue_growth_3y_cagr": 0.1558, "revenue_growth_5y_cagr": 0.1405, "eps_growth_1y": 0.3817, "eps_growth_3y_cagr": 0.4091, "eps_growth_5y_cagr": 0.2216, "fcf_growth_1y": 0.734, "book_value_growth_1y": 0.1591, "revenue_growth": 0.1327, "earnings_growth": 0.3817 }, "momentum": { "price_return_1m": -0.1225, "price_return_3m": -0.1159, "price_return_6m": 0.1231, "price_return_9m": -0.0239, "price_return_12m": 0.1335, "price_return_12m_ex1m": 0.2917, "momentum_6m": 0.1231, "momentum_12m": 0.1335, "momentum_12_1": 0.2917, "distance_from_52w_high": -0.1736, "distance_from_52w_low": 0.1955, "relative_strength": -0.0244 }, "raw_ttm": { "revenue_ttm": 256282000, "gross_profit_ttm": 185515000, "ebit_ttm": 82612000, "ebitda_ttm": 90479000, "net_income_ttm": 62402000, "eps_diluted_ttm": 2.7095, "operating_cash_flow_ttm": 87305000, "capital_expenditure_ttm": 8183000, "fcf_ttm": 95488000, "dividends_paid_ttm": 19303000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5194000, "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_current_liabilities": 33369000, "net_ppe": null, "total_assets": 629526000, "total_debt": 172313000, "total_equity": 406622000, "net_working_capital": 421047000, "book_value_per_share": 17.6554, "retained_earnings": 194683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309003000, "tangible_book_per_share": 13.4168 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 80, "rank_ptbv": 75, "rank_ps": 88, "rank_pcf": 83, "rank_ev_ebitda": 83, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 18, "rank_fcf_margin": 22, "rank_piotroski": 12, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 55 }, "composites": { "value_composite": 95, "quality_composite": 5, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 32, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2179, "os_score": 0.38, "value_percentile": 0.05, "quality_percentile": 0.95, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1757, "ticker_id": 6959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.074676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.48, "market_cap": 2175968880, "market_cap_usd": 2175968880, "enterprise_value": 2321430880, "shares_outstanding": 23031000, "fx_rate_to_usd": null, "pe_ratio": 34.87017852, "pb_ratio": 5.35133092, "ptbv_ratio": 7.04190212, "ps_ratio": 8.49052559, "pcf_ratio": 24.92376015, "pfcf_ratio": 22.78787785, "ev_ebitda": 25.65712353, "ev_ebit": 28.10040769, "ev_sales": 9.0581113, "ev_fcf": 24.31123157, "earnings_yield": 0.0286778, "fcf_yield": 0.04113325, "dividend_yield": 0.00887099, "buyback_yield": 0, "shareholder_yield": 0.00887099, "debt_paydown_yield": null, "total_yield": 0.00887099, "gross_margin": 0.72387058, "operating_margin": 0.32234804, "net_margin": 0.24348959, "ebitda_margin": 0.35304469, "fcf_margin": 0.37258957, "roe": 0.1534644, "roa": 0.09912537, "roic": 0.11582989, "roc_greenblatt": null, "asset_turnover": 0.40710312, "cash_conversion": 1.53020737, "accruals_ratio": -0.03955833, "sbc_to_revenue": 0.03071616, "debt_to_equity": 0.5481848, "net_debt_to_ebitda": 1.60768797, "debt_to_assets": 0.27371864, "interest_coverage": 15.90527532, "current_ratio": 14.31930834, "quick_ratio": 12.19697923, "net_debt": 145462000, "revenue_growth_1y": 0.13270808, "revenue_growth_3y_cagr": 0.15581916, "revenue_growth_5y_cagr": 0.14047451, "eps_growth_1y": 0.38173686, "eps_growth_3y_cagr": 0.40907911, "eps_growth_5y_cagr": 0.22162315, "fcf_growth_1y": 0.73403309, "book_value_growth_1y": 0.15906681, "piotroski_f_score": 7, "altman_z_score": 7.97747202, "earnings_stability_5y": 0.18642, "revenue_stability_5y": 0.275303, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12249987, "price_return_3m": -0.11593608, "price_return_6m": 0.12314671, "price_return_9m": -0.023854, "price_return_12m": 0.13350473, "price_return_12m_ex1m": 0.2917431, "distance_from_52w_high": -0.17364046, "distance_from_52w_low": 0.19545908, "relative_strength": -0.02443632, "local_beta": -0.0005, "volatility_252d": 0.330574, "volatility_60d": 0.703419, "max_drawdown_12m": -0.19904446, "revenue_ttm": 256282000, "gross_profit_ttm": 185515000, "ebit_ttm": 82612000, "ebitda_ttm": 90479000, "net_income_ttm": 62402000, "eps_diluted_ttm": 2.70947853, "operating_cash_flow_ttm": 87305000, "capital_expenditure_ttm": 8183000, "fcf_ttm": 95488000, "dividends_paid_ttm": 19303000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5194000, "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_current_liabilities": 33369000, "net_ppe": null, "total_assets": 629526000, "total_debt": 172313000, "total_equity": 406622000, "net_working_capital": 421047000, "book_value_per_share": 17.65542095, "retained_earnings": 194683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309003000, "tangible_book_per_share": 13.41682949, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 75, "rank_pb": 80, "rank_ptbv": 75, "rank_ps": 88, "rank_pcf": 83, "rank_ev_ebitda": 83, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 18, "rank_fcf_margin": 22, "rank_piotroski": 12, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 55, "value_composite": 95, "quality_composite": 5, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 32, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.48, "os": 0.38, "value": 0.05, "quality": 0.95, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 34.8702, "earnings_yield": 0.0287, "shareholder_yield": 0.0089, "roe": 0.1535, "momentum_12_1": 0.2917, "complete_fields": { "id": 1757, "ticker_id": 6959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.074676+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.48, "market_cap": 2175968880, "market_cap_usd": 2175968880, "enterprise_value": 2321430880, "shares_outstanding": 23031000, "fx_rate_to_usd": null, "pe_ratio": 34.87017852, "pb_ratio": 5.35133092, "ptbv_ratio": 7.04190212, "ps_ratio": 8.49052559, "pcf_ratio": 24.92376015, "pfcf_ratio": 22.78787785, "ev_ebitda": 25.65712353, "ev_ebit": 28.10040769, "ev_sales": 9.0581113, "ev_fcf": 24.31123157, "earnings_yield": 0.0286778, "fcf_yield": 0.04113325, "dividend_yield": 0.00887099, "buyback_yield": 0, "shareholder_yield": 0.00887099, "debt_paydown_yield": null, "total_yield": 0.00887099, "gross_margin": 0.72387058, "operating_margin": 0.32234804, "net_margin": 0.24348959, "ebitda_margin": 0.35304469, "fcf_margin": 0.37258957, "roe": 0.1534644, "roa": 0.09912537, "roic": 0.11582989, "roc_greenblatt": null, "asset_turnover": 0.40710312, "cash_conversion": 1.53020737, "accruals_ratio": -0.03955833, "sbc_to_revenue": 0.03071616, "debt_to_equity": 0.5481848, "net_debt_to_ebitda": 1.60768797, "debt_to_assets": 0.27371864, "interest_coverage": 15.90527532, "current_ratio": 14.31930834, "quick_ratio": 12.19697923, "net_debt": 145462000, "revenue_growth_1y": 0.13270808, "revenue_growth_3y_cagr": 0.15581916, "revenue_growth_5y_cagr": 0.14047451, "eps_growth_1y": 0.38173686, "eps_growth_3y_cagr": 0.40907911, "eps_growth_5y_cagr": 0.22162315, "fcf_growth_1y": 0.73403309, "book_value_growth_1y": 0.15906681, "piotroski_f_score": 7, "altman_z_score": 7.97747202, "earnings_stability_5y": 0.18642, "revenue_stability_5y": 0.275303, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12249987, "price_return_3m": -0.11593608, "price_return_6m": 0.12314671, "price_return_9m": -0.023854, "price_return_12m": 0.13350473, "price_return_12m_ex1m": 0.2917431, "distance_from_52w_high": -0.17364046, "distance_from_52w_low": 0.19545908, "relative_strength": -0.02443632, "local_beta": -0.0005, "volatility_252d": 0.330574, "volatility_60d": 0.703419, "max_drawdown_12m": -0.19904446, "revenue_ttm": 256282000, "gross_profit_ttm": 185515000, "ebit_ttm": 82612000, "ebitda_ttm": 90479000, "net_income_ttm": 62402000, "eps_diluted_ttm": 2.70947853, "operating_cash_flow_ttm": 87305000, "capital_expenditure_ttm": 8183000, "fcf_ttm": 95488000, "dividends_paid_ttm": 19303000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5194000, "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_current_liabilities": 33369000, "net_ppe": null, "total_assets": 629526000, "total_debt": 172313000, "total_equity": 406622000, "net_working_capital": 421047000, "book_value_per_share": 17.65542095, "retained_earnings": 194683000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 309003000, "tangible_book_per_share": 13.41682949, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 75, "rank_pb": 80, "rank_ptbv": 75, "rank_ps": 88, "rank_pcf": 83, "rank_ev_ebitda": 83, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 72, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 27, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 18, "rank_fcf_margin": 22, "rank_piotroski": 12, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 55, "value_composite": 95, "quality_composite": 5, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 32, "svqf_composite": 88, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "ebit": 80368000, "ebitda": 90786000, "pretax_income": 75184000, "tax_provision": 17450000, "net_income": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 171589000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22929000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 81251000, "capital_expenditure": 6783000, "free_cash_flow": 88034000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112430, "ticker_id": 6959, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80368000", "ebitda": "90786000", "netIncome": "57734000", "grossProfit": "178539000", "depreciation": "None", "totalRevenue": "249602000", "costOfRevenue": "71063000", "interestIncome": "None", "incomeBeforeTax": "75184000", "interestExpense": "5184000", "operatingIncome": "67912000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17450000", "reportedCurrency": "USD", "netInterestIncome": "-5184000", "nonInterestIncome": "None", "operatingExpenses": "110627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10418000", "sellingGeneralAndAdministrative": "42024000", "netIncomeFromContinuingOperations": "57734000" }, "balance": { "goodwill": "65945000", "inventory": "70422000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "615690000", "longTermDebt": "168645000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33089000", "reportedCurrency": "USD", "retainedEarnings": "184715000", "totalLiabilities": "222174000", "otherCurrentAssets": "5080000", "totalCurrentAssets": "468232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330876000", "currentNetReceivables": "33610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147458000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185592000", "totalShareholderEquity": "393516000", "capitalLeaseObligations": "16947000", "otherCurrentLiabilities": "29733000", "totalCurrentLiabilities": "36323000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "185851000", "cashAndShortTermInvestments": "28244000", "commonStockSharesOutstanding": "22929000", "intangibleAssetsExcludingGoodwill": "33089000", "cashAndCashEquivalentsAtCarryingValue": "28244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57734000", "profitLoss": "None", "dividendPayout": "18109000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7223000", "operatingCashflow": "81251000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14540000", "cashflowFromInvestment": "-64941000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249602000, "cost_of_revenue": 71063000, "gross_profit": 178539000, "research_and_development": 14139000, "selling_general_admin": 42024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80368000, "depreciation_amortisation": 10418000, "ebitda": 90786000, "interest_expense": 5184000, "interest_income": null, "other_non_operating": null, "pretax_income": 75184000, "tax_provision": 17450000, "effective_tax_rate": null, "net_income": 57734000, "net_income_continuing_ops": 57734000, "net_income_to_common": 57734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28244000, "short_term_investments": 330876000, "net_receivables": 33610000, "inventory": 70422000, "other_current_assets": null, "total_current_assets": 468232000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 33089000, "goodwill_and_intangibles": 99034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147458000, "total_assets": 615690000, "short_term_debt": 2944000, "accounts_payable": 3646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36323000, "long_term_debt": 168645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185851000, "total_liabilities": 222174000, "total_debt": 171589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184715000, "total_equity": 393516000, "shares_outstanding": 22929000, "operating_cash_flow": 81251000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64941000, "dividends_paid": 18109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14540000, "free_cash_flow": 88034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80368000", "ebitda": "90786000", "netIncome": "57734000", "grossProfit": "178539000", "depreciation": "None", "totalRevenue": "249602000", "costOfRevenue": "71063000", "interestIncome": "None", "incomeBeforeTax": "75184000", "interestExpense": "5184000", "operatingIncome": "67912000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17450000", "reportedCurrency": "USD", "netInterestIncome": "-5184000", "nonInterestIncome": "None", "operatingExpenses": "110627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10418000", "sellingGeneralAndAdministrative": "42024000", "netIncomeFromContinuingOperations": "57734000" }, "balance": { "goodwill": "65945000", "inventory": "70422000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "615690000", "longTermDebt": "168645000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33089000", "reportedCurrency": "USD", "retainedEarnings": "184715000", "totalLiabilities": "222174000", "otherCurrentAssets": "5080000", "totalCurrentAssets": "468232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330876000", "currentNetReceivables": "33610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147458000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185592000", "totalShareholderEquity": "393516000", "capitalLeaseObligations": "16947000", "otherCurrentLiabilities": "29733000", "totalCurrentLiabilities": "36323000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "185851000", "cashAndShortTermInvestments": "28244000", "commonStockSharesOutstanding": "22929000", "intangibleAssetsExcludingGoodwill": "33089000", "cashAndCashEquivalentsAtCarryingValue": "28244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57734000", "profitLoss": "None", "dividendPayout": "18109000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7223000", "operatingCashflow": "81251000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14540000", "cashflowFromInvestment": "-64941000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 219863000, "cost_of_revenue": 68962000, "gross_profit": 150901000, "ebit": 57080000, "ebitda": 66750000, "pretax_income": 56875000, "tax_provision": 12837000, "net_income": 44038000, "net_income_to_common": 44038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25610000, "total_current_assets": 402192000, "total_assets": 551817000, "short_term_debt": 2681000, "long_term_debt": 167772000, "total_debt": 170453000, "total_liabilities": 214527000, "total_equity": 337290000, "shares_outstanding": 22779000, "goodwill_and_intangibles": 101764000 }, "cash_flow": { "operating_cash_flow": 44124000, "capital_expenditure": 6962000, "free_cash_flow": 51086000, "dividends_paid": 14378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112435, "ticker_id": 6959, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57080000", "ebitda": "66750000", "netIncome": "44038000", "grossProfit": "150901000", "depreciation": "None", "totalRevenue": "219863000", "costOfRevenue": "68962000", "interestIncome": "4949000", "incomeBeforeTax": "56875000", "interestExpense": "205000", "operatingIncome": "52256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12837000", "reportedCurrency": "USD", "netInterestIncome": "4744000", "nonInterestIncome": "None", "operatingExpenses": "98645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9670000", "sellingGeneralAndAdministrative": "36258000", "netIncomeFromContinuingOperations": "44038000" }, "balance": { "goodwill": "65945000", "inventory": "55942000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "551817000", "longTermDebt": "167772000", "shortTermDebt": "2681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35819000", "reportedCurrency": "USD", "retainedEarnings": "145090000", "totalLiabilities": "214527000", "otherCurrentAssets": "16465000", "totalCurrentAssets": "402192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274112000", "currentNetReceivables": "30063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149625000", "currentAccountsPayable": "1761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185685000", "totalShareholderEquity": "337290000", "capitalLeaseObligations": "17913000", "otherCurrentLiabilities": "10409000", "totalCurrentLiabilities": "30607000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "183920000", "cashAndShortTermInvestments": "25610000", "commonStockSharesOutstanding": "22779000", "intangibleAssetsExcludingGoodwill": "35819000", "cashAndCashEquivalentsAtCarryingValue": "25610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44038000", "profitLoss": "None", "dividendPayout": "14378000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10574000", "operatingCashflow": "44124000", "capitalExpenditures": "6962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158102000", "cashflowFromInvestment": "-200120000", "stockBasedCompensation": "6568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219863000, "cost_of_revenue": 68962000, "gross_profit": 150901000, "research_and_development": 15650000, "selling_general_admin": 36258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57080000, "depreciation_amortisation": 9670000, "ebitda": 66750000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": 56875000, "tax_provision": 12837000, "effective_tax_rate": null, "net_income": 44038000, "net_income_continuing_ops": 44038000, "net_income_to_common": 44038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25610000, "short_term_investments": 274112000, "net_receivables": 30063000, "inventory": 55942000, "other_current_assets": null, "total_current_assets": 402192000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 35819000, "goodwill_and_intangibles": 101764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149625000, "total_assets": 551817000, "short_term_debt": 2681000, "accounts_payable": 1761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30607000, "long_term_debt": 167772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183920000, "total_liabilities": 214527000, "total_debt": 170453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145090000, "total_equity": 337290000, "shares_outstanding": 22779000, "operating_cash_flow": 44124000, "stock_based_compensation": 6568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200120000, "dividends_paid": 14378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158102000, "free_cash_flow": 51086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57080000", "ebitda": "66750000", "netIncome": "44038000", "grossProfit": "150901000", "depreciation": "None", "totalRevenue": "219863000", "costOfRevenue": "68962000", "interestIncome": "4949000", "incomeBeforeTax": "56875000", "interestExpense": "205000", "operatingIncome": "52256000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12837000", "reportedCurrency": "USD", "netInterestIncome": "4744000", "nonInterestIncome": "None", "operatingExpenses": "98645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9670000", "sellingGeneralAndAdministrative": "36258000", "netIncomeFromContinuingOperations": "44038000" }, "balance": { "goodwill": "65945000", "inventory": "55942000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "551817000", "longTermDebt": "167772000", "shortTermDebt": "2681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35819000", "reportedCurrency": "USD", "retainedEarnings": "145090000", "totalLiabilities": "214527000", "otherCurrentAssets": "16465000", "totalCurrentAssets": "402192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274112000", "currentNetReceivables": "30063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149625000", "currentAccountsPayable": "1761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185685000", "totalShareholderEquity": "337290000", "capitalLeaseObligations": "17913000", "otherCurrentLiabilities": "10409000", "totalCurrentLiabilities": "30607000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "183920000", "cashAndShortTermInvestments": "25610000", "commonStockSharesOutstanding": "22779000", "intangibleAssetsExcludingGoodwill": "35819000", "cashAndCashEquivalentsAtCarryingValue": "25610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44038000", "profitLoss": "None", "dividendPayout": "14378000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10574000", "operatingCashflow": "44124000", "capitalExpenditures": "6962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158102000", "cashflowFromInvestment": "-200120000", "stockBasedCompensation": "6568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 193484000, "cost_of_revenue": 66435000, "gross_profit": 127049000, "ebit": 39475000, "ebitda": 48990000, "pretax_income": 39475000, "tax_provision": 9370000, "net_income": 30105000, "net_income_to_common": 30105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24269000, "total_current_assets": 194598000, "total_assets": 346778000, "short_term_debt": 2471000, "long_term_debt": null, "total_debt": 2471000, "total_liabilities": 48878000, "total_equity": 297900000, "shares_outstanding": 22423000, "goodwill_and_intangibles": 107656000 }, "cash_flow": { "operating_cash_flow": 36751000, "capital_expenditure": 7265000, "free_cash_flow": 44016000, "dividends_paid": 12448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112440, "ticker_id": 6959, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39475000", "ebitda": "48990000", "netIncome": "30105000", "grossProfit": "127049000", "depreciation": "None", "totalRevenue": "193484000", "costOfRevenue": "66435000", "interestIncome": "2532000", "incomeBeforeTax": "39475000", "interestExpense": "0", "operatingIncome": "36712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9370000", "reportedCurrency": "USD", "netInterestIncome": "2532000", "nonInterestIncome": "None", "operatingExpenses": "90337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9515000", "sellingGeneralAndAdministrative": "31832000", "netIncomeFromContinuingOperations": "27267000" }, "balance": { "goodwill": "65945000", "inventory": "52333000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "346778000", "longTermDebt": "None", "shortTermDebt": "2471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41711000", "reportedCurrency": "USD", "retainedEarnings": "115430000", "totalLiabilities": "48878000", "otherCurrentAssets": "12127000", "totalCurrentAssets": "194598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80805000", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152180000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19095000", "totalShareholderEquity": "297900000", "capitalLeaseObligations": "19095000", "otherCurrentLiabilities": "9931000", "totalCurrentLiabilities": "29879000", "otherNonCurrentLiabilities": "1631000", "totalNonCurrentLiabilities": "18999000", "cashAndShortTermInvestments": "24269000", "commonStockSharesOutstanding": "22423000", "intangibleAssetsExcludingGoodwill": "41711000", "cashAndCashEquivalentsAtCarryingValue": "24269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30105000", "profitLoss": "None", "dividendPayout": "12448000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9794000", "operatingCashflow": "36751000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7131000", "cashflowFromInvestment": "-24715000", "stockBasedCompensation": "5319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193484000, "cost_of_revenue": 66435000, "gross_profit": 127049000, "research_and_development": 16966000, "selling_general_admin": 31832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39475000, "depreciation_amortisation": 9515000, "ebitda": 48990000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 39475000, "tax_provision": 9370000, "effective_tax_rate": null, "net_income": 30105000, "net_income_continuing_ops": 27267000, "net_income_to_common": 30105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24269000, "short_term_investments": 80805000, "net_receivables": 25064000, "inventory": 52333000, "other_current_assets": null, "total_current_assets": 194598000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 41711000, "goodwill_and_intangibles": 107656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152180000, "total_assets": 346778000, "short_term_debt": 2471000, "accounts_payable": 3734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18999000, "total_liabilities": 48878000, "total_debt": 2471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115430000, "total_equity": 297900000, "shares_outstanding": 22423000, "operating_cash_flow": 36751000, "stock_based_compensation": 5319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24715000, "dividends_paid": 12448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7131000, "free_cash_flow": 44016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39475000", "ebitda": "48990000", "netIncome": "30105000", "grossProfit": "127049000", "depreciation": "None", "totalRevenue": "193484000", "costOfRevenue": "66435000", "interestIncome": "2532000", "incomeBeforeTax": "39475000", "interestExpense": "0", "operatingIncome": "36712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9370000", "reportedCurrency": "USD", "netInterestIncome": "2532000", "nonInterestIncome": "None", "operatingExpenses": "90337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9515000", "sellingGeneralAndAdministrative": "31832000", "netIncomeFromContinuingOperations": "27267000" }, "balance": { "goodwill": "65945000", "inventory": "52333000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "346778000", "longTermDebt": "None", "shortTermDebt": "2471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41711000", "reportedCurrency": "USD", "retainedEarnings": "115430000", "totalLiabilities": "48878000", "otherCurrentAssets": "12127000", "totalCurrentAssets": "194598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80805000", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152180000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19095000", "totalShareholderEquity": "297900000", "capitalLeaseObligations": "19095000", "otherCurrentLiabilities": "9931000", "totalCurrentLiabilities": "29879000", "otherNonCurrentLiabilities": "1631000", "totalNonCurrentLiabilities": "18999000", "cashAndShortTermInvestments": "24269000", "commonStockSharesOutstanding": "22423000", "intangibleAssetsExcludingGoodwill": "41711000", "cashAndCashEquivalentsAtCarryingValue": "24269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30105000", "profitLoss": "None", "dividendPayout": "12448000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9794000", "operatingCashflow": "36751000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7131000", "cashflowFromInvestment": "-24715000", "stockBasedCompensation": "5319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 161651000, "cost_of_revenue": 56755000, "gross_profit": 104896000, "ebit": 27490000, "ebitda": 36923000, "pretax_income": 27490000, "tax_provision": 6854000, "net_income": 20636000, "net_income_to_common": 20636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19134000, "total_current_assets": 161733000, "total_assets": 310476000, "short_term_debt": 1886000, "long_term_debt": null, "total_debt": 1886000, "total_liabilities": 42275000, "total_equity": 268201000, "shares_outstanding": 22171000, "goodwill_and_intangibles": 112472000 }, "cash_flow": { "operating_cash_flow": 25378000, "capital_expenditure": 3229000, "free_cash_flow": 28607000, "dividends_paid": 10988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112445, "ticker_id": 6959, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27490000", "ebitda": "36923000", "netIncome": "20636000", "grossProfit": "104896000", "depreciation": "None", "totalRevenue": "161651000", "costOfRevenue": "56755000", "interestIncome": "986000", "incomeBeforeTax": "27490000", "interestExpense": "986000", "operatingIncome": "26829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6854000", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "78067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13294000", "otherNonOperatingIncome": "661000", "costofGoodsAndServicesSold": "56755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9433000", "sellingGeneralAndAdministrative": "28745000", "netIncomeFromContinuingOperations": "20636000" }, "balance": { "goodwill": "65945000", "inventory": "45279000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "310476000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "-13046000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46527000", "reportedCurrency": "USD", "retainedEarnings": "97773000", "totalLiabilities": "42275000", "otherCurrentAssets": "11723000", "totalCurrentAssets": "161733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63557000", "currentNetReceivables": "22040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148743000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17901000", "shortLongTermDebtTotal": "16596000", "totalShareholderEquity": "268201000", "capitalLeaseObligations": "16596000", "otherCurrentLiabilities": "9321000", "totalCurrentLiabilities": "25329000", "otherNonCurrentLiabilities": "14710000", "totalNonCurrentLiabilities": "16946000", "cashAndShortTermInvestments": "19134000", "commonStockSharesOutstanding": "22171000", "intangibleAssetsExcludingGoodwill": "46527000", "cashAndCashEquivalentsAtCarryingValue": "19134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20636000", "profitLoss": "None", "dividendPayout": "10988000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7418000", "operatingCashflow": "25378000", "capitalExpenditures": "3229000", "changeInReceivables": "-3533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9234000", "cashflowFromInvestment": "-10371000", "stockBasedCompensation": "4173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161651000, "cost_of_revenue": 56755000, "gross_profit": 104896000, "research_and_development": 13294000, "selling_general_admin": 28745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27490000, "depreciation_amortisation": 9433000, "ebitda": 36923000, "interest_expense": 986000, "interest_income": null, "other_non_operating": null, "pretax_income": 27490000, "tax_provision": 6854000, "effective_tax_rate": null, "net_income": 20636000, "net_income_continuing_ops": 20636000, "net_income_to_common": 20636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19134000, "short_term_investments": 63557000, "net_receivables": 22040000, "inventory": 45279000, "other_current_assets": null, "total_current_assets": 161733000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 46527000, "goodwill_and_intangibles": 112472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148743000, "total_assets": 310476000, "short_term_debt": 1886000, "accounts_payable": 2903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16946000, "total_liabilities": 42275000, "total_debt": 1886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97773000, "total_equity": 268201000, "shares_outstanding": 22171000, "operating_cash_flow": 25378000, "stock_based_compensation": 4173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10371000, "dividends_paid": 10988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9234000, "free_cash_flow": 28607000, "net_change_in_cash": 5773000 }, "raw_data": { "income": { "ebit": "27490000", "ebitda": "36923000", "netIncome": "20636000", "grossProfit": "104896000", "depreciation": "None", "totalRevenue": "161651000", "costOfRevenue": "56755000", "interestIncome": "986000", "incomeBeforeTax": "27490000", "interestExpense": "986000", "operatingIncome": "26829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6854000", "reportedCurrency": "USD", "netInterestIncome": "986000", "nonInterestIncome": "None", "operatingExpenses": "78067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13294000", "otherNonOperatingIncome": "661000", "costofGoodsAndServicesSold": "56755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9433000", "sellingGeneralAndAdministrative": "28745000", "netIncomeFromContinuingOperations": "20636000" }, "balance": { "goodwill": "65945000", "inventory": "45279000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "310476000", "longTermDebt": "None", "shortTermDebt": "1886000", "treasuryStock": "-13046000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46527000", "reportedCurrency": "USD", "retainedEarnings": "97773000", "totalLiabilities": "42275000", "otherCurrentAssets": "11723000", "totalCurrentAssets": "161733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63557000", "currentNetReceivables": "22040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148743000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17901000", "shortLongTermDebtTotal": "16596000", "totalShareholderEquity": "268201000", "capitalLeaseObligations": "16596000", "otherCurrentLiabilities": "9321000", "totalCurrentLiabilities": "25329000", "otherNonCurrentLiabilities": "14710000", "totalNonCurrentLiabilities": "16946000", "cashAndShortTermInvestments": "19134000", "commonStockSharesOutstanding": "22171000", "intangibleAssetsExcludingGoodwill": "46527000", "cashAndCashEquivalentsAtCarryingValue": "19134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20636000", "profitLoss": "None", "dividendPayout": "10988000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7418000", "operatingCashflow": "25378000", "capitalExpenditures": "3229000", "changeInReceivables": "-3533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9234000", "cashflowFromInvestment": "-10371000", "stockBasedCompensation": "4173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-642000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 154424000, "cost_of_revenue": 53042000, "gross_profit": 101382000, "ebit": 36506000, "ebitda": 45981000, "pretax_income": 34287000, "tax_provision": 7380000, "net_income": 26907000, "net_income_to_common": 26907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13855000, "total_current_assets": 139883000, "total_assets": 292802000, "short_term_debt": 1870000, "long_term_debt": null, "total_debt": 1870000, "total_liabilities": 38651000, "total_equity": 254151000, "shares_outstanding": 21475000, "goodwill_and_intangibles": 118655000 }, "cash_flow": { "operating_cash_flow": 35102000, "capital_expenditure": 4882000, "free_cash_flow": 39984000, "dividends_paid": 9336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112450, "ticker_id": 6959, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36506000", "ebitda": "45981000", "netIncome": "26907000", "grossProfit": "101382000", "depreciation": "None", "totalRevenue": "154424000", "costOfRevenue": "53042000", "interestIncome": "197000", "incomeBeforeTax": "34287000", "interestExpense": "2219000", "operatingIncome": "36425000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7380000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "64957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11801000", "otherNonOperatingIncome": "81000", "costofGoodsAndServicesSold": "53042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9475000", "sellingGeneralAndAdministrative": "25501000", "netIncomeFromContinuingOperations": "26907000" }, "balance": { "goodwill": "65945000", "inventory": "40647000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "292802000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "-12404000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52710000", "reportedCurrency": "USD", "retainedEarnings": "88125000", "totalLiabilities": "38651000", "otherCurrentAssets": "9646000", "totalCurrentAssets": "139883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56104000", "currentNetReceivables": "19631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152919000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32130000", "shortLongTermDebtTotal": "15937000", "totalShareholderEquity": "254151000", "capitalLeaseObligations": "15937000", "otherCurrentLiabilities": "6816000", "totalCurrentLiabilities": "21813000", "otherNonCurrentLiabilities": "2701000", "totalNonCurrentLiabilities": "16838000", "cashAndShortTermInvestments": "13855000", "commonStockSharesOutstanding": "21475000", "intangibleAssetsExcludingGoodwill": "52710000", "cashAndCashEquivalentsAtCarryingValue": "13855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26907000", "profitLoss": "None", "dividendPayout": "9336000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5485000", "operatingCashflow": "35102000", "capitalExpenditures": "4882000", "changeInReceivables": "-818000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13702000", "cashflowFromInvestment": "-61076000", "stockBasedCompensation": "3479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154424000, "cost_of_revenue": 53042000, "gross_profit": 101382000, "research_and_development": 11801000, "selling_general_admin": 25501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36506000, "depreciation_amortisation": 9475000, "ebitda": 45981000, "interest_expense": 2219000, "interest_income": null, "other_non_operating": null, "pretax_income": 34287000, "tax_provision": 7380000, "effective_tax_rate": null, "net_income": 26907000, "net_income_continuing_ops": 26907000, "net_income_to_common": 26907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13855000, "short_term_investments": 56104000, "net_receivables": 19631000, "inventory": 40647000, "other_current_assets": null, "total_current_assets": 139883000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 52710000, "goodwill_and_intangibles": 118655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152919000, "total_assets": 292802000, "short_term_debt": 1870000, "accounts_payable": 2340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21813000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16838000, "total_liabilities": 38651000, "total_debt": 1870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88125000, "total_equity": 254151000, "shares_outstanding": 21475000, "operating_cash_flow": 35102000, "stock_based_compensation": 3479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61076000, "dividends_paid": 9336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13702000, "free_cash_flow": 39984000, "net_change_in_cash": -12272000 }, "raw_data": { "income": { "ebit": "36506000", "ebitda": "45981000", "netIncome": "26907000", "grossProfit": "101382000", "depreciation": "None", "totalRevenue": "154424000", "costOfRevenue": "53042000", "interestIncome": "197000", "incomeBeforeTax": "34287000", "interestExpense": "2219000", "operatingIncome": "36425000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7380000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "64957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11801000", "otherNonOperatingIncome": "81000", "costofGoodsAndServicesSold": "53042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9475000", "sellingGeneralAndAdministrative": "25501000", "netIncomeFromContinuingOperations": "26907000" }, "balance": { "goodwill": "65945000", "inventory": "40647000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "292802000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "-12404000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52710000", "reportedCurrency": "USD", "retainedEarnings": "88125000", "totalLiabilities": "38651000", "otherCurrentAssets": "9646000", "totalCurrentAssets": "139883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56104000", "currentNetReceivables": "19631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152919000", "currentAccountsPayable": "2340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32130000", "shortLongTermDebtTotal": "15937000", "totalShareholderEquity": "254151000", "capitalLeaseObligations": "15937000", "otherCurrentLiabilities": "6816000", "totalCurrentLiabilities": "21813000", "otherNonCurrentLiabilities": "2701000", "totalNonCurrentLiabilities": "16838000", "cashAndShortTermInvestments": "13855000", "commonStockSharesOutstanding": "21475000", "intangibleAssetsExcludingGoodwill": "52710000", "cashAndCashEquivalentsAtCarryingValue": "13855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26907000", "profitLoss": "None", "dividendPayout": "9336000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5485000", "operatingCashflow": "35102000", "capitalExpenditures": "4882000", "changeInReceivables": "-818000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13702000", "cashflowFromInvestment": "-61076000", "stockBasedCompensation": "3479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 129366000, "cost_of_revenue": 44748000, "gross_profit": 84618000, "ebit": 28666000, "ebitda": 36890000, "pretax_income": 27356000, "tax_provision": 6136000, "net_income": 21220000, "net_income_to_common": 21220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26764000, "total_current_assets": 94263000, "total_assets": 252810000, "short_term_debt": 4454000, "long_term_debt": 35532000, "total_debt": 39986000, "total_liabilities": 80238000, "total_equity": 172572000, "shares_outstanding": 20479000, "goodwill_and_intangibles": 124850000 }, "cash_flow": { "operating_cash_flow": 34800000, "capital_expenditure": 2982000, "free_cash_flow": 37782000, "dividends_paid": 7695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112455, "ticker_id": 6959, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28666000", "ebitda": "36890000", "netIncome": "21220000", "grossProfit": "84618000", "depreciation": "None", "totalRevenue": "129366000", "costOfRevenue": "44748000", "interestIncome": "207000", "incomeBeforeTax": "27356000", "interestExpense": "1310000", "operatingIncome": "28788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6136000", "reportedCurrency": "USD", "netInterestIncome": "-1310000", "nonInterestIncome": "None", "operatingExpenses": "55830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10099000", "otherNonOperatingIncome": "-122000", "costofGoodsAndServicesSold": "44748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8224000", "sellingGeneralAndAdministrative": "22501000", "netIncomeFromContinuingOperations": "21220000" }, "balance": { "goodwill": "65945000", "inventory": "39165000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "252810000", "longTermDebt": "35532000", "shortTermDebt": "4454000", "treasuryStock": "-11602000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "58905000", "reportedCurrency": "USD", "retainedEarnings": "70554000", "totalLiabilities": "80238000", "otherCurrentAssets": "8568000", "totalCurrentAssets": "94263000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "214000", "currentNetReceivables": "19552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158547000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15036000", "shortLongTermDebtTotal": "54777000", "totalShareholderEquity": "172572000", "capitalLeaseObligations": "16745000", "otherCurrentLiabilities": "7228000", "totalCurrentLiabilities": "25145000", "otherNonCurrentLiabilities": "4643000", "totalNonCurrentLiabilities": "55093000", "cashAndShortTermInvestments": "26764000", "commonStockSharesOutstanding": "20479000", "intangibleAssetsExcludingGoodwill": "58905000", "cashAndCashEquivalentsAtCarryingValue": "26764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21220000", "profitLoss": "None", "dividendPayout": "7695000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2609000", "operatingCashflow": "34800000", "capitalExpenditures": "2982000", "changeInReceivables": "-939000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32155000", "cashflowFromInvestment": "-52891000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129366000, "cost_of_revenue": 44748000, "gross_profit": 84618000, "research_and_development": 10099000, "selling_general_admin": 22501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28666000, "depreciation_amortisation": 8224000, "ebitda": 36890000, "interest_expense": 1310000, "interest_income": null, "other_non_operating": null, "pretax_income": 27356000, "tax_provision": 6136000, "effective_tax_rate": null, "net_income": 21220000, "net_income_continuing_ops": 21220000, "net_income_to_common": 21220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26764000, "short_term_investments": 214000, "net_receivables": 19552000, "inventory": 39165000, "other_current_assets": null, "total_current_assets": 94263000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 58905000, "goodwill_and_intangibles": 124850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158547000, "total_assets": 252810000, "short_term_debt": 4454000, "accounts_payable": 2394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25145000, "long_term_debt": 35532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55093000, "total_liabilities": 80238000, "total_debt": 39986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70554000, "total_equity": 172572000, "shares_outstanding": 20479000, "operating_cash_flow": 34800000, "stock_based_compensation": 3022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52891000, "dividends_paid": 7695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32155000, "free_cash_flow": 37782000, "net_change_in_cash": 14064000 }, "raw_data": { "income": { "ebit": "28666000", "ebitda": "36890000", "netIncome": "21220000", "grossProfit": "84618000", "depreciation": "None", "totalRevenue": "129366000", "costOfRevenue": "44748000", "interestIncome": "207000", "incomeBeforeTax": "27356000", "interestExpense": "1310000", "operatingIncome": "28788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6136000", "reportedCurrency": "USD", "netInterestIncome": "-1310000", "nonInterestIncome": "None", "operatingExpenses": "55830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10099000", "otherNonOperatingIncome": "-122000", "costofGoodsAndServicesSold": "44748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8224000", "sellingGeneralAndAdministrative": "22501000", "netIncomeFromContinuingOperations": "21220000" }, "balance": { "goodwill": "65945000", "inventory": "39165000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "252810000", "longTermDebt": "35532000", "shortTermDebt": "4454000", "treasuryStock": "-11602000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "58905000", "reportedCurrency": "USD", "retainedEarnings": "70554000", "totalLiabilities": "80238000", "otherCurrentAssets": "8568000", "totalCurrentAssets": "94263000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "214000", "currentNetReceivables": "19552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158547000", "currentAccountsPayable": "2394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15036000", "shortLongTermDebtTotal": "54777000", "totalShareholderEquity": "172572000", "capitalLeaseObligations": "16745000", "otherCurrentLiabilities": "7228000", "totalCurrentLiabilities": "25145000", "otherNonCurrentLiabilities": "4643000", "totalNonCurrentLiabilities": "55093000", "cashAndShortTermInvestments": "26764000", "commonStockSharesOutstanding": "20479000", "intangibleAssetsExcludingGoodwill": "58905000", "cashAndCashEquivalentsAtCarryingValue": "26764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21220000", "profitLoss": "None", "dividendPayout": "7695000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2609000", "operatingCashflow": "34800000", "capitalExpenditures": "2982000", "changeInReceivables": "-939000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32155000", "cashflowFromInvestment": "-52891000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14064000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 117232000, "cost_of_revenue": 37379000, "gross_profit": 79853000, "ebit": 21679000, "ebitda": 27095000, "pretax_income": 21679000, "tax_provision": 3745000, "net_income": 17934000, "net_income_to_common": 17934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11786000, "total_current_assets": 92092000, "total_assets": 188341000, "short_term_debt": 1757000, "long_term_debt": null, "total_debt": 1757000, "total_liabilities": 40200000, "total_equity": 148141000, "shares_outstanding": 20326000, "goodwill_and_intangibles": 64844000 }, "cash_flow": { "operating_cash_flow": 14179000, "capital_expenditure": 3761000, "free_cash_flow": 17940000, "dividends_paid": 6736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112460, "ticker_id": 6959, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21679000", "ebitda": "27095000", "netIncome": "17934000", "grossProfit": "79853000", "depreciation": "None", "totalRevenue": "117232000", "costOfRevenue": "37379000", "interestIncome": "698000", "incomeBeforeTax": "21679000", "interestExpense": "5912000", "operatingIncome": "21183000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3745000", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "58670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9276000", "otherNonOperatingIncome": "496000", "costofGoodsAndServicesSold": "37379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5416000", "sellingGeneralAndAdministrative": "19055000", "netIncomeFromContinuingOperations": "17934000" }, "balance": { "goodwill": "39951000", "inventory": "34629000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "188341000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "-11032000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24893000", "reportedCurrency": "USD", "retainedEarnings": "57029000", "totalLiabilities": "40200000", "otherCurrentAssets": "8210000", "totalCurrentAssets": "92092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20895000", "currentNetReceivables": "16572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96249000", "currentAccountsPayable": "2604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14854000", "shortLongTermDebtTotal": "15712000", "totalShareholderEquity": "148141000", "capitalLeaseObligations": "15712000", "otherCurrentLiabilities": "6937000", "totalCurrentLiabilities": "20851000", "otherNonCurrentLiabilities": "18170000", "totalNonCurrentLiabilities": "19349000", "cashAndShortTermInvestments": "11786000", "commonStockSharesOutstanding": "20326000", "intangibleAssetsExcludingGoodwill": "24893000", "cashAndCashEquivalentsAtCarryingValue": "11786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17934000", "profitLoss": "None", "dividendPayout": "6736000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11335000", "operatingCashflow": "14179000", "capitalExpenditures": "3761000", "changeInReceivables": "-1301000", "changeInExchangeRate": "11000", "cashflowFromFinancing": "-4622000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "2642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117232000, "cost_of_revenue": 37379000, "gross_profit": 79853000, "research_and_development": 9276000, "selling_general_admin": 19055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21679000, "depreciation_amortisation": 5416000, "ebitda": 27095000, "interest_expense": 5912000, "interest_income": null, "other_non_operating": null, "pretax_income": 21679000, "tax_provision": 3745000, "effective_tax_rate": null, "net_income": 17934000, "net_income_continuing_ops": 17934000, "net_income_to_common": 17934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11786000, "short_term_investments": 20895000, "net_receivables": 16572000, "inventory": 34629000, "other_current_assets": null, "total_current_assets": 92092000, "net_ppe": null, "goodwill": 39951000, "intangible_assets": 24893000, "goodwill_and_intangibles": 64844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96249000, "total_assets": 188341000, "short_term_debt": 1757000, "accounts_payable": 2604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19349000, "total_liabilities": 40200000, "total_debt": 1757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57029000, "total_equity": 148141000, "shares_outstanding": 20326000, "operating_cash_flow": 14179000, "stock_based_compensation": 2642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24100000, "dividends_paid": 6736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4622000, "free_cash_flow": 17940000, "net_change_in_cash": -14532000 }, "raw_data": { "income": { "ebit": "21679000", "ebitda": "27095000", "netIncome": "17934000", "grossProfit": "79853000", "depreciation": "None", "totalRevenue": "117232000", "costOfRevenue": "37379000", "interestIncome": "698000", "incomeBeforeTax": "21679000", "interestExpense": "5912000", "operatingIncome": "21183000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3745000", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "58670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9276000", "otherNonOperatingIncome": "496000", "costofGoodsAndServicesSold": "37379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5416000", "sellingGeneralAndAdministrative": "19055000", "netIncomeFromContinuingOperations": "17934000" }, "balance": { "goodwill": "39951000", "inventory": "34629000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "188341000", "longTermDebt": "None", "shortTermDebt": "1757000", "treasuryStock": "-11032000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24893000", "reportedCurrency": "USD", "retainedEarnings": "57029000", "totalLiabilities": "40200000", "otherCurrentAssets": "8210000", "totalCurrentAssets": "92092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20895000", "currentNetReceivables": "16572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96249000", "currentAccountsPayable": "2604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14854000", "shortLongTermDebtTotal": "15712000", "totalShareholderEquity": "148141000", "capitalLeaseObligations": "15712000", "otherCurrentLiabilities": "6937000", "totalCurrentLiabilities": "20851000", "otherNonCurrentLiabilities": "18170000", "totalNonCurrentLiabilities": "19349000", "cashAndShortTermInvestments": "11786000", "commonStockSharesOutstanding": "20326000", "intangibleAssetsExcludingGoodwill": "24893000", "cashAndCashEquivalentsAtCarryingValue": "11786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17934000", "profitLoss": "None", "dividendPayout": "6736000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11335000", "operatingCashflow": "14179000", "capitalExpenditures": "3761000", "changeInReceivables": "-1301000", "changeInExchangeRate": "11000", "cashflowFromFinancing": "-4622000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "2642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14532000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 105568000, "cost_of_revenue": 31629000, "gross_profit": 73939000, "ebit": 28444000, "ebitda": 32768000, "pretax_income": 28444000, "tax_provision": 5501000, "net_income": 22943000, "net_income_to_common": 22943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26318000, "total_current_assets": 94017000, "total_assets": 153088000, "short_term_debt": 2927000, "long_term_debt": null, "total_debt": 2927000, "total_liabilities": 22853000, "total_equity": 130235000, "shares_outstanding": 20242000, "goodwill_and_intangibles": 43560000 }, "cash_flow": { "operating_cash_flow": 19506000, "capital_expenditure": 3054000, "free_cash_flow": 22560000, "dividends_paid": 5445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112465, "ticker_id": 6959, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28444000", "ebitda": "32768000", "netIncome": "22943000", "grossProfit": "73939000", "depreciation": "None", "totalRevenue": "105568000", "costOfRevenue": "31629000", "interestIncome": "631000", "incomeBeforeTax": "28444000", "interestExpense": "2000", "operatingIncome": "28209000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5501000", "reportedCurrency": "USD", "netInterestIncome": "629000", "nonInterestIncome": "None", "operatingExpenses": "53204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8197000", "otherNonOperatingIncome": "237000", "costofGoodsAndServicesSold": "31629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4324000", "sellingGeneralAndAdministrative": "17689000", "netIncomeFromContinuingOperations": "22943000" }, "balance": { "goodwill": "29868000", "inventory": "25571000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "153088000", "longTermDebt": "None", "shortTermDebt": "2927000", "treasuryStock": "-10349000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13692000", "reportedCurrency": "USD", "retainedEarnings": "45831000", "totalLiabilities": "22853000", "otherCurrentAssets": "4739000", "totalCurrentAssets": "94017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21668000", "currentNetReceivables": "15721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59071000", "currentAccountsPayable": "1732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14102000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "19758000", "otherNonCurrentLiabilities": "1522000", "totalNonCurrentLiabilities": "3095000", "cashAndShortTermInvestments": "26318000", "commonStockSharesOutstanding": "20242000", "intangibleAssetsExcludingGoodwill": "13692000", "cashAndCashEquivalentsAtCarryingValue": "26318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22943000", "profitLoss": "None", "dividendPayout": "5445000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4262000", "operatingCashflow": "19506000", "capitalExpenditures": "3054000", "changeInReceivables": "-1283000", "changeInExchangeRate": "-813000", "cashflowFromFinancing": "-4416000", "cashflowFromInvestment": "-7055000", "stockBasedCompensation": "2349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105568000, "cost_of_revenue": 31629000, "gross_profit": 73939000, "research_and_development": 8197000, "selling_general_admin": 17689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28444000, "depreciation_amortisation": 4324000, "ebitda": 32768000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 28444000, "tax_provision": 5501000, "effective_tax_rate": null, "net_income": 22943000, "net_income_continuing_ops": 22943000, "net_income_to_common": 22943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26318000, "short_term_investments": 21668000, "net_receivables": 15721000, "inventory": 25571000, "other_current_assets": null, "total_current_assets": 94017000, "net_ppe": null, "goodwill": 29868000, "intangible_assets": 13692000, "goodwill_and_intangibles": 43560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59071000, "total_assets": 153088000, "short_term_debt": 2927000, "accounts_payable": 1732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3095000, "total_liabilities": 22853000, "total_debt": 2927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45831000, "total_equity": 130235000, "shares_outstanding": 20242000, "operating_cash_flow": 19506000, "stock_based_compensation": 2349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7055000, "dividends_paid": 5445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4416000, "free_cash_flow": 22560000, "net_change_in_cash": 7222000 }, "raw_data": { "income": { "ebit": "28444000", "ebitda": "32768000", "netIncome": "22943000", "grossProfit": "73939000", "depreciation": "None", "totalRevenue": "105568000", "costOfRevenue": "31629000", "interestIncome": "631000", "incomeBeforeTax": "28444000", "interestExpense": "2000", "operatingIncome": "28209000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5501000", "reportedCurrency": "USD", "netInterestIncome": "629000", "nonInterestIncome": "None", "operatingExpenses": "53204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8197000", "otherNonOperatingIncome": "237000", "costofGoodsAndServicesSold": "31629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4324000", "sellingGeneralAndAdministrative": "17689000", "netIncomeFromContinuingOperations": "22943000" }, "balance": { "goodwill": "29868000", "inventory": "25571000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "153088000", "longTermDebt": "None", "shortTermDebt": "2927000", "treasuryStock": "-10349000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13692000", "reportedCurrency": "USD", "retainedEarnings": "45831000", "totalLiabilities": "22853000", "otherCurrentAssets": "4739000", "totalCurrentAssets": "94017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21668000", "currentNetReceivables": "15721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59071000", "currentAccountsPayable": "1732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14102000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6574000", "totalCurrentLiabilities": "19758000", "otherNonCurrentLiabilities": "1522000", "totalNonCurrentLiabilities": "3095000", "cashAndShortTermInvestments": "26318000", "commonStockSharesOutstanding": "20242000", "intangibleAssetsExcludingGoodwill": "13692000", "cashAndCashEquivalentsAtCarryingValue": "26318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22943000", "profitLoss": "None", "dividendPayout": "5445000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4262000", "operatingCashflow": "19506000", "capitalExpenditures": "3054000", "changeInReceivables": "-1283000", "changeInExchangeRate": "-813000", "cashflowFromFinancing": "-4416000", "cashflowFromInvestment": "-7055000", "stockBasedCompensation": "2349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "ebit": 17775000, "ebitda": 17775000, "pretax_income": 19672000, "tax_provision": 3993000, "net_income": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26851000, "total_current_assets": 477821000, "total_assets": 629526000, "short_term_debt": 3446000, "long_term_debt": 168867000, "total_debt": 172313000, "total_liabilities": 222904000, "total_equity": 406622000, "shares_outstanding": 23031000, "goodwill_and_intangibles": 97619000 }, "cash_flow": { "operating_cash_flow": 15093000, "capital_expenditure": 2783000, "free_cash_flow": 17876000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112428, "ticker_id": 6959, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17775000", "netIncome": "15679000", "grossProfit": "48396000", "depreciation": "None", "totalRevenue": "66551000", "costOfRevenue": "18155000", "interestIncome": "None", "incomeBeforeTax": "19672000", "interestExpense": "1300000", "operatingIncome": "17775000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3993000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "30621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12046000", "netIncomeFromContinuingOperations": "15679000" }, "balance": { "goodwill": "65945000", "inventory": "70820000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "629526000", "longTermDebt": "168867000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31674000", "reportedCurrency": "USD", "retainedEarnings": "194683000", "totalLiabilities": "222904000", "otherCurrentAssets": "3998000", "totalCurrentAssets": "477821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340382000", "currentNetReceivables": "35770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151705000", "currentAccountsPayable": "4180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189815000", "totalShareholderEquity": "406622000", "capitalLeaseObligations": "20948000", "otherCurrentLiabilities": "25743000", "totalCurrentLiabilities": "33369000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "189535000", "cashAndShortTermInvestments": "26851000", "commonStockSharesOutstanding": "23031000", "intangibleAssetsExcludingGoodwill": "31674000", "cashAndCashEquivalentsAtCarryingValue": "26851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15679000", "profitLoss": "None", "dividendPayout": "5711000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1392000", "operatingCashflow": "15093000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3219000", "cashflowFromInvestment": "-13121000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66551000, "cost_of_revenue": 18155000, "gross_profit": 48396000, "research_and_development": 4060000, "selling_general_admin": 12046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17775000, "depreciation_amortisation": null, "ebitda": 17775000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 19672000, "tax_provision": 3993000, "effective_tax_rate": null, "net_income": 15679000, "net_income_continuing_ops": 15679000, "net_income_to_common": 15679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26851000, "short_term_investments": 340382000, "net_receivables": 35770000, "inventory": 70820000, "other_current_assets": null, "total_current_assets": 477821000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 31674000, "goodwill_and_intangibles": 97619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151705000, "total_assets": 629526000, "short_term_debt": 3446000, "accounts_payable": 4180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33369000, "long_term_debt": 168867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189535000, "total_liabilities": 222904000, "total_debt": 172313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194683000, "total_equity": 406622000, "shares_outstanding": 23031000, "operating_cash_flow": 15093000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13121000, "dividends_paid": 5711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3219000, "free_cash_flow": 17876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17775000", "netIncome": "15679000", "grossProfit": "48396000", "depreciation": "None", "totalRevenue": "66551000", "costOfRevenue": "18155000", "interestIncome": "None", "incomeBeforeTax": "19672000", "interestExpense": "1300000", "operatingIncome": "17775000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3993000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "30621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12046000", "netIncomeFromContinuingOperations": "15679000" }, "balance": { "goodwill": "65945000", "inventory": "70820000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "629526000", "longTermDebt": "168867000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31674000", "reportedCurrency": "USD", "retainedEarnings": "194683000", "totalLiabilities": "222904000", "otherCurrentAssets": "3998000", "totalCurrentAssets": "477821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340382000", "currentNetReceivables": "35770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151705000", "currentAccountsPayable": "4180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189815000", "totalShareholderEquity": "406622000", "capitalLeaseObligations": "20948000", "otherCurrentLiabilities": "25743000", "totalCurrentLiabilities": "33369000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "189535000", "cashAndShortTermInvestments": "26851000", "commonStockSharesOutstanding": "23031000", "intangibleAssetsExcludingGoodwill": "31674000", "cashAndCashEquivalentsAtCarryingValue": "26851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15679000", "profitLoss": "None", "dividendPayout": "5711000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1392000", "operatingCashflow": "15093000", "capitalExpenditures": "2783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3219000", "cashflowFromInvestment": "-13121000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "ebit": 21598000, "ebitda": 24204000, "pretax_income": 20300000, "tax_provision": 4718000, "net_income": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28244000, "total_current_assets": 468232000, "total_assets": 615690000, "short_term_debt": 2944000, "long_term_debt": 168645000, "total_debt": 171589000, "total_liabilities": 222174000, "total_equity": 393516000, "shares_outstanding": 22968000, "goodwill_and_intangibles": 99034000 }, "cash_flow": { "operating_cash_flow": 23157000, "capital_expenditure": 1777000, "free_cash_flow": 24934000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112429, "ticker_id": 6959, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21598000", "ebitda": "24204000", "netIncome": "15582000", "grossProfit": "46190000", "depreciation": "None", "totalRevenue": "64453000", "costOfRevenue": "18263000", "interestIncome": "None", "incomeBeforeTax": "20300000", "interestExpense": "1298000", "operatingIncome": "18832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4718000", "reportedCurrency": "USD", "netInterestIncome": "-11045000", "nonInterestIncome": "None", "operatingExpenses": "27358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "10391000", "netIncomeFromContinuingOperations": "15582000" }, "balance": { "goodwill": "65945000", "inventory": "70422000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "615690000", "longTermDebt": "168645000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33089000", "reportedCurrency": "USD", "retainedEarnings": "184715000", "totalLiabilities": "222174000", "otherCurrentAssets": "5080000", "totalCurrentAssets": "468232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330876000", "currentNetReceivables": "33610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147458000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185592000", "totalShareholderEquity": "393516000", "capitalLeaseObligations": "16947000", "otherCurrentLiabilities": "29733000", "totalCurrentLiabilities": "36323000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "185851000", "cashAndShortTermInvestments": "28244000", "commonStockSharesOutstanding": "22968000", "intangibleAssetsExcludingGoodwill": "33089000", "cashAndCashEquivalentsAtCarryingValue": "28244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15582000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-418000", "operatingCashflow": "23157000", "capitalExpenditures": "1777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3587000", "cashflowFromInvestment": "-16825000", "stockBasedCompensation": "2096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64453000, "cost_of_revenue": 18263000, "gross_profit": 46190000, "research_and_development": 3533000, "selling_general_admin": 10391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21598000, "depreciation_amortisation": 2606000, "ebitda": 24204000, "interest_expense": 1298000, "interest_income": null, "other_non_operating": null, "pretax_income": 20300000, "tax_provision": 4718000, "effective_tax_rate": null, "net_income": 15582000, "net_income_continuing_ops": 15582000, "net_income_to_common": 15582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28244000, "short_term_investments": 330876000, "net_receivables": 33610000, "inventory": 70422000, "other_current_assets": null, "total_current_assets": 468232000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 33089000, "goodwill_and_intangibles": 99034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147458000, "total_assets": 615690000, "short_term_debt": 2944000, "accounts_payable": 3646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36323000, "long_term_debt": 168645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185851000, "total_liabilities": 222174000, "total_debt": 171589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184715000, "total_equity": 393516000, "shares_outstanding": 22968000, "operating_cash_flow": 23157000, "stock_based_compensation": 2096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16825000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3587000, "free_cash_flow": 24934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21598000", "ebitda": "24204000", "netIncome": "15582000", "grossProfit": "46190000", "depreciation": "None", "totalRevenue": "64453000", "costOfRevenue": "18263000", "interestIncome": "None", "incomeBeforeTax": "20300000", "interestExpense": "1298000", "operatingIncome": "18832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4718000", "reportedCurrency": "USD", "netInterestIncome": "-11045000", "nonInterestIncome": "None", "operatingExpenses": "27358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2606000", "sellingGeneralAndAdministrative": "10391000", "netIncomeFromContinuingOperations": "15582000" }, "balance": { "goodwill": "65945000", "inventory": "70422000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "615690000", "longTermDebt": "168645000", "shortTermDebt": "2944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33089000", "reportedCurrency": "USD", "retainedEarnings": "184715000", "totalLiabilities": "222174000", "otherCurrentAssets": "5080000", "totalCurrentAssets": "468232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330876000", "currentNetReceivables": "33610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147458000", "currentAccountsPayable": "3646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185592000", "totalShareholderEquity": "393516000", "capitalLeaseObligations": "16947000", "otherCurrentLiabilities": "29733000", "totalCurrentLiabilities": "36323000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "185851000", "cashAndShortTermInvestments": "28244000", "commonStockSharesOutstanding": "22968000", "intangibleAssetsExcludingGoodwill": "33089000", "cashAndCashEquivalentsAtCarryingValue": "28244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15582000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-418000", "operatingCashflow": "23157000", "capitalExpenditures": "1777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3587000", "cashflowFromInvestment": "-16825000", "stockBasedCompensation": "2096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 61046000, "cost_of_revenue": 15091000, "gross_profit": 45955000, "ebit": 23870000, "ebitda": 26483000, "pretax_income": 22573000, "tax_provision": 5211000, "net_income": 17362000, "net_income_to_common": 17362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25494000, "total_current_assets": 452025000, "total_assets": 598069000, "short_term_debt": 2794000, "long_term_debt": 168424000, "total_debt": 171218000, "total_liabilities": 219146000, "total_equity": 378923000, "shares_outstanding": 24392000, "goodwill_and_intangibles": 97656000 }, "cash_flow": { "operating_cash_flow": 28764000, "capital_expenditure": 2281000, "free_cash_flow": 31045000, "dividends_paid": 4535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112431, "ticker_id": 6959, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23870000", "ebitda": "26483000", "netIncome": "17362000", "grossProfit": "45955000", "depreciation": "None", "totalRevenue": "61046000", "costOfRevenue": "15091000", "interestIncome": "3864000", "incomeBeforeTax": "22573000", "interestExpense": "1297000", "operatingIncome": "20312000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5211000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "25643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2613000", "sellingGeneralAndAdministrative": "10750000", "netIncomeFromContinuingOperations": "17362000" }, "balance": { "goodwill": "65945000", "inventory": "70793000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "598069000", "longTermDebt": "168424000", "shortTermDebt": "2794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31711000", "reportedCurrency": "USD", "retainedEarnings": "173670000", "totalLiabilities": "219146000", "otherCurrentAssets": "5761000", "totalCurrentAssets": "452025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317561000", "currentNetReceivables": "32415999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146044000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185632000", "totalShareholderEquity": "378923000", "capitalLeaseObligations": "17208000", "otherCurrentLiabilities": "27028000", "totalCurrentLiabilities": "33287000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "185859000", "cashAndShortTermInvestments": "25494000", "commonStockSharesOutstanding": "24392000", "intangibleAssetsExcludingGoodwill": "31711000", "cashAndCashEquivalentsAtCarryingValue": "25494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17362000", "profitLoss": "None", "dividendPayout": "4535000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3351000", "operatingCashflow": "28764000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2950000", "cashflowFromInvestment": "-27447000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61046000, "cost_of_revenue": 15091000, "gross_profit": 45955000, "research_and_development": 2970000, "selling_general_admin": 10750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23870000, "depreciation_amortisation": 2613000, "ebitda": 26483000, "interest_expense": 1297000, "interest_income": null, "other_non_operating": null, "pretax_income": 22573000, "tax_provision": 5211000, "effective_tax_rate": null, "net_income": 17362000, "net_income_continuing_ops": 17362000, "net_income_to_common": 17362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25494000, "short_term_investments": 317561000, "net_receivables": 32415999, "inventory": 70793000, "other_current_assets": null, "total_current_assets": 452025000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 31711000, "goodwill_and_intangibles": 97656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146044000, "total_assets": 598069000, "short_term_debt": 2794000, "accounts_payable": 3465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33287000, "long_term_debt": 168424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185859000, "total_liabilities": 219146000, "total_debt": 171218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173670000, "total_equity": 378923000, "shares_outstanding": 24392000, "operating_cash_flow": 28764000, "stock_based_compensation": 1740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27447000, "dividends_paid": 4535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2950000, "free_cash_flow": 31045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23870000", "ebitda": "26483000", "netIncome": "17362000", "grossProfit": "45955000", "depreciation": "None", "totalRevenue": "61046000", "costOfRevenue": "15091000", "interestIncome": "3864000", "incomeBeforeTax": "22573000", "interestExpense": "1297000", "operatingIncome": "20312000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5211000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "25643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2613000", "sellingGeneralAndAdministrative": "10750000", "netIncomeFromContinuingOperations": "17362000" }, "balance": { "goodwill": "65945000", "inventory": "70793000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "598069000", "longTermDebt": "168424000", "shortTermDebt": "2794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31711000", "reportedCurrency": "USD", "retainedEarnings": "173670000", "totalLiabilities": "219146000", "otherCurrentAssets": "5761000", "totalCurrentAssets": "452025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317561000", "currentNetReceivables": "32415999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146044000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185632000", "totalShareholderEquity": "378923000", "capitalLeaseObligations": "17208000", "otherCurrentLiabilities": "27028000", "totalCurrentLiabilities": "33287000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "185859000", "cashAndShortTermInvestments": "25494000", "commonStockSharesOutstanding": "24392000", "intangibleAssetsExcludingGoodwill": "31711000", "cashAndCashEquivalentsAtCarryingValue": "25494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17362000", "profitLoss": "None", "dividendPayout": "4535000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3351000", "operatingCashflow": "28764000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2950000", "cashflowFromInvestment": "-27447000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 64232000, "cost_of_revenue": 19258000, "gross_profit": 44974000, "ebit": 19369000, "ebitda": 22017000, "pretax_income": 18070000, "tax_provision": 4291000, "net_income": 13779000, "net_income_to_common": 13779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27177000, "total_current_assets": 430126000, "total_assets": 577591000, "short_term_debt": 2829000, "long_term_debt": 168205000, "total_debt": 171034000, "total_liabilities": 214905000, "total_equity": 362686000, "shares_outstanding": 22892000, "goodwill_and_intangibles": 99097000 }, "cash_flow": { "operating_cash_flow": 20291000, "capital_expenditure": 1342000, "free_cash_flow": 21633000, "dividends_paid": 4520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112432, "ticker_id": 6959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19369000", "ebitda": "22017000", "netIncome": "13779000", "grossProfit": "44974000", "depreciation": "None", "totalRevenue": "64232000", "costOfRevenue": "19258000", "interestIncome": "2980000", "incomeBeforeTax": "18070000", "interestExpense": "1299000", "operatingIncome": "16142000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4291000", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "28832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648000", "sellingGeneralAndAdministrative": "10396000", "netIncomeFromContinuingOperations": "13779000" }, "balance": { "goodwill": "65945000", "inventory": "57460000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "577591000", "longTermDebt": "168205000", "shortTermDebt": "2829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33152000", "reportedCurrency": "USD", "retainedEarnings": "160843000", "totalLiabilities": "214905000", "otherCurrentAssets": "16641000", "totalCurrentAssets": "430126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "292311000", "currentNetReceivables": "36537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147465000", "currentAccountsPayable": "4914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185889000", "totalShareholderEquity": "362686000", "capitalLeaseObligations": "17684000", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "30816000", "otherNonCurrentLiabilities": "311000", "totalNonCurrentLiabilities": "184089000", "cashAndShortTermInvestments": "27177000", "commonStockSharesOutstanding": "22892000", "intangibleAssetsExcludingGoodwill": "33152000", "cashAndCashEquivalentsAtCarryingValue": "27177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13779000", "profitLoss": "None", "dividendPayout": "4520000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2120000", "operatingCashflow": "20291000", "capitalExpenditures": "1342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2764000", "cashflowFromInvestment": "-16349000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64232000, "cost_of_revenue": 19258000, "gross_profit": 44974000, "research_and_development": 3541000, "selling_general_admin": 10396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19369000, "depreciation_amortisation": 2648000, "ebitda": 22017000, "interest_expense": 1299000, "interest_income": null, "other_non_operating": null, "pretax_income": 18070000, "tax_provision": 4291000, "effective_tax_rate": null, "net_income": 13779000, "net_income_continuing_ops": 13779000, "net_income_to_common": 13779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27177000, "short_term_investments": 292311000, "net_receivables": 36537000, "inventory": 57460000, "other_current_assets": null, "total_current_assets": 430126000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 33152000, "goodwill_and_intangibles": 99097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147465000, "total_assets": 577591000, "short_term_debt": 2829000, "accounts_payable": 4914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30816000, "long_term_debt": 168205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184089000, "total_liabilities": 214905000, "total_debt": 171034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160843000, "total_equity": 362686000, "shares_outstanding": 22892000, "operating_cash_flow": 20291000, "stock_based_compensation": 1944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16349000, "dividends_paid": 4520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2764000, "free_cash_flow": 21633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19369000", "ebitda": "22017000", "netIncome": "13779000", "grossProfit": "44974000", "depreciation": "None", "totalRevenue": "64232000", "costOfRevenue": "19258000", "interestIncome": "2980000", "incomeBeforeTax": "18070000", "interestExpense": "1299000", "operatingIncome": "16142000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4291000", "reportedCurrency": "USD", "netInterestIncome": "1681000", "nonInterestIncome": "None", "operatingExpenses": "28832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648000", "sellingGeneralAndAdministrative": "10396000", "netIncomeFromContinuingOperations": "13779000" }, "balance": { "goodwill": "65945000", "inventory": "57460000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "577591000", "longTermDebt": "168205000", "shortTermDebt": "2829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33152000", "reportedCurrency": "USD", "retainedEarnings": "160843000", "totalLiabilities": "214905000", "otherCurrentAssets": "16641000", "totalCurrentAssets": "430126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "292311000", "currentNetReceivables": "36537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147465000", "currentAccountsPayable": "4914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185889000", "totalShareholderEquity": "362686000", "capitalLeaseObligations": "17684000", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "30816000", "otherNonCurrentLiabilities": "311000", "totalNonCurrentLiabilities": "184089000", "cashAndShortTermInvestments": "27177000", "commonStockSharesOutstanding": "22892000", "intangibleAssetsExcludingGoodwill": "33152000", "cashAndCashEquivalentsAtCarryingValue": "27177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13779000", "profitLoss": "None", "dividendPayout": "4520000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2120000", "operatingCashflow": "20291000", "capitalExpenditures": "1342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2764000", "cashflowFromInvestment": "-16349000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 59871000, "cost_of_revenue": 18451000, "gross_profit": 41420000, "ebit": 15531000, "ebitda": 18083000, "pretax_income": 14241000, "tax_provision": 3230000, "net_income": 11011000, "net_income_to_common": 11011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25340000, "total_current_assets": 408113000, "total_assets": 556006000, "short_term_debt": 2635000, "long_term_debt": 167984000, "total_debt": 170619000, "total_liabilities": 208434000, "total_equity": 347572000, "shares_outstanding": 22899000, "goodwill_and_intangibles": 100344000 }, "cash_flow": { "operating_cash_flow": 9039000, "capital_expenditure": 1383000, "free_cash_flow": 10422000, "dividends_paid": 4517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112433, "ticker_id": 6959, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15531000", "ebitda": "18083000", "netIncome": "11011000", "grossProfit": "41420000", "depreciation": "None", "totalRevenue": "59871000", "costOfRevenue": "18451000", "interestIncome": "2903000", "incomeBeforeTax": "14241000", "interestExpense": "1290000", "operatingIncome": "12626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3230000", "reportedCurrency": "USD", "netInterestIncome": "1613000", "nonInterestIncome": "None", "operatingExpenses": "28794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2552000", "sellingGeneralAndAdministrative": "10487000", "netIncomeFromContinuingOperations": "11011000" }, "balance": { "goodwill": "65945000", "inventory": "55969000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "556006000", "longTermDebt": "167984000", "shortTermDebt": "2635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34399000", "reportedCurrency": "USD", "retainedEarnings": "151584000", "totalLiabilities": "208434000", "otherCurrentAssets": "14483000", "totalCurrentAssets": "408113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "277209000", "currentNetReceivables": "35112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147893000", "currentAccountsPayable": "2181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185361000", "totalShareholderEquity": "347572000", "capitalLeaseObligations": "17377000", "otherCurrentLiabilities": "7985000", "totalCurrentLiabilities": "24745000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "183689000", "cashAndShortTermInvestments": "25340000", "commonStockSharesOutstanding": "22899000", "intangibleAssetsExcludingGoodwill": "34399000", "cashAndCashEquivalentsAtCarryingValue": "25340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11011000", "profitLoss": "None", "dividendPayout": "4517000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1334000", "operatingCashflow": "9039000", "capitalExpenditures": "1383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5239000", "cashflowFromInvestment": "-4320000", "stockBasedCompensation": "2046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59871000, "cost_of_revenue": 18451000, "gross_profit": 41420000, "research_and_development": 4095000, "selling_general_admin": 10487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15531000, "depreciation_amortisation": 2552000, "ebitda": 18083000, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": 14241000, "tax_provision": 3230000, "effective_tax_rate": null, "net_income": 11011000, "net_income_continuing_ops": 11011000, "net_income_to_common": 11011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25340000, "short_term_investments": 277209000, "net_receivables": 35112000, "inventory": 55969000, "other_current_assets": null, "total_current_assets": 408113000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 34399000, "goodwill_and_intangibles": 100344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147893000, "total_assets": 556006000, "short_term_debt": 2635000, "accounts_payable": 2181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24745000, "long_term_debt": 167984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183689000, "total_liabilities": 208434000, "total_debt": 170619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151584000, "total_equity": 347572000, "shares_outstanding": 22899000, "operating_cash_flow": 9039000, "stock_based_compensation": 2046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4320000, "dividends_paid": 4517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5239000, "free_cash_flow": 10422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15531000", "ebitda": "18083000", "netIncome": "11011000", "grossProfit": "41420000", "depreciation": "None", "totalRevenue": "59871000", "costOfRevenue": "18451000", "interestIncome": "2903000", "incomeBeforeTax": "14241000", "interestExpense": "1290000", "operatingIncome": "12626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3230000", "reportedCurrency": "USD", "netInterestIncome": "1613000", "nonInterestIncome": "None", "operatingExpenses": "28794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2552000", "sellingGeneralAndAdministrative": "10487000", "netIncomeFromContinuingOperations": "11011000" }, "balance": { "goodwill": "65945000", "inventory": "55969000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "556006000", "longTermDebt": "167984000", "shortTermDebt": "2635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34399000", "reportedCurrency": "USD", "retainedEarnings": "151584000", "totalLiabilities": "208434000", "otherCurrentAssets": "14483000", "totalCurrentAssets": "408113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "277209000", "currentNetReceivables": "35112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147893000", "currentAccountsPayable": "2181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185361000", "totalShareholderEquity": "347572000", "capitalLeaseObligations": "17377000", "otherCurrentLiabilities": "7985000", "totalCurrentLiabilities": "24745000", "otherNonCurrentLiabilities": "274000", "totalNonCurrentLiabilities": "183689000", "cashAndShortTermInvestments": "25340000", "commonStockSharesOutstanding": "22899000", "intangibleAssetsExcludingGoodwill": "34399000", "cashAndCashEquivalentsAtCarryingValue": "25340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11011000", "profitLoss": "None", "dividendPayout": "4517000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1334000", "operatingCashflow": "9039000", "capitalExpenditures": "1383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5239000", "cashflowFromInvestment": "-4320000", "stockBasedCompensation": "2046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 55717000, "cost_of_revenue": 17127000, "gross_profit": 38590000, "ebit": 17678000, "ebitda": 20156000, "pretax_income": 14021000, "tax_provision": 2837000, "net_income": 11184000, "net_income_to_common": 11184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25610000, "total_current_assets": 402192000, "total_assets": 551817000, "short_term_debt": 2681000, "long_term_debt": 167772000, "total_debt": 170453000, "total_liabilities": 214527000, "total_equity": 337290000, "shares_outstanding": 22902000, "goodwill_and_intangibles": 101764000 }, "cash_flow": { "operating_cash_flow": 15182000, "capital_expenditure": 2044000, "free_cash_flow": 17226000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112434, "ticker_id": 6959, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17678000", "ebitda": "20156000", "netIncome": "11184000", "grossProfit": "38590000", "depreciation": "None", "totalRevenue": "55717000", "costOfRevenue": "17127000", "interestIncome": "1610000", "incomeBeforeTax": "14021000", "interestExpense": "205000", "operatingIncome": "12854000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2837000", "reportedCurrency": "USD", "netInterestIncome": "1405000", "nonInterestIncome": "None", "operatingExpenses": "25736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "9492000", "netIncomeFromContinuingOperations": "11184000" }, "balance": { "goodwill": "65945000", "inventory": "55942000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "551817000", "longTermDebt": "167772000", "shortTermDebt": "2681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35819000", "reportedCurrency": "USD", "retainedEarnings": "145090000", "totalLiabilities": "214527000", "otherCurrentAssets": "16465000", "totalCurrentAssets": "402192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274112000", "currentNetReceivables": "30063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149625000", "currentAccountsPayable": "1761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185685000", "totalShareholderEquity": "337290000", "capitalLeaseObligations": "17913000", "otherCurrentLiabilities": "10409000", "totalCurrentLiabilities": "30607000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "183920000", "cashAndShortTermInvestments": "25610000", "commonStockSharesOutstanding": "22902000", "intangibleAssetsExcludingGoodwill": "35819000", "cashAndCashEquivalentsAtCarryingValue": "25610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11184000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "15182000", "capitalExpenditures": "2044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164081000", "cashflowFromInvestment": "-173892000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55717000, "cost_of_revenue": 17127000, "gross_profit": 38590000, "research_and_development": 3618000, "selling_general_admin": 9492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17678000, "depreciation_amortisation": 2478000, "ebitda": 20156000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": 14021000, "tax_provision": 2837000, "effective_tax_rate": null, "net_income": 11184000, "net_income_continuing_ops": 11184000, "net_income_to_common": 11184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25610000, "short_term_investments": 274112000, "net_receivables": 30063000, "inventory": 55942000, "other_current_assets": null, "total_current_assets": 402192000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 35819000, "goodwill_and_intangibles": 101764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149625000, "total_assets": 551817000, "short_term_debt": 2681000, "accounts_payable": 1761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30607000, "long_term_debt": 167772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183920000, "total_liabilities": 214527000, "total_debt": 170453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145090000, "total_equity": 337290000, "shares_outstanding": 22902000, "operating_cash_flow": 15182000, "stock_based_compensation": 1739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173892000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164081000, "free_cash_flow": 17226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17678000", "ebitda": "20156000", "netIncome": "11184000", "grossProfit": "38590000", "depreciation": "None", "totalRevenue": "55717000", "costOfRevenue": "17127000", "interestIncome": "1610000", "incomeBeforeTax": "14021000", "interestExpense": "205000", "operatingIncome": "12854000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2837000", "reportedCurrency": "USD", "netInterestIncome": "1405000", "nonInterestIncome": "None", "operatingExpenses": "25736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2478000", "sellingGeneralAndAdministrative": "9492000", "netIncomeFromContinuingOperations": "11184000" }, "balance": { "goodwill": "65945000", "inventory": "55942000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "551817000", "longTermDebt": "167772000", "shortTermDebt": "2681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35819000", "reportedCurrency": "USD", "retainedEarnings": "145090000", "totalLiabilities": "214527000", "otherCurrentAssets": "16465000", "totalCurrentAssets": "402192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "274112000", "currentNetReceivables": "30063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149625000", "currentAccountsPayable": "1761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185685000", "totalShareholderEquity": "337290000", "capitalLeaseObligations": "17913000", "otherCurrentLiabilities": "10409000", "totalCurrentLiabilities": "30607000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "183920000", "cashAndShortTermInvestments": "25610000", "commonStockSharesOutstanding": "22902000", "intangibleAssetsExcludingGoodwill": "35819000", "cashAndCashEquivalentsAtCarryingValue": "25610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11184000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1642000", "operatingCashflow": "15182000", "capitalExpenditures": "2044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164081000", "cashflowFromInvestment": "-173892000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 54819000, "cost_of_revenue": 17641000, "gross_profit": 37178000, "ebit": 13148000, "ebitda": 15574000, "pretax_income": 14551000, "tax_provision": 3410000, "net_income": 11141000, "net_income_to_common": 11141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21001000, "total_current_assets": 227116000, "total_assets": 377025000, "short_term_debt": 2723000, "long_term_debt": null, "total_debt": 2723000, "total_liabilities": 45951000, "total_equity": 331074000, "shares_outstanding": 22836000, "goodwill_and_intangibles": 103248000 }, "cash_flow": { "operating_cash_flow": 14246000, "capital_expenditure": 1670000, "free_cash_flow": 15916000, "dividends_paid": 3596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112436, "ticker_id": 6959, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13148000", "ebitda": "15574000", "netIncome": "11141000", "grossProfit": "37178000", "depreciation": "None", "totalRevenue": "54819000", "costOfRevenue": "17641000", "interestIncome": "1201000", "incomeBeforeTax": "14551000", "interestExpense": "0", "operatingIncome": "13148000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "24030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426000", "sellingGeneralAndAdministrative": "8933000", "netIncomeFromContinuingOperations": "11141000" }, "balance": { "goodwill": "65945000", "inventory": "57085000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "377025000", "longTermDebt": "None", "shortTermDebt": "2723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37303000", "reportedCurrency": "USD", "retainedEarnings": "137506000", "totalLiabilities": "45951000", "otherCurrentAssets": "13873000", "totalCurrentAssets": "227116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102888000", "currentNetReceivables": "32269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149909000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18326000", "totalShareholderEquity": "331074000", "capitalLeaseObligations": "18326000", "otherCurrentLiabilities": "11051000", "totalCurrentLiabilities": "29343000", "otherNonCurrentLiabilities": "264000", "totalNonCurrentLiabilities": "16608000", "cashAndShortTermInvestments": "21001000", "commonStockSharesOutstanding": "22836000", "intangibleAssetsExcludingGoodwill": "37303000", "cashAndCashEquivalentsAtCarryingValue": "21001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11141000", "profitLoss": "None", "dividendPayout": "3596000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "14246000", "capitalExpenditures": "1670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3148000", "cashflowFromInvestment": "-12864000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54819000, "cost_of_revenue": 17641000, "gross_profit": 37178000, "research_and_development": 3656000, "selling_general_admin": 8933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13148000, "depreciation_amortisation": 2426000, "ebitda": 15574000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 14551000, "tax_provision": 3410000, "effective_tax_rate": null, "net_income": 11141000, "net_income_continuing_ops": 11141000, "net_income_to_common": 11141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21001000, "short_term_investments": 102888000, "net_receivables": 32269000, "inventory": 57085000, "other_current_assets": null, "total_current_assets": 227116000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 37303000, "goodwill_and_intangibles": 103248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149909000, "total_assets": 377025000, "short_term_debt": 2723000, "accounts_payable": 1651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16608000, "total_liabilities": 45951000, "total_debt": 2723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137506000, "total_equity": 331074000, "shares_outstanding": 22836000, "operating_cash_flow": 14246000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12864000, "dividends_paid": 3596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3148000, "free_cash_flow": 15916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13148000", "ebitda": "15574000", "netIncome": "11141000", "grossProfit": "37178000", "depreciation": "None", "totalRevenue": "54819000", "costOfRevenue": "17641000", "interestIncome": "1201000", "incomeBeforeTax": "14551000", "interestExpense": "0", "operatingIncome": "13148000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "1201000", "nonInterestIncome": "None", "operatingExpenses": "24030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426000", "sellingGeneralAndAdministrative": "8933000", "netIncomeFromContinuingOperations": "11141000" }, "balance": { "goodwill": "65945000", "inventory": "57085000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "377025000", "longTermDebt": "None", "shortTermDebt": "2723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37303000", "reportedCurrency": "USD", "retainedEarnings": "137506000", "totalLiabilities": "45951000", "otherCurrentAssets": "13873000", "totalCurrentAssets": "227116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102888000", "currentNetReceivables": "32269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149909000", "currentAccountsPayable": "1651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18326000", "totalShareholderEquity": "331074000", "capitalLeaseObligations": "18326000", "otherCurrentLiabilities": "11051000", "totalCurrentLiabilities": "29343000", "otherNonCurrentLiabilities": "264000", "totalNonCurrentLiabilities": "16608000", "cashAndShortTermInvestments": "21001000", "commonStockSharesOutstanding": "22836000", "intangibleAssetsExcludingGoodwill": "37303000", "cashAndCashEquivalentsAtCarryingValue": "21001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11141000", "profitLoss": "None", "dividendPayout": "3596000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1645000", "operatingCashflow": "14246000", "capitalExpenditures": "1670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3148000", "cashflowFromInvestment": "-12864000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 55849000, "cost_of_revenue": 17381000, "gross_profit": 38468000, "ebit": 15506000, "ebitda": 17890000, "pretax_income": 15506000, "tax_provision": 3680000, "net_income": 11826000, "net_income_to_common": 11826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22268000, "total_current_assets": 212811000, "total_assets": 363079000, "short_term_debt": 2591000, "long_term_debt": null, "total_debt": 2591000, "total_liabilities": 43547000, "total_equity": 319532000, "shares_outstanding": 22725000, "goodwill_and_intangibles": 104712000 }, "cash_flow": { "operating_cash_flow": 9625000, "capital_expenditure": 1878000, "free_cash_flow": 11503000, "dividends_paid": 3593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112437, "ticker_id": 6959, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15506000", "ebitda": "17890000", "netIncome": "11826000", "grossProfit": "38468000", "depreciation": "None", "totalRevenue": "55849000", "costOfRevenue": "17381000", "interestIncome": "1137000", "incomeBeforeTax": "15506000", "interestExpense": "0", "operatingIncome": "14380000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3680000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "24088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2384000", "sellingGeneralAndAdministrative": "8820000", "netIncomeFromContinuingOperations": "11826000" }, "balance": { "goodwill": "65945000", "inventory": "56659000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "363079000", "longTermDebt": "None", "shortTermDebt": "2591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38767000", "reportedCurrency": "USD", "retainedEarnings": "129961000", "totalLiabilities": "43547000", "otherCurrentAssets": "12231000", "totalCurrentAssets": "212811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90831000", "currentNetReceivables": "30822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150268000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18409000", "totalShareholderEquity": "319532000", "capitalLeaseObligations": "18409000", "otherCurrentLiabilities": "10184000", "totalCurrentLiabilities": "25446000", "otherNonCurrentLiabilities": "1619000", "totalNonCurrentLiabilities": "18101000", "cashAndShortTermInvestments": "22268000", "commonStockSharesOutstanding": "22725000", "intangibleAssetsExcludingGoodwill": "38767000", "cashAndCashEquivalentsAtCarryingValue": "22268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11826000", "profitLoss": "None", "dividendPayout": "3593000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3750000", "operatingCashflow": "9625000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2870000", "cashflowFromInvestment": "-11003000", "stockBasedCompensation": "1609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55849000, "cost_of_revenue": 17381000, "gross_profit": 38468000, "research_and_development": 4284000, "selling_general_admin": 8820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15506000, "depreciation_amortisation": 2384000, "ebitda": 17890000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 15506000, "tax_provision": 3680000, "effective_tax_rate": null, "net_income": 11826000, "net_income_continuing_ops": 11826000, "net_income_to_common": 11826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22268000, "short_term_investments": 90831000, "net_receivables": 30822000, "inventory": 56659000, "other_current_assets": null, "total_current_assets": 212811000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 38767000, "goodwill_and_intangibles": 104712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150268000, "total_assets": 363079000, "short_term_debt": 2591000, "accounts_payable": 1995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18101000, "total_liabilities": 43547000, "total_debt": 2591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129961000, "total_equity": 319532000, "shares_outstanding": 22725000, "operating_cash_flow": 9625000, "stock_based_compensation": 1609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11003000, "dividends_paid": 3593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2870000, "free_cash_flow": 11503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15506000", "ebitda": "17890000", "netIncome": "11826000", "grossProfit": "38468000", "depreciation": "None", "totalRevenue": "55849000", "costOfRevenue": "17381000", "interestIncome": "1137000", "incomeBeforeTax": "15506000", "interestExpense": "0", "operatingIncome": "14380000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3680000", "reportedCurrency": "USD", "netInterestIncome": "1137000", "nonInterestIncome": "None", "operatingExpenses": "24088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2384000", "sellingGeneralAndAdministrative": "8820000", "netIncomeFromContinuingOperations": "11826000" }, "balance": { "goodwill": "65945000", "inventory": "56659000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "363079000", "longTermDebt": "None", "shortTermDebt": "2591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38767000", "reportedCurrency": "USD", "retainedEarnings": "129961000", "totalLiabilities": "43547000", "otherCurrentAssets": "12231000", "totalCurrentAssets": "212811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90831000", "currentNetReceivables": "30822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150268000", "currentAccountsPayable": "1995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18409000", "totalShareholderEquity": "319532000", "capitalLeaseObligations": "18409000", "otherCurrentLiabilities": "10184000", "totalCurrentLiabilities": "25446000", "otherNonCurrentLiabilities": "1619000", "totalNonCurrentLiabilities": "18101000", "cashAndShortTermInvestments": "22268000", "commonStockSharesOutstanding": "22725000", "intangibleAssetsExcludingGoodwill": "38767000", "cashAndCashEquivalentsAtCarryingValue": "22268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11826000", "profitLoss": "None", "dividendPayout": "3593000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3750000", "operatingCashflow": "9625000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2870000", "cashflowFromInvestment": "-11003000", "stockBasedCompensation": "1609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 53478000, "cost_of_revenue": 16813000, "gross_profit": 36665000, "ebit": 12797000, "ebitda": 15179000, "pretax_income": 12797000, "tax_provision": 2910000, "net_income": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26595000, "total_current_assets": 202962000, "total_assets": 353957000, "short_term_debt": 2528000, "long_term_debt": null, "total_debt": 2528000, "total_liabilities": 45454000, "total_equity": 308503000, "shares_outstanding": 22725000, "goodwill_and_intangibles": 106184000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 1370000, "free_cash_flow": 6441000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112438, "ticker_id": 6959, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12797000", "ebitda": "15179000", "netIncome": "9887000", "grossProfit": "36665000", "depreciation": "None", "totalRevenue": "53478000", "costOfRevenue": "16813000", "interestIncome": "1001000", "incomeBeforeTax": "12797000", "interestExpense": "1", "operatingIncome": "11874000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2910000", "reportedCurrency": "USD", "netInterestIncome": "1001000", "nonInterestIncome": "None", "operatingExpenses": "24791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "9013000", "netIncomeFromContinuingOperations": "9887000" }, "balance": { "goodwill": "65945000", "inventory": "54493000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "353957000", "longTermDebt": "None", "shortTermDebt": "2528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40239000", "reportedCurrency": "USD", "retainedEarnings": "121728000", "totalLiabilities": "45454000", "otherCurrentAssets": "9945000", "totalCurrentAssets": "202962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81693000", "currentNetReceivables": "30236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150995000", "currentAccountsPayable": "3089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18882000", "totalShareholderEquity": "308503000", "capitalLeaseObligations": "18882000", "otherCurrentLiabilities": "12715000", "totalCurrentLiabilities": "26810000", "otherNonCurrentLiabilities": "1582000", "totalNonCurrentLiabilities": "18644000", "cashAndShortTermInvestments": "26595000", "commonStockSharesOutstanding": "22725000", "intangibleAssetsExcludingGoodwill": "40239000", "cashAndCashEquivalentsAtCarryingValue": "26595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9887000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3537000", "operatingCashflow": "5071000", "capitalExpenditures": "1370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-2361000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53478000, "cost_of_revenue": 16813000, "gross_profit": 36665000, "research_and_development": 4092000, "selling_general_admin": 9013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12797000, "depreciation_amortisation": 2382000, "ebitda": 15179000, "interest_expense": 1, "interest_income": null, "other_non_operating": null, "pretax_income": 12797000, "tax_provision": 2910000, "effective_tax_rate": null, "net_income": 9887000, "net_income_continuing_ops": 9887000, "net_income_to_common": 9887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26595000, "short_term_investments": 81693000, "net_receivables": 30236000, "inventory": 54493000, "other_current_assets": null, "total_current_assets": 202962000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 40239000, "goodwill_and_intangibles": 106184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150995000, "total_assets": 353957000, "short_term_debt": 2528000, "accounts_payable": 3089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18644000, "total_liabilities": 45454000, "total_debt": 2528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121728000, "total_equity": 308503000, "shares_outstanding": 22725000, "operating_cash_flow": 5071000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2361000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000, "free_cash_flow": 6441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12797000", "ebitda": "15179000", "netIncome": "9887000", "grossProfit": "36665000", "depreciation": "None", "totalRevenue": "53478000", "costOfRevenue": "16813000", "interestIncome": "1001000", "incomeBeforeTax": "12797000", "interestExpense": "1", "operatingIncome": "11874000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2910000", "reportedCurrency": "USD", "netInterestIncome": "1001000", "nonInterestIncome": "None", "operatingExpenses": "24791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "9013000", "netIncomeFromContinuingOperations": "9887000" }, "balance": { "goodwill": "65945000", "inventory": "54493000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "353957000", "longTermDebt": "None", "shortTermDebt": "2528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40239000", "reportedCurrency": "USD", "retainedEarnings": "121728000", "totalLiabilities": "45454000", "otherCurrentAssets": "9945000", "totalCurrentAssets": "202962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81693000", "currentNetReceivables": "30236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150995000", "currentAccountsPayable": "3089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18882000", "totalShareholderEquity": "308503000", "capitalLeaseObligations": "18882000", "otherCurrentLiabilities": "12715000", "totalCurrentLiabilities": "26810000", "otherNonCurrentLiabilities": "1582000", "totalNonCurrentLiabilities": "18644000", "cashAndShortTermInvestments": "26595000", "commonStockSharesOutstanding": "22725000", "intangibleAssetsExcludingGoodwill": "40239000", "cashAndCashEquivalentsAtCarryingValue": "26595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9887000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3537000", "operatingCashflow": "5071000", "capitalExpenditures": "1370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-2361000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 48883000, "cost_of_revenue": 15618000, "gross_profit": 33265000, "ebit": 12484000, "ebitda": 14927000, "pretax_income": 11313000, "tax_provision": 2848000, "net_income": 8465000, "net_income_to_common": 8465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24269000, "total_current_assets": 194598000, "total_assets": 346778000, "short_term_debt": 2471000, "long_term_debt": null, "total_debt": 2471000, "total_liabilities": 48878000, "total_equity": 297900000, "shares_outstanding": 22459000, "goodwill_and_intangibles": 107656000 }, "cash_flow": { "operating_cash_flow": 10746000, "capital_expenditure": 1279000, "free_cash_flow": 12025000, "dividends_paid": 3116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112439, "ticker_id": 6959, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12484000", "ebitda": "14927000", "netIncome": "8465000", "grossProfit": "33265000", "depreciation": "None", "totalRevenue": "48883000", "costOfRevenue": "15618000", "interestIncome": "992000", "incomeBeforeTax": "11313000", "interestExpense": "143000", "operatingIncome": "10206000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2848000", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "23059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "8440000", "netIncomeFromContinuingOperations": "8465000" }, "balance": { "goodwill": "65945000", "inventory": "52333000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "346778000", "longTermDebt": "None", "shortTermDebt": "2471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41711000", "reportedCurrency": "USD", "retainedEarnings": "115430000", "totalLiabilities": "48878000", "otherCurrentAssets": "12127000", "totalCurrentAssets": "194598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80805000", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152180000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19095000", "totalShareholderEquity": "297900000", "capitalLeaseObligations": "19095000", "otherCurrentLiabilities": "9931000", "totalCurrentLiabilities": "29879000", "otherNonCurrentLiabilities": "1631000", "totalNonCurrentLiabilities": "18999000", "cashAndShortTermInvestments": "24269000", "commonStockSharesOutstanding": "22459000", "intangibleAssetsExcludingGoodwill": "41711000", "cashAndCashEquivalentsAtCarryingValue": "24269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8465000", "profitLoss": "None", "dividendPayout": "3116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2212000", "operatingCashflow": "10746000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000", "cashflowFromInvestment": "-2261000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48883000, "cost_of_revenue": 15618000, "gross_profit": 33265000, "research_and_development": 4351000, "selling_general_admin": 8440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12484000, "depreciation_amortisation": 2443000, "ebitda": 14927000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": 11313000, "tax_provision": 2848000, "effective_tax_rate": null, "net_income": 8465000, "net_income_continuing_ops": 8465000, "net_income_to_common": 8465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24269000, "short_term_investments": 80805000, "net_receivables": 25064000, "inventory": 52333000, "other_current_assets": null, "total_current_assets": 194598000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 41711000, "goodwill_and_intangibles": 107656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152180000, "total_assets": 346778000, "short_term_debt": 2471000, "accounts_payable": 3734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18999000, "total_liabilities": 48878000, "total_debt": 2471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115430000, "total_equity": 297900000, "shares_outstanding": 22459000, "operating_cash_flow": 10746000, "stock_based_compensation": 1404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2261000, "dividends_paid": 3116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2686000, "free_cash_flow": 12025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12484000", "ebitda": "14927000", "netIncome": "8465000", "grossProfit": "33265000", "depreciation": "None", "totalRevenue": "48883000", "costOfRevenue": "15618000", "interestIncome": "992000", "incomeBeforeTax": "11313000", "interestExpense": "143000", "operatingIncome": "10206000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2848000", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "23059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "8440000", "netIncomeFromContinuingOperations": "8465000" }, "balance": { "goodwill": "65945000", "inventory": "52333000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "346778000", "longTermDebt": "None", "shortTermDebt": "2471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "41711000", "reportedCurrency": "USD", "retainedEarnings": "115430000", "totalLiabilities": "48878000", "otherCurrentAssets": "12127000", "totalCurrentAssets": "194598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80805000", "currentNetReceivables": "25064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152180000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19095000", "totalShareholderEquity": "297900000", "capitalLeaseObligations": "19095000", "otherCurrentLiabilities": "9931000", "totalCurrentLiabilities": "29879000", "otherNonCurrentLiabilities": "1631000", "totalNonCurrentLiabilities": "18999000", "cashAndShortTermInvestments": "24269000", "commonStockSharesOutstanding": "22459000", "intangibleAssetsExcludingGoodwill": "41711000", "cashAndCashEquivalentsAtCarryingValue": "24269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8465000", "profitLoss": "None", "dividendPayout": "3116000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2212000", "operatingCashflow": "10746000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000", "cashflowFromInvestment": "-2261000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 47411000, "cost_of_revenue": 16596000, "gross_profit": 30815000, "ebit": 9180000, "ebitda": 11575000, "pretax_income": 9826000, "tax_provision": 2324000, "net_income": 7502000, "net_income_to_common": 7502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18051000, "total_current_assets": 182184000, "total_assets": 334012000, "short_term_debt": 2749000, "long_term_debt": null, "total_debt": 2749000, "total_liabilities": 45375000, "total_equity": 288637000, "shares_outstanding": 22481000, "goodwill_and_intangibles": 109144000 }, "cash_flow": { "operating_cash_flow": 11823000, "capital_expenditure": 1053000, "free_cash_flow": 12876000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112441, "ticker_id": 6959, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9180000", "ebitda": "11575000", "netIncome": "7502000", "grossProfit": "30815000", "depreciation": "None", "totalRevenue": "47411000", "costOfRevenue": "16596000", "interestIncome": "835000", "incomeBeforeTax": "9826000", "interestExpense": "None", "operatingIncome": "9180000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2324000", "reportedCurrency": "USD", "netInterestIncome": "835000", "nonInterestIncome": "None", "operatingExpenses": "21635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2395000", "sellingGeneralAndAdministrative": "7738000", "netIncomeFromContinuingOperations": "7502000" }, "balance": { "goodwill": "65945000", "inventory": "51264000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "334012000", "longTermDebt": "None", "shortTermDebt": "2749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43199000", "reportedCurrency": "USD", "retainedEarnings": "110081000", "totalLiabilities": "45375000", "otherCurrentAssets": "10020000", "totalCurrentAssets": "182184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78967000", "currentNetReceivables": "23882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151828000", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16881000", "totalShareholderEquity": "288637000", "capitalLeaseObligations": "16881000", "otherCurrentLiabilities": "10215000", "totalCurrentLiabilities": "29029000", "otherNonCurrentLiabilities": "2145000", "totalNonCurrentLiabilities": "16346000", "cashAndShortTermInvestments": "18051000", "commonStockSharesOutstanding": "22481000", "intangibleAssetsExcludingGoodwill": "43199000", "cashAndCashEquivalentsAtCarryingValue": "18051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7502000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3310000", "operatingCashflow": "11823000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3122000", "cashflowFromInvestment": "-9851000", "stockBasedCompensation": "1313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47411000, "cost_of_revenue": 16596000, "gross_profit": 30815000, "research_and_development": 4224000, "selling_general_admin": 7738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9180000, "depreciation_amortisation": 2395000, "ebitda": 11575000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9826000, "tax_provision": 2324000, "effective_tax_rate": null, "net_income": 7502000, "net_income_continuing_ops": 7502000, "net_income_to_common": 7502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18051000, "short_term_investments": 78967000, "net_receivables": 23882000, "inventory": 51264000, "other_current_assets": null, "total_current_assets": 182184000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 43199000, "goodwill_and_intangibles": 109144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151828000, "total_assets": 334012000, "short_term_debt": 2749000, "accounts_payable": 4371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16346000, "total_liabilities": 45375000, "total_debt": 2749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110081000, "total_equity": 288637000, "shares_outstanding": 22481000, "operating_cash_flow": 11823000, "stock_based_compensation": 1313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9851000, "dividends_paid": 3117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3122000, "free_cash_flow": 12876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9180000", "ebitda": "11575000", "netIncome": "7502000", "grossProfit": "30815000", "depreciation": "None", "totalRevenue": "47411000", "costOfRevenue": "16596000", "interestIncome": "835000", "incomeBeforeTax": "9826000", "interestExpense": "None", "operatingIncome": "9180000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2324000", "reportedCurrency": "USD", "netInterestIncome": "835000", "nonInterestIncome": "None", "operatingExpenses": "21635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2395000", "sellingGeneralAndAdministrative": "7738000", "netIncomeFromContinuingOperations": "7502000" }, "balance": { "goodwill": "65945000", "inventory": "51264000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "334012000", "longTermDebt": "None", "shortTermDebt": "2749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43199000", "reportedCurrency": "USD", "retainedEarnings": "110081000", "totalLiabilities": "45375000", "otherCurrentAssets": "10020000", "totalCurrentAssets": "182184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78967000", "currentNetReceivables": "23882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151828000", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16881000", "totalShareholderEquity": "288637000", "capitalLeaseObligations": "16881000", "otherCurrentLiabilities": "10215000", "totalCurrentLiabilities": "29029000", "otherNonCurrentLiabilities": "2145000", "totalNonCurrentLiabilities": "16346000", "cashAndShortTermInvestments": "18051000", "commonStockSharesOutstanding": "22481000", "intangibleAssetsExcludingGoodwill": "43199000", "cashAndCashEquivalentsAtCarryingValue": "18051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7502000", "profitLoss": "None", "dividendPayout": "3117000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3310000", "operatingCashflow": "11823000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3122000", "cashflowFromInvestment": "-9851000", "stockBasedCompensation": "1313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "income_statement": { "revenue": 50115000, "cost_of_revenue": 18029000, "gross_profit": 32086000, "ebit": 9632000, "ebitda": 11958000, "pretax_income": 10319000, "tax_provision": 2221000, "net_income": 8098000, "net_income_to_common": 8098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19488000, "total_current_assets": 174490000, "total_assets": 326467000, "short_term_debt": 2358000, "long_term_debt": null, "total_debt": 2358000, "total_liabilities": 42640000, "total_equity": 283827000, "shares_outstanding": 22451000, "goodwill_and_intangibles": 109944000 }, "cash_flow": { "operating_cash_flow": 11903000, "capital_expenditure": 2803000, "free_cash_flow": 14706000, "dividends_paid": 3116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112442, "ticker_id": 6959, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:43.942175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9632000", "ebitda": "11958000", "netIncome": "8098000", "grossProfit": "32086000", "depreciation": "None", "totalRevenue": "50115000", "costOfRevenue": "18029000", "interestIncome": "682000", "incomeBeforeTax": "10319000", "interestExpense": "None", "operatingIncome": "9452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2221000", "reportedCurrency": "USD", "netInterestIncome": "682000", "nonInterestIncome": "None", "operatingExpenses": "22634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4516000", "otherNonOperatingIncome": "867000", "costofGoodsAndServicesSold": "18029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "7722000", "netIncomeFromContinuingOperations": "8098000" }, "balance": { "goodwill": "65945000", "inventory": "49100000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "326467000", "longTermDebt": "None", "shortTermDebt": "2358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43999000", "reportedCurrency": "USD", "retainedEarnings": "105696000", "totalLiabilities": "42640000", "otherCurrentAssets": "8807000", "totalCurrentAssets": "174490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70689000", "currentNetReceivables": "26406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151977000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21217000", "shortLongTermDebtTotal": "16807000", "totalShareholderEquity": "283827000", "capitalLeaseObligations": "16807000", "otherCurrentLiabilities": "10454000", "totalCurrentLiabilities": "25855000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "16785000", "cashAndShortTermInvestments": "19488000", "commonStockSharesOutstanding": "22451000", "intangibleAssetsExcludingGoodwill": "43999000", "cashAndCashEquivalentsAtCarryingValue": "19488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8098000", "profitLoss": "None", "dividendPayout": "3116000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "11903000", "capitalExpenditures": "2803000", "changeInReceivables": "-997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000", "cashflowFromInvestment": "-9639000", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50115000, "cost_of_revenue": 18029000, "gross_profit": 32086000, "research_and_development": 4516000, "selling_general_admin": 7722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9632000, "depreciation_amortisation": 2326000, "ebitda": 11958000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10319000, "tax_provision": 2221000, "effective_tax_rate": null, "net_income": 8098000, "net_income_continuing_ops": 8098000, "net_income_to_common": 8098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19488000, "short_term_investments": 70689000, "net_receivables": 26406000, "inventory": 49100000, "other_current_assets": null, "total_current_assets": 174490000, "net_ppe": null, "goodwill": 65945000, "intangible_assets": 43999000, "goodwill_and_intangibles": 109944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151977000, "total_assets": 326467000, "short_term_debt": 2358000, "accounts_payable": 3519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16785000, "total_liabilities": 42640000, "total_debt": 2358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105696000, "total_equity": 283827000, "shares_outstanding": 22451000, "operating_cash_flow": 11903000, "stock_based_compensation": 1312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9639000, "dividends_paid": 3116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 502000, "free_cash_flow": 14706000, "net_change_in_cash": 2766000 }, "raw_data": { "income": { "ebit": "9632000", "ebitda": "11958000", "netIncome": "8098000", "grossProfit": "32086000", "depreciation": "None", "totalRevenue": "50115000", "costOfRevenue": "18029000", "interestIncome": "682000", "incomeBeforeTax": "10319000", "interestExpense": "None", "operatingIncome": "9452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2221000", "reportedCurrency": "USD", "netInterestIncome": "682000", "nonInterestIncome": "None", "operatingExpenses": "22634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4516000", "otherNonOperatingIncome": "867000", "costofGoodsAndServicesSold": "18029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "7722000", "netIncomeFromContinuingOperations": "8098000" }, "balance": { "goodwill": "65945000", "inventory": "49100000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "326467000", "longTermDebt": "None", "shortTermDebt": "2358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43999000", "reportedCurrency": "USD", "retainedEarnings": "105696000", "totalLiabilities": "42640000", "otherCurrentAssets": "8807000", "totalCurrentAssets": "174490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70689000", "currentNetReceivables": "26406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151977000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21217000", "shortLongTermDebtTotal": "16807000", "totalShareholderEquity": "283827000", "capitalLeaseObligations": "16807000", "otherCurrentLiabilities": "10454000", "totalCurrentLiabilities": "25855000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "16785000", "cashAndShortTermInvestments": "19488000", "commonStockSharesOutstanding": "22451000", "intangibleAssetsExcludingGoodwill": "43999000", "cashAndCashEquivalentsAtCarryingValue": "19488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8098000", "profitLoss": "None", "dividendPayout": "3116000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-517000", "operatingCashflow": "11903000", "capitalExpenditures": "2803000", "changeInReceivables": "-997000", "changeInExchangeRate": "None", "cashflowFromFinancing": "502000", "cashflowFromInvestment": "-9639000", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }