{ "ticker": { "uuid": "c32cb882-aeac-4bd3-9bb4-ea281439af10", "symbol": "AVY", "name": "Avery Dennison Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c32cb882-aeac-4bd3-9bb4-ea281439af10/", "api_url": "https://sharemaestro.com/factors/api/tickers/c32cb882-aeac-4bd3-9bb4-ea281439af10/" }, "ticker_metadata": { "id": 327, "uuid": "c32cb882-aeac-4bd3-9bb4-ea281439af10", "symbol": "AVY", "name": "Avery Dennison Corp", "asset_type": "equity", "market_cap": 12167326000, "stock_exchange_id": 3, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Avery Dennison Corporation is a multinational manufacturer and distributor of pressure-sensitive adhesive materials (such as self-adhesive labels), apparel branding labels and tags, RFID inlays, and specialty medical products. The company is headquartered in Glendale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c32cb882-aeac-4bd3-9bb4-ea281439af10", "symbol": "AVY", "name": "Avery Dennison Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/c32cb882-aeac-4bd3-9bb4-ea281439af10/", "api_url": "https://sharemaestro.com/factors/api/tickers/c32cb882-aeac-4bd3-9bb4-ea281439af10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.32, "quality": 0.7, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 155.18, "market_cap": 11948860000, "pe_ratio": 17.3222, "earnings_yield": 0.0577, "ebitda_to_ev": 0.0803, "shareholder_yield": 0.0244, "roe": 0.2998, "piotroski_f_score": 5, "momentum_12_1": -0.0822, "volatility_252d": 0.2445 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.101627+00:00", "batch_id": "" }, "size": { "price_close": 155.18, "market_cap": 11948860000, "market_cap_usd": 11948860000, "enterprise_value": 15483860000, "shares_outstanding": 77000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3222, "pb_ratio": 5.194, "ptbv_ratio": null, "ps_ratio": 1.3268, "pcf_ratio": 11.5537, "pfcf_ratio": 9.9949, "ev_ebitda": 12.4528, "ev_ebit": 13.9369, "ev_sales": 1.7193, "ev_fcf": 12.9518, "earnings_yield": 0.0577, "fcf_yield": 0.0772, "price_to_sales": 1.3268, "price_to_book": 5.194, "price_to_cashflow": 11.5537, "ebitda_to_ev": 0.0803, "sales_yield": 0.5816 }, "yield": { "dividend_yield": 0.0244, "buyback_yield": 0, "shareholder_yield": 0.0244, "debt_paydown_yield": null, "total_yield": 0.0244 }, "quality": { "gross_margin": 0.2876, "operating_margin": 0.1234, "net_margin": 0.0766, "ebitda_margin": 0.1381, "fcf_margin": 0.1327, "roe": 0.2998, "roa": 0.0768, "roic": 0.1399, "roc_greenblatt": null, "asset_turnover": 1.003, "cash_conversion": 1.7331, "accruals_ratio": -0.0384, "sbc_to_revenue": 0.0029, "piotroski_f_score": 5, "altman_z_score": 3.4313, "earnings_stability_5y": 0.0488, "revenue_stability_5y": 0.1031, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2884, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9029, "net_debt_to_ebitda": 2.843, "debt_to_assets": 0.4221, "interest_coverage": 7.9301, "current_ratio": 1.1499, "quick_ratio": 0.7965, "net_debt": 3535000000, "local_beta": 0.0003, "volatility_252d": 0.2445, "volatility_60d": 0.565, "max_drawdown_12m": -0.208, "risk_adjusted_momentum": -0.3362 }, "growth": { "revenue_growth_1y": 0.0289, "revenue_growth_3y_cagr": -0.0068, "revenue_growth_5y_cagr": 0.049, "eps_growth_1y": -0.0129, "eps_growth_3y_cagr": -0.0314, "eps_growth_5y_cagr": 0.0436, "fcf_growth_1y": 0.1791, "book_value_growth_1y": 0.011, "revenue_growth": 0.0289, "earnings_growth": -0.0129 }, "momentum": { "price_return_1m": -0.0449, "price_return_3m": -0.1362, "price_return_6m": -0.1303, "price_return_9m": -0.067, "price_return_12m": -0.1234, "price_return_12m_ex1m": -0.0822, "momentum_6m": -0.1303, "momentum_12m": -0.1234, "momentum_12_1": -0.0822, "distance_from_52w_high": -0.208, "distance_from_52w_low": 0, "relative_strength": -0.2233 }, "raw_ttm": { "revenue_ttm": 9005700000, "gross_profit_ttm": 2589600000, "ebit_ttm": 1110999999, "ebitda_ttm": 1243399999, "net_income_ttm": 689800000, "eps_diluted_ttm": 8.9584, "operating_cash_flow_ttm": 1034200000, "capital_expenditure_ttm": 161300000, "fcf_ttm": 1195500000, "dividends_paid_ttm": 291300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140099999, "cash_and_equivalents": 255100000, "total_current_assets": 3219500000, "total_current_liabilities": 2799700000, "net_ppe": null, "total_assets": 8978600000, "total_debt": 3790100000, "total_equity": 2300500000, "net_working_capital": 769700000, "book_value_per_share": 29.8766, "retained_earnings": 5709400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1564900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 51, "rank_ev_ebitda": 53, "rank_ev_ebit": 54, "rank_earnings_yield": 46, "rank_fcf_yield": 51, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 11, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 57, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 72 }, "composites": { "value_composite": 68, "quality_composite": 30, "momentum_composite": 82, "growth_composite": 89, "yield_composite": 21, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4733, "os_score": 0.27, "value_percentile": 0.32, "quality_percentile": 0.7, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3578, "ticker_id": 327, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.101627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.18, "market_cap": 11948860000, "market_cap_usd": 11948860000, "enterprise_value": 15483860000, "shares_outstanding": 77000000, "fx_rate_to_usd": null, "pe_ratio": 17.32220934, "pb_ratio": 5.19402739, "ptbv_ratio": null, "ps_ratio": 1.3268108, "pcf_ratio": 11.55372268, "pfcf_ratio": 9.99486407, "ev_ebitda": 12.452839, "ev_ebit": 13.9368677, "ev_sales": 1.71933997, "ev_fcf": 12.95178586, "earnings_yield": 0.05772936, "fcf_yield": 0.07720943, "dividend_yield": 0.02437889, "buyback_yield": 0, "shareholder_yield": 0.02437889, "debt_paydown_yield": null, "total_yield": 0.02437889, "gross_margin": 0.28755122, "operating_margin": 0.12336631, "net_margin": 0.07659593, "ebitda_margin": 0.13806811, "fcf_margin": 0.13274926, "roe": 0.29984786, "roa": 0.07682712, "roic": 0.13993453, "roc_greenblatt": null, "asset_turnover": 1.00301829, "cash_conversion": 1.73311105, "accruals_ratio": -0.03835787, "sbc_to_revenue": 0.00286485, "debt_to_equity": 2.90289068, "net_debt_to_ebitda": 2.8430111, "debt_to_assets": 0.42212594, "interest_coverage": 7.93005001, "current_ratio": 1.14994464, "quick_ratio": 0.79654963, "net_debt": 3535000000, "revenue_growth_1y": 0.02890537, "revenue_growth_3y_cagr": -0.00682428, "revenue_growth_5y_cagr": 0.04900455, "eps_growth_1y": -0.01287922, "eps_growth_3y_cagr": -0.03139866, "eps_growth_5y_cagr": 0.04356223, "fcf_growth_1y": 0.17911037, "book_value_growth_1y": 0.01098188, "piotroski_f_score": 5, "altman_z_score": 3.43126458, "earnings_stability_5y": 0.04878, "revenue_stability_5y": 0.103106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04485689, "price_return_3m": -0.13616121, "price_return_6m": -0.1303227, "price_return_9m": -0.06703485, "price_return_12m": -0.12337936, "price_return_12m_ex1m": -0.08221016, "distance_from_52w_high": -0.2080071, "distance_from_52w_low": 0, "relative_strength": -0.22334294, "local_beta": 0.0003, "volatility_252d": 0.244506, "volatility_60d": 0.565001, "max_drawdown_12m": -0.2080071, "revenue_ttm": 9005700000, "gross_profit_ttm": 2589600000, "ebit_ttm": 1110999999, "ebitda_ttm": 1243399999, "net_income_ttm": 689800000, "eps_diluted_ttm": 8.95844156, "operating_cash_flow_ttm": 1034200000, "capital_expenditure_ttm": 161300000, "fcf_ttm": 1195500000, "dividends_paid_ttm": 291300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140099999, "cash_and_equivalents": 255100000, "total_current_assets": 3219500000, "total_current_liabilities": 2799700000, "net_ppe": null, "total_assets": 8978600000, "total_debt": 3790100000, "total_equity": 2300500000, "net_working_capital": 769700000, "book_value_per_share": 29.87662338, "retained_earnings": 5709400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1564900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 51, "rank_ev_ebitda": 53, "rank_ev_ebit": 54, "rank_earnings_yield": 46, "rank_fcf_yield": 51, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 11, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 57, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 72, "value_composite": 68, "quality_composite": 30, "momentum_composite": 82, "growth_composite": 89, "yield_composite": 21, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 155.18, "os": 0.27, "value": 0.32, "quality": 0.7, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.3222, "earnings_yield": 0.0577, "shareholder_yield": 0.0244, "roe": 0.2998, "momentum_12_1": -0.0822, "complete_fields": { "id": 3578, "ticker_id": 327, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.101627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 155.18, "market_cap": 11948860000, "market_cap_usd": 11948860000, "enterprise_value": 15483860000, "shares_outstanding": 77000000, "fx_rate_to_usd": null, "pe_ratio": 17.32220934, "pb_ratio": 5.19402739, "ptbv_ratio": null, "ps_ratio": 1.3268108, "pcf_ratio": 11.55372268, "pfcf_ratio": 9.99486407, "ev_ebitda": 12.452839, "ev_ebit": 13.9368677, "ev_sales": 1.71933997, "ev_fcf": 12.95178586, "earnings_yield": 0.05772936, "fcf_yield": 0.07720943, "dividend_yield": 0.02437889, "buyback_yield": 0, "shareholder_yield": 0.02437889, "debt_paydown_yield": null, "total_yield": 0.02437889, "gross_margin": 0.28755122, "operating_margin": 0.12336631, "net_margin": 0.07659593, "ebitda_margin": 0.13806811, "fcf_margin": 0.13274926, "roe": 0.29984786, "roa": 0.07682712, "roic": 0.13993453, "roc_greenblatt": null, "asset_turnover": 1.00301829, "cash_conversion": 1.73311105, "accruals_ratio": -0.03835787, "sbc_to_revenue": 0.00286485, "debt_to_equity": 2.90289068, "net_debt_to_ebitda": 2.8430111, "debt_to_assets": 0.42212594, "interest_coverage": 7.93005001, "current_ratio": 1.14994464, "quick_ratio": 0.79654963, "net_debt": 3535000000, "revenue_growth_1y": 0.02890537, "revenue_growth_3y_cagr": -0.00682428, "revenue_growth_5y_cagr": 0.04900455, "eps_growth_1y": -0.01287922, "eps_growth_3y_cagr": -0.03139866, "eps_growth_5y_cagr": 0.04356223, "fcf_growth_1y": 0.17911037, "book_value_growth_1y": 0.01098188, "piotroski_f_score": 5, "altman_z_score": 3.43126458, "earnings_stability_5y": 0.04878, "revenue_stability_5y": 0.103106, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04485689, "price_return_3m": -0.13616121, "price_return_6m": -0.1303227, "price_return_9m": -0.06703485, "price_return_12m": -0.12337936, "price_return_12m_ex1m": -0.08221016, "distance_from_52w_high": -0.2080071, "distance_from_52w_low": 0, "relative_strength": -0.22334294, "local_beta": 0.0003, "volatility_252d": 0.244506, "volatility_60d": 0.565001, "max_drawdown_12m": -0.2080071, "revenue_ttm": 9005700000, "gross_profit_ttm": 2589600000, "ebit_ttm": 1110999999, "ebitda_ttm": 1243399999, "net_income_ttm": 689800000, "eps_diluted_ttm": 8.95844156, "operating_cash_flow_ttm": 1034200000, "capital_expenditure_ttm": 161300000, "fcf_ttm": 1195500000, "dividends_paid_ttm": 291300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140099999, "cash_and_equivalents": 255100000, "total_current_assets": 3219500000, "total_current_liabilities": 2799700000, "net_ppe": null, "total_assets": 8978600000, "total_debt": 3790100000, "total_equity": 2300500000, "net_working_capital": 769700000, "book_value_per_share": 29.87662338, "retained_earnings": 5709400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1564900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 79, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 51, "rank_ev_ebitda": 53, "rank_ev_ebit": 54, "rank_earnings_yield": 46, "rank_fcf_yield": 51, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 11, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 57, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 72, "value_composite": 68, "quality_composite": 30, "momentum_composite": 82, "growth_composite": 89, "yield_composite": 21, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 8855500000, "cost_of_revenue": 6309200000, "gross_profit": 2546300000, "ebit": 1060499999, "ebitda": 1303199999, "pretax_income": 925100000, "tax_provision": 237100000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2990300000, "total_assets": 8801700000, "short_term_debt": 522900000, "long_term_debt": 3210000000, "total_debt": 3732900000, "total_liabilities": 6559600000, "total_equity": 2242100000, "shares_outstanding": 77400000, "goodwill_and_intangibles": 6200000000 }, "cash_flow": { "operating_cash_flow": 881400000, "capital_expenditure": 169000000, "free_cash_flow": 1050400000, "dividends_paid": 288400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220365, "ticker_id": 327, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1060499999", "ebitda": "1303199999", "netIncome": "688000000", "grossProfit": "2546300000", "depreciation": "None", "totalRevenue": "8855500000", "costOfRevenue": "6309200000", "interestIncome": "None", "incomeBeforeTax": "925100000", "interestExpense": "135399999", "operatingIncome": "1103900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "237100000", "reportedCurrency": "USD", "netInterestIncome": "-135400000", "nonInterestIncome": "None", "operatingExpenses": "1442400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6309200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242700000", "sellingGeneralAndAdministrative": "1422500000", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "3100000000", "inventory": "975800000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8801700000", "longTermDebt": "3210000000", "shortTermDebt": "522900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "5597500000", "totalLiabilities": "6559600000", "otherCurrentAssets": "307800000", "totalCurrentAssets": "2990300000", "currentLongTermDebt": "522900000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "1503900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5811400000", "currentAccountsPayable": "1261700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607700000", "shortLongTermDebtTotal": "3732900000", "totalShareholderEquity": "2242100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "2653600000", "otherNonCurrentLiabilities": "432000000", "totalNonCurrentLiabilities": "3906000000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "288400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53200000", "operatingCashflow": "881400000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414900000", "cashflowFromInvestment": "-596000000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8855500000, "cost_of_revenue": 6309200000, "gross_profit": 2546300000, "research_and_development": 136600000, "selling_general_admin": 1422500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1060499999, "depreciation_amortisation": 242700000, "ebitda": 1303199999, "interest_expense": 135399999, "interest_income": null, "other_non_operating": null, "pretax_income": 925100000, "tax_provision": 237100000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202800000, "short_term_investments": 48000000, "net_receivables": 1503900000, "inventory": 975800000, "other_current_assets": null, "total_current_assets": 2990300000, "net_ppe": null, "goodwill": 3100000000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 6200000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5811400000, "total_assets": 8801700000, "short_term_debt": 522900000, "accounts_payable": 1261700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653600000, "long_term_debt": 3210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3906000000, "total_liabilities": 6559600000, "total_debt": 3732900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5597500000, "total_equity": 2242100000, "shares_outstanding": 77400000, "operating_cash_flow": 881400000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596000000, "dividends_paid": 288400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414900000, "free_cash_flow": 1050400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1060499999", "ebitda": "1303199999", "netIncome": "688000000", "grossProfit": "2546300000", "depreciation": "None", "totalRevenue": "8855500000", "costOfRevenue": "6309200000", "interestIncome": "None", "incomeBeforeTax": "925100000", "interestExpense": "135399999", "operatingIncome": "1103900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "237100000", "reportedCurrency": "USD", "netInterestIncome": "-135400000", "nonInterestIncome": "None", "operatingExpenses": "1442400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6309200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242700000", "sellingGeneralAndAdministrative": "1422500000", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "3100000000", "inventory": "975800000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8801700000", "longTermDebt": "3210000000", "shortTermDebt": "522900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "5597500000", "totalLiabilities": "6559600000", "otherCurrentAssets": "307800000", "totalCurrentAssets": "2990300000", "currentLongTermDebt": "522900000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "1503900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5811400000", "currentAccountsPayable": "1261700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607700000", "shortLongTermDebtTotal": "3732900000", "totalShareholderEquity": "2242100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "2653600000", "otherNonCurrentLiabilities": "432000000", "totalNonCurrentLiabilities": "3906000000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "288400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "53200000", "operatingCashflow": "881400000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-414900000", "cashflowFromInvestment": "-596000000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 8755700000, "cost_of_revenue": 6228200000, "gross_profit": 2527500000, "ebit": 1070500000, "ebitda": 1382700000, "pretax_income": 953500000, "tax_provision": 248600000, "net_income": 704900000, "net_income_to_common": 704900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329100000, "total_current_assets": 3078700000, "total_assets": 8404200000, "short_term_debt": 592300000, "long_term_debt": 2559900000, "total_debt": 3152200000, "total_liabilities": 6086200000, "total_equity": 2312300000, "shares_outstanding": 80700000, "goodwill_and_intangibles": 2731500000 }, "cash_flow": { "operating_cash_flow": 938800000, "capital_expenditure": 208800000, "free_cash_flow": 1147600000, "dividends_paid": 277500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220370, "ticker_id": 327, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1070500000", "ebitda": "1382700000", "netIncome": "704900000", "grossProfit": "2527500000", "depreciation": "None", "totalRevenue": "8755700000", "costOfRevenue": "6228200000", "interestIncome": "None", "incomeBeforeTax": "953500000", "interestExpense": "117000000", "operatingIncome": "1127400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "248600000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "1400100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312200000", "sellingGeneralAndAdministrative": "1277500000", "netIncomeFromContinuingOperations": "704900000" }, "balance": { "goodwill": "1976200000", "inventory": "978100000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8404200000", "longTermDebt": "2559900000", "shortTermDebt": "592300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "755300000", "reportedCurrency": "USD", "retainedEarnings": "5151200000", "totalLiabilities": "6086200000", "otherCurrentAssets": "267200000", "totalCurrentAssets": "3078700000", "currentLongTermDebt": "592300000", "longTermInvestments": "None", "shortTermInvestments": "39600000", "currentNetReceivables": "1466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5325500000", "currentAccountsPayable": "1340700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1814200000", "shortLongTermDebtTotal": "3152200000", "totalShareholderEquity": "2312300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929600000", "totalCurrentLiabilities": "2862600000", "otherNonCurrentLiabilities": "434600000", "totalNonCurrentLiabilities": "3229300000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "80700000", "intangibleAssetsExcludingGoodwill": "755300000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704900000", "profitLoss": "None", "dividendPayout": "277500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-90700000", "operatingCashflow": "938800000", "capitalExpenditures": "208800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576100000", "cashflowFromInvestment": "-243100000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8755700000, "cost_of_revenue": 6228200000, "gross_profit": 2527500000, "research_and_development": 137800000, "selling_general_admin": 1277500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1070500000, "depreciation_amortisation": 312200000, "ebitda": 1382700000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 953500000, "tax_provision": 248600000, "effective_tax_rate": null, "net_income": 704900000, "net_income_continuing_ops": 704900000, "net_income_to_common": 704900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329100000, "short_term_investments": 39600000, "net_receivables": 1466200000, "inventory": 978100000, "other_current_assets": null, "total_current_assets": 3078700000, "net_ppe": null, "goodwill": 1976200000, "intangible_assets": 755300000, "goodwill_and_intangibles": 2731500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5325500000, "total_assets": 8404200000, "short_term_debt": 592300000, "accounts_payable": 1340700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2862600000, "long_term_debt": 2559900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3229300000, "total_liabilities": 6086200000, "total_debt": 3152200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5151200000, "total_equity": 2312300000, "shares_outstanding": 80700000, "operating_cash_flow": 938800000, "stock_based_compensation": 28700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243100000, "dividends_paid": 277500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576100000, "free_cash_flow": 1147600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1070500000", "ebitda": "1382700000", "netIncome": "704900000", "grossProfit": "2527500000", "depreciation": "None", "totalRevenue": "8755700000", "costOfRevenue": "6228200000", "interestIncome": "None", "incomeBeforeTax": "953500000", "interestExpense": "117000000", "operatingIncome": "1127400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "248600000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "1400100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312200000", "sellingGeneralAndAdministrative": "1277500000", "netIncomeFromContinuingOperations": "704900000" }, "balance": { "goodwill": "1976200000", "inventory": "978100000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8404200000", "longTermDebt": "2559900000", "shortTermDebt": "592300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "755300000", "reportedCurrency": "USD", "retainedEarnings": "5151200000", "totalLiabilities": "6086200000", "otherCurrentAssets": "267200000", "totalCurrentAssets": "3078700000", "currentLongTermDebt": "592300000", "longTermInvestments": "None", "shortTermInvestments": "39600000", "currentNetReceivables": "1466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5325500000", "currentAccountsPayable": "1340700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1814200000", "shortLongTermDebtTotal": "3152200000", "totalShareholderEquity": "2312300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929600000", "totalCurrentLiabilities": "2862600000", "otherNonCurrentLiabilities": "434600000", "totalNonCurrentLiabilities": "3229300000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "80700000", "intangibleAssetsExcludingGoodwill": "755300000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "704900000", "profitLoss": "None", "dividendPayout": "277500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-90700000", "operatingCashflow": "938800000", "capitalExpenditures": "208800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576100000", "cashflowFromInvestment": "-243100000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 8364299999, "cost_of_revenue": 6090200000, "gross_profit": 2274100000, "ebit": 813700000, "ebitda": 1112100000, "pretax_income": 694700000, "tax_provision": 191700000, "net_income": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000000, "total_current_assets": 2796000000, "total_assets": 8209800000, "short_term_debt": 622200000, "long_term_debt": 2622100000, "total_debt": 3244300000, "total_liabilities": 6081900000, "total_equity": 2127900000, "shares_outstanding": 81100000, "goodwill_and_intangibles": 2862700000 }, "cash_flow": { "operating_cash_flow": 826000000, "capital_expenditure": 285100000, "free_cash_flow": 1111100000, "dividends_paid": 256700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220375, "ticker_id": 327, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813700000", "ebitda": "1112100000", "netIncome": "503000000", "grossProfit": "2274100000", "depreciation": "None", "totalRevenue": "8364299999", "costOfRevenue": "6090200000", "interestIncome": "None", "incomeBeforeTax": "694700000", "interestExpense": "119000000", "operatingIncome": "954900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "191700000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "1319200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6090200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298400000", "sellingGeneralAndAdministrative": "1177900000", "netIncomeFromContinuingOperations": "503000000" }, "balance": { "goodwill": "2013600000", "inventory": "920700000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8209800000", "longTermDebt": "2622100000", "shortTermDebt": "622200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849100000", "reportedCurrency": "USD", "retainedEarnings": "4691800000", "totalLiabilities": "6081900000", "otherCurrentAssets": "245400000", "totalCurrentAssets": "2796000000", "currentLongTermDebt": "622200000", "longTermInvestments": "None", "shortTermInvestments": "35100000", "currentNetReceivables": "1414900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413800000", "currentAccountsPayable": "1277100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1826000000", "shortLongTermDebtTotal": "3244300000", "totalShareholderEquity": "2127900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742600000", "totalCurrentLiabilities": "2699500000", "otherNonCurrentLiabilities": "500300000", "totalNonCurrentLiabilities": "3382400000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "81100000", "intangibleAssetsExcludingGoodwill": "849100000", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503000000", "profitLoss": "None", "dividendPayout": "256700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111700000", "operatingCashflow": "826000000", "capitalExpenditures": "285100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317200000", "cashflowFromInvestment": "-459000000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8364299999, "cost_of_revenue": 6090200000, "gross_profit": 2274100000, "research_and_development": 135800000, "selling_general_admin": 1177900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813700000, "depreciation_amortisation": 298400000, "ebitda": 1112100000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 694700000, "tax_provision": 191700000, "effective_tax_rate": null, "net_income": 503000000, "net_income_continuing_ops": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000000, "short_term_investments": 35100000, "net_receivables": 1414900000, "inventory": 920700000, "other_current_assets": null, "total_current_assets": 2796000000, "net_ppe": null, "goodwill": 2013600000, "intangible_assets": 849100000, "goodwill_and_intangibles": 2862700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5413800000, "total_assets": 8209800000, "short_term_debt": 622200000, "accounts_payable": 1277100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699500000, "long_term_debt": 2622100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3382400000, "total_liabilities": 6081900000, "total_debt": 3244300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4691800000, "total_equity": 2127900000, "shares_outstanding": 81100000, "operating_cash_flow": 826000000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459000000, "dividends_paid": 256700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317200000, "free_cash_flow": 1111100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813700000", "ebitda": "1112100000", "netIncome": "503000000", "grossProfit": "2274100000", "depreciation": "None", "totalRevenue": "8364299999", "costOfRevenue": "6090200000", "interestIncome": "None", "incomeBeforeTax": "694700000", "interestExpense": "119000000", "operatingIncome": "954900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "191700000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "1319200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6090200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298400000", "sellingGeneralAndAdministrative": "1177900000", "netIncomeFromContinuingOperations": "503000000" }, "balance": { "goodwill": "2013600000", "inventory": "920700000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8209800000", "longTermDebt": "2622100000", "shortTermDebt": "622200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849100000", "reportedCurrency": "USD", "retainedEarnings": "4691800000", "totalLiabilities": "6081900000", "otherCurrentAssets": "245400000", "totalCurrentAssets": "2796000000", "currentLongTermDebt": "622200000", "longTermInvestments": "None", "shortTermInvestments": "35100000", "currentNetReceivables": "1414900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413800000", "currentAccountsPayable": "1277100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1826000000", "shortLongTermDebtTotal": "3244300000", "totalShareholderEquity": "2127900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742600000", "totalCurrentLiabilities": "2699500000", "otherNonCurrentLiabilities": "500300000", "totalNonCurrentLiabilities": "3382400000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "81100000", "intangibleAssetsExcludingGoodwill": "849100000", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503000000", "profitLoss": "None", "dividendPayout": "256700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111700000", "operatingCashflow": "826000000", "capitalExpenditures": "285100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317200000", "cashflowFromInvestment": "-459000000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 9039300000, "cost_of_revenue": 6640700000, "gross_profit": 2398600000, "ebit": 1083400000, "ebitda": 1374100000, "pretax_income": 999300000, "tax_provision": 242200000, "net_income": 757100000, "net_income_to_common": 757100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167200000, "total_current_assets": 2782000000, "total_assets": 7950500000, "short_term_debt": 598600000, "long_term_debt": 2503500000, "total_debt": 3102100000, "total_liabilities": 5918300000, "total_equity": 2032200000, "shares_outstanding": 82200000, "goodwill_and_intangibles": 2702700000 }, "cash_flow": { "operating_cash_flow": 961000000, "capital_expenditure": 298500000, "free_cash_flow": 1259500000, "dividends_paid": 238900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220380, "ticker_id": 327, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1083400000", "ebitda": "1374100000", "netIncome": "757100000", "grossProfit": "2398600000", "depreciation": "None", "totalRevenue": "9039300000", "costOfRevenue": "6640700000", "interestIncome": "None", "incomeBeforeTax": "999300000", "interestExpense": "84100000", "operatingIncome": "1072099999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "242200000", "reportedCurrency": "USD", "netInterestIncome": "-84100000", "nonInterestIncome": "None", "operatingExpenses": "1326500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136100000", "otherNonOperatingIncome": "9400000", "costofGoodsAndServicesSold": "6640700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290700000", "sellingGeneralAndAdministrative": "1194700000", "netIncomeFromContinuingOperations": "757100000" }, "balance": { "goodwill": "1862400000", "inventory": "1009900000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "7950500000", "longTermDebt": "2503500000", "shortTermDebt": "598600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "840300000", "reportedCurrency": "USD", "retainedEarnings": "4414600000", "totalLiabilities": "5918300000", "otherCurrentAssets": "230500000", "totalCurrentAssets": "2782000000", "currentLongTermDebt": "598600000", "longTermInvestments": "None", "shortTermInvestments": "31300000", "currentNetReceivables": "1374400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168500000", "currentAccountsPayable": "1339300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1540200000", "shortLongTermDebtTotal": "3102100000", "totalShareholderEquity": "2032200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785700000", "totalCurrentLiabilities": "2799800000", "otherNonCurrentLiabilities": "615000000", "totalNonCurrentLiabilities": "3118500000", "cashAndShortTermInvestments": "167200000", "commonStockSharesOutstanding": "82200000", "intangibleAssetsExcludingGoodwill": "840300000", "cashAndCashEquivalentsAtCarryingValue": "167200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757100000", "profitLoss": "None", "dividendPayout": "238900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-140700000", "operatingCashflow": "961000000", "capitalExpenditures": "298500000", "changeInReceivables": "-22100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615200000", "cashflowFromInvestment": "-332700000", "stockBasedCompensation": "47400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9039300000, "cost_of_revenue": 6640700000, "gross_profit": 2398600000, "research_and_development": 136100000, "selling_general_admin": 1194700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083400000, "depreciation_amortisation": 290700000, "ebitda": 1374100000, "interest_expense": 84100000, "interest_income": null, "other_non_operating": null, "pretax_income": 999300000, "tax_provision": 242200000, "effective_tax_rate": null, "net_income": 757100000, "net_income_continuing_ops": 757100000, "net_income_to_common": 757100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167200000, "short_term_investments": 31300000, "net_receivables": 1374400000, "inventory": 1009900000, "other_current_assets": null, "total_current_assets": 2782000000, "net_ppe": null, "goodwill": 1862400000, "intangible_assets": 840300000, "goodwill_and_intangibles": 2702700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5168500000, "total_assets": 7950500000, "short_term_debt": 598600000, "accounts_payable": 1339300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2799800000, "long_term_debt": 2503500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3118500000, "total_liabilities": 5918300000, "total_debt": 3102100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4414600000, "total_equity": 2032200000, "shares_outstanding": 82200000, "operating_cash_flow": 961000000, "stock_based_compensation": 47400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332700000, "dividends_paid": 238900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615200000, "free_cash_flow": 1259500000, "net_change_in_cash": 13100000 }, "raw_data": { "income": { "ebit": "1083400000", "ebitda": "1374100000", "netIncome": "757100000", "grossProfit": "2398600000", "depreciation": "None", "totalRevenue": "9039300000", "costOfRevenue": "6640700000", "interestIncome": "None", "incomeBeforeTax": "999300000", "interestExpense": "84100000", "operatingIncome": "1072099999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "242200000", "reportedCurrency": "USD", "netInterestIncome": "-84100000", "nonInterestIncome": "None", "operatingExpenses": "1326500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136100000", "otherNonOperatingIncome": "9400000", "costofGoodsAndServicesSold": "6640700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290700000", "sellingGeneralAndAdministrative": "1194700000", "netIncomeFromContinuingOperations": "757100000" }, "balance": { "goodwill": "1862400000", "inventory": "1009900000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "7950500000", "longTermDebt": "2503500000", "shortTermDebt": "598600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "840300000", "reportedCurrency": "USD", "retainedEarnings": "4414600000", "totalLiabilities": "5918300000", "otherCurrentAssets": "230500000", "totalCurrentAssets": "2782000000", "currentLongTermDebt": "598600000", "longTermInvestments": "None", "shortTermInvestments": "31300000", "currentNetReceivables": "1374400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168500000", "currentAccountsPayable": "1339300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1540200000", "shortLongTermDebtTotal": "3102100000", "totalShareholderEquity": "2032200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785700000", "totalCurrentLiabilities": "2799800000", "otherNonCurrentLiabilities": "615000000", "totalNonCurrentLiabilities": "3118500000", "cashAndShortTermInvestments": "167200000", "commonStockSharesOutstanding": "82200000", "intangibleAssetsExcludingGoodwill": "840300000", "cashAndCashEquivalentsAtCarryingValue": "167200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757100000", "profitLoss": "None", "dividendPayout": "238900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-140700000", "operatingCashflow": "961000000", "capitalExpenditures": "298500000", "changeInReceivables": "-22100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615200000", "cashflowFromInvestment": "-332700000", "stockBasedCompensation": "47400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 8408299999, "cost_of_revenue": 6099100000, "gross_profit": 2309200000, "ebit": 1062800000, "ebitda": 1306900000, "pretax_income": 988700000, "tax_provision": 248600000, "net_income": 740100000, "net_income_to_common": 740100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162700000, "total_current_assets": 2734600000, "total_assets": 7971600000, "short_term_debt": 318800000, "long_term_debt": 2785900000, "total_debt": 3104700000, "total_liabilities": 6047200000, "total_equity": 1924400000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 2792900000 }, "cash_flow": { "operating_cash_flow": 1046800000, "capital_expenditure": 272100000, "free_cash_flow": 1318900000, "dividends_paid": 220600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220385, "ticker_id": 327, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1062800000", "ebitda": "1306900000", "netIncome": "740100000", "grossProfit": "2309200000", "depreciation": "None", "totalRevenue": "8408299999", "costOfRevenue": "6099100000", "interestIncome": "None", "incomeBeforeTax": "988700000", "interestExpense": "70200000", "operatingIncome": "1039700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "248600000", "reportedCurrency": "USD", "netInterestIncome": "-70200000", "nonInterestIncome": "None", "operatingExpenses": "1269500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136600000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "6099100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244100000", "sellingGeneralAndAdministrative": "1111900000", "netIncomeFromContinuingOperations": "740100000" }, "balance": { "goodwill": "1881500000", "inventory": "907200000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "7971600000", "longTermDebt": "2785900000", "shortTermDebt": "318800000", "treasuryStock": "-2659800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "911400000", "reportedCurrency": "USD", "retainedEarnings": "3880700000", "totalLiabilities": "6047200000", "otherCurrentAssets": "240200000", "totalCurrentAssets": "2734600000", "currentLongTermDebt": "318800000", "longTermInvestments": "None", "shortTermInvestments": "33400000", "currentNetReceivables": "1424500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5237000000", "currentAccountsPayable": "1298800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1477700000", "shortLongTermDebtTotal": "3104700000", "totalShareholderEquity": "1924400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855400000", "totalCurrentLiabilities": "2547900000", "otherNonCurrentLiabilities": "713400000", "totalNonCurrentLiabilities": "3499300000", "cashAndShortTermInvestments": "162700000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "911400000", "cashAndCashEquivalentsAtCarryingValue": "162700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740100000", "profitLoss": "None", "dividendPayout": "220600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-182700000", "operatingCashflow": "1046800000", "capitalExpenditures": "272100000", "changeInReceivables": "-113200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "604300000", "cashflowFromInvestment": "-1737900000", "stockBasedCompensation": "37200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8408299999, "cost_of_revenue": 6099100000, "gross_profit": 2309200000, "research_and_development": 136600000, "selling_general_admin": 1111900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062800000, "depreciation_amortisation": 244100000, "ebitda": 1306900000, "interest_expense": 70200000, "interest_income": null, "other_non_operating": null, "pretax_income": 988700000, "tax_provision": 248600000, "effective_tax_rate": null, "net_income": 740100000, "net_income_continuing_ops": 740100000, "net_income_to_common": 740100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162700000, "short_term_investments": 33400000, "net_receivables": 1424500000, "inventory": 907200000, "other_current_assets": null, "total_current_assets": 2734600000, "net_ppe": null, "goodwill": 1881500000, "intangible_assets": 911400000, "goodwill_and_intangibles": 2792900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5237000000, "total_assets": 7971600000, "short_term_debt": 318800000, "accounts_payable": 1298800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2547900000, "long_term_debt": 2785900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3499300000, "total_liabilities": 6047200000, "total_debt": 3104700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3880700000, "total_equity": 1924400000, "shares_outstanding": 83800000, "operating_cash_flow": 1046800000, "stock_based_compensation": 37200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1737900000, "dividends_paid": 220600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604300000, "free_cash_flow": 1318900000, "net_change_in_cash": -86800000 }, "raw_data": { "income": { "ebit": "1062800000", "ebitda": "1306900000", "netIncome": "740100000", "grossProfit": "2309200000", "depreciation": "None", "totalRevenue": "8408299999", "costOfRevenue": "6099100000", "interestIncome": "None", "incomeBeforeTax": "988700000", "interestExpense": "70200000", "operatingIncome": "1039700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "248600000", "reportedCurrency": "USD", "netInterestIncome": "-70200000", "nonInterestIncome": "None", "operatingExpenses": "1269500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136600000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "6099100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244100000", "sellingGeneralAndAdministrative": "1111900000", "netIncomeFromContinuingOperations": "740100000" }, "balance": { "goodwill": "1881500000", "inventory": "907200000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "7971600000", "longTermDebt": "2785900000", "shortTermDebt": "318800000", "treasuryStock": "-2659800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "911400000", "reportedCurrency": "USD", "retainedEarnings": "3880700000", "totalLiabilities": "6047200000", "otherCurrentAssets": "240200000", "totalCurrentAssets": "2734600000", "currentLongTermDebt": "318800000", "longTermInvestments": "None", "shortTermInvestments": "33400000", "currentNetReceivables": "1424500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5237000000", "currentAccountsPayable": "1298800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1477700000", "shortLongTermDebtTotal": "3104700000", "totalShareholderEquity": "1924400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855400000", "totalCurrentLiabilities": "2547900000", "otherNonCurrentLiabilities": "713400000", "totalNonCurrentLiabilities": "3499300000", "cashAndShortTermInvestments": "162700000", "commonStockSharesOutstanding": "83800000", "intangibleAssetsExcludingGoodwill": "911400000", "cashAndCashEquivalentsAtCarryingValue": "162700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740100000", "profitLoss": "None", "dividendPayout": "220600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-182700000", "operatingCashflow": "1046800000", "capitalExpenditures": "272100000", "changeInReceivables": "-113200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "604300000", "cashflowFromInvestment": "-1737900000", "stockBasedCompensation": "37200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 6971500000, "cost_of_revenue": 5050200000, "gross_profit": 1921300000, "ebit": 807300000, "ebitda": 1012600000, "pretax_income": 733600000, "tax_provision": 177700000, "net_income": 555900000, "net_income_to_common": 555900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252300000, "total_current_assets": 2416200000, "total_assets": 6098900000, "short_term_debt": 64700000, "long_term_debt": 2052100000, "total_debt": 2116800000, "total_liabilities": 4599000000, "total_equity": 1499900000, "shares_outstanding": 84100000, "goodwill_and_intangibles": 1361300000 }, "cash_flow": { "operating_cash_flow": 751300000, "capital_expenditure": 218600000, "free_cash_flow": 969900000, "dividends_paid": 196800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220390, "ticker_id": 327, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "807300000", "ebitda": "1012600000", "netIncome": "555900000", "grossProfit": "1921300000", "depreciation": "None", "totalRevenue": "6971500000", "costOfRevenue": "5050200000", "interestIncome": "None", "incomeBeforeTax": "733600000", "interestExpense": "70000000", "operatingIncome": "875000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "177700000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1046300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112800000", "otherNonOperatingIncome": "-5600000", "costofGoodsAndServicesSold": "5050200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205300000", "sellingGeneralAndAdministrative": "1060000000", "netIncomeFromContinuingOperations": "559600000" }, "balance": { "goodwill": "1136400000", "inventory": "717200000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "6098900000", "longTermDebt": "2052100000", "shortTermDebt": "64700000", "treasuryStock": "-2501000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "224900000", "reportedCurrency": "USD", "retainedEarnings": "3349300000", "totalLiabilities": "4599000000", "otherCurrentAssets": "211500000", "totalCurrentAssets": "2416200000", "currentLongTermDebt": "64700000", "longTermInvestments": "None", "shortTermInvestments": "32600000", "currentNetReceivables": "1235200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682700000", "currentAccountsPayable": "1050900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1343700000", "shortLongTermDebtTotal": "2116800000", "totalShareholderEquity": "1499900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724100000", "totalCurrentLiabilities": "1926000000", "otherNonCurrentLiabilities": "620900000", "totalNonCurrentLiabilities": "2673000000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "84100000", "intangibleAssetsExcludingGoodwill": "224900000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555900000", "profitLoss": "None", "dividendPayout": "196800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "751300000", "capitalExpenditures": "218600000", "changeInReceivables": "14700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207700000", "cashflowFromInvestment": "-554200000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6971500000, "cost_of_revenue": 5050200000, "gross_profit": 1921300000, "research_and_development": 112800000, "selling_general_admin": 1060000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807300000, "depreciation_amortisation": 205300000, "ebitda": 1012600000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 733600000, "tax_provision": 177700000, "effective_tax_rate": null, "net_income": 555900000, "net_income_continuing_ops": 559600000, "net_income_to_common": 555900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252300000, "short_term_investments": 32600000, "net_receivables": 1235200000, "inventory": 717200000, "other_current_assets": null, "total_current_assets": 2416200000, "net_ppe": null, "goodwill": 1136400000, "intangible_assets": 224900000, "goodwill_and_intangibles": 1361300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3682700000, "total_assets": 6098900000, "short_term_debt": 64700000, "accounts_payable": 1050900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1926000000, "long_term_debt": 2052100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2673000000, "total_liabilities": 4599000000, "total_debt": 2116800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3349300000, "total_equity": 1499900000, "shares_outstanding": 84100000, "operating_cash_flow": 751300000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554200000, "dividends_paid": 196800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207700000, "free_cash_flow": 969900000, "net_change_in_cash": -10600000 }, "raw_data": { "income": { "ebit": "807300000", "ebitda": "1012600000", "netIncome": "555900000", "grossProfit": "1921300000", "depreciation": "None", "totalRevenue": "6971500000", "costOfRevenue": "5050200000", "interestIncome": "None", "incomeBeforeTax": "733600000", "interestExpense": "70000000", "operatingIncome": "875000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "177700000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1046300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112800000", "otherNonOperatingIncome": "-5600000", "costofGoodsAndServicesSold": "5050200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205300000", "sellingGeneralAndAdministrative": "1060000000", "netIncomeFromContinuingOperations": "559600000" }, "balance": { "goodwill": "1136400000", "inventory": "717200000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "6098900000", "longTermDebt": "2052100000", "shortTermDebt": "64700000", "treasuryStock": "-2501000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "224900000", "reportedCurrency": "USD", "retainedEarnings": "3349300000", "totalLiabilities": "4599000000", "otherCurrentAssets": "211500000", "totalCurrentAssets": "2416200000", "currentLongTermDebt": "64700000", "longTermInvestments": "None", "shortTermInvestments": "32600000", "currentNetReceivables": "1235200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682700000", "currentAccountsPayable": "1050900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1343700000", "shortLongTermDebtTotal": "2116800000", "totalShareholderEquity": "1499900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "724100000", "totalCurrentLiabilities": "1926000000", "otherNonCurrentLiabilities": "620900000", "totalNonCurrentLiabilities": "2673000000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "84100000", "intangibleAssetsExcludingGoodwill": "224900000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555900000", "profitLoss": "None", "dividendPayout": "196800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "751300000", "capitalExpenditures": "218600000", "changeInReceivables": "14700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207700000", "cashflowFromInvestment": "-554200000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 7070100000, "cost_of_revenue": 5166400000, "gross_profit": 1903700000, "ebit": 325300000, "ebitda": 504300000, "pretax_income": 246900000, "tax_provision": -56700000, "net_income": 303600000, "net_income_to_common": 303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253700000, "total_current_assets": 2340600000, "total_assets": 5488800000, "short_term_debt": 440200000, "long_term_debt": 1499300000, "total_debt": 1939500000, "total_liabilities": 4284800000, "total_equity": 1204000000, "shares_outstanding": 85000000, "goodwill_and_intangibles": 1057300000 }, "cash_flow": { "operating_cash_flow": 746500000, "capital_expenditure": 257200000, "free_cash_flow": 1003700000, "dividends_paid": 189700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220395, "ticker_id": 327, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325300000", "ebitda": "504300000", "netIncome": "303600000", "grossProfit": "1903700000", "depreciation": "None", "totalRevenue": "7070100000", "costOfRevenue": "5166400000", "interestIncome": "None", "incomeBeforeTax": "246900000", "interestExpense": "75800000", "operatingIncome": "819800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56700000", "reportedCurrency": "USD", "netInterestIncome": "-75800000", "nonInterestIncome": "None", "operatingExpenses": "1083900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92600000", "otherNonOperatingIncome": "-447800000", "costofGoodsAndServicesSold": "5166400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "984300000", "netIncomeFromContinuingOperations": "306200000" }, "balance": { "goodwill": "930800000", "inventory": "663000000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "5488800000", "longTermDebt": "1499300000", "shortTermDebt": "440200000", "treasuryStock": "-2425100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "126500000", "reportedCurrency": "USD", "retainedEarnings": "2979100000", "totalLiabilities": "4284800000", "otherCurrentAssets": "211700000", "totalCurrentAssets": "2340600000", "currentLongTermDebt": "440200000", "longTermInvestments": "8800000", "shortTermInvestments": "30600000", "currentNetReceivables": "1212200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148200000", "currentAccountsPayable": "994700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1210700000", "shortLongTermDebtTotal": "1939500000", "totalShareholderEquity": "1204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "747500000", "totalCurrentLiabilities": "2253800000", "otherNonCurrentLiabilities": "531700000", "totalNonCurrentLiabilities": "2031000000", "cashAndShortTermInvestments": "253700000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "126500000", "cashAndCashEquivalentsAtCarryingValue": "253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303600000", "profitLoss": "None", "dividendPayout": "189700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18100000", "operatingCashflow": "746500000", "capitalExpenditures": "257200000", "changeInReceivables": "-42200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470300000", "cashflowFromInvestment": "-251000000", "stockBasedCompensation": "34500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7070100000, "cost_of_revenue": 5166400000, "gross_profit": 1903700000, "research_and_development": 92600000, "selling_general_admin": 984300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325300000, "depreciation_amortisation": 179000000, "ebitda": 504300000, "interest_expense": 75800000, "interest_income": null, "other_non_operating": null, "pretax_income": 246900000, "tax_provision": -56700000, "effective_tax_rate": null, "net_income": 303600000, "net_income_continuing_ops": 306200000, "net_income_to_common": 303600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253700000, "short_term_investments": 30600000, "net_receivables": 1212200000, "inventory": 663000000, "other_current_assets": null, "total_current_assets": 2340600000, "net_ppe": null, "goodwill": 930800000, "intangible_assets": 126500000, "goodwill_and_intangibles": 1057300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3148200000, "total_assets": 5488800000, "short_term_debt": 440200000, "accounts_payable": 994700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253800000, "long_term_debt": 1499300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2031000000, "total_liabilities": 4284800000, "total_debt": 1939500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2979100000, "total_equity": 1204000000, "shares_outstanding": 85000000, "operating_cash_flow": 746500000, "stock_based_compensation": 34500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251000000, "dividends_paid": 189700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470300000, "free_cash_flow": 1003700000, "net_change_in_cash": 25200000 }, "raw_data": { "income": { "ebit": "325300000", "ebitda": "504300000", "netIncome": "303600000", "grossProfit": "1903700000", "depreciation": "None", "totalRevenue": "7070100000", "costOfRevenue": "5166400000", "interestIncome": "None", "incomeBeforeTax": "246900000", "interestExpense": "75800000", "operatingIncome": "819800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56700000", "reportedCurrency": "USD", "netInterestIncome": "-75800000", "nonInterestIncome": "None", "operatingExpenses": "1083900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92600000", "otherNonOperatingIncome": "-447800000", "costofGoodsAndServicesSold": "5166400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "984300000", "netIncomeFromContinuingOperations": "306200000" }, "balance": { "goodwill": "930800000", "inventory": "663000000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "5488800000", "longTermDebt": "1499300000", "shortTermDebt": "440200000", "treasuryStock": "-2425100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "126500000", "reportedCurrency": "USD", "retainedEarnings": "2979100000", "totalLiabilities": "4284800000", "otherCurrentAssets": "211700000", "totalCurrentAssets": "2340600000", "currentLongTermDebt": "440200000", "longTermInvestments": "8800000", "shortTermInvestments": "30600000", "currentNetReceivables": "1212200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148200000", "currentAccountsPayable": "994700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1210700000", "shortLongTermDebtTotal": "1939500000", "totalShareholderEquity": "1204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "747500000", "totalCurrentLiabilities": "2253800000", "otherNonCurrentLiabilities": "531700000", "totalNonCurrentLiabilities": "2031000000", "cashAndShortTermInvestments": "253700000", "commonStockSharesOutstanding": "85000000", "intangibleAssetsExcludingGoodwill": "126500000", "cashAndCashEquivalentsAtCarryingValue": "253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303600000", "profitLoss": "None", "dividendPayout": "189700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18100000", "operatingCashflow": "746500000", "capitalExpenditures": "257200000", "changeInReceivables": "-42200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470300000", "cashflowFromInvestment": "-251000000", "stockBasedCompensation": "34500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 7159000000, "cost_of_revenue": 5249400000, "gross_profit": 1909600000, "ebit": 613300000, "ebitda": 794300000, "pretax_income": 552800000, "tax_provision": 85400000, "net_income": 467400000, "net_income_to_common": 467400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 2298000000, "total_assets": 5177500000, "short_term_debt": 194600000, "long_term_debt": 1771600000, "total_debt": 1966200000, "total_liabilities": 4222400000, "total_equity": 955100000, "shares_outstanding": 88600000, "goodwill_and_intangibles": 1085800000 }, "cash_flow": { "operating_cash_flow": 457900000, "capital_expenditure": 256600000, "free_cash_flow": 714500000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220400, "ticker_id": 327, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613300000", "ebitda": "794300000", "netIncome": "467400000", "grossProfit": "1909600000", "depreciation": "None", "totalRevenue": "7159000000", "costOfRevenue": "5249400000", "interestIncome": "None", "incomeBeforeTax": "552800000", "interestExpense": "58500000", "operatingIncome": "809100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "85400000", "reportedCurrency": "USD", "netInterestIncome": "-58500000", "nonInterestIncome": "None", "operatingExpenses": "1100500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98200000", "otherNonOperatingIncome": "-106800000", "costofGoodsAndServicesSold": "5249400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "1056300000", "netIncomeFromContinuingOperations": "469400000" }, "balance": { "goodwill": "941800000", "inventory": "651400000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "5177500000", "longTermDebt": "1771600000", "shortTermDebt": "194600000", "treasuryStock": "-2223900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "2864900000", "totalLiabilities": "4222400000", "otherCurrentAssets": "224900000", "totalCurrentAssets": "2298000000", "currentLongTermDebt": "194600000", "longTermInvestments": "6700000", "shortTermInvestments": "26100000", "currentNetReceivables": "1189700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879500000", "currentAccountsPayable": "1030500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1137400000", "shortLongTermDebtTotal": "1966200000", "totalShareholderEquity": "955100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "710800000", "totalCurrentLiabilities": "1994000000", "otherNonCurrentLiabilities": "456800000", "totalNonCurrentLiabilities": "2228400000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "88600000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467400000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-70500000", "operatingCashflow": "457900000", "capitalExpenditures": "256600000", "changeInReceivables": "-62500000", "changeInExchangeRate": "-9700000", "cashflowFromFinancing": "-208100000", "cashflowFromInvestment": "-232500000", "stockBasedCompensation": "34300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7159000000, "cost_of_revenue": 5249400000, "gross_profit": 1909600000, "research_and_development": 98200000, "selling_general_admin": 1056300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613300000, "depreciation_amortisation": 181000000, "ebitda": 794300000, "interest_expense": 58500000, "interest_income": null, "other_non_operating": null, "pretax_income": 552800000, "tax_provision": 85400000, "effective_tax_rate": null, "net_income": 467400000, "net_income_continuing_ops": 469400000, "net_income_to_common": 467400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": 26100000, "net_receivables": 1189700000, "inventory": 651400000, "other_current_assets": null, "total_current_assets": 2298000000, "net_ppe": null, "goodwill": 941800000, "intangible_assets": 144000000, "goodwill_and_intangibles": 1085800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2879500000, "total_assets": 5177500000, "short_term_debt": 194600000, "accounts_payable": 1030500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1994000000, "long_term_debt": 1771600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2228400000, "total_liabilities": 4222400000, "total_debt": 1966200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2864900000, "total_equity": 955100000, "shares_outstanding": 88600000, "operating_cash_flow": 457900000, "stock_based_compensation": 34300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232500000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208100000, "free_cash_flow": 714500000, "net_change_in_cash": 7600000 }, "raw_data": { "income": { "ebit": "613300000", "ebitda": "794300000", "netIncome": "467400000", "grossProfit": "1909600000", "depreciation": "None", "totalRevenue": "7159000000", "costOfRevenue": "5249400000", "interestIncome": "None", "incomeBeforeTax": "552800000", "interestExpense": "58500000", "operatingIncome": "809100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "85400000", "reportedCurrency": "USD", "netInterestIncome": "-58500000", "nonInterestIncome": "None", "operatingExpenses": "1100500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98200000", "otherNonOperatingIncome": "-106800000", "costofGoodsAndServicesSold": "5249400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000000", "sellingGeneralAndAdministrative": "1056300000", "netIncomeFromContinuingOperations": "469400000" }, "balance": { "goodwill": "941800000", "inventory": "651400000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "5177500000", "longTermDebt": "1771600000", "shortTermDebt": "194600000", "treasuryStock": "-2223900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "2864900000", "totalLiabilities": "4222400000", "otherCurrentAssets": "224900000", "totalCurrentAssets": "2298000000", "currentLongTermDebt": "194600000", "longTermInvestments": "6700000", "shortTermInvestments": "26100000", "currentNetReceivables": "1189700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2879500000", "currentAccountsPayable": "1030500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1137400000", "shortLongTermDebtTotal": "1966200000", "totalShareholderEquity": "955100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "710800000", "totalCurrentLiabilities": "1994000000", "otherNonCurrentLiabilities": "456800000", "totalNonCurrentLiabilities": "2228400000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "88600000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467400000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-70500000", "operatingCashflow": "457900000", "capitalExpenditures": "256600000", "changeInReceivables": "-62500000", "changeInExchangeRate": "-9700000", "cashflowFromFinancing": "-208100000", "cashflowFromInvestment": "-232500000", "stockBasedCompensation": "34300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-392900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2298500000, "cost_of_revenue": 1633700000, "gross_profit": 664800000, "ebit": 271900000, "ebitda": 276000000, "pretax_income": 240400000, "tax_provision": 72300000, "net_income": 168100000, "net_income_to_common": 168100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255100000, "total_current_assets": 3219500000, "total_assets": 8978600000, "short_term_debt": 605000000, "long_term_debt": 3185100000, "total_debt": 3790100000, "total_liabilities": 6678100000, "total_equity": 2300500000, "shares_outstanding": 77000000, "goodwill_and_intangibles": 3865400000 }, "cash_flow": { "operating_cash_flow": 136500000, "capital_expenditure": 28300000, "free_cash_flow": 164800000, "dividends_paid": 72300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220363, "ticker_id": 327, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "276000000", "netIncome": "168100000", "grossProfit": "664800000", "depreciation": "None", "totalRevenue": "2298500000", "costOfRevenue": "1633700000", "interestIncome": "None", "incomeBeforeTax": "240400000", "interestExpense": "35600000", "operatingIncome": "271900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72300000", "reportedCurrency": "USD", "netInterestIncome": "-35600000", "nonInterestIncome": "None", "operatingExpenses": "392900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "375100000", "netIncomeFromContinuingOperations": "168100000" }, "balance": { "goodwill": "3064200000", "inventory": "989400000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8978600000", "longTermDebt": "3185100000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "801200000", "reportedCurrency": "USD", "retainedEarnings": "5709400000", "totalLiabilities": "6678100000", "otherCurrentAssets": "327900000", "totalCurrentAssets": "3219500000", "currentLongTermDebt": "605000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5759100000", "currentAccountsPayable": "1329500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3790100000", "totalShareholderEquity": "2300500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "865200000", "totalCurrentLiabilities": "2799700000", "otherNonCurrentLiabilities": "411400000", "totalNonCurrentLiabilities": "3878400000", "cashAndShortTermInvestments": "255100000", "commonStockSharesOutstanding": "77000000", "intangibleAssetsExcludingGoodwill": "801200000", "cashAndCashEquivalentsAtCarryingValue": "255100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168100000", "profitLoss": "None", "dividendPayout": "72300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136500000", "capitalExpenditures": "28300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50600000", "cashflowFromInvestment": "-32600000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2298500000, "cost_of_revenue": 1633700000, "gross_profit": 664800000, "research_and_development": null, "selling_general_admin": 375100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271900000, "depreciation_amortisation": null, "ebitda": 276000000, "interest_expense": 35600000, "interest_income": null, "other_non_operating": null, "pretax_income": 240400000, "tax_provision": 72300000, "effective_tax_rate": null, "net_income": 168100000, "net_income_continuing_ops": 168100000, "net_income_to_common": 168100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255100000, "short_term_investments": null, "net_receivables": 1647100000, "inventory": 989400000, "other_current_assets": null, "total_current_assets": 3219500000, "net_ppe": null, "goodwill": 3064200000, "intangible_assets": 801200000, "goodwill_and_intangibles": 3865400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5759100000, "total_assets": 8978600000, "short_term_debt": 605000000, "accounts_payable": 1329500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2799700000, "long_term_debt": 3185100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3878400000, "total_liabilities": 6678100000, "total_debt": 3790100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5709400000, "total_equity": 2300500000, "shares_outstanding": 77000000, "operating_cash_flow": 136500000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32600000, "dividends_paid": 72300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50600000, "free_cash_flow": 164800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "276000000", "netIncome": "168100000", "grossProfit": "664800000", "depreciation": "None", "totalRevenue": "2298500000", "costOfRevenue": "1633700000", "interestIncome": "None", "incomeBeforeTax": "240400000", "interestExpense": "35600000", "operatingIncome": "271900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72300000", "reportedCurrency": "USD", "netInterestIncome": "-35600000", "nonInterestIncome": "None", "operatingExpenses": "392900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "375100000", "netIncomeFromContinuingOperations": "168100000" }, "balance": { "goodwill": "3064200000", "inventory": "989400000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8978600000", "longTermDebt": "3185100000", "shortTermDebt": "605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "801200000", "reportedCurrency": "USD", "retainedEarnings": "5709400000", "totalLiabilities": "6678100000", "otherCurrentAssets": "327900000", "totalCurrentAssets": "3219500000", "currentLongTermDebt": "605000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1647100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5759100000", "currentAccountsPayable": "1329500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3790100000", "totalShareholderEquity": "2300500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "865200000", "totalCurrentLiabilities": "2799700000", "otherNonCurrentLiabilities": "411400000", "totalNonCurrentLiabilities": "3878400000", "cashAndShortTermInvestments": "255100000", "commonStockSharesOutstanding": "77000000", "intangibleAssetsExcludingGoodwill": "801200000", "cashAndCashEquivalentsAtCarryingValue": "255100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168100000", "profitLoss": "None", "dividendPayout": "72300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136500000", "capitalExpenditures": "28300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50600000", "cashflowFromInvestment": "-32600000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2271200000, "cost_of_revenue": 1620500000, "gross_profit": 650700000, "ebit": 281500000, "ebitda": 245000000, "pretax_income": 207800000, "tax_provision": 41400000, "net_income": 166400000, "net_income_to_common": 166400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202800000, "total_current_assets": 2990300000, "total_assets": 8801700000, "short_term_debt": 522900000, "long_term_debt": 3210000000, "total_debt": 3732900000, "total_liabilities": 6559600000, "total_equity": 2242100000, "shares_outstanding": 77400000, "goodwill_and_intangibles": 6200000000 }, "cash_flow": { "operating_cash_flow": 376800000, "capital_expenditure": 67100000, "free_cash_flow": 443900000, "dividends_paid": 72400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220364, "ticker_id": 327, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "245000000", "netIncome": "166400000", "grossProfit": "650700000", "depreciation": "None", "totalRevenue": "2271200000", "costOfRevenue": "1620500000", "interestIncome": "None", "incomeBeforeTax": "207800000", "interestExpense": "37200000", "operatingIncome": "281500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-37200000", "nonInterestIncome": "None", "operatingExpenses": "369200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "369200000", "netIncomeFromContinuingOperations": "166400000" }, "balance": { "goodwill": "3100000000", "inventory": "975800000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8801700000", "longTermDebt": "3210000000", "shortTermDebt": "522900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "5597500000", "totalLiabilities": "6559600000", "otherCurrentAssets": "307800000", "totalCurrentAssets": "2990300000", "currentLongTermDebt": "522900000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "1503900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5811400000", "currentAccountsPayable": "1261700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607700000", "shortLongTermDebtTotal": "3732900000", "totalShareholderEquity": "2242100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "2653600000", "otherNonCurrentLiabilities": "432000000", "totalNonCurrentLiabilities": "3906000000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166400000", "profitLoss": "None", "dividendPayout": "72400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376800000", "capitalExpenditures": "67100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219300000", "cashflowFromInvestment": "-491400000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271200000, "cost_of_revenue": 1620500000, "gross_profit": 650700000, "research_and_development": null, "selling_general_admin": 369200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281500000, "depreciation_amortisation": null, "ebitda": 245000000, "interest_expense": 37200000, "interest_income": null, "other_non_operating": null, "pretax_income": 207800000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": 166400000, "net_income_continuing_ops": 166400000, "net_income_to_common": 166400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202800000, "short_term_investments": 48000000, "net_receivables": 1503900000, "inventory": 975800000, "other_current_assets": null, "total_current_assets": 2990300000, "net_ppe": null, "goodwill": 3100000000, "intangible_assets": 3100000000, "goodwill_and_intangibles": 6200000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5811400000, "total_assets": 8801700000, "short_term_debt": 522900000, "accounts_payable": 1261700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2653600000, "long_term_debt": 3210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3906000000, "total_liabilities": 6559600000, "total_debt": 3732900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5597500000, "total_equity": 2242100000, "shares_outstanding": 77400000, "operating_cash_flow": 376800000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491400000, "dividends_paid": 72400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219300000, "free_cash_flow": 443900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "245000000", "netIncome": "166400000", "grossProfit": "650700000", "depreciation": "None", "totalRevenue": "2271200000", "costOfRevenue": "1620500000", "interestIncome": "None", "incomeBeforeTax": "207800000", "interestExpense": "37200000", "operatingIncome": "281500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-37200000", "nonInterestIncome": "None", "operatingExpenses": "369200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "369200000", "netIncomeFromContinuingOperations": "166400000" }, "balance": { "goodwill": "3100000000", "inventory": "975800000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8801700000", "longTermDebt": "3210000000", "shortTermDebt": "522900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000000", "reportedCurrency": "USD", "retainedEarnings": "5597500000", "totalLiabilities": "6559600000", "otherCurrentAssets": "307800000", "totalCurrentAssets": "2990300000", "currentLongTermDebt": "522900000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "1503900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5811400000", "currentAccountsPayable": "1261700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607700000", "shortLongTermDebtTotal": "3732900000", "totalShareholderEquity": "2242100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "2653600000", "otherNonCurrentLiabilities": "432000000", "totalNonCurrentLiabilities": "3906000000", "cashAndShortTermInvestments": "202800000", "commonStockSharesOutstanding": "77400000", "intangibleAssetsExcludingGoodwill": "3100000000", "cashAndCashEquivalentsAtCarryingValue": "202800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166400000", "profitLoss": "None", "dividendPayout": "72400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "376800000", "capitalExpenditures": "67100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219300000", "cashflowFromInvestment": "-491400000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2215500000, "cost_of_revenue": 1580500000, "gross_profit": 635000000, "ebit": 268099999, "ebitda": 352099999, "pretax_income": 234800000, "tax_provision": 68500000, "net_income": 166300000, "net_income_to_common": 166300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536299999, "total_current_assets": 3523700000, "total_assets": 8866900000, "short_term_debt": 578800000, "long_term_debt": 3202300000, "total_debt": 3781100000, "total_liabilities": 6655900000, "total_equity": 2211000000, "shares_outstanding": 78300000, "goodwill_and_intangibles": 2723900000 }, "cash_flow": { "operating_cash_flow": 312100000, "capital_expenditure": 35900000, "free_cash_flow": 348000000, "dividends_paid": 73100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220366, "ticker_id": 327, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268099999", "ebitda": "352099999", "netIncome": "166300000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "2215500000", "costOfRevenue": "1580500000", "interestIncome": "None", "incomeBeforeTax": "234800000", "interestExpense": "33299999", "operatingIncome": "281100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "353900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "353900000", "netIncomeFromContinuingOperations": "166300000" }, "balance": { "goodwill": "2029500000", "inventory": "1037400000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8866900000", "longTermDebt": "3202300000", "shortTermDebt": "578800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "694400000", "reportedCurrency": "USD", "retainedEarnings": "5498300000", "totalLiabilities": "6655900000", "otherCurrentAssets": "322200000", "totalCurrentAssets": "3523700000", "currentLongTermDebt": "578800000", "longTermInvestments": "None", "shortTermInvestments": "47300000", "currentNetReceivables": "1627800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5343200000", "currentAccountsPayable": "1303200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1579900000", "shortLongTermDebtTotal": "3781100000", "totalShareholderEquity": "2211000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905100000", "totalCurrentLiabilities": "2787100000", "otherNonCurrentLiabilities": "436700000", "totalNonCurrentLiabilities": "3868799999", "cashAndShortTermInvestments": "536299999", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "694400000", "cashAndCashEquivalentsAtCarryingValue": "536299999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166300000", "profitLoss": "None", "dividendPayout": "73100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312100000", "capitalExpenditures": "35900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52900000", "cashflowFromInvestment": "-43400000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2215500000, "cost_of_revenue": 1580500000, "gross_profit": 635000000, "research_and_development": null, "selling_general_admin": 353900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268099999, "depreciation_amortisation": 84000000, "ebitda": 352099999, "interest_expense": 33299999, "interest_income": null, "other_non_operating": null, "pretax_income": 234800000, "tax_provision": 68500000, "effective_tax_rate": null, "net_income": 166300000, "net_income_continuing_ops": 166300000, "net_income_to_common": 166300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536299999, "short_term_investments": 47300000, "net_receivables": 1627800000, "inventory": 1037400000, "other_current_assets": null, "total_current_assets": 3523700000, "net_ppe": null, "goodwill": 2029500000, "intangible_assets": 694400000, "goodwill_and_intangibles": 2723900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5343200000, "total_assets": 8866900000, "short_term_debt": 578800000, "accounts_payable": 1303200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787100000, "long_term_debt": 3202300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3868799999, "total_liabilities": 6655900000, "total_debt": 3781100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5498300000, "total_equity": 2211000000, "shares_outstanding": 78300000, "operating_cash_flow": 312100000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43400000, "dividends_paid": 73100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52900000, "free_cash_flow": 348000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268099999", "ebitda": "352099999", "netIncome": "166300000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "2215500000", "costOfRevenue": "1580500000", "interestIncome": "None", "incomeBeforeTax": "234800000", "interestExpense": "33299999", "operatingIncome": "281100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "353900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "353900000", "netIncomeFromContinuingOperations": "166300000" }, "balance": { "goodwill": "2029500000", "inventory": "1037400000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8866900000", "longTermDebt": "3202300000", "shortTermDebt": "578800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "694400000", "reportedCurrency": "USD", "retainedEarnings": "5498300000", "totalLiabilities": "6655900000", "otherCurrentAssets": "322200000", "totalCurrentAssets": "3523700000", "currentLongTermDebt": "578800000", "longTermInvestments": "None", "shortTermInvestments": "47300000", "currentNetReceivables": "1627800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5343200000", "currentAccountsPayable": "1303200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1579900000", "shortLongTermDebtTotal": "3781100000", "totalShareholderEquity": "2211000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905100000", "totalCurrentLiabilities": "2787100000", "otherNonCurrentLiabilities": "436700000", "totalNonCurrentLiabilities": "3868799999", "cashAndShortTermInvestments": "536299999", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "694400000", "cashAndCashEquivalentsAtCarryingValue": "536299999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166300000", "profitLoss": "None", "dividendPayout": "73100000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312100000", "capitalExpenditures": "35900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52900000", "cashflowFromInvestment": "-43400000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2220500000, "cost_of_revenue": 1581400000, "gross_profit": 639100000, "ebit": 289500000, "ebitda": 370300000, "pretax_income": 255500000, "tax_provision": 66500000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209500000, "total_current_assets": 3183800000, "total_assets": 8568200000, "short_term_debt": 922000000, "long_term_debt": 2628200000, "total_debt": 3550200000, "total_liabilities": 6366600000, "total_equity": 2201600000, "shares_outstanding": 78300000, "goodwill_and_intangibles": 2744600000 }, "cash_flow": { "operating_cash_flow": 208800000, "capital_expenditure": 30000000, "free_cash_flow": 238800000, "dividends_paid": 73500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220367, "ticker_id": 327, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289500000", "ebitda": "370300000", "netIncome": "189000000", "grossProfit": "639100000", "depreciation": "None", "totalRevenue": "2220500000", "costOfRevenue": "1581400000", "interestIncome": "None", "incomeBeforeTax": "255500000", "interestExpense": "34000000", "operatingIncome": "286700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66500000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "352400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80800000", "sellingGeneralAndAdministrative": "352400000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "2028200000", "inventory": "1026900000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8568200000", "longTermDebt": "2628200000", "shortTermDebt": "922000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "716400000", "reportedCurrency": "USD", "retainedEarnings": "5399300000", "totalLiabilities": "6366600000", "otherCurrentAssets": "268900000", "totalCurrentAssets": "3183800000", "currentLongTermDebt": "922000000", "longTermInvestments": "None", "shortTermInvestments": "46200000", "currentNetReceivables": "1632300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5384400000", "currentAccountsPayable": "1307500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1604200000", "shortLongTermDebtTotal": "3550200000", "totalShareholderEquity": "2201600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "832600000", "totalCurrentLiabilities": "3062100000", "otherNonCurrentLiabilities": "448200000", "totalNonCurrentLiabilities": "3304500000", "cashAndShortTermInvestments": "209500000", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "716400000", "cashAndCashEquivalentsAtCarryingValue": "209500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "73500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208800000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163600000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2220500000, "cost_of_revenue": 1581400000, "gross_profit": 639100000, "research_and_development": null, "selling_general_admin": 352400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289500000, "depreciation_amortisation": 80800000, "ebitda": 370300000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255500000, "tax_provision": 66500000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209500000, "short_term_investments": 46200000, "net_receivables": 1632300000, "inventory": 1026900000, "other_current_assets": null, "total_current_assets": 3183800000, "net_ppe": null, "goodwill": 2028200000, "intangible_assets": 716400000, "goodwill_and_intangibles": 2744600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5384400000, "total_assets": 8568200000, "short_term_debt": 922000000, "accounts_payable": 1307500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3062100000, "long_term_debt": 2628200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3304500000, "total_liabilities": 6366600000, "total_debt": 3550200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5399300000, "total_equity": 2201600000, "shares_outstanding": 78300000, "operating_cash_flow": 208800000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 73500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163600000, "free_cash_flow": 238800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289500000", "ebitda": "370300000", "netIncome": "189000000", "grossProfit": "639100000", "depreciation": "None", "totalRevenue": "2220500000", "costOfRevenue": "1581400000", "interestIncome": "None", "incomeBeforeTax": "255500000", "interestExpense": "34000000", "operatingIncome": "286700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66500000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "352400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80800000", "sellingGeneralAndAdministrative": "352400000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "2028200000", "inventory": "1026900000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8568200000", "longTermDebt": "2628200000", "shortTermDebt": "922000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "716400000", "reportedCurrency": "USD", "retainedEarnings": "5399300000", "totalLiabilities": "6366600000", "otherCurrentAssets": "268900000", "totalCurrentAssets": "3183800000", "currentLongTermDebt": "922000000", "longTermInvestments": "None", "shortTermInvestments": "46200000", "currentNetReceivables": "1632300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5384400000", "currentAccountsPayable": "1307500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1604200000", "shortLongTermDebtTotal": "3550200000", "totalShareholderEquity": "2201600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "832600000", "totalCurrentLiabilities": "3062100000", "otherNonCurrentLiabilities": "448200000", "totalNonCurrentLiabilities": "3304500000", "cashAndShortTermInvestments": "209500000", "commonStockSharesOutstanding": "78300000", "intangibleAssetsExcludingGoodwill": "716400000", "cashAndCashEquivalentsAtCarryingValue": "209500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "73500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208800000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163600000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2148300000, "cost_of_revenue": 1526800000, "gross_profit": 621500000, "ebit": 257900000, "ebitda": 335800000, "pretax_income": 227000000, "tax_provision": 60700000, "net_income": 166300000, "net_income_to_common": 166300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195900000, "total_current_assets": 3030400000, "total_assets": 8354700000, "short_term_debt": 877500000, "long_term_debt": 2581600000, "total_debt": 3459100000, "total_liabilities": 6184200000, "total_equity": 2170500000, "shares_outstanding": 79400000, "goodwill_and_intangibles": 2726100000 }, "cash_flow": { "operating_cash_flow": -16300000, "capital_expenditure": 36000000, "free_cash_flow": 19700000, "dividends_paid": 69400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220368, "ticker_id": 327, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257900000", "ebitda": "335800000", "netIncome": "166300000", "grossProfit": "621500000", "depreciation": "None", "totalRevenue": "2148300000", "costOfRevenue": "1526800000", "interestIncome": "None", "incomeBeforeTax": "227000000", "interestExpense": "30900000", "operatingIncome": "254600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "60700000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "366900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77900000", "sellingGeneralAndAdministrative": "347000000", "netIncomeFromContinuingOperations": "166300000" }, "balance": { "goodwill": "1991400000", "inventory": "1017500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8354700000", "longTermDebt": "2581600000", "shortTermDebt": "877500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "734700000", "reportedCurrency": "USD", "retainedEarnings": "5276500000", "totalLiabilities": "6184200000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "3030400000", "currentLongTermDebt": "877500000", "longTermInvestments": "None", "shortTermInvestments": "40300000", "currentNetReceivables": "1518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5324300000", "currentAccountsPayable": "1272600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1583000000", "shortLongTermDebtTotal": "3459100000", "totalShareholderEquity": "2170500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802700000", "totalCurrentLiabilities": "2952800000", "otherNonCurrentLiabilities": "430800000", "totalNonCurrentLiabilities": "3231400000", "cashAndShortTermInvestments": "195900000", "commonStockSharesOutstanding": "79400000", "intangibleAssetsExcludingGoodwill": "734700000", "cashAndCashEquivalentsAtCarryingValue": "195900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166300000", "profitLoss": "None", "dividendPayout": "69400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16300000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84900000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2148300000, "cost_of_revenue": 1526800000, "gross_profit": 621500000, "research_and_development": null, "selling_general_admin": 347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257900000, "depreciation_amortisation": 77900000, "ebitda": 335800000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": 227000000, "tax_provision": 60700000, "effective_tax_rate": null, "net_income": 166300000, "net_income_continuing_ops": 166300000, "net_income_to_common": 166300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195900000, "short_term_investments": 40300000, "net_receivables": 1518000000, "inventory": 1017500000, "other_current_assets": null, "total_current_assets": 3030400000, "net_ppe": null, "goodwill": 1991400000, "intangible_assets": 734700000, "goodwill_and_intangibles": 2726100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5324300000, "total_assets": 8354700000, "short_term_debt": 877500000, "accounts_payable": 1272600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2952800000, "long_term_debt": 2581600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3231400000, "total_liabilities": 6184200000, "total_debt": 3459100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5276500000, "total_equity": 2170500000, "shares_outstanding": 79400000, "operating_cash_flow": -16300000, "stock_based_compensation": 7900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33200000, "dividends_paid": 69400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84900000, "free_cash_flow": 19700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257900000", "ebitda": "335800000", "netIncome": "166300000", "grossProfit": "621500000", "depreciation": "None", "totalRevenue": "2148300000", "costOfRevenue": "1526800000", "interestIncome": "None", "incomeBeforeTax": "227000000", "interestExpense": "30900000", "operatingIncome": "254600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "60700000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "366900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77900000", "sellingGeneralAndAdministrative": "347000000", "netIncomeFromContinuingOperations": "166300000" }, "balance": { "goodwill": "1991400000", "inventory": "1017500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8354700000", "longTermDebt": "2581600000", "shortTermDebt": "877500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "734700000", "reportedCurrency": "USD", "retainedEarnings": "5276500000", "totalLiabilities": "6184200000", "otherCurrentAssets": "299000000", "totalCurrentAssets": "3030400000", "currentLongTermDebt": "877500000", "longTermInvestments": "None", "shortTermInvestments": "40300000", "currentNetReceivables": "1518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5324300000", "currentAccountsPayable": "1272600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1583000000", "shortLongTermDebtTotal": "3459100000", "totalShareholderEquity": "2170500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802700000", "totalCurrentLiabilities": "2952800000", "otherNonCurrentLiabilities": "430800000", "totalNonCurrentLiabilities": "3231400000", "cashAndShortTermInvestments": "195900000", "commonStockSharesOutstanding": "79400000", "intangibleAssetsExcludingGoodwill": "734700000", "cashAndCashEquivalentsAtCarryingValue": "195900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166300000", "profitLoss": "None", "dividendPayout": "69400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16300000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84900000", "cashflowFromInvestment": "-33200000", "stockBasedCompensation": "7900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2185700000, "cost_of_revenue": 1576500000, "gross_profit": 609200000, "ebit": 270600000, "ebitda": 348800000, "pretax_income": 241400000, "tax_provision": 67400000, "net_income": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329100000, "total_current_assets": 3078700000, "total_assets": 8404200000, "short_term_debt": 592300000, "long_term_debt": 2559900000, "total_debt": 3152200000, "total_liabilities": 6086200000, "total_equity": 2312300000, "shares_outstanding": 80400000, "goodwill_and_intangibles": 2731500000 }, "cash_flow": { "operating_cash_flow": 351200000, "capital_expenditure": 69500000, "free_cash_flow": 420700000, "dividends_paid": 70400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220369, "ticker_id": 327, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270600000", "ebitda": "348800000", "netIncome": "174000000", "grossProfit": "609200000", "depreciation": "None", "totalRevenue": "2185700000", "costOfRevenue": "1576500000", "interestIncome": "None", "incomeBeforeTax": "241400000", "interestExpense": "29200000", "operatingIncome": "279900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67400000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "329300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78200000", "sellingGeneralAndAdministrative": "191500000", "netIncomeFromContinuingOperations": "174000000" }, "balance": { "goodwill": "1976200000", "inventory": "978100000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8404200000", "longTermDebt": "2559900000", "shortTermDebt": "592300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "755300000", "reportedCurrency": "USD", "retainedEarnings": "5151200000", "totalLiabilities": "6086200000", "otherCurrentAssets": "305300000", "totalCurrentAssets": "3078700000", "currentLongTermDebt": "592300000", "longTermInvestments": "None", "shortTermInvestments": "39600000", "currentNetReceivables": "1466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5325500000", "currentAccountsPayable": "1340700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1586700000", "shortLongTermDebtTotal": "3152200000", "totalShareholderEquity": "2312300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929600000", "totalCurrentLiabilities": "2862600000", "otherNonCurrentLiabilities": "434600000", "totalNonCurrentLiabilities": "3229300000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "755300000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "70400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351200000", "capitalExpenditures": "69500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156300000", "cashflowFromInvestment": "-73600000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2185700000, "cost_of_revenue": 1576500000, "gross_profit": 609200000, "research_and_development": 137800000, "selling_general_admin": 191500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270600000, "depreciation_amortisation": 78200000, "ebitda": 348800000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": 241400000, "tax_provision": 67400000, "effective_tax_rate": null, "net_income": 174000000, "net_income_continuing_ops": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329100000, "short_term_investments": 39600000, "net_receivables": 1466200000, "inventory": 978100000, "other_current_assets": null, "total_current_assets": 3078700000, "net_ppe": null, "goodwill": 1976200000, "intangible_assets": 755300000, "goodwill_and_intangibles": 2731500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5325500000, "total_assets": 8404200000, "short_term_debt": 592300000, "accounts_payable": 1340700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2862600000, "long_term_debt": 2559900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3229300000, "total_liabilities": 6086200000, "total_debt": 3152200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5151200000, "total_equity": 2312300000, "shares_outstanding": 80400000, "operating_cash_flow": 351200000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73600000, "dividends_paid": 70400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156300000, "free_cash_flow": 420700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270600000", "ebitda": "348800000", "netIncome": "174000000", "grossProfit": "609200000", "depreciation": "None", "totalRevenue": "2185700000", "costOfRevenue": "1576500000", "interestIncome": "None", "incomeBeforeTax": "241400000", "interestExpense": "29200000", "operatingIncome": "279900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67400000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "329300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78200000", "sellingGeneralAndAdministrative": "191500000", "netIncomeFromContinuingOperations": "174000000" }, "balance": { "goodwill": "1976200000", "inventory": "978100000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8404200000", "longTermDebt": "2559900000", "shortTermDebt": "592300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "755300000", "reportedCurrency": "USD", "retainedEarnings": "5151200000", "totalLiabilities": "6086200000", "otherCurrentAssets": "305300000", "totalCurrentAssets": "3078700000", "currentLongTermDebt": "592300000", "longTermInvestments": "None", "shortTermInvestments": "39600000", "currentNetReceivables": "1466200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5325500000", "currentAccountsPayable": "1340700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1586700000", "shortLongTermDebtTotal": "3152200000", "totalShareholderEquity": "2312300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929600000", "totalCurrentLiabilities": "2862600000", "otherNonCurrentLiabilities": "434600000", "totalNonCurrentLiabilities": "3229300000", "cashAndShortTermInvestments": "329100000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "755300000", "cashAndCashEquivalentsAtCarryingValue": "329100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "70400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351200000", "capitalExpenditures": "69500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156300000", "cashflowFromInvestment": "-73600000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2183400000, "cost_of_revenue": 1556800000, "gross_profit": 626600000, "ebit": 269300000, "ebitda": 347400000, "pretax_income": 239300000, "tax_provision": 57600000, "net_income": 181700000, "net_income_to_common": 181700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212700000, "total_current_assets": 3084700000, "total_assets": 8451900000, "short_term_debt": 1116800000, "long_term_debt": 2042100000, "total_debt": 3158900000, "total_liabilities": 6058000000, "total_equity": 2393900000, "shares_outstanding": 80800000, "goodwill_and_intangibles": 2795900000 }, "cash_flow": { "operating_cash_flow": 270100000, "capital_expenditure": 52200000, "free_cash_flow": 322300000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220371, "ticker_id": 327, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269300000", "ebitda": "347400000", "netIncome": "181700000", "grossProfit": "626600000", "depreciation": "None", "totalRevenue": "2183400000", "costOfRevenue": "1556800000", "interestIncome": "None", "incomeBeforeTax": "239300000", "interestExpense": "30000000", "operatingIncome": "279700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57600000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "346900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78100000", "sellingGeneralAndAdministrative": "346900000", "netIncomeFromContinuingOperations": "181700000" }, "balance": { "goodwill": "2012700000", "inventory": "1013500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8451900000", "longTermDebt": "2042100000", "shortTermDebt": "1116800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "783200000", "reportedCurrency": "USD", "retainedEarnings": "5042700000", "totalLiabilities": "6058000000", "otherCurrentAssets": "283800000", "totalCurrentAssets": "3084700000", "currentLongTermDebt": "1116800000", "longTermInvestments": "None", "shortTermInvestments": "40100000", "currentNetReceivables": "1574700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5367200000", "currentAccountsPayable": "1343200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1612300000", "shortLongTermDebtTotal": "3158900000", "totalShareholderEquity": "2393900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889000000", "totalCurrentLiabilities": "3349000000", "otherNonCurrentLiabilities": "416200000", "totalNonCurrentLiabilities": "2709000000", "cashAndShortTermInvestments": "212700000", "commonStockSharesOutstanding": "80800000", "intangibleAssetsExcludingGoodwill": "783200000", "cashAndCashEquivalentsAtCarryingValue": "212700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181700000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270100000", "capitalExpenditures": "52200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217700000", "cashflowFromInvestment": "-50700000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2183400000, "cost_of_revenue": 1556800000, "gross_profit": 626600000, "research_and_development": null, "selling_general_admin": 346900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269300000, "depreciation_amortisation": 78100000, "ebitda": 347400000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 239300000, "tax_provision": 57600000, "effective_tax_rate": null, "net_income": 181700000, "net_income_continuing_ops": 181700000, "net_income_to_common": 181700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212700000, "short_term_investments": 40100000, "net_receivables": 1574700000, "inventory": 1013500000, "other_current_assets": null, "total_current_assets": 3084700000, "net_ppe": null, "goodwill": 2012700000, "intangible_assets": 783200000, "goodwill_and_intangibles": 2795900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5367200000, "total_assets": 8451900000, "short_term_debt": 1116800000, "accounts_payable": 1343200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349000000, "long_term_debt": 2042100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2709000000, "total_liabilities": 6058000000, "total_debt": 3158900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5042700000, "total_equity": 2393900000, "shares_outstanding": 80800000, "operating_cash_flow": 270100000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50700000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217700000, "free_cash_flow": 322300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269300000", "ebitda": "347400000", "netIncome": "181700000", "grossProfit": "626600000", "depreciation": "None", "totalRevenue": "2183400000", "costOfRevenue": "1556800000", "interestIncome": "None", "incomeBeforeTax": "239300000", "interestExpense": "30000000", "operatingIncome": "279700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57600000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "346900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78100000", "sellingGeneralAndAdministrative": "346900000", "netIncomeFromContinuingOperations": "181700000" }, "balance": { "goodwill": "2012700000", "inventory": "1013500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8451900000", "longTermDebt": "2042100000", "shortTermDebt": "1116800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "783200000", "reportedCurrency": "USD", "retainedEarnings": "5042700000", "totalLiabilities": "6058000000", "otherCurrentAssets": "283800000", "totalCurrentAssets": "3084700000", "currentLongTermDebt": "1116800000", "longTermInvestments": "None", "shortTermInvestments": "40100000", "currentNetReceivables": "1574700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5367200000", "currentAccountsPayable": "1343200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1612300000", "shortLongTermDebtTotal": "3158900000", "totalShareholderEquity": "2393900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889000000", "totalCurrentLiabilities": "3349000000", "otherNonCurrentLiabilities": "416200000", "totalNonCurrentLiabilities": "2709000000", "cashAndShortTermInvestments": "212700000", "commonStockSharesOutstanding": "80800000", "intangibleAssetsExcludingGoodwill": "783200000", "cashAndCashEquivalentsAtCarryingValue": "212700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181700000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270100000", "capitalExpenditures": "52200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217700000", "cashflowFromInvestment": "-50700000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2235300000, "cost_of_revenue": 1572600000, "gross_profit": 662700000, "ebit": 267600000, "ebitda": 346200000, "pretax_income": 238400000, "tax_provision": 61600000, "net_income": 176800000, "net_income_to_common": 176800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208800000, "total_current_assets": 2967800000, "total_assets": 8298200000, "short_term_debt": 1172300000, "long_term_debt": 2046500000, "total_debt": 3218800000, "total_liabilities": 6011100000, "total_equity": 2287100000, "shares_outstanding": 81000000, "goodwill_and_intangibles": 2790700000 }, "cash_flow": { "operating_cash_flow": 197700000, "capital_expenditure": 53500000, "free_cash_flow": 251200000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220372, "ticker_id": 327, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267600000", "ebitda": "346200000", "netIncome": "176800000", "grossProfit": "662700000", "depreciation": "None", "totalRevenue": "2235300000", "costOfRevenue": "1572600000", "interestIncome": "None", "incomeBeforeTax": "238400000", "interestExpense": "29200000", "operatingIncome": "288800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61600000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "373900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1572600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78600000", "sellingGeneralAndAdministrative": "373900000", "netIncomeFromContinuingOperations": "176800000" }, "balance": { "goodwill": "1989800000", "inventory": "979900000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8298200000", "longTermDebt": "2046500000", "shortTermDebt": "1172300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "800900000", "reportedCurrency": "USD", "retainedEarnings": "4922200000", "totalLiabilities": "6011100000", "otherCurrentAssets": "250500000", "totalCurrentAssets": "2967800000", "currentLongTermDebt": "1172300000", "longTermInvestments": "None", "shortTermInvestments": "38400000", "currentNetReceivables": "1528600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5330400000", "currentAccountsPayable": "1313400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3218800000", "totalShareholderEquity": "2287100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566000000", "totalCurrentLiabilities": "3300200000", "otherNonCurrentLiabilities": "415900000", "totalNonCurrentLiabilities": "2710900000", "cashAndShortTermInvestments": "208800000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "800900000", "cashAndCashEquivalentsAtCarryingValue": "208800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176800000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197700000", "capitalExpenditures": "53500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117100000", "cashflowFromInvestment": "-56800000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2235300000, "cost_of_revenue": 1572600000, "gross_profit": 662700000, "research_and_development": null, "selling_general_admin": 373900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267600000, "depreciation_amortisation": 78600000, "ebitda": 346200000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": 238400000, "tax_provision": 61600000, "effective_tax_rate": null, "net_income": 176800000, "net_income_continuing_ops": 176800000, "net_income_to_common": 176800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208800000, "short_term_investments": 38400000, "net_receivables": 1528600000, "inventory": 979900000, "other_current_assets": null, "total_current_assets": 2967800000, "net_ppe": null, "goodwill": 1989800000, "intangible_assets": 800900000, "goodwill_and_intangibles": 2790700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5330400000, "total_assets": 8298200000, "short_term_debt": 1172300000, "accounts_payable": 1313400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3300200000, "long_term_debt": 2046500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2710900000, "total_liabilities": 6011100000, "total_debt": 3218800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4922200000, "total_equity": 2287100000, "shares_outstanding": 81000000, "operating_cash_flow": 197700000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56800000, "dividends_paid": 70900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117100000, "free_cash_flow": 251200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267600000", "ebitda": "346200000", "netIncome": "176800000", "grossProfit": "662700000", "depreciation": "None", "totalRevenue": "2235300000", "costOfRevenue": "1572600000", "interestIncome": "None", "incomeBeforeTax": "238400000", "interestExpense": "29200000", "operatingIncome": "288800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61600000", "reportedCurrency": "USD", "netInterestIncome": "-29200000", "nonInterestIncome": "None", "operatingExpenses": "373900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1572600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78600000", "sellingGeneralAndAdministrative": "373900000", "netIncomeFromContinuingOperations": "176800000" }, "balance": { "goodwill": "1989800000", "inventory": "979900000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8298200000", "longTermDebt": "2046500000", "shortTermDebt": "1172300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "800900000", "reportedCurrency": "USD", "retainedEarnings": "4922200000", "totalLiabilities": "6011100000", "otherCurrentAssets": "250500000", "totalCurrentAssets": "2967800000", "currentLongTermDebt": "1172300000", "longTermInvestments": "None", "shortTermInvestments": "38400000", "currentNetReceivables": "1528600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5330400000", "currentAccountsPayable": "1313400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3218800000", "totalShareholderEquity": "2287100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566000000", "totalCurrentLiabilities": "3300200000", "otherNonCurrentLiabilities": "415900000", "totalNonCurrentLiabilities": "2710900000", "cashAndShortTermInvestments": "208800000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "800900000", "cashAndCashEquivalentsAtCarryingValue": "208800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176800000", "profitLoss": "None", "dividendPayout": "70900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197700000", "capitalExpenditures": "53500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117100000", "cashflowFromInvestment": "-56800000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2151300000, "cost_of_revenue": 1519100000, "gross_profit": 632200000, "ebit": 263000000, "ebitda": 340300000, "pretax_income": 234400000, "tax_provision": 62000000, "net_income": 172400000, "net_income_to_common": 172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185700000, "total_current_assets": 2886800000, "total_assets": 8255200000, "short_term_debt": 1170500000, "long_term_debt": 2069900000, "total_debt": 3240400000, "total_liabilities": 6051200000, "total_equity": 2204000000, "shares_outstanding": 81000000, "goodwill_and_intangibles": 2817500000 }, "cash_flow": { "operating_cash_flow": 119800000, "capital_expenditure": 55700000, "free_cash_flow": 175500000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220373, "ticker_id": 327, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263000000", "ebitda": "340300000", "netIncome": "172400000", "grossProfit": "632200000", "depreciation": "None", "totalRevenue": "2151300000", "costOfRevenue": "1519100000", "interestIncome": "None", "incomeBeforeTax": "234400000", "interestExpense": "28600000", "operatingIncome": "267000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "365200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77300000", "sellingGeneralAndAdministrative": "365200000", "netIncomeFromContinuingOperations": "172400000" }, "balance": { "goodwill": "1993700000", "inventory": "972500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8255200000", "longTermDebt": "2069900000", "shortTermDebt": "1170500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "823800000", "reportedCurrency": "USD", "retainedEarnings": "4809100000", "totalLiabilities": "6051200000", "otherCurrentAssets": "250600000", "totalCurrentAssets": "2886800000", "currentLongTermDebt": "1170500000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "1478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5368400000", "currentAccountsPayable": "1301500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240400000", "totalShareholderEquity": "2204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581600000", "totalCurrentLiabilities": "3308200000", "otherNonCurrentLiabilities": "418500000", "totalNonCurrentLiabilities": "2743000000", "cashAndShortTermInvestments": "185700000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "823800000", "cashAndCashEquivalentsAtCarryingValue": "185700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172400000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119800000", "capitalExpenditures": "55700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2151300000, "cost_of_revenue": 1519100000, "gross_profit": 632200000, "research_and_development": null, "selling_general_admin": 365200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263000000, "depreciation_amortisation": 77300000, "ebitda": 340300000, "interest_expense": 28600000, "interest_income": null, "other_non_operating": null, "pretax_income": 234400000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 172400000, "net_income_continuing_ops": 172400000, "net_income_to_common": 172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185700000, "short_term_investments": 38100000, "net_receivables": 1478000000, "inventory": 972500000, "other_current_assets": null, "total_current_assets": 2886800000, "net_ppe": null, "goodwill": 1993700000, "intangible_assets": 823800000, "goodwill_and_intangibles": 2817500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5368400000, "total_assets": 8255200000, "short_term_debt": 1170500000, "accounts_payable": 1301500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3308200000, "long_term_debt": 2069900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743000000, "total_liabilities": 6051200000, "total_debt": 3240400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4809100000, "total_equity": 2204000000, "shares_outstanding": 81000000, "operating_cash_flow": 119800000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 175500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263000000", "ebitda": "340300000", "netIncome": "172400000", "grossProfit": "632200000", "depreciation": "None", "totalRevenue": "2151300000", "costOfRevenue": "1519100000", "interestIncome": "None", "incomeBeforeTax": "234400000", "interestExpense": "28600000", "operatingIncome": "267000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "365200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77300000", "sellingGeneralAndAdministrative": "365200000", "netIncomeFromContinuingOperations": "172400000" }, "balance": { "goodwill": "1993700000", "inventory": "972500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8255200000", "longTermDebt": "2069900000", "shortTermDebt": "1170500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "823800000", "reportedCurrency": "USD", "retainedEarnings": "4809100000", "totalLiabilities": "6051200000", "otherCurrentAssets": "250600000", "totalCurrentAssets": "2886800000", "currentLongTermDebt": "1170500000", "longTermInvestments": "None", "shortTermInvestments": "38100000", "currentNetReceivables": "1478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5368400000", "currentAccountsPayable": "1301500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3240400000", "totalShareholderEquity": "2204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581600000", "totalCurrentLiabilities": "3308200000", "otherNonCurrentLiabilities": "418500000", "totalNonCurrentLiabilities": "2743000000", "cashAndShortTermInvestments": "185700000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "823800000", "cashAndCashEquivalentsAtCarryingValue": "185700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172400000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119800000", "capitalExpenditures": "55700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2110500000, "cost_of_revenue": 1514500000, "gross_profit": 596000000, "ebit": 231300000, "ebitda": 308300000, "pretax_income": 201600000, "tax_provision": 58500000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000000, "total_current_assets": 2796000000, "total_assets": 8209800000, "short_term_debt": 622200000, "long_term_debt": 2622100000, "total_debt": 3244300000, "total_liabilities": 6081900000, "total_equity": 2127900000, "shares_outstanding": 81000000, "goodwill_and_intangibles": 2862700000 }, "cash_flow": { "operating_cash_flow": 311900000, "capital_expenditure": 96800000, "free_cash_flow": 408700000, "dividends_paid": 65200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220374, "ticker_id": 327, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231300000", "ebitda": "308300000", "netIncome": "143100000", "grossProfit": "596000000", "depreciation": "None", "totalRevenue": "2110500000", "costOfRevenue": "1514500000", "interestIncome": "None", "incomeBeforeTax": "201600000", "interestExpense": "29700000", "operatingIncome": "261100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58500000", "reportedCurrency": "USD", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "334900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "191300000", "netIncomeFromContinuingOperations": "143100000" }, "balance": { "goodwill": "2013600000", "inventory": "920700000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8209800000", "longTermDebt": "2622100000", "shortTermDebt": "622200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849100000", "reportedCurrency": "USD", "retainedEarnings": "4691800000", "totalLiabilities": "6081900000", "otherCurrentAssets": "245400000", "totalCurrentAssets": "2796000000", "currentLongTermDebt": "622200000", "longTermInvestments": "None", "shortTermInvestments": "37800000", "currentNetReceivables": "1414900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413800000", "currentAccountsPayable": "1277100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3244300000", "totalShareholderEquity": "2127900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742600000", "totalCurrentLiabilities": "2699500000", "otherNonCurrentLiabilities": "500300000", "totalNonCurrentLiabilities": "3382400000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "849100000", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143100000", "profitLoss": "None", "dividendPayout": "65200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111700000", "operatingCashflow": "311900000", "capitalExpenditures": "96800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194500000", "cashflowFromInvestment": "-114800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2110500000, "cost_of_revenue": 1514500000, "gross_profit": 596000000, "research_and_development": 135800000, "selling_general_admin": 191300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231300000, "depreciation_amortisation": 77000000, "ebitda": 308300000, "interest_expense": 29700000, "interest_income": null, "other_non_operating": null, "pretax_income": 201600000, "tax_provision": 58500000, "effective_tax_rate": null, "net_income": 143100000, "net_income_continuing_ops": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000000, "short_term_investments": 37800000, "net_receivables": 1414900000, "inventory": 920700000, "other_current_assets": null, "total_current_assets": 2796000000, "net_ppe": null, "goodwill": 2013600000, "intangible_assets": 849100000, "goodwill_and_intangibles": 2862700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5413800000, "total_assets": 8209800000, "short_term_debt": 622200000, "accounts_payable": 1277100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699500000, "long_term_debt": 2622100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3382400000, "total_liabilities": 6081900000, "total_debt": 3244300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4691800000, "total_equity": 2127900000, "shares_outstanding": 81000000, "operating_cash_flow": 311900000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114800000, "dividends_paid": 65200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194500000, "free_cash_flow": 408700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231300000", "ebitda": "308300000", "netIncome": "143100000", "grossProfit": "596000000", "depreciation": "None", "totalRevenue": "2110500000", "costOfRevenue": "1514500000", "interestIncome": "None", "incomeBeforeTax": "201600000", "interestExpense": "29700000", "operatingIncome": "261100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58500000", "reportedCurrency": "USD", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "334900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "191300000", "netIncomeFromContinuingOperations": "143100000" }, "balance": { "goodwill": "2013600000", "inventory": "920700000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8209800000", "longTermDebt": "2622100000", "shortTermDebt": "622200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "849100000", "reportedCurrency": "USD", "retainedEarnings": "4691800000", "totalLiabilities": "6081900000", "otherCurrentAssets": "245400000", "totalCurrentAssets": "2796000000", "currentLongTermDebt": "622200000", "longTermInvestments": "None", "shortTermInvestments": "37800000", "currentNetReceivables": "1414900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413800000", "currentAccountsPayable": "1277100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3244300000", "totalShareholderEquity": "2127900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742600000", "totalCurrentLiabilities": "2699500000", "otherNonCurrentLiabilities": "500300000", "totalNonCurrentLiabilities": "3382400000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "849100000", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143100000", "profitLoss": "None", "dividendPayout": "65200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "111700000", "operatingCashflow": "311900000", "capitalExpenditures": "96800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194500000", "cashflowFromInvestment": "-114800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2098300000, "cost_of_revenue": 1512500000, "gross_profit": 585800000, "ebit": 215600000, "ebitda": 290700000, "pretax_income": 184600000, "tax_provision": 46300000, "net_income": 138300000, "net_income_to_common": 138300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209900000, "total_current_assets": 2814300000, "total_assets": 8133100000, "short_term_debt": 716000000, "long_term_debt": 2597600000, "total_debt": 3313600000, "total_liabilities": 6069500000, "total_equity": 2063600000, "shares_outstanding": 81000000, "goodwill_and_intangibles": 2836600000 }, "cash_flow": { "operating_cash_flow": 322600000, "capital_expenditure": 61400000, "free_cash_flow": 384000000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220376, "ticker_id": 327, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215600000", "ebitda": "290700000", "netIncome": "138300000", "grossProfit": "585800000", "depreciation": "None", "totalRevenue": "2098300000", "costOfRevenue": "1512500000", "interestIncome": "None", "incomeBeforeTax": "184600000", "interestExpense": "31000000", "operatingIncome": "253200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46300000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "332600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1512500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75100000", "sellingGeneralAndAdministrative": "332600000", "netIncomeFromContinuingOperations": "138300000" }, "balance": { "goodwill": "1976300000", "inventory": "936100000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8133100000", "longTermDebt": "2597600000", "shortTermDebt": "716000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "860300000", "reportedCurrency": "USD", "retainedEarnings": "4608200000", "totalLiabilities": "6069500000", "otherCurrentAssets": "242100000", "totalCurrentAssets": "2814300000", "currentLongTermDebt": "716000000", "longTermInvestments": "None", "shortTermInvestments": "35900000", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5318800000", "currentAccountsPayable": "1265300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1555200000", "shortLongTermDebtTotal": "3313600000", "totalShareholderEquity": "2063600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763000000", "totalCurrentLiabilities": "2744300000", "otherNonCurrentLiabilities": "727600000", "totalNonCurrentLiabilities": "3325200000", "cashAndShortTermInvestments": "209900000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "860300000", "cashAndCashEquivalentsAtCarryingValue": "209900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138300000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322600000", "capitalExpenditures": "61400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305800000", "cashflowFromInvestment": "-344200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2098300000, "cost_of_revenue": 1512500000, "gross_profit": 585800000, "research_and_development": null, "selling_general_admin": 332600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215600000, "depreciation_amortisation": 75100000, "ebitda": 290700000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 184600000, "tax_provision": 46300000, "effective_tax_rate": null, "net_income": 138300000, "net_income_continuing_ops": 138300000, "net_income_to_common": 138300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209900000, "short_term_investments": 35900000, "net_receivables": 1426200000, "inventory": 936100000, "other_current_assets": null, "total_current_assets": 2814300000, "net_ppe": null, "goodwill": 1976300000, "intangible_assets": 860300000, "goodwill_and_intangibles": 2836600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5318800000, "total_assets": 8133100000, "short_term_debt": 716000000, "accounts_payable": 1265300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2744300000, "long_term_debt": 2597600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3325200000, "total_liabilities": 6069500000, "total_debt": 3313600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4608200000, "total_equity": 2063600000, "shares_outstanding": 81000000, "operating_cash_flow": 322600000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344200000, "dividends_paid": 65300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305800000, "free_cash_flow": 384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215600000", "ebitda": "290700000", "netIncome": "138300000", "grossProfit": "585800000", "depreciation": "None", "totalRevenue": "2098300000", "costOfRevenue": "1512500000", "interestIncome": "None", "incomeBeforeTax": "184600000", "interestExpense": "31000000", "operatingIncome": "253200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46300000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "332600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1512500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75100000", "sellingGeneralAndAdministrative": "332600000", "netIncomeFromContinuingOperations": "138300000" }, "balance": { "goodwill": "1976300000", "inventory": "936100000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8133100000", "longTermDebt": "2597600000", "shortTermDebt": "716000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "860300000", "reportedCurrency": "USD", "retainedEarnings": "4608200000", "totalLiabilities": "6069500000", "otherCurrentAssets": "242100000", "totalCurrentAssets": "2814300000", "currentLongTermDebt": "716000000", "longTermInvestments": "None", "shortTermInvestments": "35900000", "currentNetReceivables": "1426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5318800000", "currentAccountsPayable": "1265300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1555200000", "shortLongTermDebtTotal": "3313600000", "totalShareholderEquity": "2063600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "763000000", "totalCurrentLiabilities": "2744300000", "otherNonCurrentLiabilities": "727600000", "totalNonCurrentLiabilities": "3325200000", "cashAndShortTermInvestments": "209900000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "860300000", "cashAndCashEquivalentsAtCarryingValue": "209900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138300000", "profitLoss": "None", "dividendPayout": "65300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322600000", "capitalExpenditures": "61400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305800000", "cashflowFromInvestment": "-344200000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "income_statement": { "revenue": 2090500000, "cost_of_revenue": 1537100000, "gross_profit": 553400000, "ebit": 172100000, "ebitda": 246100000, "pretax_income": 140200000, "tax_provision": 39800000, "net_income": 100400000, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217100000, "total_current_assets": 2851000000, "total_assets": 8266300000, "short_term_debt": 635800000, "long_term_debt": 2909700000, "total_debt": 3545500000, "total_liabilities": 6251100000, "total_equity": 2015200000, "shares_outstanding": 81000000, "goodwill_and_intangibles": 2868900000 }, "cash_flow": { "operating_cash_flow": 189600000, "capital_expenditure": 57100000, "free_cash_flow": 246700000, "dividends_paid": 65400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220377, "ticker_id": 327, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:49.527893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172100000", "ebitda": "246100000", "netIncome": "100400000", "grossProfit": "553400000", "depreciation": "None", "totalRevenue": "2090500000", "costOfRevenue": "1537100000", "interestIncome": "None", "incomeBeforeTax": "140200000", "interestExpense": "31900000", "operatingIncome": "233800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-31900000", "nonInterestIncome": "None", "operatingExpenses": "319600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6600000", "costofGoodsAndServicesSold": "1537100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "319600000", "netIncomeFromContinuingOperations": "100400000" }, "balance": { "goodwill": "1985100000", "inventory": "990500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8266300000", "longTermDebt": "2909700000", "shortTermDebt": "635800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "883800000", "reportedCurrency": "USD", "retainedEarnings": "4526900000", "totalLiabilities": "6251100000", "otherCurrentAssets": "228200000", "totalCurrentAssets": "2851000000", "currentLongTermDebt": "635800000", "longTermInvestments": "None", "shortTermInvestments": "36300000", "currentNetReceivables": "1415200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5415300000", "currentAccountsPayable": "1234800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567000000", "shortLongTermDebtTotal": "3545500000", "totalShareholderEquity": "2015200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480400000", "totalCurrentLiabilities": "2608700000", "otherNonCurrentLiabilities": "732700000", "totalNonCurrentLiabilities": "3642400000", "cashAndShortTermInvestments": "217100000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "883800000", "cashAndCashEquivalentsAtCarryingValue": "217100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100400000", "profitLoss": "None", "dividendPayout": "65400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189600000", "capitalExpenditures": "57100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-321900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2090500000, "cost_of_revenue": 1537100000, "gross_profit": 553400000, "research_and_development": null, "selling_general_admin": 319600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172100000, "depreciation_amortisation": 74000000, "ebitda": 246100000, "interest_expense": 31900000, "interest_income": null, "other_non_operating": null, "pretax_income": 140200000, "tax_provision": 39800000, "effective_tax_rate": null, "net_income": 100400000, "net_income_continuing_ops": 100400000, "net_income_to_common": 100400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217100000, "short_term_investments": 36300000, "net_receivables": 1415200000, "inventory": 990500000, "other_current_assets": null, "total_current_assets": 2851000000, "net_ppe": null, "goodwill": 1985100000, "intangible_assets": 883800000, "goodwill_and_intangibles": 2868900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5415300000, "total_assets": 8266300000, "short_term_debt": 635800000, "accounts_payable": 1234800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608700000, "long_term_debt": 2909700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3642400000, "total_liabilities": 6251100000, "total_debt": 3545500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4526900000, "total_equity": 2015200000, "shares_outstanding": 81000000, "operating_cash_flow": 189600000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321900000, "dividends_paid": 65400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116700000, "free_cash_flow": 246700000, "net_change_in_cash": -132400000 }, "raw_data": { "income": { "ebit": "172100000", "ebitda": "246100000", "netIncome": "100400000", "grossProfit": "553400000", "depreciation": "None", "totalRevenue": "2090500000", "costOfRevenue": "1537100000", "interestIncome": "None", "incomeBeforeTax": "140200000", "interestExpense": "31900000", "operatingIncome": "233800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-31900000", "nonInterestIncome": "None", "operatingExpenses": "319600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6600000", "costofGoodsAndServicesSold": "1537100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "319600000", "netIncomeFromContinuingOperations": "100400000" }, "balance": { "goodwill": "1985100000", "inventory": "990500000", "commonStock": "124100000", "currentDebt": "None", "investments": "None", "totalAssets": "8266300000", "longTermDebt": "2909700000", "shortTermDebt": "635800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "883800000", "reportedCurrency": "USD", "retainedEarnings": "4526900000", "totalLiabilities": "6251100000", "otherCurrentAssets": "228200000", "totalCurrentAssets": "2851000000", "currentLongTermDebt": "635800000", "longTermInvestments": "None", "shortTermInvestments": "36300000", "currentNetReceivables": "1415200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5415300000", "currentAccountsPayable": "1234800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567000000", "shortLongTermDebtTotal": "3545500000", "totalShareholderEquity": "2015200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480400000", "totalCurrentLiabilities": "2608700000", "otherNonCurrentLiabilities": "732700000", "totalNonCurrentLiabilities": "3642400000", "cashAndShortTermInvestments": "217100000", "commonStockSharesOutstanding": "81000000", "intangibleAssetsExcludingGoodwill": "883800000", "cashAndCashEquivalentsAtCarryingValue": "217100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100400000", "profitLoss": "None", "dividendPayout": "65400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "189600000", "capitalExpenditures": "57100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116700000", "cashflowFromInvestment": "-321900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }