{ "ticker": { "uuid": "c336f368-77d8-4bb1-83a2-607b3c0d9c99", "symbol": "LGO", "name": "Largo Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c336f368-77d8-4bb1-83a2-607b3c0d9c99/", "api_url": "https://sharemaestro.com/factors/api/tickers/c336f368-77d8-4bb1-83a2-607b3c0d9c99/" }, "latest_snapshot": { "ticker": { "uuid": "c336f368-77d8-4bb1-83a2-607b3c0d9c99", "symbol": "LGO", "name": "Largo Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/c336f368-77d8-4bb1-83a2-607b3c0d9c99/", "api_url": "https://sharemaestro.com/factors/api/tickers/c336f368-77d8-4bb1-83a2-607b3c0d9c99/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.73, "quality": 0.01, "momentum": 0.01, "coverage": 0.788, "confidence": 0.764, "delta": 0 }, "headline_factors": { "price": 0.86, "market_cap": 87149700.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2487, "roe": -0.4451, "piotroski_f_score": 1, "momentum_12_1": -0.5837, "volatility_252d": 0.871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2079, "shareholder_yield": -0.2487 }, "quality": { "roe": -0.4451, "roic": -0.1172, "gross_margin": -0.1417, "fcf_margin": -0.3657, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.1203, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.649, "momentum_12_1": -0.5837, "relative_strength": -0.94 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.01, "momentum_percentile": 0.01, "growth_composite": 86, "yield_composite": 100, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.17, "os": 0.22, "value": 0.7, "quality": 0.01, "momentum": 0.05, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1828, "roe": -0.4451, "momentum_12_1": -0.1514 }, { "week_end_date": "2026-06-14", "price": 1.12, "os": 0.23, "value": 0.71, "quality": 0.01, "momentum": 0.05, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.191, "roe": -0.4451, "momentum_12_1": -0.1802 }, { "week_end_date": "2026-06-21", "price": 1.02, "os": 0.24, "value": 0.72, "quality": 0.02, "momentum": 0.04, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2097, "roe": -0.4451, "momentum_12_1": -0.2235 }, { "week_end_date": "2026-06-28", "price": 0.9, "os": 0.24, "value": 0.73, "quality": 0.01, "momentum": 0.03, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2377, "roe": -0.4451, "momentum_12_1": -0.2308 }, { "week_end_date": "2026-07-05", "price": 1.12, "os": 0.22, "value": 0.71, "quality": 0.01, "momentum": 0.02, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.191, "roe": -0.4451, "momentum_12_1": -0.3969 }, { "week_end_date": "2026-07-12", "price": 1.01, "os": 0.23, "value": 0.72, "quality": 0.01, "momentum": 0.02, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2118, "roe": -0.4451, "momentum_12_1": -0.4011 }, { "week_end_date": "2026-07-19", "price": 0.86, "os": 0.23, "value": 0.73, "quality": 0.01, "momentum": 0.01, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2487, "roe": -0.4451, "momentum_12_1": -0.5837 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109887000, "cost_of_revenue": 132640000, "gross_profit": -22753000, "ebit": -46064000, "ebitda": -16537000, "pretax_income": null, "tax_provision": null, "net_income": -68509000, "net_income_to_common": -68509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10222000, "capital_expenditure": -27440000, "free_cash_flow": -37662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 21675000, "net_debt_issued": 14786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109887000, "cost_of_revenue": 132640000, "gross_profit": -22753000, "ebit": -46064000, "ebitda": -16537000, "pretax_income": null, "tax_provision": null, "net_income": -68509000, "net_income_to_common": -68509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10222000, "capital_expenditure": -27440000, "free_cash_flow": -37662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 21675000, "net_debt_issued": 14786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109887000, "cost_of_revenue": 132640000, "gross_profit": -22753000, "ebit": -46064000, "ebitda": -16537000, "pretax_income": null, "tax_provision": null, "net_income": -68509000, "net_income_to_common": -68509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10222000, "capital_expenditure": -27440000, "free_cash_flow": -37662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 21675000, "net_debt_issued": 14786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109887000, "cost_of_revenue": 132640000, "gross_profit": -22753000, "ebit": -46064000, "ebitda": -16537000, "pretax_income": null, "tax_provision": null, "net_income": -68509000, "net_income_to_common": -68509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10222000, "capital_expenditure": -27440000, "free_cash_flow": -37662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 21675000, "net_debt_issued": 14786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109887000, "cost_of_revenue": 132640000, "gross_profit": -22753000, "ebit": -46064000, "ebitda": -16537000, "pretax_income": null, "tax_provision": null, "net_income": -68509000, "net_income_to_common": -68509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10222000, "capital_expenditure": -27440000, "free_cash_flow": -37662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 21675000, "net_debt_issued": 14786000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 109887000, "cost_of_revenue": 132640000, "gross_profit": -22753000, "ebit": -46064000, "ebitda": -16537000, "pretax_income": null, "tax_provision": null, "net_income": -68509000, "net_income_to_common": -68509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10222000, "capital_expenditure": -27440000, "free_cash_flow": -37662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 21675000, "net_debt_issued": 14786000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 124920000, "cost_of_revenue": 145818000, "gross_profit": -20898000, "ebit": -46280000, "ebitda": -33110000, "pretax_income": null, "tax_provision": null, "net_income": -49828000, "net_income_to_common": -49828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22106000, "total_current_assets": 93287000, "total_assets": 318668000, "short_term_debt": null, "long_term_debt": 17500000, "total_debt": 92280000, "total_liabilities": null, "total_equity": 164818000, "shares_outstanding": 64112297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11159000, "capital_expenditure": -42226000, "free_cash_flow": -31067000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 16680000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 124920000, "cost_of_revenue": 145818000, "gross_profit": -20898000, "ebit": -46280000, "ebitda": -33110000, "pretax_income": null, "tax_provision": null, "net_income": -49828000, "net_income_to_common": -49828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22106000, "total_current_assets": 93287000, "total_assets": 318668000, "short_term_debt": null, "long_term_debt": 17500000, "total_debt": 92280000, "total_liabilities": null, "total_equity": 164818000, "shares_outstanding": 64112297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11159000, "capital_expenditure": -42226000, "free_cash_flow": -31067000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 16680000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27529000, "cost_of_revenue": 34494000, "gross_profit": -6965000, "ebit": -11724000, "ebitda": 6059000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11204000, "total_current_assets": 88695000, "total_assets": 343841000, "short_term_debt": 108367000, "long_term_debt": null, "total_debt": 108367000, "total_liabilities": null, "total_equity": 147817000, "shares_outstanding": 97739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": -6615000, "free_cash_flow": -16567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19266000, "net_debt_issued": 1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27529000, "cost_of_revenue": 34494000, "gross_profit": -6965000, "ebit": -11724000, "ebitda": 6059000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11204000, "total_current_assets": 88695000, "total_assets": 343841000, "short_term_debt": 108367000, "long_term_debt": null, "total_debt": 108367000, "total_liabilities": null, "total_equity": 147817000, "shares_outstanding": 97739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": -6615000, "free_cash_flow": -16567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19266000, "net_debt_issued": 1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27529000, "cost_of_revenue": 34494000, "gross_profit": -6965000, "ebit": -11724000, "ebitda": 6059000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11204000, "total_current_assets": 88695000, "total_assets": 343841000, "short_term_debt": 108367000, "long_term_debt": null, "total_debt": 108367000, "total_liabilities": null, "total_equity": 147817000, "shares_outstanding": 97739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": -6615000, "free_cash_flow": -16567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19266000, "net_debt_issued": 1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27529000, "cost_of_revenue": 34494000, "gross_profit": -6965000, "ebit": -11724000, "ebitda": 6059000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11204000, "total_current_assets": 88695000, "total_assets": 343841000, "short_term_debt": 108367000, "long_term_debt": null, "total_debt": 108367000, "total_liabilities": null, "total_equity": 147817000, "shares_outstanding": 97739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": -6615000, "free_cash_flow": -16567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19266000, "net_debt_issued": 1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27529000, "cost_of_revenue": 34494000, "gross_profit": -6965000, "ebit": -11724000, "ebitda": 6059000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11204000, "total_current_assets": 88695000, "total_assets": 343841000, "short_term_debt": 108367000, "long_term_debt": null, "total_debt": 108367000, "total_liabilities": null, "total_equity": 147817000, "shares_outstanding": 97739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": -6615000, "free_cash_flow": -16567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19266000, "net_debt_issued": 1300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 27529000, "cost_of_revenue": 34494000, "gross_profit": -6965000, "ebit": -11724000, "ebitda": 6059000, "pretax_income": null, "tax_provision": null, "net_income": -6291000, "net_income_to_common": -6291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11204000, "total_current_assets": 88695000, "total_assets": 343841000, "short_term_debt": 108367000, "long_term_debt": null, "total_debt": 108367000, "total_liabilities": null, "total_equity": 147817000, "shares_outstanding": 97739000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9952000, "capital_expenditure": -6615000, "free_cash_flow": -16567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 19266000, "net_debt_issued": 1300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22271000, "cost_of_revenue": 25792000, "gross_profit": -3521000, "ebit": -13052000, "ebitda": -11433000, "pretax_income": null, "tax_provision": null, "net_income": -17280000, "net_income_to_common": -17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": -1845000, "free_cash_flow": -14371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1060000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22271000, "cost_of_revenue": 25792000, "gross_profit": -3521000, "ebit": -13052000, "ebitda": -11433000, "pretax_income": null, "tax_provision": null, "net_income": -17280000, "net_income_to_common": -17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": -1845000, "free_cash_flow": -14371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1060000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22271000, "cost_of_revenue": 25792000, "gross_profit": -3521000, "ebit": -13052000, "ebitda": -11433000, "pretax_income": null, "tax_provision": null, "net_income": -17280000, "net_income_to_common": -17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": -1845000, "free_cash_flow": -14371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1060000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22271000, "cost_of_revenue": 25792000, "gross_profit": -3521000, "ebit": -13052000, "ebitda": -11433000, "pretax_income": null, "tax_provision": null, "net_income": -17280000, "net_income_to_common": -17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": -1845000, "free_cash_flow": -14371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1060000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22271000, "cost_of_revenue": 25792000, "gross_profit": -3521000, "ebit": -13052000, "ebitda": -11433000, "pretax_income": null, "tax_provision": null, "net_income": -17280000, "net_income_to_common": -17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": -1845000, "free_cash_flow": -14371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1060000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22271000, "cost_of_revenue": 25792000, "gross_profit": -3521000, "ebit": -13052000, "ebitda": -11433000, "pretax_income": null, "tax_provision": null, "net_income": -17280000, "net_income_to_common": -17280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9716000, "total_current_assets": 78050000, "total_assets": 318755000, "short_term_debt": null, "long_term_debt": null, "total_debt": 107066000, "total_liabilities": null, "total_equity": 130355000, "shares_outstanding": 83673905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": -1845000, "free_cash_flow": -14371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1060000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }