{ "ticker": { "uuid": "c338f383-6633-448f-8f64-baed2c877070", "symbol": "LDOS", "name": "Leidos Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c338f383-6633-448f-8f64-baed2c877070/", "api_url": "https://sharemaestro.com/factors/api/tickers/c338f383-6633-448f-8f64-baed2c877070/" }, "ticker_metadata": { "id": 2466, "uuid": "c338f383-6633-448f-8f64-baed2c877070", "symbol": "LDOS", "name": "Leidos Holdings Inc", "asset_type": "equity", "market_cap": 16430096000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Leidos, formerly known as Science Applications International Corporation (SAIC), is an American defense, aviation, information technology (Lockheed Martin IS&GS), and biomedical research company headquartered in Reston, Virginia, that provides scientific, engineering, systems integration, and technical services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c338f383-6633-448f-8f64-baed2c877070", "symbol": "LDOS", "name": "Leidos Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c338f383-6633-448f-8f64-baed2c877070/", "api_url": "https://sharemaestro.com/factors/api/tickers/c338f383-6633-448f-8f64-baed2c877070/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.81, "quality": 0.79, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 124.43, "market_cap": 15927040000, "pe_ratio": 11.2083, "earnings_yield": 0.0892, "ebitda_to_ev": 0.1074, "shareholder_yield": 0.0134, "roe": 0.2835, "piotroski_f_score": 8, "momentum_12_1": -0.1131, "volatility_252d": 0.2875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.648689+00:00", "batch_id": "" }, "size": { "price_close": 124.43, "market_cap": 15927040000, "market_cap_usd": 15927040000, "enterprise_value": 21804040000, "shares_outstanding": 128000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2083, "pb_ratio": 3.1771, "ptbv_ratio": null, "ps_ratio": 0.9191, "pcf_ratio": 7.9915, "pfcf_ratio": 7.488, "ev_ebitda": 9.31, "ev_ebit": 10.4466, "ev_sales": 1.2582, "ev_fcf": 10.2511, "earnings_yield": 0.0892, "fcf_yield": 0.0976, "price_to_sales": 0.9191, "price_to_book": 3.1771, "price_to_cashflow": 7.9915, "ebitda_to_ev": 0.1074, "sales_yield": 0.7948 }, "yield": { "dividend_yield": 0.0134, "buyback_yield": 0, "shareholder_yield": 0.0134, "debt_paydown_yield": null, "total_yield": 0.0134 }, "quality": { "gross_margin": 0.1753, "operating_margin": 0.1204, "net_margin": 0.082, "ebitda_margin": 0.1351, "fcf_margin": 0.1227, "roe": 0.2835, "roa": 0.0924, "roic": 0.148, "roc_greenblatt": null, "asset_turnover": 1.1262, "cash_conversion": 1.4968, "accruals_ratio": -0.0372, "sbc_to_revenue": 0.0057, "piotroski_f_score": 8, "altman_z_score": 3.0449, "earnings_stability_5y": 0.0977, "revenue_stability_5y": 0.1545, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1974, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0592, "net_debt_to_ebitda": 2.5094, "debt_to_assets": 0.4116, "interest_coverage": 9.9865, "current_ratio": 1.3969, "quick_ratio": 1.2903, "net_debt": 5877000000, "local_beta": 0.0016, "volatility_252d": 0.2875, "volatility_60d": 0.6218, "max_drawdown_12m": -0.3748, "risk_adjusted_momentum": -0.3934 }, "growth": { "revenue_growth_1y": 0.0234, "revenue_growth_3y_cagr": 0.0606, "revenue_growth_5y_cagr": 0.0691, "eps_growth_1y": 0.066, "eps_growth_3y_cagr": 0.2858, "eps_growth_5y_cagr": 0.1832, "fcf_growth_1y": 0.3652, "book_value_growth_1y": 0.1444, "revenue_growth": 0.0234, "earnings_growth": 0.066 }, "momentum": { "price_return_1m": -0.0437, "price_return_3m": -0.2987, "price_return_6m": -0.3307, "price_return_9m": -0.2999, "price_return_12m": -0.1518, "price_return_12m_ex1m": -0.1131, "momentum_6m": -0.3307, "momentum_12m": -0.1518, "momentum_12_1": -0.1131, "distance_from_52w_high": -0.371, "distance_from_52w_low": 0.006, "relative_strength": -0.2518 }, "raw_ttm": { "revenue_ttm": 17329000000, "gross_profit_ttm": 3037120000, "ebit_ttm": 2087184000, "ebitda_ttm": 2342000000, "net_income_ttm": 1421000000, "eps_diluted_ttm": 11.1016, "operating_cash_flow_ttm": 1993000000, "capital_expenditure_ttm": 134000000, "fcf_ttm": 2127000000, "dividends_paid_ttm": 213000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000000, "cash_and_equivalents": 457000000, "total_current_assets": 4403000000, "total_current_liabilities": 3152000000, "net_ppe": null, "total_assets": 15387000000, "total_debt": 6334000000, "total_equity": 5013000000, "net_working_capital": 1114000000, "book_value_per_share": 39.1641, "retained_earnings": 4921000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4074000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 33, "rank_ev_ebitda": 34, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 41, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 12, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 86, "rank_fcf_margin": 65, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75 }, "composites": { "value_composite": 19, "quality_composite": 21, "momentum_composite": 84, "growth_composite": 69, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7999, "os_score": 0.79, "value_percentile": 0.81, "quality_percentile": 0.79, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 83, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4440, "ticker_id": 2466, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.648689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.43, "market_cap": 15927040000, "market_cap_usd": 15927040000, "enterprise_value": 21804040000, "shares_outstanding": 128000000, "fx_rate_to_usd": null, "pe_ratio": 11.20833216, "pb_ratio": 3.17714742, "ptbv_ratio": null, "ps_ratio": 0.91909747, "pcf_ratio": 7.99149022, "pfcf_ratio": 7.48803009, "ev_ebitda": 9.31000854, "ev_ebit": 10.44663048, "ev_sales": 1.25823994, "ev_fcf": 10.25107663, "earnings_yield": 0.08921934, "fcf_yield": 0.09755073, "dividend_yield": 0.01337348, "buyback_yield": 0, "shareholder_yield": 0.01337348, "debt_paydown_yield": null, "total_yield": 0.01337348, "gross_margin": 0.17526228, "operating_margin": 0.12044457, "net_margin": 0.08200127, "ebitda_margin": 0.13514917, "fcf_margin": 0.12274222, "roe": 0.283463, "roa": 0.09235069, "roic": 0.1480209, "roc_greenblatt": null, "asset_turnover": 1.12621044, "cash_conversion": 1.49683322, "accruals_ratio": -0.03717424, "sbc_to_revenue": 0.00571297, "debt_to_equity": 2.05924596, "net_debt_to_ebitda": 2.50939368, "debt_to_assets": 0.41164619, "interest_coverage": 9.98652632, "current_ratio": 1.39689086, "quick_ratio": 1.29029188, "net_debt": 5877000000, "revenue_growth_1y": 0.02344673, "revenue_growth_3y_cagr": 0.06057945, "revenue_growth_5y_cagr": 0.06909047, "eps_growth_1y": 0.0660165, "eps_growth_3y_cagr": 0.28575119, "eps_growth_5y_cagr": 0.18315147, "fcf_growth_1y": 0.36521181, "book_value_growth_1y": 0.14443464, "piotroski_f_score": 8, "altman_z_score": 3.04486809, "earnings_stability_5y": 0.097707, "revenue_stability_5y": 0.154458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04365537, "price_return_3m": -0.29872674, "price_return_6m": -0.33070341, "price_return_9m": -0.29993446, "price_return_12m": -0.15181681, "price_return_12m_ex1m": -0.11309882, "distance_from_52w_high": -0.37103199, "distance_from_52w_low": 0.0059827, "relative_strength": -0.2517804, "local_beta": 0.0016, "volatility_252d": 0.28747, "volatility_60d": 0.62181, "max_drawdown_12m": -0.37477253, "revenue_ttm": 17329000000, "gross_profit_ttm": 3037120000, "ebit_ttm": 2087184000, "ebitda_ttm": 2342000000, "net_income_ttm": 1421000000, "eps_diluted_ttm": 11.1015625, "operating_cash_flow_ttm": 1993000000, "capital_expenditure_ttm": 134000000, "fcf_ttm": 2127000000, "dividends_paid_ttm": 213000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000000, "cash_and_equivalents": 457000000, "total_current_assets": 4403000000, "total_current_liabilities": 3152000000, "net_ppe": null, "total_assets": 15387000000, "total_debt": 6334000000, "total_equity": 5013000000, "net_working_capital": 1114000000, "book_value_per_share": 39.1640625, "retained_earnings": 4921000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4074000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 25, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 33, "rank_ev_ebitda": 34, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 41, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 12, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 86, "rank_fcf_margin": 65, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 19, "quality_composite": 21, "momentum_composite": 84, "growth_composite": 69, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 83, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.43, "os": 0.79, "value": 0.81, "quality": 0.79, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.2083, "earnings_yield": 0.0892, "shareholder_yield": 0.0134, "roe": 0.2835, "momentum_12_1": -0.1131, "complete_fields": { "id": 4440, "ticker_id": 2466, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.648689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.43, "market_cap": 15927040000, "market_cap_usd": 15927040000, "enterprise_value": 21804040000, "shares_outstanding": 128000000, "fx_rate_to_usd": null, "pe_ratio": 11.20833216, "pb_ratio": 3.17714742, "ptbv_ratio": null, "ps_ratio": 0.91909747, "pcf_ratio": 7.99149022, "pfcf_ratio": 7.48803009, "ev_ebitda": 9.31000854, "ev_ebit": 10.44663048, "ev_sales": 1.25823994, "ev_fcf": 10.25107663, "earnings_yield": 0.08921934, "fcf_yield": 0.09755073, "dividend_yield": 0.01337348, "buyback_yield": 0, "shareholder_yield": 0.01337348, "debt_paydown_yield": null, "total_yield": 0.01337348, "gross_margin": 0.17526228, "operating_margin": 0.12044457, "net_margin": 0.08200127, "ebitda_margin": 0.13514917, "fcf_margin": 0.12274222, "roe": 0.283463, "roa": 0.09235069, "roic": 0.1480209, "roc_greenblatt": null, "asset_turnover": 1.12621044, "cash_conversion": 1.49683322, "accruals_ratio": -0.03717424, "sbc_to_revenue": 0.00571297, "debt_to_equity": 2.05924596, "net_debt_to_ebitda": 2.50939368, "debt_to_assets": 0.41164619, "interest_coverage": 9.98652632, "current_ratio": 1.39689086, "quick_ratio": 1.29029188, "net_debt": 5877000000, "revenue_growth_1y": 0.02344673, "revenue_growth_3y_cagr": 0.06057945, "revenue_growth_5y_cagr": 0.06909047, "eps_growth_1y": 0.0660165, "eps_growth_3y_cagr": 0.28575119, "eps_growth_5y_cagr": 0.18315147, "fcf_growth_1y": 0.36521181, "book_value_growth_1y": 0.14443464, "piotroski_f_score": 8, "altman_z_score": 3.04486809, "earnings_stability_5y": 0.097707, "revenue_stability_5y": 0.154458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04365537, "price_return_3m": -0.29872674, "price_return_6m": -0.33070341, "price_return_9m": -0.29993446, "price_return_12m": -0.15181681, "price_return_12m_ex1m": -0.11309882, "distance_from_52w_high": -0.37103199, "distance_from_52w_low": 0.0059827, "relative_strength": -0.2517804, "local_beta": 0.0016, "volatility_252d": 0.28747, "volatility_60d": 0.62181, "max_drawdown_12m": -0.37477253, "revenue_ttm": 17329000000, "gross_profit_ttm": 3037120000, "ebit_ttm": 2087184000, "ebitda_ttm": 2342000000, "net_income_ttm": 1421000000, "eps_diluted_ttm": 11.1015625, "operating_cash_flow_ttm": 1993000000, "capital_expenditure_ttm": 134000000, "fcf_ttm": 2127000000, "dividends_paid_ttm": 213000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000000, "cash_and_equivalents": 457000000, "total_current_assets": 4403000000, "total_current_liabilities": 3152000000, "net_ppe": null, "total_assets": 15387000000, "total_debt": 6334000000, "total_equity": 5013000000, "net_working_capital": 1114000000, "book_value_per_share": 39.1640625, "retained_earnings": 4921000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4074000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 25, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 33, "rank_ev_ebitda": 34, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 41, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 12, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 86, "rank_fcf_margin": 65, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 75, "value_composite": 19, "quality_composite": 21, "momentum_composite": 84, "growth_composite": 69, "yield_composite": 28, "svqf_composite": 13, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 83, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 17174000000, "cost_of_revenue": 14140880000, "gross_profit": 3033120000, "ebit": 2106184000, "ebitda": 2406000000, "pretax_income": 1903184000, "tax_provision": 441184000, "net_income": 1456000000, "net_income_to_common": 1456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000000, "total_current_assets": 4814000000, "total_assets": 13493000000, "short_term_debt": 127000000, "long_term_debt": 4628000000, "total_debt": 4755000000, "total_liabilities": 8531000000, "total_equity": 4916000000, "shares_outstanding": 132411067, "goodwill_and_intangibles": 6800000000 }, "cash_flow": { "operating_cash_flow": 1750000000, "capital_expenditure": 125000000, "free_cash_flow": 1875000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288661, "ticker_id": 2466, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2106184000", "ebitda": "2406000000", "netIncome": "1456000000", "grossProfit": "3033120000", "depreciation": "None", "totalRevenue": "17174000000", "costOfRevenue": "14140880000", "interestIncome": "None", "incomeBeforeTax": "1903184000", "interestExpense": "203000000", "operatingIncome": "2107184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "441184000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "925936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14140880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299816000", "sellingGeneralAndAdministrative": "999000000", "netIncomeFromContinuingOperations": "1462000000" }, "balance": { "goodwill": "6342000000", "inventory": "342000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13493000000", "longTermDebt": "4628000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "4647000000", "totalLiabilities": "8531000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "4814000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8679000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5929000000", "totalShareholderEquity": "4916000000", "capitalLeaseObligations": "587000000", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "2827000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "5704000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "132411067", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1750000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1129000000", "cashflowFromInvestment": "-421000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-944000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17174000000, "cost_of_revenue": 14140880000, "gross_profit": 3033120000, "research_and_development": null, "selling_general_admin": 999000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2106184000, "depreciation_amortisation": 299816000, "ebitda": 2406000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1903184000, "tax_provision": 441184000, "effective_tax_rate": null, "net_income": 1456000000, "net_income_continuing_ops": 1462000000, "net_income_to_common": 1456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000000, "short_term_investments": null, "net_receivables": 2708000000, "inventory": 342000000, "other_current_assets": null, "total_current_assets": 4814000000, "net_ppe": null, "goodwill": 6342000000, "intangible_assets": 458000000, "goodwill_and_intangibles": 6800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8679000000, "total_assets": 13493000000, "short_term_debt": 127000000, "accounts_payable": 627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2827000000, "long_term_debt": 4628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5704000000, "total_liabilities": 8531000000, "total_debt": 4755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4647000000, "total_equity": 4916000000, "shares_outstanding": 132411067, "operating_cash_flow": 1750000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1129000000, "free_cash_flow": 1875000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2106184000", "ebitda": "2406000000", "netIncome": "1456000000", "grossProfit": "3033120000", "depreciation": "None", "totalRevenue": "17174000000", "costOfRevenue": "14140880000", "interestIncome": "None", "incomeBeforeTax": "1903184000", "interestExpense": "203000000", "operatingIncome": "2107184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "441184000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "925936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14140880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299816000", "sellingGeneralAndAdministrative": "999000000", "netIncomeFromContinuingOperations": "1462000000" }, "balance": { "goodwill": "6342000000", "inventory": "342000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13493000000", "longTermDebt": "4628000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "4647000000", "totalLiabilities": "8531000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "4814000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8679000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5929000000", "totalShareholderEquity": "4916000000", "capitalLeaseObligations": "587000000", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "2827000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "5704000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "132411067", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1750000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1129000000", "cashflowFromInvestment": "-421000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-944000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 16662000000, "cost_of_revenue": 13864000000, "gross_profit": 2798000000, "ebit": 1832000000, "ebitda": 2122000000, "pretax_income": 1639000000, "tax_provision": 388000000, "net_income": 1254000000, "net_income_to_common": 1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 4428000000, "total_assets": 13104000000, "short_term_debt": 618000000, "long_term_debt": 4052000000, "total_debt": 4670000000, "total_liabilities": 8644000000, "total_equity": 4412000000, "shares_outstanding": 136000000, "goodwill_and_intangibles": 6601000000 }, "cash_flow": { "operating_cash_flow": 1392000000, "capital_expenditure": 149000000, "free_cash_flow": 1541000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288666, "ticker_id": 2466, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1832000000", "ebitda": "2122000000", "netIncome": "1254000000", "grossProfit": "2798000000", "depreciation": "None", "totalRevenue": "16662000000", "costOfRevenue": "13864000000", "interestIncome": "None", "incomeBeforeTax": "1639000000", "interestExpense": "193000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "983000000", "netIncomeFromContinuingOperations": "1251000000" }, "balance": { "goodwill": "6084000000", "inventory": "315000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13104000000", "longTermDebt": "4052000000", "shortTermDebt": "618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "517000000", "reportedCurrency": "USD", "retainedEarnings": "3410000000", "totalLiabilities": "8644000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "4428000000", "currentLongTermDebt": "618000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8676000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000000", "totalShareholderEquity": "4412000000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "3654000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "4990000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "136000000", "intangibleAssetsExcludingGoodwill": "517000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1251000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1392000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16662000000, "cost_of_revenue": 13864000000, "gross_profit": 2798000000, "research_and_development": 150000000, "selling_general_admin": 983000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1832000000, "depreciation_amortisation": 290000000, "ebitda": 2122000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1639000000, "tax_provision": 388000000, "effective_tax_rate": null, "net_income": 1254000000, "net_income_continuing_ops": 1251000000, "net_income_to_common": 1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": null, "net_receivables": 2645000000, "inventory": 315000000, "other_current_assets": null, "total_current_assets": 4428000000, "net_ppe": null, "goodwill": 6084000000, "intangible_assets": 517000000, "goodwill_and_intangibles": 6601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8676000000, "total_assets": 13104000000, "short_term_debt": 618000000, "accounts_payable": 705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3654000000, "long_term_debt": 4052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4990000000, "total_liabilities": 8644000000, "total_debt": 4670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3410000000, "total_equity": 4412000000, "shares_outstanding": 136000000, "operating_cash_flow": 1392000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1084000000, "free_cash_flow": 1541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1832000000", "ebitda": "2122000000", "netIncome": "1254000000", "grossProfit": "2798000000", "depreciation": "None", "totalRevenue": "16662000000", "costOfRevenue": "13864000000", "interestIncome": "None", "incomeBeforeTax": "1639000000", "interestExpense": "193000000", "operatingIncome": "1827000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "983000000", "netIncomeFromContinuingOperations": "1251000000" }, "balance": { "goodwill": "6084000000", "inventory": "315000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13104000000", "longTermDebt": "4052000000", "shortTermDebt": "618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "517000000", "reportedCurrency": "USD", "retainedEarnings": "3410000000", "totalLiabilities": "8644000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "4428000000", "currentLongTermDebt": "618000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8676000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000000", "totalShareholderEquity": "4412000000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "3654000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "4990000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "136000000", "intangibleAssetsExcludingGoodwill": "517000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1251000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1392000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 15438000000, "cost_of_revenue": 13194000000, "gross_profit": 2244000000, "ebit": 615000000, "ebitda": 946000000, "pretax_income": 403000000, "tax_provision": 195000000, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777000000, "total_current_assets": 4005000000, "total_assets": 12695000000, "short_term_debt": 18000000, "long_term_debt": 4664000000, "total_debt": 4682000000, "total_liabilities": 8437000000, "total_equity": 4201000000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 6779000000 }, "cash_flow": { "operating_cash_flow": 1165000000, "capital_expenditure": 207000000, "free_cash_flow": 1372000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288671, "ticker_id": 2466, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "615000000", "ebitda": "946000000", "netIncome": "199000000", "grossProfit": "2244000000", "depreciation": "None", "totalRevenue": "15438000000", "costOfRevenue": "13194000000", "interestIncome": "None", "incomeBeforeTax": "403000000", "interestExpense": "212000000", "operatingIncome": "621000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "1623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "942000000", "netIncomeFromContinuingOperations": "208000000" }, "balance": { "goodwill": "6112000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12695000000", "longTermDebt": "4664000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "667000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "8437000000", "otherCurrentAssets": "489000000", "totalCurrentAssets": "4005000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8690000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5198000000", "totalShareholderEquity": "4201000000", "capitalLeaseObligations": "516000000", "otherCurrentLiabilities": "1791000000", "totalCurrentLiabilities": "2990000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "5447000000", "cashAndShortTermInvestments": "777000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "667000000", "cashAndCashEquivalentsAtCarryingValue": "777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "135000000", "operatingCashflow": "1165000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15438000000, "cost_of_revenue": 13194000000, "gross_profit": 2244000000, "research_and_development": 128000000, "selling_general_admin": 942000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615000000, "depreciation_amortisation": 331000000, "ebitda": 946000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 403000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 208000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777000000, "short_term_investments": null, "net_receivables": 2429000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 4005000000, "net_ppe": null, "goodwill": 6112000000, "intangible_assets": 667000000, "goodwill_and_intangibles": 6779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8690000000, "total_assets": 12695000000, "short_term_debt": 18000000, "accounts_payable": 736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2990000000, "long_term_debt": 4664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5447000000, "total_liabilities": 8437000000, "total_debt": 4682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2364000000, "total_equity": 4201000000, "shares_outstanding": 138000000, "operating_cash_flow": 1165000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000000, "free_cash_flow": 1372000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "615000000", "ebitda": "946000000", "netIncome": "199000000", "grossProfit": "2244000000", "depreciation": "None", "totalRevenue": "15438000000", "costOfRevenue": "13194000000", "interestIncome": "None", "incomeBeforeTax": "403000000", "interestExpense": "212000000", "operatingIncome": "621000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "1623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "942000000", "netIncomeFromContinuingOperations": "208000000" }, "balance": { "goodwill": "6112000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12695000000", "longTermDebt": "4664000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "667000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "8437000000", "otherCurrentAssets": "489000000", "totalCurrentAssets": "4005000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8690000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5198000000", "totalShareholderEquity": "4201000000", "capitalLeaseObligations": "516000000", "otherCurrentLiabilities": "1791000000", "totalCurrentLiabilities": "2990000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "5447000000", "cashAndShortTermInvestments": "777000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "667000000", "cashAndCashEquivalentsAtCarryingValue": "777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "135000000", "operatingCashflow": "1165000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 14396000000, "cost_of_revenue": 12312000000, "gross_profit": 2084000000, "ebit": 1085000000, "ebitda": 1418000000, "pretax_income": 886000000, "tax_provision": 193000000, "net_income": 685000000, "net_income_to_common": 685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 3643000000, "total_assets": 13071000000, "short_term_debt": 992000000, "long_term_debt": 3928000000, "total_debt": 4920000000, "total_liabilities": 8718000000, "total_equity": 4299000000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 7648000000 }, "cash_flow": { "operating_cash_flow": 986000000, "capital_expenditure": 129000000, "free_cash_flow": 1115000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288676, "ticker_id": 2466, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1085000000", "ebitda": "1418000000", "netIncome": "685000000", "grossProfit": "2084000000", "depreciation": "None", "totalRevenue": "14396000000", "costOfRevenue": "12312000000", "interestIncome": "None", "incomeBeforeTax": "886000000", "interestExpense": "199000000", "operatingIncome": "1088000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "950000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "6696000000", "inventory": "287000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13071000000", "longTermDebt": "3928000000", "shortTermDebt": "992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "952000000", "reportedCurrency": "USD", "retainedEarnings": "2367000000", "totalLiabilities": "8718000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "3643000000", "currentLongTermDebt": "992000000", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "2350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9428000000", "currentAccountsPayable": "733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392000000", "shortLongTermDebtTotal": "5490000000", "totalShareholderEquity": "4299000000", "capitalLeaseObligations": "570000000", "otherCurrentLiabilities": "1707000000", "totalCurrentLiabilities": "3947000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "4771000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "952000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "986000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-865000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14396000000, "cost_of_revenue": 12312000000, "gross_profit": 2084000000, "research_and_development": 116000000, "selling_general_admin": 950000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085000000, "depreciation_amortisation": 333000000, "ebitda": 1418000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 685000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": null, "net_receivables": 2350000000, "inventory": 287000000, "other_current_assets": null, "total_current_assets": 3643000000, "net_ppe": null, "goodwill": 6696000000, "intangible_assets": 952000000, "goodwill_and_intangibles": 7648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9428000000, "total_assets": 13071000000, "short_term_debt": 992000000, "accounts_payable": 733000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3947000000, "long_term_debt": 3928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4771000000, "total_liabilities": 8718000000, "total_debt": 4920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2367000000, "total_equity": 4299000000, "shares_outstanding": 138000000, "operating_cash_flow": 986000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -865000000, "free_cash_flow": 1115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1085000000", "ebitda": "1418000000", "netIncome": "685000000", "grossProfit": "2084000000", "depreciation": "None", "totalRevenue": "14396000000", "costOfRevenue": "12312000000", "interestIncome": "None", "incomeBeforeTax": "886000000", "interestExpense": "199000000", "operatingIncome": "1088000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "996000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12312000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "950000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "6696000000", "inventory": "287000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13071000000", "longTermDebt": "3928000000", "shortTermDebt": "992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "952000000", "reportedCurrency": "USD", "retainedEarnings": "2367000000", "totalLiabilities": "8718000000", "otherCurrentAssets": "490000000", "totalCurrentAssets": "3643000000", "currentLongTermDebt": "992000000", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "2350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9428000000", "currentAccountsPayable": "733000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1392000000", "shortLongTermDebtTotal": "5490000000", "totalShareholderEquity": "4299000000", "capitalLeaseObligations": "570000000", "otherCurrentLiabilities": "1707000000", "totalCurrentLiabilities": "3947000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "4771000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "952000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "986000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-865000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-542000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 13737000000, "cost_of_revenue": 11723000000, "gross_profit": 2014000000, "ebit": 1151000000, "ebitda": 1476000000, "pretax_income": 967000000, "tax_provision": 208000000, "net_income": 753000000, "net_income_to_common": 753000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727000000, "total_current_assets": 3619000000, "total_assets": 13261000000, "short_term_debt": 483000000, "long_term_debt": 4593000000, "total_debt": 5076000000, "total_liabilities": 8917000000, "total_equity": 4291000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 7921000000 }, "cash_flow": { "operating_cash_flow": 1031000000, "capital_expenditure": 104000000, "free_cash_flow": 1135000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288681, "ticker_id": 2466, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1151000000", "ebitda": "1476000000", "netIncome": "753000000", "grossProfit": "2014000000", "depreciation": "None", "totalRevenue": "13737000000", "costOfRevenue": "11723000000", "interestIncome": "1000000", "incomeBeforeTax": "967000000", "interestExpense": "184000000", "operatingIncome": "1152000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "860000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "6744000000", "inventory": "274000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13261000000", "longTermDebt": "4593000000", "shortTermDebt": "483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "1880000000", "totalLiabilities": "8917000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "3619000000", "currentLongTermDebt": "483000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "2189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9642000000", "currentAccountsPayable": "692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282000000", "shortLongTermDebtTotal": "5665000000", "totalShareholderEquity": "4291000000", "capitalLeaseObligations": "589000000", "otherCurrentLiabilities": "1661000000", "totalCurrentLiabilities": "3229000000", "otherNonCurrentLiabilities": "267000000", "totalNonCurrentLiabilities": "5688000000", "cashAndShortTermInvestments": "727000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "1031000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "-730000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13737000000, "cost_of_revenue": 11723000000, "gross_profit": 2014000000, "research_and_development": 109000000, "selling_general_admin": 860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1151000000, "depreciation_amortisation": 325000000, "ebitda": 1476000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 967000000, "tax_provision": 208000000, "effective_tax_rate": null, "net_income": 753000000, "net_income_continuing_ops": 759000000, "net_income_to_common": 753000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727000000, "short_term_investments": null, "net_receivables": 2189000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 3619000000, "net_ppe": null, "goodwill": 6744000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 7921000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9642000000, "total_assets": 13261000000, "short_term_debt": 483000000, "accounts_payable": 692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3229000000, "long_term_debt": 4593000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5688000000, "total_liabilities": 8917000000, "total_debt": 5076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1880000000, "total_equity": 4291000000, "shares_outstanding": 143000000, "operating_cash_flow": 1031000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000000, "free_cash_flow": 1135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1151000000", "ebitda": "1476000000", "netIncome": "753000000", "grossProfit": "2014000000", "depreciation": "None", "totalRevenue": "13737000000", "costOfRevenue": "11723000000", "interestIncome": "1000000", "incomeBeforeTax": "967000000", "interestExpense": "184000000", "operatingIncome": "1152000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "860000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "6744000000", "inventory": "274000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13261000000", "longTermDebt": "4593000000", "shortTermDebt": "483000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "1880000000", "totalLiabilities": "8917000000", "otherCurrentAssets": "429000000", "totalCurrentAssets": "3619000000", "currentLongTermDebt": "483000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "2189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9642000000", "currentAccountsPayable": "692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282000000", "shortLongTermDebtTotal": "5665000000", "totalShareholderEquity": "4291000000", "capitalLeaseObligations": "589000000", "otherCurrentLiabilities": "1661000000", "totalCurrentLiabilities": "3229000000", "otherNonCurrentLiabilities": "267000000", "totalNonCurrentLiabilities": "5688000000", "cashAndShortTermInvestments": "727000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "1031000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "-730000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 12297000000, "cost_of_revenue": 10560000000, "gross_profit": 1737000000, "ebit": 963000000, "ebitda": 1245000000, "pretax_income": 781000000, "tax_provision": 152000000, "net_income": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524000000, "total_current_assets": 3339000000, "total_assets": 12511000000, "short_term_debt": 100000000, "long_term_debt": 4644000000, "total_debt": 4744000000, "total_liabilities": 8640000000, "total_equity": 3862000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 7529000000 }, "cash_flow": { "operating_cash_flow": 1334000000, "capital_expenditure": 183000000, "free_cash_flow": 1517000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288686, "ticker_id": 2466, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963000000", "ebitda": "1245000000", "netIncome": "628000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "12297000000", "costOfRevenue": "10560000000", "interestIncome": "3000000", "incomeBeforeTax": "781000000", "interestExpense": "182000000", "operatingIncome": "998000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "-38000000", "costofGoodsAndServicesSold": "10560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "770000000", "netIncomeFromContinuingOperations": "629000000" }, "balance": { "goodwill": "6313000000", "inventory": "276000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12511000000", "longTermDebt": "4644000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1216000000", "reportedCurrency": "USD", "retainedEarnings": "1328000000", "totalLiabilities": "8640000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "3339000000", "currentLongTermDebt": "100000000", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "2137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9172000000", "currentAccountsPayable": "731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185000000", "shortLongTermDebtTotal": "5308000000", "totalShareholderEquity": "3862000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "1574000000", "totalCurrentLiabilities": "2907000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "5733000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "1216000000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "127000000", "operatingCashflow": "1334000000", "capitalExpenditures": "183000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451000000", "cashflowFromInvestment": "-2815000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12297000000, "cost_of_revenue": 10560000000, "gross_profit": 1737000000, "research_and_development": 73000000, "selling_general_admin": 770000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963000000, "depreciation_amortisation": 282000000, "ebitda": 1245000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 781000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 628000000, "net_income_continuing_ops": 629000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524000000, "short_term_investments": null, "net_receivables": 2137000000, "inventory": 276000000, "other_current_assets": null, "total_current_assets": 3339000000, "net_ppe": null, "goodwill": 6313000000, "intangible_assets": 1216000000, "goodwill_and_intangibles": 7529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9172000000, "total_assets": 12511000000, "short_term_debt": 100000000, "accounts_payable": 731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2907000000, "long_term_debt": 4644000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5733000000, "total_liabilities": 8640000000, "total_debt": 4744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1328000000, "total_equity": 3862000000, "shares_outstanding": 144000000, "operating_cash_flow": 1334000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2815000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1451000000, "free_cash_flow": 1517000000, "net_change_in_cash": -30000000 }, "raw_data": { "income": { "ebit": "963000000", "ebitda": "1245000000", "netIncome": "628000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "12297000000", "costOfRevenue": "10560000000", "interestIncome": "3000000", "incomeBeforeTax": "781000000", "interestExpense": "182000000", "operatingIncome": "998000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000000", "otherNonOperatingIncome": "-38000000", "costofGoodsAndServicesSold": "10560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "770000000", "netIncomeFromContinuingOperations": "629000000" }, "balance": { "goodwill": "6313000000", "inventory": "276000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12511000000", "longTermDebt": "4644000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1216000000", "reportedCurrency": "USD", "retainedEarnings": "1328000000", "totalLiabilities": "8640000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "3339000000", "currentLongTermDebt": "100000000", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "2137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9172000000", "currentAccountsPayable": "731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185000000", "shortLongTermDebtTotal": "5308000000", "totalShareholderEquity": "3862000000", "capitalLeaseObligations": "564000000", "otherCurrentLiabilities": "1574000000", "totalCurrentLiabilities": "2907000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "5733000000", "cashAndShortTermInvestments": "524000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "1216000000", "cashAndCashEquivalentsAtCarryingValue": "524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "127000000", "operatingCashflow": "1334000000", "capitalExpenditures": "183000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451000000", "cashflowFromInvestment": "-2815000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 11094000000, "cost_of_revenue": 9546000000, "gross_profit": 1548000000, "ebit": 1013000000, "ebitda": 1247000000, "pretax_income": 866000000, "tax_provision": 196000000, "net_income": 667000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668000000, "total_current_assets": 2812000000, "total_assets": 9367000000, "short_term_debt": 61000000, "long_term_debt": 2925000000, "total_debt": 2986000000, "total_liabilities": 5950000000, "total_equity": 3413000000, "shares_outstanding": 145000000, "goodwill_and_intangibles": 5442000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 121000000, "free_cash_flow": 1113000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288691, "ticker_id": 2466, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1013000000", "ebitda": "1247000000", "netIncome": "667000000", "grossProfit": "1548000000", "depreciation": "None", "totalRevenue": "11094000000", "costOfRevenue": "9546000000", "interestIncome": "14000000", "incomeBeforeTax": "866000000", "interestExpense": "147000000", "operatingIncome": "912000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "87000000", "costofGoodsAndServicesSold": "9546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "600000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "4912000000", "inventory": "72000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9367000000", "longTermDebt": "2925000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "530000000", "reportedCurrency": "USD", "retainedEarnings": "896000000", "totalLiabilities": "5950000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "2812000000", "currentLongTermDebt": "61000000", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "1734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6555000000", "currentAccountsPayable": "592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687000000", "shortLongTermDebtTotal": "3312000000", "totalShareholderEquity": "3413000000", "capitalLeaseObligations": "326000000", "otherCurrentLiabilities": "1261000000", "totalCurrentLiabilities": "2333000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "3617000000", "cashAndShortTermInvestments": "668000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "530000000", "cashAndCashEquivalentsAtCarryingValue": "668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "992000000", "capitalExpenditures": "121000000", "changeInReceivables": "116000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11094000000, "cost_of_revenue": 9546000000, "gross_profit": 1548000000, "research_and_development": 49000000, "selling_general_admin": 600000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1013000000, "depreciation_amortisation": 234000000, "ebitda": 1247000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": 866000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 667000000, "net_income_continuing_ops": 670000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668000000, "short_term_investments": null, "net_receivables": 1734000000, "inventory": 72000000, "other_current_assets": null, "total_current_assets": 2812000000, "net_ppe": null, "goodwill": 4912000000, "intangible_assets": 530000000, "goodwill_and_intangibles": 5442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6555000000, "total_assets": 9367000000, "short_term_debt": 61000000, "accounts_payable": 592000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2333000000, "long_term_debt": 2925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3617000000, "total_liabilities": 5950000000, "total_debt": 2986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 896000000, "total_equity": 3413000000, "shares_outstanding": 145000000, "operating_cash_flow": 992000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -709000000, "free_cash_flow": 1113000000, "net_change_in_cash": 348000000 }, "raw_data": { "income": { "ebit": "1013000000", "ebitda": "1247000000", "netIncome": "667000000", "grossProfit": "1548000000", "depreciation": "None", "totalRevenue": "11094000000", "costOfRevenue": "9546000000", "interestIncome": "14000000", "incomeBeforeTax": "866000000", "interestExpense": "147000000", "operatingIncome": "912000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "636000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "87000000", "costofGoodsAndServicesSold": "9546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "600000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "4912000000", "inventory": "72000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9367000000", "longTermDebt": "2925000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "530000000", "reportedCurrency": "USD", "retainedEarnings": "896000000", "totalLiabilities": "5950000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "2812000000", "currentLongTermDebt": "61000000", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "1734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6555000000", "currentAccountsPayable": "592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "687000000", "shortLongTermDebtTotal": "3312000000", "totalShareholderEquity": "3413000000", "capitalLeaseObligations": "326000000", "otherCurrentLiabilities": "1261000000", "totalCurrentLiabilities": "2333000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "3617000000", "cashAndShortTermInvestments": "668000000", "commonStockSharesOutstanding": "145000000", "intangibleAssetsExcludingGoodwill": "530000000", "cashAndCashEquivalentsAtCarryingValue": "668000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "992000000", "capitalExpenditures": "121000000", "changeInReceivables": "116000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-709000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "348000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 10194000000, "cost_of_revenue": 8690000000, "gross_profit": 1504000000, "ebit": 755000000, "ebitda": 1012000000, "pretax_income": 610000000, "tax_provision": 28000000, "net_income": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327000000, "total_current_assets": 2839000000, "total_assets": 8770000000, "short_term_debt": 72000000, "long_term_debt": 3052000000, "total_debt": 3124000000, "total_liabilities": 5459000000, "total_equity": 3308000000, "shares_outstanding": 153000000, "goodwill_and_intangibles": 5512000000 }, "cash_flow": { "operating_cash_flow": 768000000, "capital_expenditure": 73000000, "free_cash_flow": 841000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288696, "ticker_id": 2466, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "755000000", "ebitda": "1012000000", "netIncome": "581000000", "grossProfit": "1504000000", "depreciation": "None", "totalRevenue": "10194000000", "costOfRevenue": "8690000000", "interestIncome": "7000000", "incomeBeforeTax": "610000000", "interestExpense": "145000000", "operatingIncome": "749000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "8690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "683000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "4860000000", "inventory": "133000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8770000000", "longTermDebt": "3052000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "652000000", "reportedCurrency": "USD", "retainedEarnings": "372000000", "totalLiabilities": "5459000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "2839000000", "currentLongTermDebt": "72000000", "longTermInvestments": "26000000", "shortTermInvestments": "None", "currentNetReceivables": "1877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237000000", "shortLongTermDebtTotal": "3124000000", "totalShareholderEquity": "3308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2059000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "3400000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "153000000", "intangibleAssetsExcludingGoodwill": "652000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "768000000", "capitalExpenditures": "73000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10194000000, "cost_of_revenue": 8690000000, "gross_profit": 1504000000, "research_and_development": 46000000, "selling_general_admin": 683000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755000000, "depreciation_amortisation": 257000000, "ebitda": 1012000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 610000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 581000000, "net_income_continuing_ops": 582000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327000000, "short_term_investments": null, "net_receivables": 1877000000, "inventory": 133000000, "other_current_assets": null, "total_current_assets": 2839000000, "net_ppe": null, "goodwill": 4860000000, "intangible_assets": 652000000, "goodwill_and_intangibles": 5512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5931000000, "total_assets": 8770000000, "short_term_debt": 72000000, "accounts_payable": 547000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2059000000, "long_term_debt": 3052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3400000000, "total_liabilities": 5459000000, "total_debt": 3124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372000000, "total_equity": 3308000000, "shares_outstanding": 153000000, "operating_cash_flow": 768000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -707000000, "free_cash_flow": 841000000, "net_change_in_cash": -53000000 }, "raw_data": { "income": { "ebit": "755000000", "ebitda": "1012000000", "netIncome": "581000000", "grossProfit": "1504000000", "depreciation": "None", "totalRevenue": "10194000000", "costOfRevenue": "8690000000", "interestIncome": "7000000", "incomeBeforeTax": "610000000", "interestExpense": "145000000", "operatingIncome": "749000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "755000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "8690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "683000000", "netIncomeFromContinuingOperations": "582000000" }, "balance": { "goodwill": "4860000000", "inventory": "133000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8770000000", "longTermDebt": "3052000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "652000000", "reportedCurrency": "USD", "retainedEarnings": "372000000", "totalLiabilities": "5459000000", "otherCurrentAssets": "635000000", "totalCurrentAssets": "2839000000", "currentLongTermDebt": "72000000", "longTermInvestments": "26000000", "shortTermInvestments": "None", "currentNetReceivables": "1877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5931000000", "currentAccountsPayable": "547000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237000000", "shortLongTermDebtTotal": "3124000000", "totalShareholderEquity": "3308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493000000", "totalCurrentLiabilities": "2059000000", "otherNonCurrentLiabilities": "178000000", "totalNonCurrentLiabilities": "3400000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "153000000", "intangibleAssetsExcludingGoodwill": "652000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "768000000", "capitalExpenditures": "73000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4400000000, "cost_of_revenue": 3639000000, "gross_profit": 761000000, "ebit": 508000000, "ebitda": 532000000, "pretax_income": 429000000, "tax_provision": 94000000, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 4403000000, "total_assets": 15387000000, "short_term_debt": 320000000, "long_term_debt": 6014000000, "total_debt": 6334000000, "total_liabilities": 10323000000, "total_equity": 5013000000, "shares_outstanding": 128000000, "goodwill_and_intangibles": 9087000000 }, "cash_flow": { "operating_cash_flow": 301000000, "capital_expenditure": 31000000, "free_cash_flow": 332000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288659, "ticker_id": 2466, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "532000000", "netIncome": "328000000", "grossProfit": "761000000", "depreciation": "None", "totalRevenue": "4400000000", "costOfRevenue": "3639000000", "interestIncome": "None", "incomeBeforeTax": "429000000", "interestExpense": "55000000", "operatingIncome": "508000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "8094000000", "inventory": "336000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15387000000", "longTermDebt": "6014000000", "shortTermDebt": "320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "993000000", "reportedCurrency": "USD", "retainedEarnings": "4921000000", "totalLiabilities": "10323000000", "otherCurrentAssets": "582000000", "totalCurrentAssets": "4403000000", "currentLongTermDebt": "320000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10984000000", "currentAccountsPayable": "2145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6944000000", "totalShareholderEquity": "5013000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "687000000", "totalCurrentLiabilities": "3152000000", "otherNonCurrentLiabilities": "267000000", "totalNonCurrentLiabilities": "7171000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "128000000", "intangibleAssetsExcludingGoodwill": "993000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1393000000", "cashflowFromInvestment": "-2359000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4400000000, "cost_of_revenue": 3639000000, "gross_profit": 761000000, "research_and_development": null, "selling_general_admin": 223000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508000000, "depreciation_amortisation": null, "ebitda": 532000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 429000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 328000000, "net_income_continuing_ops": 335000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": null, "net_receivables": 3028000000, "inventory": 336000000, "other_current_assets": null, "total_current_assets": 4403000000, "net_ppe": null, "goodwill": 8094000000, "intangible_assets": 993000000, "goodwill_and_intangibles": 9087000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10984000000, "total_assets": 15387000000, "short_term_debt": 320000000, "accounts_payable": 2145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3152000000, "long_term_debt": 6014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7171000000, "total_liabilities": 10323000000, "total_debt": 6334000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4921000000, "total_equity": 5013000000, "shares_outstanding": 128000000, "operating_cash_flow": 301000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2359000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1393000000, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "532000000", "netIncome": "328000000", "grossProfit": "761000000", "depreciation": "None", "totalRevenue": "4400000000", "costOfRevenue": "3639000000", "interestIncome": "None", "incomeBeforeTax": "429000000", "interestExpense": "55000000", "operatingIncome": "508000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "223000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "8094000000", "inventory": "336000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15387000000", "longTermDebt": "6014000000", "shortTermDebt": "320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "993000000", "reportedCurrency": "USD", "retainedEarnings": "4921000000", "totalLiabilities": "10323000000", "otherCurrentAssets": "582000000", "totalCurrentAssets": "4403000000", "currentLongTermDebt": "320000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10984000000", "currentAccountsPayable": "2145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6944000000", "totalShareholderEquity": "5013000000", "capitalLeaseObligations": "610000000", "otherCurrentLiabilities": "687000000", "totalCurrentLiabilities": "3152000000", "otherNonCurrentLiabilities": "267000000", "totalNonCurrentLiabilities": "7171000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "128000000", "intangibleAssetsExcludingGoodwill": "993000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "301000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1393000000", "cashflowFromInvestment": "-2359000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4207000000, "cost_of_revenue": 3533880000, "gross_profit": 673120000, "ebit": 471184000, "ebitda": 556000000, "pretax_income": 423184000, "tax_provision": 88184000, "net_income": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204000000, "total_current_assets": 4814000000, "total_assets": 13493000000, "short_term_debt": 127000000, "long_term_debt": 4628000000, "total_debt": 4755000000, "total_liabilities": 8531000000, "total_equity": 4916000000, "shares_outstanding": 132411067, "goodwill_and_intangibles": 6800000000 }, "cash_flow": { "operating_cash_flow": 495000000, "capital_expenditure": 43000000, "free_cash_flow": 538000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288660, "ticker_id": 2466, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471184000", "ebitda": "556000000", "netIncome": "335000000", "grossProfit": "673120000", "depreciation": "None", "totalRevenue": "4207000000", "costOfRevenue": "3533880000", "interestIncome": "None", "incomeBeforeTax": "423184000", "interestExpense": "48000000", "operatingIncome": "471184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "88184000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "201936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84816000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "6342000000", "inventory": "342000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13493000000", "longTermDebt": "4628000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "4647000000", "totalLiabilities": "8531000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "4814000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8679000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5929000000", "totalShareholderEquity": "4916000000", "capitalLeaseObligations": "587000000", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "2827000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "5704000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "132411067", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4207000000, "cost_of_revenue": 3533880000, "gross_profit": 673120000, "research_and_development": null, "selling_general_admin": 266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471184000, "depreciation_amortisation": 84816000, "ebitda": 556000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 423184000, "tax_provision": 88184000, "effective_tax_rate": null, "net_income": 335000000, "net_income_continuing_ops": 335000000, "net_income_to_common": 335000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204000000, "short_term_investments": null, "net_receivables": 2708000000, "inventory": 342000000, "other_current_assets": null, "total_current_assets": 4814000000, "net_ppe": null, "goodwill": 6342000000, "intangible_assets": 458000000, "goodwill_and_intangibles": 6800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8679000000, "total_assets": 13493000000, "short_term_debt": 127000000, "accounts_payable": 627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2827000000, "long_term_debt": 4628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5704000000, "total_liabilities": 8531000000, "total_debt": 4755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4647000000, "total_equity": 4916000000, "shares_outstanding": 132411067, "operating_cash_flow": 495000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341000000, "free_cash_flow": 538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "471184000", "ebitda": "556000000", "netIncome": "335000000", "grossProfit": "673120000", "depreciation": "None", "totalRevenue": "4207000000", "costOfRevenue": "3533880000", "interestIncome": "None", "incomeBeforeTax": "423184000", "interestExpense": "48000000", "operatingIncome": "471184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "88184000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "201936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3533880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84816000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "335000000" }, "balance": { "goodwill": "6342000000", "inventory": "342000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13493000000", "longTermDebt": "4628000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "458000000", "reportedCurrency": "USD", "retainedEarnings": "4647000000", "totalLiabilities": "8531000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "4814000000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8679000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5929000000", "totalShareholderEquity": "4916000000", "capitalLeaseObligations": "587000000", "otherCurrentLiabilities": "1725000000", "totalCurrentLiabilities": "2827000000", "otherNonCurrentLiabilities": "268000000", "totalNonCurrentLiabilities": "5704000000", "cashAndShortTermInvestments": "1204000000", "commonStockSharesOutstanding": "132411067", "intangibleAssetsExcludingGoodwill": "458000000", "cashAndCashEquivalentsAtCarryingValue": "1204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4469000000, "cost_of_revenue": 3648000000, "gross_profit": 821000000, "ebit": 535000000, "ebitda": 609000000, "pretax_income": 484000000, "tax_provision": 115000000, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974000000, "total_current_assets": 4849000000, "total_assets": 13542000000, "short_term_debt": 19000000, "long_term_debt": 4632000000, "total_debt": 4651000000, "total_liabilities": 8588000000, "total_equity": 4909000000, "shares_outstanding": 130142000, "goodwill_and_intangibles": 6838000000 }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": 31000000, "free_cash_flow": 742000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288662, "ticker_id": 2466, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535000000", "ebitda": "609000000", "netIncome": "367000000", "grossProfit": "821000000", "depreciation": "None", "totalRevenue": "4469000000", "costOfRevenue": "3648000000", "interestIncome": "None", "incomeBeforeTax": "484000000", "interestExpense": "51000000", "operatingIncome": "535000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "6342000000", "inventory": "360000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13542000000", "longTermDebt": "4632000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "496000000", "reportedCurrency": "USD", "retainedEarnings": "4375000000", "totalLiabilities": "8588000000", "otherCurrentAssets": "545000000", "totalCurrentAssets": "4849000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8693000000", "currentAccountsPayable": "2158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5229000000", "totalShareholderEquity": "4909000000", "capitalLeaseObligations": "578000000", "otherCurrentLiabilities": "809000000", "totalCurrentLiabilities": "2986000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "5602000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "130142000", "intangibleAssetsExcludingGoodwill": "496000000", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "711000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4469000000, "cost_of_revenue": 3648000000, "gross_profit": 821000000, "research_and_development": null, "selling_general_admin": 286000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535000000, "depreciation_amortisation": 74000000, "ebitda": 609000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 484000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": 369000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974000000, "short_term_investments": null, "net_receivables": 2970000000, "inventory": 360000000, "other_current_assets": null, "total_current_assets": 4849000000, "net_ppe": null, "goodwill": 6342000000, "intangible_assets": 496000000, "goodwill_and_intangibles": 6838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8693000000, "total_assets": 13542000000, "short_term_debt": 19000000, "accounts_payable": 2158000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2986000000, "long_term_debt": 4632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5602000000, "total_liabilities": 8588000000, "total_debt": 4651000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4375000000, "total_equity": 4909000000, "shares_outstanding": 130142000, "operating_cash_flow": 711000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -595000000, "free_cash_flow": 742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "535000000", "ebitda": "609000000", "netIncome": "367000000", "grossProfit": "821000000", "depreciation": "None", "totalRevenue": "4469000000", "costOfRevenue": "3648000000", "interestIncome": "None", "incomeBeforeTax": "484000000", "interestExpense": "51000000", "operatingIncome": "535000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "286000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "6342000000", "inventory": "360000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13542000000", "longTermDebt": "4632000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "496000000", "reportedCurrency": "USD", "retainedEarnings": "4375000000", "totalLiabilities": "8588000000", "otherCurrentAssets": "545000000", "totalCurrentAssets": "4849000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8693000000", "currentAccountsPayable": "2158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5229000000", "totalShareholderEquity": "4909000000", "capitalLeaseObligations": "578000000", "otherCurrentLiabilities": "809000000", "totalCurrentLiabilities": "2986000000", "otherNonCurrentLiabilities": "270000000", "totalNonCurrentLiabilities": "5602000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "130142000", "intangibleAssetsExcludingGoodwill": "496000000", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "711000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-595000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4253000000, "cost_of_revenue": 3471000000, "gross_profit": 782000000, "ebit": 573000000, "ebitda": 645000000, "pretax_income": 518000000, "tax_provision": 125000000, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930000000, "total_current_assets": 4781000000, "total_assets": 13549000000, "short_term_debt": 119000000, "long_term_debt": 4985000000, "total_debt": 5104000000, "total_liabilities": 8842000000, "total_equity": 4662000000, "shares_outstanding": 130000000, "goodwill_and_intangibles": 6874000000 }, "cash_flow": { "operating_cash_flow": 486000000, "capital_expenditure": 29000000, "free_cash_flow": 515000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288663, "ticker_id": 2466, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573000000", "ebitda": "645000000", "netIncome": "391000000", "grossProfit": "782000000", "depreciation": "None", "totalRevenue": "4253000000", "costOfRevenue": "3471000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "55000000", "operatingIncome": "571000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "217000000", "netIncomeFromContinuingOperations": "393000000" }, "balance": { "goodwill": "6359000000", "inventory": "364000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13549000000", "longTermDebt": "4985000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "515000000", "reportedCurrency": "USD", "retainedEarnings": "4061000000", "totalLiabilities": "8842000000", "otherCurrentAssets": "572000000", "totalCurrentAssets": "4781000000", "currentLongTermDebt": "119000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8768000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5702000000", "totalShareholderEquity": "4662000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "826000000", "totalCurrentLiabilities": "2948000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "5894000000", "cashAndShortTermInvestments": "930000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "515000000", "cashAndCashEquivalentsAtCarryingValue": "930000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4253000000, "cost_of_revenue": 3471000000, "gross_profit": 782000000, "research_and_development": null, "selling_general_admin": 217000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573000000, "depreciation_amortisation": 72000000, "ebitda": 645000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 518000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 391000000, "net_income_continuing_ops": 393000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930000000, "short_term_investments": null, "net_receivables": 2915000000, "inventory": 364000000, "other_current_assets": null, "total_current_assets": 4781000000, "net_ppe": null, "goodwill": 6359000000, "intangible_assets": 515000000, "goodwill_and_intangibles": 6874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8768000000, "total_assets": 13549000000, "short_term_debt": 119000000, "accounts_payable": 2003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948000000, "long_term_debt": 4985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5894000000, "total_liabilities": 8842000000, "total_debt": 5104000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4061000000, "total_equity": 4662000000, "shares_outstanding": 130000000, "operating_cash_flow": 486000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000000, "free_cash_flow": 515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573000000", "ebitda": "645000000", "netIncome": "391000000", "grossProfit": "782000000", "depreciation": "None", "totalRevenue": "4253000000", "costOfRevenue": "3471000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "55000000", "operatingIncome": "571000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "217000000", "netIncomeFromContinuingOperations": "393000000" }, "balance": { "goodwill": "6359000000", "inventory": "364000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13549000000", "longTermDebt": "4985000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "515000000", "reportedCurrency": "USD", "retainedEarnings": "4061000000", "totalLiabilities": "8842000000", "otherCurrentAssets": "572000000", "totalCurrentAssets": "4781000000", "currentLongTermDebt": "119000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8768000000", "currentAccountsPayable": "2003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5702000000", "totalShareholderEquity": "4662000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "826000000", "totalCurrentLiabilities": "2948000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "5894000000", "cashAndShortTermInvestments": "930000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "515000000", "cashAndCashEquivalentsAtCarryingValue": "930000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "-314000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4245000000, "cost_of_revenue": 3488000000, "gross_profit": 757000000, "ebit": 527000000, "ebitda": 596000000, "pretax_income": 478000000, "tax_provision": 113000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842000000, "total_current_assets": 4549000000, "total_assets": 13197000000, "short_term_debt": 119000000, "long_term_debt": 5014000000, "total_debt": 5133000000, "total_liabilities": 8895000000, "total_equity": 4257000000, "shares_outstanding": 131000000, "goodwill_and_intangibles": 6587000000 }, "cash_flow": { "operating_cash_flow": 58000000, "capital_expenditure": 22000000, "free_cash_flow": 80000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288664, "ticker_id": 2466, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527000000", "ebitda": "596000000", "netIncome": "363000000", "grossProfit": "757000000", "depreciation": "None", "totalRevenue": "4245000000", "costOfRevenue": "3488000000", "interestIncome": "None", "incomeBeforeTax": "478000000", "interestExpense": "49000000", "operatingIncome": "530000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "365000000" }, "balance": { "goodwill": "6098000000", "inventory": "347000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13197000000", "longTermDebt": "5014000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "489000000", "reportedCurrency": "USD", "retainedEarnings": "3721000000", "totalLiabilities": "8895000000", "otherCurrentAssets": "454000000", "totalCurrentAssets": "4549000000", "currentLongTermDebt": "119000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8648000000", "currentAccountsPayable": "2178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5736000000", "totalShareholderEquity": "4257000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "664000000", "totalCurrentLiabilities": "2961000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "5934000000", "cashAndShortTermInvestments": "842000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "489000000", "cashAndCashEquivalentsAtCarryingValue": "842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4245000000, "cost_of_revenue": 3488000000, "gross_profit": 757000000, "research_and_development": null, "selling_general_admin": 230000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527000000, "depreciation_amortisation": 69000000, "ebitda": 596000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": 365000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842000000, "short_term_investments": null, "net_receivables": 2906000000, "inventory": 347000000, "other_current_assets": null, "total_current_assets": 4549000000, "net_ppe": null, "goodwill": 6098000000, "intangible_assets": 489000000, "goodwill_and_intangibles": 6587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8648000000, "total_assets": 13197000000, "short_term_debt": 119000000, "accounts_payable": 2178000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2961000000, "long_term_debt": 5014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5934000000, "total_liabilities": 8895000000, "total_debt": 5133000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3721000000, "total_equity": 4257000000, "shares_outstanding": 131000000, "operating_cash_flow": 58000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 80000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527000000", "ebitda": "596000000", "netIncome": "363000000", "grossProfit": "757000000", "depreciation": "None", "totalRevenue": "4245000000", "costOfRevenue": "3488000000", "interestIncome": "None", "incomeBeforeTax": "478000000", "interestExpense": "49000000", "operatingIncome": "530000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "227000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "365000000" }, "balance": { "goodwill": "6098000000", "inventory": "347000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13197000000", "longTermDebt": "5014000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "489000000", "reportedCurrency": "USD", "retainedEarnings": "3721000000", "totalLiabilities": "8895000000", "otherCurrentAssets": "454000000", "totalCurrentAssets": "4549000000", "currentLongTermDebt": "119000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8648000000", "currentAccountsPayable": "2178000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5736000000", "totalShareholderEquity": "4257000000", "capitalLeaseObligations": "603000000", "otherCurrentLiabilities": "664000000", "totalCurrentLiabilities": "2961000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "5934000000", "cashAndShortTermInvestments": "842000000", "commonStockSharesOutstanding": "131000000", "intangibleAssetsExcludingGoodwill": "489000000", "cashAndCashEquivalentsAtCarryingValue": "842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4365000000, "cost_of_revenue": 3672000000, "gross_profit": 693000000, "ebit": 422000000, "ebitda": 501000000, "pretax_income": 375000000, "tax_provision": 93000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 4428000000, "total_assets": 13104000000, "short_term_debt": 618000000, "long_term_debt": 4052000000, "total_debt": 4670000000, "total_liabilities": 8644000000, "total_equity": 4412000000, "shares_outstanding": 134000000, "goodwill_and_intangibles": 6601000000 }, "cash_flow": { "operating_cash_flow": 299000000, "capital_expenditure": 86000000, "free_cash_flow": 385000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288665, "ticker_id": 2466, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422000000", "ebitda": "501000000", "netIncome": "284000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "4365000000", "costOfRevenue": "3672000000", "interestIncome": "None", "incomeBeforeTax": "375000000", "interestExpense": "47000000", "operatingIncome": "421000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "6084000000", "inventory": "315000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13104000000", "longTermDebt": "4052000000", "shortTermDebt": "618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "517000000", "reportedCurrency": "USD", "retainedEarnings": "3410000000", "totalLiabilities": "8644000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "4428000000", "currentLongTermDebt": "618000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8676000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000000", "totalShareholderEquity": "4412000000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "3654000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "4990000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "517000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4365000000, "cost_of_revenue": 3672000000, "gross_profit": 693000000, "research_and_development": 150000000, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422000000, "depreciation_amortisation": 79000000, "ebitda": 501000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 375000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 284000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": null, "net_receivables": 2645000000, "inventory": 315000000, "other_current_assets": null, "total_current_assets": 4428000000, "net_ppe": null, "goodwill": 6084000000, "intangible_assets": 517000000, "goodwill_and_intangibles": 6601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8676000000, "total_assets": 13104000000, "short_term_debt": 618000000, "accounts_payable": 705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3654000000, "long_term_debt": 4052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4990000000, "total_liabilities": 8644000000, "total_debt": 4670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3410000000, "total_equity": 4412000000, "shares_outstanding": 134000000, "operating_cash_flow": 299000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440000000, "free_cash_flow": 385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "422000000", "ebitda": "501000000", "netIncome": "284000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "4365000000", "costOfRevenue": "3672000000", "interestIncome": "None", "incomeBeforeTax": "375000000", "interestExpense": "47000000", "operatingIncome": "421000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3672000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "6084000000", "inventory": "315000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13104000000", "longTermDebt": "4052000000", "shortTermDebt": "618000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "517000000", "reportedCurrency": "USD", "retainedEarnings": "3410000000", "totalLiabilities": "8644000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "4428000000", "currentLongTermDebt": "618000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8676000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5291000000", "totalShareholderEquity": "4412000000", "capitalLeaseObligations": "621000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "3654000000", "otherNonCurrentLiabilities": "317000000", "totalNonCurrentLiabilities": "4990000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "517000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4190000000, "cost_of_revenue": 3428000000, "gross_profit": 762000000, "ebit": 516000000, "ebitda": 587000000, "pretax_income": 470000000, "tax_provision": 108000000, "net_income": 364000000, "net_income_to_common": 364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185000000, "total_current_assets": 4665000000, "total_assets": 13338000000, "short_term_debt": 592000000, "long_term_debt": 4081000000, "total_debt": 4673000000, "total_liabilities": 8671000000, "total_equity": 4614000000, "shares_outstanding": 134000000, "goodwill_and_intangibles": 6681000000 }, "cash_flow": { "operating_cash_flow": 656000000, "capital_expenditure": 40000000, "free_cash_flow": 696000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288667, "ticker_id": 2466, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516000000", "ebitda": "587000000", "netIncome": "364000000", "grossProfit": "762000000", "depreciation": "None", "totalRevenue": "4190000000", "costOfRevenue": "3428000000", "interestIncome": "None", "incomeBeforeTax": "470000000", "interestExpense": "46000000", "operatingIncome": "516000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "247000000", "netIncomeFromContinuingOperations": "362000000" }, "balance": { "goodwill": "6123000000", "inventory": "323000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13338000000", "longTermDebt": "4081000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "558000000", "reportedCurrency": "USD", "retainedEarnings": "3179000000", "totalLiabilities": "8671000000", "otherCurrentAssets": "451000000", "totalCurrentAssets": "4665000000", "currentLongTermDebt": "592000000", "longTermInvestments": "None", "shortTermInvestments": "141000000", "currentNetReceivables": "2706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8673000000", "currentAccountsPayable": "2287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5140000000", "totalShareholderEquity": "4614000000", "capitalLeaseObligations": "467000000", "otherCurrentLiabilities": "903000000", "totalCurrentLiabilities": "3782000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "4889000000", "cashAndShortTermInvestments": "1185000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "558000000", "cashAndCashEquivalentsAtCarryingValue": "1185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4190000000, "cost_of_revenue": 3428000000, "gross_profit": 762000000, "research_and_development": null, "selling_general_admin": 247000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516000000, "depreciation_amortisation": 71000000, "ebitda": 587000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 470000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 364000000, "net_income_continuing_ops": 362000000, "net_income_to_common": 364000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185000000, "short_term_investments": 141000000, "net_receivables": 2706000000, "inventory": 323000000, "other_current_assets": null, "total_current_assets": 4665000000, "net_ppe": null, "goodwill": 6123000000, "intangible_assets": 558000000, "goodwill_and_intangibles": 6681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8673000000, "total_assets": 13338000000, "short_term_debt": 592000000, "accounts_payable": 2287000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782000000, "long_term_debt": 4081000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4889000000, "total_liabilities": 8671000000, "total_debt": 4673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3179000000, "total_equity": 4614000000, "shares_outstanding": 134000000, "operating_cash_flow": 656000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257000000, "free_cash_flow": 696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516000000", "ebitda": "587000000", "netIncome": "364000000", "grossProfit": "762000000", "depreciation": "None", "totalRevenue": "4190000000", "costOfRevenue": "3428000000", "interestIncome": "None", "incomeBeforeTax": "470000000", "interestExpense": "46000000", "operatingIncome": "516000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "246000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "247000000", "netIncomeFromContinuingOperations": "362000000" }, "balance": { "goodwill": "6123000000", "inventory": "323000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13338000000", "longTermDebt": "4081000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "558000000", "reportedCurrency": "USD", "retainedEarnings": "3179000000", "totalLiabilities": "8671000000", "otherCurrentAssets": "451000000", "totalCurrentAssets": "4665000000", "currentLongTermDebt": "592000000", "longTermInvestments": "None", "shortTermInvestments": "141000000", "currentNetReceivables": "2706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8673000000", "currentAccountsPayable": "2287000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5140000000", "totalShareholderEquity": "4614000000", "capitalLeaseObligations": "467000000", "otherCurrentLiabilities": "903000000", "totalCurrentLiabilities": "3782000000", "otherNonCurrentLiabilities": "341000000", "totalNonCurrentLiabilities": "4889000000", "cashAndShortTermInvestments": "1185000000", "commonStockSharesOutstanding": "134000000", "intangibleAssetsExcludingGoodwill": "558000000", "cashAndCashEquivalentsAtCarryingValue": "1185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "656000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 4132000000, "cost_of_revenue": 3427000000, "gross_profit": 705000000, "ebit": 477000000, "ebitda": 548000000, "pretax_income": 426000000, "tax_provision": 102000000, "net_income": 322000000, "net_income_to_common": 322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823000000, "total_current_assets": 4229000000, "total_assets": 12909000000, "short_term_debt": 567000000, "long_term_debt": 4109000000, "total_debt": 4676000000, "total_liabilities": 8399000000, "total_equity": 4455000000, "shares_outstanding": 136000000, "goodwill_and_intangibles": 6694000000 }, "cash_flow": { "operating_cash_flow": 374000000, "capital_expenditure": 23000000, "free_cash_flow": 397000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288668, "ticker_id": 2466, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477000000", "ebitda": "548000000", "netIncome": "322000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "4132000000", "costOfRevenue": "3427000000", "interestIncome": "None", "incomeBeforeTax": "426000000", "interestExpense": "51000000", "operatingIncome": "475000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "6102000000", "inventory": "333000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12909000000", "longTermDebt": "4109000000", "shortTermDebt": "567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "592000000", "reportedCurrency": "USD", "retainedEarnings": "2866000000", "totalLiabilities": "8399000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "4229000000", "currentLongTermDebt": "567000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8680000000", "currentAccountsPayable": "2235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5162000000", "totalShareholderEquity": "4455000000", "capitalLeaseObligations": "486000000", "otherCurrentLiabilities": "703000000", "totalCurrentLiabilities": "3505000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "4894000000", "cashAndShortTermInvestments": "823000000", "commonStockSharesOutstanding": "136000000", "intangibleAssetsExcludingGoodwill": "592000000", "cashAndCashEquivalentsAtCarryingValue": "823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4132000000, "cost_of_revenue": 3427000000, "gross_profit": 705000000, "research_and_development": null, "selling_general_admin": 231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477000000, "depreciation_amortisation": 71000000, "ebitda": 548000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 426000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 322000000, "net_income_continuing_ops": 324000000, "net_income_to_common": 322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823000000, "short_term_investments": null, "net_receivables": 2615000000, "inventory": 333000000, "other_current_assets": null, "total_current_assets": 4229000000, "net_ppe": null, "goodwill": 6102000000, "intangible_assets": 592000000, "goodwill_and_intangibles": 6694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8680000000, "total_assets": 12909000000, "short_term_debt": 567000000, "accounts_payable": 2235000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3505000000, "long_term_debt": 4109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4894000000, "total_liabilities": 8399000000, "total_debt": 4676000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2866000000, "total_equity": 4455000000, "shares_outstanding": 136000000, "operating_cash_flow": 374000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "477000000", "ebitda": "548000000", "netIncome": "322000000", "grossProfit": "705000000", "depreciation": "None", "totalRevenue": "4132000000", "costOfRevenue": "3427000000", "interestIncome": "None", "incomeBeforeTax": "426000000", "interestExpense": "51000000", "operatingIncome": "475000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "324000000" }, "balance": { "goodwill": "6102000000", "inventory": "333000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12909000000", "longTermDebt": "4109000000", "shortTermDebt": "567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "592000000", "reportedCurrency": "USD", "retainedEarnings": "2866000000", "totalLiabilities": "8399000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "4229000000", "currentLongTermDebt": "567000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8680000000", "currentAccountsPayable": "2235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5162000000", "totalShareholderEquity": "4455000000", "capitalLeaseObligations": "486000000", "otherCurrentLiabilities": "703000000", "totalCurrentLiabilities": "3505000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "4894000000", "cashAndShortTermInvestments": "823000000", "commonStockSharesOutstanding": "136000000", "intangibleAssetsExcludingGoodwill": "592000000", "cashAndCashEquivalentsAtCarryingValue": "823000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 3975000000, "cost_of_revenue": 3337000000, "gross_profit": 638000000, "ebit": 417000000, "ebitda": 486000000, "pretax_income": 368000000, "tax_provision": 85000000, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633000000, "total_current_assets": 4150000000, "total_assets": 12817000000, "short_term_debt": 43000000, "long_term_debt": 4636000000, "total_debt": 4679000000, "total_liabilities": 8504000000, "total_equity": 4258000000, "shares_outstanding": 137000000, "goodwill_and_intangibles": 6728000000 }, "cash_flow": { "operating_cash_flow": 63000000, "capital_expenditure": 17000000, "free_cash_flow": 80000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288669, "ticker_id": 2466, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417000000", "ebitda": "486000000", "netIncome": "284000000", "grossProfit": "638000000", "depreciation": "None", "totalRevenue": "3975000000", "costOfRevenue": "3337000000", "interestIncome": "None", "incomeBeforeTax": "368000000", "interestExpense": "49000000", "operatingIncome": "415000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "6099000000", "inventory": "318000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12817000000", "longTermDebt": "4636000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "629000000", "reportedCurrency": "USD", "retainedEarnings": "2595000000", "totalLiabilities": "8504000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "4150000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8667000000", "currentAccountsPayable": "2301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5174000000", "totalShareholderEquity": "4258000000", "capitalLeaseObligations": "495000000", "otherCurrentLiabilities": "326000000", "totalCurrentLiabilities": "3084000000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5420000000", "cashAndShortTermInvestments": "633000000", "commonStockSharesOutstanding": "137000000", "intangibleAssetsExcludingGoodwill": "629000000", "cashAndCashEquivalentsAtCarryingValue": "633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3975000000, "cost_of_revenue": 3337000000, "gross_profit": 638000000, "research_and_development": null, "selling_general_admin": 226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 69000000, "ebitda": 486000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 368000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 284000000, "net_income_continuing_ops": 283000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633000000, "short_term_investments": null, "net_receivables": 2713000000, "inventory": 318000000, "other_current_assets": null, "total_current_assets": 4150000000, "net_ppe": null, "goodwill": 6099000000, "intangible_assets": 629000000, "goodwill_and_intangibles": 6728000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8667000000, "total_assets": 12817000000, "short_term_debt": 43000000, "accounts_payable": 2301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3084000000, "long_term_debt": 4636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5420000000, "total_liabilities": 8504000000, "total_debt": 4679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2595000000, "total_equity": 4258000000, "shares_outstanding": 137000000, "operating_cash_flow": 63000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228000000, "free_cash_flow": 80000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "417000000", "ebitda": "486000000", "netIncome": "284000000", "grossProfit": "638000000", "depreciation": "None", "totalRevenue": "3975000000", "costOfRevenue": "3337000000", "interestIncome": "None", "incomeBeforeTax": "368000000", "interestExpense": "49000000", "operatingIncome": "415000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "6099000000", "inventory": "318000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12817000000", "longTermDebt": "4636000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "629000000", "reportedCurrency": "USD", "retainedEarnings": "2595000000", "totalLiabilities": "8504000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "4150000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8667000000", "currentAccountsPayable": "2301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5174000000", "totalShareholderEquity": "4258000000", "capitalLeaseObligations": "495000000", "otherCurrentLiabilities": "326000000", "totalCurrentLiabilities": "3084000000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5420000000", "cashAndShortTermInvestments": "633000000", "commonStockSharesOutstanding": "137000000", "intangibleAssetsExcludingGoodwill": "629000000", "cashAndCashEquivalentsAtCarryingValue": "633000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 3980000000, "cost_of_revenue": 3385000000, "gross_profit": 595000000, "ebit": 359000000, "ebitda": 442000000, "pretax_income": 310000000, "tax_provision": 80000000, "net_income": 229000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777000000, "total_current_assets": 4005000000, "total_assets": 12695000000, "short_term_debt": 18000000, "long_term_debt": 4664000000, "total_debt": 4682000000, "total_liabilities": 8437000000, "total_equity": 4201000000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 6779000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 78000000, "free_cash_flow": 382000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288670, "ticker_id": 2466, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359000000", "ebitda": "442000000", "netIncome": "229000000", "grossProfit": "595000000", "depreciation": "None", "totalRevenue": "3980000000", "costOfRevenue": "3385000000", "interestIncome": "None", "incomeBeforeTax": "310000000", "interestExpense": "49000000", "operatingIncome": "361000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "6112000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12695000000", "longTermDebt": "4664000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "667000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "8437000000", "otherCurrentAssets": "489000000", "totalCurrentAssets": "4005000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8690000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5198000000", "totalShareholderEquity": "4201000000", "capitalLeaseObligations": "495000000", "otherCurrentLiabilities": "1791000000", "totalCurrentLiabilities": "2990000000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5447000000", "cashAndShortTermInvestments": "777000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "667000000", "cashAndCashEquivalentsAtCarryingValue": "777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "304000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3980000000, "cost_of_revenue": 3385000000, "gross_profit": 595000000, "research_and_development": 128000000, "selling_general_admin": 226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359000000, "depreciation_amortisation": 83000000, "ebitda": 442000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 229000000, "net_income_continuing_ops": 283000000, "net_income_to_common": 229000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777000000, "short_term_investments": null, "net_receivables": 2429000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 4005000000, "net_ppe": null, "goodwill": 6112000000, "intangible_assets": 667000000, "goodwill_and_intangibles": 6779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8690000000, "total_assets": 12695000000, "short_term_debt": 18000000, "accounts_payable": 736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2990000000, "long_term_debt": 4664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5447000000, "total_liabilities": 8437000000, "total_debt": 4682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2364000000, "total_equity": 4201000000, "shares_outstanding": 138000000, "operating_cash_flow": 304000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245000000, "free_cash_flow": 382000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359000000", "ebitda": "442000000", "netIncome": "229000000", "grossProfit": "595000000", "depreciation": "None", "totalRevenue": "3980000000", "costOfRevenue": "3385000000", "interestIncome": "None", "incomeBeforeTax": "310000000", "interestExpense": "49000000", "operatingIncome": "361000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "6112000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12695000000", "longTermDebt": "4664000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "667000000", "reportedCurrency": "USD", "retainedEarnings": "2364000000", "totalLiabilities": "8437000000", "otherCurrentAssets": "489000000", "totalCurrentAssets": "4005000000", "currentLongTermDebt": "43000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8690000000", "currentAccountsPayable": "736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5198000000", "totalShareholderEquity": "4201000000", "capitalLeaseObligations": "495000000", "otherCurrentLiabilities": "1791000000", "totalCurrentLiabilities": "2990000000", "otherNonCurrentLiabilities": "289000000", "totalNonCurrentLiabilities": "5447000000", "cashAndShortTermInvestments": "777000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "667000000", "cashAndCashEquivalentsAtCarryingValue": "777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "304000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 3921000000, "cost_of_revenue": 3334000000, "gross_profit": 587000000, "ebit": -335000000, "ebitda": -253000000, "pretax_income": -388000000, "tax_provision": 8000000, "net_income": -399000000, "net_income_to_common": -399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000000, "total_current_assets": 3991000000, "total_assets": 12757000000, "short_term_debt": 18000000, "long_term_debt": 4667000000, "total_debt": 4685000000, "total_liabilities": 8554000000, "total_equity": 4146000000, "shares_outstanding": 137000000, "goodwill_and_intangibles": 6792000000 }, "cash_flow": { "operating_cash_flow": 795000000, "capital_expenditure": 50000000, "free_cash_flow": 845000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288672, "ticker_id": 2466, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-335000000", "ebitda": "-253000000", "netIncome": "-399000000", "grossProfit": "587000000", "depreciation": "None", "totalRevenue": "3921000000", "costOfRevenue": "3334000000", "interestIncome": "None", "incomeBeforeTax": "-388000000", "interestExpense": "53000000", "operatingIncome": "-336000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-396000000" }, "balance": { "goodwill": "6079000000", "inventory": "295000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12757000000", "longTermDebt": "4667000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "713000000", "reportedCurrency": "USD", "retainedEarnings": "2186000000", "totalLiabilities": "8554000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "3991000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8766000000", "currentAccountsPayable": "1772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5212000000", "totalShareholderEquity": "4146000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "801000000", "totalCurrentLiabilities": "3040000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "5514000000", "cashAndShortTermInvestments": "750000000", "commonStockSharesOutstanding": "137000000", "intangibleAssetsExcludingGoodwill": "713000000", "cashAndCashEquivalentsAtCarryingValue": "750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-396000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "795000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3921000000, "cost_of_revenue": 3334000000, "gross_profit": 587000000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -335000000, "depreciation_amortisation": 82000000, "ebitda": -253000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -388000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -399000000, "net_income_continuing_ops": -396000000, "net_income_to_common": -399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000000, "short_term_investments": null, "net_receivables": 2452000000, "inventory": 295000000, "other_current_assets": null, "total_current_assets": 3991000000, "net_ppe": null, "goodwill": 6079000000, "intangible_assets": 713000000, "goodwill_and_intangibles": 6792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8766000000, "total_assets": 12757000000, "short_term_debt": 18000000, "accounts_payable": 1772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3040000000, "long_term_debt": 4667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5514000000, "total_liabilities": 8554000000, "total_debt": 4685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2186000000, "total_equity": 4146000000, "shares_outstanding": 137000000, "operating_cash_flow": 795000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249000000, "free_cash_flow": 845000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-335000000", "ebitda": "-253000000", "netIncome": "-399000000", "grossProfit": "587000000", "depreciation": "None", "totalRevenue": "3921000000", "costOfRevenue": "3334000000", "interestIncome": "None", "incomeBeforeTax": "-388000000", "interestExpense": "53000000", "operatingIncome": "-336000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-396000000" }, "balance": { "goodwill": "6079000000", "inventory": "295000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12757000000", "longTermDebt": "4667000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "713000000", "reportedCurrency": "USD", "retainedEarnings": "2186000000", "totalLiabilities": "8554000000", "otherCurrentAssets": "494000000", "totalCurrentAssets": "3991000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8766000000", "currentAccountsPayable": "1772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5212000000", "totalShareholderEquity": "4146000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "801000000", "totalCurrentLiabilities": "3040000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "5514000000", "cashAndShortTermInvestments": "750000000", "commonStockSharesOutstanding": "137000000", "intangibleAssetsExcludingGoodwill": "713000000", "cashAndCashEquivalentsAtCarryingValue": "750000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-396000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "795000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "income_statement": { "revenue": 3838000000, "cost_of_revenue": 3271000000, "gross_profit": 567000000, "ebit": 330000000, "ebitda": 414000000, "pretax_income": 274000000, "tax_provision": 64000000, "net_income": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 3576000000, "total_assets": 13026000000, "short_term_debt": 219000000, "long_term_debt": 4667000000, "total_debt": 4886000000, "total_liabilities": 8373000000, "total_equity": 4597000000, "shares_outstanding": 138000000, "goodwill_and_intangibles": 7552000000 }, "cash_flow": { "operating_cash_flow": 164000000, "capital_expenditure": 40000000, "free_cash_flow": 204000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288673, "ticker_id": 2466, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:24.223870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330000000", "ebitda": "414000000", "netIncome": "207000000", "grossProfit": "567000000", "depreciation": "None", "totalRevenue": "3838000000", "costOfRevenue": "3271000000", "interestIncome": "None", "incomeBeforeTax": "274000000", "interestExpense": "56000000", "operatingIncome": "331000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-396000000" }, "balance": { "goodwill": "6701000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13026000000", "longTermDebt": "4667000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "2636000000", "totalLiabilities": "8373000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "3576000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9450000000", "currentAccountsPayable": "1665000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1447000000", "shortLongTermDebtTotal": "5442000000", "totalShareholderEquity": "4597000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "2855000000", "otherNonCurrentLiabilities": "314000000", "totalNonCurrentLiabilities": "5518000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "164000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3838000000, "cost_of_revenue": 3271000000, "gross_profit": 567000000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": 84000000, "ebitda": 414000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 274000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 207000000, "net_income_continuing_ops": -396000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": 2478000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 3576000000, "net_ppe": null, "goodwill": 6701000000, "intangible_assets": 851000000, "goodwill_and_intangibles": 7552000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9450000000, "total_assets": 13026000000, "short_term_debt": 219000000, "accounts_payable": 1665000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2855000000, "long_term_debt": 4667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5518000000, "total_liabilities": 8373000000, "total_debt": 4886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2636000000, "total_equity": 4597000000, "shares_outstanding": 138000000, "operating_cash_flow": 164000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330000000", "ebitda": "414000000", "netIncome": "207000000", "grossProfit": "567000000", "depreciation": "None", "totalRevenue": "3838000000", "costOfRevenue": "3271000000", "interestIncome": "None", "incomeBeforeTax": "274000000", "interestExpense": "56000000", "operatingIncome": "331000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "-396000000" }, "balance": { "goodwill": "6701000000", "inventory": "310000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13026000000", "longTermDebt": "4667000000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "2636000000", "totalLiabilities": "8373000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "3576000000", "currentLongTermDebt": "18000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2478000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9450000000", "currentAccountsPayable": "1665000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1447000000", "shortLongTermDebtTotal": "5442000000", "totalShareholderEquity": "4597000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "666000000", "totalCurrentLiabilities": "2855000000", "otherNonCurrentLiabilities": "314000000", "totalNonCurrentLiabilities": "5518000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "138000000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "164000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }