{ "ticker": { "uuid": "c36516a0-d9d0-472b-84c5-52dccd561810", "symbol": "PIRAMALFIN", "name": "Piramal Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/c36516a0-d9d0-472b-84c5-52dccd561810/", "api_url": "https://sharemaestro.com/factors/api/tickers/c36516a0-d9d0-472b-84c5-52dccd561810/" }, "ticker_metadata": { "id": 15541, "uuid": "c36516a0-d9d0-472b-84c5-52dccd561810", "symbol": "PIRAMALFIN", "name": "Piramal Finance Limited", "asset_type": "equity", "market_cap": 435466305536, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Piramal Finance Limited, a housing finance company, provides financing solutions to corporate and private customers in India. It offers housing loans, such as home, construction, and home renovation and extension loan; business loans, which include working capital loan, loan against property and secured business loan, as well as loans for growing business, consolidate business needs, and professionals; and real estate financing, corporate finance, emerging corporate lending, and capital markets and advisory services. Piramal Finance Limited was formerly known as Piramal Capital & Housing Finance Limited and changed its name to Piramal Finance Limited in March 2022. The company was incorporated in 1984 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c36516a0-d9d0-472b-84c5-52dccd561810", "symbol": "PIRAMALFIN", "name": "Piramal Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/c36516a0-d9d0-472b-84c5-52dccd561810/", "api_url": "https://sharemaestro.com/factors/api/tickers/c36516a0-d9d0-472b-84c5-52dccd561810/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.19, "quality": 0.01, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1977.4, "market_cap": 446902144119.12, "pe_ratio": 40.7189, "earnings_yield": 0.0246, "ebitda_to_ev": 0.0182, "shareholder_yield": 0.0056, "roe": 0.039, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.4059 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.413781+00:00", "batch_id": "" }, "size": { "price_close": 1977.4, "market_cap": 446902144119.1182, "market_cap_usd": 446902144119.1182, "enterprise_value": 1204284144119.1182, "shares_outstanding": 226004925, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.7189, "pb_ratio": 1.5876, "ptbv_ratio": 1.5876, "ps_ratio": 4.3238, "pcf_ratio": null, "pfcf_ratio": -2.7916, "ev_ebitda": 54.9157, "ev_ebit": 81.596, "ev_sales": 11.6516, "ev_fcf": -7.5227, "earnings_yield": 0.0246, "fcf_yield": -0.1329, "price_to_sales": 4.3238, "price_to_book": 1.5876, "price_to_cashflow": null, "ebitda_to_ev": 0.0182, "sales_yield": 0.0858 }, "yield": { "dividend_yield": 0.0056, "buyback_yield": -0.0, "shareholder_yield": 0.0056, "debt_paydown_yield": 0, "total_yield": 0.0056 }, "quality": { "gross_margin": 0.2588, "operating_margin": 0.1428, "net_margin": 0.1062, "ebitda_margin": 0.2122, "fcf_margin": -1.5489, "roe": 0.039, "roa": 0.0099, "roic": 0.0107, "roc_greenblatt": null, "asset_turnover": 0.0935, "cash_conversion": -14.5862, "accruals_ratio": 0.1537, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.9173, "revenue_stability_5y": 0.264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0242, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 34.5368, "debt_to_assets": 0.7224, "interest_coverage": null, "current_ratio": 132.9795, "quick_ratio": 132.9795, "net_debt": 757382000000, "local_beta": 0.1045, "volatility_252d": 0.4059, "volatility_60d": 0.8935, "max_drawdown_12m": -0.1241, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2414, "revenue_growth_3y_cagr": 0.1942, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.0927, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 167.6606, "revenue_growth": 0.2414, "earnings_growth": 2.0927 }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": 0.1148, "price_return_6m": 0.3319, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.3319, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0199, "distance_from_52w_low": 0.4946, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 103357700000, "gross_profit_ttm": 26751800000, "ebit_ttm": 14759100000, "ebitda_ttm": 21929700000, "net_income_ttm": 10975300000, "eps_diluted_ttm": 48.5622, "operating_cash_flow_ttm": -158923000000, "capital_expenditure_ttm": -1164500000, "fcf_ttm": -160087500000, "dividends_paid_ttm": -2493500000, "share_repurchases_ttm": null, "shares_issued_ttm": 1400000, "interest_expense_ttm": null, "cash_and_equivalents": 41231200000, "total_current_assets": 924779000000, "total_current_liabilities": 6954300000, "net_ppe": null, "total_assets": 1105464700000, "total_debt": 798613200000, "total_equity": 281486600000, "net_working_capital": 1036607200000, "book_value_per_share": 1245.4888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1245.4888 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 69, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 69, "rank_fcf_yield": 94, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 36, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 78, "rank_fcf_margin": 98, "rank_piotroski": 83, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 81, "quality_composite": 99, "momentum_composite": 55, "growth_composite": 6, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0436, "os_score": 0.04, "value_percentile": 0.19, "quality_percentile": 0.01, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6807, "ticker_id": 15541, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.413781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1977.4, "market_cap": 446902144119.1182, "market_cap_usd": 446902144119.1182, "enterprise_value": 1204284144119.1182, "shares_outstanding": 226004925, "fx_rate_to_usd": null, "pe_ratio": 40.71890009, "pb_ratio": 1.5876498, "ptbv_ratio": 1.5876498, "ps_ratio": 4.32383987, "pcf_ratio": null, "pfcf_ratio": -2.79161174, "ev_ebitda": 54.91566889, "ev_ebit": 81.59604204, "ev_sales": 11.65161516, "ev_fcf": -7.52266194, "earnings_yield": 0.02455862, "fcf_yield": -0.13293167, "dividend_yield": 0.00557952, "buyback_yield": -3.13e-06, "shareholder_yield": 0.00557639, "debt_paydown_yield": 0, "total_yield": 0.00557639, "gross_margin": 0.25882735, "operating_margin": 0.14279633, "net_margin": 0.10618754, "ebitda_margin": 0.21217287, "fcf_margin": -1.54886864, "roe": 0.03899049, "roa": 0.00992822, "roic": 0.01065517, "roc_greenblatt": null, "asset_turnover": 0.09349706, "cash_conversion": -14.58616165, "accruals_ratio": 0.15368948, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 34.53681537, "debt_to_assets": 0.72242307, "interest_coverage": null, "current_ratio": 132.97945156, "quick_ratio": 132.97945156, "net_debt": 757382000000, "revenue_growth_1y": 0.24136705, "revenue_growth_3y_cagr": 0.1942253, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.0926645, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 167.66061799, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.917254, "revenue_stability_5y": 0.264031, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01992464, "price_return_3m": 0.11478181, "price_return_6m": 0.3319413, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.01992464, "distance_from_52w_low": 0.49463343, "relative_strength": null, "local_beta": 0.1045, "volatility_252d": 0.405869, "volatility_60d": 0.893479, "max_drawdown_12m": -0.12407814, "revenue_ttm": 103357700000, "gross_profit_ttm": 26751800000, "ebit_ttm": 14759100000, "ebitda_ttm": 21929700000, "net_income_ttm": 10975300000, "eps_diluted_ttm": 48.56221607, "operating_cash_flow_ttm": -158923000000, "capital_expenditure_ttm": -1164500000, "fcf_ttm": -160087500000, "dividends_paid_ttm": -2493500000, "share_repurchases_ttm": null, "shares_issued_ttm": 1400000, "interest_expense_ttm": null, "cash_and_equivalents": 41231200000, "total_current_assets": 924779000000, "total_current_liabilities": 6954300000, "net_ppe": null, "total_assets": 1105464700000, "total_debt": 798613200000, "total_equity": 281486600000, "net_working_capital": 1036607200000, "book_value_per_share": 1245.48878747, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1245.48878747, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 69, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 69, "rank_fcf_yield": 94, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 36, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 78, "rank_fcf_margin": 98, "rank_piotroski": 83, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 81, "quality_composite": 99, "momentum_composite": 55, "growth_composite": 6, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1977.4, "os": 0.04, "value": 0.19, "quality": 0.01, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 40.7189, "earnings_yield": 0.0246, "shareholder_yield": 0.0056, "roe": 0.039, "momentum_12_1": null, "complete_fields": { "id": 6807, "ticker_id": 15541, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.413781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1977.4, "market_cap": 446902144119.1182, "market_cap_usd": 446902144119.1182, "enterprise_value": 1204284144119.1182, "shares_outstanding": 226004925, "fx_rate_to_usd": null, "pe_ratio": 40.71890009, "pb_ratio": 1.5876498, "ptbv_ratio": 1.5876498, "ps_ratio": 4.32383987, "pcf_ratio": null, "pfcf_ratio": -2.79161174, "ev_ebitda": 54.91566889, "ev_ebit": 81.59604204, "ev_sales": 11.65161516, "ev_fcf": -7.52266194, "earnings_yield": 0.02455862, "fcf_yield": -0.13293167, "dividend_yield": 0.00557952, "buyback_yield": -3.13e-06, "shareholder_yield": 0.00557639, "debt_paydown_yield": 0, "total_yield": 0.00557639, "gross_margin": 0.25882735, "operating_margin": 0.14279633, "net_margin": 0.10618754, "ebitda_margin": 0.21217287, "fcf_margin": -1.54886864, "roe": 0.03899049, "roa": 0.00992822, "roic": 0.01065517, "roc_greenblatt": null, "asset_turnover": 0.09349706, "cash_conversion": -14.58616165, "accruals_ratio": 0.15368948, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 34.53681537, "debt_to_assets": 0.72242307, "interest_coverage": null, "current_ratio": 132.97945156, "quick_ratio": 132.97945156, "net_debt": 757382000000, "revenue_growth_1y": 0.24136705, "revenue_growth_3y_cagr": 0.1942253, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.0926645, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 167.66061799, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.917254, "revenue_stability_5y": 0.264031, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01992464, "price_return_3m": 0.11478181, "price_return_6m": 0.3319413, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.01992464, "distance_from_52w_low": 0.49463343, "relative_strength": null, "local_beta": 0.1045, "volatility_252d": 0.405869, "volatility_60d": 0.893479, "max_drawdown_12m": -0.12407814, "revenue_ttm": 103357700000, "gross_profit_ttm": 26751800000, "ebit_ttm": 14759100000, "ebitda_ttm": 21929700000, "net_income_ttm": 10975300000, "eps_diluted_ttm": 48.56221607, "operating_cash_flow_ttm": -158923000000, "capital_expenditure_ttm": -1164500000, "fcf_ttm": -160087500000, "dividends_paid_ttm": -2493500000, "share_repurchases_ttm": null, "shares_issued_ttm": 1400000, "interest_expense_ttm": null, "cash_and_equivalents": 41231200000, "total_current_assets": 924779000000, "total_current_liabilities": 6954300000, "net_ppe": null, "total_assets": 1105464700000, "total_debt": 798613200000, "total_equity": 281486600000, "net_working_capital": 1036607200000, "book_value_per_share": 1245.48878747, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1245.48878747, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 69, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 69, "rank_fcf_yield": 94, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 36, "rank_roe": 82, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 78, "rank_fcf_margin": 98, "rank_piotroski": 83, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 81, "quality_composite": 99, "momentum_composite": 55, "growth_composite": 6, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 110681900000, "cost_of_revenue": 81898600000, "gross_profit": 28783300000, "ebit": 13060600000, "ebitda": 22088600000, "pretax_income": null, "tax_provision": null, "net_income": 15043100000, "net_income_to_common": 15043100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41231200000, "total_current_assets": 924779000000, "total_assets": 1105464700000, "short_term_debt": null, "long_term_debt": 798613200000, "total_debt": 798613200000, "total_liabilities": null, "total_equity": 281486600000, "shares_outstanding": 226004925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158923000000, "capital_expenditure": -1164500000, "free_cash_flow": -160087500000, "dividends_paid": -2493500000, "share_repurchases": null, "shares_issued": 1400000, "net_debt_issued": 127365700000 }, "complete_fields": { "id": 375692, "ticker_id": 15541, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22088600000", "netIncome": "15043100000", "grossProfit": "28783300000", "totalRevenue": "110681900000", "costOfRevenue": "81898600000", "interestExpense": null, "operatingIncome": "13060600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9028000000" }, "balance": { "totalDebt": "798613200000", "totalAssets": "1105464700000", "longTermDebt": "798613200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "226004925", "totalCurrentAssets": "924779000000", "totalShareholderEquity": "281486600000", "totalCurrentLiabilities": "6954300000", "cashAndShortTermInvestments": "41231200000" }, "cashflow": { "freeCashFlow": "-160087500000", "dividendsPaid": "-2493500000", "issuanceOfDebt": "646576600000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-519210900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-158923000000", "repurchaseOfStock": null, "capitalExpenditures": "-1164500000" } }, "revenue": 110681900000, "cost_of_revenue": 81898600000, "gross_profit": 28783300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13060600000, "depreciation_amortisation": 9028000000, "ebitda": 22088600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15043100000, "net_income_continuing_ops": null, "net_income_to_common": 15043100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41231200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924779000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1105464700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6954300000, "long_term_debt": 798613200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 798613200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 281486600000, "shares_outstanding": 226004925, "operating_cash_flow": -158923000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1164500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2493500000, "share_repurchases": null, "shares_issued": 1400000, "net_debt_issued": 127365700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -160087500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22088600000", "netIncome": "15043100000", "grossProfit": "28783300000", "totalRevenue": "110681900000", "costOfRevenue": "81898600000", "interestExpense": null, "operatingIncome": "13060600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9028000000" }, "balance": { "totalDebt": "798613200000", "totalAssets": "1105464700000", "longTermDebt": "798613200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "226004925", "totalCurrentAssets": "924779000000", "totalShareholderEquity": "281486600000", "totalCurrentLiabilities": "6954300000", "cashAndShortTermInvestments": "41231200000" }, "cashflow": { "freeCashFlow": "-160087500000", "dividendsPaid": "-2493500000", "issuanceOfDebt": "646576600000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-519210900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-158923000000", "repurchaseOfStock": null, "capitalExpenditures": "-1164500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 89161300000, "cost_of_revenue": 69035200000, "gross_profit": 20126100000, "ebit": 17865000000, "ebitda": 20001900000, "pretax_income": null, "tax_provision": null, "net_income": 4854500000, "net_income_to_common": 4854500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380923000, "total_current_assets": 2095032000, "total_assets": 7764729000, "short_term_debt": 1719540000, "long_term_debt": 3948746000, "total_debt": 5668286000, "total_liabilities": null, "total_equity": 1665651000, "shares_outstanding": 225557813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81190500000, "capital_expenditure": -2737900000, "free_cash_flow": -83928400000, "dividends_paid": -2251100000, "share_repurchases": null, "shares_issued": 1500000, "net_debt_issued": 119361100000 }, "complete_fields": { "id": 375696, "ticker_id": 15541, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20001900000", "netIncome": "4854500000", "grossProfit": "20126100000", "totalRevenue": "89161300000", "costOfRevenue": "69035200000", "interestExpense": "741100000", "operatingIncome": "17865000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2136900000" }, "balance": { "totalDebt": "5668286000", "totalAssets": "7764729000", "longTermDebt": "3948746000", "shortTermDebt": "1719540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "2095032000", "totalShareholderEquity": "1665651000", "totalCurrentLiabilities": "1879823000", "cashAndShortTermInvestments": "380923000" }, "cashflow": { "freeCashFlow": "-83928400000", "dividendsPaid": "-2251100000", "issuanceOfDebt": "408920600000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-289559500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-81190500000", "repurchaseOfStock": null, "capitalExpenditures": "-2737900000" } }, "revenue": 89161300000, "cost_of_revenue": 69035200000, "gross_profit": 20126100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17865000000, "depreciation_amortisation": 2136900000, "ebitda": 20001900000, "interest_expense": 741100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4854500000, "net_income_continuing_ops": null, "net_income_to_common": 4854500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2095032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7764729000, "short_term_debt": 1719540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879823000, "long_term_debt": 3948746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5668286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1665651000, "shares_outstanding": 225557813, "operating_cash_flow": -81190500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2737900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2251100000, "share_repurchases": null, "shares_issued": 1500000, "net_debt_issued": 119361100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -83928400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20001900000", "netIncome": "4854500000", "grossProfit": "20126100000", "totalRevenue": "89161300000", "costOfRevenue": "69035200000", "interestExpense": "741100000", "operatingIncome": "17865000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2136900000" }, "balance": { "totalDebt": "5668286000", "totalAssets": "7764729000", "longTermDebt": "3948746000", "shortTermDebt": "1719540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "2095032000", "totalShareholderEquity": "1665651000", "totalCurrentLiabilities": "1879823000", "cashAndShortTermInvestments": "380923000" }, "cashflow": { "freeCashFlow": "-83928400000", "dividendsPaid": "-2251100000", "issuanceOfDebt": "408920600000", "issuanceOfStock": "1500000", "repaymentOfDebt": "-289559500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-81190500000", "repurchaseOfStock": null, "capitalExpenditures": "-2737900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 65688400000, "cost_of_revenue": 45912500000, "gross_profit": 19775900000, "ebit": 8895200000, "ebitda": -33499800000, "pretax_income": null, "tax_provision": null, "net_income": -19752800000, "net_income_to_common": -19752800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195706000, "total_current_assets": 1582361000, "total_assets": 6585817000, "short_term_debt": 1149154000, "long_term_debt": 3406144000, "total_debt": 4555298000, "total_liabilities": null, "total_equity": 1489470000, "shares_outstanding": 225557813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64305700000, "capital_expenditure": -2530000000, "free_cash_flow": -66835700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20000000000, "net_debt_issued": 44441100000 }, "complete_fields": { "id": 375698, "ticker_id": 15541, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33499800000", "netIncome": "-19752800000", "grossProfit": "19775900000", "totalRevenue": "65688400000", "costOfRevenue": "45912500000", "interestExpense": "1132300000", "operatingIncome": "8895200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1524200000" }, "balance": { "totalDebt": "4555298000", "totalAssets": "6585817000", "longTermDebt": "3406144000", "shortTermDebt": "1149154000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "1582361000", "totalShareholderEquity": "1489470000", "totalCurrentLiabilities": "1311933000", "cashAndShortTermInvestments": "195706000" }, "cashflow": { "freeCashFlow": "-66835700000", "dividendsPaid": null, "issuanceOfDebt": "254150000000", "issuanceOfStock": "20000000000", "repaymentOfDebt": "-209708900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-64305700000", "repurchaseOfStock": null, "capitalExpenditures": "-2530000000" } }, "revenue": 65688400000, "cost_of_revenue": 45912500000, "gross_profit": 19775900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8895200000, "depreciation_amortisation": 1524200000, "ebitda": -33499800000, "interest_expense": 1132300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19752800000, "net_income_continuing_ops": null, "net_income_to_common": -19752800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195706000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1582361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6585817000, "short_term_debt": 1149154000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311933000, "long_term_debt": 3406144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4555298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1489470000, "shares_outstanding": 225557813, "operating_cash_flow": -64305700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20000000000, "net_debt_issued": 44441100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66835700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33499800000", "netIncome": "-19752800000", "grossProfit": "19775900000", "totalRevenue": "65688400000", "costOfRevenue": "45912500000", "interestExpense": "1132300000", "operatingIncome": "8895200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1524200000" }, "balance": { "totalDebt": "4555298000", "totalAssets": "6585817000", "longTermDebt": "3406144000", "shortTermDebt": "1149154000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "1582361000", "totalShareholderEquity": "1489470000", "totalCurrentLiabilities": "1311933000", "cashAndShortTermInvestments": "195706000" }, "cashflow": { "freeCashFlow": "-66835700000", "dividendsPaid": null, "issuanceOfDebt": "254150000000", "issuanceOfStock": "20000000000", "repaymentOfDebt": "-209708900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-64305700000", "repurchaseOfStock": null, "capitalExpenditures": "-2530000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 64985700000, "cost_of_revenue": 40087400000, "gross_profit": 24898300000, "ebit": 14265100000, "ebitda": -125520000000, "pretax_income": null, "tax_provision": null, "net_income": -74013600000, "net_income_to_common": -74013600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192802000, "total_current_assets": 1695167000, "total_assets": 6226649000, "short_term_debt": 899262000, "long_term_debt": 3179754000, "total_debt": 4079016000, "total_liabilities": null, "total_equity": 1478104000, "shares_outstanding": 225557813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55025500000, "capital_expenditure": -1447500000, "free_cash_flow": 53578000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94664700000 }, "complete_fields": { "id": 375699, "ticker_id": 15541, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-125520000000", "netIncome": "-74013600000", "grossProfit": "24898300000", "totalRevenue": "64985700000", "costOfRevenue": "40087400000", "interestExpense": "1414100000", "operatingIncome": "14265100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1001100000" }, "balance": { "totalDebt": "4079016000", "totalAssets": "6226649000", "longTermDebt": "3179754000", "shortTermDebt": "899262000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "1695167000", "totalShareholderEquity": "1478104000", "totalCurrentLiabilities": "1163874000", "cashAndShortTermInvestments": "192802000" }, "cashflow": { "freeCashFlow": "53578000000", "dividendsPaid": null, "issuanceOfDebt": "78280600000", "issuanceOfStock": null, "repaymentOfDebt": "-172945300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "55025500000", "repurchaseOfStock": null, "capitalExpenditures": "-1447500000" } }, "revenue": 64985700000, "cost_of_revenue": 40087400000, "gross_profit": 24898300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14265100000, "depreciation_amortisation": 1001100000, "ebitda": -125520000000, "interest_expense": 1414100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74013600000, "net_income_continuing_ops": null, "net_income_to_common": -74013600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1695167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6226649000, "short_term_debt": 899262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163874000, "long_term_debt": 3179754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4079016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1478104000, "shares_outstanding": 225557813, "operating_cash_flow": 55025500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1447500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94664700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53578000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-125520000000", "netIncome": "-74013600000", "grossProfit": "24898300000", "totalRevenue": "64985700000", "costOfRevenue": "40087400000", "interestExpense": "1414100000", "operatingIncome": "14265100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1001100000" }, "balance": { "totalDebt": "4079016000", "totalAssets": "6226649000", "longTermDebt": "3179754000", "shortTermDebt": "899262000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "1695167000", "totalShareholderEquity": "1478104000", "totalCurrentLiabilities": "1163874000", "cashAndShortTermInvestments": "192802000" }, "cashflow": { "freeCashFlow": "53578000000", "dividendsPaid": null, "issuanceOfDebt": "78280600000", "issuanceOfStock": null, "repaymentOfDebt": "-172945300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "55025500000", "repurchaseOfStock": null, "capitalExpenditures": "-1447500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 669411000, "long_term_debt": null, "total_debt": 669411000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375700, "ticker_id": 15541, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2246800000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "669411000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2246800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 669411000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 669411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2246800000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "669411000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 29914600000, "cost_of_revenue": 21036800000, "gross_profit": 8877800000, "ebit": 2482200000, "ebitda": 8932200000, "pretax_income": null, "tax_provision": null, "net_income": 5009400000, "net_income_to_common": 5009400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41231200000, "total_current_assets": 924779000000, "total_assets": 1105464700000, "short_term_debt": null, "long_term_debt": 798613200000, "total_debt": 798613200000, "total_liabilities": null, "total_equity": 281486600000, "shares_outstanding": 226004925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375691, "ticker_id": 15541, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8932200000", "netIncome": "5009400000", "grossProfit": "8877800000", "totalRevenue": "29914600000", "costOfRevenue": "21036800000", "interestExpense": null, "operatingIncome": "2482200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6450000000" }, "balance": { "totalDebt": "798613200000", "totalAssets": "1105464700000", "longTermDebt": "798613200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "226004925", "totalCurrentAssets": "924779000000", "totalShareholderEquity": "281486600000", "totalCurrentLiabilities": "6954300000", "cashAndShortTermInvestments": "41231200000" } }, "revenue": 29914600000, "cost_of_revenue": 21036800000, "gross_profit": 8877800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2482200000, "depreciation_amortisation": 6450000000, "ebitda": 8932200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5009400000, "net_income_continuing_ops": null, "net_income_to_common": 5009400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41231200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924779000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1105464700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6954300000, "long_term_debt": 798613200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 798613200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 281486600000, "shares_outstanding": 226004925, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8932200000", "netIncome": "5009400000", "grossProfit": "8877800000", "totalRevenue": "29914600000", "costOfRevenue": "21036800000", "interestExpense": null, "operatingIncome": "2482200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6450000000" }, "balance": { "totalDebt": "798613200000", "totalAssets": "1105464700000", "longTermDebt": "798613200000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "226004925", "totalCurrentAssets": "924779000000", "totalShareholderEquity": "281486600000", "totalCurrentLiabilities": "6954300000", "cashAndShortTermInvestments": "41231200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 28574200000, "cost_of_revenue": 21230300000, "gross_profit": 7343900000, "ebit": 4066100000, "ebitda": 4636300000, "pretax_income": null, "tax_provision": null, "net_income": 4001700000, "net_income_to_common": 4001700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375693, "ticker_id": 15541, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4636300000", "netIncome": "4001700000", "grossProfit": "7343900000", "totalRevenue": "28574200000", "costOfRevenue": "21230300000", "interestExpense": null, "operatingIncome": "4066100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570200000" } }, "revenue": 28574200000, "cost_of_revenue": 21230300000, "gross_profit": 7343900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4066100000, "depreciation_amortisation": 570200000, "ebitda": 4636300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4001700000, "net_income_continuing_ops": null, "net_income_to_common": 4001700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4636300000", "netIncome": "4001700000", "grossProfit": "7343900000", "totalRevenue": "28574200000", "costOfRevenue": "21230300000", "interestExpense": null, "operatingIncome": "4066100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 20887500000, "cost_of_revenue": 16126900000, "gross_profit": 4760600000, "ebit": 2134500000, "ebitda": 1753700000, "pretax_income": null, "tax_provision": null, "net_income": 939800000, "net_income_to_common": 939800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21188400000, "total_current_assets": 208804900000, "total_assets": 812618800000, "short_term_debt": 160013700000, "long_term_debt": 436735500000, "total_debt": 596749200000, "total_liabilities": null, "total_equity": 174810100000, "shares_outstanding": 225557813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35387900000, "capital_expenditure": -181600000, "free_cash_flow": -35569500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000000, "net_debt_issued": 25606100000 }, "complete_fields": { "id": 375694, "ticker_id": 15541, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1753700000", "netIncome": "939800000", "grossProfit": "4760600000", "totalRevenue": "20887500000", "costOfRevenue": "16126900000", "interestExpense": "343200000", "operatingIncome": "2134500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "459500000" }, "balance": { "totalDebt": "596749200000", "totalAssets": "812618800000", "longTermDebt": "436735500000", "shortTermDebt": "160013700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "208804900000", "totalShareholderEquity": "174810100000", "totalCurrentLiabilities": "173999000000", "cashAndShortTermInvestments": "21188400000" }, "cashflow": { "freeCashFlow": "-35569500000", "dividendsPaid": null, "issuanceOfDebt": "113681500000", "issuanceOfStock": "7000000000", "repaymentOfDebt": "-88075400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-35387900000", "repurchaseOfStock": null, "capitalExpenditures": "-181600000" } }, "revenue": 20887500000, "cost_of_revenue": 16126900000, "gross_profit": 4760600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2134500000, "depreciation_amortisation": 459500000, "ebitda": 1753700000, "interest_expense": 343200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 939800000, "net_income_continuing_ops": null, "net_income_to_common": 939800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21188400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208804900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 812618800000, "short_term_debt": 160013700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173999000000, "long_term_debt": 436735500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 596749200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174810100000, "shares_outstanding": 225557813, "operating_cash_flow": -35387900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000000, "net_debt_issued": 25606100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35569500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1753700000", "netIncome": "939800000", "grossProfit": "4760600000", "totalRevenue": "20887500000", "costOfRevenue": "16126900000", "interestExpense": "343200000", "operatingIncome": "2134500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "459500000" }, "balance": { "totalDebt": "596749200000", "totalAssets": "812618800000", "longTermDebt": "436735500000", "shortTermDebt": "160013700000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "208804900000", "totalShareholderEquity": "174810100000", "totalCurrentLiabilities": "173999000000", "cashAndShortTermInvestments": "21188400000" }, "cashflow": { "freeCashFlow": "-35569500000", "dividendsPaid": null, "issuanceOfDebt": "113681500000", "issuanceOfStock": "7000000000", "repaymentOfDebt": "-88075400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-35387900000", "repurchaseOfStock": null, "capitalExpenditures": "-181600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 23981400000, "cost_of_revenue": 18211900000, "gross_profit": 5769500000, "ebit": 6076300000, "ebitda": 6607500000, "pretax_income": null, "tax_provision": null, "net_income": 1024400000, "net_income_to_common": 1024400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380923000, "total_current_assets": 2095032000, "total_assets": 7764729000, "short_term_debt": 1719540000, "long_term_debt": 3948746000, "total_debt": 5668286000, "total_liabilities": null, "total_equity": 1665651000, "shares_outstanding": 225557813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375695, "ticker_id": 15541, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6607500000", "netIncome": "1024400000", "grossProfit": "5769500000", "totalRevenue": "23981400000", "costOfRevenue": "18211900000", "interestExpense": null, "operatingIncome": "6076300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531200000" }, "balance": { "totalDebt": "5668286000", "totalAssets": "7764729000", "longTermDebt": "3948746000", "shortTermDebt": "1719540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "2095032000", "totalShareholderEquity": "1665651000", "totalCurrentLiabilities": "1879823000", "cashAndShortTermInvestments": "380923000" } }, "revenue": 23981400000, "cost_of_revenue": 18211900000, "gross_profit": 5769500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6076300000, "depreciation_amortisation": 531200000, "ebitda": 6607500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1024400000, "net_income_continuing_ops": null, "net_income_to_common": 1024400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2095032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7764729000, "short_term_debt": 1719540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879823000, "long_term_debt": 3948746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5668286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1665651000, "shares_outstanding": 225557813, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6607500000", "netIncome": "1024400000", "grossProfit": "5769500000", "totalRevenue": "23981400000", "costOfRevenue": "18211900000", "interestExpense": null, "operatingIncome": "6076300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531200000" }, "balance": { "totalDebt": "5668286000", "totalAssets": "7764729000", "longTermDebt": "3948746000", "shortTermDebt": "1719540000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "225557813", "totalCurrentAssets": "2095032000", "totalShareholderEquity": "1665651000", "totalCurrentLiabilities": "1879823000", "cashAndShortTermInvestments": "380923000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "income_statement": { "revenue": 22983000000, "cost_of_revenue": 17886500000, "gross_profit": 5096500000, "ebit": 6317900000, "ebitda": 6859100000, "pretax_income": null, "tax_provision": null, "net_income": 385600000, "net_income_to_common": 385600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375697, "ticker_id": 15541, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:59:36.178219+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6859100000", "netIncome": "385600000", "grossProfit": "5096500000", "totalRevenue": "22983000000", "costOfRevenue": "17886500000", "interestExpense": null, "operatingIncome": "6317900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "541200000" } }, "revenue": 22983000000, "cost_of_revenue": 17886500000, "gross_profit": 5096500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6317900000, "depreciation_amortisation": 541200000, "ebitda": 6859100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 385600000, "net_income_continuing_ops": null, "net_income_to_common": 385600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6859100000", "netIncome": "385600000", "grossProfit": "5096500000", "totalRevenue": "22983000000", "costOfRevenue": "17886500000", "interestExpense": null, "operatingIncome": "6317900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "541200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }