{ "ticker": { "uuid": "c385dbb5-9e2a-43fa-afa0-9b5b5ea03973", "symbol": "DCOM", "name": "Dime Community Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c385dbb5-9e2a-43fa-afa0-9b5b5ea03973/", "api_url": "https://sharemaestro.com/factors/api/tickers/c385dbb5-9e2a-43fa-afa0-9b5b5ea03973/" }, "ticker_metadata": { "id": 963, "uuid": "c385dbb5-9e2a-43fa-afa0-9b5b5ea03973", "symbol": "DCOM", "name": "Dime Community Bancshares, Inc.", "asset_type": "equity", "market_cap": 1636610000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Dime Community Bancshares, Inc. is the parent company of Dime Community Bank providing commercial banking and financial services in New York. The company is headquartered in Hauppauge, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c385dbb5-9e2a-43fa-afa0-9b5b5ea03973", "symbol": "DCOM", "name": "Dime Community Bancshares, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c385dbb5-9e2a-43fa-afa0-9b5b5ea03973/", "api_url": "https://sharemaestro.com/factors/api/tickers/c385dbb5-9e2a-43fa-afa0-9b5b5ea03973/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.93, "quality": 0.87, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.78, "market_cap": 1626538486.44, "pe_ratio": 13.1378, "earnings_yield": 0.0761, "ebitda_to_ev": 0.7708, "shareholder_yield": 0.0309, "roe": 0.0827, "piotroski_f_score": 8, "momentum_12_1": 0.4265, "volatility_252d": 0.2351 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.600223+00:00", "batch_id": "" }, "size": { "price_close": 37.78, "market_cap": 1626538486.44, "market_cap_usd": 1626538486.44, "enterprise_value": 232978486.44, "shares_outstanding": 43052898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.1378, "pb_ratio": 1.0866, "ptbv_ratio": 1.2152, "ps_ratio": 2.1873, "pcf_ratio": 9.6178, "pfcf_ratio": 9.3471, "ev_ebitda": 1.2973, "ev_ebit": 1.3191, "ev_sales": 0.3133, "ev_fcf": 1.3388, "earnings_yield": 0.0761, "fcf_yield": 0.7469, "price_to_sales": 2.1873, "price_to_book": 1.0866, "price_to_cashflow": 9.6178, "ebitda_to_ev": 0.7708, "sales_yield": 3.1918 }, "yield": { "dividend_yield": 0.0309, "buyback_yield": 0, "shareholder_yield": 0.0309, "debt_paydown_yield": null, "total_yield": 0.0309 }, "quality": { "gross_margin": 0.5742, "operating_margin": 0.2375, "net_margin": 0.1665, "ebitda_margin": 0.2415, "fcf_margin": 0.234, "roe": 0.0827, "roa": 0.0083, "roic": 1.1972, "roc_greenblatt": null, "asset_turnover": 0.0496, "cash_conversion": 1.4056, "accruals_ratio": -0.003, "sbc_to_revenue": 0.0108, "piotroski_f_score": 8, "altman_z_score": -0.5746, "earnings_stability_5y": 0.9026, "revenue_stability_5y": 0.3883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.0199, "net_debt_to_ebitda": -7.7599, "debt_to_assets": 0.0444, "interest_coverage": 0.6519, "current_ratio": 0.2128, "quick_ratio": 0.2128, "net_debt": -1393560000, "local_beta": 0.001, "volatility_252d": 0.2351, "volatility_60d": 0.5461, "max_drawdown_12m": -0.1434, "risk_adjusted_momentum": 1.8139 }, "growth": { "revenue_growth_1y": 0.1507, "revenue_growth_3y_cagr": 0.1523, "revenue_growth_5y_cagr": 0.234, "eps_growth_1y": 2.7687, "eps_growth_3y_cagr": -0.1014, "eps_growth_5y_cagr": 0.212, "fcf_growth_1y": 0.2502, "book_value_growth_1y": -0.0444, "revenue_growth": 0.1507, "earnings_growth": 2.7687 }, "momentum": { "price_return_1m": 0.015, "price_return_3m": 0.1901, "price_return_6m": 0.2927, "price_return_9m": 0.263, "price_return_12m": 0.4479, "price_return_12m_ex1m": 0.4265, "momentum_6m": 0.2927, "momentum_12m": 0.4479, "momentum_12_1": 0.4265, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4883, "relative_strength": 0.348 }, "raw_ttm": { "revenue_ttm": 743623000, "gross_profit_ttm": 426965000, "ebit_ttm": 176618000, "ebitda_ttm": 179585000, "net_income_ttm": 123806000, "eps_diluted_ttm": 2.8757, "operating_cash_flow_ttm": 169118000, "capital_expenditure_ttm": 4898000, "fcf_ttm": 174016000, "dividends_paid_ttm": 50288000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 270941000, "cash_and_equivalents": 2059618000, "total_current_assets": 2761367000, "total_current_liabilities": 12974010000, "net_ppe": null, "total_assets": 14999503000, "total_debt": 666058000, "total_equity": 1496970000, "net_working_capital": -11897261000, "book_value_per_share": 34.7705, "retained_earnings": 876133000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1338444000, "tangible_book_per_share": 31.0884 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 24, "rank_ptbv": 23, "rank_ps": 51, "rank_pcf": 41, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 32, "rank_fcf_yield": 3, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 51, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 36, "rank_fcf_margin": 40, "rank_piotroski": 6, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 25 }, "composites": { "value_composite": 7, "quality_composite": 13, "momentum_composite": 17, "growth_composite": 3, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 15, "overall_composite": 2, "quality_value_composite": 0.8995, "os_score": 0.98, "value_percentile": 0.93, "quality_percentile": 0.87, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 15, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3954, "ticker_id": 963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.600223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.78, "market_cap": 1626538486.44, "market_cap_usd": 1626538486.44, "enterprise_value": 232978486.44, "shares_outstanding": 43052898, "fx_rate_to_usd": null, "pe_ratio": 13.13780016, "pb_ratio": 1.08655383, "ptbv_ratio": 1.21524583, "ps_ratio": 2.187316, "pcf_ratio": 9.61777272, "pfcf_ratio": 9.34706284, "ev_ebitda": 1.29731596, "ev_ebit": 1.31910953, "ev_sales": 0.31330188, "ev_fcf": 1.33883371, "earnings_yield": 0.07611624, "fcf_yield": 0.74691875, "dividend_yield": 0.03091719, "buyback_yield": 0, "shareholder_yield": 0.03091719, "debt_paydown_yield": null, "total_yield": 0.03091719, "gross_margin": 0.57416863, "operating_margin": 0.23751014, "net_margin": 0.16649028, "ebitda_margin": 0.24150006, "fcf_margin": 0.23401105, "roe": 0.0827044, "roa": 0.00825401, "roic": 1.19723431, "roc_greenblatt": null, "asset_turnover": 0.04957651, "cash_conversion": 1.40555385, "accruals_ratio": -0.0030209, "sbc_to_revenue": 0.01082672, "debt_to_equity": 9.01990888, "net_debt_to_ebitda": -7.75989086, "debt_to_assets": 0.04440534, "interest_coverage": 0.65186886, "current_ratio": 0.21283836, "quick_ratio": 0.21283836, "net_debt": -1393560000, "revenue_growth_1y": 0.15073443, "revenue_growth_3y_cagr": 0.15228592, "revenue_growth_5y_cagr": 0.23397347, "eps_growth_1y": 2.76871328, "eps_growth_3y_cagr": -0.10143554, "eps_growth_5y_cagr": 0.21202164, "fcf_growth_1y": 0.25021374, "book_value_growth_1y": -0.04437338, "piotroski_f_score": 8, "altman_z_score": -0.57455259, "earnings_stability_5y": 0.902613, "revenue_stability_5y": 0.388316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01504567, "price_return_3m": 0.19007119, "price_return_6m": 0.29272883, "price_return_9m": 0.26303825, "price_return_12m": 0.44794785, "price_return_12m_ex1m": 0.42648541, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48825703, "relative_strength": 0.34798427, "local_beta": 0.001, "volatility_252d": 0.235117, "volatility_60d": 0.546131, "max_drawdown_12m": -0.1434069, "revenue_ttm": 743623000, "gross_profit_ttm": 426965000, "ebit_ttm": 176618000, "ebitda_ttm": 179585000, "net_income_ttm": 123806000, "eps_diluted_ttm": 2.87567169, "operating_cash_flow_ttm": 169118000, "capital_expenditure_ttm": 4898000, "fcf_ttm": 174016000, "dividends_paid_ttm": 50288000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 270941000, "cash_and_equivalents": 2059618000, "total_current_assets": 2761367000, "total_current_liabilities": 12974010000, "net_ppe": null, "total_assets": 14999503000, "total_debt": 666058000, "total_equity": 1496970000, "net_working_capital": -11897261000, "book_value_per_share": 34.77048165, "retained_earnings": 876133000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1338444000, "tangible_book_per_share": 31.08836018, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 24, "rank_ptbv": 23, "rank_ps": 51, "rank_pcf": 41, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 32, "rank_fcf_yield": 3, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 51, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 36, "rank_fcf_margin": 40, "rank_piotroski": 6, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 25, "value_composite": 7, "quality_composite": 13, "momentum_composite": 17, "growth_composite": 3, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 15, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.78, "os": 0.98, "value": 0.93, "quality": 0.87, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 13.1378, "earnings_yield": 0.0761, "shareholder_yield": 0.0309, "roe": 0.0827, "momentum_12_1": 0.4265, "complete_fields": { "id": 3954, "ticker_id": 963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:46.600223+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.78, "market_cap": 1626538486.44, "market_cap_usd": 1626538486.44, "enterprise_value": 232978486.44, "shares_outstanding": 43052898, "fx_rate_to_usd": null, "pe_ratio": 13.13780016, "pb_ratio": 1.08655383, "ptbv_ratio": 1.21524583, "ps_ratio": 2.187316, "pcf_ratio": 9.61777272, "pfcf_ratio": 9.34706284, "ev_ebitda": 1.29731596, "ev_ebit": 1.31910953, "ev_sales": 0.31330188, "ev_fcf": 1.33883371, "earnings_yield": 0.07611624, "fcf_yield": 0.74691875, "dividend_yield": 0.03091719, "buyback_yield": 0, "shareholder_yield": 0.03091719, "debt_paydown_yield": null, "total_yield": 0.03091719, "gross_margin": 0.57416863, "operating_margin": 0.23751014, "net_margin": 0.16649028, "ebitda_margin": 0.24150006, "fcf_margin": 0.23401105, "roe": 0.0827044, "roa": 0.00825401, "roic": 1.19723431, "roc_greenblatt": null, "asset_turnover": 0.04957651, "cash_conversion": 1.40555385, "accruals_ratio": -0.0030209, "sbc_to_revenue": 0.01082672, "debt_to_equity": 9.01990888, "net_debt_to_ebitda": -7.75989086, "debt_to_assets": 0.04440534, "interest_coverage": 0.65186886, "current_ratio": 0.21283836, "quick_ratio": 0.21283836, "net_debt": -1393560000, "revenue_growth_1y": 0.15073443, "revenue_growth_3y_cagr": 0.15228592, "revenue_growth_5y_cagr": 0.23397347, "eps_growth_1y": 2.76871328, "eps_growth_3y_cagr": -0.10143554, "eps_growth_5y_cagr": 0.21202164, "fcf_growth_1y": 0.25021374, "book_value_growth_1y": -0.04437338, "piotroski_f_score": 8, "altman_z_score": -0.57455259, "earnings_stability_5y": 0.902613, "revenue_stability_5y": 0.388316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01504567, "price_return_3m": 0.19007119, "price_return_6m": 0.29272883, "price_return_9m": 0.26303825, "price_return_12m": 0.44794785, "price_return_12m_ex1m": 0.42648541, "distance_from_52w_high": 0, "distance_from_52w_low": 0.48825703, "relative_strength": 0.34798427, "local_beta": 0.001, "volatility_252d": 0.235117, "volatility_60d": 0.546131, "max_drawdown_12m": -0.1434069, "revenue_ttm": 743623000, "gross_profit_ttm": 426965000, "ebit_ttm": 176618000, "ebitda_ttm": 179585000, "net_income_ttm": 123806000, "eps_diluted_ttm": 2.87567169, "operating_cash_flow_ttm": 169118000, "capital_expenditure_ttm": 4898000, "fcf_ttm": 174016000, "dividends_paid_ttm": 50288000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 270941000, "cash_and_equivalents": 2059618000, "total_current_assets": 2761367000, "total_current_liabilities": 12974010000, "net_ppe": null, "total_assets": 14999503000, "total_debt": 666058000, "total_equity": 1496970000, "net_working_capital": -11897261000, "book_value_per_share": 34.77048165, "retained_earnings": 876133000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1338444000, "tangible_book_per_share": 31.08836018, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 24, "rank_ptbv": 23, "rank_ps": 51, "rank_pcf": 41, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 32, "rank_fcf_yield": 3, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 51, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 36, "rank_fcf_margin": 40, "rank_piotroski": 6, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 25, "value_composite": 7, "quality_composite": 13, "momentum_composite": 17, "growth_composite": 3, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 15, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 730375000, "cost_of_revenue": 320474000, "gross_profit": 409901000, "ebit": 156799000, "ebitda": 156799000, "pretax_income": 156799000, "tax_provision": 46117000, "net_income": 110682000, "net_income_to_common": 110682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2353966000, "total_current_assets": 3207473000, "total_assets": 15341631000, "short_term_debt": null, "long_term_debt": 780503000, "total_debt": 780503000, "total_liabilities": 13865862000, "total_equity": 1475769000, "shares_outstanding": 43052898, "goodwill_and_intangibles": 158735000 }, "cash_flow": { "operating_cash_flow": 186566000, "capital_expenditure": 4131000, "free_cash_flow": 190697000, "dividends_paid": 50211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248404, "ticker_id": 963, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "156799000", "netIncome": "110682000", "grossProfit": "409901000", "depreciation": "None", "totalRevenue": "730375000", "costOfRevenue": "320474000", "interestIncome": "685442000", "incomeBeforeTax": "156799000", "interestExpense": "277444000", "operatingIncome": "156799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46117000", "reportedCurrency": "USD", "netInterestIncome": "407998000", "nonInterestIncome": "None", "operatingExpenses": "253102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156520000", "netIncomeFromContinuingOperations": "110682000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "15341631000", "longTermDebt": "780503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2938000", "reportedCurrency": "USD", "retainedEarnings": "854167000", "totalLiabilities": "13865862000", "otherCurrentAssets": "None", "totalCurrentAssets": "3207473000", "currentLongTermDebt": "0", "longTermInvestments": "1416836000", "shortTermInvestments": "797935000", "currentNetReceivables": "55572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12134158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370632000", "totalShareholderEquity": "1475769000", "capitalLeaseObligations": "45729000", "otherCurrentLiabilities": "12841246000", "totalCurrentLiabilities": "12841246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1024616000", "cashAndShortTermInvestments": "2353966000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "2938000", "cashAndCashEquivalentsAtCarryingValue": "2353966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110682000", "profitLoss": "None", "dividendPayout": "50211000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186566000", "capitalExpenditures": "4131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953278000", "cashflowFromInvestment": "-69449000", "stockBasedCompensation": "7285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730375000, "cost_of_revenue": 320474000, "gross_profit": 409901000, "research_and_development": null, "selling_general_admin": 156520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156799000, "depreciation_amortisation": null, "ebitda": 156799000, "interest_expense": 277444000, "interest_income": null, "other_non_operating": null, "pretax_income": 156799000, "tax_provision": 46117000, "effective_tax_rate": null, "net_income": 110682000, "net_income_continuing_ops": 110682000, "net_income_to_common": 110682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2353966000, "short_term_investments": 797935000, "net_receivables": 55572000, "inventory": null, "other_current_assets": null, "total_current_assets": 3207473000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 2938000, "goodwill_and_intangibles": 158735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12134158000, "total_assets": 15341631000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12841246000, "long_term_debt": 780503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024616000, "total_liabilities": 13865862000, "total_debt": 780503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 854167000, "total_equity": 1475769000, "shares_outstanding": 43052898, "operating_cash_flow": 186566000, "stock_based_compensation": 7285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69449000, "dividends_paid": 50211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 953278000, "free_cash_flow": 190697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "156799000", "netIncome": "110682000", "grossProfit": "409901000", "depreciation": "None", "totalRevenue": "730375000", "costOfRevenue": "320474000", "interestIncome": "685442000", "incomeBeforeTax": "156799000", "interestExpense": "277444000", "operatingIncome": "156799000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46117000", "reportedCurrency": "USD", "netInterestIncome": "407998000", "nonInterestIncome": "None", "operatingExpenses": "253102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156520000", "netIncomeFromContinuingOperations": "110682000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "15341631000", "longTermDebt": "780503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2938000", "reportedCurrency": "USD", "retainedEarnings": "854167000", "totalLiabilities": "13865862000", "otherCurrentAssets": "None", "totalCurrentAssets": "3207473000", "currentLongTermDebt": "0", "longTermInvestments": "1416836000", "shortTermInvestments": "797935000", "currentNetReceivables": "55572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12134158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370632000", "totalShareholderEquity": "1475769000", "capitalLeaseObligations": "45729000", "otherCurrentLiabilities": "12841246000", "totalCurrentLiabilities": "12841246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1024616000", "cashAndShortTermInvestments": "2353966000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "2938000", "cashAndCashEquivalentsAtCarryingValue": "2353966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110682000", "profitLoss": "None", "dividendPayout": "50211000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186566000", "capitalExpenditures": "4131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953278000", "cashflowFromInvestment": "-69449000", "stockBasedCompensation": "7285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 646194000, "cost_of_revenue": 368208000, "gross_profit": 277986000, "ebit": 51439000, "ebitda": 58296000, "pretax_income": 51439000, "tax_provision": 22355000, "net_income": 29084000, "net_income_to_common": 29084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283571000, "total_current_assets": 1346138000, "total_assets": 14353258000, "short_term_debt": 50000000, "long_term_debt": 880325000, "total_debt": 930325000, "total_liabilities": 12956741000, "total_equity": 1396517000, "shares_outstanding": 38933054, "goodwill_and_intangibles": 159693000 }, "cash_flow": { "operating_cash_flow": 99056000, "capital_expenditure": 6258000, "free_cash_flow": 105314000, "dividends_paid": 45322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248409, "ticker_id": 963, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51439000", "ebitda": "58296000", "netIncome": "29084000", "grossProfit": "277986000", "depreciation": "None", "totalRevenue": "646194000", "costOfRevenue": "368208000", "interestIncome": "650149000", "incomeBeforeTax": "51439000", "interestExpense": "332095000", "operatingIncome": "51439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22355000", "reportedCurrency": "USD", "netInterestIncome": "318054000", "nonInterestIncome": "None", "operatingExpenses": "226547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6857000", "sellingGeneralAndAdministrative": "146039000", "netIncomeFromContinuingOperations": "29084000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14353258000", "longTermDebt": "880325000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3896000", "reportedCurrency": "USD", "retainedEarnings": "794526000", "totalLiabilities": "12956741000", "otherCurrentAssets": "None", "totalCurrentAssets": "1346138000", "currentLongTermDebt": "50000000", "longTermInvestments": "1328032000", "shortTermInvestments": "6597000", "currentNetReceivables": "55970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13007120000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979318000", "totalShareholderEquity": "1396517000", "capitalLeaseObligations": "48993000", "otherCurrentLiabilities": "11686141000", "totalCurrentLiabilities": "11736141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220600000", "cashAndShortTermInvestments": "1283571000", "commonStockSharesOutstanding": "38933054", "intangibleAssetsExcludingGoodwill": "3896000", "cashAndCashEquivalentsAtCarryingValue": "1283571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29084000", "profitLoss": "None", "dividendPayout": "45322000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99056000", "capitalExpenditures": "6258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "662843000", "cashflowFromInvestment": "64125000", "stockBasedCompensation": "8297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646194000, "cost_of_revenue": 368208000, "gross_profit": 277986000, "research_and_development": null, "selling_general_admin": 146039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51439000, "depreciation_amortisation": 6857000, "ebitda": 58296000, "interest_expense": 332095000, "interest_income": null, "other_non_operating": null, "pretax_income": 51439000, "tax_provision": 22355000, "effective_tax_rate": null, "net_income": 29084000, "net_income_continuing_ops": 29084000, "net_income_to_common": 29084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283571000, "short_term_investments": 6597000, "net_receivables": 55970000, "inventory": null, "other_current_assets": null, "total_current_assets": 1346138000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 3896000, "goodwill_and_intangibles": 159693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13007120000, "total_assets": 14353258000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11736141000, "long_term_debt": 880325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220600000, "total_liabilities": 12956741000, "total_debt": 930325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794526000, "total_equity": 1396517000, "shares_outstanding": 38933054, "operating_cash_flow": 99056000, "stock_based_compensation": 8297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64125000, "dividends_paid": 45322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 662843000, "free_cash_flow": 105314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51439000", "ebitda": "58296000", "netIncome": "29084000", "grossProfit": "277986000", "depreciation": "None", "totalRevenue": "646194000", "costOfRevenue": "368208000", "interestIncome": "650149000", "incomeBeforeTax": "51439000", "interestExpense": "332095000", "operatingIncome": "51439000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22355000", "reportedCurrency": "USD", "netInterestIncome": "318054000", "nonInterestIncome": "None", "operatingExpenses": "226547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6857000", "sellingGeneralAndAdministrative": "146039000", "netIncomeFromContinuingOperations": "29084000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14353258000", "longTermDebt": "880325000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3896000", "reportedCurrency": "USD", "retainedEarnings": "794526000", "totalLiabilities": "12956741000", "otherCurrentAssets": "None", "totalCurrentAssets": "1346138000", "currentLongTermDebt": "50000000", "longTermInvestments": "1328032000", "shortTermInvestments": "6597000", "currentNetReceivables": "55970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13007120000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979318000", "totalShareholderEquity": "1396517000", "capitalLeaseObligations": "48993000", "otherCurrentLiabilities": "11686141000", "totalCurrentLiabilities": "11736141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220600000", "cashAndShortTermInvestments": "1283571000", "commonStockSharesOutstanding": "38933054", "intangibleAssetsExcludingGoodwill": "3896000", "cashAndCashEquivalentsAtCarryingValue": "1283571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29084000", "profitLoss": "None", "dividendPayout": "45322000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99056000", "capitalExpenditures": "6258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "662843000", "cashflowFromInvestment": "64125000", "stockBasedCompensation": "8297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 609360000, "cost_of_revenue": -256583000, "gross_profit": 609360000, "ebit": 136879000, "ebitda": 136879000, "pretax_income": 136879000, "tax_provision": 40785000, "net_income": 96094000, "net_income_to_common": 96094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457547000, "total_current_assets": 1399453000, "total_assets": 13636005000, "short_term_debt": 1278009000, "long_term_debt": 1513196000, "total_debt": 2791205000, "total_liabilities": 12409780000, "total_equity": 1226225000, "shares_outstanding": 38187477, "goodwill_and_intangibles": 160856000 }, "cash_flow": { "operating_cash_flow": 90874000, "capital_expenditure": 5721000, "free_cash_flow": 96595000, "dividends_paid": 44588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248414, "ticker_id": 963, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136879000", "ebitda": "136879000", "netIncome": "96094000", "grossProfit": "609360000", "depreciation": "None", "totalRevenue": "609360000", "costOfRevenue": "-256583000", "interestIncome": "580473000", "incomeBeforeTax": "136879000", "interestExpense": "292789000", "operatingIncome": "136879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40785000", "reportedCurrency": "USD", "netInterestIncome": "339254000", "nonInterestIncome": "None", "operatingExpenses": "6781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-256583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7450000", "sellingGeneralAndAdministrative": "133872000", "netIncomeFromContinuingOperations": "119845000" }, "balance": { "goodwill": "155797000", "inventory": "-514118000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13636005000", "longTermDebt": "1513196000", "shortTermDebt": "1278009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "813007000", "totalLiabilities": "12409780000", "otherCurrentAssets": "519418000", "totalCurrentAssets": "1399453000", "currentLongTermDebt": "0", "longTermInvestments": "1480879000", "shortTermInvestments": "886240000", "currentNetReceivables": "55666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12236552000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568650000", "totalShareholderEquity": "1226225000", "capitalLeaseObligations": "55454000", "otherCurrentLiabilities": "10530655000", "totalCurrentLiabilities": "10530655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1879125000", "cashAndShortTermInvestments": "457547000", "commonStockSharesOutstanding": "38187477", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "457547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96094000", "profitLoss": "None", "dividendPayout": "44588000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90874000", "capitalExpenditures": "5721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411422000", "cashflowFromInvestment": "-214046000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609360000, "cost_of_revenue": -256583000, "gross_profit": 609360000, "research_and_development": null, "selling_general_admin": 133872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136879000, "depreciation_amortisation": 7450000, "ebitda": 136879000, "interest_expense": 292789000, "interest_income": null, "other_non_operating": null, "pretax_income": 136879000, "tax_provision": 40785000, "effective_tax_rate": null, "net_income": 96094000, "net_income_continuing_ops": 119845000, "net_income_to_common": 96094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457547000, "short_term_investments": 886240000, "net_receivables": 55666000, "inventory": -514118000, "other_current_assets": null, "total_current_assets": 1399453000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 5059000, "goodwill_and_intangibles": 160856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12236552000, "total_assets": 13636005000, "short_term_debt": 1278009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10530655000, "long_term_debt": 1513196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1879125000, "total_liabilities": 12409780000, "total_debt": 2791205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813007000, "total_equity": 1226225000, "shares_outstanding": 38187477, "operating_cash_flow": 90874000, "stock_based_compensation": 5199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214046000, "dividends_paid": 44588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411422000, "free_cash_flow": 96595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136879000", "ebitda": "136879000", "netIncome": "96094000", "grossProfit": "609360000", "depreciation": "None", "totalRevenue": "609360000", "costOfRevenue": "-256583000", "interestIncome": "580473000", "incomeBeforeTax": "136879000", "interestExpense": "292789000", "operatingIncome": "136879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40785000", "reportedCurrency": "USD", "netInterestIncome": "339254000", "nonInterestIncome": "None", "operatingExpenses": "6781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-256583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7450000", "sellingGeneralAndAdministrative": "133872000", "netIncomeFromContinuingOperations": "119845000" }, "balance": { "goodwill": "155797000", "inventory": "-514118000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13636005000", "longTermDebt": "1513196000", "shortTermDebt": "1278009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "813007000", "totalLiabilities": "12409780000", "otherCurrentAssets": "519418000", "totalCurrentAssets": "1399453000", "currentLongTermDebt": "0", "longTermInvestments": "1480879000", "shortTermInvestments": "886240000", "currentNetReceivables": "55666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12236552000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568650000", "totalShareholderEquity": "1226225000", "capitalLeaseObligations": "55454000", "otherCurrentLiabilities": "10530655000", "totalCurrentLiabilities": "10530655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1879125000", "cashAndShortTermInvestments": "457547000", "commonStockSharesOutstanding": "38187477", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "457547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96094000", "profitLoss": "None", "dividendPayout": "44588000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90874000", "capitalExpenditures": "5721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411422000", "cashflowFromInvestment": "-214046000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 477381000, "cost_of_revenue": 64736000, "gross_profit": 412645000, "ebit": 211915000, "ebitda": 222107000, "pretax_income": 211915000, "tax_provision": 59359000, "net_income": 152556000, "net_income_to_common": 152556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169297000, "total_current_assets": 1168445000, "total_assets": 13189921000, "short_term_debt": 1360000, "long_term_debt": 1331283000, "total_debt": 1332643000, "total_liabilities": 12020338000, "total_equity": 1169583000, "shares_outstanding": 38538834, "goodwill_and_intangibles": 162281000 }, "cash_flow": { "operating_cash_flow": 295172000, "capital_expenditure": 3745000, "free_cash_flow": 298917000, "dividends_paid": 44077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248419, "ticker_id": 963, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211915000", "ebitda": "222107000", "netIncome": "152556000", "grossProfit": "412645000", "depreciation": "None", "totalRevenue": "477381000", "costOfRevenue": "64736000", "interestIncome": "439225000", "incomeBeforeTax": "211915000", "interestExpense": "59362000", "operatingIncome": "211915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59359000", "reportedCurrency": "USD", "netInterestIncome": "379863000", "nonInterestIncome": "None", "operatingExpenses": "200730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10192000", "sellingGeneralAndAdministrative": "124008000", "netIncomeFromContinuingOperations": "152556000" }, "balance": { "goodwill": "155797000", "inventory": "-223258000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13189921000", "longTermDebt": "1331283000", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6484000", "reportedCurrency": "USD", "retainedEarnings": "762762000", "totalLiabilities": "12020338000", "otherCurrentAssets": "223258000", "totalCurrentAssets": "1168445000", "currentLongTermDebt": "1360000", "longTermInvestments": "1536385000", "shortTermInvestments": "950587000", "currentNetReceivables": "48561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12021476000", "currentAccountsPayable": "10254407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104606000", "shortLongTermDebtTotal": "1392983000", "totalShareholderEquity": "1169583000", "capitalLeaseObligations": "60340000", "otherCurrentLiabilities": "10254407000", "totalCurrentLiabilities": "10255767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1764571000", "cashAndShortTermInvestments": "169297000", "commonStockSharesOutstanding": "38538834", "intangibleAssetsExcludingGoodwill": "6484000", "cashAndCashEquivalentsAtCarryingValue": "169297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152556000", "profitLoss": "None", "dividendPayout": "44077000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295172000", "capitalExpenditures": "3745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812594000", "cashflowFromInvestment": "-1332191000", "stockBasedCompensation": "4278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477381000, "cost_of_revenue": 64736000, "gross_profit": 412645000, "research_and_development": null, "selling_general_admin": 124008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211915000, "depreciation_amortisation": 10192000, "ebitda": 222107000, "interest_expense": 59362000, "interest_income": null, "other_non_operating": null, "pretax_income": 211915000, "tax_provision": 59359000, "effective_tax_rate": null, "net_income": 152556000, "net_income_continuing_ops": 152556000, "net_income_to_common": 152556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169297000, "short_term_investments": 950587000, "net_receivables": 48561000, "inventory": -223258000, "other_current_assets": null, "total_current_assets": 1168445000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 6484000, "goodwill_and_intangibles": 162281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12021476000, "total_assets": 13189921000, "short_term_debt": 1360000, "accounts_payable": 10254407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10255767000, "long_term_debt": 1331283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764571000, "total_liabilities": 12020338000, "total_debt": 1332643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762762000, "total_equity": 1169583000, "shares_outstanding": 38538834, "operating_cash_flow": 295172000, "stock_based_compensation": 4278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332191000, "dividends_paid": 44077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 812594000, "free_cash_flow": 298917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211915000", "ebitda": "222107000", "netIncome": "152556000", "grossProfit": "412645000", "depreciation": "None", "totalRevenue": "477381000", "costOfRevenue": "64736000", "interestIncome": "439225000", "incomeBeforeTax": "211915000", "interestExpense": "59362000", "operatingIncome": "211915000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59359000", "reportedCurrency": "USD", "netInterestIncome": "379863000", "nonInterestIncome": "None", "operatingExpenses": "200730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10192000", "sellingGeneralAndAdministrative": "124008000", "netIncomeFromContinuingOperations": "152556000" }, "balance": { "goodwill": "155797000", "inventory": "-223258000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13189921000", "longTermDebt": "1331283000", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6484000", "reportedCurrency": "USD", "retainedEarnings": "762762000", "totalLiabilities": "12020338000", "otherCurrentAssets": "223258000", "totalCurrentAssets": "1168445000", "currentLongTermDebt": "1360000", "longTermInvestments": "1536385000", "shortTermInvestments": "950587000", "currentNetReceivables": "48561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12021476000", "currentAccountsPayable": "10254407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104606000", "shortLongTermDebtTotal": "1392983000", "totalShareholderEquity": "1169583000", "capitalLeaseObligations": "60340000", "otherCurrentLiabilities": "10254407000", "totalCurrentLiabilities": "10255767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1764571000", "cashAndShortTermInvestments": "169297000", "commonStockSharesOutstanding": "38538834", "intangibleAssetsExcludingGoodwill": "6484000", "cashAndCashEquivalentsAtCarryingValue": "169297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152556000", "profitLoss": "None", "dividendPayout": "44077000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295172000", "capitalExpenditures": "3745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812594000", "cashflowFromInvestment": "-1332191000", "stockBasedCompensation": "4278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 426694000, "cost_of_revenue": 33229000, "gross_profit": 393465000, "ebit": 148166000, "ebitda": 158593000, "pretax_income": 148166000, "tax_provision": 44170000, "net_income": 103996000, "net_income_to_common": 103996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393722000, "total_current_assets": 1997582000, "total_assets": 12066364000, "short_term_debt": 1862000, "long_term_debt": 222096000, "total_debt": 223958000, "total_liabilities": 10873744000, "total_equity": 1192620000, "shares_outstanding": 38903037, "goodwill_and_intangibles": 164159000 }, "cash_flow": { "operating_cash_flow": 146327000, "capital_expenditure": 14000, "free_cash_flow": 146341000, "dividends_paid": 46637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248424, "ticker_id": 963, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148166000", "ebitda": "158593000", "netIncome": "103996000", "grossProfit": "393465000", "depreciation": "None", "totalRevenue": "426694000", "costOfRevenue": "33229000", "interestIncome": "384626000", "incomeBeforeTax": "148166000", "interestExpense": "27017000", "operatingIncome": "148166000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44170000", "reportedCurrency": "USD", "netInterestIncome": "357609000", "nonInterestIncome": "None", "operatingExpenses": "245299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10427000", "sellingGeneralAndAdministrative": "112408000", "netIncomeFromContinuingOperations": "103996000" }, "balance": { "goodwill": "155797000", "inventory": "-434427000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "12066364000", "longTermDebt": "222096000", "shortTermDebt": "1862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8362000", "reportedCurrency": "USD", "retainedEarnings": "654726000", "totalLiabilities": "10873744000", "otherCurrentAssets": "434427000", "totalCurrentAssets": "1997582000", "currentLongTermDebt": "1862000", "longTermInvestments": "1743020000", "shortTermInvestments": "1563711000", "currentNetReceivables": "40149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10068782000", "currentAccountsPayable": "10458974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114626000", "shortLongTermDebtTotal": "290061000", "totalShareholderEquity": "1192620000", "capitalLeaseObligations": "66103000", "otherCurrentLiabilities": "10458974000", "totalCurrentLiabilities": "10460836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412908000", "cashAndShortTermInvestments": "393722000", "commonStockSharesOutstanding": "38903037", "intangibleAssetsExcludingGoodwill": "8362000", "cashAndCashEquivalentsAtCarryingValue": "393722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103996000", "profitLoss": "None", "dividendPayout": "46637000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146327000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099029000", "cashflowFromInvestment": "1102821000", "stockBasedCompensation": "5407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426694000, "cost_of_revenue": 33229000, "gross_profit": 393465000, "research_and_development": null, "selling_general_admin": 112408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148166000, "depreciation_amortisation": 10427000, "ebitda": 158593000, "interest_expense": 27017000, "interest_income": null, "other_non_operating": null, "pretax_income": 148166000, "tax_provision": 44170000, "effective_tax_rate": null, "net_income": 103996000, "net_income_continuing_ops": 103996000, "net_income_to_common": 103996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393722000, "short_term_investments": 1563711000, "net_receivables": 40149000, "inventory": -434427000, "other_current_assets": null, "total_current_assets": 1997582000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 8362000, "goodwill_and_intangibles": 164159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10068782000, "total_assets": 12066364000, "short_term_debt": 1862000, "accounts_payable": 10458974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10460836000, "long_term_debt": 222096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412908000, "total_liabilities": 10873744000, "total_debt": 223958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654726000, "total_equity": 1192620000, "shares_outstanding": 38903037, "operating_cash_flow": 146327000, "stock_based_compensation": 5407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1102821000, "dividends_paid": 46637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1099029000, "free_cash_flow": 146341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148166000", "ebitda": "158593000", "netIncome": "103996000", "grossProfit": "393465000", "depreciation": "None", "totalRevenue": "426694000", "costOfRevenue": "33229000", "interestIncome": "384626000", "incomeBeforeTax": "148166000", "interestExpense": "27017000", "operatingIncome": "148166000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44170000", "reportedCurrency": "USD", "netInterestIncome": "357609000", "nonInterestIncome": "None", "operatingExpenses": "245299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10427000", "sellingGeneralAndAdministrative": "112408000", "netIncomeFromContinuingOperations": "103996000" }, "balance": { "goodwill": "155797000", "inventory": "-434427000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "12066364000", "longTermDebt": "222096000", "shortTermDebt": "1862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8362000", "reportedCurrency": "USD", "retainedEarnings": "654726000", "totalLiabilities": "10873744000", "otherCurrentAssets": "434427000", "totalCurrentAssets": "1997582000", "currentLongTermDebt": "1862000", "longTermInvestments": "1743020000", "shortTermInvestments": "1563711000", "currentNetReceivables": "40149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10068782000", "currentAccountsPayable": "10458974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114626000", "shortLongTermDebtTotal": "290061000", "totalShareholderEquity": "1192620000", "capitalLeaseObligations": "66103000", "otherCurrentLiabilities": "10458974000", "totalCurrentLiabilities": "10460836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412908000", "cashAndShortTermInvestments": "393722000", "commonStockSharesOutstanding": "38903037", "intangibleAssetsExcludingGoodwill": "8362000", "cashAndCashEquivalentsAtCarryingValue": "393722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103996000", "profitLoss": "None", "dividendPayout": "46637000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146327000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099029000", "cashflowFromInvestment": "1102821000", "stockBasedCompensation": "5407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 255280000, "cost_of_revenue": 82468000, "gross_profit": 172812000, "ebit": 54984000, "ebitda": 60053000, "pretax_income": 54984000, "tax_provision": 12666000, "net_income": 42318000, "net_income_to_common": 42318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243603000, "total_current_assets": 827592000, "total_assets": 6781610000, "short_term_debt": 1223000, "long_term_debt": 294059000, "total_debt": 295282000, "total_liabilities": 6080514000, "total_equity": 701096000, "shares_outstanding": 32786500, "goodwill_and_intangibles": 59016000 }, "cash_flow": { "operating_cash_flow": 59932000, "capital_expenditure": 954000, "free_cash_flow": 60886000, "dividends_paid": 23494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248429, "ticker_id": 963, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54984000", "ebitda": "60053000", "netIncome": "42318000", "grossProfit": "172812000", "depreciation": "None", "totalRevenue": "255280000", "costOfRevenue": "82468000", "interestIncome": "184232000", "incomeBeforeTax": "54984000", "interestExpense": "56303000", "operatingIncome": "54984000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12666000", "reportedCurrency": "USD", "netInterestIncome": "160781000", "nonInterestIncome": "None", "operatingExpenses": "117828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5069000", "sellingGeneralAndAdministrative": "67013000", "netIncomeFromContinuingOperations": "42042000" }, "balance": { "goodwill": "55638000", "inventory": "-278418000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "6781610000", "longTermDebt": "294059000", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3378000", "reportedCurrency": "USD", "retainedEarnings": "600641000", "totalLiabilities": "6080514000", "otherCurrentAssets": "10313000", "totalCurrentAssets": "827592000", "currentLongTermDebt": "None", "longTermInvestments": "536060000", "shortTermInvestments": "538861000", "currentNetReceivables": "34815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5954018000", "currentAccountsPayable": "4525122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52951000", "shortLongTermDebtTotal": "1479159000", "totalShareholderEquity": "701096000", "capitalLeaseObligations": "46713000", "otherCurrentLiabilities": "4525122000", "totalCurrentLiabilities": "4526345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554169000", "cashAndShortTermInvestments": "243603000", "commonStockSharesOutstanding": "32786500", "intangibleAssetsExcludingGoodwill": "3378000", "cashAndCashEquivalentsAtCarryingValue": "243603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42318000", "profitLoss": "None", "dividendPayout": "23494000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59932000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352568000", "cashflowFromInvestment": "-324385000", "stockBasedCompensation": "7223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255280000, "cost_of_revenue": 82468000, "gross_profit": 172812000, "research_and_development": null, "selling_general_admin": 67013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54984000, "depreciation_amortisation": 5069000, "ebitda": 60053000, "interest_expense": 56303000, "interest_income": null, "other_non_operating": null, "pretax_income": 54984000, "tax_provision": 12666000, "effective_tax_rate": null, "net_income": 42318000, "net_income_continuing_ops": 42042000, "net_income_to_common": 42318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243603000, "short_term_investments": 538861000, "net_receivables": 34815000, "inventory": -278418000, "other_current_assets": null, "total_current_assets": 827592000, "net_ppe": null, "goodwill": 55638000, "intangible_assets": 3378000, "goodwill_and_intangibles": 59016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5954018000, "total_assets": 6781610000, "short_term_debt": 1223000, "accounts_payable": 4525122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4526345000, "long_term_debt": 294059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1554169000, "total_liabilities": 6080514000, "total_debt": 295282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600641000, "total_equity": 701096000, "shares_outstanding": 32786500, "operating_cash_flow": 59932000, "stock_based_compensation": 7223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324385000, "dividends_paid": 23494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352568000, "free_cash_flow": 60886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54984000", "ebitda": "60053000", "netIncome": "42318000", "grossProfit": "172812000", "depreciation": "None", "totalRevenue": "255280000", "costOfRevenue": "82468000", "interestIncome": "184232000", "incomeBeforeTax": "54984000", "interestExpense": "56303000", "operatingIncome": "54984000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12666000", "reportedCurrency": "USD", "netInterestIncome": "160781000", "nonInterestIncome": "None", "operatingExpenses": "117828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5069000", "sellingGeneralAndAdministrative": "67013000", "netIncomeFromContinuingOperations": "42042000" }, "balance": { "goodwill": "55638000", "inventory": "-278418000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "6781610000", "longTermDebt": "294059000", "shortTermDebt": "1223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3378000", "reportedCurrency": "USD", "retainedEarnings": "600641000", "totalLiabilities": "6080514000", "otherCurrentAssets": "10313000", "totalCurrentAssets": "827592000", "currentLongTermDebt": "None", "longTermInvestments": "536060000", "shortTermInvestments": "538861000", "currentNetReceivables": "34815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5954018000", "currentAccountsPayable": "4525122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52951000", "shortLongTermDebtTotal": "1479159000", "totalShareholderEquity": "701096000", "capitalLeaseObligations": "46713000", "otherCurrentLiabilities": "4525122000", "totalCurrentLiabilities": "4526345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554169000", "cashAndShortTermInvestments": "243603000", "commonStockSharesOutstanding": "32786500", "intangibleAssetsExcludingGoodwill": "3378000", "cashAndCashEquivalentsAtCarryingValue": "243603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42318000", "profitLoss": "None", "dividendPayout": "23494000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59932000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352568000", "cashflowFromInvestment": "-324385000", "stockBasedCompensation": "7223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 250436000, "cost_of_revenue": 108187000, "gross_profit": 142249000, "ebit": 46862000, "ebitda": 51937000, "pretax_income": 46862000, "tax_provision": 10676000, "net_income": 36186000, "net_income_to_common": 36186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155488000, "total_current_assets": 706483000, "total_assets": 6354460000, "short_term_debt": 45977000, "long_term_debt": 223906000, "total_debt": 269883000, "total_liabilities": 5757702000, "total_equity": 596758000, "shares_outstanding": 35879500, "goodwill_and_intangibles": 59315000 }, "cash_flow": { "operating_cash_flow": 68491000, "capital_expenditure": 1719000, "free_cash_flow": 70210000, "dividends_paid": 20082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248434, "ticker_id": 963, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46862000", "ebitda": "51937000", "netIncome": "36186000", "grossProfit": "142249000", "depreciation": "None", "totalRevenue": "250436000", "costOfRevenue": "108187000", "interestIncome": "238268000", "incomeBeforeTax": "46862000", "interestExpense": "90847000", "operatingIncome": "46862000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10676000", "reportedCurrency": "USD", "netInterestIncome": "147421000", "nonInterestIncome": "None", "operatingExpenses": "95387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5075000", "sellingGeneralAndAdministrative": "60490000", "netIncomeFromContinuingOperations": "36186000" }, "balance": { "goodwill": "55638000", "inventory": "-149998000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "6354460000", "longTermDebt": "223906000", "shortTermDebt": "45977000", "treasuryStock": "-250751000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3677000", "reportedCurrency": "USD", "retainedEarnings": "581817000", "totalLiabilities": "5757702000", "otherCurrentAssets": "139090000", "totalCurrentAssets": "706483000", "currentLongTermDebt": "933800000", "longTermInvestments": "5863592000", "shortTermInvestments": "550995000", "currentNetReceivables": "10908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647977000", "currentAccountsPayable": "4282625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22206000", "shortLongTermDebtTotal": "1360254000", "totalShareholderEquity": "596758000", "capitalLeaseObligations": "44098000", "otherCurrentLiabilities": "4282625000", "totalCurrentLiabilities": "4282625000", "otherNonCurrentLiabilities": "158921000", "totalNonCurrentLiabilities": "1475077000", "cashAndShortTermInvestments": "155488000", "commonStockSharesOutstanding": "35879500", "intangibleAssetsExcludingGoodwill": "3677000", "cashAndCashEquivalentsAtCarryingValue": "155488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36186000", "profitLoss": "None", "dividendPayout": "20082000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68491000", "capitalExpenditures": "1719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49894000", "cashflowFromInvestment": "-10365000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250436000, "cost_of_revenue": 108187000, "gross_profit": 142249000, "research_and_development": null, "selling_general_admin": 60490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46862000, "depreciation_amortisation": 5075000, "ebitda": 51937000, "interest_expense": 90847000, "interest_income": null, "other_non_operating": null, "pretax_income": 46862000, "tax_provision": 10676000, "effective_tax_rate": null, "net_income": 36186000, "net_income_continuing_ops": 36186000, "net_income_to_common": 36186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155488000, "short_term_investments": 550995000, "net_receivables": 10908000, "inventory": -149998000, "other_current_assets": null, "total_current_assets": 706483000, "net_ppe": null, "goodwill": 55638000, "intangible_assets": 3677000, "goodwill_and_intangibles": 59315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5647977000, "total_assets": 6354460000, "short_term_debt": 45977000, "accounts_payable": 4282625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4282625000, "long_term_debt": 223906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475077000, "total_liabilities": 5757702000, "total_debt": 269883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 581817000, "total_equity": 596758000, "shares_outstanding": 35879500, "operating_cash_flow": 68491000, "stock_based_compensation": 1843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10365000, "dividends_paid": 20082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49894000, "free_cash_flow": 70210000, "net_change_in_cash": 8232000 }, "raw_data": { "income": { "ebit": "46862000", "ebitda": "51937000", "netIncome": "36186000", "grossProfit": "142249000", "depreciation": "None", "totalRevenue": "250436000", "costOfRevenue": "108187000", "interestIncome": "238268000", "incomeBeforeTax": "46862000", "interestExpense": "90847000", "operatingIncome": "46862000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10676000", "reportedCurrency": "USD", "netInterestIncome": "147421000", "nonInterestIncome": "None", "operatingExpenses": "95387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5075000", "sellingGeneralAndAdministrative": "60490000", "netIncomeFromContinuingOperations": "36186000" }, "balance": { "goodwill": "55638000", "inventory": "-149998000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "6354460000", "longTermDebt": "223906000", "shortTermDebt": "45977000", "treasuryStock": "-250751000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3677000", "reportedCurrency": "USD", "retainedEarnings": "581817000", "totalLiabilities": "5757702000", "otherCurrentAssets": "139090000", "totalCurrentAssets": "706483000", "currentLongTermDebt": "933800000", "longTermInvestments": "5863592000", "shortTermInvestments": "550995000", "currentNetReceivables": "10908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647977000", "currentAccountsPayable": "4282625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22206000", "shortLongTermDebtTotal": "1360254000", "totalShareholderEquity": "596758000", "capitalLeaseObligations": "44098000", "otherCurrentLiabilities": "4282625000", "totalCurrentLiabilities": "4282625000", "otherNonCurrentLiabilities": "158921000", "totalNonCurrentLiabilities": "1475077000", "cashAndShortTermInvestments": "155488000", "commonStockSharesOutstanding": "35879500", "intangibleAssetsExcludingGoodwill": "3677000", "cashAndCashEquivalentsAtCarryingValue": "155488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36186000", "profitLoss": "None", "dividendPayout": "20082000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68491000", "capitalExpenditures": "1719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49894000", "cashflowFromInvestment": "-10365000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 231233000, "cost_of_revenue": 77628000, "gross_profit": 153605000, "ebit": 66715000, "ebitda": 71680000, "pretax_income": 66715000, "tax_provision": 15427000, "net_income": 51288000, "net_income_to_common": 51288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147256000, "total_current_assets": 650141000, "total_assets": 6320578000, "short_term_debt": 240972000, "long_term_debt": 113759000, "total_debt": 354731000, "total_liabilities": 5718497000, "total_equity": 602081000, "shares_outstanding": 37087762, "goodwill_and_intangibles": 111276000 }, "cash_flow": { "operating_cash_flow": 64305000, "capital_expenditure": 4290000, "free_cash_flow": 68595000, "dividends_paid": 20826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248439, "ticker_id": 963, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66715000", "ebitda": "71680000", "netIncome": "51288000", "grossProfit": "153605000", "depreciation": "None", "totalRevenue": "231233000", "costOfRevenue": "77628000", "interestIncome": "221710000", "incomeBeforeTax": "66715000", "interestExpense": "75384000", "operatingIncome": "66715000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15427000", "reportedCurrency": "USD", "netInterestIncome": "146326000", "nonInterestIncome": "None", "operatingExpenses": "86890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4965000", "sellingGeneralAndAdministrative": "55568000", "netIncomeFromContinuingOperations": "51288000" }, "balance": { "goodwill": "55638000", "inventory": "1097000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "6320578000", "longTermDebt": "113759000", "shortTermDebt": "240972000", "treasuryStock": "-230049000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "55638000", "reportedCurrency": "USD", "retainedEarnings": "565713000", "totalLiabilities": "5718497000", "otherCurrentAssets": "317042000", "totalCurrentAssets": "650141000", "currentLongTermDebt": "613150000", "longTermInvestments": "5408316000", "shortTermInvestments": "502885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5670437000", "currentAccountsPayable": "4356754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24713000", "shortLongTermDebtTotal": "1239109000", "totalShareholderEquity": "602081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4356754000", "totalCurrentLiabilities": "4356754000", "otherNonCurrentLiabilities": "1247984000", "totalNonCurrentLiabilities": "1361743000", "cashAndShortTermInvestments": "147256000", "commonStockSharesOutstanding": "37087762", "intangibleAssetsExcludingGoodwill": "55638000", "cashAndCashEquivalentsAtCarryingValue": "147256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51288000", "profitLoss": "None", "dividendPayout": "20826000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64305000", "capitalExpenditures": "4290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134837000", "cashflowFromInvestment": "48333000", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231233000, "cost_of_revenue": 77628000, "gross_profit": 153605000, "research_and_development": 0, "selling_general_admin": 55568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66715000, "depreciation_amortisation": 4965000, "ebitda": 71680000, "interest_expense": 75384000, "interest_income": null, "other_non_operating": null, "pretax_income": 66715000, "tax_provision": 15427000, "effective_tax_rate": null, "net_income": 51288000, "net_income_continuing_ops": 51288000, "net_income_to_common": 51288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147256000, "short_term_investments": 502885000, "net_receivables": null, "inventory": 1097000, "other_current_assets": null, "total_current_assets": 650141000, "net_ppe": null, "goodwill": 55638000, "intangible_assets": 55638000, "goodwill_and_intangibles": 111276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5670437000, "total_assets": 6320578000, "short_term_debt": 240972000, "accounts_payable": 4356754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4356754000, "long_term_debt": 113759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361743000, "total_liabilities": 5718497000, "total_debt": 354731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565713000, "total_equity": 602081000, "shares_outstanding": 37087762, "operating_cash_flow": 64305000, "stock_based_compensation": 1524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48333000, "dividends_paid": 20826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134837000, "free_cash_flow": 68595000, "net_change_in_cash": -22199000 }, "raw_data": { "income": { "ebit": "66715000", "ebitda": "71680000", "netIncome": "51288000", "grossProfit": "153605000", "depreciation": "None", "totalRevenue": "231233000", "costOfRevenue": "77628000", "interestIncome": "221710000", "incomeBeforeTax": "66715000", "interestExpense": "75384000", "operatingIncome": "66715000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15427000", "reportedCurrency": "USD", "netInterestIncome": "146326000", "nonInterestIncome": "None", "operatingExpenses": "86890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4965000", "sellingGeneralAndAdministrative": "55568000", "netIncomeFromContinuingOperations": "51288000" }, "balance": { "goodwill": "55638000", "inventory": "1097000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "6320578000", "longTermDebt": "113759000", "shortTermDebt": "240972000", "treasuryStock": "-230049000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "55638000", "reportedCurrency": "USD", "retainedEarnings": "565713000", "totalLiabilities": "5718497000", "otherCurrentAssets": "317042000", "totalCurrentAssets": "650141000", "currentLongTermDebt": "613150000", "longTermInvestments": "5408316000", "shortTermInvestments": "502885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5670437000", "currentAccountsPayable": "4356754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24713000", "shortLongTermDebtTotal": "1239109000", "totalShareholderEquity": "602081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4356754000", "totalCurrentLiabilities": "4356754000", "otherNonCurrentLiabilities": "1247984000", "totalNonCurrentLiabilities": "1361743000", "cashAndShortTermInvestments": "147256000", "commonStockSharesOutstanding": "37087762", "intangibleAssetsExcludingGoodwill": "55638000", "cashAndCashEquivalentsAtCarryingValue": "147256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51288000", "profitLoss": "None", "dividendPayout": "20826000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64305000", "capitalExpenditures": "4290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134837000", "cashflowFromInvestment": "48333000", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 184746000, "cost_of_revenue": 73462000, "gross_profit": 111284000, "ebit": 48528000, "ebitda": 48528000, "pretax_income": 48528000, "tax_provision": 13946000, "net_income": 34582000, "net_income_to_common": 34582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2059618000, "total_current_assets": 2761367000, "total_assets": 14999503000, "short_term_debt": 375000000, "long_term_debt": 291058000, "total_debt": 666058000, "total_liabilities": 13502533000, "total_equity": 1496970000, "shares_outstanding": 43052898, "goodwill_and_intangibles": 158526000 }, "cash_flow": { "operating_cash_flow": 47972000, "capital_expenditure": 1337000, "free_cash_flow": 49309000, "dividends_paid": 12589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248402, "ticker_id": 963, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "48528000", "netIncome": "34582000", "grossProfit": "111284000", "depreciation": "None", "totalRevenue": "184746000", "costOfRevenue": "73462000", "interestIncome": "173400000", "incomeBeforeTax": "48528000", "interestExpense": "61149000", "operatingIncome": "48528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13946000", "reportedCurrency": "USD", "netInterestIncome": "112251000", "nonInterestIncome": "None", "operatingExpenses": "62756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53327000", "netIncomeFromContinuingOperations": "34582000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "14999503000", "longTermDebt": "291058000", "shortTermDebt": "375000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2729000", "reportedCurrency": "USD", "retainedEarnings": "876133000", "totalLiabilities": "13502533000", "otherCurrentAssets": "None", "totalCurrentAssets": "2761367000", "currentLongTermDebt": "375000000", "longTermInvestments": "1486061000", "shortTermInvestments": "644059000", "currentNetReceivables": "57690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12238136000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "708489000", "totalShareholderEquity": "1496970000", "capitalLeaseObligations": "42431000", "otherCurrentLiabilities": "12599010000", "totalCurrentLiabilities": "12974010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528523000", "cashAndShortTermInvestments": "2059618000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "2729000", "cashAndCashEquivalentsAtCarryingValue": "2059618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34582000", "profitLoss": "None", "dividendPayout": "12589000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47972000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368877000", "cashflowFromInvestment": "26557000", "stockBasedCompensation": "2028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184746000, "cost_of_revenue": 73462000, "gross_profit": 111284000, "research_and_development": null, "selling_general_admin": 53327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48528000, "depreciation_amortisation": null, "ebitda": 48528000, "interest_expense": 61149000, "interest_income": null, "other_non_operating": null, "pretax_income": 48528000, "tax_provision": 13946000, "effective_tax_rate": null, "net_income": 34582000, "net_income_continuing_ops": 34582000, "net_income_to_common": 34582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2059618000, "short_term_investments": 644059000, "net_receivables": 57690000, "inventory": null, "other_current_assets": null, "total_current_assets": 2761367000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 2729000, "goodwill_and_intangibles": 158526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12238136000, "total_assets": 14999503000, "short_term_debt": 375000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12974010000, "long_term_debt": 291058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528523000, "total_liabilities": 13502533000, "total_debt": 666058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876133000, "total_equity": 1496970000, "shares_outstanding": 43052898, "operating_cash_flow": 47972000, "stock_based_compensation": 2028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26557000, "dividends_paid": 12589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368877000, "free_cash_flow": 49309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "48528000", "netIncome": "34582000", "grossProfit": "111284000", "depreciation": "None", "totalRevenue": "184746000", "costOfRevenue": "73462000", "interestIncome": "173400000", "incomeBeforeTax": "48528000", "interestExpense": "61149000", "operatingIncome": "48528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13946000", "reportedCurrency": "USD", "netInterestIncome": "112251000", "nonInterestIncome": "None", "operatingExpenses": "62756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "53327000", "netIncomeFromContinuingOperations": "34582000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "14999503000", "longTermDebt": "291058000", "shortTermDebt": "375000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2729000", "reportedCurrency": "USD", "retainedEarnings": "876133000", "totalLiabilities": "13502533000", "otherCurrentAssets": "None", "totalCurrentAssets": "2761367000", "currentLongTermDebt": "375000000", "longTermInvestments": "1486061000", "shortTermInvestments": "644059000", "currentNetReceivables": "57690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12238136000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "708489000", "totalShareholderEquity": "1496970000", "capitalLeaseObligations": "42431000", "otherCurrentLiabilities": "12599010000", "totalCurrentLiabilities": "12974010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "528523000", "cashAndShortTermInvestments": "2059618000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "2729000", "cashAndCashEquivalentsAtCarryingValue": "2059618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34582000", "profitLoss": "None", "dividendPayout": "12589000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47972000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368877000", "cashflowFromInvestment": "26557000", "stockBasedCompensation": "2028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 191978000, "cost_of_revenue": 79084000, "gross_profit": 112894000, "ebit": 47826000, "ebitda": 47826000, "pretax_income": 47826000, "tax_provision": 15970000, "net_income": 31856000, "net_income_to_common": 31856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2353966000, "total_current_assets": 3207473000, "total_assets": 15341631000, "short_term_debt": null, "long_term_debt": 780503000, "total_debt": 780503000, "total_liabilities": 13865862000, "total_equity": 1475769000, "shares_outstanding": 43052898, "goodwill_and_intangibles": 158735000 }, "cash_flow": { "operating_cash_flow": 45989000, "capital_expenditure": 591000, "free_cash_flow": 46580000, "dividends_paid": 12578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248403, "ticker_id": 963, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "47826000", "netIncome": "31856000", "grossProfit": "112894000", "depreciation": "None", "totalRevenue": "191978000", "costOfRevenue": "79084000", "interestIncome": "180484000", "incomeBeforeTax": "47826000", "interestExpense": "68195000", "operatingIncome": "47826000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15970000", "reportedCurrency": "USD", "netInterestIncome": "112289000", "nonInterestIncome": "None", "operatingExpenses": "65068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40769000", "netIncomeFromContinuingOperations": "31856000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "15341631000", "longTermDebt": "780503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2938000", "reportedCurrency": "USD", "retainedEarnings": "854167000", "totalLiabilities": "13865862000", "otherCurrentAssets": "None", "totalCurrentAssets": "3207473000", "currentLongTermDebt": "0", "longTermInvestments": "1416836000", "shortTermInvestments": "797935000", "currentNetReceivables": "55572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12134158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370632000", "totalShareholderEquity": "1475769000", "capitalLeaseObligations": "45729000", "otherCurrentLiabilities": "12841246000", "totalCurrentLiabilities": "12841246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1024616000", "cashAndShortTermInvestments": "2353966000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "2938000", "cashAndCashEquivalentsAtCarryingValue": "2353966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31856000", "profitLoss": "None", "dividendPayout": "12578000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45989000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767331000", "cashflowFromInvestment": "-174398000", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191978000, "cost_of_revenue": 79084000, "gross_profit": 112894000, "research_and_development": null, "selling_general_admin": 40769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47826000, "depreciation_amortisation": null, "ebitda": 47826000, "interest_expense": 68195000, "interest_income": null, "other_non_operating": null, "pretax_income": 47826000, "tax_provision": 15970000, "effective_tax_rate": null, "net_income": 31856000, "net_income_continuing_ops": 31856000, "net_income_to_common": 31856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2353966000, "short_term_investments": 797935000, "net_receivables": 55572000, "inventory": null, "other_current_assets": null, "total_current_assets": 3207473000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 2938000, "goodwill_and_intangibles": 158735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12134158000, "total_assets": 15341631000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12841246000, "long_term_debt": 780503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024616000, "total_liabilities": 13865862000, "total_debt": 780503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 854167000, "total_equity": 1475769000, "shares_outstanding": 43052898, "operating_cash_flow": 45989000, "stock_based_compensation": 1547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174398000, "dividends_paid": 12578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767331000, "free_cash_flow": 46580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "47826000", "netIncome": "31856000", "grossProfit": "112894000", "depreciation": "None", "totalRevenue": "191978000", "costOfRevenue": "79084000", "interestIncome": "180484000", "incomeBeforeTax": "47826000", "interestExpense": "68195000", "operatingIncome": "47826000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15970000", "reportedCurrency": "USD", "netInterestIncome": "112289000", "nonInterestIncome": "None", "operatingExpenses": "65068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "40769000", "netIncomeFromContinuingOperations": "31856000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "15341631000", "longTermDebt": "780503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2938000", "reportedCurrency": "USD", "retainedEarnings": "854167000", "totalLiabilities": "13865862000", "otherCurrentAssets": "None", "totalCurrentAssets": "3207473000", "currentLongTermDebt": "0", "longTermInvestments": "1416836000", "shortTermInvestments": "797935000", "currentNetReceivables": "55572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12134158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370632000", "totalShareholderEquity": "1475769000", "capitalLeaseObligations": "45729000", "otherCurrentLiabilities": "12841246000", "totalCurrentLiabilities": "12841246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1024616000", "cashAndShortTermInvestments": "2353966000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "2938000", "cashAndCashEquivalentsAtCarryingValue": "2353966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31856000", "profitLoss": "None", "dividendPayout": "12578000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45989000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767331000", "cashflowFromInvestment": "-174398000", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 187754000, "cost_of_revenue": 85438000, "gross_profit": 102316000, "ebit": 40092000, "ebitda": 41726000, "pretax_income": 40092000, "tax_provision": 12421000, "net_income": 27671000, "net_income_to_common": 27671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1715044000, "total_current_assets": 2269508000, "total_assets": 14538943000, "short_term_debt": 400000000, "long_term_debt": 380459000, "total_debt": 780459000, "total_liabilities": 13086601000, "total_equity": 1452342000, "shares_outstanding": 43052898, "goodwill_and_intangibles": 158970000 }, "cash_flow": { "operating_cash_flow": 52094000, "capital_expenditure": 864000, "free_cash_flow": 52958000, "dividends_paid": 12559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248405, "ticker_id": 963, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40092000", "ebitda": "41726000", "netIncome": "27671000", "grossProfit": "102316000", "depreciation": "None", "totalRevenue": "187754000", "costOfRevenue": "85438000", "interestIncome": "175543000", "incomeBeforeTax": "40092000", "interestExpense": "72144000", "operatingIncome": "40092000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12421000", "reportedCurrency": "USD", "netInterestIncome": "103399000", "nonInterestIncome": "None", "operatingExpenses": "62224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "40143000", "netIncomeFromContinuingOperations": "27671000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14538943000", "longTermDebt": "380459000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3173000", "reportedCurrency": "USD", "retainedEarnings": "835083000", "totalLiabilities": "13086601000", "otherCurrentAssets": "None", "totalCurrentAssets": "2269508000", "currentLongTermDebt": "400000000", "longTermInvestments": "1285761000", "shortTermInvestments": "497416000", "currentNetReceivables": "57048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12269435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828597000", "totalShareholderEquity": "1452342000", "capitalLeaseObligations": "48138000", "otherCurrentLiabilities": "12061607000", "totalCurrentLiabilities": "12461607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "624994000", "cashAndShortTermInvestments": "1715044000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "3173000", "cashAndCashEquivalentsAtCarryingValue": "1715044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27671000", "profitLoss": "None", "dividendPayout": "12559000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52094000", "capitalExpenditures": "864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309023000", "cashflowFromInvestment": "197173000", "stockBasedCompensation": "2063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187754000, "cost_of_revenue": 85438000, "gross_profit": 102316000, "research_and_development": null, "selling_general_admin": 40143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40092000, "depreciation_amortisation": 1634000, "ebitda": 41726000, "interest_expense": 72144000, "interest_income": null, "other_non_operating": null, "pretax_income": 40092000, "tax_provision": 12421000, "effective_tax_rate": null, "net_income": 27671000, "net_income_continuing_ops": 27671000, "net_income_to_common": 27671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1715044000, "short_term_investments": 497416000, "net_receivables": 57048000, "inventory": null, "other_current_assets": null, "total_current_assets": 2269508000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 3173000, "goodwill_and_intangibles": 158970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12269435000, "total_assets": 14538943000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12461607000, "long_term_debt": 380459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624994000, "total_liabilities": 13086601000, "total_debt": 780459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 835083000, "total_equity": 1452342000, "shares_outstanding": 43052898, "operating_cash_flow": 52094000, "stock_based_compensation": 2063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197173000, "dividends_paid": 12559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309023000, "free_cash_flow": 52958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40092000", "ebitda": "41726000", "netIncome": "27671000", "grossProfit": "102316000", "depreciation": "None", "totalRevenue": "187754000", "costOfRevenue": "85438000", "interestIncome": "175543000", "incomeBeforeTax": "40092000", "interestExpense": "72144000", "operatingIncome": "40092000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12421000", "reportedCurrency": "USD", "netInterestIncome": "103399000", "nonInterestIncome": "None", "operatingExpenses": "62224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "40143000", "netIncomeFromContinuingOperations": "27671000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14538943000", "longTermDebt": "380459000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3173000", "reportedCurrency": "USD", "retainedEarnings": "835083000", "totalLiabilities": "13086601000", "otherCurrentAssets": "None", "totalCurrentAssets": "2269508000", "currentLongTermDebt": "400000000", "longTermInvestments": "1285761000", "shortTermInvestments": "497416000", "currentNetReceivables": "57048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12269435000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828597000", "totalShareholderEquity": "1452342000", "capitalLeaseObligations": "48138000", "otherCurrentLiabilities": "12061607000", "totalCurrentLiabilities": "12461607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "624994000", "cashAndShortTermInvestments": "1715044000", "commonStockSharesOutstanding": "43052898", "intangibleAssetsExcludingGoodwill": "3173000", "cashAndCashEquivalentsAtCarryingValue": "1715044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27671000", "profitLoss": "None", "dividendPayout": "12559000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52094000", "capitalExpenditures": "864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309023000", "cashflowFromInvestment": "197173000", "stockBasedCompensation": "2063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 179145000, "cost_of_revenue": 78674000, "gross_profit": 100471000, "ebit": 40172000, "ebitda": 41505000, "pretax_income": 40172000, "tax_provision": 10475000, "net_income": 29697000, "net_income_to_common": 29697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156754000, "total_current_assets": 1220701000, "total_assets": 14207935000, "short_term_debt": 400000000, "long_term_debt": 380414000, "total_debt": 780414000, "total_liabilities": 12776929000, "total_equity": 1431006000, "shares_outstanding": 43030000, "goodwill_and_intangibles": 159206000 }, "cash_flow": { "operating_cash_flow": 23063000, "capital_expenditure": 2106000, "free_cash_flow": 25169000, "dividends_paid": 12562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248406, "ticker_id": 963, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40172000", "ebitda": "41505000", "netIncome": "29697000", "grossProfit": "100471000", "depreciation": "None", "totalRevenue": "179145000", "costOfRevenue": "78674000", "interestIncome": "167550000", "incomeBeforeTax": "40172000", "interestExpense": "69453000", "operatingIncome": "40172000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10475000", "reportedCurrency": "USD", "netInterestIncome": "98097000", "nonInterestIncome": "None", "operatingExpenses": "60299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "37910000", "netIncomeFromContinuingOperations": "29697000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14207935000", "longTermDebt": "380414000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3409000", "reportedCurrency": "USD", "retainedEarnings": "820221000", "totalLiabilities": "12776929000", "otherCurrentAssets": "None", "totalCurrentAssets": "1220701000", "currentLongTermDebt": "400000000", "longTermInvestments": "1328649000", "shortTermInvestments": "8529000", "currentNetReceivables": "55418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12987234000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "827973000", "totalShareholderEquity": "1431006000", "capitalLeaseObligations": "47559000", "otherCurrentLiabilities": "11740095000", "totalCurrentLiabilities": "12140095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636834000", "cashAndShortTermInvestments": "1156754000", "commonStockSharesOutstanding": "43030000", "intangibleAssetsExcludingGoodwill": "3409000", "cashAndCashEquivalentsAtCarryingValue": "1156754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29697000", "profitLoss": "None", "dividendPayout": "12562000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23063000", "capitalExpenditures": "2106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110685000", "cashflowFromInvestment": "-7696000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179145000, "cost_of_revenue": 78674000, "gross_profit": 100471000, "research_and_development": null, "selling_general_admin": 37910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40172000, "depreciation_amortisation": 1333000, "ebitda": 41505000, "interest_expense": 69453000, "interest_income": null, "other_non_operating": null, "pretax_income": 40172000, "tax_provision": 10475000, "effective_tax_rate": null, "net_income": 29697000, "net_income_continuing_ops": 29697000, "net_income_to_common": 29697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156754000, "short_term_investments": 8529000, "net_receivables": 55418000, "inventory": null, "other_current_assets": null, "total_current_assets": 1220701000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 3409000, "goodwill_and_intangibles": 159206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12987234000, "total_assets": 14207935000, "short_term_debt": 400000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12140095000, "long_term_debt": 380414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636834000, "total_liabilities": 12776929000, "total_debt": 780414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 820221000, "total_equity": 1431006000, "shares_outstanding": 43030000, "operating_cash_flow": 23063000, "stock_based_compensation": 2413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7696000, "dividends_paid": 12562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110685000, "free_cash_flow": 25169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40172000", "ebitda": "41505000", "netIncome": "29697000", "grossProfit": "100471000", "depreciation": "None", "totalRevenue": "179145000", "costOfRevenue": "78674000", "interestIncome": "167550000", "incomeBeforeTax": "40172000", "interestExpense": "69453000", "operatingIncome": "40172000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10475000", "reportedCurrency": "USD", "netInterestIncome": "98097000", "nonInterestIncome": "None", "operatingExpenses": "60299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "37910000", "netIncomeFromContinuingOperations": "29697000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14207935000", "longTermDebt": "380414000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3409000", "reportedCurrency": "USD", "retainedEarnings": "820221000", "totalLiabilities": "12776929000", "otherCurrentAssets": "None", "totalCurrentAssets": "1220701000", "currentLongTermDebt": "400000000", "longTermInvestments": "1328649000", "shortTermInvestments": "8529000", "currentNetReceivables": "55418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12987234000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "827973000", "totalShareholderEquity": "1431006000", "capitalLeaseObligations": "47559000", "otherCurrentLiabilities": "11740095000", "totalCurrentLiabilities": "12140095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636834000", "cashAndShortTermInvestments": "1156754000", "commonStockSharesOutstanding": "43030000", "intangibleAssetsExcludingGoodwill": "3409000", "cashAndCashEquivalentsAtCarryingValue": "1156754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29697000", "profitLoss": "None", "dividendPayout": "12562000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23063000", "capitalExpenditures": "2106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110685000", "cashflowFromInvestment": "-7696000", "stockBasedCompensation": "2413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 171498000, "cost_of_revenue": 77278000, "gross_profit": 94220000, "ebit": 28709000, "ebitda": 30046000, "pretax_income": 28709000, "tax_provision": 7251000, "net_income": 21458000, "net_income_to_common": 21458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030702000, "total_current_assets": 1094655000, "total_assets": 14097682000, "short_term_debt": 410681000, "long_term_debt": 780370000, "total_debt": 1191051000, "total_liabilities": 12685669000, "total_equity": 1412013000, "shares_outstanding": 43636000, "goodwill_and_intangibles": 159441000 }, "cash_flow": { "operating_cash_flow": 65420000, "capital_expenditure": 570000, "free_cash_flow": 65990000, "dividends_paid": 12512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248407, "ticker_id": 963, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28709000", "ebitda": "30046000", "netIncome": "21458000", "grossProfit": "94220000", "depreciation": "None", "totalRevenue": "171498000", "costOfRevenue": "77278000", "interestIncome": "161865000", "incomeBeforeTax": "28709000", "interestExpense": "67652000", "operatingIncome": "28709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7251000", "reportedCurrency": "USD", "netInterestIncome": "94213000", "nonInterestIncome": "None", "operatingExpenses": "65511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000", "sellingGeneralAndAdministrative": "37698000", "netIncomeFromContinuingOperations": "21458000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14097682000", "longTermDebt": "780370000", "shortTermDebt": "410681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3644000", "reportedCurrency": "USD", "retainedEarnings": "803202000", "totalLiabilities": "12685669000", "otherCurrentAssets": "None", "totalCurrentAssets": "1094655000", "currentLongTermDebt": "None", "longTermInvestments": "1341913000", "shortTermInvestments": "7909000", "currentNetReceivables": "56044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13003027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828802000", "totalShareholderEquity": "1412013000", "capitalLeaseObligations": "48432000", "otherCurrentLiabilities": "11615924000", "totalCurrentLiabilities": "11615924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1069745000", "cashAndShortTermInvestments": "1030702000", "commonStockSharesOutstanding": "43636000", "intangibleAssetsExcludingGoodwill": "3644000", "cashAndCashEquivalentsAtCarryingValue": "1030702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21458000", "profitLoss": "None", "dividendPayout": "12512000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65420000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233761000", "cashflowFromInvestment": "-84528000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171498000, "cost_of_revenue": 77278000, "gross_profit": 94220000, "research_and_development": null, "selling_general_admin": 37698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28709000, "depreciation_amortisation": 1337000, "ebitda": 30046000, "interest_expense": 67652000, "interest_income": null, "other_non_operating": null, "pretax_income": 28709000, "tax_provision": 7251000, "effective_tax_rate": null, "net_income": 21458000, "net_income_continuing_ops": 21458000, "net_income_to_common": 21458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030702000, "short_term_investments": 7909000, "net_receivables": 56044000, "inventory": null, "other_current_assets": null, "total_current_assets": 1094655000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 3644000, "goodwill_and_intangibles": 159441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13003027000, "total_assets": 14097682000, "short_term_debt": 410681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11615924000, "long_term_debt": 780370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069745000, "total_liabilities": 12685669000, "total_debt": 1191051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 803202000, "total_equity": 1412013000, "shares_outstanding": 43636000, "operating_cash_flow": 65420000, "stock_based_compensation": 1262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84528000, "dividends_paid": 12512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233761000, "free_cash_flow": 65990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28709000", "ebitda": "30046000", "netIncome": "21458000", "grossProfit": "94220000", "depreciation": "None", "totalRevenue": "171498000", "costOfRevenue": "77278000", "interestIncome": "161865000", "incomeBeforeTax": "28709000", "interestExpense": "67652000", "operatingIncome": "28709000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7251000", "reportedCurrency": "USD", "netInterestIncome": "94213000", "nonInterestIncome": "None", "operatingExpenses": "65511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000", "sellingGeneralAndAdministrative": "37698000", "netIncomeFromContinuingOperations": "21458000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14097682000", "longTermDebt": "780370000", "shortTermDebt": "410681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3644000", "reportedCurrency": "USD", "retainedEarnings": "803202000", "totalLiabilities": "12685669000", "otherCurrentAssets": "None", "totalCurrentAssets": "1094655000", "currentLongTermDebt": "None", "longTermInvestments": "1341913000", "shortTermInvestments": "7909000", "currentNetReceivables": "56044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13003027000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828802000", "totalShareholderEquity": "1412013000", "capitalLeaseObligations": "48432000", "otherCurrentLiabilities": "11615924000", "totalCurrentLiabilities": "11615924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1069745000", "cashAndShortTermInvestments": "1030702000", "commonStockSharesOutstanding": "43636000", "intangibleAssetsExcludingGoodwill": "3644000", "cashAndCashEquivalentsAtCarryingValue": "1030702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21458000", "profitLoss": "None", "dividendPayout": "12512000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65420000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233761000", "cashflowFromInvestment": "-84528000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 131622000, "cost_of_revenue": 88100000, "gross_profit": 43522000, "ebit": -17091000, "ebitda": -15557000, "pretax_income": -17091000, "tax_provision": 3322000, "net_income": -20413000, "net_income_to_common": -20413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283571000, "total_current_assets": 1346138000, "total_assets": 14353258000, "short_term_debt": 50000000, "long_term_debt": 880325000, "total_debt": 930325000, "total_liabilities": 12956741000, "total_equity": 1396517000, "shares_outstanding": 40767000, "goodwill_and_intangibles": 159693000 }, "cash_flow": { "operating_cash_flow": 89015000, "capital_expenditure": 2051000, "free_cash_flow": 91066000, "dividends_paid": 11361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248408, "ticker_id": 963, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17091000", "ebitda": "-15557000", "netIncome": "-20413000", "grossProfit": "43522000", "depreciation": "None", "totalRevenue": "131622000", "costOfRevenue": "88100000", "interestIncome": "165483000", "incomeBeforeTax": "-17091000", "interestExpense": "74385000", "operatingIncome": "-17091000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3322000", "reportedCurrency": "USD", "netInterestIncome": "91098000", "nonInterestIncome": "None", "operatingExpenses": "60613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "39092000", "netIncomeFromContinuingOperations": "-20413000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14353258000", "longTermDebt": "880325000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3896000", "reportedCurrency": "USD", "retainedEarnings": "794526000", "totalLiabilities": "12956741000", "otherCurrentAssets": "-55970000", "totalCurrentAssets": "1346138000", "currentLongTermDebt": "50000000", "longTermInvestments": "1328032000", "shortTermInvestments": "6597000", "currentNetReceivables": "55970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13007120000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979318000", "totalShareholderEquity": "1396517000", "capitalLeaseObligations": "48993000", "otherCurrentLiabilities": "11686141000", "totalCurrentLiabilities": "11736141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220600000", "cashAndShortTermInvestments": "1283571000", "commonStockSharesOutstanding": "40767000", "intangibleAssetsExcludingGoodwill": "3896000", "cashAndCashEquivalentsAtCarryingValue": "1283571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20413000", "profitLoss": "None", "dividendPayout": "11361000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89015000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543541000", "cashflowFromInvestment": "24959000", "stockBasedCompensation": "3315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131622000, "cost_of_revenue": 88100000, "gross_profit": 43522000, "research_and_development": null, "selling_general_admin": 39092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17091000, "depreciation_amortisation": 1534000, "ebitda": -15557000, "interest_expense": 74385000, "interest_income": null, "other_non_operating": null, "pretax_income": -17091000, "tax_provision": 3322000, "effective_tax_rate": null, "net_income": -20413000, "net_income_continuing_ops": -20413000, "net_income_to_common": -20413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283571000, "short_term_investments": 6597000, "net_receivables": 55970000, "inventory": null, "other_current_assets": null, "total_current_assets": 1346138000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 3896000, "goodwill_and_intangibles": 159693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13007120000, "total_assets": 14353258000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11736141000, "long_term_debt": 880325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220600000, "total_liabilities": 12956741000, "total_debt": 930325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 794526000, "total_equity": 1396517000, "shares_outstanding": 40767000, "operating_cash_flow": 89015000, "stock_based_compensation": 3315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24959000, "dividends_paid": 11361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 543541000, "free_cash_flow": 91066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17091000", "ebitda": "-15557000", "netIncome": "-20413000", "grossProfit": "43522000", "depreciation": "None", "totalRevenue": "131622000", "costOfRevenue": "88100000", "interestIncome": "165483000", "incomeBeforeTax": "-17091000", "interestExpense": "74385000", "operatingIncome": "-17091000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3322000", "reportedCurrency": "USD", "netInterestIncome": "91098000", "nonInterestIncome": "None", "operatingExpenses": "60613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "39092000", "netIncomeFromContinuingOperations": "-20413000" }, "balance": { "goodwill": "155797000", "inventory": "None", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "14353258000", "longTermDebt": "880325000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3896000", "reportedCurrency": "USD", "retainedEarnings": "794526000", "totalLiabilities": "12956741000", "otherCurrentAssets": "-55970000", "totalCurrentAssets": "1346138000", "currentLongTermDebt": "50000000", "longTermInvestments": "1328032000", "shortTermInvestments": "6597000", "currentNetReceivables": "55970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13007120000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979318000", "totalShareholderEquity": "1396517000", "capitalLeaseObligations": "48993000", "otherCurrentLiabilities": "11686141000", "totalCurrentLiabilities": "11736141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220600000", "cashAndShortTermInvestments": "1283571000", "commonStockSharesOutstanding": "40767000", "intangibleAssetsExcludingGoodwill": "3896000", "cashAndCashEquivalentsAtCarryingValue": "1283571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20413000", "profitLoss": "None", "dividendPayout": "11361000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89015000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "543541000", "cashflowFromInvestment": "24959000", "stockBasedCompensation": "3315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 171870000, "cost_of_revenue": 95918000, "gross_profit": 75952000, "ebit": 18223000, "ebitda": 20023000, "pretax_income": 18223000, "tax_provision": 4896000, "net_income": 13327000, "net_income_to_common": 13327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626056000, "total_current_assets": 1455242000, "total_assets": 13746529000, "short_term_debt": 403537000, "long_term_debt": 780300000, "total_debt": 1183837000, "total_liabilities": 12482600000, "total_equity": 1263929000, "shares_outstanding": 39672000, "goodwill_and_intangibles": 159978000 }, "cash_flow": { "operating_cash_flow": -33317000, "capital_expenditure": 778000, "free_cash_flow": -32539000, "dividends_paid": 11353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248410, "ticker_id": 963, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18223000", "ebitda": "20023000", "netIncome": "13327000", "grossProfit": "75952000", "depreciation": "None", "totalRevenue": "171870000", "costOfRevenue": "95918000", "interestIncome": "164239000", "incomeBeforeTax": "18223000", "interestExpense": "84315000", "operatingIncome": "18223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4896000", "reportedCurrency": "USD", "netInterestIncome": "79924000", "nonInterestIncome": "None", "operatingExpenses": "57729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "38237000", "netIncomeFromContinuingOperations": "13327000" }, "balance": { "goodwill": "155797000", "inventory": "-1455242000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13746529000", "longTermDebt": "780300000", "shortTermDebt": "403537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "827690000", "totalLiabilities": "12482600000", "otherCurrentAssets": "680634000", "totalCurrentAssets": "1455242000", "currentLongTermDebt": "None", "longTermInvestments": "1367022000", "shortTermInvestments": "774608000", "currentNetReceivables": "54578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12291287000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831662000", "totalShareholderEquity": "1263929000", "capitalLeaseObligations": "51362000", "otherCurrentLiabilities": "11417318000", "totalCurrentLiabilities": "11417318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1065282000", "cashAndShortTermInvestments": "626056000", "commonStockSharesOutstanding": "39672000", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "626056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13327000", "profitLoss": "None", "dividendPayout": "11353000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33317000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261942000", "cashflowFromInvestment": "-16552000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171870000, "cost_of_revenue": 95918000, "gross_profit": 75952000, "research_and_development": null, "selling_general_admin": 38237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18223000, "depreciation_amortisation": 1800000, "ebitda": 20023000, "interest_expense": 84315000, "interest_income": null, "other_non_operating": null, "pretax_income": 18223000, "tax_provision": 4896000, "effective_tax_rate": null, "net_income": 13327000, "net_income_continuing_ops": 13327000, "net_income_to_common": 13327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626056000, "short_term_investments": 774608000, "net_receivables": 54578000, "inventory": -1455242000, "other_current_assets": null, "total_current_assets": 1455242000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 4181000, "goodwill_and_intangibles": 159978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12291287000, "total_assets": 13746529000, "short_term_debt": 403537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11417318000, "long_term_debt": 780300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065282000, "total_liabilities": 12482600000, "total_debt": 1183837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827690000, "total_equity": 1263929000, "shares_outstanding": 39672000, "operating_cash_flow": -33317000, "stock_based_compensation": 1956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16552000, "dividends_paid": 11353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261942000, "free_cash_flow": -32539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18223000", "ebitda": "20023000", "netIncome": "13327000", "grossProfit": "75952000", "depreciation": "None", "totalRevenue": "171870000", "costOfRevenue": "95918000", "interestIncome": "164239000", "incomeBeforeTax": "18223000", "interestExpense": "84315000", "operatingIncome": "18223000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4896000", "reportedCurrency": "USD", "netInterestIncome": "79924000", "nonInterestIncome": "None", "operatingExpenses": "57729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "38237000", "netIncomeFromContinuingOperations": "13327000" }, "balance": { "goodwill": "155797000", "inventory": "-1455242000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13746529000", "longTermDebt": "780300000", "shortTermDebt": "403537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "827690000", "totalLiabilities": "12482600000", "otherCurrentAssets": "680634000", "totalCurrentAssets": "1455242000", "currentLongTermDebt": "None", "longTermInvestments": "1367022000", "shortTermInvestments": "774608000", "currentNetReceivables": "54578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12291287000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831662000", "totalShareholderEquity": "1263929000", "capitalLeaseObligations": "51362000", "otherCurrentLiabilities": "11417318000", "totalCurrentLiabilities": "11417318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1065282000", "cashAndShortTermInvestments": "626056000", "commonStockSharesOutstanding": "39672000", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "626056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13327000", "profitLoss": "None", "dividendPayout": "11353000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33317000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261942000", "cashflowFromInvestment": "-16552000", "stockBasedCompensation": "1956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 171226000, "cost_of_revenue": 89501000, "gross_profit": 81725000, "ebit": 26031000, "ebitda": 27673000, "pretax_income": 26031000, "tax_provision": 7552000, "net_income": 18479000, "net_income_to_common": 18479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413983000, "total_current_assets": 1288793000, "total_assets": 13548763000, "short_term_debt": 532044999, "long_term_debt": 895814000, "total_debt": 1427858999, "total_liabilities": 12298167000, "total_equity": 1250596000, "shares_outstanding": 38737000, "goodwill_and_intangibles": 160264000 }, "cash_flow": { "operating_cash_flow": 12621000, "capital_expenditure": 2051000, "free_cash_flow": 14672000, "dividends_paid": 11321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248411, "ticker_id": 963, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26031000", "ebitda": "27673000", "netIncome": "18479000", "grossProfit": "81725000", "depreciation": "None", "totalRevenue": "171226000", "costOfRevenue": "89501000", "interestIncome": "159418000", "incomeBeforeTax": "26031000", "interestExpense": "83916000", "operatingIncome": "26031000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7552000", "reportedCurrency": "USD", "netInterestIncome": "75502000", "nonInterestIncome": "None", "operatingExpenses": "55694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1642000", "sellingGeneralAndAdministrative": "38839000", "netIncomeFromContinuingOperations": "18479000" }, "balance": { "goodwill": "155797000", "inventory": "-515099000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13548763000", "longTermDebt": "895814000", "shortTermDebt": "532044999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4467000", "reportedCurrency": "USD", "retainedEarnings": "826080000", "totalLiabilities": "12298167000", "otherCurrentAssets": "464471000", "totalCurrentAssets": "1288793000", "currentLongTermDebt": "None", "longTermInvestments": "1407222000", "shortTermInvestments": "819222000", "currentNetReceivables": "55588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12259970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950344000", "totalShareholderEquity": "1250596000", "capitalLeaseObligations": "54530000", "otherCurrentLiabilities": "11028434000", "totalCurrentLiabilities": "11028434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1269733000", "cashAndShortTermInvestments": "413983000", "commonStockSharesOutstanding": "38737000", "intangibleAssetsExcludingGoodwill": "4467000", "cashAndCashEquivalentsAtCarryingValue": "413983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18479000", "profitLoss": "None", "dividendPayout": "11321000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12621000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41217000", "cashflowFromInvestment": "-10707000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171226000, "cost_of_revenue": 89501000, "gross_profit": 81725000, "research_and_development": null, "selling_general_admin": 38839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26031000, "depreciation_amortisation": 1642000, "ebitda": 27673000, "interest_expense": 83916000, "interest_income": null, "other_non_operating": null, "pretax_income": 26031000, "tax_provision": 7552000, "effective_tax_rate": null, "net_income": 18479000, "net_income_continuing_ops": 18479000, "net_income_to_common": 18479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413983000, "short_term_investments": 819222000, "net_receivables": 55588000, "inventory": -515099000, "other_current_assets": null, "total_current_assets": 1288793000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 4467000, "goodwill_and_intangibles": 160264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12259970000, "total_assets": 13548763000, "short_term_debt": 532044999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11028434000, "long_term_debt": 895814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269733000, "total_liabilities": 12298167000, "total_debt": 1427858999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826080000, "total_equity": 1250596000, "shares_outstanding": 38737000, "operating_cash_flow": 12621000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10707000, "dividends_paid": 11321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41217000, "free_cash_flow": 14672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26031000", "ebitda": "27673000", "netIncome": "18479000", "grossProfit": "81725000", "depreciation": "None", "totalRevenue": "171226000", "costOfRevenue": "89501000", "interestIncome": "159418000", "incomeBeforeTax": "26031000", "interestExpense": "83916000", "operatingIncome": "26031000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7552000", "reportedCurrency": "USD", "netInterestIncome": "75502000", "nonInterestIncome": "None", "operatingExpenses": "55694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1642000", "sellingGeneralAndAdministrative": "38839000", "netIncomeFromContinuingOperations": "18479000" }, "balance": { "goodwill": "155797000", "inventory": "-515099000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13548763000", "longTermDebt": "895814000", "shortTermDebt": "532044999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4467000", "reportedCurrency": "USD", "retainedEarnings": "826080000", "totalLiabilities": "12298167000", "otherCurrentAssets": "464471000", "totalCurrentAssets": "1288793000", "currentLongTermDebt": "None", "longTermInvestments": "1407222000", "shortTermInvestments": "819222000", "currentNetReceivables": "55588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12259970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "950344000", "totalShareholderEquity": "1250596000", "capitalLeaseObligations": "54530000", "otherCurrentLiabilities": "11028434000", "totalCurrentLiabilities": "11028434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1269733000", "cashAndShortTermInvestments": "413983000", "commonStockSharesOutstanding": "38737000", "intangibleAssetsExcludingGoodwill": "4467000", "cashAndCashEquivalentsAtCarryingValue": "413983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18479000", "profitLoss": "None", "dividendPayout": "11321000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12621000", "capitalExpenditures": "2051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41217000", "cashflowFromInvestment": "-10707000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 171476000, "cost_of_revenue": 94689000, "gross_profit": 76787000, "ebit": 24276000, "ebitda": 26157000, "pretax_income": 24276000, "tax_provision": 6585000, "net_income": 17691000, "net_income_to_common": 17691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370852000, "total_current_assets": 1285437000, "total_assets": 13501092000, "short_term_debt": 735023000, "long_term_debt": 973174000, "total_debt": 1708197000, "total_liabilities": 12261721000, "total_equity": 1239371000, "shares_outstanding": 38707000, "goodwill_and_intangibles": 160550000 }, "cash_flow": { "operating_cash_flow": 30737000, "capital_expenditure": 1378000, "free_cash_flow": 32115000, "dividends_paid": 11287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248412, "ticker_id": 963, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24276000", "ebitda": "26157000", "netIncome": "17691000", "grossProfit": "76787000", "depreciation": "None", "totalRevenue": "171476000", "costOfRevenue": "94689000", "interestIncome": "161009000", "incomeBeforeTax": "24276000", "interestExpense": "89479000", "operatingIncome": "24276000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6585000", "reportedCurrency": "USD", "netInterestIncome": "71530000", "nonInterestIncome": "None", "operatingExpenses": "52511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "34276000", "netIncomeFromContinuingOperations": "17691000" }, "balance": { "goodwill": "155797000", "inventory": "-1285437000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13501092000", "longTermDebt": "973174000", "shortTermDebt": "735023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4753000", "reportedCurrency": "USD", "retainedEarnings": "819130000", "totalLiabilities": "12261721000", "otherCurrentAssets": "429521000", "totalCurrentAssets": "1285437000", "currentLongTermDebt": "None", "longTermInvestments": "1448547000", "shortTermInvestments": "859216000", "currentNetReceivables": "55369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12215655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027901000", "totalShareholderEquity": "1239371000", "capitalLeaseObligations": "54727000", "otherCurrentLiabilities": "10898877000", "totalCurrentLiabilities": "10898877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1362844000", "cashAndShortTermInvestments": "370852000", "commonStockSharesOutstanding": "38707000", "intangibleAssetsExcludingGoodwill": "4753000", "cashAndCashEquivalentsAtCarryingValue": "370852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17691000", "profitLoss": "None", "dividendPayout": "11287000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30737000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183857000", "cashflowFromInvestment": "66425000", "stockBasedCompensation": "2358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171476000, "cost_of_revenue": 94689000, "gross_profit": 76787000, "research_and_development": null, "selling_general_admin": 34276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24276000, "depreciation_amortisation": 1881000, "ebitda": 26157000, "interest_expense": 89479000, "interest_income": null, "other_non_operating": null, "pretax_income": 24276000, "tax_provision": 6585000, "effective_tax_rate": null, "net_income": 17691000, "net_income_continuing_ops": 17691000, "net_income_to_common": 17691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370852000, "short_term_investments": 859216000, "net_receivables": 55369000, "inventory": -1285437000, "other_current_assets": null, "total_current_assets": 1285437000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 4753000, "goodwill_and_intangibles": 160550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12215655000, "total_assets": 13501092000, "short_term_debt": 735023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10898877000, "long_term_debt": 973174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1362844000, "total_liabilities": 12261721000, "total_debt": 1708197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 819130000, "total_equity": 1239371000, "shares_outstanding": 38707000, "operating_cash_flow": 30737000, "stock_based_compensation": 2358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66425000, "dividends_paid": 11287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183857000, "free_cash_flow": 32115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24276000", "ebitda": "26157000", "netIncome": "17691000", "grossProfit": "76787000", "depreciation": "None", "totalRevenue": "171476000", "costOfRevenue": "94689000", "interestIncome": "161009000", "incomeBeforeTax": "24276000", "interestExpense": "89479000", "operatingIncome": "24276000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6585000", "reportedCurrency": "USD", "netInterestIncome": "71530000", "nonInterestIncome": "None", "operatingExpenses": "52511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "34276000", "netIncomeFromContinuingOperations": "17691000" }, "balance": { "goodwill": "155797000", "inventory": "-1285437000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13501092000", "longTermDebt": "973174000", "shortTermDebt": "735023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4753000", "reportedCurrency": "USD", "retainedEarnings": "819130000", "totalLiabilities": "12261721000", "otherCurrentAssets": "429521000", "totalCurrentAssets": "1285437000", "currentLongTermDebt": "None", "longTermInvestments": "1448547000", "shortTermInvestments": "859216000", "currentNetReceivables": "55369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12215655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027901000", "totalShareholderEquity": "1239371000", "capitalLeaseObligations": "54727000", "otherCurrentLiabilities": "10898877000", "totalCurrentLiabilities": "10898877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1362844000", "cashAndShortTermInvestments": "370852000", "commonStockSharesOutstanding": "38707000", "intangibleAssetsExcludingGoodwill": "4753000", "cashAndCashEquivalentsAtCarryingValue": "370852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17691000", "profitLoss": "None", "dividendPayout": "11287000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30737000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183857000", "cashflowFromInvestment": "66425000", "stockBasedCompensation": "2358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 167628000, "cost_of_revenue": 88355000, "gross_profit": 79273000, "ebit": 25329000, "ebitda": 27144000, "pretax_income": 25329000, "tax_provision": 9021000, "net_income": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457547000, "total_current_assets": 1399453000, "total_assets": 13636005000, "short_term_debt": 1278009000, "long_term_debt": 1513196000, "total_debt": 2791205000, "total_liabilities": 12409780000, "total_equity": 1226225000, "shares_outstanding": 38823000, "goodwill_and_intangibles": 160856000 }, "cash_flow": { "operating_cash_flow": -40042000, "capital_expenditure": 1491000, "free_cash_flow": -38551000, "dividends_paid": 11123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248413, "ticker_id": 963, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25329000", "ebitda": "27144000", "netIncome": "16308000", "grossProfit": "79273000", "depreciation": "None", "totalRevenue": "167628000", "costOfRevenue": "88355000", "interestIncome": "158756000", "incomeBeforeTax": "25329000", "interestExpense": "84635000", "operatingIncome": "25329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9021000", "reportedCurrency": "USD", "netInterestIncome": "74121000", "nonInterestIncome": "None", "operatingExpenses": "53944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "33623000", "netIncomeFromContinuingOperations": "16308000" }, "balance": { "goodwill": "155797000", "inventory": "-514118000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13636005000", "longTermDebt": "1513196000", "shortTermDebt": "1278009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "813007000", "totalLiabilities": "12409780000", "otherCurrentAssets": "514118000", "totalCurrentAssets": "1399453000", "currentLongTermDebt": "0", "longTermInvestments": "1480879000", "shortTermInvestments": "886240000", "currentNetReceivables": "55666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12236552000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568650000", "totalShareholderEquity": "1226225000", "capitalLeaseObligations": "55454000", "otherCurrentLiabilities": "10530655000", "totalCurrentLiabilities": "10530655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1879125000", "cashAndShortTermInvestments": "457547000", "commonStockSharesOutstanding": "38823000", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "457547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16308000", "profitLoss": "None", "dividendPayout": "11123000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40042000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73349000", "cashflowFromInvestment": "65416000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167628000, "cost_of_revenue": 88355000, "gross_profit": 79273000, "research_and_development": null, "selling_general_admin": 33623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25329000, "depreciation_amortisation": 1815000, "ebitda": 27144000, "interest_expense": 84635000, "interest_income": null, "other_non_operating": null, "pretax_income": 25329000, "tax_provision": 9021000, "effective_tax_rate": null, "net_income": 16308000, "net_income_continuing_ops": 16308000, "net_income_to_common": 16308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457547000, "short_term_investments": 886240000, "net_receivables": 55666000, "inventory": -514118000, "other_current_assets": null, "total_current_assets": 1399453000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 5059000, "goodwill_and_intangibles": 160856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12236552000, "total_assets": 13636005000, "short_term_debt": 1278009000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10530655000, "long_term_debt": 1513196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1879125000, "total_liabilities": 12409780000, "total_debt": 2791205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 813007000, "total_equity": 1226225000, "shares_outstanding": 38823000, "operating_cash_flow": -40042000, "stock_based_compensation": 2001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65416000, "dividends_paid": 11123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73349000, "free_cash_flow": -38551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25329000", "ebitda": "27144000", "netIncome": "16308000", "grossProfit": "79273000", "depreciation": "None", "totalRevenue": "167628000", "costOfRevenue": "88355000", "interestIncome": "158756000", "incomeBeforeTax": "25329000", "interestExpense": "84635000", "operatingIncome": "25329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9021000", "reportedCurrency": "USD", "netInterestIncome": "74121000", "nonInterestIncome": "None", "operatingExpenses": "53944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "33623000", "netIncomeFromContinuingOperations": "16308000" }, "balance": { "goodwill": "155797000", "inventory": "-514118000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13636005000", "longTermDebt": "1513196000", "shortTermDebt": "1278009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "813007000", "totalLiabilities": "12409780000", "otherCurrentAssets": "514118000", "totalCurrentAssets": "1399453000", "currentLongTermDebt": "0", "longTermInvestments": "1480879000", "shortTermInvestments": "886240000", "currentNetReceivables": "55666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12236552000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568650000", "totalShareholderEquity": "1226225000", "capitalLeaseObligations": "55454000", "otherCurrentLiabilities": "10530655000", "totalCurrentLiabilities": "10530655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1879125000", "cashAndShortTermInvestments": "457547000", "commonStockSharesOutstanding": "38823000", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "457547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16308000", "profitLoss": "None", "dividendPayout": "11123000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40042000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73349000", "cashflowFromInvestment": "65416000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 165769000, "cost_of_revenue": 83168000, "gross_profit": 82601000, "ebit": 23078000, "ebitda": 24931000, "pretax_income": 23078000, "tax_provision": 8093000, "net_income": 14985000, "net_income_to_common": 14985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358824000, "total_current_assets": 1282311000, "total_assets": 13651405000, "short_term_debt": 428242000, "long_term_debt": 1323218000, "total_debt": 1751460000, "total_liabilities": 12447061000, "total_equity": 1204344000, "shares_outstanding": 38715000, "goodwill_and_intangibles": 161206000 }, "cash_flow": { "operating_cash_flow": 86304000, "capital_expenditure": 1795000, "free_cash_flow": 88099000, "dividends_paid": 11286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248415, "ticker_id": 963, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23078000", "ebitda": "24931000", "netIncome": "14985000", "grossProfit": "82601000", "depreciation": "None", "totalRevenue": "165769000", "costOfRevenue": "83168000", "interestIncome": "157841000", "incomeBeforeTax": "23078000", "interestExpense": "81362000", "operatingIncome": "23078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8093000", "reportedCurrency": "USD", "netInterestIncome": "76479000", "nonInterestIncome": "None", "operatingExpenses": "59523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "32386000", "netIncomeFromContinuingOperations": "14985000" }, "balance": { "goodwill": "155797000", "inventory": "-416637000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13651405000", "longTermDebt": "1323218000", "shortTermDebt": "428242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5409000", "reportedCurrency": "USD", "retainedEarnings": "808235000", "totalLiabilities": "12447061000", "otherCurrentAssets": "416637000", "totalCurrentAssets": "1282311000", "currentLongTermDebt": "0", "longTermInvestments": "1470170000", "shortTermInvestments": "869879000", "currentNetReceivables": "53608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12369094000", "currentAccountsPayable": "10636546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100664000", "shortLongTermDebtTotal": "1381499000", "totalShareholderEquity": "1204344000", "capitalLeaseObligations": "58281000", "otherCurrentLiabilities": "10636546000", "totalCurrentLiabilities": "10636546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1810515000", "cashAndShortTermInvestments": "358824000", "commonStockSharesOutstanding": "38715000", "intangibleAssetsExcludingGoodwill": "5409000", "cashAndCashEquivalentsAtCarryingValue": "358824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14985000", "profitLoss": "None", "dividendPayout": "11286000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86304000", "capitalExpenditures": "1795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222270000", "cashflowFromInvestment": "42286000", "stockBasedCompensation": "538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165769000, "cost_of_revenue": 83168000, "gross_profit": 82601000, "research_and_development": null, "selling_general_admin": 32386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23078000, "depreciation_amortisation": 1853000, "ebitda": 24931000, "interest_expense": 81362000, "interest_income": null, "other_non_operating": null, "pretax_income": 23078000, "tax_provision": 8093000, "effective_tax_rate": null, "net_income": 14985000, "net_income_continuing_ops": 14985000, "net_income_to_common": 14985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358824000, "short_term_investments": 869879000, "net_receivables": 53608000, "inventory": -416637000, "other_current_assets": null, "total_current_assets": 1282311000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 5409000, "goodwill_and_intangibles": 161206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12369094000, "total_assets": 13651405000, "short_term_debt": 428242000, "accounts_payable": 10636546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10636546000, "long_term_debt": 1323218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810515000, "total_liabilities": 12447061000, "total_debt": 1751460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808235000, "total_equity": 1204344000, "shares_outstanding": 38715000, "operating_cash_flow": 86304000, "stock_based_compensation": 538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42286000, "dividends_paid": 11286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222270000, "free_cash_flow": 88099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23078000", "ebitda": "24931000", "netIncome": "14985000", "grossProfit": "82601000", "depreciation": "None", "totalRevenue": "165769000", "costOfRevenue": "83168000", "interestIncome": "157841000", "incomeBeforeTax": "23078000", "interestExpense": "81362000", "operatingIncome": "23078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8093000", "reportedCurrency": "USD", "netInterestIncome": "76479000", "nonInterestIncome": "None", "operatingExpenses": "59523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "32386000", "netIncomeFromContinuingOperations": "14985000" }, "balance": { "goodwill": "155797000", "inventory": "-416637000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13651405000", "longTermDebt": "1323218000", "shortTermDebt": "428242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5409000", "reportedCurrency": "USD", "retainedEarnings": "808235000", "totalLiabilities": "12447061000", "otherCurrentAssets": "416637000", "totalCurrentAssets": "1282311000", "currentLongTermDebt": "0", "longTermInvestments": "1470170000", "shortTermInvestments": "869879000", "currentNetReceivables": "53608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12369094000", "currentAccountsPayable": "10636546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100664000", "shortLongTermDebtTotal": "1381499000", "totalShareholderEquity": "1204344000", "capitalLeaseObligations": "58281000", "otherCurrentLiabilities": "10636546000", "totalCurrentLiabilities": "10636546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1810515000", "cashAndShortTermInvestments": "358824000", "commonStockSharesOutstanding": "38715000", "intangibleAssetsExcludingGoodwill": "5409000", "cashAndCashEquivalentsAtCarryingValue": "358824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14985000", "profitLoss": "None", "dividendPayout": "11286000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86304000", "capitalExpenditures": "1795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222270000", "cashflowFromInvestment": "42286000", "stockBasedCompensation": "538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "income_statement": { "revenue": 162496000, "cost_of_revenue": 72764000, "gross_profit": 89732000, "ebit": 37546000, "ebitda": 39349000, "pretax_income": 37546000, "tax_provision": 10048000, "net_income": 27498000, "net_income_to_common": 27498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452504000, "total_current_assets": 1399147000, "total_assets": 13802862000, "short_term_debt": 814000, "long_term_debt": 1648240000, "total_debt": 1649054000, "total_liabilities": 12600359000, "total_equity": 1202503000, "shares_outstanding": 38903000, "goodwill_and_intangibles": 161555000 }, "cash_flow": { "operating_cash_flow": 31195000, "capital_expenditure": 1648000, "free_cash_flow": 32843000, "dividends_paid": 11306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 248416, "ticker_id": 963, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:53.102315+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37546000", "ebitda": "39349000", "netIncome": "27498000", "grossProfit": "89732000", "depreciation": "None", "totalRevenue": "162496000", "costOfRevenue": "72764000", "interestIncome": "152091000", "incomeBeforeTax": "37546000", "interestExpense": "71872000", "operatingIncome": "37546000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10048000", "reportedCurrency": "USD", "netInterestIncome": "80219000", "nonInterestIncome": "None", "operatingExpenses": "52186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000", "sellingGeneralAndAdministrative": "35971000", "netIncomeFromContinuingOperations": "27498000" }, "balance": { "goodwill": "155797000", "inventory": "-509591000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13802862000", "longTermDebt": "1648240000", "shortTermDebt": "814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5758000", "reportedCurrency": "USD", "retainedEarnings": "804532000", "totalLiabilities": "12600359000", "otherCurrentAssets": "509591000", "totalCurrentAssets": "1399147000", "currentLongTermDebt": "0", "longTermInvestments": "1498816000", "shortTermInvestments": "894856000", "currentNetReceivables": "51787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12403715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705787000", "totalShareholderEquity": "1202503000", "capitalLeaseObligations": "57547000", "otherCurrentLiabilities": "10522692000", "totalCurrentLiabilities": "10522692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077667000", "cashAndShortTermInvestments": "452504000", "commonStockSharesOutstanding": "38903000", "intangibleAssetsExcludingGoodwill": "5758000", "cashAndCashEquivalentsAtCarryingValue": "452504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27498000", "profitLoss": "None", "dividendPayout": "11306000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31195000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110755000", "cashflowFromInvestment": "-131068000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162496000, "cost_of_revenue": 72764000, "gross_profit": 89732000, "research_and_development": null, "selling_general_admin": 35971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37546000, "depreciation_amortisation": 1803000, "ebitda": 39349000, "interest_expense": 71872000, "interest_income": null, "other_non_operating": null, "pretax_income": 37546000, "tax_provision": 10048000, "effective_tax_rate": null, "net_income": 27498000, "net_income_continuing_ops": 27498000, "net_income_to_common": 27498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452504000, "short_term_investments": 894856000, "net_receivables": 51787000, "inventory": -509591000, "other_current_assets": null, "total_current_assets": 1399147000, "net_ppe": null, "goodwill": 155797000, "intangible_assets": 5758000, "goodwill_and_intangibles": 161555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12403715000, "total_assets": 13802862000, "short_term_debt": 814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10522692000, "long_term_debt": 1648240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2077667000, "total_liabilities": 12600359000, "total_debt": 1649054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 804532000, "total_equity": 1202503000, "shares_outstanding": 38903000, "operating_cash_flow": 31195000, "stock_based_compensation": 1358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131068000, "dividends_paid": 11306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110755000, "free_cash_flow": 32843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37546000", "ebitda": "39349000", "netIncome": "27498000", "grossProfit": "89732000", "depreciation": "None", "totalRevenue": "162496000", "costOfRevenue": "72764000", "interestIncome": "152091000", "incomeBeforeTax": "37546000", "interestExpense": "71872000", "operatingIncome": "37546000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10048000", "reportedCurrency": "USD", "netInterestIncome": "80219000", "nonInterestIncome": "None", "operatingExpenses": "52186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803000", "sellingGeneralAndAdministrative": "35971000", "netIncomeFromContinuingOperations": "27498000" }, "balance": { "goodwill": "155797000", "inventory": "-509591000", "commonStock": "416000", "currentDebt": "None", "investments": "None", "totalAssets": "13802862000", "longTermDebt": "1648240000", "shortTermDebt": "814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5758000", "reportedCurrency": "USD", "retainedEarnings": "804532000", "totalLiabilities": "12600359000", "otherCurrentAssets": "509591000", "totalCurrentAssets": "1399147000", "currentLongTermDebt": "0", "longTermInvestments": "1498816000", "shortTermInvestments": "894856000", "currentNetReceivables": "51787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12403715000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1705787000", "totalShareholderEquity": "1202503000", "capitalLeaseObligations": "57547000", "otherCurrentLiabilities": "10522692000", "totalCurrentLiabilities": "10522692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077667000", "cashAndShortTermInvestments": "452504000", "commonStockSharesOutstanding": "38903000", "intangibleAssetsExcludingGoodwill": "5758000", "cashAndCashEquivalentsAtCarryingValue": "452504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27498000", "profitLoss": "None", "dividendPayout": "11306000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31195000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110755000", "cashflowFromInvestment": "-131068000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }