{ "ticker": { "uuid": "c3877ccc-0e77-4444-af24-05cb3018b6b2", "symbol": "IFS", "name": "Intercorp Financial Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3877ccc-0e77-4444-af24-05cb3018b6b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3877ccc-0e77-4444-af24-05cb3018b6b2/" }, "ticker_metadata": { "id": 2072, "uuid": "c3877ccc-0e77-4444-af24-05cb3018b6b2", "symbol": "IFS", "name": "Intercorp Financial Services Inc", "asset_type": "equity", "market_cap": 5434784000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Intercorp Financial Services Inc. provides banking, insurance and wealth management services for retail and commercial clients in Peru. The company is headquartered in Lima, Peru.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3877ccc-0e77-4444-af24-05cb3018b6b2", "symbol": "IFS", "name": "Intercorp Financial Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3877ccc-0e77-4444-af24-05cb3018b6b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3877ccc-0e77-4444-af24-05cb3018b6b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.98, "quality": 0.9, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.12, "market_cap": 5234136720, "pe_ratio": 2.5332, "earnings_yield": 0.3948, "ebitda_to_ev": 0.4461, "shareholder_yield": 0.0888, "roe": 0.1729, "piotroski_f_score": 9, "momentum_12_1": 0.2783, "volatility_252d": 0.2624 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.505446+00:00", "batch_id": "" }, "size": { "price_close": 47.12, "market_cap": 5234136720, "market_cap_usd": 5234136720, "enterprise_value": 6403038720, "shares_outstanding": 111081000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.5332, "pb_ratio": 0.4379, "ptbv_ratio": 0.5962, "ps_ratio": 0.5345, "pcf_ratio": 2.7903, "pfcf_ratio": 2.2927, "ev_ebitda": 2.2415, "ev_ebit": 2.4406, "ev_sales": 0.6539, "ev_fcf": 2.8047, "earnings_yield": 0.3948, "fcf_yield": 0.3565, "price_to_sales": 0.5345, "price_to_book": 0.4379, "price_to_cashflow": 2.7903, "ebitda_to_ev": 0.4461, "sales_yield": 1.5293 }, "yield": { "dividend_yield": 0.0888, "buyback_yield": 0, "shareholder_yield": 0.0888, "debt_paydown_yield": null, "total_yield": 0.0888 }, "quality": { "gross_margin": 0.6726, "operating_margin": 0.2679, "net_margin": 0.211, "ebitda_margin": 0.2917, "fcf_margin": 0.2331, "roe": 0.1729, "roa": 0.0208, "roic": 0.1577, "roc_greenblatt": null, "asset_turnover": 0.0988, "cash_conversion": 1.1049, "accruals_ratio": 0.0019, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": 0.3534, "earnings_stability_5y": 0.2144, "revenue_stability_5y": 0.1817, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2874, "net_debt_to_ebitda": 0.4092, "debt_to_assets": 0.1351, "interest_coverage": 1.0309, "current_ratio": 3.6796, "quick_ratio": 3.6796, "net_debt": 1168902000, "local_beta": 0.0001, "volatility_252d": 0.2624, "volatility_60d": 0.6191, "max_drawdown_12m": -0.1233, "risk_adjusted_momentum": 1.0607 }, "growth": { "revenue_growth_1y": 0.1986, "revenue_growth_3y_cagr": 0.0759, "revenue_growth_5y_cagr": 0.0868, "eps_growth_1y": 0.3053, "eps_growth_3y_cagr": 0.0298, "eps_growth_5y_cagr": 0.3658, "fcf_growth_1y": 2.1914, "book_value_growth_1y": 0.1573, "revenue_growth": 0.1986, "earnings_growth": 0.3053 }, "momentum": { "price_return_1m": 0.0551, "price_return_3m": 0.0987, "price_return_6m": 0.2299, "price_return_9m": 0.1998, "price_return_12m": 0.3488, "price_return_12m_ex1m": 0.2783, "momentum_6m": 0.2299, "momentum_12m": 0.3488, "momentum_12_1": 0.2783, "distance_from_52w_high": -0.0477, "distance_from_52w_low": 0.3607, "relative_strength": 0.2488 }, "raw_ttm": { "revenue_ttm": 9792283274, "gross_profit_ttm": 6586398903, "ebit_ttm": 2623525138, "ebitda_ttm": 2856525165, "net_income_ttm": 2066195944, "eps_diluted_ttm": 18.6008, "operating_cash_flow_ttm": 1875827000, "capital_expenditure_ttm": 407151474, "fcf_ttm": 2282978474, "dividends_paid_ttm": 464686970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2544986575, "cash_and_equivalents": 12218316000, "total_current_assets": 13029352000, "total_current_liabilities": 3540987000, "net_ppe": null, "total_assets": 99126015000, "total_debt": 13387218000, "total_equity": 11952647000, "net_working_capital": 811036000, "book_value_per_share": 107.603, "retained_earnings": 1160616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8779011000, "tangible_book_per_share": 79.0325 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 6, "rank_ptbv": 7, "rank_ps": 15, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 7, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 23, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 25, "rank_fcf_margin": 40, "rank_piotroski": 2, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 30 }, "composites": { "value_composite": 2, "quality_composite": 10, "momentum_composite": 22, "growth_composite": 4, "yield_composite": 6, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 20, "overall_composite": 2, "quality_value_composite": 0.9391, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.9, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 22, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4341, "ticker_id": 2072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.505446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.12, "market_cap": 5234136720, "market_cap_usd": 5234136720, "enterprise_value": 6403038720, "shares_outstanding": 111081000, "fx_rate_to_usd": null, "pe_ratio": 2.53322379, "pb_ratio": 0.43790607, "ptbv_ratio": 0.59621029, "ps_ratio": 0.53451647, "pcf_ratio": 2.79030887, "pfcf_ratio": 2.29267896, "ev_ebitda": 2.24154816, "ev_ebit": 2.44062412, "ev_sales": 0.65388618, "ev_fcf": 2.80468642, "earnings_yield": 0.39475391, "fcf_yield": 0.3565461, "dividend_yield": 0.08878006, "buyback_yield": 0, "shareholder_yield": 0.08878006, "debt_paydown_yield": null, "total_yield": 0.08878006, "gross_margin": 0.67261115, "operating_margin": 0.26791761, "net_margin": 0.21100247, "ebitda_margin": 0.29171186, "fcf_margin": 0.23314057, "roe": 0.17286514, "roa": 0.02084413, "roic": 0.15772586, "roc_greenblatt": null, "asset_turnover": 0.09878621, "cash_conversion": 1.10491867, "accruals_ratio": 0.00192047, "sbc_to_revenue": null, "debt_to_equity": 7.28735376, "net_debt_to_ebitda": 0.40920417, "debt_to_assets": 0.13505252, "interest_coverage": 1.03086011, "current_ratio": 3.67958199, "quick_ratio": 3.67958199, "net_debt": 1168902000, "revenue_growth_1y": 0.19864754, "revenue_growth_3y_cagr": 0.07592305, "revenue_growth_5y_cagr": 0.08675182, "eps_growth_1y": 0.30526718, "eps_growth_3y_cagr": 0.02979211, "eps_growth_5y_cagr": 0.36581484, "fcf_growth_1y": 2.19138789, "book_value_growth_1y": 0.15728061, "piotroski_f_score": 9, "altman_z_score": 0.35343678, "earnings_stability_5y": 0.214432, "revenue_stability_5y": 0.181676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05508285, "price_return_3m": 0.09866794, "price_return_6m": 0.22993396, "price_return_9m": 0.1998187, "price_return_12m": 0.34876359, "price_return_12m_ex1m": 0.27834851, "distance_from_52w_high": -0.04769604, "distance_from_52w_low": 0.36074853, "relative_strength": 0.24880001, "local_beta": 0.0001, "volatility_252d": 0.26241, "volatility_60d": 0.619086, "max_drawdown_12m": -0.12325421, "revenue_ttm": 9792283274, "gross_profit_ttm": 6586398903, "ebit_ttm": 2623525138, "ebitda_ttm": 2856525165, "net_income_ttm": 2066195944, "eps_diluted_ttm": 18.60080431, "operating_cash_flow_ttm": 1875827000, "capital_expenditure_ttm": 407151474, "fcf_ttm": 2282978474, "dividends_paid_ttm": 464686970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2544986575, "cash_and_equivalents": 12218316000, "total_current_assets": 13029352000, "total_current_liabilities": 3540987000, "net_ppe": null, "total_assets": 99126015000, "total_debt": 13387218000, "total_equity": 11952647000, "net_working_capital": 811036000, "book_value_per_share": 107.60298341, "retained_earnings": 1160616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8779011000, "tangible_book_per_share": 79.03251681, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 6, "rank_ptbv": 7, "rank_ps": 15, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 7, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 23, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 25, "rank_fcf_margin": 40, "rank_piotroski": 2, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 30, "value_composite": 2, "quality_composite": 10, "momentum_composite": 22, "growth_composite": 4, "yield_composite": 6, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 20, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 22, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.12, "os": 0.98, "value": 0.98, "quality": 0.9, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 2.5332, "earnings_yield": 0.3948, "shareholder_yield": 0.0888, "roe": 0.1729, "momentum_12_1": 0.2783, "complete_fields": { "id": 4341, "ticker_id": 2072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.505446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.12, "market_cap": 5234136720, "market_cap_usd": 5234136720, "enterprise_value": 6403038720, "shares_outstanding": 111081000, "fx_rate_to_usd": null, "pe_ratio": 2.53322379, "pb_ratio": 0.43790607, "ptbv_ratio": 0.59621029, "ps_ratio": 0.53451647, "pcf_ratio": 2.79030887, "pfcf_ratio": 2.29267896, "ev_ebitda": 2.24154816, "ev_ebit": 2.44062412, "ev_sales": 0.65388618, "ev_fcf": 2.80468642, "earnings_yield": 0.39475391, "fcf_yield": 0.3565461, "dividend_yield": 0.08878006, "buyback_yield": 0, "shareholder_yield": 0.08878006, "debt_paydown_yield": null, "total_yield": 0.08878006, "gross_margin": 0.67261115, "operating_margin": 0.26791761, "net_margin": 0.21100247, "ebitda_margin": 0.29171186, "fcf_margin": 0.23314057, "roe": 0.17286514, "roa": 0.02084413, "roic": 0.15772586, "roc_greenblatt": null, "asset_turnover": 0.09878621, "cash_conversion": 1.10491867, "accruals_ratio": 0.00192047, "sbc_to_revenue": null, "debt_to_equity": 7.28735376, "net_debt_to_ebitda": 0.40920417, "debt_to_assets": 0.13505252, "interest_coverage": 1.03086011, "current_ratio": 3.67958199, "quick_ratio": 3.67958199, "net_debt": 1168902000, "revenue_growth_1y": 0.19864754, "revenue_growth_3y_cagr": 0.07592305, "revenue_growth_5y_cagr": 0.08675182, "eps_growth_1y": 0.30526718, "eps_growth_3y_cagr": 0.02979211, "eps_growth_5y_cagr": 0.36581484, "fcf_growth_1y": 2.19138789, "book_value_growth_1y": 0.15728061, "piotroski_f_score": 9, "altman_z_score": 0.35343678, "earnings_stability_5y": 0.214432, "revenue_stability_5y": 0.181676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05508285, "price_return_3m": 0.09866794, "price_return_6m": 0.22993396, "price_return_9m": 0.1998187, "price_return_12m": 0.34876359, "price_return_12m_ex1m": 0.27834851, "distance_from_52w_high": -0.04769604, "distance_from_52w_low": 0.36074853, "relative_strength": 0.24880001, "local_beta": 0.0001, "volatility_252d": 0.26241, "volatility_60d": 0.619086, "max_drawdown_12m": -0.12325421, "revenue_ttm": 9792283274, "gross_profit_ttm": 6586398903, "ebit_ttm": 2623525138, "ebitda_ttm": 2856525165, "net_income_ttm": 2066195944, "eps_diluted_ttm": 18.60080431, "operating_cash_flow_ttm": 1875827000, "capital_expenditure_ttm": 407151474, "fcf_ttm": 2282978474, "dividends_paid_ttm": 464686970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2544986575, "cash_and_equivalents": 12218316000, "total_current_assets": 13029352000, "total_current_liabilities": 3540987000, "net_ppe": null, "total_assets": 99126015000, "total_debt": 13387218000, "total_equity": 11952647000, "net_working_capital": 811036000, "book_value_per_share": 107.60298341, "retained_earnings": 1160616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8779011000, "tangible_book_per_share": 79.03251681, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 5, "rank_pb": 6, "rank_ptbv": 7, "rank_ps": 15, "rank_pcf": 9, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 7, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 23, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 25, "rank_fcf_margin": 40, "rank_piotroski": 2, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 30, "value_composite": 2, "quality_composite": 10, "momentum_composite": 22, "growth_composite": 4, "yield_composite": 6, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 20, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 22, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 11941968000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 3252067000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279384, "ticker_id": 2072, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2324356524", "ebitda": "2748789235", "netIncome": "1821593597", "grossProfit": "6029744688", "depreciation": "None", "totalRevenue": "9238769400", "costOfRevenue": "3209024712", "interestIncome": "6811601000", "incomeBeforeTax": "2324356524", "interestExpense": "2129361445", "operatingIncome": "2331531779", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "499828533", "reportedCurrency": "USD", "netInterestIncome": "4747196000", "nonInterestIncome": "None", "operatingExpenses": "3705388164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3209024712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424432711", "sellingGeneralAndAdministrative": "1051604164", "netIncomeFromContinuingOperations": "1905191000" }, "balance": { "goodwill": "1625961000", "inventory": "None", "commonStock": "1037924000", "currentDebt": "None", "investments": "None", "totalAssets": "99088586000", "longTermDebt": "5590408000", "shortTermDebt": "6351560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1626106000", "reportedCurrency": "USD", "retainedEarnings": "2183188000", "totalLiabilities": "86667850000", "otherCurrentAssets": "None", "totalCurrentAssets": "13116492000", "currentLongTermDebt": "2232842000", "longTermInvestments": "28389234000", "shortTermInvestments": "108520000", "currentNetReceivables": "1025266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85972094000", "currentAccountsPayable": "246577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967293000", "shortLongTermDebtTotal": "12775926000", "totalShareholderEquity": "12347489000", "capitalLeaseObligations": "144245000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6351560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80316290000", "cashAndShortTermInvestments": "11982706000", "commonStockSharesOutstanding": "111713000", "intangibleAssetsExcludingGoodwill": "1626106000", "cashAndCashEquivalentsAtCarryingValue": "11982706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943195000", "profitLoss": "None", "dividendPayout": "406830000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1830579000", "capitalExpenditures": "523402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397223000", "cashflowFromInvestment": "-938562000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "research_and_development": null, "selling_general_admin": 1051604164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2324356524, "depreciation_amortisation": 424432711, "ebitda": 2748789235, "interest_expense": 2129361445, "interest_income": null, "other_non_operating": null, "pretax_income": 2324356524, "tax_provision": 499828533, "effective_tax_rate": null, "net_income": 1821593597, "net_income_continuing_ops": 1905191000, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11982706000, "short_term_investments": 108520000, "net_receivables": 1025266000, "inventory": null, "other_current_assets": null, "total_current_assets": 13116492000, "net_ppe": null, "goodwill": 1625961000, "intangible_assets": 1626106000, "goodwill_and_intangibles": 3252067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85972094000, "total_assets": 99088586000, "short_term_debt": 6351560000, "accounts_payable": 246577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6351560000, "long_term_debt": 5590408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80316290000, "total_liabilities": 86667850000, "total_debt": 11941968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2183188000, "total_equity": 12347489000, "shares_outstanding": 111713000, "operating_cash_flow": 1830579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -938562000, "dividends_paid": 406830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397223000, "free_cash_flow": 2353981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2324356524", "ebitda": "2748789235", "netIncome": "1821593597", "grossProfit": "6029744688", "depreciation": "None", "totalRevenue": "9238769400", "costOfRevenue": "3209024712", "interestIncome": "6811601000", "incomeBeforeTax": "2324356524", "interestExpense": "2129361445", "operatingIncome": "2331531779", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "499828533", "reportedCurrency": "USD", "netInterestIncome": "4747196000", "nonInterestIncome": "None", "operatingExpenses": "3705388164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3209024712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424432711", "sellingGeneralAndAdministrative": "1051604164", "netIncomeFromContinuingOperations": "1905191000" }, "balance": { "goodwill": "1625961000", "inventory": "None", "commonStock": "1037924000", "currentDebt": "None", "investments": "None", "totalAssets": "99088586000", "longTermDebt": "5590408000", "shortTermDebt": "6351560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1626106000", "reportedCurrency": "USD", "retainedEarnings": "2183188000", "totalLiabilities": "86667850000", "otherCurrentAssets": "None", "totalCurrentAssets": "13116492000", "currentLongTermDebt": "2232842000", "longTermInvestments": "28389234000", "shortTermInvestments": "108520000", "currentNetReceivables": "1025266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85972094000", "currentAccountsPayable": "246577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967293000", "shortLongTermDebtTotal": "12775926000", "totalShareholderEquity": "12347489000", "capitalLeaseObligations": "144245000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6351560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80316290000", "cashAndShortTermInvestments": "11982706000", "commonStockSharesOutstanding": "111713000", "intangibleAssetsExcludingGoodwill": "1626106000", "cashAndCashEquivalentsAtCarryingValue": "11982706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1943195000", "profitLoss": "None", "dividendPayout": "406830000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1830579000", "capitalExpenditures": "523402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397223000", "cashflowFromInvestment": "-938562000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 8857318000, "cost_of_revenue": 4053979000, "gross_profit": 4803339000, "ebit": 1645970000, "ebitda": 2059027000, "pretax_income": 1645970000, "tax_provision": 314365000, "net_income": 1300078000, "net_income_to_common": 1300078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12197426000, "total_current_assets": 3363762000, "total_assets": 95503781000, "short_term_debt": 2432330000, "long_term_debt": 9242215000, "total_debt": 11674545000, "total_liabilities": 84525186000, "total_equity": 10915235000, "shares_outstanding": 114287000, "goodwill_and_intangibles": 1667753000 }, "cash_flow": { "operating_cash_flow": -1777555000, "capital_expenditure": 104719000, "free_cash_flow": -1672836000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279389, "ticker_id": 2072, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1645970000", "ebitda": "2059027000", "netIncome": "1300078000", "grossProfit": "4803339000", "depreciation": "None", "totalRevenue": "8857318000", "costOfRevenue": "4053979000", "interestIncome": "6979995000", "incomeBeforeTax": "1645970000", "interestExpense": "2322292000", "operatingIncome": "1645970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "314365000", "reportedCurrency": "PEN", "netInterestIncome": "4657703000", "nonInterestIncome": "None", "operatingExpenses": "3157369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4053979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413057000", "sellingGeneralAndAdministrative": "2526895000", "netIncomeFromContinuingOperations": "1331605000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95503781000", "longTermDebt": "9242215000", "shortTermDebt": "2432330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "998678000", "reportedCurrency": "PEN", "retainedEarnings": "9739274000", "totalLiabilities": "84525186000", "otherCurrentAssets": "-35498678000", "totalCurrentAssets": "3363762000", "currentLongTermDebt": "2432330000", "longTermInvestments": "27046779000", "shortTermInvestments": "21183160000", "currentNetReceivables": "5481854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92140019000", "currentAccountsPayable": "438352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "814432000", "shortLongTermDebtTotal": "11818348000", "totalShareholderEquity": "10915235000", "capitalLeaseObligations": "143803000", "otherCurrentLiabilities": "53110685000", "totalCurrentLiabilities": "55981367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28543819000", "cashAndShortTermInvestments": "12197426000", "commonStockSharesOutstanding": "114287000", "intangibleAssetsExcludingGoodwill": "998678000", "cashAndCashEquivalentsAtCarryingValue": "12197426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1307461000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-1777555000", "capitalExpenditures": "104719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4675259000", "cashflowFromInvestment": "-7045000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8857318000, "cost_of_revenue": 4053979000, "gross_profit": 4803339000, "research_and_development": null, "selling_general_admin": 2526895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1645970000, "depreciation_amortisation": 413057000, "ebitda": 2059027000, "interest_expense": 2322292000, "interest_income": null, "other_non_operating": null, "pretax_income": 1645970000, "tax_provision": 314365000, "effective_tax_rate": null, "net_income": 1300078000, "net_income_continuing_ops": 1331605000, "net_income_to_common": 1300078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12197426000, "short_term_investments": 21183160000, "net_receivables": 5481854000, "inventory": null, "other_current_assets": null, "total_current_assets": 3363762000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 998678000, "goodwill_and_intangibles": 1667753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92140019000, "total_assets": 95503781000, "short_term_debt": 2432330000, "accounts_payable": 438352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55981367000, "long_term_debt": 9242215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28543819000, "total_liabilities": 84525186000, "total_debt": 11674545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9739274000, "total_equity": 10915235000, "shares_outstanding": 114287000, "operating_cash_flow": -1777555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7045000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4675259000, "free_cash_flow": -1672836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1645970000", "ebitda": "2059027000", "netIncome": "1300078000", "grossProfit": "4803339000", "depreciation": "None", "totalRevenue": "8857318000", "costOfRevenue": "4053979000", "interestIncome": "6979995000", "incomeBeforeTax": "1645970000", "interestExpense": "2322292000", "operatingIncome": "1645970000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "314365000", "reportedCurrency": "PEN", "netInterestIncome": "4657703000", "nonInterestIncome": "None", "operatingExpenses": "3157369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4053979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413057000", "sellingGeneralAndAdministrative": "2526895000", "netIncomeFromContinuingOperations": "1331605000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95503781000", "longTermDebt": "9242215000", "shortTermDebt": "2432330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "998678000", "reportedCurrency": "PEN", "retainedEarnings": "9739274000", "totalLiabilities": "84525186000", "otherCurrentAssets": "-35498678000", "totalCurrentAssets": "3363762000", "currentLongTermDebt": "2432330000", "longTermInvestments": "27046779000", "shortTermInvestments": "21183160000", "currentNetReceivables": "5481854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92140019000", "currentAccountsPayable": "438352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "814432000", "shortLongTermDebtTotal": "11818348000", "totalShareholderEquity": "10915235000", "capitalLeaseObligations": "143803000", "otherCurrentLiabilities": "53110685000", "totalCurrentLiabilities": "55981367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28543819000", "cashAndShortTermInvestments": "12197426000", "commonStockSharesOutstanding": "114287000", "intangibleAssetsExcludingGoodwill": "998678000", "cashAndCashEquivalentsAtCarryingValue": "12197426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1307461000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-1777555000", "capitalExpenditures": "104719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4675259000", "cashflowFromInvestment": "-7045000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 8791488000, "cost_of_revenue": 4455670000, "gross_profit": 4335818000, "ebit": 1346445000, "ebitda": 1725483000, "pretax_income": 1346445000, "tax_provision": 275596000, "net_income": 1072728000, "net_income_to_common": 1072728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9599126000, "total_current_assets": 36792335000, "total_assets": 89624779000, "short_term_debt": 2017309000, "long_term_debt": 8770358000, "total_debt": 10787667000, "total_liabilities": 79616678000, "total_equity": 9950217000, "shares_outstanding": 115012000, "goodwill_and_intangibles": 1687120000 }, "cash_flow": { "operating_cash_flow": 2875192000, "capital_expenditure": 428033000, "free_cash_flow": 3303225000, "dividends_paid": 511788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279394, "ticker_id": 2072, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1346445000", "ebitda": "1725483000", "netIncome": "1072728000", "grossProfit": "4335818000", "depreciation": "None", "totalRevenue": "8791488000", "costOfRevenue": "4455670000", "interestIncome": "6947178000", "incomeBeforeTax": "1346445000", "interestExpense": "2511195000", "operatingIncome": "1346445000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275596000", "reportedCurrency": "PEN", "netInterestIncome": "4581301000", "nonInterestIncome": "None", "operatingExpenses": "2989373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4455670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379038000", "sellingGeneralAndAdministrative": "2455766000", "netIncomeFromContinuingOperations": "1166340000" }, "balance": { "goodwill": "669075000", "inventory": "422248000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89624779000", "longTermDebt": "8770358000", "shortTermDebt": "2017309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018045000", "reportedCurrency": "PEN", "retainedEarnings": "2921531000", "totalLiabilities": "79616678000", "otherCurrentAssets": "422248000", "totalCurrentAssets": "36792335000", "currentLongTermDebt": "2014600000", "longTermInvestments": "26843819000", "shortTermInvestments": "21691447000", "currentNetReceivables": "5079514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52832444000", "currentAccountsPayable": "236696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "804832000", "shortLongTermDebtTotal": "10875471000", "totalShareholderEquity": "9950217000", "capitalLeaseObligations": "90513000", "otherCurrentLiabilities": "48340770000", "totalCurrentLiabilities": "50675106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28941572000", "cashAndShortTermInvestments": "9599126000", "commonStockSharesOutstanding": "115012000", "intangibleAssetsExcludingGoodwill": "1018045000", "cashAndCashEquivalentsAtCarryingValue": "9599126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1079276000", "profitLoss": "None", "dividendPayout": "511788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2875192000", "capitalExpenditures": "428033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3013435000", "cashflowFromInvestment": "-3532725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8791488000, "cost_of_revenue": 4455670000, "gross_profit": 4335818000, "research_and_development": null, "selling_general_admin": 2455766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346445000, "depreciation_amortisation": 379038000, "ebitda": 1725483000, "interest_expense": 2511195000, "interest_income": null, "other_non_operating": null, "pretax_income": 1346445000, "tax_provision": 275596000, "effective_tax_rate": null, "net_income": 1072728000, "net_income_continuing_ops": 1166340000, "net_income_to_common": 1072728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9599126000, "short_term_investments": 21691447000, "net_receivables": 5079514000, "inventory": 422248000, "other_current_assets": null, "total_current_assets": 36792335000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 1018045000, "goodwill_and_intangibles": 1687120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52832444000, "total_assets": 89624779000, "short_term_debt": 2017309000, "accounts_payable": 236696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50675106000, "long_term_debt": 8770358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28941572000, "total_liabilities": 79616678000, "total_debt": 10787667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2921531000, "total_equity": 9950217000, "shares_outstanding": 115012000, "operating_cash_flow": 2875192000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3532725000, "dividends_paid": 511788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3013435000, "free_cash_flow": 3303225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1346445000", "ebitda": "1725483000", "netIncome": "1072728000", "grossProfit": "4335818000", "depreciation": "None", "totalRevenue": "8791488000", "costOfRevenue": "4455670000", "interestIncome": "6947178000", "incomeBeforeTax": "1346445000", "interestExpense": "2511195000", "operatingIncome": "1346445000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275596000", "reportedCurrency": "PEN", "netInterestIncome": "4581301000", "nonInterestIncome": "None", "operatingExpenses": "2989373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4455670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379038000", "sellingGeneralAndAdministrative": "2455766000", "netIncomeFromContinuingOperations": "1166340000" }, "balance": { "goodwill": "669075000", "inventory": "422248000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89624779000", "longTermDebt": "8770358000", "shortTermDebt": "2017309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018045000", "reportedCurrency": "PEN", "retainedEarnings": "2921531000", "totalLiabilities": "79616678000", "otherCurrentAssets": "422248000", "totalCurrentAssets": "36792335000", "currentLongTermDebt": "2014600000", "longTermInvestments": "26843819000", "shortTermInvestments": "21691447000", "currentNetReceivables": "5079514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52832444000", "currentAccountsPayable": "236696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "804832000", "shortLongTermDebtTotal": "10875471000", "totalShareholderEquity": "9950217000", "capitalLeaseObligations": "90513000", "otherCurrentLiabilities": "48340770000", "totalCurrentLiabilities": "50675106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28941572000", "cashAndShortTermInvestments": "9599126000", "commonStockSharesOutstanding": "115012000", "intangibleAssetsExcludingGoodwill": "1018045000", "cashAndCashEquivalentsAtCarryingValue": "9599126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1079276000", "profitLoss": "None", "dividendPayout": "511788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2875192000", "capitalExpenditures": "428033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3013435000", "cashflowFromInvestment": "-3532725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 7417721000, "cost_of_revenue": 2367564000, "gross_profit": 5050157000, "ebit": 2166129000, "ebitda": 2502355000, "pretax_income": 2166129000, "tax_provision": 462537000, "net_income": 1668026000, "net_income_to_common": 1668026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13003895000, "total_current_assets": 34512858000, "total_assets": 87482089000, "short_term_debt": 1863482000, "long_term_debt": 8498852000, "total_debt": 10362334000, "total_liabilities": 78055862000, "total_equity": 9372468000, "shares_outstanding": 115418000, "goodwill_and_intangibles": 1633202000 }, "cash_flow": { "operating_cash_flow": -1012077000, "capital_expenditure": 362306000, "free_cash_flow": -649771000, "dividends_paid": 751532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279399, "ticker_id": 2072, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2166129000", "ebitda": "2502355000", "netIncome": "1668026000", "grossProfit": "5050157000", "depreciation": "None", "totalRevenue": "7417721000", "costOfRevenue": "2367564000", "interestIncome": "5792374000", "incomeBeforeTax": "2166129000", "interestExpense": "1584178000", "operatingIncome": "2166129000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "462537000", "reportedCurrency": "PEN", "netInterestIncome": "4208196000", "nonInterestIncome": "None", "operatingExpenses": "2884028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336226000", "sellingGeneralAndAdministrative": "2395360000", "netIncomeFromContinuingOperations": "1707493000" }, "balance": { "goodwill": "669075000", "inventory": "45964000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "87482089000", "longTermDebt": "8498852000", "shortTermDebt": "1863482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "964127000", "reportedCurrency": "PEN", "retainedEarnings": "2359464000", "totalLiabilities": "78055862000", "otherCurrentAssets": "26759000", "totalCurrentAssets": "34512858000", "currentLongTermDebt": "1863482000", "longTermInvestments": "22947274000", "shortTermInvestments": "17551826000", "currentNetReceivables": "3930378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52969231000", "currentAccountsPayable": "118363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791432000", "shortLongTermDebtTotal": "10474915000", "totalShareholderEquity": "9372468000", "capitalLeaseObligations": "113660000", "otherCurrentLiabilities": "47464353000", "totalCurrentLiabilities": "49585017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28470845000", "cashAndShortTermInvestments": "13003895000", "commonStockSharesOutstanding": "115418000", "intangibleAssetsExcludingGoodwill": "964127000", "cashAndCashEquivalentsAtCarryingValue": "13003895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1670657000", "profitLoss": "None", "dividendPayout": "751532000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-1012077000", "capitalExpenditures": "362306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1276223000", "cashflowFromInvestment": "-1759400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "751532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7417721000, "cost_of_revenue": 2367564000, "gross_profit": 5050157000, "research_and_development": null, "selling_general_admin": 2395360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2166129000, "depreciation_amortisation": 336226000, "ebitda": 2502355000, "interest_expense": 1584178000, "interest_income": null, "other_non_operating": null, "pretax_income": 2166129000, "tax_provision": 462537000, "effective_tax_rate": null, "net_income": 1668026000, "net_income_continuing_ops": 1707493000, "net_income_to_common": 1668026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13003895000, "short_term_investments": 17551826000, "net_receivables": 3930378000, "inventory": 45964000, "other_current_assets": null, "total_current_assets": 34512858000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 964127000, "goodwill_and_intangibles": 1633202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52969231000, "total_assets": 87482089000, "short_term_debt": 1863482000, "accounts_payable": 118363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49585017000, "long_term_debt": 8498852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28470845000, "total_liabilities": 78055862000, "total_debt": 10362334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2359464000, "total_equity": 9372468000, "shares_outstanding": 115418000, "operating_cash_flow": -1012077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1759400000, "dividends_paid": 751532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1276223000, "free_cash_flow": -649771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2166129000", "ebitda": "2502355000", "netIncome": "1668026000", "grossProfit": "5050157000", "depreciation": "None", "totalRevenue": "7417721000", "costOfRevenue": "2367564000", "interestIncome": "5792374000", "incomeBeforeTax": "2166129000", "interestExpense": "1584178000", "operatingIncome": "2166129000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "462537000", "reportedCurrency": "PEN", "netInterestIncome": "4208196000", "nonInterestIncome": "None", "operatingExpenses": "2884028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336226000", "sellingGeneralAndAdministrative": "2395360000", "netIncomeFromContinuingOperations": "1707493000" }, "balance": { "goodwill": "669075000", "inventory": "45964000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "87482089000", "longTermDebt": "8498852000", "shortTermDebt": "1863482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "964127000", "reportedCurrency": "PEN", "retainedEarnings": "2359464000", "totalLiabilities": "78055862000", "otherCurrentAssets": "26759000", "totalCurrentAssets": "34512858000", "currentLongTermDebt": "1863482000", "longTermInvestments": "22947274000", "shortTermInvestments": "17551826000", "currentNetReceivables": "3930378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52969231000", "currentAccountsPayable": "118363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791432000", "shortLongTermDebtTotal": "10474915000", "totalShareholderEquity": "9372468000", "capitalLeaseObligations": "113660000", "otherCurrentLiabilities": "47464353000", "totalCurrentLiabilities": "49585017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28470845000", "cashAndShortTermInvestments": "13003895000", "commonStockSharesOutstanding": "115418000", "intangibleAssetsExcludingGoodwill": "964127000", "cashAndCashEquivalentsAtCarryingValue": "13003895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1670657000", "profitLoss": "None", "dividendPayout": "751532000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-1012077000", "capitalExpenditures": "362306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1276223000", "cashflowFromInvestment": "-1759400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "751532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 6294675000, "cost_of_revenue": 1369967000, "gross_profit": 4924708000, "ebit": 2391611000, "ebitda": 2671301000, "pretax_income": 2391611000, "tax_provision": 502112000, "net_income": 1790155000, "net_income_to_common": 1790155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17134467000, "total_current_assets": 39290648000, "total_assets": 89954787000, "short_term_debt": 1595405000, "long_term_debt": 8389672000, "total_debt": 9985077000, "total_liabilities": 81219959000, "total_equity": 8684850000, "shares_outstanding": 115419000, "goodwill_and_intangibles": 1044749000 }, "cash_flow": { "operating_cash_flow": 1345804000, "capital_expenditure": 257810000, "free_cash_flow": 1603614000, "dividends_paid": 633853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279404, "ticker_id": 2072, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2391611000", "ebitda": "2671301000", "netIncome": "1790155000", "grossProfit": "4924708000", "depreciation": "None", "totalRevenue": "6294675000", "costOfRevenue": "1369967000", "interestIncome": "4503889000", "incomeBeforeTax": "2391611000", "interestExpense": "987267000", "operatingIncome": "2391611000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "502112000", "reportedCurrency": "PEN", "netInterestIncome": "3547688000", "nonInterestIncome": "None", "operatingExpenses": "2533097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279690000", "sellingGeneralAndAdministrative": "2143639000", "netIncomeFromContinuingOperations": "1889499000" }, "balance": { "goodwill": "430646000", "inventory": "26871000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89954787000", "longTermDebt": "8389672000", "shortTermDebt": "1595405000", "treasuryStock": "-3363000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "614103000", "reportedCurrency": "PEN", "retainedEarnings": "2219902000", "totalLiabilities": "81219959000", "otherCurrentAssets": "258836000", "totalCurrentAssets": "39290648000", "currentLongTermDebt": "1595405000", "longTermInvestments": "24756134000", "shortTermInvestments": "18544993000", "currentNetReceivables": "3352352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50664139000", "currentAccountsPayable": "615036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815118000", "shortLongTermDebtTotal": "10220023000", "totalShareholderEquity": "8684850000", "capitalLeaseObligations": "234946000", "otherCurrentLiabilities": "57343970000", "totalCurrentLiabilities": "59631234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21588725000", "cashAndShortTermInvestments": "17134467000", "commonStockSharesOutstanding": "115419000", "intangibleAssetsExcludingGoodwill": "614103000", "cashAndCashEquivalentsAtCarryingValue": "17134467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800179000", "profitLoss": "None", "dividendPayout": "633853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "PEN", "changeInInventory": "-3224499000", "operatingCashflow": "1345804000", "capitalExpenditures": "257810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-861698000", "cashflowFromInvestment": "-2325704000", "stockBasedCompensation": "-176105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6294675000, "cost_of_revenue": 1369967000, "gross_profit": 4924708000, "research_and_development": null, "selling_general_admin": 2143639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2391611000, "depreciation_amortisation": 279690000, "ebitda": 2671301000, "interest_expense": 987267000, "interest_income": null, "other_non_operating": null, "pretax_income": 2391611000, "tax_provision": 502112000, "effective_tax_rate": null, "net_income": 1790155000, "net_income_continuing_ops": 1889499000, "net_income_to_common": 1790155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17134467000, "short_term_investments": 18544993000, "net_receivables": 3352352000, "inventory": 26871000, "other_current_assets": null, "total_current_assets": 39290648000, "net_ppe": null, "goodwill": 430646000, "intangible_assets": 614103000, "goodwill_and_intangibles": 1044749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50664139000, "total_assets": 89954787000, "short_term_debt": 1595405000, "accounts_payable": 615036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59631234000, "long_term_debt": 8389672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21588725000, "total_liabilities": 81219959000, "total_debt": 9985077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2219902000, "total_equity": 8684850000, "shares_outstanding": 115419000, "operating_cash_flow": 1345804000, "stock_based_compensation": -176105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2325704000, "dividends_paid": 633853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -861698000, "free_cash_flow": 1603614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2391611000", "ebitda": "2671301000", "netIncome": "1790155000", "grossProfit": "4924708000", "depreciation": "None", "totalRevenue": "6294675000", "costOfRevenue": "1369967000", "interestIncome": "4503889000", "incomeBeforeTax": "2391611000", "interestExpense": "987267000", "operatingIncome": "2391611000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "502112000", "reportedCurrency": "PEN", "netInterestIncome": "3547688000", "nonInterestIncome": "None", "operatingExpenses": "2533097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279690000", "sellingGeneralAndAdministrative": "2143639000", "netIncomeFromContinuingOperations": "1889499000" }, "balance": { "goodwill": "430646000", "inventory": "26871000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89954787000", "longTermDebt": "8389672000", "shortTermDebt": "1595405000", "treasuryStock": "-3363000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "614103000", "reportedCurrency": "PEN", "retainedEarnings": "2219902000", "totalLiabilities": "81219959000", "otherCurrentAssets": "258836000", "totalCurrentAssets": "39290648000", "currentLongTermDebt": "1595405000", "longTermInvestments": "24756134000", "shortTermInvestments": "18544993000", "currentNetReceivables": "3352352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50664139000", "currentAccountsPayable": "615036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "815118000", "shortLongTermDebtTotal": "10220023000", "totalShareholderEquity": "8684850000", "capitalLeaseObligations": "234946000", "otherCurrentLiabilities": "57343970000", "totalCurrentLiabilities": "59631234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21588725000", "cashAndShortTermInvestments": "17134467000", "commonStockSharesOutstanding": "115419000", "intangibleAssetsExcludingGoodwill": "614103000", "cashAndCashEquivalentsAtCarryingValue": "17134467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800179000", "profitLoss": "None", "dividendPayout": "633853000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "PEN", "changeInInventory": "-3224499000", "operatingCashflow": "1345804000", "capitalExpenditures": "257810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-861698000", "cashflowFromInvestment": "-2325704000", "stockBasedCompensation": "-176105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 6094839000, "cost_of_revenue": 3537361000, "gross_profit": 2557478000, "ebit": 356339000, "ebitda": 625089000, "pretax_income": 356339000, "tax_provision": -72933000, "net_income": 383259000, "net_income_to_common": 383259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18164024000, "total_current_assets": 40835078000, "total_assets": 88236029000, "short_term_debt": 1453397000, "long_term_debt": 8063057000, "total_debt": 9516454000, "total_liabilities": 79282080000, "total_equity": 8908109000, "shares_outstanding": 115447000, "goodwill_and_intangibles": 1042585000 }, "cash_flow": { "operating_cash_flow": 12993553000, "capital_expenditure": 248427000, "free_cash_flow": 13241980000, "dividends_paid": 698228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279409, "ticker_id": 2072, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356339000", "ebitda": "625089000", "netIncome": "383259000", "grossProfit": "2557478000", "depreciation": "None", "totalRevenue": "6094839000", "costOfRevenue": "3537361000", "interestIncome": "4696049000", "incomeBeforeTax": "356339000", "interestExpense": "1126841000", "operatingIncome": "356339000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-72933000", "reportedCurrency": "PEN", "netInterestIncome": "3434832000", "nonInterestIncome": "None", "operatingExpenses": "2201139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3537361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268750000", "sellingGeneralAndAdministrative": "1845350000", "netIncomeFromContinuingOperations": "429272000" }, "balance": { "goodwill": "430646000", "inventory": "23224000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "88236029000", "longTermDebt": "8063057000", "shortTermDebt": "1453397000", "treasuryStock": "-2769000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "611939000", "reportedCurrency": "PEN", "retainedEarnings": "1303317000", "totalLiabilities": "79282080000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "40835078000", "currentLongTermDebt": "1482368000", "longTermInvestments": "24383411000", "shortTermInvestments": "19527040000", "currentNetReceivables": "3140614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47400951000", "currentAccountsPayable": "235371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844427000", "shortLongTermDebtTotal": "9815180000", "totalShareholderEquity": "8908109000", "capitalLeaseObligations": "269755000", "otherCurrentLiabilities": "45180684000", "totalCurrentLiabilities": "46908305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32373775000", "cashAndShortTermInvestments": "18164024000", "commonStockSharesOutstanding": "115447000", "intangibleAssetsExcludingGoodwill": "611939000", "cashAndCashEquivalentsAtCarryingValue": "18164024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383549000", "profitLoss": "None", "dividendPayout": "698228000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "PEN", "changeInInventory": "-5172421000", "operatingCashflow": "12993553000", "capitalExpenditures": "248427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552831000", "cashflowFromInvestment": "-4047419000", "stockBasedCompensation": "1735904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6094839000, "cost_of_revenue": 3537361000, "gross_profit": 2557478000, "research_and_development": null, "selling_general_admin": 1845350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356339000, "depreciation_amortisation": 268750000, "ebitda": 625089000, "interest_expense": 1126841000, "interest_income": null, "other_non_operating": null, "pretax_income": 356339000, "tax_provision": -72933000, "effective_tax_rate": null, "net_income": 383259000, "net_income_continuing_ops": 429272000, "net_income_to_common": 383259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18164024000, "short_term_investments": 19527040000, "net_receivables": 3140614000, "inventory": 23224000, "other_current_assets": null, "total_current_assets": 40835078000, "net_ppe": null, "goodwill": 430646000, "intangible_assets": 611939000, "goodwill_and_intangibles": 1042585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47400951000, "total_assets": 88236029000, "short_term_debt": 1453397000, "accounts_payable": 235371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46908305000, "long_term_debt": 8063057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32373775000, "total_liabilities": 79282080000, "total_debt": 9516454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1303317000, "total_equity": 8908109000, "shares_outstanding": 115447000, "operating_cash_flow": 12993553000, "stock_based_compensation": 1735904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4047419000, "dividends_paid": 698228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -552831000, "free_cash_flow": 13241980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356339000", "ebitda": "625089000", "netIncome": "383259000", "grossProfit": "2557478000", "depreciation": "None", "totalRevenue": "6094839000", "costOfRevenue": "3537361000", "interestIncome": "4696049000", "incomeBeforeTax": "356339000", "interestExpense": "1126841000", "operatingIncome": "356339000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-72933000", "reportedCurrency": "PEN", "netInterestIncome": "3434832000", "nonInterestIncome": "None", "operatingExpenses": "2201139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3537361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268750000", "sellingGeneralAndAdministrative": "1845350000", "netIncomeFromContinuingOperations": "429272000" }, "balance": { "goodwill": "430646000", "inventory": "23224000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "88236029000", "longTermDebt": "8063057000", "shortTermDebt": "1453397000", "treasuryStock": "-2769000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "611939000", "reportedCurrency": "PEN", "retainedEarnings": "1303317000", "totalLiabilities": "79282080000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "40835078000", "currentLongTermDebt": "1482368000", "longTermInvestments": "24383411000", "shortTermInvestments": "19527040000", "currentNetReceivables": "3140614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47400951000", "currentAccountsPayable": "235371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844427000", "shortLongTermDebtTotal": "9815180000", "totalShareholderEquity": "8908109000", "capitalLeaseObligations": "269755000", "otherCurrentLiabilities": "45180684000", "totalCurrentLiabilities": "46908305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32373775000", "cashAndShortTermInvestments": "18164024000", "commonStockSharesOutstanding": "115447000", "intangibleAssetsExcludingGoodwill": "611939000", "cashAndCashEquivalentsAtCarryingValue": "18164024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383549000", "profitLoss": "None", "dividendPayout": "698228000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "PEN", "changeInInventory": "-5172421000", "operatingCashflow": "12993553000", "capitalExpenditures": "248427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552831000", "cashflowFromInvestment": "-4047419000", "stockBasedCompensation": "1735904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 6307477000, "cost_of_revenue": 2132878000, "gross_profit": 4174599000, "ebit": 1925671000, "ebitda": 2187686000, "pretax_income": 1925671000, "tax_provision": 493326000, "net_income": 1441258000, "net_income_to_common": 1441258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9936735000, "total_current_assets": 28513170000, "total_assets": 71562293000, "short_term_debt": 1570670000, "long_term_debt": 7674567000, "total_debt": 9245237000, "total_liabilities": 62658845000, "total_equity": 8856870000, "shares_outstanding": 112789000, "goodwill_and_intangibles": 979262000 }, "cash_flow": { "operating_cash_flow": 1668764000, "capital_expenditure": 210724000, "free_cash_flow": 1879488000, "dividends_paid": 654464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279414, "ticker_id": 2072, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1925671000", "ebitda": "2187686000", "netIncome": "1441258000", "grossProfit": "4174599000", "depreciation": "None", "totalRevenue": "6307477000", "costOfRevenue": "2132878000", "interestIncome": "4772518000", "incomeBeforeTax": "1925671000", "interestExpense": "1362698000", "operatingIncome": "1925671000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "493326000", "reportedCurrency": "PEN", "netInterestIncome": "3409820000", "nonInterestIncome": "None", "operatingExpenses": "2248928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2132878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262015000", "sellingGeneralAndAdministrative": "1918442000", "netIncomeFromContinuingOperations": "1432345000" }, "balance": { "goodwill": "430646000", "inventory": "22446000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "71562293000", "longTermDebt": "7674567000", "shortTermDebt": "1570670000", "treasuryStock": "-196000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "548616000", "reportedCurrency": "PEN", "retainedEarnings": "2145688000", "totalLiabilities": "62658845000", "otherCurrentAssets": "6628000", "totalCurrentAssets": "28513170000", "currentLongTermDebt": "1422067000", "longTermInvestments": "19145019000", "shortTermInvestments": "15314195000", "currentNetReceivables": "3255612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43049123000", "currentAccountsPayable": "128011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950943000", "shortLongTermDebtTotal": "9317827000", "totalShareholderEquity": "8856870000", "capitalLeaseObligations": "341836000", "otherCurrentLiabilities": "36077521000", "totalCurrentLiabilities": "37852625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24806220000", "cashAndShortTermInvestments": "9936735000", "commonStockSharesOutstanding": "112789000", "intangibleAssetsExcludingGoodwill": "548616000", "cashAndCashEquivalentsAtCarryingValue": "9936735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450115000", "profitLoss": "None", "dividendPayout": "654464000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "PEN", "changeInInventory": "-5185786000", "operatingCashflow": "1668764000", "capitalExpenditures": "210724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064873000", "cashflowFromInvestment": "4099000", "stockBasedCompensation": "55602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6307477000, "cost_of_revenue": 2132878000, "gross_profit": 4174599000, "research_and_development": null, "selling_general_admin": 1918442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1925671000, "depreciation_amortisation": 262015000, "ebitda": 2187686000, "interest_expense": 1362698000, "interest_income": null, "other_non_operating": null, "pretax_income": 1925671000, "tax_provision": 493326000, "effective_tax_rate": null, "net_income": 1441258000, "net_income_continuing_ops": 1432345000, "net_income_to_common": 1441258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9936735000, "short_term_investments": 15314195000, "net_receivables": 3255612000, "inventory": 22446000, "other_current_assets": null, "total_current_assets": 28513170000, "net_ppe": null, "goodwill": 430646000, "intangible_assets": 548616000, "goodwill_and_intangibles": 979262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43049123000, "total_assets": 71562293000, "short_term_debt": 1570670000, "accounts_payable": 128011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37852625000, "long_term_debt": 7674567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24806220000, "total_liabilities": 62658845000, "total_debt": 9245237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2145688000, "total_equity": 8856870000, "shares_outstanding": 112789000, "operating_cash_flow": 1668764000, "stock_based_compensation": 55602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4099000, "dividends_paid": 654464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1064873000, "free_cash_flow": 1879488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1925671000", "ebitda": "2187686000", "netIncome": "1441258000", "grossProfit": "4174599000", "depreciation": "None", "totalRevenue": "6307477000", "costOfRevenue": "2132878000", "interestIncome": "4772518000", "incomeBeforeTax": "1925671000", "interestExpense": "1362698000", "operatingIncome": "1925671000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "493326000", "reportedCurrency": "PEN", "netInterestIncome": "3409820000", "nonInterestIncome": "None", "operatingExpenses": "2248928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2132878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262015000", "sellingGeneralAndAdministrative": "1918442000", "netIncomeFromContinuingOperations": "1432345000" }, "balance": { "goodwill": "430646000", "inventory": "22446000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "71562293000", "longTermDebt": "7674567000", "shortTermDebt": "1570670000", "treasuryStock": "-196000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "548616000", "reportedCurrency": "PEN", "retainedEarnings": "2145688000", "totalLiabilities": "62658845000", "otherCurrentAssets": "6628000", "totalCurrentAssets": "28513170000", "currentLongTermDebt": "1422067000", "longTermInvestments": "19145019000", "shortTermInvestments": "15314195000", "currentNetReceivables": "3255612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43049123000", "currentAccountsPayable": "128011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950943000", "shortLongTermDebtTotal": "9317827000", "totalShareholderEquity": "8856870000", "capitalLeaseObligations": "341836000", "otherCurrentLiabilities": "36077521000", "totalCurrentLiabilities": "37852625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24806220000", "cashAndShortTermInvestments": "9936735000", "commonStockSharesOutstanding": "112789000", "intangibleAssetsExcludingGoodwill": "548616000", "cashAndCashEquivalentsAtCarryingValue": "9936735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1450115000", "profitLoss": "None", "dividendPayout": "654464000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "PEN", "changeInInventory": "-5185786000", "operatingCashflow": "1668764000", "capitalExpenditures": "210724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064873000", "cashflowFromInvestment": "4099000", "stockBasedCompensation": "55602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 5561401000, "cost_of_revenue": 1798803000, "gross_profit": 3762598000, "ebit": 1541900000, "ebitda": 1706598000, "pretax_income": 1541900000, "tax_provision": 415515000, "net_income": 1084280000, "net_income_to_common": 1084280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7582099000, "total_current_assets": 25322545000, "total_assets": 63744409000, "short_term_debt": 1386603000, "long_term_debt": 7293569000, "total_debt": 8680172000, "total_liabilities": 56655933000, "total_equity": 7048074000, "shares_outstanding": 110436000, "goodwill_and_intangibles": 954546000 }, "cash_flow": { "operating_cash_flow": -2045356000, "capital_expenditure": 200637000, "free_cash_flow": -1844719000, "dividends_paid": 510688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279419, "ticker_id": 2072, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1541900000", "ebitda": "1706598000", "netIncome": "1084280000", "grossProfit": "3762598000", "depreciation": "None", "totalRevenue": "5561401000", "costOfRevenue": "1798803000", "interestIncome": "4259557000", "incomeBeforeTax": "1541900000", "interestExpense": "1136597000", "operatingIncome": "1541900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "415515000", "reportedCurrency": "PEN", "netInterestIncome": "3138909000", "nonInterestIncome": "None", "operatingExpenses": "2220698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1798803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164698000", "sellingGeneralAndAdministrative": "1985087000", "netIncomeFromContinuingOperations": "1126385000" }, "balance": { "goodwill": "432879000", "inventory": "3657000", "commonStock": "963446000", "currentDebt": "None", "investments": "None", "totalAssets": "63744409000", "longTermDebt": "7293569000", "shortTermDebt": "1386603000", "treasuryStock": "-208178000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "521667000", "reportedCurrency": "PEN", "retainedEarnings": "1203043000", "totalLiabilities": "56655933000", "otherCurrentAssets": "8856000", "totalCurrentAssets": "25322545000", "currentLongTermDebt": "1386603000", "longTermInvestments": "17692678000", "shortTermInvestments": "14173910000", "currentNetReceivables": "3557680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38421864000", "currentAccountsPayable": "327614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "622525000", "shortLongTermDebtTotal": "8565502000", "totalShareholderEquity": "7048074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31810980000", "totalCurrentLiabilities": "33626282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23029651000", "cashAndShortTermInvestments": "7582099000", "commonStockSharesOutstanding": "110436000", "intangibleAssetsExcludingGoodwill": "521667000", "cashAndCashEquivalentsAtCarryingValue": "7582099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091394000", "profitLoss": "None", "dividendPayout": "510688000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "PEN", "changeInInventory": "-4747269000", "operatingCashflow": "-2045356000", "capitalExpenditures": "200637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225675000", "cashflowFromInvestment": "-295533000", "stockBasedCompensation": "176991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "595258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5561401000, "cost_of_revenue": 1798803000, "gross_profit": 3762598000, "research_and_development": null, "selling_general_admin": 1985087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1541900000, "depreciation_amortisation": 164698000, "ebitda": 1706598000, "interest_expense": 1136597000, "interest_income": null, "other_non_operating": null, "pretax_income": 1541900000, "tax_provision": 415515000, "effective_tax_rate": null, "net_income": 1084280000, "net_income_continuing_ops": 1126385000, "net_income_to_common": 1084280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7582099000, "short_term_investments": 14173910000, "net_receivables": 3557680000, "inventory": 3657000, "other_current_assets": null, "total_current_assets": 25322545000, "net_ppe": null, "goodwill": 432879000, "intangible_assets": 521667000, "goodwill_and_intangibles": 954546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38421864000, "total_assets": 63744409000, "short_term_debt": 1386603000, "accounts_payable": 327614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33626282000, "long_term_debt": 7293569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23029651000, "total_liabilities": 56655933000, "total_debt": 8680172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1203043000, "total_equity": 7048074000, "shares_outstanding": 110436000, "operating_cash_flow": -2045356000, "stock_based_compensation": 176991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295533000, "dividends_paid": 510688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225675000, "free_cash_flow": -1844719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1541900000", "ebitda": "1706598000", "netIncome": "1084280000", "grossProfit": "3762598000", "depreciation": "None", "totalRevenue": "5561401000", "costOfRevenue": "1798803000", "interestIncome": "4259557000", "incomeBeforeTax": "1541900000", "interestExpense": "1136597000", "operatingIncome": "1541900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "415515000", "reportedCurrency": "PEN", "netInterestIncome": "3138909000", "nonInterestIncome": "None", "operatingExpenses": "2220698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1798803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164698000", "sellingGeneralAndAdministrative": "1985087000", "netIncomeFromContinuingOperations": "1126385000" }, "balance": { "goodwill": "432879000", "inventory": "3657000", "commonStock": "963446000", "currentDebt": "None", "investments": "None", "totalAssets": "63744409000", "longTermDebt": "7293569000", "shortTermDebt": "1386603000", "treasuryStock": "-208178000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "521667000", "reportedCurrency": "PEN", "retainedEarnings": "1203043000", "totalLiabilities": "56655933000", "otherCurrentAssets": "8856000", "totalCurrentAssets": "25322545000", "currentLongTermDebt": "1386603000", "longTermInvestments": "17692678000", "shortTermInvestments": "14173910000", "currentNetReceivables": "3557680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38421864000", "currentAccountsPayable": "327614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "622525000", "shortLongTermDebtTotal": "8565502000", "totalShareholderEquity": "7048074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31810980000", "totalCurrentLiabilities": "33626282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23029651000", "cashAndShortTermInvestments": "7582099000", "commonStockSharesOutstanding": "110436000", "intangibleAssetsExcludingGoodwill": "521667000", "cashAndCashEquivalentsAtCarryingValue": "7582099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091394000", "profitLoss": "None", "dividendPayout": "510688000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "PEN", "changeInInventory": "-4747269000", "operatingCashflow": "-2045356000", "capitalExpenditures": "200637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225675000", "cashflowFromInvestment": "-295533000", "stockBasedCompensation": "176991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "595258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12218316000, "total_current_assets": 13029352000, "total_assets": 99126015000, "short_term_debt": 3540987000, "long_term_debt": 9846231000, "total_debt": 13387218000, "total_liabilities": 87103167000, "total_equity": 11952647000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3173636000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 77231474, "free_cash_flow": -27419526, "dividends_paid": 17598331, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279382, "ticker_id": 2072, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752402037", "ebitda": "860821949", "netIncome": "597268317", "grossProfit": "2339070322", "depreciation": "None", "totalRevenue": "3066432951", "costOfRevenue": "727362628", "interestIncome": "1759411000", "incomeBeforeTax": "752402036", "interestExpense": "542063631", "operatingIncome": "754637055", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "153765156", "reportedCurrency": "PEN", "netInterestIncome": "1281408000", "nonInterestIncome": "None", "operatingExpenses": "1586668286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727362628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108419912", "sellingGeneralAndAdministrative": "309080552", "netIncomeFromContinuingOperations": "620901000" }, "balance": { "goodwill": "1625961000", "inventory": "None", "commonStock": "1005932000", "currentDebt": "None", "investments": "None", "totalAssets": "99126015000", "longTermDebt": "9846231000", "shortTermDebt": "3540987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1547675000", "reportedCurrency": "PEN", "retainedEarnings": "1160616000", "totalLiabilities": "87103167000", "otherCurrentAssets": "None", "totalCurrentAssets": "13029352000", "currentLongTermDebt": "2356051000", "longTermInvestments": "29912154000", "shortTermInvestments": "108520000", "currentNetReceivables": "811037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86096663000", "currentAccountsPayable": "413062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13443841000", "totalShareholderEquity": "11952647000", "capitalLeaseObligations": "132518000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3540987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83562180000", "cashAndShortTermInvestments": "12218316000", "commonStockSharesOutstanding": "111081000", "intangibleAssetsExcludingGoodwill": "1547675000", "cashAndCashEquivalentsAtCarryingValue": "12218316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597268317", "profitLoss": "None", "dividendPayout": "17598331", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-104651000", "capitalExpenditures": "77231474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1933186000", "cashflowFromInvestment": "-899505000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17598331", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "research_and_development": null, "selling_general_admin": 309080552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752402037, "depreciation_amortisation": 108419912, "ebitda": 860821949, "interest_expense": 542063631, "interest_income": null, "other_non_operating": null, "pretax_income": 752402036, "tax_provision": 153765156, "effective_tax_rate": null, "net_income": 597268317, "net_income_continuing_ops": 620901000, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12218316000, "short_term_investments": 108520000, "net_receivables": 811037000, "inventory": null, "other_current_assets": null, "total_current_assets": 13029352000, "net_ppe": null, "goodwill": 1625961000, "intangible_assets": 1547675000, "goodwill_and_intangibles": 3173636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86096663000, "total_assets": 99126015000, "short_term_debt": 3540987000, "accounts_payable": 413062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3540987000, "long_term_debt": 9846231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83562180000, "total_liabilities": 87103167000, "total_debt": 13387218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1160616000, "total_equity": 11952647000, "shares_outstanding": 111081000, "operating_cash_flow": -104651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77231474, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899505000, "dividends_paid": 17598331, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1933186000, "free_cash_flow": -27419526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752402037", "ebitda": "860821949", "netIncome": "597268317", "grossProfit": "2339070322", "depreciation": "None", "totalRevenue": "3066432951", "costOfRevenue": "727362628", "interestIncome": "1759411000", "incomeBeforeTax": "752402036", "interestExpense": "542063631", "operatingIncome": "754637055", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "153765156", "reportedCurrency": "PEN", "netInterestIncome": "1281408000", "nonInterestIncome": "None", "operatingExpenses": "1586668286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727362628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108419912", "sellingGeneralAndAdministrative": "309080552", "netIncomeFromContinuingOperations": "620901000" }, "balance": { "goodwill": "1625961000", "inventory": "None", "commonStock": "1005932000", "currentDebt": "None", "investments": "None", "totalAssets": "99126015000", "longTermDebt": "9846231000", "shortTermDebt": "3540987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1547675000", "reportedCurrency": "PEN", "retainedEarnings": "1160616000", "totalLiabilities": "87103167000", "otherCurrentAssets": "None", "totalCurrentAssets": "13029352000", "currentLongTermDebt": "2356051000", "longTermInvestments": "29912154000", "shortTermInvestments": "108520000", "currentNetReceivables": "811037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86096663000", "currentAccountsPayable": "413062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13443841000", "totalShareholderEquity": "11952647000", "capitalLeaseObligations": "132518000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3540987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83562180000", "cashAndShortTermInvestments": "12218316000", "commonStockSharesOutstanding": "111081000", "intangibleAssetsExcludingGoodwill": "1547675000", "cashAndCashEquivalentsAtCarryingValue": "12218316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597268317", "profitLoss": "None", "dividendPayout": "17598331", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-104651000", "capitalExpenditures": "77231474", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1933186000", "cashflowFromInvestment": "-899505000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17598331", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 615944376, "ebitda": 613833585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 11941968000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 3252067000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279383, "ticker_id": 2072, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "613833585", "netIncome": "455339332", "grossProfit": "513115472", "depreciation": "None", "totalRevenue": "1277222634", "costOfRevenue": "764107162", "interestIncome": "1707190000", "incomeBeforeTax": "613833585", "interestExpense": "538599944", "operatingIncome": "615944376", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157715493", "reportedCurrency": "USD", "netInterestIncome": "1292471000", "nonInterestIncome": "None", "operatingExpenses": "-100718113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764107162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "287152315", "netIncomeFromContinuingOperations": "452579000" }, "balance": { "goodwill": "1625961000", "inventory": "None", "commonStock": "1037924000", "currentDebt": "None", "investments": "None", "totalAssets": "99088586000", "longTermDebt": "5590408000", "shortTermDebt": "6351560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1626106000", "reportedCurrency": "USD", "retainedEarnings": "2183188000", "totalLiabilities": "86667850000", "otherCurrentAssets": "None", "totalCurrentAssets": "13116492000", "currentLongTermDebt": "2232842000", "longTermInvestments": "28389234000", "shortTermInvestments": "108520000", "currentNetReceivables": "1025266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86080614000", "currentAccountsPayable": "246577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967293000", "shortLongTermDebtTotal": "12775926000", "totalShareholderEquity": "12347489000", "capitalLeaseObligations": "144245000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6351560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80316290000", "cashAndShortTermInvestments": "11982706000", "commonStockSharesOutstanding": "110057000", "intangibleAssetsExcludingGoodwill": "1626106000", "cashAndCashEquivalentsAtCarryingValue": "11982706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461313000", "profitLoss": "None", "dividendPayout": "13266000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2859251000", "capitalExpenditures": "236760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1417044000", "cashflowFromInvestment": "-500509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "research_and_development": null, "selling_general_admin": 287152315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615944376, "depreciation_amortisation": null, "ebitda": 613833585, "interest_expense": 538599944, "interest_income": null, "other_non_operating": null, "pretax_income": 613833585, "tax_provision": 157715493, "effective_tax_rate": null, "net_income": 455339332, "net_income_continuing_ops": 452579000, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11982706000, "short_term_investments": 108520000, "net_receivables": 1025266000, "inventory": null, "other_current_assets": null, "total_current_assets": 13116492000, "net_ppe": null, "goodwill": 1625961000, "intangible_assets": 1626106000, "goodwill_and_intangibles": 3252067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86080614000, "total_assets": 99088586000, "short_term_debt": 6351560000, "accounts_payable": 246577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6351560000, "long_term_debt": 5590408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80316290000, "total_liabilities": 86667850000, "total_debt": 11941968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2183188000, "total_equity": 12347489000, "shares_outstanding": 110057000, "operating_cash_flow": 2859251000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500509000, "dividends_paid": 13266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1417044000, "free_cash_flow": 3096011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "613833585", "netIncome": "455339332", "grossProfit": "513115472", "depreciation": "None", "totalRevenue": "1277222634", "costOfRevenue": "764107162", "interestIncome": "1707190000", "incomeBeforeTax": "613833585", "interestExpense": "538599944", "operatingIncome": "615944376", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157715493", "reportedCurrency": "USD", "netInterestIncome": "1292471000", "nonInterestIncome": "None", "operatingExpenses": "-100718113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764107162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "287152315", "netIncomeFromContinuingOperations": "452579000" }, "balance": { "goodwill": "1625961000", "inventory": "None", "commonStock": "1037924000", "currentDebt": "None", "investments": "None", "totalAssets": "99088586000", "longTermDebt": "5590408000", "shortTermDebt": "6351560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1626106000", "reportedCurrency": "USD", "retainedEarnings": "2183188000", "totalLiabilities": "86667850000", "otherCurrentAssets": "None", "totalCurrentAssets": "13116492000", "currentLongTermDebt": "2232842000", "longTermInvestments": "28389234000", "shortTermInvestments": "108520000", "currentNetReceivables": "1025266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86080614000", "currentAccountsPayable": "246577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967293000", "shortLongTermDebtTotal": "12775926000", "totalShareholderEquity": "12347489000", "capitalLeaseObligations": "144245000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6351560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80316290000", "cashAndShortTermInvestments": "11982706000", "commonStockSharesOutstanding": "110057000", "intangibleAssetsExcludingGoodwill": "1626106000", "cashAndCashEquivalentsAtCarryingValue": "11982706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461313000", "profitLoss": "None", "dividendPayout": "13266000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2859251000", "capitalExpenditures": "236760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1417044000", "cashflowFromInvestment": "-500509000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2187078000, "cost_of_revenue": 851169000, "gross_profit": 1335909000, "ebit": 568420000, "ebitda": 696797000, "pretax_income": 568420000, "tax_provision": 117498000, "net_income": 453314000, "net_income_to_common": 453314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11565775000, "total_current_assets": 38709585000, "total_assets": 97127534000, "short_term_debt": 2397490000, "long_term_debt": 9432499000, "total_debt": 11829989000, "total_liabilities": 85176439000, "total_equity": 11881182000, "shares_outstanding": 111307000, "goodwill_and_intangibles": 1607649000 }, "cash_flow": { "operating_cash_flow": -64921000, "capital_expenditure": 23493000, "free_cash_flow": -41428000, "dividends_paid": 13726639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279385, "ticker_id": 2072, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568420000", "ebitda": "696797000", "netIncome": "453314000", "grossProfit": "1335909000", "depreciation": "None", "totalRevenue": "2187078000", "costOfRevenue": "851169000", "interestIncome": "1709333000", "incomeBeforeTax": "568420000", "interestExpense": "596799000", "operatingIncome": "568420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "117498000", "reportedCurrency": "PEN", "netInterestIncome": "1112534000", "nonInterestIncome": "None", "operatingExpenses": "767489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128377000", "sellingGeneralAndAdministrative": "623035000", "netIncomeFromContinuingOperations": "450922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "97127534000", "longTermDebt": "9432499000", "shortTermDebt": "2397490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1607649000", "reportedCurrency": "PEN", "retainedEarnings": "1721474000", "totalLiabilities": "85176439000", "otherCurrentAssets": "263150000", "totalCurrentAssets": "38709585000", "currentLongTermDebt": "2397490000", "longTermInvestments": "27840265000", "shortTermInvestments": "21723357000", "currentNetReceivables": "5157303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58417949000", "currentAccountsPayable": "609989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858145000", "shortLongTermDebtTotal": "11979381000", "totalShareholderEquity": "11881182000", "capitalLeaseObligations": "149392000", "otherCurrentLiabilities": "52856095000", "totalCurrentLiabilities": "55955988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29220451000", "cashAndShortTermInvestments": "11565775000", "commonStockSharesOutstanding": "111307000", "intangibleAssetsExcludingGoodwill": "1607649000", "cashAndCashEquivalentsAtCarryingValue": "11565775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453314000", "profitLoss": "None", "dividendPayout": "13726639", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-64921000", "capitalExpenditures": "23493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225069000", "cashflowFromInvestment": "565917000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13726639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2187078000, "cost_of_revenue": 851169000, "gross_profit": 1335909000, "research_and_development": null, "selling_general_admin": 623035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568420000, "depreciation_amortisation": 128377000, "ebitda": 696797000, "interest_expense": 596799000, "interest_income": null, "other_non_operating": null, "pretax_income": 568420000, "tax_provision": 117498000, "effective_tax_rate": null, "net_income": 453314000, "net_income_continuing_ops": 450922000, "net_income_to_common": 453314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11565775000, "short_term_investments": 21723357000, "net_receivables": 5157303000, "inventory": null, "other_current_assets": null, "total_current_assets": 38709585000, "net_ppe": null, "goodwill": null, "intangible_assets": 1607649000, "goodwill_and_intangibles": 1607649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58417949000, "total_assets": 97127534000, "short_term_debt": 2397490000, "accounts_payable": 609989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55955988000, "long_term_debt": 9432499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29220451000, "total_liabilities": 85176439000, "total_debt": 11829989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1721474000, "total_equity": 11881182000, "shares_outstanding": 111307000, "operating_cash_flow": -64921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 565917000, "dividends_paid": 13726639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1225069000, "free_cash_flow": -41428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568420000", "ebitda": "696797000", "netIncome": "453314000", "grossProfit": "1335909000", "depreciation": "None", "totalRevenue": "2187078000", "costOfRevenue": "851169000", "interestIncome": "1709333000", "incomeBeforeTax": "568420000", "interestExpense": "596799000", "operatingIncome": "568420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "117498000", "reportedCurrency": "PEN", "netInterestIncome": "1112534000", "nonInterestIncome": "None", "operatingExpenses": "767489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128377000", "sellingGeneralAndAdministrative": "623035000", "netIncomeFromContinuingOperations": "450922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "97127534000", "longTermDebt": "9432499000", "shortTermDebt": "2397490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1607649000", "reportedCurrency": "PEN", "retainedEarnings": "1721474000", "totalLiabilities": "85176439000", "otherCurrentAssets": "263150000", "totalCurrentAssets": "38709585000", "currentLongTermDebt": "2397490000", "longTermInvestments": "27840265000", "shortTermInvestments": "21723357000", "currentNetReceivables": "5157303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58417949000", "currentAccountsPayable": "609989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858145000", "shortLongTermDebtTotal": "11979381000", "totalShareholderEquity": "11881182000", "capitalLeaseObligations": "149392000", "otherCurrentLiabilities": "52856095000", "totalCurrentLiabilities": "55955988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29220451000", "cashAndShortTermInvestments": "11565775000", "commonStockSharesOutstanding": "111307000", "intangibleAssetsExcludingGoodwill": "1607649000", "cashAndCashEquivalentsAtCarryingValue": "11565775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453314000", "profitLoss": "None", "dividendPayout": "13726639", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-64921000", "capitalExpenditures": "23493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1225069000", "cashflowFromInvestment": "565917000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13726639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 3261549689, "cost_of_revenue": 863245580, "gross_profit": 2398304109, "ebit": 686758725, "ebitda": 685072631, "pretax_income": 685072631, "tax_provision": 124137287, "net_income": 560274295, "net_income_to_common": 560274295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12226138000, "total_current_assets": 39289571000, "total_assets": 97592330000, "short_term_debt": 2696392000, "long_term_debt": 9129670000, "total_debt": 11826062000, "total_liabilities": 86100730000, "total_equity": 11424934000, "shares_outstanding": 112325581, "goodwill_and_intangibles": 1620886000 }, "cash_flow": { "operating_cash_flow": -813852000, "capital_expenditure": 69667000, "free_cash_flow": -744185000, "dividends_paid": 420096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279386, "ticker_id": 2072, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "685072631", "netIncome": "560274295", "grossProfit": "2398304109", "depreciation": "None", "totalRevenue": "3261549689", "costOfRevenue": "863245580", "interestIncome": "1702621000", "incomeBeforeTax": "685072631", "interestExpense": "867524000", "operatingIncome": "686758725", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "124137287", "reportedCurrency": "USD", "netInterestIncome": "1168721000", "nonInterestIncome": "None", "operatingExpenses": "1713231478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863245580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "272440022", "netIncomeFromContinuingOperations": "568041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "97592330000", "longTermDebt": "9129670000", "shortTermDebt": "2696392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1620886000", "reportedCurrency": "PEN", "retainedEarnings": "1266361000", "totalLiabilities": "86100730000", "otherCurrentAssets": "600706000", "totalCurrentAssets": "39289571000", "currentLongTermDebt": "2696392000", "longTermInvestments": "27955602000", "shortTermInvestments": "21807428000", "currentNetReceivables": "4655299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58302759000", "currentAccountsPayable": "94873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894847000", "shortLongTermDebtTotal": "11982334000", "totalShareholderEquity": "11424934000", "capitalLeaseObligations": "156272000", "otherCurrentLiabilities": "53902782000", "totalCurrentLiabilities": "56783891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29316839000", "cashAndShortTermInvestments": "12226138000", "commonStockSharesOutstanding": "112325581", "intangibleAssetsExcludingGoodwill": "1620886000", "cashAndCashEquivalentsAtCarryingValue": "12226138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577189000", "profitLoss": "None", "dividendPayout": "420096000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-813852000", "capitalExpenditures": "69667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135852000", "cashflowFromInvestment": "-804838000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3261549689, "cost_of_revenue": 863245580, "gross_profit": 2398304109, "research_and_development": null, "selling_general_admin": 272440022, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686758725, "depreciation_amortisation": null, "ebitda": 685072631, "interest_expense": 867524000, "interest_income": null, "other_non_operating": null, "pretax_income": 685072631, "tax_provision": 124137287, "effective_tax_rate": null, "net_income": 560274295, "net_income_continuing_ops": 568041000, "net_income_to_common": 560274295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12226138000, "short_term_investments": 21807428000, "net_receivables": 4655299000, "inventory": null, "other_current_assets": null, "total_current_assets": 39289571000, "net_ppe": null, "goodwill": null, "intangible_assets": 1620886000, "goodwill_and_intangibles": 1620886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58302759000, "total_assets": 97592330000, "short_term_debt": 2696392000, "accounts_payable": 94873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56783891000, "long_term_debt": 9129670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29316839000, "total_liabilities": 86100730000, "total_debt": 11826062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1266361000, "total_equity": 11424934000, "shares_outstanding": 112325581, "operating_cash_flow": -813852000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804838000, "dividends_paid": 420096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1135852000, "free_cash_flow": -744185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "685072631", "netIncome": "560274295", "grossProfit": "2398304109", "depreciation": "None", "totalRevenue": "3261549689", "costOfRevenue": "863245580", "interestIncome": "1702621000", "incomeBeforeTax": "685072631", "interestExpense": "867524000", "operatingIncome": "686758725", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "124137287", "reportedCurrency": "USD", "netInterestIncome": "1168721000", "nonInterestIncome": "None", "operatingExpenses": "1713231478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "863245580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "272440022", "netIncomeFromContinuingOperations": "568041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "97592330000", "longTermDebt": "9129670000", "shortTermDebt": "2696392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1620886000", "reportedCurrency": "PEN", "retainedEarnings": "1266361000", "totalLiabilities": "86100730000", "otherCurrentAssets": "600706000", "totalCurrentAssets": "39289571000", "currentLongTermDebt": "2696392000", "longTermInvestments": "27955602000", "shortTermInvestments": "21807428000", "currentNetReceivables": "4655299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58302759000", "currentAccountsPayable": "94873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "894847000", "shortLongTermDebtTotal": "11982334000", "totalShareholderEquity": "11424934000", "capitalLeaseObligations": "156272000", "otherCurrentLiabilities": "53902782000", "totalCurrentLiabilities": "56783891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29316839000", "cashAndShortTermInvestments": "12226138000", "commonStockSharesOutstanding": "112325581", "intangibleAssetsExcludingGoodwill": "1620886000", "cashAndCashEquivalentsAtCarryingValue": "12226138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "577189000", "profitLoss": "None", "dividendPayout": "420096000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-813852000", "capitalExpenditures": "69667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135852000", "cashflowFromInvestment": "-804838000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2321109438, "cost_of_revenue": 873733542, "gross_profit": 1447375895, "ebit": 543979728, "ebitda": 643050649, "pretax_income": 543979727, "tax_provision": 120260416, "net_income": 423048820, "net_income_to_common": 423048820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4558166000, "total_current_assets": 39536226000, "total_assets": 95544664000, "short_term_debt": 2432330000, "long_term_debt": 7173534000, "total_debt": 9605864000, "total_liabilities": 84589930000, "total_equity": 10891168000, "shares_outstanding": 113084000, "goodwill_and_intangibles": 2298137000 }, "cash_flow": { "operating_cash_flow": -54731000, "capital_expenditure": 60925000, "free_cash_flow": 6194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279387, "ticker_id": 2072, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543979728", "ebitda": "643050649", "netIncome": "423048820", "grossProfit": "1447375895", "depreciation": "None", "totalRevenue": "2321109438", "costOfRevenue": "873733542", "interestIncome": "1692457000", "incomeBeforeTax": "543979727", "interestExpense": "517005000", "operatingIncome": "545727953", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120260416", "reportedCurrency": "USD", "netInterestIncome": "1173470000", "nonInterestIncome": "None", "operatingExpenses": "903396167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873733542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99070921", "sellingGeneralAndAdministrative": "251105568", "netIncomeFromContinuingOperations": "433649000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95544664000", "longTermDebt": "7173534000", "shortTermDebt": "2432330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1629062000", "reportedCurrency": "USD", "retainedEarnings": "9789633000", "totalLiabilities": "84589930000", "otherCurrentAssets": "673786000", "totalCurrentAssets": "39536226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21183160000", "currentNetReceivables": "5481854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95544664000", "currentAccountsPayable": "438352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "846835000", "shortLongTermDebtTotal": "10671743000", "totalShareholderEquity": "10891168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53023423000", "totalCurrentLiabilities": "55981367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84589930000", "cashAndShortTermInvestments": "4558166000", "commonStockSharesOutstanding": "113084000", "intangibleAssetsExcludingGoodwill": "1629062000", "cashAndCashEquivalentsAtCarryingValue": "4558166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54731000", "capitalExpenditures": "60925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1013870000", "cashflowFromInvestment": "-199132000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2321109438, "cost_of_revenue": 873733542, "gross_profit": 1447375895, "research_and_development": null, "selling_general_admin": 251105568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543979728, "depreciation_amortisation": 99070921, "ebitda": 643050649, "interest_expense": 517005000, "interest_income": null, "other_non_operating": null, "pretax_income": 543979727, "tax_provision": 120260416, "effective_tax_rate": null, "net_income": 423048820, "net_income_continuing_ops": 433649000, "net_income_to_common": 423048820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4558166000, "short_term_investments": 21183160000, "net_receivables": 5481854000, "inventory": null, "other_current_assets": null, "total_current_assets": 39536226000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 1629062000, "goodwill_and_intangibles": 2298137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95544664000, "total_assets": 95544664000, "short_term_debt": 2432330000, "accounts_payable": 438352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55981367000, "long_term_debt": 7173534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84589930000, "total_liabilities": 84589930000, "total_debt": 9605864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9789633000, "total_equity": 10891168000, "shares_outstanding": 113084000, "operating_cash_flow": -54731000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1013870000, "free_cash_flow": 6194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543979728", "ebitda": "643050649", "netIncome": "423048820", "grossProfit": "1447375895", "depreciation": "None", "totalRevenue": "2321109438", "costOfRevenue": "873733542", "interestIncome": "1692457000", "incomeBeforeTax": "543979727", "interestExpense": "517005000", "operatingIncome": "545727953", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "120260416", "reportedCurrency": "USD", "netInterestIncome": "1173470000", "nonInterestIncome": "None", "operatingExpenses": "903396167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873733542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99070921", "sellingGeneralAndAdministrative": "251105568", "netIncomeFromContinuingOperations": "433649000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95544664000", "longTermDebt": "7173534000", "shortTermDebt": "2432330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1629062000", "reportedCurrency": "USD", "retainedEarnings": "9789633000", "totalLiabilities": "84589930000", "otherCurrentAssets": "673786000", "totalCurrentAssets": "39536226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21183160000", "currentNetReceivables": "5481854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95544664000", "currentAccountsPayable": "438352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "846835000", "shortLongTermDebtTotal": "10671743000", "totalShareholderEquity": "10891168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53023423000", "totalCurrentLiabilities": "55981367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84589930000", "cashAndShortTermInvestments": "4558166000", "commonStockSharesOutstanding": "113084000", "intangibleAssetsExcludingGoodwill": "1629062000", "cashAndCashEquivalentsAtCarryingValue": "4558166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54731000", "capitalExpenditures": "60925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1013870000", "cashflowFromInvestment": "-199132000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 1348857000, "cost_of_revenue": null, "gross_profit": 1348857000, "ebit": 743139000, "ebitda": null, "pretax_income": 617186000, "tax_provision": 127092000, "net_income": 487548000, "net_income_to_common": 487548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3363762000, "total_current_assets": 3363762000, "total_assets": 95503781000, "short_term_debt": null, "long_term_debt": 9242215000, "total_debt": 9242215000, "total_liabilities": 84525186001, "total_equity": 10915234999, "shares_outstanding": 113901869, "goodwill_and_intangibles": 1667753000 }, "cash_flow": { "operating_cash_flow": -860975000, "capital_expenditure": 25385000, "free_cash_flow": -835590000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279388, "ticker_id": 2072, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "487548000", "grossProfit": "1348857000", "depreciation": "None", "totalRevenue": "1348857000", "costOfRevenue": "None", "interestIncome": "1713268000", "incomeBeforeTax": "617186000", "interestExpense": "481789000", "operatingIncome": "743139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127092000", "reportedCurrency": "PEN", "netInterestIncome": "1231479000", "nonInterestIncome": "None", "operatingExpenses": "605718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "243632000", "netIncomeFromContinuingOperations": "505429000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95503781000", "longTermDebt": "9242215000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "998678000", "reportedCurrency": "PEN", "retainedEarnings": "9739274000", "totalLiabilities": "84525186001", "otherCurrentAssets": "None", "totalCurrentAssets": "3363762000", "currentLongTermDebt": "2432330000", "longTermInvestments": "27046779000", "shortTermInvestments": "21183160000", "currentNetReceivables": "569384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92140019000", "currentAccountsPayable": "438352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "814432000", "shortLongTermDebtTotal": "9709609000", "totalShareholderEquity": "10915234999", "capitalLeaseObligations": "143803000", "otherCurrentLiabilities": "109395000", "totalCurrentLiabilities": "109395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84415791001", "cashAndShortTermInvestments": "3363762000", "commonStockSharesOutstanding": "113901869", "intangibleAssetsExcludingGoodwill": "998678000", "cashAndCashEquivalentsAtCarryingValue": "3363762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487548000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-860975000", "capitalExpenditures": "25385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123682000", "cashflowFromInvestment": "-7045000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348857000, "cost_of_revenue": null, "gross_profit": 1348857000, "research_and_development": null, "selling_general_admin": 243632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743139000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 481789000, "interest_income": null, "other_non_operating": null, "pretax_income": 617186000, "tax_provision": 127092000, "effective_tax_rate": null, "net_income": 487548000, "net_income_continuing_ops": 505429000, "net_income_to_common": 487548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3363762000, "short_term_investments": 21183160000, "net_receivables": 569384000, "inventory": null, "other_current_assets": null, "total_current_assets": 3363762000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 998678000, "goodwill_and_intangibles": 1667753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92140019000, "total_assets": 95503781000, "short_term_debt": null, "accounts_payable": 438352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109395000, "long_term_debt": 9242215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84415791001, "total_liabilities": 84525186001, "total_debt": 9242215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9739274000, "total_equity": 10915234999, "shares_outstanding": 113901869, "operating_cash_flow": -860975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7045000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1123682000, "free_cash_flow": -835590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "487548000", "grossProfit": "1348857000", "depreciation": "None", "totalRevenue": "1348857000", "costOfRevenue": "None", "interestIncome": "1713268000", "incomeBeforeTax": "617186000", "interestExpense": "481789000", "operatingIncome": "743139000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127092000", "reportedCurrency": "PEN", "netInterestIncome": "1231479000", "nonInterestIncome": "None", "operatingExpenses": "605718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "243632000", "netIncomeFromContinuingOperations": "505429000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95503781000", "longTermDebt": "9242215000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "998678000", "reportedCurrency": "PEN", "retainedEarnings": "9739274000", "totalLiabilities": "84525186001", "otherCurrentAssets": "None", "totalCurrentAssets": "3363762000", "currentLongTermDebt": "2432330000", "longTermInvestments": "27046779000", "shortTermInvestments": "21183160000", "currentNetReceivables": "569384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92140019000", "currentAccountsPayable": "438352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "814432000", "shortLongTermDebtTotal": "9709609000", "totalShareholderEquity": "10915234999", "capitalLeaseObligations": "143803000", "otherCurrentLiabilities": "109395000", "totalCurrentLiabilities": "109395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84415791001", "cashAndShortTermInvestments": "3363762000", "commonStockSharesOutstanding": "113901869", "intangibleAssetsExcludingGoodwill": "998678000", "cashAndCashEquivalentsAtCarryingValue": "3363762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487548000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-860975000", "capitalExpenditures": "25385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123682000", "cashflowFromInvestment": "-7045000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2228830000, "cost_of_revenue": 984307000, "gross_profit": 1244523000, "ebit": 462536000, "ebitda": 565490000, "pretax_income": 462536000, "tax_provision": 94302000, "net_income": 387863000, "net_income_to_common": 387863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14372736000, "total_current_assets": 40640764000, "total_assets": 95557156000, "short_term_debt": 2314079000, "long_term_debt": 10091248000, "total_debt": 12405327000, "total_liabilities": 85040964000, "total_equity": 10455561000, "shares_outstanding": 114384000, "goodwill_and_intangibles": 1640968000 }, "cash_flow": { "operating_cash_flow": 2194726000, "capital_expenditure": 72615000, "free_cash_flow": 2267341000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279390, "ticker_id": 2072, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462536000", "ebitda": "565490000", "netIncome": "387863000", "grossProfit": "1244523000", "depreciation": "None", "totalRevenue": "2228830000", "costOfRevenue": "984307000", "interestIncome": "1755097000", "incomeBeforeTax": "462536000", "interestExpense": "591649000", "operatingIncome": "462536000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94302000", "reportedCurrency": "PEN", "netInterestIncome": "1163448000", "nonInterestIncome": "None", "operatingExpenses": "781987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102954000", "sellingGeneralAndAdministrative": "661983000", "netIncomeFromContinuingOperations": "368234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95557156000", "longTermDebt": "10091248000", "shortTermDebt": "2314079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1640968000", "reportedCurrency": "PEN", "retainedEarnings": "3324060000", "totalLiabilities": "85040964000", "otherCurrentAssets": "653376000", "totalCurrentAssets": "40640764000", "currentLongTermDebt": "2314079000", "longTermInvestments": "26905507000", "shortTermInvestments": "21202047000", "currentNetReceivables": "4412605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54916392000", "currentAccountsPayable": "803362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "818752000", "shortLongTermDebtTotal": "12524694000", "totalShareholderEquity": "10455561000", "capitalLeaseObligations": "119367000", "otherCurrentLiabilities": "53338898000", "totalCurrentLiabilities": "56529001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28511963000", "cashAndShortTermInvestments": "14372736000", "commonStockSharesOutstanding": "114384000", "intangibleAssetsExcludingGoodwill": "1640968000", "cashAndCashEquivalentsAtCarryingValue": "14372736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390042000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2194726000", "capitalExpenditures": "72615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570197000", "cashflowFromInvestment": "1686323000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2228830000, "cost_of_revenue": 984307000, "gross_profit": 1244523000, "research_and_development": null, "selling_general_admin": 661983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462536000, "depreciation_amortisation": 102954000, "ebitda": 565490000, "interest_expense": 591649000, "interest_income": null, "other_non_operating": null, "pretax_income": 462536000, "tax_provision": 94302000, "effective_tax_rate": null, "net_income": 387863000, "net_income_continuing_ops": 368234000, "net_income_to_common": 387863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14372736000, "short_term_investments": 21202047000, "net_receivables": 4412605000, "inventory": null, "other_current_assets": null, "total_current_assets": 40640764000, "net_ppe": null, "goodwill": null, "intangible_assets": 1640968000, "goodwill_and_intangibles": 1640968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54916392000, "total_assets": 95557156000, "short_term_debt": 2314079000, "accounts_payable": 803362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56529001000, "long_term_debt": 10091248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28511963000, "total_liabilities": 85040964000, "total_debt": 12405327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3324060000, "total_equity": 10455561000, "shares_outstanding": 114384000, "operating_cash_flow": 2194726000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1686323000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 570197000, "free_cash_flow": 2267341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462536000", "ebitda": "565490000", "netIncome": "387863000", "grossProfit": "1244523000", "depreciation": "None", "totalRevenue": "2228830000", "costOfRevenue": "984307000", "interestIncome": "1755097000", "incomeBeforeTax": "462536000", "interestExpense": "591649000", "operatingIncome": "462536000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94302000", "reportedCurrency": "PEN", "netInterestIncome": "1163448000", "nonInterestIncome": "None", "operatingExpenses": "781987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "984307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102954000", "sellingGeneralAndAdministrative": "661983000", "netIncomeFromContinuingOperations": "368234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "95557156000", "longTermDebt": "10091248000", "shortTermDebt": "2314079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1640968000", "reportedCurrency": "PEN", "retainedEarnings": "3324060000", "totalLiabilities": "85040964000", "otherCurrentAssets": "653376000", "totalCurrentAssets": "40640764000", "currentLongTermDebt": "2314079000", "longTermInvestments": "26905507000", "shortTermInvestments": "21202047000", "currentNetReceivables": "4412605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54916392000", "currentAccountsPayable": "803362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "818752000", "shortLongTermDebtTotal": "12524694000", "totalShareholderEquity": "10455561000", "capitalLeaseObligations": "119367000", "otherCurrentLiabilities": "53338898000", "totalCurrentLiabilities": "56529001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28511963000", "cashAndShortTermInvestments": "14372736000", "commonStockSharesOutstanding": "114384000", "intangibleAssetsExcludingGoodwill": "1640968000", "cashAndCashEquivalentsAtCarryingValue": "14372736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390042000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2194726000", "capitalExpenditures": "72615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "570197000", "cashflowFromInvestment": "1686323000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2270647000, "cost_of_revenue": 1079402000, "gross_profit": 1191245000, "ebit": 363133000, "ebitda": 467485000, "pretax_income": 363133000, "tax_provision": 51253000, "net_income": 284508000, "net_income_to_common": 284508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9929071000, "total_current_assets": 38862801000, "total_assets": 93986391000, "short_term_debt": 2068629000, "long_term_debt": 9857188000, "total_debt": 11925817000, "total_liabilities": 83780913000, "total_equity": 10147574000, "shares_outstanding": 114480000, "goodwill_and_intangibles": 1651021000 }, "cash_flow": { "operating_cash_flow": -799638000, "capital_expenditure": 77049000, "free_cash_flow": -722589000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279391, "ticker_id": 2072, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363133000", "ebitda": "467485000", "netIncome": "284508000", "grossProfit": "1191245000", "depreciation": "None", "totalRevenue": "2270647000", "costOfRevenue": "1079402000", "interestIncome": "1719042000", "incomeBeforeTax": "363133000", "interestExpense": "602398000", "operatingIncome": "363133000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51253000", "reportedCurrency": "PEN", "netInterestIncome": "1116644000", "nonInterestIncome": "None", "operatingExpenses": "828112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104352000", "sellingGeneralAndAdministrative": "706703000", "netIncomeFromContinuingOperations": "311880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "93986391000", "longTermDebt": "9857188000", "shortTermDebt": "2068629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1651021000", "reportedCurrency": "PEN", "retainedEarnings": "2936650000", "totalLiabilities": "83780913000", "otherCurrentAssets": "651873000", "totalCurrentAssets": "38862801000", "currentLongTermDebt": "2068629000", "longTermInvestments": "27895818000", "shortTermInvestments": "22102515000", "currentNetReceivables": "6179342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55123590000", "currentAccountsPayable": "967470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12054191000", "totalShareholderEquity": "10147574000", "capitalLeaseObligations": "128374000", "otherCurrentLiabilities": "50662579000", "totalCurrentLiabilities": "53761435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30019478000", "cashAndShortTermInvestments": "9929071000", "commonStockSharesOutstanding": "114480000", "intangibleAssetsExcludingGoodwill": "1651021000", "cashAndCashEquivalentsAtCarryingValue": "9929071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286191000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-799638000", "capitalExpenditures": "77049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377211000", "cashflowFromInvestment": "-981340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2270647000, "cost_of_revenue": 1079402000, "gross_profit": 1191245000, "research_and_development": null, "selling_general_admin": 706703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363133000, "depreciation_amortisation": 104352000, "ebitda": 467485000, "interest_expense": 602398000, "interest_income": null, "other_non_operating": null, "pretax_income": 363133000, "tax_provision": 51253000, "effective_tax_rate": null, "net_income": 284508000, "net_income_continuing_ops": 311880000, "net_income_to_common": 284508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9929071000, "short_term_investments": 22102515000, "net_receivables": 6179342000, "inventory": null, "other_current_assets": null, "total_current_assets": 38862801000, "net_ppe": null, "goodwill": null, "intangible_assets": 1651021000, "goodwill_and_intangibles": 1651021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55123590000, "total_assets": 93986391000, "short_term_debt": 2068629000, "accounts_payable": 967470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53761435000, "long_term_debt": 9857188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30019478000, "total_liabilities": 83780913000, "total_debt": 11925817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2936650000, "total_equity": 10147574000, "shares_outstanding": 114480000, "operating_cash_flow": -799638000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -981340000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377211000, "free_cash_flow": -722589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363133000", "ebitda": "467485000", "netIncome": "284508000", "grossProfit": "1191245000", "depreciation": "None", "totalRevenue": "2270647000", "costOfRevenue": "1079402000", "interestIncome": "1719042000", "incomeBeforeTax": "363133000", "interestExpense": "602398000", "operatingIncome": "363133000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "51253000", "reportedCurrency": "PEN", "netInterestIncome": "1116644000", "nonInterestIncome": "None", "operatingExpenses": "828112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104352000", "sellingGeneralAndAdministrative": "706703000", "netIncomeFromContinuingOperations": "311880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "93986391000", "longTermDebt": "9857188000", "shortTermDebt": "2068629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1651021000", "reportedCurrency": "PEN", "retainedEarnings": "2936650000", "totalLiabilities": "83780913000", "otherCurrentAssets": "651873000", "totalCurrentAssets": "38862801000", "currentLongTermDebt": "2068629000", "longTermInvestments": "27895818000", "shortTermInvestments": "22102515000", "currentNetReceivables": "6179342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55123590000", "currentAccountsPayable": "967470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12054191000", "totalShareholderEquity": "10147574000", "capitalLeaseObligations": "128374000", "otherCurrentLiabilities": "50662579000", "totalCurrentLiabilities": "53761435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30019478000", "cashAndShortTermInvestments": "9929071000", "commonStockSharesOutstanding": "114480000", "intangibleAssetsExcludingGoodwill": "1651021000", "cashAndCashEquivalentsAtCarryingValue": "9929071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286191000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-799638000", "capitalExpenditures": "77049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377211000", "cashflowFromInvestment": "-981340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2078850000, "cost_of_revenue": 1198344000, "gross_profit": 880506000, "ebit": 187780000, "ebitda": 291633000, "pretax_income": 187780000, "tax_provision": 41718000, "net_income": 140159000, "net_income_to_common": 140159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12428179000, "total_current_assets": 39117957000, "total_assets": 92465960000, "short_term_debt": 2038599000, "long_term_debt": 9275556000, "total_debt": 11314155000, "total_liabilities": 82160384000, "total_equity": 10249234000, "shares_outstanding": 114480000, "goodwill_and_intangibles": 1687120000 }, "cash_flow": { "operating_cash_flow": 2553058000, "capital_expenditure": 72974000, "free_cash_flow": 2626032000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279392, "ticker_id": 2072, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187780000", "ebitda": "291633000", "netIncome": "140159000", "grossProfit": "880506000", "depreciation": "None", "totalRevenue": "2078850000", "costOfRevenue": "1198344000", "interestIncome": "1792588000", "incomeBeforeTax": "187780000", "interestExpense": "646456000", "operatingIncome": "187780000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41718000", "reportedCurrency": "PEN", "netInterestIncome": "1146132000", "nonInterestIncome": "None", "operatingExpenses": "692726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1198344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103853000", "sellingGeneralAndAdministrative": "570552000", "netIncomeFromContinuingOperations": "146062000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "92465960000", "longTermDebt": "9275556000", "shortTermDebt": "2038599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1018045000", "reportedCurrency": "PEN", "retainedEarnings": "3078478000", "totalLiabilities": "82160384000", "otherCurrentAssets": "582588000", "totalCurrentAssets": "39117957000", "currentLongTermDebt": "2038599000", "longTermInvestments": "26665689000", "shortTermInvestments": "20978814000", "currentNetReceivables": "5128376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53348003000", "currentAccountsPayable": "349029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11420956000", "totalShareholderEquity": "10249234000", "capitalLeaseObligations": "106801000", "otherCurrentLiabilities": "50252035000", "totalCurrentLiabilities": "52746060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29414324000", "cashAndShortTermInvestments": "12428179000", "commonStockSharesOutstanding": "114480000", "intangibleAssetsExcludingGoodwill": "1018045000", "cashAndCashEquivalentsAtCarryingValue": "12428179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141134000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2553058000", "capitalExpenditures": "72974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741229000", "cashflowFromInvestment": "-328234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2078850000, "cost_of_revenue": 1198344000, "gross_profit": 880506000, "research_and_development": null, "selling_general_admin": 570552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187780000, "depreciation_amortisation": 103853000, "ebitda": 291633000, "interest_expense": 646456000, "interest_income": null, "other_non_operating": null, "pretax_income": 187780000, "tax_provision": 41718000, "effective_tax_rate": null, "net_income": 140159000, "net_income_continuing_ops": 146062000, "net_income_to_common": 140159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12428179000, "short_term_investments": 20978814000, "net_receivables": 5128376000, "inventory": null, "other_current_assets": null, "total_current_assets": 39117957000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 1018045000, "goodwill_and_intangibles": 1687120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53348003000, "total_assets": 92465960000, "short_term_debt": 2038599000, "accounts_payable": 349029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52746060000, "long_term_debt": 9275556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29414324000, "total_liabilities": 82160384000, "total_debt": 11314155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3078478000, "total_equity": 10249234000, "shares_outstanding": 114480000, "operating_cash_flow": 2553058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328234000, "dividends_paid": 427369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741229000, "free_cash_flow": 2626032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187780000", "ebitda": "291633000", "netIncome": "140159000", "grossProfit": "880506000", "depreciation": "None", "totalRevenue": "2078850000", "costOfRevenue": "1198344000", "interestIncome": "1792588000", "incomeBeforeTax": "187780000", "interestExpense": "646456000", "operatingIncome": "187780000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "41718000", "reportedCurrency": "PEN", "netInterestIncome": "1146132000", "nonInterestIncome": "None", "operatingExpenses": "692726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1198344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103853000", "sellingGeneralAndAdministrative": "570552000", "netIncomeFromContinuingOperations": "146062000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "92465960000", "longTermDebt": "9275556000", "shortTermDebt": "2038599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1018045000", "reportedCurrency": "PEN", "retainedEarnings": "3078478000", "totalLiabilities": "82160384000", "otherCurrentAssets": "582588000", "totalCurrentAssets": "39117957000", "currentLongTermDebt": "2038599000", "longTermInvestments": "26665689000", "shortTermInvestments": "20978814000", "currentNetReceivables": "5128376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53348003000", "currentAccountsPayable": "349029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11420956000", "totalShareholderEquity": "10249234000", "capitalLeaseObligations": "106801000", "otherCurrentLiabilities": "50252035000", "totalCurrentLiabilities": "52746060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29414324000", "cashAndShortTermInvestments": "12428179000", "commonStockSharesOutstanding": "114480000", "intangibleAssetsExcludingGoodwill": "1018045000", "cashAndCashEquivalentsAtCarryingValue": "12428179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141134000", "profitLoss": "None", "dividendPayout": "427369000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2553058000", "capitalExpenditures": "72974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741229000", "cashflowFromInvestment": "-328234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 599829000, "cost_of_revenue": -382280000, "gross_profit": 982109000, "ebit": 181877000, "ebitda": 285730000, "pretax_income": 304907000, "tax_provision": 37171000, "net_income": 284899000, "net_income_to_common": 284899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9599126000, "total_current_assets": 2474859000, "total_assets": 89624779000, "short_term_debt": 2014600000, "long_term_debt": 8770358000, "total_debt": 10784958000, "total_liabilities": 79616678000, "total_equity": 9950217000, "shares_outstanding": 114417670, "goodwill_and_intangibles": 1687120000 }, "cash_flow": { "operating_cash_flow": -374477000, "capital_expenditure": 142913000, "free_cash_flow": -231564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279393, "ticker_id": 2072, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181877000", "ebitda": "285730000", "netIncome": "284899000", "grossProfit": "982109000", "depreciation": "None", "totalRevenue": "599829000", "costOfRevenue": "-382280000", "interestIncome": "1793332000", "incomeBeforeTax": "304907000", "interestExpense": "660846000", "operatingIncome": "294318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37171000", "reportedCurrency": "PEN", "netInterestIncome": "1132486000", "nonInterestIncome": "None", "operatingExpenses": "658844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-382280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99577000", "sellingGeneralAndAdministrative": "252662000", "netIncomeFromContinuingOperations": "267736000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89624779000", "longTermDebt": "8770358000", "shortTermDebt": "2014600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018045000", "reportedCurrency": "PEN", "retainedEarnings": "2921531000", "totalLiabilities": "79616678000", "otherCurrentAssets": "None", "totalCurrentAssets": "2474859000", "currentLongTermDebt": "2014600000", "longTermInvestments": "26843819000", "shortTermInvestments": "21691447000", "currentNetReceivables": "5081648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87149920000", "currentAccountsPayable": "1091763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875471000", "totalShareholderEquity": "9950217000", "capitalLeaseObligations": "90513000", "otherCurrentLiabilities": "-3080960000", "totalCurrentLiabilities": "105734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79510944000", "cashAndShortTermInvestments": "9599126000", "commonStockSharesOutstanding": "114417670", "intangibleAssetsExcludingGoodwill": "1018045000", "cashAndCashEquivalentsAtCarryingValue": "9599126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286094000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-374477000", "capitalExpenditures": "142913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847188000", "cashflowFromInvestment": "-291024000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599829000, "cost_of_revenue": -382280000, "gross_profit": 982109000, "research_and_development": null, "selling_general_admin": 252662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181877000, "depreciation_amortisation": 99577000, "ebitda": 285730000, "interest_expense": 660846000, "interest_income": null, "other_non_operating": null, "pretax_income": 304907000, "tax_provision": 37171000, "effective_tax_rate": null, "net_income": 284899000, "net_income_continuing_ops": 267736000, "net_income_to_common": 284899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9599126000, "short_term_investments": 21691447000, "net_receivables": 5081648000, "inventory": null, "other_current_assets": null, "total_current_assets": 2474859000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 1018045000, "goodwill_and_intangibles": 1687120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87149920000, "total_assets": 89624779000, "short_term_debt": 2014600000, "accounts_payable": 1091763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105734000, "long_term_debt": 8770358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79510944000, "total_liabilities": 79616678000, "total_debt": 10784958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2921531000, "total_equity": 9950217000, "shares_outstanding": 114417670, "operating_cash_flow": -374477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291024000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847188000, "free_cash_flow": -231564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181877000", "ebitda": "285730000", "netIncome": "284899000", "grossProfit": "982109000", "depreciation": "None", "totalRevenue": "599829000", "costOfRevenue": "-382280000", "interestIncome": "1793332000", "incomeBeforeTax": "304907000", "interestExpense": "660846000", "operatingIncome": "294318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37171000", "reportedCurrency": "PEN", "netInterestIncome": "1132486000", "nonInterestIncome": "None", "operatingExpenses": "658844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-382280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99577000", "sellingGeneralAndAdministrative": "252662000", "netIncomeFromContinuingOperations": "267736000" }, "balance": { "goodwill": "669075000", "inventory": "None", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89624779000", "longTermDebt": "8770358000", "shortTermDebt": "2014600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1018045000", "reportedCurrency": "PEN", "retainedEarnings": "2921531000", "totalLiabilities": "79616678000", "otherCurrentAssets": "None", "totalCurrentAssets": "2474859000", "currentLongTermDebt": "2014600000", "longTermInvestments": "26843819000", "shortTermInvestments": "21691447000", "currentNetReceivables": "5081648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87149920000", "currentAccountsPayable": "1091763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875471000", "totalShareholderEquity": "9950217000", "capitalLeaseObligations": "90513000", "otherCurrentLiabilities": "-3080960000", "totalCurrentLiabilities": "105734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79510944000", "cashAndShortTermInvestments": "9599126000", "commonStockSharesOutstanding": "114417670", "intangibleAssetsExcludingGoodwill": "1018045000", "cashAndCashEquivalentsAtCarryingValue": "9599126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286094000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-374477000", "capitalExpenditures": "142913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847188000", "cashflowFromInvestment": "-291024000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2234316000, "cost_of_revenue": 1259701000, "gross_profit": 974615000, "ebit": 251755000, "ebitda": 347576000, "pretax_income": 251755000, "tax_provision": 30965000, "net_income": 193771000, "net_income_to_common": 193771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10681687000, "total_current_assets": 33390599000, "total_assets": 89359042000, "short_term_debt": 1988565000, "long_term_debt": 5845875000, "total_debt": 7834440000, "total_liabilities": 79725735000, "total_equity": 9577453000, "shares_outstanding": 115248000, "goodwill_and_intangibles": 2314849000 }, "cash_flow": { "operating_cash_flow": 865825000, "capital_expenditure": 105476000, "free_cash_flow": 971301000, "dividends_paid": 511788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279395, "ticker_id": 2072, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251755000", "ebitda": "347576000", "netIncome": "193771000", "grossProfit": "974615000", "depreciation": "None", "totalRevenue": "2234316000", "costOfRevenue": "1259701000", "interestIncome": "1840114000", "incomeBeforeTax": "251755000", "interestExpense": "678034000", "operatingIncome": "251755000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30965000", "reportedCurrency": "PEN", "netInterestIncome": "1162080000", "nonInterestIncome": "None", "operatingExpenses": "722860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95821000", "sellingGeneralAndAdministrative": "607110000", "netIncomeFromContinuingOperations": "220790000" }, "balance": { "goodwill": "669075000", "inventory": "43302000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89359042000", "longTermDebt": "5845875000", "shortTermDebt": "1988565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1645774000", "reportedCurrency": "PEN", "retainedEarnings": "2638933000", "totalLiabilities": "79725735000", "otherCurrentAssets": "194133000", "totalCurrentAssets": "33390599000", "currentLongTermDebt": "1988565000", "longTermInvestments": "25735788000", "shortTermInvestments": "20643692000", "currentNetReceivables": "1871087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55968443000", "currentAccountsPayable": "146052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797258000", "shortLongTermDebtTotal": "10417465000", "totalShareholderEquity": "9577453000", "capitalLeaseObligations": "94874000", "otherCurrentLiabilities": "48223507000", "totalCurrentLiabilities": "50428901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29296834000", "cashAndShortTermInvestments": "10681687000", "commonStockSharesOutstanding": "115248000", "intangibleAssetsExcludingGoodwill": "1645774000", "cashAndCashEquivalentsAtCarryingValue": "10681687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195222000", "profitLoss": "None", "dividendPayout": "511788000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "PEN", "changeInInventory": "-937001000", "operatingCashflow": "865825000", "capitalExpenditures": "105476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170900000", "cashflowFromInvestment": "-810571000", "stockBasedCompensation": "625828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234316000, "cost_of_revenue": 1259701000, "gross_profit": 974615000, "research_and_development": null, "selling_general_admin": 607110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251755000, "depreciation_amortisation": 95821000, "ebitda": 347576000, "interest_expense": 678034000, "interest_income": null, "other_non_operating": null, "pretax_income": 251755000, "tax_provision": 30965000, "effective_tax_rate": null, "net_income": 193771000, "net_income_continuing_ops": 220790000, "net_income_to_common": 193771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10681687000, "short_term_investments": 20643692000, "net_receivables": 1871087000, "inventory": 43302000, "other_current_assets": null, "total_current_assets": 33390599000, "net_ppe": null, "goodwill": 669075000, "intangible_assets": 1645774000, "goodwill_and_intangibles": 2314849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55968443000, "total_assets": 89359042000, "short_term_debt": 1988565000, "accounts_payable": 146052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50428901000, "long_term_debt": 5845875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29296834000, "total_liabilities": 79725735000, "total_debt": 7834440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2638933000, "total_equity": 9577453000, "shares_outstanding": 115248000, "operating_cash_flow": 865825000, "stock_based_compensation": 625828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810571000, "dividends_paid": 511788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170900000, "free_cash_flow": 971301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251755000", "ebitda": "347576000", "netIncome": "193771000", "grossProfit": "974615000", "depreciation": "None", "totalRevenue": "2234316000", "costOfRevenue": "1259701000", "interestIncome": "1840114000", "incomeBeforeTax": "251755000", "interestExpense": "678034000", "operatingIncome": "251755000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30965000", "reportedCurrency": "PEN", "netInterestIncome": "1162080000", "nonInterestIncome": "None", "operatingExpenses": "722860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95821000", "sellingGeneralAndAdministrative": "607110000", "netIncomeFromContinuingOperations": "220790000" }, "balance": { "goodwill": "669075000", "inventory": "43302000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "89359042000", "longTermDebt": "5845875000", "shortTermDebt": "1988565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1645774000", "reportedCurrency": "PEN", "retainedEarnings": "2638933000", "totalLiabilities": "79725735000", "otherCurrentAssets": "194133000", "totalCurrentAssets": "33390599000", "currentLongTermDebt": "1988565000", "longTermInvestments": "25735788000", "shortTermInvestments": "20643692000", "currentNetReceivables": "1871087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55968443000", "currentAccountsPayable": "146052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "797258000", "shortLongTermDebtTotal": "10417465000", "totalShareholderEquity": "9577453000", "capitalLeaseObligations": "94874000", "otherCurrentLiabilities": "48223507000", "totalCurrentLiabilities": "50428901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29296834000", "cashAndShortTermInvestments": "10681687000", "commonStockSharesOutstanding": "115248000", "intangibleAssetsExcludingGoodwill": "1645774000", "cashAndCashEquivalentsAtCarryingValue": "10681687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195222000", "profitLoss": "None", "dividendPayout": "511788000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "PEN", "changeInInventory": "-937001000", "operatingCashflow": "865825000", "capitalExpenditures": "105476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170900000", "cashflowFromInvestment": "-810571000", "stockBasedCompensation": "625828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52934000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "income_statement": { "revenue": 2177548000, "cost_of_revenue": 1030995000, "gross_profit": 1146553000, "ebit": 419359000, "ebitda": 512038000, "pretax_income": 419359000, "tax_provision": 103050000, "net_income": 328965000, "net_income_to_common": 328965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10667100000, "total_current_assets": 32891477000, "total_assets": 88337582000, "short_term_debt": 2021323000, "long_term_debt": 8654365000, "total_debt": 10675688000, "total_liabilities": 78946439000, "total_equity": 9336756000, "shares_outstanding": 115394000, "goodwill_and_intangibles": 1631574000 }, "cash_flow": { "operating_cash_flow": -253156000, "capital_expenditure": 82978000, "free_cash_flow": -170178000, "dividends_paid": 511788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279396, "ticker_id": 2072, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:28.450138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419359000", "ebitda": "512038000", "netIncome": "328965000", "grossProfit": "1146553000", "depreciation": "None", "totalRevenue": "2177548000", "costOfRevenue": "1030995000", "interestIncome": "1786151000", "incomeBeforeTax": "419359000", "interestExpense": "612575000", "operatingIncome": "419359000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "103050000", "reportedCurrency": "PEN", "netInterestIncome": "1173576000", "nonInterestIncome": "None", "operatingExpenses": "727194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92679000", "sellingGeneralAndAdministrative": "609916000", "netIncomeFromContinuingOperations": "316309000" }, "balance": { "goodwill": "None", "inventory": "48153000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "88337582000", "longTermDebt": "8654365000", "shortTermDebt": "2021323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1631574000", "reportedCurrency": "PEN", "retainedEarnings": "2402511000", "totalLiabilities": "78946439000", "otherCurrentAssets": "66772000", "totalCurrentAssets": "32891477000", "currentLongTermDebt": "2021323000", "longTermInvestments": "25713679000", "shortTermInvestments": "20561100000", "currentNetReceivables": "1596505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55446105000", "currentAccountsPayable": "119733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781957000", "shortLongTermDebtTotal": "10775874000", "totalShareholderEquity": "9336756000", "capitalLeaseObligations": "100186000", "otherCurrentLiabilities": "47810042000", "totalCurrentLiabilities": "50017266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28929173000", "cashAndShortTermInvestments": "10667100000", "commonStockSharesOutstanding": "115394000", "intangibleAssetsExcludingGoodwill": "1631574000", "cashAndCashEquivalentsAtCarryingValue": "10667100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331046000", "profitLoss": "None", "dividendPayout": "511788000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "PEN", "changeInInventory": "-1196435000", "operatingCashflow": "-253156000", "capitalExpenditures": "82978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426989000", "cashflowFromInvestment": "-582500000", "stockBasedCompensation": "493620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2177548000, "cost_of_revenue": 1030995000, "gross_profit": 1146553000, "research_and_development": null, "selling_general_admin": 609916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419359000, "depreciation_amortisation": 92679000, "ebitda": 512038000, "interest_expense": 612575000, "interest_income": null, "other_non_operating": null, "pretax_income": 419359000, "tax_provision": 103050000, "effective_tax_rate": null, "net_income": 328965000, "net_income_continuing_ops": 316309000, "net_income_to_common": 328965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10667100000, "short_term_investments": 20561100000, "net_receivables": 1596505000, "inventory": 48153000, "other_current_assets": null, "total_current_assets": 32891477000, "net_ppe": null, "goodwill": null, "intangible_assets": 1631574000, "goodwill_and_intangibles": 1631574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55446105000, "total_assets": 88337582000, "short_term_debt": 2021323000, "accounts_payable": 119733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50017266000, "long_term_debt": 8654365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28929173000, "total_liabilities": 78946439000, "total_debt": 10675688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2402511000, "total_equity": 9336756000, "shares_outstanding": 115394000, "operating_cash_flow": -253156000, "stock_based_compensation": 493620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582500000, "dividends_paid": 511788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426989000, "free_cash_flow": -170178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419359000", "ebitda": "512038000", "netIncome": "328965000", "grossProfit": "1146553000", "depreciation": "None", "totalRevenue": "2177548000", "costOfRevenue": "1030995000", "interestIncome": "1786151000", "incomeBeforeTax": "419359000", "interestExpense": "612575000", "operatingIncome": "419359000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "103050000", "reportedCurrency": "PEN", "netInterestIncome": "1173576000", "nonInterestIncome": "None", "operatingExpenses": "727194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92679000", "sellingGeneralAndAdministrative": "609916000", "netIncomeFromContinuingOperations": "316309000" }, "balance": { "goodwill": "None", "inventory": "48153000", "commonStock": "1038017000", "currentDebt": "None", "investments": "None", "totalAssets": "88337582000", "longTermDebt": "8654365000", "shortTermDebt": "2021323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1631574000", "reportedCurrency": "PEN", "retainedEarnings": "2402511000", "totalLiabilities": "78946439000", "otherCurrentAssets": "66772000", "totalCurrentAssets": "32891477000", "currentLongTermDebt": "2021323000", "longTermInvestments": "25713679000", "shortTermInvestments": "20561100000", "currentNetReceivables": "1596505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55446105000", "currentAccountsPayable": "119733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781957000", "shortLongTermDebtTotal": "10775874000", "totalShareholderEquity": "9336756000", "capitalLeaseObligations": "100186000", "otherCurrentLiabilities": "47810042000", "totalCurrentLiabilities": "50017266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28929173000", "cashAndShortTermInvestments": "10667100000", "commonStockSharesOutstanding": "115394000", "intangibleAssetsExcludingGoodwill": "1631574000", "cashAndCashEquivalentsAtCarryingValue": "10667100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331046000", "profitLoss": "None", "dividendPayout": "511788000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "PEN", "changeInInventory": "-1196435000", "operatingCashflow": "-253156000", "capitalExpenditures": "82978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426989000", "cashflowFromInvestment": "-582500000", "stockBasedCompensation": "493620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "511788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }