{ "ticker": { "uuid": "c3877ccc-0e77-4444-af24-05cb3018b6b2", "symbol": "IFS", "name": "Intercorp Financial Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3877ccc-0e77-4444-af24-05cb3018b6b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3877ccc-0e77-4444-af24-05cb3018b6b2/" }, "latest_snapshot": { "ticker": { "uuid": "c3877ccc-0e77-4444-af24-05cb3018b6b2", "symbol": "IFS", "name": "Intercorp Financial Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3877ccc-0e77-4444-af24-05cb3018b6b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3877ccc-0e77-4444-af24-05cb3018b6b2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.88, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 59.46, "market_cap": 6604379114.94, "pe_ratio": 3.1964, "earnings_yield": 0.4576, "ebitda_to_ev": 0.537, "shareholder_yield": 0.0488, "roe": 0.1675, "piotroski_f_score": 9, "momentum_12_1": 0.5821, "volatility_252d": 0.3284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 3.1964, "ev_ebitda": 1.8622, "earnings_yield": 0.4576, "fcf_yield": 0.4647, "shareholder_yield": 0.0488 }, "quality": { "roe": 0.1675, "roic": 0.1816, "gross_margin": 0.6726, "fcf_margin": 0.2717, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.1986, "eps_growth_1y": 0.3053, "fcf_growth_1y": 5.4761 }, "momentum": { "price_return_12m": 0.6423, "momentum_12_1": 0.5821, "relative_strength": 0.4933 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.83, "momentum_percentile": 0.88, "growth_composite": 4, "yield_composite": 21, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.12, "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 2.533, "earnings_yield": 0.6016, "shareholder_yield": 0.0616, "roe": 0.1675, "momentum_12_1": 0.2783 }, { "week_end_date": "2026-06-14", "price": 56.85, "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 3.0561, "earnings_yield": 0.482, "shareholder_yield": 0.051, "roe": 0.1675, "momentum_12_1": 0.2952 }, { "week_end_date": "2026-06-21", "price": 57.28, "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 3.0792, "earnings_yield": 0.4778, "shareholder_yield": 0.0506, "roe": 0.1675, "momentum_12_1": 0.4161 }, { "week_end_date": "2026-06-28", "price": 55.79, "os": 0.98, "value": 0.98, "quality": 0.84, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 2.9991, "earnings_yield": 0.4926, "shareholder_yield": 0.052, "roe": 0.1675, "momentum_12_1": 0.3602 }, { "week_end_date": "2026-07-05", "price": 58.13, "os": 0.98, "value": 0.98, "quality": 0.84, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 3.1249, "earnings_yield": 0.4697, "shareholder_yield": 0.0499, "roe": 0.1675, "momentum_12_1": 0.2908 }, { "week_end_date": "2026-07-12", "price": 60.68, "os": 0.98, "value": 0.98, "quality": 0.84, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 3.262, "earnings_yield": 0.447, "shareholder_yield": 0.0478, "roe": 0.1675, "momentum_12_1": 0.6117 }, { "week_end_date": "2026-07-19", "price": 59.46, "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 3.1964, "earnings_yield": 0.4576, "shareholder_yield": 0.0488, "roe": 0.1675, "momentum_12_1": 0.5821 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": -262549000, "shares_issued": null, "net_debt_issued": 275196000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": -262549000, "shares_issued": null, "net_debt_issued": 275196000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": -262549000, "shares_issued": null, "net_debt_issued": 275196000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": -262549000, "shares_issued": null, "net_debt_issued": 275196000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": -262549000, "shares_issued": null, "net_debt_issued": 275196000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9238769400, "cost_of_revenue": 3209024712, "gross_profit": 6029744688, "ebit": 2324356524, "ebitda": 2748789235, "pretax_income": 2324356524, "tax_provision": 499828533, "net_income": 1821593597, "net_income_to_common": 1821593597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 111713000, "goodwill_and_intangibles": 3252067000 }, "cash_flow": { "operating_cash_flow": 1830579000, "capital_expenditure": 523402000, "free_cash_flow": 2353981000, "dividends_paid": 406830000, "share_repurchases": -262549000, "shares_issued": null, "net_debt_issued": 275196000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8857318000, "cost_of_revenue": 4053979000, "gross_profit": 4803339000, "ebit": 1645970000, "ebitda": 2059027000, "pretax_income": 1645970000, "tax_provision": 314365000, "net_income": 1300078000, "net_income_to_common": 1300078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12197426000, "total_current_assets": 3363762000, "total_assets": 95503781000, "short_term_debt": 2432330000, "long_term_debt": 9242215000, "total_debt": 11818348000, "total_liabilities": 84525186000, "total_equity": 10915235000, "shares_outstanding": 114287000, "goodwill_and_intangibles": 1667753000 }, "cash_flow": { "operating_cash_flow": -1777555000, "capital_expenditure": 104719000, "free_cash_flow": -1672836000, "dividends_paid": 427369000, "share_repurchases": -122688000, "shares_issued": null, "net_debt_issued": 540640000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8857318000, "cost_of_revenue": 4053979000, "gross_profit": 4803339000, "ebit": 1645970000, "ebitda": 2059027000, "pretax_income": 1645970000, "tax_provision": 314365000, "net_income": 1300078000, "net_income_to_common": 1300078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12197426000, "total_current_assets": 3363762000, "total_assets": 95503781000, "short_term_debt": 2432330000, "long_term_debt": 9242215000, "total_debt": 11818348000, "total_liabilities": 84525186000, "total_equity": 10915235000, "shares_outstanding": 114287000, "goodwill_and_intangibles": 1667753000 }, "cash_flow": { "operating_cash_flow": -1777555000, "capital_expenditure": 104719000, "free_cash_flow": -1672836000, "dividends_paid": 427369000, "share_repurchases": -122688000, "shares_issued": null, "net_debt_issued": 540640000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13286355000, "total_current_assets": 37802119000, "total_assets": 102287688000, "short_term_debt": 2356051000, "long_term_debt": 9846231000, "total_debt": 12334800000, "total_liabilities": 89881365000, "total_equity": 12333883000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3144714000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 113182000, "free_cash_flow": 8531000, "dividends_paid": 17598331, "share_repurchases": -1545000, "shares_issued": null, "net_debt_issued": 1939282000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13286355000, "total_current_assets": 37802119000, "total_assets": 102287688000, "short_term_debt": 2356051000, "long_term_debt": 9846231000, "total_debt": 12334800000, "total_liabilities": 89881365000, "total_equity": 12333883000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3144714000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 113182000, "free_cash_flow": 8531000, "dividends_paid": 17598331, "share_repurchases": -1545000, "shares_issued": null, "net_debt_issued": 1939282000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13286355000, "total_current_assets": 37802119000, "total_assets": 102287688000, "short_term_debt": 2356051000, "long_term_debt": 9846231000, "total_debt": 12334800000, "total_liabilities": 89881365000, "total_equity": 12333883000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3144714000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 113182000, "free_cash_flow": 8531000, "dividends_paid": 17598331, "share_repurchases": -1545000, "shares_issued": null, "net_debt_issued": 1939282000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13286355000, "total_current_assets": 37802119000, "total_assets": 102287688000, "short_term_debt": 2356051000, "long_term_debt": 9846231000, "total_debt": 12334800000, "total_liabilities": 89881365000, "total_equity": 12333883000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3144714000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 113182000, "free_cash_flow": 8531000, "dividends_paid": 17598331, "share_repurchases": -1545000, "shares_issued": null, "net_debt_issued": 1939282000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12218316000, "total_current_assets": 13029352000, "total_assets": 99126015000, "short_term_debt": 2356051000, "long_term_debt": 9846231000, "total_debt": 12334800000, "total_liabilities": 87103167000, "total_equity": 11952647000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3173636000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 77231474, "free_cash_flow": -27419526, "dividends_paid": 17598331, "share_repurchases": -1545000, "shares_issued": null, "net_debt_issued": 1939282000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3066432951, "cost_of_revenue": 727362628, "gross_profit": 2339070322, "ebit": 752402037, "ebitda": 860821949, "pretax_income": 752402036, "tax_provision": 153765156, "net_income": 597268317, "net_income_to_common": 597268317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12218316000, "total_current_assets": 13029352000, "total_assets": 99126015000, "short_term_debt": 3540987000, "long_term_debt": 9846231000, "total_debt": 13443841000, "total_liabilities": 87103167000, "total_equity": 11952647000, "shares_outstanding": 111081000, "goodwill_and_intangibles": 3173636000 }, "cash_flow": { "operating_cash_flow": -104651000, "capital_expenditure": 77231474, "free_cash_flow": -27419526, "dividends_paid": 17598331, "share_repurchases": -1545000, "shares_issued": null, "net_debt_issued": 1939282000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 613833585, "ebitda": 723057585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12387949000, "total_current_assets": 37079088000, "total_assets": 99097427000, "short_term_debt": 2232842000, "long_term_debt": 5590408000, "total_debt": 10995161000, "total_liabilities": 86675583000, "total_equity": 12348591000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": -36321000, "shares_issued": null, "net_debt_issued": -1394046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 613833585, "ebitda": 723057585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12387949000, "total_current_assets": 37079088000, "total_assets": 99097427000, "short_term_debt": 2232842000, "long_term_debt": 5590408000, "total_debt": 10995161000, "total_liabilities": 86675583000, "total_equity": 12348591000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": -36321000, "shares_issued": null, "net_debt_issued": -1394046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 613833585, "ebitda": 723057585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12387949000, "total_current_assets": 37079088000, "total_assets": 99097427000, "short_term_debt": 2232842000, "long_term_debt": 5590408000, "total_debt": 10995161000, "total_liabilities": 86675583000, "total_equity": 12348591000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": -36321000, "shares_issued": null, "net_debt_issued": -1394046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 613833585, "ebitda": 723057585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12387949000, "total_current_assets": 37079088000, "total_assets": 99097427000, "short_term_debt": 2232842000, "long_term_debt": 5590408000, "total_debt": 10995161000, "total_liabilities": 86675583000, "total_equity": 12348591000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 1626106000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": -36321000, "shares_issued": null, "net_debt_issued": -1394046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 613833585, "ebitda": 723057585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 3252067000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": -36321000, "shares_issued": null, "net_debt_issued": -1394046000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1277222634, "cost_of_revenue": 764107162, "gross_profit": 513115472, "ebit": 615944376, "ebitda": 613833585, "pretax_income": 613833585, "tax_provision": 157715493, "net_income": 455339332, "net_income_to_common": 455339332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982706000, "total_current_assets": 13116492000, "total_assets": 99088586000, "short_term_debt": 6351560000, "long_term_debt": 5590408000, "total_debt": 12775926000, "total_liabilities": 86667850000, "total_equity": 12347489000, "shares_outstanding": 110057000, "goodwill_and_intangibles": 3252067000 }, "cash_flow": { "operating_cash_flow": 2859251000, "capital_expenditure": 236760000, "free_cash_flow": 3096011000, "dividends_paid": 13266000, "share_repurchases": -36321000, "shares_issued": null, "net_debt_issued": -1394046000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }