{ "ticker": { "uuid": "c38e7b7b-2f07-4b15-bd6a-c273a2f4679f", "symbol": "HTOO", "name": "Fusion Fuel Green PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c38e7b7b-2f07-4b15-bd6a-c273a2f4679f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c38e7b7b-2f07-4b15-bd6a-c273a2f4679f/" }, "ticker_metadata": { "id": 6489, "uuid": "c38e7b7b-2f07-4b15-bd6a-c273a2f4679f", "symbol": "HTOO", "name": "Fusion Fuel Green PLC", "asset_type": "equity", "market_cap": 12233800, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Fusion Fuel Green PLC focuses on hydrogen production in Portugal, southern Europe and Morocco. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c38e7b7b-2f07-4b15-bd6a-c273a2f4679f", "symbol": "HTOO", "name": "Fusion Fuel Green PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c38e7b7b-2f07-4b15-bd6a-c273a2f4679f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c38e7b7b-2f07-4b15-bd6a-c273a2f4679f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.92, "market_cap": 6681809.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1007, "piotroski_f_score": 4, "momentum_12_1": -0.7347, "volatility_252d": 1.0547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.566170+00:00", "batch_id": "" }, "size": { "price_close": 2.92, "market_cap": 6681809.72, "market_cap_usd": 6681809.72, "enterprise_value": 8021809.72, "shares_outstanding": 2288291, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4134, "ptbv_ratio": null, "ps_ratio": 0.4826, "pcf_ratio": null, "pfcf_ratio": -0.8787, "ev_ebitda": null, "ev_ebit": -0.9025, "ev_sales": 0.5794, "ev_fcf": -1.0549, "earnings_yield": null, "fcf_yield": -0.948, "price_to_sales": 0.4826, "price_to_book": 0.4134, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.7261 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2794, "operating_margin": -0.642, "net_margin": -0.1175, "ebitda_margin": -0.642, "fcf_margin": -0.5492, "roe": -0.1007, "roa": -0.0451, "roic": -0.3809, "roc_greenblatt": null, "asset_turnover": 0.3842, "cash_conversion": 4.6736, "accruals_ratio": 0.1744, "sbc_to_revenue": 0.1128, "piotroski_f_score": 4, "altman_z_score": -9.6795, "earnings_stability_5y": 0.4848, "revenue_stability_5y": 1.8251, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1074, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9611, "net_debt_to_ebitda": -0.1508, "debt_to_assets": 0.0531, "interest_coverage": -385.5964, "current_ratio": 0.5274, "quick_ratio": 0.5134, "net_debt": 1340000, "local_beta": -0.0009, "volatility_252d": 1.0547, "volatility_60d": 1.6537, "max_drawdown_12m": -0.7429, "risk_adjusted_momentum": -0.6966 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 16.4702, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0696, "price_return_3m": -0.1125, "price_return_6m": -0.2947, "price_return_9m": -0.27, "price_return_12m": -0.7162, "price_return_12m_ex1m": -0.7347, "momentum_6m": -0.2947, "momentum_12m": -0.7162, "momentum_12_1": -0.7347, "distance_from_52w_high": -0.7123, "distance_from_52w_low": 0.1188, "relative_strength": -0.8742 }, "raw_ttm": { "revenue_ttm": 13846078, "gross_profit_ttm": 3869024, "ebit_ttm": -8888769, "ebitda_ttm": -8888769, "net_income_ttm": -1627142, "eps_diluted_ttm": -0.7111, "operating_cash_flow_ttm": -7913828, "capital_expenditure_ttm": 309295.7, "fcf_ttm": -7604532.3, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23052, "cash_and_equivalents": 575000, "total_current_assets": 6427000, "total_current_liabilities": 12186000, "net_ppe": null, "total_assets": 36039000, "total_debt": 1915000, "total_equity": 16162000, "net_working_capital": -4419000, "book_value_per_share": 7.0629, "retained_earnings": -239816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11962000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1230, "ticker_id": 6489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.566170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 6681809.72, "market_cap_usd": 6681809.72, "enterprise_value": 8021809.72, "shares_outstanding": 2288291, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41342716, "ptbv_ratio": null, "ps_ratio": 0.48257779, "pcf_ratio": null, "pfcf_ratio": -0.8786615, "ev_ebitda": null, "ev_ebit": -0.90246577, "ev_sales": 0.5793561, "ev_fcf": -1.0548722, "earnings_yield": null, "fcf_yield": -0.94798213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27943104, "operating_margin": -0.64197017, "net_margin": -0.11751645, "ebitda_margin": -0.64197017, "fcf_margin": -0.54921923, "roe": -0.10067702, "roa": -0.04514948, "roic": -0.38090371, "roc_greenblatt": null, "asset_turnover": 0.38419706, "cash_conversion": 4.67355172, "accruals_ratio": 0.17444119, "sbc_to_revenue": 0.11281173, "debt_to_equity": 0.96114342, "net_debt_to_ebitda": -0.15075203, "debt_to_assets": 0.05313688, "interest_coverage": -385.59643415, "current_ratio": 0.5274085, "quick_ratio": 0.51337601, "net_debt": 1340000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 16.47018741, "piotroski_f_score": 4, "altman_z_score": -9.67948471, "earnings_stability_5y": 0.484844, "revenue_stability_5y": 1.825095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06959707, "price_return_3m": -0.11246201, "price_return_6m": -0.29468599, "price_return_9m": -0.27, "price_return_12m": -0.71622935, "price_return_12m_ex1m": -0.73469388, "distance_from_52w_high": -0.71231527, "distance_from_52w_low": 0.11877395, "relative_strength": -0.8741704, "local_beta": -0.0009, "volatility_252d": 1.054654, "volatility_60d": 1.653714, "max_drawdown_12m": -0.74285714, "revenue_ttm": 13846078, "gross_profit_ttm": 3869024, "ebit_ttm": -8888769, "ebitda_ttm": -8888769, "net_income_ttm": -1627142, "eps_diluted_ttm": -0.71107302, "operating_cash_flow_ttm": -7913828, "capital_expenditure_ttm": 309295.7, "fcf_ttm": -7604532.3, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23052, "cash_and_equivalents": 575000, "total_current_assets": 6427000, "total_current_liabilities": 12186000, "net_ppe": null, "total_assets": 36039000, "total_debt": 1915000, "total_equity": 16162000, "net_working_capital": -4419000, "book_value_per_share": 7.06291289, "retained_earnings": -239816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11962000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.92, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1007, "momentum_12_1": -0.7347, "complete_fields": { "id": 1230, "ticker_id": 6489, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.566170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.92, "market_cap": 6681809.72, "market_cap_usd": 6681809.72, "enterprise_value": 8021809.72, "shares_outstanding": 2288291, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41342716, "ptbv_ratio": null, "ps_ratio": 0.48257779, "pcf_ratio": null, "pfcf_ratio": -0.8786615, "ev_ebitda": null, "ev_ebit": -0.90246577, "ev_sales": 0.5793561, "ev_fcf": -1.0548722, "earnings_yield": null, "fcf_yield": -0.94798213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27943104, "operating_margin": -0.64197017, "net_margin": -0.11751645, "ebitda_margin": -0.64197017, "fcf_margin": -0.54921923, "roe": -0.10067702, "roa": -0.04514948, "roic": -0.38090371, "roc_greenblatt": null, "asset_turnover": 0.38419706, "cash_conversion": 4.67355172, "accruals_ratio": 0.17444119, "sbc_to_revenue": 0.11281173, "debt_to_equity": 0.96114342, "net_debt_to_ebitda": -0.15075203, "debt_to_assets": 0.05313688, "interest_coverage": -385.59643415, "current_ratio": 0.5274085, "quick_ratio": 0.51337601, "net_debt": 1340000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 16.47018741, "piotroski_f_score": 4, "altman_z_score": -9.67948471, "earnings_stability_5y": 0.484844, "revenue_stability_5y": 1.825095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06959707, "price_return_3m": -0.11246201, "price_return_6m": -0.29468599, "price_return_9m": -0.27, "price_return_12m": -0.71622935, "price_return_12m_ex1m": -0.73469388, "distance_from_52w_high": -0.71231527, "distance_from_52w_low": 0.11877395, "relative_strength": -0.8741704, "local_beta": -0.0009, "volatility_252d": 1.054654, "volatility_60d": 1.653714, "max_drawdown_12m": -0.74285714, "revenue_ttm": 13846078, "gross_profit_ttm": 3869024, "ebit_ttm": -8888769, "ebitda_ttm": -8888769, "net_income_ttm": -1627142, "eps_diluted_ttm": -0.71107302, "operating_cash_flow_ttm": -7913828, "capital_expenditure_ttm": 309295.7, "fcf_ttm": -7604532.3, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23052, "cash_and_equivalents": 575000, "total_current_assets": 6427000, "total_current_liabilities": 12186000, "net_ppe": null, "total_assets": 36039000, "total_debt": 1915000, "total_equity": 16162000, "net_working_capital": -4419000, "book_value_per_share": 7.06291289, "retained_earnings": -239816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11962000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 13846078, "cost_of_revenue": 9977052, "gross_profit": 3869024, "ebit": -8888769, "ebitda": -8888769, "pretax_income": -1020085, "tax_provision": -105658, "net_income": -1627142, "net_income_to_common": -1627142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574754, "total_current_assets": 6424264, "total_assets": 36023661, "short_term_debt": 1914184, "long_term_debt": null, "total_debt": 1914184, "total_liabilities": 15527388, "total_equity": 16155120, "shares_outstanding": 1335722, "goodwill_and_intangibles": 28112028 }, "cash_flow": { "operating_cash_flow": -7913828, "capital_expenditure": 309295.7, "free_cash_flow": -7604532.3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91208, "ticker_id": 6489, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8888769", "netIncome": "-1627142", "grossProfit": "3869024", "depreciation": "None", "totalRevenue": "13846078", "costOfRevenue": "9977052", "interestIncome": "None", "incomeBeforeTax": "-1020085", "interestExpense": "23052", "operatingIncome": "-8888769", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105658", "reportedCurrency": "EUR", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "12757794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9977052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10835000", "netIncomeFromContinuingOperations": "-952000" }, "balance": { "goodwill": "6599189", "inventory": "170926", "commonStock": "8996", "currentDebt": "None", "investments": "None", "totalAssets": "36023661", "longTermDebt": "None", "shortTermDebt": "1914184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21512839", "reportedCurrency": "EUR", "retainedEarnings": "-239713932", "totalLiabilities": "15527388", "otherCurrentAssets": "660721", "totalCurrentAssets": "6424264", "currentLongTermDebt": "1757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5017863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29599396", "currentAccountsPayable": "1374414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2195064", "totalShareholderEquity": "16155120", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "8892214", "totalCurrentLiabilities": "12180812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3346574", "cashAndShortTermInvestments": "574754", "commonStockSharesOutstanding": "1335722", "intangibleAssetsExcludingGoodwill": "21512839", "cashAndCashEquivalentsAtCarryingValue": "574754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1627142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "502358", "operatingCashflow": "-7913828", "capitalExpenditures": "309295.7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8526648", "cashflowFromInvestment": "-438000", "stockBasedCompensation": "1562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13846078, "cost_of_revenue": 9977052, "gross_profit": 3869024, "research_and_development": 0, "selling_general_admin": 10835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8888769, "depreciation_amortisation": null, "ebitda": -8888769, "interest_expense": 23052, "interest_income": null, "other_non_operating": null, "pretax_income": -1020085, "tax_provision": -105658, "effective_tax_rate": null, "net_income": -1627142, "net_income_continuing_ops": -952000, "net_income_to_common": -1627142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574754, "short_term_investments": null, "net_receivables": 5017863, "inventory": 170926, "other_current_assets": null, "total_current_assets": 6424264, "net_ppe": null, "goodwill": 6599189, "intangible_assets": 21512839, "goodwill_and_intangibles": 28112028, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29599396, "total_assets": 36023661, "short_term_debt": 1914184, "accounts_payable": 1374414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12180812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3346574, "total_liabilities": 15527388, "total_debt": 1914184, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239713932, "total_equity": 16155120, "shares_outstanding": 1335722, "operating_cash_flow": -7913828, "stock_based_compensation": 1562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309295.7, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8526648, "free_cash_flow": -7604532.3, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8888769", "netIncome": "-1627142", "grossProfit": "3869024", "depreciation": "None", "totalRevenue": "13846078", "costOfRevenue": "9977052", "interestIncome": "None", "incomeBeforeTax": "-1020085", "interestExpense": "23052", "operatingIncome": "-8888769", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105658", "reportedCurrency": "EUR", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "12757794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9977052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10835000", "netIncomeFromContinuingOperations": "-952000" }, "balance": { "goodwill": "6599189", "inventory": "170926", "commonStock": "8996", "currentDebt": "None", "investments": "None", "totalAssets": "36023661", "longTermDebt": "None", "shortTermDebt": "1914184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21512839", "reportedCurrency": "EUR", "retainedEarnings": "-239713932", "totalLiabilities": "15527388", "otherCurrentAssets": "660721", "totalCurrentAssets": "6424264", "currentLongTermDebt": "1757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5017863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29599396", "currentAccountsPayable": "1374414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2195064", "totalShareholderEquity": "16155120", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "8892214", "totalCurrentLiabilities": "12180812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3346574", "cashAndShortTermInvestments": "574754", "commonStockSharesOutstanding": "1335722", "intangibleAssetsExcludingGoodwill": "21512839", "cashAndCashEquivalentsAtCarryingValue": "574754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1627142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "502358", "operatingCashflow": "-7913828", "capitalExpenditures": "309295.7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8526648", "cashflowFromInvestment": "-438000", "stockBasedCompensation": "1562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 1605000, "cost_of_revenue": 1168000, "gross_profit": 437000, "ebit": -13175000, "ebitda": -10543000, "pretax_income": -13706000, "tax_provision": 25000, "net_income": -13786000, "net_income_to_common": -13786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214000, "total_current_assets": 7002000, "total_assets": 28126000, "short_term_debt": 2077000, "long_term_debt": null, "total_debt": 2077000, "total_liabilities": 17426000, "total_equity": 12791000, "shares_outstanding": 18476000, "goodwill_and_intangibles": 42948000 }, "cash_flow": { "operating_cash_flow": -8279000, "capital_expenditure": 190000, "free_cash_flow": -8089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91211, "ticker_id": 6489, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13175000", "ebitda": "-10543000", "netIncome": "-13786000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "1605000", "costOfRevenue": "1168000", "interestIncome": "None", "incomeBeforeTax": "-13706000", "interestExpense": "531000", "operatingIncome": "-17181000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "EUR", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "17618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2632000", "sellingGeneralAndAdministrative": "13230000", "netIncomeFromContinuingOperations": "-13731000" }, "balance": { "goodwill": "18990000", "inventory": "1130000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28126000", "longTermDebt": "None", "shortTermDebt": "2077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23958000", "reportedCurrency": "EUR", "retainedEarnings": "-236436000", "totalLiabilities": "17426000", "otherCurrentAssets": "2639000", "totalCurrentAssets": "7002000", "currentLongTermDebt": "2002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21124000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232000", "totalShareholderEquity": "12791000", "capitalLeaseObligations": "230000", "otherCurrentLiabilities": "7963000", "totalCurrentLiabilities": "13012000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "4414000", "cashAndShortTermInvestments": "214000", "commonStockSharesOutstanding": "18476000", "intangibleAssetsExcludingGoodwill": "23958000", "cashAndCashEquivalentsAtCarryingValue": "214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1643000", "operatingCashflow": "-8279000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6460000", "cashflowFromInvestment": "800000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1605000, "cost_of_revenue": 1168000, "gross_profit": 437000, "research_and_development": 0, "selling_general_admin": 13230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13175000, "depreciation_amortisation": 2632000, "ebitda": -10543000, "interest_expense": 531000, "interest_income": null, "other_non_operating": null, "pretax_income": -13706000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -13786000, "net_income_continuing_ops": -13731000, "net_income_to_common": -13786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214000, "short_term_investments": null, "net_receivables": 3019000, "inventory": 1130000, "other_current_assets": null, "total_current_assets": 7002000, "net_ppe": null, "goodwill": 18990000, "intangible_assets": 23958000, "goodwill_and_intangibles": 42948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21124000, "total_assets": 28126000, "short_term_debt": 2077000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4414000, "total_liabilities": 17426000, "total_debt": 2077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236436000, "total_equity": 12791000, "shares_outstanding": 18476000, "operating_cash_flow": -8279000, "stock_based_compensation": 2189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6460000, "free_cash_flow": -8089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13175000", "ebitda": "-10543000", "netIncome": "-13786000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "1605000", "costOfRevenue": "1168000", "interestIncome": "None", "incomeBeforeTax": "-13706000", "interestExpense": "531000", "operatingIncome": "-17181000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "EUR", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "17618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2632000", "sellingGeneralAndAdministrative": "13230000", "netIncomeFromContinuingOperations": "-13731000" }, "balance": { "goodwill": "18990000", "inventory": "1130000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28126000", "longTermDebt": "None", "shortTermDebt": "2077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23958000", "reportedCurrency": "EUR", "retainedEarnings": "-236436000", "totalLiabilities": "17426000", "otherCurrentAssets": "2639000", "totalCurrentAssets": "7002000", "currentLongTermDebt": "2002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21124000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232000", "totalShareholderEquity": "12791000", "capitalLeaseObligations": "230000", "otherCurrentLiabilities": "7963000", "totalCurrentLiabilities": "13012000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "4414000", "cashAndShortTermInvestments": "214000", "commonStockSharesOutstanding": "18476000", "intangibleAssetsExcludingGoodwill": "23958000", "cashAndCashEquivalentsAtCarryingValue": "214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1643000", "operatingCashflow": "-8279000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6460000", "cashflowFromInvestment": "800000", "stockBasedCompensation": "2189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 4144000, "cost_of_revenue": 20088000, "gross_profit": -15944000, "ebit": -30308000, "ebitda": -27771000, "pretax_income": -30857000, "tax_provision": 159000, "net_income": -31016000, "net_income_to_common": -31016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860000, "total_current_assets": 11323000, "total_assets": 42351000, "short_term_debt": 2152000, "long_term_debt": null, "total_debt": 2152000, "total_liabilities": 39620000, "total_equity": 2731000, "shares_outstanding": 14649000, "goodwill_and_intangibles": 5076000 }, "cash_flow": { "operating_cash_flow": -8993787, "capital_expenditure": 8589000, "free_cash_flow": -404787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91215, "ticker_id": 6489, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30308000", "ebitda": "-27771000", "netIncome": "-31016000", "grossProfit": "-15944000", "depreciation": "None", "totalRevenue": "4144000", "costOfRevenue": "20088000", "interestIncome": "58000", "incomeBeforeTax": "-30857000", "interestExpense": "549000", "operatingIncome": "-37063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "EUR", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "21119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "15681000", "netIncomeFromContinuingOperations": "-31016000" }, "balance": { "goodwill": "0", "inventory": "3672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42351000", "longTermDebt": "None", "shortTermDebt": "2152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5076000", "reportedCurrency": "EUR", "retainedEarnings": "-222793000", "totalLiabilities": "39620000", "otherCurrentAssets": "4566000", "totalCurrentAssets": "11323000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31028000", "currentAccountsPayable": "11015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12110000", "totalShareholderEquity": "2731000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "5447000", "totalCurrentLiabilities": "20364000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "860000", "commonStockSharesOutstanding": "14649000", "intangibleAssetsExcludingGoodwill": "5076000", "cashAndCashEquivalentsAtCarryingValue": "860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-19000", "operatingCashflow": "-8993787", "capitalExpenditures": "8589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074000", "cashflowFromInvestment": "-1158000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4144000, "cost_of_revenue": 20088000, "gross_profit": -15944000, "research_and_development": 1925000, "selling_general_admin": 15681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30308000, "depreciation_amortisation": 2537000, "ebitda": -27771000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": -30857000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -31016000, "net_income_continuing_ops": -31016000, "net_income_to_common": -31016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860000, "short_term_investments": null, "net_receivables": 2225000, "inventory": 3672000, "other_current_assets": null, "total_current_assets": 11323000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5076000, "goodwill_and_intangibles": 5076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31028000, "total_assets": 42351000, "short_term_debt": 2152000, "accounts_payable": 11015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19256000, "total_liabilities": 39620000, "total_debt": 2152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222793000, "total_equity": 2731000, "shares_outstanding": 14649000, "operating_cash_flow": -8993787, "stock_based_compensation": 1393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3074000, "free_cash_flow": -404787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30308000", "ebitda": "-27771000", "netIncome": "-31016000", "grossProfit": "-15944000", "depreciation": "None", "totalRevenue": "4144000", "costOfRevenue": "20088000", "interestIncome": "58000", "incomeBeforeTax": "-30857000", "interestExpense": "549000", "operatingIncome": "-37063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "EUR", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "21119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "15681000", "netIncomeFromContinuingOperations": "-31016000" }, "balance": { "goodwill": "0", "inventory": "3672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42351000", "longTermDebt": "None", "shortTermDebt": "2152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5076000", "reportedCurrency": "EUR", "retainedEarnings": "-222793000", "totalLiabilities": "39620000", "otherCurrentAssets": "4566000", "totalCurrentAssets": "11323000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31028000", "currentAccountsPayable": "11015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12110000", "totalShareholderEquity": "2731000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "5447000", "totalCurrentLiabilities": "20364000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "860000", "commonStockSharesOutstanding": "14649000", "intangibleAssetsExcludingGoodwill": "5076000", "cashAndCashEquivalentsAtCarryingValue": "860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-19000", "operatingCashflow": "-8993787", "capitalExpenditures": "8589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074000", "cashflowFromInvestment": "-1158000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8765000, "gross_profit": -8765000, "ebit": -31426000, "ebitda": -31226000, "pretax_income": -27313000, "tax_provision": 34000, "net_income": -27347000, "net_income_to_common": -27347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5239000, "total_current_assets": 38742000, "total_assets": 65365000, "short_term_debt": 671000, "long_term_debt": null, "total_debt": 671000, "total_liabilities": 36012000, "total_equity": 29353000, "shares_outstanding": 13331000, "goodwill_and_intangibles": 5350000 }, "cash_flow": { "operating_cash_flow": -29851000, "capital_expenditure": 10689000, "free_cash_flow": -19162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91220, "ticker_id": 6489, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31426000", "ebitda": "-31226000", "netIncome": "-27347000", "grossProfit": "-8765000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8765000", "interestIncome": "25000", "incomeBeforeTax": "-27313000", "interestExpense": "62000", "operatingIncome": "-34747000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "EUR", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "25982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "20923000", "netIncomeFromContinuingOperations": "-27347000" }, "balance": { "goodwill": "None", "inventory": "22336000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "65365000", "longTermDebt": "None", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5350000", "reportedCurrency": "EUR", "retainedEarnings": "-191777000", "totalLiabilities": "36012000", "otherCurrentAssets": "4934999", "totalCurrentAssets": "38742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-2925000", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8322000", "totalShareholderEquity": "29353000", "capitalLeaseObligations": "8322000", "otherCurrentLiabilities": "20621000", "totalCurrentLiabilities": "25436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10576000", "cashAndShortTermInvestments": "5239000", "commonStockSharesOutstanding": "13331000", "intangibleAssetsExcludingGoodwill": "5350000", "cashAndCashEquivalentsAtCarryingValue": "5239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-18651000", "operatingCashflow": "-29851000", "capitalExpenditures": "10689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2365000", "cashflowFromInvestment": "24962000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8765000, "gross_profit": -8765000, "research_and_development": 908000, "selling_general_admin": 20923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31426000, "depreciation_amortisation": 200000, "ebitda": -31226000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -27313000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -27347000, "net_income_continuing_ops": -27347000, "net_income_to_common": -27347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5239000, "short_term_investments": -2925000, "net_receivables": 6232000, "inventory": 22336000, "other_current_assets": null, "total_current_assets": 38742000, "net_ppe": null, "goodwill": null, "intangible_assets": 5350000, "goodwill_and_intangibles": 5350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26623000, "total_assets": 65365000, "short_term_debt": 671000, "accounts_payable": 3680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10576000, "total_liabilities": 36012000, "total_debt": 671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191777000, "total_equity": 29353000, "shares_outstanding": 13331000, "operating_cash_flow": -29851000, "stock_based_compensation": 3509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2365000, "free_cash_flow": -19162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31426000", "ebitda": "-31226000", "netIncome": "-27347000", "grossProfit": "-8765000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8765000", "interestIncome": "25000", "incomeBeforeTax": "-27313000", "interestExpense": "62000", "operatingIncome": "-34747000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "EUR", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "25982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000", "sellingGeneralAndAdministrative": "20923000", "netIncomeFromContinuingOperations": "-27347000" }, "balance": { "goodwill": "None", "inventory": "22336000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "65365000", "longTermDebt": "None", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5350000", "reportedCurrency": "EUR", "retainedEarnings": "-191777000", "totalLiabilities": "36012000", "otherCurrentAssets": "4934999", "totalCurrentAssets": "38742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-2925000", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8322000", "totalShareholderEquity": "29353000", "capitalLeaseObligations": "8322000", "otherCurrentLiabilities": "20621000", "totalCurrentLiabilities": "25436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10576000", "cashAndShortTermInvestments": "5239000", "commonStockSharesOutstanding": "13331000", "intangibleAssetsExcludingGoodwill": "5350000", "cashAndCashEquivalentsAtCarryingValue": "5239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-18651000", "operatingCashflow": "-29851000", "capitalExpenditures": "10689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2365000", "cashflowFromInvestment": "24962000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -6851000, "ebitda": -6819000, "pretax_income": 23564000, "tax_provision": -606000, "net_income": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7681000, "total_current_assets": 47291000, "total_assets": 69249000, "short_term_debt": 389000, "long_term_debt": null, "total_debt": 389000, "total_liabilities": 19737000, "total_equity": 49512000, "shares_outstanding": 13164000, "goodwill_and_intangibles": 3847000 }, "cash_flow": { "operating_cash_flow": -14656000, "capital_expenditure": 18764000, "free_cash_flow": 4108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91225, "ticker_id": 6489, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6851000", "ebitda": "-6819000", "netIncome": "23564000", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "365000", "interestIncome": "0", "incomeBeforeTax": "23564000", "interestExpense": "23000", "operatingIncome": "-6851000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-606000", "reportedCurrency": "EUR", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "6851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "6318000", "netIncomeFromContinuingOperations": "23564000" }, "balance": { "goodwill": "None", "inventory": "3685000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69249000", "longTermDebt": "None", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3847000", "reportedCurrency": "EUR", "retainedEarnings": "-164430000", "totalLiabilities": "19737000", "otherCurrentAssets": "4575000", "totalCurrentAssets": "47291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27453000", "currentNetReceivables": "3897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21958000", "currentAccountsPayable": "1029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "49512000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "17759000", "totalCurrentLiabilities": "19326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "7681000", "commonStockSharesOutstanding": "13164000", "intangibleAssetsExcludingGoodwill": "3847000", "cashAndCashEquivalentsAtCarryingValue": "7681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3685000", "operatingCashflow": "-14656000", "capitalExpenditures": "18764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9581000", "cashflowFromInvestment": "-45497000", "stockBasedCompensation": "-841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "research_and_development": 182000, "selling_general_admin": 6318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6851000, "depreciation_amortisation": 32000, "ebitda": -6819000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": 23564000, "tax_provision": -606000, "effective_tax_rate": null, "net_income": 23564000, "net_income_continuing_ops": 23564000, "net_income_to_common": 23564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7681000, "short_term_investments": 27453000, "net_receivables": 3897000, "inventory": 3685000, "other_current_assets": null, "total_current_assets": 47291000, "net_ppe": null, "goodwill": null, "intangible_assets": 3847000, "goodwill_and_intangibles": 3847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21958000, "total_assets": 69249000, "short_term_debt": 389000, "accounts_payable": 1029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411000, "total_liabilities": 19737000, "total_debt": 389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164430000, "total_equity": 49512000, "shares_outstanding": 13164000, "operating_cash_flow": -14656000, "stock_based_compensation": -841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9581000, "free_cash_flow": 4108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6851000", "ebitda": "-6819000", "netIncome": "23564000", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "365000", "interestIncome": "0", "incomeBeforeTax": "23564000", "interestExpense": "23000", "operatingIncome": "-6851000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-606000", "reportedCurrency": "EUR", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "6851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "6318000", "netIncomeFromContinuingOperations": "23564000" }, "balance": { "goodwill": "None", "inventory": "3685000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "69249000", "longTermDebt": "None", "shortTermDebt": "389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3847000", "reportedCurrency": "EUR", "retainedEarnings": "-164430000", "totalLiabilities": "19737000", "otherCurrentAssets": "4575000", "totalCurrentAssets": "47291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27453000", "currentNetReceivables": "3897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21958000", "currentAccountsPayable": "1029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "49512000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "17759000", "totalCurrentLiabilities": "19326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "7681000", "commonStockSharesOutstanding": "13164000", "intangibleAssetsExcludingGoodwill": "3847000", "cashAndCashEquivalentsAtCarryingValue": "7681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3685000", "operatingCashflow": "-14656000", "capitalExpenditures": "18764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9581000", "cashflowFromInvestment": "-45497000", "stockBasedCompensation": "-841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -183120000, "ebitda": -178342000, "pretax_income": -183130000, "tax_provision": 177154000, "net_income": -183130000, "net_income_to_common": -183130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58007000, "total_current_assets": 60213000, "total_assets": 62422000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 55058000, "total_equity": 7364000, "shares_outstanding": 2672000, "goodwill_and_intangibles": 1915000 }, "cash_flow": { "operating_cash_flow": -4188000, "capital_expenditure": 1444000, "free_cash_flow": -2744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91230, "ticker_id": 6489, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183120000", "ebitda": "-178342000", "netIncome": "-183130000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2000", "incomeBeforeTax": "-183130000", "interestExpense": "10000", "operatingIncome": "-4788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "177154000", "reportedCurrency": "EUR", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "181934000", "netIncomeFromContinuingOperations": "-183130000" }, "balance": { "goodwill": "None", "inventory": "-2206", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62422000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1915000", "reportedCurrency": "EUR", "retainedEarnings": "-188128000", "totalLiabilities": "55058000", "otherCurrentAssets": "2206000", "totalCurrentAssets": "60213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2209000", "currentAccountsPayable": "1777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7364000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "53281000", "totalCurrentLiabilities": "55058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1777000", "cashAndShortTermInvestments": "58007000", "commonStockSharesOutstanding": "2672000", "intangibleAssetsExcludingGoodwill": "1915000", "cashAndCashEquivalentsAtCarryingValue": "58007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-4188000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64306000", "cashflowFromInvestment": "-1444000", "stockBasedCompensation": "1438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 181934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183120000, "depreciation_amortisation": 4778000, "ebitda": -178342000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -183130000, "tax_provision": 177154000, "effective_tax_rate": null, "net_income": -183130000, "net_income_continuing_ops": -183130000, "net_income_to_common": -183130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58007000, "short_term_investments": 0, "net_receivables": 544000, "inventory": -2206, "other_current_assets": null, "total_current_assets": 60213000, "net_ppe": null, "goodwill": null, "intangible_assets": 1915000, "goodwill_and_intangibles": 1915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2209000, "total_assets": 62422000, "short_term_debt": null, "accounts_payable": 1777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777000, "total_liabilities": 55058000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188128000, "total_equity": 7364000, "shares_outstanding": 2672000, "operating_cash_flow": -4188000, "stock_based_compensation": 1438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64306000, "free_cash_flow": -2744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183120000", "ebitda": "-178342000", "netIncome": "-183130000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "2000", "incomeBeforeTax": "-183130000", "interestExpense": "10000", "operatingIncome": "-4788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "177154000", "reportedCurrency": "EUR", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "181934000", "netIncomeFromContinuingOperations": "-183130000" }, "balance": { "goodwill": "None", "inventory": "-2206", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62422000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1915000", "reportedCurrency": "EUR", "retainedEarnings": "-188128000", "totalLiabilities": "55058000", "otherCurrentAssets": "2206000", "totalCurrentAssets": "60213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2209000", "currentAccountsPayable": "1777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7364000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "53281000", "totalCurrentLiabilities": "55058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1777000", "cashAndShortTermInvestments": "58007000", "commonStockSharesOutstanding": "2672000", "intangibleAssetsExcludingGoodwill": "1915000", "cashAndCashEquivalentsAtCarryingValue": "58007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-4188000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64306000", "cashflowFromInvestment": "-1444000", "stockBasedCompensation": "1438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2000, "ebitda": -2000, "pretax_income": -2000, "tax_provision": 735274, "net_income": -2000, "net_income_to_common": -2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95858, "total_current_assets": 2000, "total_assets": 17000, "short_term_debt": 14000, "long_term_debt": null, "total_debt": 14000, "total_liabilities": 16000, "total_equity": 1000, "shares_outstanding": 6431258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1000, "capital_expenditure": 15000, "free_cash_flow": 14000, "dividends_paid": 2050577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91235, "ticker_id": 6489, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000", "ebitda": "-2000", "netIncome": "-2000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-2000", "interestExpense": "0", "operatingIncome": "-2000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "735274", "reportedCurrency": "EUR", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2", "sellingGeneralAndAdministrative": "2000", "netIncomeFromContinuingOperations": "-2000" }, "balance": { "goodwill": "None", "inventory": "-134365", "commonStock": "45725431", "currentDebt": "None", "investments": "None", "totalAssets": "17000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-2000", "totalLiabilities": "16000", "otherCurrentAssets": "38507", "totalCurrentAssets": "2000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "16000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15000", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "1000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14000", "totalCurrentLiabilities": "16000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475109", "cashAndShortTermInvestments": "95858", "commonStockSharesOutstanding": "6431258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000", "profitLoss": "None", "dividendPayout": "2050577", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-1000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3707710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000, "depreciation_amortisation": 2, "ebitda": -2000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2000, "tax_provision": 735274, "effective_tax_rate": null, "net_income": -2000, "net_income_continuing_ops": -2000, "net_income_to_common": -2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95858, "short_term_investments": null, "net_receivables": 2000, "inventory": -134365, "other_current_assets": null, "total_current_assets": 2000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15000, "total_assets": 17000, "short_term_debt": 14000, "accounts_payable": 16000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475109, "total_liabilities": 16000, "total_debt": 14000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2000, "total_equity": 1000, "shares_outstanding": 6431258, "operating_cash_flow": -1000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": 2050577, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": 14000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000", "ebitda": "-2000", "netIncome": "-2000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-2000", "interestExpense": "0", "operatingIncome": "-2000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "735274", "reportedCurrency": "EUR", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2", "sellingGeneralAndAdministrative": "2000", "netIncomeFromContinuingOperations": "-2000" }, "balance": { "goodwill": "None", "inventory": "-134365", "commonStock": "45725431", "currentDebt": "None", "investments": "None", "totalAssets": "17000", "longTermDebt": "None", "shortTermDebt": "14000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-2000", "totalLiabilities": "16000", "otherCurrentAssets": "38507", "totalCurrentAssets": "2000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15000", "currentAccountsPayable": "16000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15000", "shortLongTermDebtTotal": "14000", "totalShareholderEquity": "1000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14000", "totalCurrentLiabilities": "16000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475109", "cashAndShortTermInvestments": "95858", "commonStockSharesOutstanding": "6431258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000", "profitLoss": "None", "dividendPayout": "2050577", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-1000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050577", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3707710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -553141, "ebitda": -392000, "pretax_income": 724493, "tax_provision": -161000, "net_income": 724493, "net_income_to_common": 724493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14208, "total_current_assets": 61778, "total_assets": 49474965, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1219, "total_equity": 49473745, "shares_outstanding": 1920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -438608, "capital_expenditure": 0, "free_cash_flow": -438608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91239, "ticker_id": 6489, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-553141", "ebitda": "-392000", "netIncome": "724493", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "724493", "interestExpense": "None", "operatingIncome": "-392000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "392254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48753789", "currentDebt": "None", "investments": "None", "totalAssets": "49474965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "719956", "totalLiabilities": "1219", "otherCurrentAssets": "47570", "totalCurrentAssets": "61778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49413187", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49473745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219", "totalCurrentLiabilities": "1219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14208", "commonStockSharesOutstanding": "1920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-438608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48704563", "cashflowFromInvestment": "-48296435", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -553141, "depreciation_amortisation": 161141, "ebitda": -392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 724493, "tax_provision": -161000, "effective_tax_rate": null, "net_income": 724493, "net_income_continuing_ops": null, "net_income_to_common": 724493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14208, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49413187, "total_assets": 49474965, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1219, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 719956, "total_equity": 49473745, "shares_outstanding": 1920000, "operating_cash_flow": -438608, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48296435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48704563, "free_cash_flow": -438608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-553141", "ebitda": "-392000", "netIncome": "724493", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "724493", "interestExpense": "None", "operatingIncome": "-392000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "392254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48753789", "currentDebt": "None", "investments": "None", "totalAssets": "49474965", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "719956", "totalLiabilities": "1219", "otherCurrentAssets": "47570", "totalCurrentAssets": "61778", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49413187", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49473745", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1219", "totalCurrentLiabilities": "1219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14208", "commonStockSharesOutstanding": "1920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-438608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48704563", "cashflowFromInvestment": "-48296435", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575000, "total_current_assets": 6427000, "total_assets": 36039000, "short_term_debt": 1915000, "long_term_debt": null, "total_debt": 1915000, "total_liabilities": 15534000, "total_equity": 16162000, "shares_outstanding": null, "goodwill_and_intangibles": 28124000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91206, "ticker_id": 6489, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "6602000", "inventory": "171000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "36039000", "longTermDebt": "None", "shortTermDebt": "1915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21522000", "reportedCurrency": "None", "retainedEarnings": "-239816000", "totalLiabilities": "15534000", "otherCurrentAssets": "661000", "totalCurrentAssets": "6427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29612000", "currentAccountsPayable": "1375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2196000", "totalShareholderEquity": "16162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8317000", "totalCurrentLiabilities": "12186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "575000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "21522000", "cashAndCashEquivalentsAtCarryingValue": "575000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575000, "short_term_investments": null, "net_receivables": 5020000, "inventory": 171000, "other_current_assets": null, "total_current_assets": 6427000, "net_ppe": null, "goodwill": 6602000, "intangible_assets": 21522000, "goodwill_and_intangibles": 28124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29612000, "total_assets": 36039000, "short_term_debt": 1915000, "accounts_payable": 1375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000, "total_liabilities": 15534000, "total_debt": 1915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239816000, "total_equity": 16162000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "6602000", "inventory": "171000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "36039000", "longTermDebt": "None", "shortTermDebt": "1915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21522000", "reportedCurrency": "None", "retainedEarnings": "-239816000", "totalLiabilities": "15534000", "otherCurrentAssets": "661000", "totalCurrentAssets": "6427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29612000", "currentAccountsPayable": "1375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2196000", "totalShareholderEquity": "16162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8317000", "totalCurrentLiabilities": "12186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "575000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "21522000", "cashAndCashEquivalentsAtCarryingValue": "575000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 575000, "total_current_assets": 6427000, "total_assets": 36039000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15534000, "total_equity": 16162000, "shares_outstanding": 2288291, "goodwill_and_intangibles": 28124000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91207, "ticker_id": 6489, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "6602000", "inventory": "171000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36039000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21522000", "reportedCurrency": "EUR", "retainedEarnings": "-239816000", "totalLiabilities": "15534000", "otherCurrentAssets": "114000", "totalCurrentAssets": "6427000", "currentLongTermDebt": "1757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29612000", "currentAccountsPayable": "1375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16162000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "12186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "575000", "commonStockSharesOutstanding": "2288291", "intangibleAssetsExcludingGoodwill": "21522000", "cashAndCashEquivalentsAtCarryingValue": "575000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 575000, "short_term_investments": null, "net_receivables": 4774000, "inventory": 171000, "other_current_assets": null, "total_current_assets": 6427000, "net_ppe": null, "goodwill": 6602000, "intangible_assets": 21522000, "goodwill_and_intangibles": 28124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29612000, "total_assets": 36039000, "short_term_debt": null, "accounts_payable": 1375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000, "total_liabilities": 15534000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239816000, "total_equity": 16162000, "shares_outstanding": 2288291, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "6602000", "inventory": "171000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36039000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21522000", "reportedCurrency": "EUR", "retainedEarnings": "-239816000", "totalLiabilities": "15534000", "otherCurrentAssets": "114000", "totalCurrentAssets": "6427000", "currentLongTermDebt": "1757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29612000", "currentAccountsPayable": "1375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16162000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "181000", "totalCurrentLiabilities": "12186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "575000", "commonStockSharesOutstanding": "2288291", "intangibleAssetsExcludingGoodwill": "21522000", "cashAndCashEquivalentsAtCarryingValue": "575000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000, "total_current_assets": 6895000, "total_assets": 28018000, "short_term_debt": 2050000, "long_term_debt": 76000, "total_debt": 2126000, "total_liabilities": 19901000, "total_equity": 10326000, "shares_outstanding": 783375, "goodwill_and_intangibles": 18990000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91209, "ticker_id": 6489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "18990000", "inventory": "800000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28018000", "longTermDebt": "76000", "shortTermDebt": "2050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-240048000", "totalLiabilities": "19901000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "6895000", "currentLongTermDebt": "1925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21123000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2304000", "totalShareholderEquity": "10326000", "capitalLeaseObligations": "303000", "otherCurrentLiabilities": "12063000", "totalCurrentLiabilities": "16779000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3122000", "cashAndShortTermInvestments": "343000", "commonStockSharesOutstanding": "783375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000, "short_term_investments": null, "net_receivables": 3301000, "inventory": 800000, "other_current_assets": null, "total_current_assets": 6895000, "net_ppe": null, "goodwill": 18990000, "intangible_assets": null, "goodwill_and_intangibles": 18990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21123000, "total_assets": 28018000, "short_term_debt": 2050000, "accounts_payable": 2448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16779000, "long_term_debt": 76000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3122000, "total_liabilities": 19901000, "total_debt": 2126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240048000, "total_equity": 10326000, "shares_outstanding": 783375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "18990000", "inventory": "800000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28018000", "longTermDebt": "76000", "shortTermDebt": "2050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-240048000", "totalLiabilities": "19901000", "otherCurrentAssets": "2451000", "totalCurrentAssets": "6895000", "currentLongTermDebt": "1925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21123000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2304000", "totalShareholderEquity": "10326000", "capitalLeaseObligations": "303000", "otherCurrentLiabilities": "12063000", "totalCurrentLiabilities": "16779000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "3122000", "cashAndShortTermInvestments": "343000", "commonStockSharesOutstanding": "783375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "ebit": null, "ebitda": null, "pretax_income": -2770000, "tax_provision": 32000, "net_income": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000, "total_current_assets": 10908000, "total_assets": 41005000, "short_term_debt": 1186000, "long_term_debt": null, "total_debt": 1186000, "total_liabilities": 39150000, "total_equity": 1855000, "shares_outstanding": 18932500, "goodwill_and_intangibles": 4348000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91210, "ticker_id": 6489, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2802000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2770000", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5316000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "41005000", "longTermDebt": "None", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4348000", "reportedCurrency": "None", "retainedEarnings": "-230738000", "totalLiabilities": "39150000", "otherCurrentAssets": "833000", "totalCurrentAssets": "10908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30097000", "currentAccountsPayable": "14184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11152000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "19414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "18932500", "intangibleAssetsExcludingGoodwill": "4348000", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2770000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -2802000, "net_income_continuing_ops": null, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000, "short_term_investments": null, "net_receivables": 4348000, "inventory": 5316000, "other_current_assets": null, "total_current_assets": 10908000, "net_ppe": null, "goodwill": null, "intangible_assets": 4348000, "goodwill_and_intangibles": 4348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30097000, "total_assets": 41005000, "short_term_debt": 1186000, "accounts_payable": 14184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19736000, "total_liabilities": 39150000, "total_debt": 1186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230738000, "total_equity": 1855000, "shares_outstanding": 18932500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2802000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2770000", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5316000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "41005000", "longTermDebt": "None", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4348000", "reportedCurrency": "None", "retainedEarnings": "-230738000", "totalLiabilities": "39150000", "otherCurrentAssets": "833000", "totalCurrentAssets": "10908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30097000", "currentAccountsPayable": "14184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11152000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "19414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "18932500", "intangibleAssetsExcludingGoodwill": "4348000", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "ebit": null, "ebitda": null, "pretax_income": -2770000, "tax_provision": 32000, "net_income": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411000, "total_current_assets": 10908000, "total_assets": 41005000, "short_term_debt": 1186000, "long_term_debt": null, "total_debt": 1186000, "total_liabilities": 39150000, "total_equity": 1855000, "shares_outstanding": 14919017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91212, "ticker_id": 6489, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2802000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2770000", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3793000", "netIncomeFromContinuingOperations": "-2802000" }, "balance": { "goodwill": "None", "inventory": "5316000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "41005000", "longTermDebt": "None", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-230738000", "totalLiabilities": "39150000", "otherCurrentAssets": "833000", "totalCurrentAssets": "10908000", "currentLongTermDebt": "1186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30097000", "currentAccountsPayable": "14184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11152000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "9966000", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "19414000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "14919017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251000, "cost_of_revenue": null, "gross_profit": 251000, "research_and_development": null, "selling_general_admin": 3793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2770000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -2802000, "net_income_continuing_ops": -2802000, "net_income_to_common": -2802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411000, "short_term_investments": null, "net_receivables": 4348000, "inventory": 5316000, "other_current_assets": null, "total_current_assets": 10908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30097000, "total_assets": 41005000, "short_term_debt": 1186000, "accounts_payable": 14184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19736000, "total_liabilities": 39150000, "total_debt": 1186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230738000, "total_equity": 1855000, "shares_outstanding": 14919017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2802000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "251000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2770000", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3793000", "netIncomeFromContinuingOperations": "-2802000" }, "balance": { "goodwill": "None", "inventory": "5316000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "41005000", "longTermDebt": "None", "shortTermDebt": "1186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-230738000", "totalLiabilities": "39150000", "otherCurrentAssets": "833000", "totalCurrentAssets": "10908000", "currentLongTermDebt": "1186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30097000", "currentAccountsPayable": "14184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11152000", "totalShareholderEquity": "1855000", "capitalLeaseObligations": "9966000", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "19414000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "19736000", "cashAndShortTermInvestments": "411000", "commonStockSharesOutstanding": "14919017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 2072000, "cost_of_revenue": 54000, "gross_profit": -54000, "ebit": -6513500, "ebitda": -6340000, "pretax_income": -5139000, "tax_provision": -43276, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860000, "total_current_assets": 4371000, "total_assets": 42351000, "short_term_debt": 2152000, "long_term_debt": null, "total_debt": 2152000, "total_liabilities": 39620000, "total_equity": 4989000, "shares_outstanding": 19389000, "goodwill_and_intangibles": 5076000 }, "cash_flow": { "operating_cash_flow": -2232500, "capital_expenditure": 1540000, "free_cash_flow": -692500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91213, "ticker_id": 6489, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6513500", "ebitda": "-6340000", "netIncome": "-5139000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "2072000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-5139000", "interestExpense": "None", "operatingIncome": "-9254500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6727500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "2511000", "netIncomeFromContinuingOperations": "-5139000" }, "balance": { "goodwill": "None", "inventory": "3672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42351000", "longTermDebt": "None", "shortTermDebt": "2152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5076000", "reportedCurrency": "EUR", "retainedEarnings": "-222793000", "totalLiabilities": "39620000", "otherCurrentAssets": "4566000", "totalCurrentAssets": "4371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32411000", "currentAccountsPayable": "10498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12110000", "totalShareholderEquity": "4989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5447000", "totalCurrentLiabilities": "10498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "860000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "5076000", "cashAndCashEquivalentsAtCarryingValue": "860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "2062500", "operatingCashflow": "-2232500", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442500", "cashflowFromInvestment": "2005500", "stockBasedCompensation": "613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072000, "cost_of_revenue": 54000, "gross_profit": -54000, "research_and_development": 739500, "selling_general_admin": 2511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6513500, "depreciation_amortisation": 43276, "ebitda": -6340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5139000, "tax_provision": -43276, "effective_tax_rate": null, "net_income": -5139000, "net_income_continuing_ops": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860000, "short_term_investments": null, "net_receivables": 2225000, "inventory": 3672000, "other_current_assets": null, "total_current_assets": 4371000, "net_ppe": null, "goodwill": null, "intangible_assets": 5076000, "goodwill_and_intangibles": 5076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32411000, "total_assets": 42351000, "short_term_debt": 2152000, "accounts_payable": 10498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19256000, "total_liabilities": 39620000, "total_debt": 2152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222793000, "total_equity": 4989000, "shares_outstanding": 19389000, "operating_cash_flow": -2232500, "stock_based_compensation": 613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2005500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442500, "free_cash_flow": -692500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6513500", "ebitda": "-6340000", "netIncome": "-5139000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "2072000", "costOfRevenue": "54000", "interestIncome": "None", "incomeBeforeTax": "-5139000", "interestExpense": "None", "operatingIncome": "-9254500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6727500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "2511000", "netIncomeFromContinuingOperations": "-5139000" }, "balance": { "goodwill": "None", "inventory": "3672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42351000", "longTermDebt": "None", "shortTermDebt": "2152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5076000", "reportedCurrency": "EUR", "retainedEarnings": "-222793000", "totalLiabilities": "39620000", "otherCurrentAssets": "4566000", "totalCurrentAssets": "4371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32411000", "currentAccountsPayable": "10498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12110000", "totalShareholderEquity": "4989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5447000", "totalCurrentLiabilities": "10498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "860000", "commonStockSharesOutstanding": "19389000", "intangibleAssetsExcludingGoodwill": "5076000", "cashAndCashEquivalentsAtCarryingValue": "860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "2062500", "operatingCashflow": "-2232500", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442500", "cashflowFromInvestment": "2005500", "stockBasedCompensation": "613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3787000, "gross_profit": -3786500, "ebit": -9276500, "ebitda": -9163000, "pretax_income": -6843500, "tax_provision": 79500, "net_income": -6923000, "net_income_to_common": -6923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000, "total_current_assets": 26570000, "total_assets": 61685000, "short_term_debt": 1177000, "long_term_debt": null, "total_debt": 1177000, "total_liabilities": 43606000, "total_equity": 18079000, "shares_outstanding": 14440000, "goodwill_and_intangibles": 5184000 }, "cash_flow": { "operating_cash_flow": -2358500, "capital_expenditure": 2754500, "free_cash_flow": 396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91214, "ticker_id": 6489, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9276500", "ebitda": "-9163000", "netIncome": "-6923000", "grossProfit": "-3786500", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3787000", "interestIncome": "None", "incomeBeforeTax": "-6843500", "interestExpense": "120733", "operatingIncome": "-9277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5490500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61685000", "longTermDebt": "None", "shortTermDebt": "1177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5184000", "reportedCurrency": "USD", "retainedEarnings": "-205623000", "totalLiabilities": "43606000", "otherCurrentAssets": "1496000", "totalCurrentAssets": "26570000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "2635000", "currentNetReceivables": "2972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35115000", "currentAccountsPayable": "9953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177000", "totalShareholderEquity": "18079000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "14979000", "totalCurrentLiabilities": "27928000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "15678000", "cashAndShortTermInvestments": "450000", "commonStockSharesOutstanding": "14440000", "intangibleAssetsExcludingGoodwill": "5184000", "cashAndCashEquivalentsAtCarryingValue": "450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-2072000", "operatingCashflow": "-2358500", "capitalExpenditures": "2754500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094500", "cashflowFromInvestment": "-2584500", "stockBasedCompensation": "83500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3787000, "gross_profit": -3786500, "research_and_development": 718000, "selling_general_admin": 5407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9276500, "depreciation_amortisation": 113500, "ebitda": -9163000, "interest_expense": 120733, "interest_income": null, "other_non_operating": null, "pretax_income": -6843500, "tax_provision": 79500, "effective_tax_rate": null, "net_income": -6923000, "net_income_continuing_ops": null, "net_income_to_common": -6923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000, "short_term_investments": 2635000, "net_receivables": 2972000, "inventory": 19017000, "other_current_assets": null, "total_current_assets": 26570000, "net_ppe": null, "goodwill": null, "intangible_assets": 5184000, "goodwill_and_intangibles": 5184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35115000, "total_assets": 61685000, "short_term_debt": 1177000, "accounts_payable": 9953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15678000, "total_liabilities": 43606000, "total_debt": 1177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205623000, "total_equity": 18079000, "shares_outstanding": 14440000, "operating_cash_flow": -2358500, "stock_based_compensation": 83500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2754500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2584500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1094500, "free_cash_flow": 396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9276500", "ebitda": "-9163000", "netIncome": "-6923000", "grossProfit": "-3786500", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3787000", "interestIncome": "None", "incomeBeforeTax": "-6843500", "interestExpense": "120733", "operatingIncome": "-9277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5490500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61685000", "longTermDebt": "None", "shortTermDebt": "1177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5184000", "reportedCurrency": "USD", "retainedEarnings": "-205623000", "totalLiabilities": "43606000", "otherCurrentAssets": "1496000", "totalCurrentAssets": "26570000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "2635000", "currentNetReceivables": "2972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35115000", "currentAccountsPayable": "9953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177000", "totalShareholderEquity": "18079000", "capitalLeaseObligations": "10784000", "otherCurrentLiabilities": "14979000", "totalCurrentLiabilities": "27928000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "15678000", "cashAndShortTermInvestments": "450000", "commonStockSharesOutstanding": "14440000", "intangibleAssetsExcludingGoodwill": "5184000", "cashAndCashEquivalentsAtCarryingValue": "450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-2072000", "operatingCashflow": "-2358500", "capitalExpenditures": "2754500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094500", "cashflowFromInvestment": "-2584500", "stockBasedCompensation": "83500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 2072000, "cost_of_revenue": 4599000, "gross_profit": -2527000, "ebit": -6513500, "ebitda": -6340000, "pretax_income": -8585000, "tax_provision": -4160595, "net_income": -8585000, "net_income_to_common": -8585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1147000, "total_current_assets": 11323000, "total_assets": 42351000, "short_term_debt": 1326000, "long_term_debt": null, "total_debt": 1326000, "total_liabilities": 39620000, "total_equity": 2731000, "shares_outstanding": 14859000, "goodwill_and_intangibles": 3730000 }, "cash_flow": { "operating_cash_flow": -2232500, "capital_expenditure": 1540000, "free_cash_flow": -692500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91216, "ticker_id": 6489, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6513500", "ebitda": "-6340000", "netIncome": "-8585000", "grossProfit": "-2527000", "depreciation": "None", "totalRevenue": "2072000", "costOfRevenue": "4599000", "interestIncome": "None", "incomeBeforeTax": "-8585000", "interestExpense": "None", "operatingIncome": "-9254500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4160595", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6727500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173500", "sellingGeneralAndAdministrative": "2511000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42351000", "longTermDebt": "None", "shortTermDebt": "1326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3730000", "reportedCurrency": "None", "retainedEarnings": "-222793000", "totalLiabilities": "39620000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "11323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31028000", "currentAccountsPayable": "11015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11284000", "totalShareholderEquity": "2731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8022000", "totalCurrentLiabilities": "20363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19257000", "cashAndShortTermInvestments": "1147000", "commonStockSharesOutstanding": "14859000", "intangibleAssetsExcludingGoodwill": "3730000", "cashAndCashEquivalentsAtCarryingValue": "1147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "2062500", "operatingCashflow": "-2232500", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442500", "cashflowFromInvestment": "2005500", "stockBasedCompensation": "613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072000, "cost_of_revenue": 4599000, "gross_profit": -2527000, "research_and_development": 250500, "selling_general_admin": 2511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6513500, "depreciation_amortisation": 173500, "ebitda": -6340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8585000, "tax_provision": -4160595, "effective_tax_rate": null, "net_income": -8585000, "net_income_continuing_ops": null, "net_income_to_common": -8585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1147000, "short_term_investments": null, "net_receivables": 2225000, "inventory": 3672000, "other_current_assets": null, "total_current_assets": 11323000, "net_ppe": null, "goodwill": null, "intangible_assets": 3730000, "goodwill_and_intangibles": 3730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31028000, "total_assets": 42351000, "short_term_debt": 1326000, "accounts_payable": 11015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19257000, "total_liabilities": 39620000, "total_debt": 1326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222793000, "total_equity": 2731000, "shares_outstanding": 14859000, "operating_cash_flow": -2232500, "stock_based_compensation": 613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2005500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442500, "free_cash_flow": -692500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6513500", "ebitda": "-6340000", "netIncome": "-8585000", "grossProfit": "-2527000", "depreciation": "None", "totalRevenue": "2072000", "costOfRevenue": "4599000", "interestIncome": "None", "incomeBeforeTax": "-8585000", "interestExpense": "None", "operatingIncome": "-9254500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4160595", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6727500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173500", "sellingGeneralAndAdministrative": "2511000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "42351000", "longTermDebt": "None", "shortTermDebt": "1326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3730000", "reportedCurrency": "None", "retainedEarnings": "-222793000", "totalLiabilities": "39620000", "otherCurrentAssets": "4279000", "totalCurrentAssets": "11323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31028000", "currentAccountsPayable": "11015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11284000", "totalShareholderEquity": "2731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8022000", "totalCurrentLiabilities": "20363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19257000", "cashAndShortTermInvestments": "1147000", "commonStockSharesOutstanding": "14859000", "intangibleAssetsExcludingGoodwill": "3730000", "cashAndCashEquivalentsAtCarryingValue": "1147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "2062500", "operatingCashflow": "-2232500", "capitalExpenditures": "1540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442500", "cashflowFromInvestment": "2005500", "stockBasedCompensation": "613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000, "total_current_assets": 26570000, "total_assets": 61685000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43606000, "total_equity": 18079000, "shares_outstanding": 14532500, "goodwill_and_intangibles": 5184000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91217, "ticker_id": 6489, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61685000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5184000", "reportedCurrency": "EUR", "retainedEarnings": "-205623000", "totalLiabilities": "43606000", "otherCurrentAssets": "None", "totalCurrentAssets": "26570000", "currentLongTermDebt": "414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35115000", "currentAccountsPayable": "9953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18079000", "capitalLeaseObligations": "763000", "otherCurrentLiabilities": "2368000", "totalCurrentLiabilities": "27928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15678000", "cashAndShortTermInvestments": "450000", "commonStockSharesOutstanding": "14532500", "intangibleAssetsExcludingGoodwill": "5184000", "cashAndCashEquivalentsAtCarryingValue": "450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000, "short_term_investments": null, "net_receivables": null, "inventory": 19017000, "other_current_assets": null, "total_current_assets": 26570000, "net_ppe": null, "goodwill": null, "intangible_assets": 5184000, "goodwill_and_intangibles": 5184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35115000, "total_assets": 61685000, "short_term_debt": null, "accounts_payable": 9953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15678000, "total_liabilities": 43606000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205623000, "total_equity": 18079000, "shares_outstanding": 14532500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61685000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5184000", "reportedCurrency": "EUR", "retainedEarnings": "-205623000", "totalLiabilities": "43606000", "otherCurrentAssets": "None", "totalCurrentAssets": "26570000", "currentLongTermDebt": "414000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35115000", "currentAccountsPayable": "9953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18079000", "capitalLeaseObligations": "763000", "otherCurrentLiabilities": "2368000", "totalCurrentLiabilities": "27928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15678000", "cashAndShortTermInvestments": "450000", "commonStockSharesOutstanding": "14532500", "intangibleAssetsExcludingGoodwill": "5184000", "cashAndCashEquivalentsAtCarryingValue": "450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 576164, "cost_of_revenue": 1109000, "gross_profit": -533000, "ebit": -9276500, "ebitda": -9163000, "pretax_income": -6844000, "tax_provision": 79500, "net_income": -6923000, "net_income_to_common": -6923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773028, "total_current_assets": 26570000, "total_assets": 61685000, "short_term_debt": 1177000, "long_term_debt": null, "total_debt": 1177000, "total_liabilities": 43606000, "total_equity": 18079000, "shares_outstanding": 14440000, "goodwill_and_intangibles": 4169000 }, "cash_flow": { "operating_cash_flow": -2358500, "capital_expenditure": 2754500, "free_cash_flow": 396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91218, "ticker_id": 6489, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9276500", "ebitda": "-9163000", "netIncome": "-6923000", "grossProfit": "-533000", "depreciation": "None", "totalRevenue": "576164", "costOfRevenue": "1109000", "interestIncome": "None", "incomeBeforeTax": "-6844000", "interestExpense": "89097", "operatingIncome": "-9277000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "79500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61685000", "longTermDebt": "None", "shortTermDebt": "1177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4169000", "reportedCurrency": "USD", "retainedEarnings": "-205623000", "totalLiabilities": "43606000", "otherCurrentAssets": "1779972", "totalCurrentAssets": "26570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29091690", "currentAccountsPayable": "6674217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11213000", "totalShareholderEquity": "18079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13824591", "totalCurrentLiabilities": "27928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15678000", "cashAndShortTermInvestments": "5773028", "commonStockSharesOutstanding": "14440000", "intangibleAssetsExcludingGoodwill": "4169000", "cashAndCashEquivalentsAtCarryingValue": "5773028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2072000", "operatingCashflow": "-2358500", "capitalExpenditures": "2754500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094500", "cashflowFromInvestment": "-2584500", "stockBasedCompensation": "83500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576164, "cost_of_revenue": 1109000, "gross_profit": -533000, "research_and_development": 718000, "selling_general_admin": 5407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9276500, "depreciation_amortisation": 113500, "ebitda": -9163000, "interest_expense": 89097, "interest_income": null, "other_non_operating": null, "pretax_income": -6844000, "tax_provision": 79500, "effective_tax_rate": null, "net_income": -6923000, "net_income_continuing_ops": null, "net_income_to_common": -6923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5773028, "short_term_investments": null, "net_receivables": 6232000, "inventory": 19017000, "other_current_assets": null, "total_current_assets": 26570000, "net_ppe": null, "goodwill": null, "intangible_assets": 4169000, "goodwill_and_intangibles": 4169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29091690, "total_assets": 61685000, "short_term_debt": 1177000, "accounts_payable": 6674217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15678000, "total_liabilities": 43606000, "total_debt": 1177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205623000, "total_equity": 18079000, "shares_outstanding": 14440000, "operating_cash_flow": -2358500, "stock_based_compensation": 83500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2754500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2584500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1094500, "free_cash_flow": 396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9276500", "ebitda": "-9163000", "netIncome": "-6923000", "grossProfit": "-533000", "depreciation": "None", "totalRevenue": "576164", "costOfRevenue": "1109000", "interestIncome": "None", "incomeBeforeTax": "-6844000", "interestExpense": "89097", "operatingIncome": "-9277000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "79500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19017000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "61685000", "longTermDebt": "None", "shortTermDebt": "1177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4169000", "reportedCurrency": "USD", "retainedEarnings": "-205623000", "totalLiabilities": "43606000", "otherCurrentAssets": "1779972", "totalCurrentAssets": "26570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29091690", "currentAccountsPayable": "6674217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11213000", "totalShareholderEquity": "18079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13824591", "totalCurrentLiabilities": "27928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15678000", "cashAndShortTermInvestments": "5773028", "commonStockSharesOutstanding": "14440000", "intangibleAssetsExcludingGoodwill": "4169000", "cashAndCashEquivalentsAtCarryingValue": "5773028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2072000", "operatingCashflow": "-2358500", "capitalExpenditures": "2754500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094500", "cashflowFromInvestment": "-2584500", "stockBasedCompensation": "83500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7593000, "gross_profit": -7593000, "ebit": -18661000, "ebitda": -15447000, "pretax_income": -16789000, "tax_provision": 757000, "net_income": -17546000, "net_income_to_common": -17546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8164000, "total_current_assets": 38742000, "total_assets": 65365000, "short_term_debt": 671000, "long_term_debt": null, "total_debt": 671000, "total_liabilities": 36012000, "total_equity": 29353000, "shares_outstanding": 13330947, "goodwill_and_intangibles": 5350000 }, "cash_flow": { "operating_cash_flow": -6491000, "capital_expenditure": 598000, "free_cash_flow": -5893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91219, "ticker_id": 6489, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18661000", "ebitda": "-15447000", "netIncome": "-17546000", "grossProfit": "-7593000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7593000", "interestIncome": "575000", "incomeBeforeTax": "-16789000", "interestExpense": "11000", "operatingIncome": "-18661000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "757000", "reportedCurrency": "EUR", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "7747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "-16789000" }, "balance": { "goodwill": "None", "inventory": "22336000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "65365000", "longTermDebt": "None", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5350000", "reportedCurrency": "EUR", "retainedEarnings": "-191777000", "totalLiabilities": "36012000", "otherCurrentAssets": "2010000", "totalCurrentAssets": "38742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8322000", "totalShareholderEquity": "29353000", "capitalLeaseObligations": "8322000", "otherCurrentLiabilities": "20899000", "totalCurrentLiabilities": "25436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10576000", "cashAndShortTermInvestments": "8164000", "commonStockSharesOutstanding": "13330947", "intangibleAssetsExcludingGoodwill": "5350000", "cashAndCashEquivalentsAtCarryingValue": "8164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-9111000", "operatingCashflow": "-6491000", "capitalExpenditures": "598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493000", "cashflowFromInvestment": "None", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7593000, "gross_profit": -7593000, "research_and_development": null, "selling_general_admin": 6718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18661000, "depreciation_amortisation": 3214000, "ebitda": -15447000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -16789000, "tax_provision": 757000, "effective_tax_rate": null, "net_income": -17546000, "net_income_continuing_ops": -16789000, "net_income_to_common": -17546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8164000, "short_term_investments": 0, "net_receivables": 6232000, "inventory": 22336000, "other_current_assets": null, "total_current_assets": 38742000, "net_ppe": null, "goodwill": null, "intangible_assets": 5350000, "goodwill_and_intangibles": 5350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26623000, "total_assets": 65365000, "short_term_debt": 671000, "accounts_payable": 3680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10576000, "total_liabilities": 36012000, "total_debt": 671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191777000, "total_equity": 29353000, "shares_outstanding": 13330947, "operating_cash_flow": -6491000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493000, "free_cash_flow": -5893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18661000", "ebitda": "-15447000", "netIncome": "-17546000", "grossProfit": "-7593000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7593000", "interestIncome": "575000", "incomeBeforeTax": "-16789000", "interestExpense": "11000", "operatingIncome": "-18661000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "757000", "reportedCurrency": "EUR", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "7747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "-16789000" }, "balance": { "goodwill": "None", "inventory": "22336000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "65365000", "longTermDebt": "None", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5350000", "reportedCurrency": "EUR", "retainedEarnings": "-191777000", "totalLiabilities": "36012000", "otherCurrentAssets": "2010000", "totalCurrentAssets": "38742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26623000", "currentAccountsPayable": "3680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8322000", "totalShareholderEquity": "29353000", "capitalLeaseObligations": "8322000", "otherCurrentLiabilities": "20899000", "totalCurrentLiabilities": "25436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10576000", "cashAndShortTermInvestments": "8164000", "commonStockSharesOutstanding": "13330947", "intangibleAssetsExcludingGoodwill": "5350000", "cashAndCashEquivalentsAtCarryingValue": "8164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-9111000", "operatingCashflow": "-6491000", "capitalExpenditures": "598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493000", "cashflowFromInvestment": "None", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1172000, "gross_profit": -1172000, "ebit": -3517000, "ebitda": -3365000, "pretax_income": -3561000, "tax_provision": -3834000, "net_income": -3561000, "net_income_to_common": -3561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3610000, "total_current_assets": 26536000, "total_assets": 60084000, "short_term_debt": 470000, "long_term_debt": null, "total_debt": 470000, "total_liabilities": 16323000, "total_equity": 43761000, "shares_outstanding": 13653000, "goodwill_and_intangibles": 5281000 }, "cash_flow": { "operating_cash_flow": -6752000, "capital_expenditure": 1949000, "free_cash_flow": -4803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91221, "ticker_id": 6489, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:13.049694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3517000", "ebitda": "-3365000", "netIncome": "-3561000", "grossProfit": "-1172000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1172000", "interestIncome": "233000", "incomeBeforeTax": "-3561000", "interestExpense": "44000", "operatingIncome": "-7351000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-3834000", "reportedCurrency": "EUR", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "6179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "5470000", "netIncomeFromContinuingOperations": "-3561000" }, "balance": { "goodwill": "None", "inventory": "12053000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "60084000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5281000", "reportedCurrency": "EUR", "retainedEarnings": "-174988000", "totalLiabilities": "16323000", "otherCurrentAssets": "2808000", "totalCurrentAssets": "26536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33548000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28267000", "shortLongTermDebtTotal": "1374000", "totalShareholderEquity": "43761000", "capitalLeaseObligations": "1374000", "otherCurrentLiabilities": "12789000", "totalCurrentLiabilities": "15419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "904000", "cashAndShortTermInvestments": "3610000", "commonStockSharesOutstanding": "13653000", "intangibleAssetsExcludingGoodwill": "5281000", "cashAndCashEquivalentsAtCarryingValue": "3610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-4395000", "operatingCashflow": "-6752000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1973000", "cashflowFromInvestment": "6781000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1172000, "gross_profit": -1172000, "research_and_development": 3040, "selling_general_admin": 5470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3517000, "depreciation_amortisation": 152000, "ebitda": -3365000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -3561000, "tax_provision": -3834000, "effective_tax_rate": null, "net_income": -3561000, "net_income_continuing_ops": -3561000, "net_income_to_common": -3561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3610000, "short_term_investments": 0, "net_receivables": 8065000, "inventory": 12053000, "other_current_assets": null, "total_current_assets": 26536000, "net_ppe": null, "goodwill": null, "intangible_assets": 5281000, "goodwill_and_intangibles": 5281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33548000, "total_assets": 60084000, "short_term_debt": 470000, "accounts_payable": 1865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 904000, "total_liabilities": 16323000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174988000, "total_equity": 43761000, "shares_outstanding": 13653000, "operating_cash_flow": -6752000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1973000, "free_cash_flow": -4803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3517000", "ebitda": "-3365000", "netIncome": "-3561000", "grossProfit": "-1172000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1172000", "interestIncome": "233000", "incomeBeforeTax": "-3561000", "interestExpense": "44000", "operatingIncome": "-7351000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-3834000", "reportedCurrency": "EUR", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "6179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "5470000", "netIncomeFromContinuingOperations": "-3561000" }, "balance": { "goodwill": "None", "inventory": "12053000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "60084000", "longTermDebt": "None", "shortTermDebt": "470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5281000", "reportedCurrency": "EUR", "retainedEarnings": "-174988000", "totalLiabilities": "16323000", "otherCurrentAssets": "2808000", "totalCurrentAssets": "26536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33548000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28267000", "shortLongTermDebtTotal": "1374000", "totalShareholderEquity": "43761000", "capitalLeaseObligations": "1374000", "otherCurrentLiabilities": "12789000", "totalCurrentLiabilities": "15419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "904000", "cashAndShortTermInvestments": "3610000", "commonStockSharesOutstanding": "13653000", "intangibleAssetsExcludingGoodwill": "5281000", "cashAndCashEquivalentsAtCarryingValue": "3610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "-4395000", "operatingCashflow": "-6752000", "capitalExpenditures": "1949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1973000", "cashflowFromInvestment": "6781000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }