{ "ticker": { "uuid": "c3acb371-248f-4281-b5e2-85cbde1bcb10", "symbol": "CBRL", "name": "Cracker Barrel Old Country Store", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c3acb371-248f-4281-b5e2-85cbde1bcb10/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3acb371-248f-4281-b5e2-85cbde1bcb10/" }, "ticker_metadata": { "id": 5241, "uuid": "c3acb371-248f-4281-b5e2-85cbde1bcb10", "symbol": "CBRL", "name": "Cracker Barrel Old Country Store", "asset_type": "equity", "market_cap": 772675000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Cracker Barrel Old Country Store, Inc. develops and operates the Cracker Barrel Old Country Store concept in the United States. The company is headquartered in Lebanon, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3acb371-248f-4281-b5e2-85cbde1bcb10", "symbol": "CBRL", "name": "Cracker Barrel Old Country Store", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/c3acb371-248f-4281-b5e2-85cbde1bcb10/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3acb371-248f-4281-b5e2-85cbde1bcb10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.89, "quality": 0.21, "momentum": 0.06, "coverage": 0.939, "confidence": 0.885, "delta": null }, "headline_factors": { "price": 33.54, "market_cap": 753370080.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0966, "shareholder_yield": 0.0307, "roe": -0.0094, "piotroski_f_score": 7, "momentum_12_1": -0.4164, "volatility_252d": 0.5395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.813911+00:00", "batch_id": "" }, "size": { "price_close": 33.54, "market_cap": 753370080.06, "market_cap_usd": 753370080.06, "enterprise_value": 1276263080.06, "shares_outstanding": 22461839, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7692, "ptbv_ratio": 1.8764, "ps_ratio": 0.2241, "pcf_ratio": 6.1231, "pfcf_ratio": 2.8175, "ev_ebitda": 10.3569, "ev_ebit": -128.9806, "ev_sales": 0.3797, "ev_fcf": 4.7731, "earnings_yield": null, "fcf_yield": 0.2095, "price_to_sales": 0.2241, "price_to_book": 1.7692, "price_to_cashflow": 6.1231, "ebitda_to_ev": 0.0966, "sales_yield": 2.6336 }, "yield": { "dividend_yield": 0.0307, "buyback_yield": 0, "shareholder_yield": 0.0307, "debt_paydown_yield": null, "total_yield": 0.0307 }, "quality": { "gross_margin": 0.2535, "operating_margin": -0.0029, "net_margin": -0.0012, "ebitda_margin": 0.0367, "fcf_margin": 0.0796, "roe": -0.0094, "roa": -0.0019, "roic": -0.0078, "roc_greenblatt": null, "asset_turnover": 1.5977, "cash_conversion": -66.6463, "accruals_ratio": -0.0604, "sbc_to_revenue": 0.0017, "piotroski_f_score": 7, "altman_z_score": 1.959, "earnings_stability_5y": 3.7987, "revenue_stability_5y": 0.1173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9405, "net_debt_to_ebitda": 4.2433, "debt_to_assets": 0.2526, "interest_coverage": -0.5672, "current_ratio": 0.4884, "quick_ratio": 0.178, "net_debt": 522893000, "local_beta": -0.0008, "volatility_252d": 0.5395, "volatility_60d": 1.1283, "max_drawdown_12m": -0.6104, "risk_adjusted_momentum": -0.7718 }, "growth": { "revenue_growth_1y": -0.0413, "revenue_growth_3y_cagr": 0.0216, "revenue_growth_5y_cagr": 0.0667, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2941, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2462, "book_value_growth_1y": 0.0422, "revenue_growth": -0.0413, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0651, "price_return_3m": 0.1493, "price_return_6m": 0.2246, "price_return_9m": -0.3506, "price_return_12m": -0.3784, "price_return_12m_ex1m": -0.4164, "momentum_6m": 0.2246, "momentum_12m": -0.3784, "momentum_12_1": -0.4164, "distance_from_52w_high": -0.4883, "distance_from_52w_low": 0.3133, "relative_strength": -0.5363 }, "raw_ttm": { "revenue_ttm": 3361161000, "gross_profit_ttm": 852163000, "ebit_ttm": -9895000, "ebitda_ttm": 123228000, "net_income_ttm": -4012000, "eps_diluted_ttm": -0.1786, "operating_cash_flow_ttm": 123037000, "capital_expenditure_ttm": 144348000, "fcf_ttm": 267385000, "dividends_paid_ttm": 23143000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17446000, "cash_and_equivalents": 8571000, "total_current_assets": 283743000, "total_current_liabilities": 581009000, "net_ppe": null, "total_assets": 2103812000, "total_debt": 531464000, "total_equity": 425827000, "net_working_capital": -156212000, "book_value_per_share": 18.9578, "retained_earnings": 416384000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 401502000, "tangible_book_per_share": 17.8748 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 6, "rank_pcf": 23, "rank_ev_ebitda": 41, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 11, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91 }, "composites": { "value_composite": 11, "quality_composite": 79, "momentum_composite": 94, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 41, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4323, "os_score": 0.57, "value_percentile": 0.89, "quality_percentile": 0.21, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.885, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 809, "ticker_id": 5241, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.813911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.54, "market_cap": 753370080.06, "market_cap_usd": 753370080.06, "enterprise_value": 1276263080.06, "shares_outstanding": 22461839, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.76919284, "ptbv_ratio": 1.8763794, "ps_ratio": 0.22413984, "pcf_ratio": 6.12311809, "pfcf_ratio": 2.81754803, "ev_ebitda": 10.3569244, "ev_ebit": -128.98060435, "ev_sales": 0.379709, "ev_fcf": 4.77312893, "earnings_yield": null, "fcf_yield": 0.20950618, "dividend_yield": 0.0307193, "buyback_yield": 0, "shareholder_yield": 0.0307193, "debt_paydown_yield": null, "total_yield": 0.0307193, "gross_margin": 0.25353234, "operating_margin": -0.00294392, "net_margin": -0.00119364, "ebitda_margin": 0.03666233, "fcf_margin": 0.07955138, "roe": -0.00942167, "roa": -0.00190701, "roic": -0.00782238, "roc_greenblatt": null, "asset_turnover": 1.59765274, "cash_conversion": -66.64631107, "accruals_ratio": -0.0603899, "sbc_to_revenue": 0.00174821, "debt_to_equity": 3.94053219, "net_debt_to_ebitda": 4.24329698, "debt_to_assets": 0.25261953, "interest_coverage": -0.56717872, "current_ratio": 0.48836249, "quick_ratio": 0.17796798, "net_debt": 522893000, "revenue_growth_1y": -0.04132542, "revenue_growth_3y_cagr": 0.02155491, "revenue_growth_5y_cagr": 0.06667339, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.29414719, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24618065, "book_value_growth_1y": 0.04221666, "piotroski_f_score": 7, "altman_z_score": 1.95904333, "earnings_stability_5y": 3.79868, "revenue_stability_5y": 0.117275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06510003, "price_return_3m": 0.14929925, "price_return_6m": 0.2245971, "price_return_9m": -0.35058649, "price_return_12m": -0.3783651, "price_return_12m_ex1m": -0.41636008, "distance_from_52w_high": -0.48831469, "distance_from_52w_low": 0.31331642, "relative_strength": -0.53630615, "local_beta": -0.0008, "volatility_252d": 0.539453, "volatility_60d": 1.128318, "max_drawdown_12m": -0.61038688, "revenue_ttm": 3361161000, "gross_profit_ttm": 852163000, "ebit_ttm": -9895000, "ebitda_ttm": 123228000, "net_income_ttm": -4012000, "eps_diluted_ttm": -0.17861405, "operating_cash_flow_ttm": 123037000, "capital_expenditure_ttm": 144348000, "fcf_ttm": 267385000, "dividends_paid_ttm": 23143000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17446000, "cash_and_equivalents": 8571000, "total_current_assets": 283743000, "total_current_liabilities": 581009000, "net_ppe": null, "total_assets": 2103812000, "total_debt": 531464000, "total_equity": 425827000, "net_working_capital": -156212000, "book_value_per_share": 18.95779771, "retained_earnings": 416384000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 401502000, "tangible_book_per_share": 17.87484987, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 6, "rank_pcf": 23, "rank_ev_ebitda": 41, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 11, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 11, "quality_composite": 79, "momentum_composite": 94, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 41, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.54, "os": 0.57, "value": 0.89, "quality": 0.21, "momentum": 0.06, "confidence": 0.885, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0307, "roe": -0.0094, "momentum_12_1": -0.4164, "complete_fields": { "id": 809, "ticker_id": 5241, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.813911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.54, "market_cap": 753370080.06, "market_cap_usd": 753370080.06, "enterprise_value": 1276263080.06, "shares_outstanding": 22461839, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.76919284, "ptbv_ratio": 1.8763794, "ps_ratio": 0.22413984, "pcf_ratio": 6.12311809, "pfcf_ratio": 2.81754803, "ev_ebitda": 10.3569244, "ev_ebit": -128.98060435, "ev_sales": 0.379709, "ev_fcf": 4.77312893, "earnings_yield": null, "fcf_yield": 0.20950618, "dividend_yield": 0.0307193, "buyback_yield": 0, "shareholder_yield": 0.0307193, "debt_paydown_yield": null, "total_yield": 0.0307193, "gross_margin": 0.25353234, "operating_margin": -0.00294392, "net_margin": -0.00119364, "ebitda_margin": 0.03666233, "fcf_margin": 0.07955138, "roe": -0.00942167, "roa": -0.00190701, "roic": -0.00782238, "roc_greenblatt": null, "asset_turnover": 1.59765274, "cash_conversion": -66.64631107, "accruals_ratio": -0.0603899, "sbc_to_revenue": 0.00174821, "debt_to_equity": 3.94053219, "net_debt_to_ebitda": 4.24329698, "debt_to_assets": 0.25261953, "interest_coverage": -0.56717872, "current_ratio": 0.48836249, "quick_ratio": 0.17796798, "net_debt": 522893000, "revenue_growth_1y": -0.04132542, "revenue_growth_3y_cagr": 0.02155491, "revenue_growth_5y_cagr": 0.06667339, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.29414719, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24618065, "book_value_growth_1y": 0.04221666, "piotroski_f_score": 7, "altman_z_score": 1.95904333, "earnings_stability_5y": 3.79868, "revenue_stability_5y": 0.117275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06510003, "price_return_3m": 0.14929925, "price_return_6m": 0.2245971, "price_return_9m": -0.35058649, "price_return_12m": -0.3783651, "price_return_12m_ex1m": -0.41636008, "distance_from_52w_high": -0.48831469, "distance_from_52w_low": 0.31331642, "relative_strength": -0.53630615, "local_beta": -0.0008, "volatility_252d": 0.539453, "volatility_60d": 1.128318, "max_drawdown_12m": -0.61038688, "revenue_ttm": 3361161000, "gross_profit_ttm": 852163000, "ebit_ttm": -9895000, "ebitda_ttm": 123228000, "net_income_ttm": -4012000, "eps_diluted_ttm": -0.17861405, "operating_cash_flow_ttm": 123037000, "capital_expenditure_ttm": 144348000, "fcf_ttm": 267385000, "dividends_paid_ttm": 23143000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17446000, "cash_and_equivalents": 8571000, "total_current_assets": 283743000, "total_current_liabilities": 581009000, "net_ppe": null, "total_assets": 2103812000, "total_debt": 531464000, "total_equity": 425827000, "net_working_capital": -156212000, "book_value_per_share": 18.95779771, "retained_earnings": 416384000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 401502000, "tangible_book_per_share": 17.87484987, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 40, "rank_ps": 6, "rank_pcf": 23, "rank_ev_ebitda": 41, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 72, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 11, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 91, "value_composite": 11, "quality_composite": 79, "momentum_composite": 94, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 41, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.885, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 3483684000, "cost_of_revenue": 2335697000, "gross_profit": 1147987000, "ebit": 58215000, "ebitda": 193188000, "pretax_income": 37726000, "tax_provision": -8653000, "net_income": 46379000, "net_income_to_common": 46379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39643000, "total_current_assets": 313112000, "total_assets": 2161884000, "short_term_debt": 200126000, "long_term_debt": 335457000, "total_debt": 535583000, "total_liabilities": 1700195000, "total_equity": 461689000, "shares_outstanding": 22463943, "goodwill_and_intangibles": 24350000 }, "cash_flow": { "operating_cash_flow": 218899000, "capital_expenditure": 158647000, "free_cash_flow": 377546000, "dividends_paid": 23098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37356, "ticker_id": 5241, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58215000", "ebitda": "193188000", "netIncome": "46379000", "grossProfit": "1147987000", "depreciation": "None", "totalRevenue": "3483684000", "costOfRevenue": "2335697000", "interestIncome": "None", "incomeBeforeTax": "37726000", "interestExpense": "20489000", "operatingIncome": "55029000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-8653000", "reportedCurrency": "USD", "netInterestIncome": "-20489000", "nonInterestIncome": "None", "operatingExpenses": "1092958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134973000", "sellingGeneralAndAdministrative": "217510000", "netIncomeFromContinuingOperations": "46379000" }, "balance": { "goodwill": "None", "inventory": "180585000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2161884000", "longTermDebt": "335457000", "shortTermDebt": "200126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24350000", "reportedCurrency": "USD", "retainedEarnings": "450951000", "totalLiabilities": "1700195000", "otherCurrentAssets": "57814000", "totalCurrentAssets": "313112000", "currentLongTermDebt": "149178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1848772000", "currentAccountsPayable": "169848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128661000", "totalShareholderEquity": "461689000", "capitalLeaseObligations": "694974000", "otherCurrentLiabilities": "255629000", "totalCurrentLiabilities": "625603000", "otherNonCurrentLiabilities": "46518000", "totalNonCurrentLiabilities": "1074592000", "cashAndShortTermInvestments": "39643000", "commonStockSharesOutstanding": "22463943", "intangibleAssetsExcludingGoodwill": "24350000", "cashAndCashEquivalentsAtCarryingValue": "39643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46379000", "profitLoss": "None", "dividendPayout": "23098000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "218899000", "capitalExpenditures": "158647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34589000", "cashflowFromInvestment": "-156702000", "stockBasedCompensation": "11742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3483684000, "cost_of_revenue": 2335697000, "gross_profit": 1147987000, "research_and_development": null, "selling_general_admin": 217510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58215000, "depreciation_amortisation": 134973000, "ebitda": 193188000, "interest_expense": 20489000, "interest_income": null, "other_non_operating": null, "pretax_income": 37726000, "tax_provision": -8653000, "effective_tax_rate": null, "net_income": 46379000, "net_income_continuing_ops": 46379000, "net_income_to_common": 46379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39643000, "short_term_investments": null, "net_receivables": 35070000, "inventory": 180585000, "other_current_assets": null, "total_current_assets": 313112000, "net_ppe": null, "goodwill": null, "intangible_assets": 24350000, "goodwill_and_intangibles": 24350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1848772000, "total_assets": 2161884000, "short_term_debt": 200126000, "accounts_payable": 169848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625603000, "long_term_debt": 335457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074592000, "total_liabilities": 1700195000, "total_debt": 535583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450951000, "total_equity": 461689000, "shares_outstanding": 22463943, "operating_cash_flow": 218899000, "stock_based_compensation": 11742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156702000, "dividends_paid": 23098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34589000, "free_cash_flow": 377546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58215000", "ebitda": "193188000", "netIncome": "46379000", "grossProfit": "1147987000", "depreciation": "None", "totalRevenue": "3483684000", "costOfRevenue": "2335697000", "interestIncome": "None", "incomeBeforeTax": "37726000", "interestExpense": "20489000", "operatingIncome": "55029000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-8653000", "reportedCurrency": "USD", "netInterestIncome": "-20489000", "nonInterestIncome": "None", "operatingExpenses": "1092958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134973000", "sellingGeneralAndAdministrative": "217510000", "netIncomeFromContinuingOperations": "46379000" }, "balance": { "goodwill": "None", "inventory": "180585000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2161884000", "longTermDebt": "335457000", "shortTermDebt": "200126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24350000", "reportedCurrency": "USD", "retainedEarnings": "450951000", "totalLiabilities": "1700195000", "otherCurrentAssets": "57814000", "totalCurrentAssets": "313112000", "currentLongTermDebt": "149178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1848772000", "currentAccountsPayable": "169848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128661000", "totalShareholderEquity": "461689000", "capitalLeaseObligations": "694974000", "otherCurrentLiabilities": "255629000", "totalCurrentLiabilities": "625603000", "otherNonCurrentLiabilities": "46518000", "totalNonCurrentLiabilities": "1074592000", "cashAndShortTermInvestments": "39643000", "commonStockSharesOutstanding": "22463943", "intangibleAssetsExcludingGoodwill": "24350000", "cashAndCashEquivalentsAtCarryingValue": "39643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46379000", "profitLoss": "None", "dividendPayout": "23098000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "218899000", "capitalExpenditures": "158647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34589000", "cashflowFromInvestment": "-156702000", "stockBasedCompensation": "11742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 3470762000, "cost_of_revenue": 2359186000, "gross_profit": 1111576000, "ebit": 45119000, "ebitda": 169600000, "pretax_income": 24186000, "tax_provision": -16744000, "net_income": 40930000, "net_income_to_common": 40930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12035000, "total_current_assets": 278214000, "total_assets": 2161494000, "short_term_debt": 49912000, "long_term_debt": 476581000, "total_debt": 526493000, "total_liabilities": 1721345000, "total_equity": 440149000, "shares_outstanding": 22320000, "goodwill_and_intangibles": 24425000 }, "cash_flow": { "operating_cash_flow": 168980000, "capital_expenditure": 128295000, "free_cash_flow": 297275000, "dividends_paid": 116082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37361, "ticker_id": 5241, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45119000", "ebitda": "169600000", "netIncome": "40930000", "grossProfit": "1111576000", "depreciation": "None", "totalRevenue": "3470762000", "costOfRevenue": "2359186000", "interestIncome": "None", "incomeBeforeTax": "24186000", "interestExpense": "20933000", "operatingIncome": "45119000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-16744000", "reportedCurrency": "USD", "netInterestIncome": "-20933000", "nonInterestIncome": "None", "operatingExpenses": "1066457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124481000", "sellingGeneralAndAdministrative": "207062000", "netIncomeFromContinuingOperations": "40930000" }, "balance": { "goodwill": "0", "inventory": "180958000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2161494000", "longTermDebt": "476581000", "shortTermDebt": "49912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "24425000", "reportedCurrency": "USD", "retainedEarnings": "427352000", "totalLiabilities": "1721345000", "otherCurrentAssets": "36135000", "totalCurrentAssets": "278214000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883280000", "currentAccountsPayable": "162288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202486000", "totalShareholderEquity": "440149000", "capitalLeaseObligations": "725830000", "otherCurrentLiabilities": "113086000", "totalCurrentLiabilities": "454207000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "1267138000", "cashAndShortTermInvestments": "12035000", "commonStockSharesOutstanding": "22320000", "intangibleAssetsExcludingGoodwill": "24425000", "cashAndCashEquivalentsAtCarryingValue": "12035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40930000", "profitLoss": "None", "dividendPayout": "116082000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "8406000", "operatingCashflow": "168980000", "capitalExpenditures": "128295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57765000", "cashflowFromInvestment": "-124327000", "stockBasedCompensation": "10298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3470762000, "cost_of_revenue": 2359186000, "gross_profit": 1111576000, "research_and_development": null, "selling_general_admin": 207062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45119000, "depreciation_amortisation": 124481000, "ebitda": 169600000, "interest_expense": 20933000, "interest_income": null, "other_non_operating": null, "pretax_income": 24186000, "tax_provision": -16744000, "effective_tax_rate": null, "net_income": 40930000, "net_income_continuing_ops": 40930000, "net_income_to_common": 40930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12035000, "short_term_investments": null, "net_receivables": 49086000, "inventory": 180958000, "other_current_assets": null, "total_current_assets": 278214000, "net_ppe": null, "goodwill": 0, "intangible_assets": 24425000, "goodwill_and_intangibles": 24425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883280000, "total_assets": 2161494000, "short_term_debt": 49912000, "accounts_payable": 162288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454207000, "long_term_debt": 476581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267138000, "total_liabilities": 1721345000, "total_debt": 526493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427352000, "total_equity": 440149000, "shares_outstanding": 22320000, "operating_cash_flow": 168980000, "stock_based_compensation": 10298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124327000, "dividends_paid": 116082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57765000, "free_cash_flow": 297275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45119000", "ebitda": "169600000", "netIncome": "40930000", "grossProfit": "1111576000", "depreciation": "None", "totalRevenue": "3470762000", "costOfRevenue": "2359186000", "interestIncome": "None", "incomeBeforeTax": "24186000", "interestExpense": "20933000", "operatingIncome": "45119000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-16744000", "reportedCurrency": "USD", "netInterestIncome": "-20933000", "nonInterestIncome": "None", "operatingExpenses": "1066457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124481000", "sellingGeneralAndAdministrative": "207062000", "netIncomeFromContinuingOperations": "40930000" }, "balance": { "goodwill": "0", "inventory": "180958000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2161494000", "longTermDebt": "476581000", "shortTermDebt": "49912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "24425000", "reportedCurrency": "USD", "retainedEarnings": "427352000", "totalLiabilities": "1721345000", "otherCurrentAssets": "36135000", "totalCurrentAssets": "278214000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883280000", "currentAccountsPayable": "162288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202486000", "totalShareholderEquity": "440149000", "capitalLeaseObligations": "725830000", "otherCurrentLiabilities": "113086000", "totalCurrentLiabilities": "454207000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "1267138000", "cashAndShortTermInvestments": "12035000", "commonStockSharesOutstanding": "22320000", "intangibleAssetsExcludingGoodwill": "24425000", "cashAndCashEquivalentsAtCarryingValue": "12035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40930000", "profitLoss": "None", "dividendPayout": "116082000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "8406000", "operatingCashflow": "168980000", "capitalExpenditures": "128295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57765000", "cashflowFromInvestment": "-124327000", "stockBasedCompensation": "10298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 3442808000, "cost_of_revenue": 2336286000, "gross_profit": 1106522000, "ebit": 120617000, "ebitda": 237837000, "pretax_income": 103611000, "tax_provision": 4561000, "net_income": 99050000, "net_income_to_common": 99050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25147000, "total_current_assets": 282287000, "total_assets": 2218094000, "short_term_debt": 92747000, "long_term_debt": 414904000, "total_debt": 507651000, "total_liabilities": 1734269000, "total_equity": 483825000, "shares_outstanding": 22265399, "goodwill_and_intangibles": 28116000 }, "cash_flow": { "operating_cash_flow": 250457000, "capital_expenditure": 125387000, "free_cash_flow": 375844000, "dividends_paid": 116075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37366, "ticker_id": 5241, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120617000", "ebitda": "237837000", "netIncome": "99050000", "grossProfit": "1106522000", "depreciation": "None", "totalRevenue": "3442808000", "costOfRevenue": "2336286000", "interestIncome": "None", "incomeBeforeTax": "103611000", "interestExpense": "17006000", "operatingIncome": "120617000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4561000", "reportedCurrency": "USD", "netInterestIncome": "-17006000", "nonInterestIncome": "None", "operatingExpenses": "985905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2336286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117220000", "sellingGeneralAndAdministrative": "174091000", "netIncomeFromContinuingOperations": "99050000" }, "balance": { "goodwill": "4690000", "inventory": "189364000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2218094000", "longTermDebt": "414904000", "shortTermDebt": "92747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "23426000", "reportedCurrency": "USD", "retainedEarnings": "479718000", "totalLiabilities": "1734269000", "otherCurrentAssets": "37330000", "totalCurrentAssets": "282287000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935807000", "currentAccountsPayable": "165484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861251000", "shortLongTermDebtTotal": "1117317000", "totalShareholderEquity": "483825000", "capitalLeaseObligations": "702413000", "otherCurrentLiabilities": "96884000", "totalCurrentLiabilities": "488966000", "otherNonCurrentLiabilities": "53730000", "totalNonCurrentLiabilities": "1245303000", "cashAndShortTermInvestments": "25147000", "commonStockSharesOutstanding": "22265399", "intangibleAssetsExcludingGoodwill": "23426000", "cashAndCashEquivalentsAtCarryingValue": "25147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99050000", "profitLoss": "None", "dividendPayout": "116075000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "23885000", "operatingCashflow": "250457000", "capitalExpenditures": "125387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146096000", "cashflowFromInvestment": "-124319000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3442808000, "cost_of_revenue": 2336286000, "gross_profit": 1106522000, "research_and_development": null, "selling_general_admin": 174091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120617000, "depreciation_amortisation": 117220000, "ebitda": 237837000, "interest_expense": 17006000, "interest_income": null, "other_non_operating": null, "pretax_income": 103611000, "tax_provision": 4561000, "effective_tax_rate": null, "net_income": 99050000, "net_income_continuing_ops": 99050000, "net_income_to_common": 99050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25147000, "short_term_investments": null, "net_receivables": 30446000, "inventory": 189364000, "other_current_assets": null, "total_current_assets": 282287000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 23426000, "goodwill_and_intangibles": 28116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1935807000, "total_assets": 2218094000, "short_term_debt": 92747000, "accounts_payable": 165484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488966000, "long_term_debt": 414904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245303000, "total_liabilities": 1734269000, "total_debt": 507651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479718000, "total_equity": 483825000, "shares_outstanding": 22265399, "operating_cash_flow": 250457000, "stock_based_compensation": 9045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124319000, "dividends_paid": 116075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146096000, "free_cash_flow": 375844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120617000", "ebitda": "237837000", "netIncome": "99050000", "grossProfit": "1106522000", "depreciation": "None", "totalRevenue": "3442808000", "costOfRevenue": "2336286000", "interestIncome": "None", "incomeBeforeTax": "103611000", "interestExpense": "17006000", "operatingIncome": "120617000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4561000", "reportedCurrency": "USD", "netInterestIncome": "-17006000", "nonInterestIncome": "None", "operatingExpenses": "985905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2336286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117220000", "sellingGeneralAndAdministrative": "174091000", "netIncomeFromContinuingOperations": "99050000" }, "balance": { "goodwill": "4690000", "inventory": "189364000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2218094000", "longTermDebt": "414904000", "shortTermDebt": "92747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "23426000", "reportedCurrency": "USD", "retainedEarnings": "479718000", "totalLiabilities": "1734269000", "otherCurrentAssets": "37330000", "totalCurrentAssets": "282287000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935807000", "currentAccountsPayable": "165484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861251000", "shortLongTermDebtTotal": "1117317000", "totalShareholderEquity": "483825000", "capitalLeaseObligations": "702413000", "otherCurrentLiabilities": "96884000", "totalCurrentLiabilities": "488966000", "otherNonCurrentLiabilities": "53730000", "totalNonCurrentLiabilities": "1245303000", "cashAndShortTermInvestments": "25147000", "commonStockSharesOutstanding": "22265399", "intangibleAssetsExcludingGoodwill": "23426000", "cashAndCashEquivalentsAtCarryingValue": "25147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99050000", "profitLoss": "None", "dividendPayout": "116075000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "23885000", "operatingCashflow": "250457000", "capitalExpenditures": "125387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146096000", "cashflowFromInvestment": "-124319000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 3267786000, "cost_of_revenue": 2198961000, "gross_profit": 1068825000, "ebit": 153003000, "ebitda": 269306000, "pretax_income": 143383000, "tax_provision": 11503000, "net_income": 131880000, "net_income_to_common": 131880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45105000, "total_current_assets": 317276000, "total_assets": 2294911000, "short_term_debt": 109266000, "long_term_debt": 423249000, "total_debt": 532515000, "total_liabilities": 1783432000, "total_equity": 511479000, "shares_outstanding": 23246010, "goodwill_and_intangibles": 25900000 }, "cash_flow": { "operating_cash_flow": 205253000, "capital_expenditure": 97104000, "free_cash_flow": 302357000, "dividends_paid": 114829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37371, "ticker_id": 5241, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153003000", "ebitda": "269306000", "netIncome": "131880000", "grossProfit": "1068825000", "depreciation": "None", "totalRevenue": "3267786000", "costOfRevenue": "2198961000", "interestIncome": "None", "incomeBeforeTax": "143383000", "interestExpense": "9620000", "operatingIncome": "153003000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "11503000", "reportedCurrency": "USD", "netInterestIncome": "-9620000", "nonInterestIncome": "None", "operatingExpenses": "915822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2198961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116303000", "sellingGeneralAndAdministrative": "157433000", "netIncomeFromContinuingOperations": "131880000" }, "balance": { "goodwill": "4690000", "inventory": "213249000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2294911000", "longTermDebt": "423249000", "shortTermDebt": "109266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "21210000", "reportedCurrency": "USD", "retainedEarnings": "511256000", "totalLiabilities": "1783432000", "otherCurrentAssets": "26676000", "totalCurrentAssets": "317276000", "currentLongTermDebt": "124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977635000", "currentAccountsPayable": "169871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1903133000", "shortLongTermDebtTotal": "1200103000", "totalShareholderEquity": "511479000", "capitalLeaseObligations": "776730000", "otherCurrentLiabilities": "69360000", "totalCurrentLiabilities": "502324000", "otherNonCurrentLiabilities": "55507000", "totalNonCurrentLiabilities": "1281108000", "cashAndShortTermInvestments": "45105000", "commonStockSharesOutstanding": "23246010", "intangibleAssetsExcludingGoodwill": "21210000", "cashAndCashEquivalentsAtCarryingValue": "45105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131880000", "profitLoss": "None", "dividendPayout": "114829000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-74929000", "operatingCashflow": "205253000", "capitalExpenditures": "97104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206242000", "cashflowFromInvestment": "-98499000", "stockBasedCompensation": "8198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3267786000, "cost_of_revenue": 2198961000, "gross_profit": 1068825000, "research_and_development": null, "selling_general_admin": 157433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153003000, "depreciation_amortisation": 116303000, "ebitda": 269306000, "interest_expense": 9620000, "interest_income": null, "other_non_operating": null, "pretax_income": 143383000, "tax_provision": 11503000, "effective_tax_rate": null, "net_income": 131880000, "net_income_continuing_ops": 131880000, "net_income_to_common": 131880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45105000, "short_term_investments": null, "net_receivables": 32246000, "inventory": 213249000, "other_current_assets": null, "total_current_assets": 317276000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 21210000, "goodwill_and_intangibles": 25900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977635000, "total_assets": 2294911000, "short_term_debt": 109266000, "accounts_payable": 169871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502324000, "long_term_debt": 423249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281108000, "total_liabilities": 1783432000, "total_debt": 532515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 511256000, "total_equity": 511479000, "shares_outstanding": 23246010, "operating_cash_flow": 205253000, "stock_based_compensation": 8198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98499000, "dividends_paid": 114829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206242000, "free_cash_flow": 302357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153003000", "ebitda": "269306000", "netIncome": "131880000", "grossProfit": "1068825000", "depreciation": "None", "totalRevenue": "3267786000", "costOfRevenue": "2198961000", "interestIncome": "None", "incomeBeforeTax": "143383000", "interestExpense": "9620000", "operatingIncome": "153003000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "11503000", "reportedCurrency": "USD", "netInterestIncome": "-9620000", "nonInterestIncome": "None", "operatingExpenses": "915822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2198961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116303000", "sellingGeneralAndAdministrative": "157433000", "netIncomeFromContinuingOperations": "131880000" }, "balance": { "goodwill": "4690000", "inventory": "213249000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2294911000", "longTermDebt": "423249000", "shortTermDebt": "109266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "21210000", "reportedCurrency": "USD", "retainedEarnings": "511256000", "totalLiabilities": "1783432000", "otherCurrentAssets": "26676000", "totalCurrentAssets": "317276000", "currentLongTermDebt": "124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977635000", "currentAccountsPayable": "169871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1903133000", "shortLongTermDebtTotal": "1200103000", "totalShareholderEquity": "511479000", "capitalLeaseObligations": "776730000", "otherCurrentLiabilities": "69360000", "totalCurrentLiabilities": "502324000", "otherNonCurrentLiabilities": "55507000", "totalNonCurrentLiabilities": "1281108000", "cashAndShortTermInvestments": "45105000", "commonStockSharesOutstanding": "23246010", "intangibleAssetsExcludingGoodwill": "21210000", "cashAndCashEquivalentsAtCarryingValue": "45105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131880000", "profitLoss": "None", "dividendPayout": "114829000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-74929000", "operatingCashflow": "205253000", "capitalExpenditures": "97104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206242000", "cashflowFromInvestment": "-98499000", "stockBasedCompensation": "8198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 2821444000, "cost_of_revenue": 1848381000, "gross_profit": 973063000, "ebit": 366659000, "ebitda": 487998000, "pretax_income": 310551000, "tax_provision": 56038000, "net_income": 254513000, "net_income_to_common": 254513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144593000, "total_current_assets": 353596000, "total_assets": 2391694000, "short_term_debt": 101026000, "long_term_debt": 327253000, "total_debt": 428279000, "total_liabilities": 1728061000, "total_equity": 663633000, "shares_outstanding": 23767390, "goodwill_and_intangibles": 25975000 }, "cash_flow": { "operating_cash_flow": 301903000, "capital_expenditure": 70130000, "free_cash_flow": 372033000, "dividends_paid": 31667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37376, "ticker_id": 5241, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366659000", "ebitda": "487998000", "netIncome": "254513000", "grossProfit": "973063000", "depreciation": "None", "totalRevenue": "2821444000", "costOfRevenue": "1848381000", "interestIncome": "None", "incomeBeforeTax": "310551000", "interestExpense": "56108000", "operatingIncome": "366659000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "56038000", "reportedCurrency": "USD", "netInterestIncome": "-56108000", "nonInterestIncome": "None", "operatingExpenses": "606404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1848381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121339000", "sellingGeneralAndAdministrative": "147825000", "netIncomeFromContinuingOperations": "254513000" }, "balance": { "goodwill": "4690000", "inventory": "138320000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "2391694000", "longTermDebt": "327253000", "shortTermDebt": "101026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "21285000", "reportedCurrency": "USD", "retainedEarnings": "663398000", "totalLiabilities": "1728061000", "otherCurrentAssets": "43311000", "totalCurrentAssets": "353596000", "currentLongTermDebt": "124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038098000", "currentAccountsPayable": "135176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1954327000", "shortLongTermDebtTotal": "1075558000", "totalShareholderEquity": "663633000", "capitalLeaseObligations": "798756000", "otherCurrentLiabilities": "87872000", "totalCurrentLiabilities": "465262000", "otherNonCurrentLiabilities": "88615000", "totalNonCurrentLiabilities": "1262799000", "cashAndShortTermInvestments": "144593000", "commonStockSharesOutstanding": "23767390", "intangibleAssetsExcludingGoodwill": "21285000", "cashAndCashEquivalentsAtCarryingValue": "144593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254513000", "profitLoss": "None", "dividendPayout": "31667000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "771000", "operatingCashflow": "301903000", "capitalExpenditures": "70130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672636000", "cashflowFromInvestment": "78330000", "stockBasedCompensation": "8729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2821444000, "cost_of_revenue": 1848381000, "gross_profit": 973063000, "research_and_development": null, "selling_general_admin": 147825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366659000, "depreciation_amortisation": 121339000, "ebitda": 487998000, "interest_expense": 56108000, "interest_income": null, "other_non_operating": null, "pretax_income": 310551000, "tax_provision": 56038000, "effective_tax_rate": null, "net_income": 254513000, "net_income_continuing_ops": 254513000, "net_income_to_common": 254513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144593000, "short_term_investments": null, "net_receivables": 27372000, "inventory": 138320000, "other_current_assets": null, "total_current_assets": 353596000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 21285000, "goodwill_and_intangibles": 25975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038098000, "total_assets": 2391694000, "short_term_debt": 101026000, "accounts_payable": 135176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465262000, "long_term_debt": 327253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262799000, "total_liabilities": 1728061000, "total_debt": 428279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 663398000, "total_equity": 663633000, "shares_outstanding": 23767390, "operating_cash_flow": 301903000, "stock_based_compensation": 8729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78330000, "dividends_paid": 31667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -672636000, "free_cash_flow": 372033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "366659000", "ebitda": "487998000", "netIncome": "254513000", "grossProfit": "973063000", "depreciation": "None", "totalRevenue": "2821444000", "costOfRevenue": "1848381000", "interestIncome": "None", "incomeBeforeTax": "310551000", "interestExpense": "56108000", "operatingIncome": "366659000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "56038000", "reportedCurrency": "USD", "netInterestIncome": "-56108000", "nonInterestIncome": "None", "operatingExpenses": "606404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1848381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121339000", "sellingGeneralAndAdministrative": "147825000", "netIncomeFromContinuingOperations": "254513000" }, "balance": { "goodwill": "4690000", "inventory": "138320000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "2391694000", "longTermDebt": "327253000", "shortTermDebt": "101026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "21285000", "reportedCurrency": "USD", "retainedEarnings": "663398000", "totalLiabilities": "1728061000", "otherCurrentAssets": "43311000", "totalCurrentAssets": "353596000", "currentLongTermDebt": "124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038098000", "currentAccountsPayable": "135176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1954327000", "shortLongTermDebtTotal": "1075558000", "totalShareholderEquity": "663633000", "capitalLeaseObligations": "798756000", "otherCurrentLiabilities": "87872000", "totalCurrentLiabilities": "465262000", "otherNonCurrentLiabilities": "88615000", "totalNonCurrentLiabilities": "1262799000", "cashAndShortTermInvestments": "144593000", "commonStockSharesOutstanding": "23767390", "intangibleAssetsExcludingGoodwill": "21285000", "cashAndCashEquivalentsAtCarryingValue": "144593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254513000", "profitLoss": "None", "dividendPayout": "31667000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "771000", "operatingCashflow": "301903000", "capitalExpenditures": "70130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-672636000", "cashflowFromInvestment": "78330000", "stockBasedCompensation": "8729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 2522792000, "cost_of_revenue": 1704931000, "gross_profit": 817861000, "ebit": 102446000, "ebitda": 284066000, "pretax_income": 81284000, "tax_provision": -28683000, "net_income": -32475000, "net_income_to_common": -32475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436996000, "total_current_assets": 643012000, "total_assets": 2544258000, "short_term_debt": 81696000, "long_term_debt": 910000000, "total_debt": 991696000, "total_liabilities": 2125869000, "total_equity": 418389000, "shares_outstanding": 23865367, "goodwill_and_intangibles": 25650000 }, "cash_flow": { "operating_cash_flow": 161002000, "capital_expenditure": 296008000, "free_cash_flow": 457010000, "dividends_paid": 94544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37381, "ticker_id": 5241, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102446000", "ebitda": "284066000", "netIncome": "-32475000", "grossProfit": "817861000", "depreciation": "None", "totalRevenue": "2522792000", "costOfRevenue": "1704931000", "interestIncome": "None", "incomeBeforeTax": "81284000", "interestExpense": "22327000", "operatingIncome": "56153000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-28683000", "reportedCurrency": "USD", "netInterestIncome": "-22327000", "nonInterestIncome": "None", "operatingExpenses": "761708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1704931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181620000", "sellingGeneralAndAdministrative": "146975000", "netIncomeFromContinuingOperations": "-32475000" }, "balance": { "goodwill": "4690000", "inventory": "139091000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "2544258000", "longTermDebt": "910000000", "shortTermDebt": "81696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "20960000", "reportedCurrency": "USD", "retainedEarnings": "438498000", "totalLiabilities": "2125869000", "otherCurrentAssets": "17916000", "totalCurrentAssets": "643012000", "currentLongTermDebt": "39395000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "49009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901246000", "currentAccountsPayable": "103504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1822010000", "shortLongTermDebtTotal": "1542630000", "totalShareholderEquity": "418389000", "capitalLeaseObligations": "674931000", "otherCurrentLiabilities": "139917000", "totalCurrentLiabilities": "451056000", "otherNonCurrentLiabilities": "80605000", "totalNonCurrentLiabilities": "1674813000", "cashAndShortTermInvestments": "436996000", "commonStockSharesOutstanding": "23865367", "intangibleAssetsExcludingGoodwill": "20960000", "cashAndCashEquivalentsAtCarryingValue": "436996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32475000", "profitLoss": "None", "dividendPayout": "94544000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "16094000", "operatingCashflow": "161002000", "capitalExpenditures": "296008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396336000", "cashflowFromInvestment": "-157226000", "stockBasedCompensation": "6386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2522792000, "cost_of_revenue": 1704931000, "gross_profit": 817861000, "research_and_development": null, "selling_general_admin": 146975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102446000, "depreciation_amortisation": 181620000, "ebitda": 284066000, "interest_expense": 22327000, "interest_income": null, "other_non_operating": null, "pretax_income": 81284000, "tax_provision": -28683000, "effective_tax_rate": null, "net_income": -32475000, "net_income_continuing_ops": -32475000, "net_income_to_common": -32475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436996000, "short_term_investments": null, "net_receivables": 49009000, "inventory": 139091000, "other_current_assets": null, "total_current_assets": 643012000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 20960000, "goodwill_and_intangibles": 25650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901246000, "total_assets": 2544258000, "short_term_debt": 81696000, "accounts_payable": 103504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451056000, "long_term_debt": 910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1674813000, "total_liabilities": 2125869000, "total_debt": 991696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438498000, "total_equity": 418389000, "shares_outstanding": 23865367, "operating_cash_flow": 161002000, "stock_based_compensation": 6386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157226000, "dividends_paid": 94544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396336000, "free_cash_flow": 457010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102446000", "ebitda": "284066000", "netIncome": "-32475000", "grossProfit": "817861000", "depreciation": "None", "totalRevenue": "2522792000", "costOfRevenue": "1704931000", "interestIncome": "None", "incomeBeforeTax": "81284000", "interestExpense": "22327000", "operatingIncome": "56153000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-28683000", "reportedCurrency": "USD", "netInterestIncome": "-22327000", "nonInterestIncome": "None", "operatingExpenses": "761708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1704931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181620000", "sellingGeneralAndAdministrative": "146975000", "netIncomeFromContinuingOperations": "-32475000" }, "balance": { "goodwill": "4690000", "inventory": "139091000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "2544258000", "longTermDebt": "910000000", "shortTermDebt": "81696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "20960000", "reportedCurrency": "USD", "retainedEarnings": "438498000", "totalLiabilities": "2125869000", "otherCurrentAssets": "17916000", "totalCurrentAssets": "643012000", "currentLongTermDebt": "39395000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "49009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901246000", "currentAccountsPayable": "103504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1822010000", "shortLongTermDebtTotal": "1542630000", "totalShareholderEquity": "418389000", "capitalLeaseObligations": "674931000", "otherCurrentLiabilities": "139917000", "totalCurrentLiabilities": "451056000", "otherNonCurrentLiabilities": "80605000", "totalNonCurrentLiabilities": "1674813000", "cashAndShortTermInvestments": "436996000", "commonStockSharesOutstanding": "23865367", "intangibleAssetsExcludingGoodwill": "20960000", "cashAndCashEquivalentsAtCarryingValue": "436996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32475000", "profitLoss": "None", "dividendPayout": "94544000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "16094000", "operatingCashflow": "161002000", "capitalExpenditures": "296008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396336000", "cashflowFromInvestment": "-157226000", "stockBasedCompensation": "6386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 3071951000, "cost_of_revenue": 2009828000, "gross_profit": 1062123000, "ebit": 282844000, "ebitda": 390381000, "pretax_income": 266356000, "tax_provision": 42955000, "net_income": 223401000, "net_income_to_common": 223401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36884000, "total_current_assets": 242380000, "total_assets": 1581225000, "short_term_debt": 81734000, "long_term_debt": 400000000, "total_debt": 481734000, "total_liabilities": 976515000, "total_equity": 604710000, "shares_outstanding": 24096396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362796000, "capital_expenditure": 137540000, "free_cash_flow": 500336000, "dividends_paid": 193475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37386, "ticker_id": 5241, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282844000", "ebitda": "390381000", "netIncome": "223401000", "grossProfit": "1062123000", "depreciation": "None", "totalRevenue": "3071951000", "costOfRevenue": "2009828000", "interestIncome": "None", "incomeBeforeTax": "266356000", "interestExpense": "16488000", "operatingIncome": "282844000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "42955000", "reportedCurrency": "USD", "netInterestIncome": "-16488000", "nonInterestIncome": "None", "operatingExpenses": "779279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107537000", "sellingGeneralAndAdministrative": "152826000", "netIncomeFromContinuingOperations": "223401000" }, "balance": { "goodwill": "None", "inventory": "154958000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "1581225000", "longTermDebt": "400000000", "shortTermDebt": "81734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "561650000", "totalLiabilities": "976515000", "otherCurrentAssets": "27781000", "totalCurrentAssets": "242380000", "currentLongTermDebt": "None", "longTermInvestments": "89100000", "shortTermInvestments": "89100", "currentNetReceivables": "22757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338845000", "currentAccountsPayable": "132221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168965000", "shortLongTermDebtTotal": "481734000", "totalShareholderEquity": "604710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260253000", "totalCurrentLiabilities": "392474000", "otherNonCurrentLiabilities": "129439000", "totalNonCurrentLiabilities": "584041000", "cashAndShortTermInvestments": "36884000", "commonStockSharesOutstanding": "24096396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36884000", "accumulatedDepreciationAmortizationPPE": "-1143850000" }, "cashflow": { "netIncome": "223401000", "profitLoss": "None", "dividendPayout": "193475000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "1295000", "operatingCashflow": "362796000", "capitalExpenditures": "137540000", "changeInReceivables": "-3261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198994000", "cashflowFromInvestment": "-241574000", "stockBasedCompensation": "8181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77772000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3071951000, "cost_of_revenue": 2009828000, "gross_profit": 1062123000, "research_and_development": null, "selling_general_admin": 152826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282844000, "depreciation_amortisation": 107537000, "ebitda": 390381000, "interest_expense": 16488000, "interest_income": null, "other_non_operating": null, "pretax_income": 266356000, "tax_provision": 42955000, "effective_tax_rate": null, "net_income": 223401000, "net_income_continuing_ops": 223401000, "net_income_to_common": 223401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36884000, "short_term_investments": 89100, "net_receivables": 22757000, "inventory": 154958000, "other_current_assets": null, "total_current_assets": 242380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338845000, "total_assets": 1581225000, "short_term_debt": 81734000, "accounts_payable": 132221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392474000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584041000, "total_liabilities": 976515000, "total_debt": 481734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561650000, "total_equity": 604710000, "shares_outstanding": 24096396, "operating_cash_flow": 362796000, "stock_based_compensation": 8181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241574000, "dividends_paid": 193475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198994000, "free_cash_flow": 500336000, "net_change_in_cash": -77772000 }, "raw_data": { "income": { "ebit": "282844000", "ebitda": "390381000", "netIncome": "223401000", "grossProfit": "1062123000", "depreciation": "None", "totalRevenue": "3071951000", "costOfRevenue": "2009828000", "interestIncome": "None", "incomeBeforeTax": "266356000", "interestExpense": "16488000", "operatingIncome": "282844000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "42955000", "reportedCurrency": "USD", "netInterestIncome": "-16488000", "nonInterestIncome": "None", "operatingExpenses": "779279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107537000", "sellingGeneralAndAdministrative": "152826000", "netIncomeFromContinuingOperations": "223401000" }, "balance": { "goodwill": "None", "inventory": "154958000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "1581225000", "longTermDebt": "400000000", "shortTermDebt": "81734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "561650000", "totalLiabilities": "976515000", "otherCurrentAssets": "27781000", "totalCurrentAssets": "242380000", "currentLongTermDebt": "None", "longTermInvestments": "89100000", "shortTermInvestments": "89100", "currentNetReceivables": "22757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338845000", "currentAccountsPayable": "132221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168965000", "shortLongTermDebtTotal": "481734000", "totalShareholderEquity": "604710000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260253000", "totalCurrentLiabilities": "392474000", "otherNonCurrentLiabilities": "129439000", "totalNonCurrentLiabilities": "584041000", "cashAndShortTermInvestments": "36884000", "commonStockSharesOutstanding": "24096396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36884000", "accumulatedDepreciationAmortizationPPE": "-1143850000" }, "cashflow": { "netIncome": "223401000", "profitLoss": "None", "dividendPayout": "193475000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "1295000", "operatingCashflow": "362796000", "capitalExpenditures": "137540000", "changeInReceivables": "-3261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198994000", "cashflowFromInvestment": "-241574000", "stockBasedCompensation": "8181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77772000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 3030445000, "cost_of_revenue": 1991208000, "gross_profit": 1039237000, "ebit": 293592000, "ebitda": 387284000, "pretax_income": 278423000, "tax_provision": 30803000, "net_income": 247620000, "net_income_to_common": 247620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114656000, "total_current_assets": 306752000, "total_assets": 1527355000, "short_term_debt": 157000, "long_term_debt": 400000000, "total_debt": 400157000, "total_liabilities": 945574000, "total_equity": 581781000, "shares_outstanding": 24075614, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 330620000, "capital_expenditure": 151633000, "free_cash_flow": 482253000, "dividends_paid": 207155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37391, "ticker_id": 5241, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293592000", "ebitda": "387284000", "netIncome": "247620000", "grossProfit": "1039237000", "depreciation": "None", "totalRevenue": "3030445000", "costOfRevenue": "1991208000", "interestIncome": "None", "incomeBeforeTax": "278423000", "interestExpense": "15169000", "operatingIncome": "293592000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "30803000", "reportedCurrency": "USD", "netInterestIncome": "-15169000", "nonInterestIncome": "None", "operatingExpenses": "745645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93692000", "sellingGeneralAndAdministrative": "143756000", "netIncomeFromContinuingOperations": "247620000" }, "balance": { "goodwill": "0", "inventory": "156253000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1527355000", "longTermDebt": "400000000", "shortTermDebt": "157000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "532807000", "totalLiabilities": "945574000", "otherCurrentAssets": "16347000", "totalCurrentAssets": "306752000", "currentLongTermDebt": "400000000", "longTermInvestments": "6086000", "shortTermInvestments": "169000", "currentNetReceivables": "19496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220603000", "currentAccountsPayable": "122332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1149135000", "shortLongTermDebtTotal": "400157000", "totalShareholderEquity": "581781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165838000", "totalCurrentLiabilities": "364619000", "otherNonCurrentLiabilities": "128794000", "totalNonCurrentLiabilities": "580955000", "cashAndShortTermInvestments": "114656000", "commonStockSharesOutstanding": "24075614", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "114656000", "accumulatedDepreciationAmortizationPPE": "-1063466000" }, "cashflow": { "netIncome": "247620000", "profitLoss": "None", "dividendPayout": "207155000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "114000", "operatingCashflow": "330620000", "capitalExpenditures": "151633000", "changeInReceivables": "-1380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225743000", "cashflowFromInvestment": "-151222000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030445000, "cost_of_revenue": 1991208000, "gross_profit": 1039237000, "research_and_development": 0, "selling_general_admin": 143756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293592000, "depreciation_amortisation": 93692000, "ebitda": 387284000, "interest_expense": 15169000, "interest_income": null, "other_non_operating": null, "pretax_income": 278423000, "tax_provision": 30803000, "effective_tax_rate": null, "net_income": 247620000, "net_income_continuing_ops": 247620000, "net_income_to_common": 247620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114656000, "short_term_investments": 169000, "net_receivables": 19496000, "inventory": 156253000, "other_current_assets": null, "total_current_assets": 306752000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220603000, "total_assets": 1527355000, "short_term_debt": 157000, "accounts_payable": 122332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364619000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580955000, "total_liabilities": 945574000, "total_debt": 400157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532807000, "total_equity": 581781000, "shares_outstanding": 24075614, "operating_cash_flow": 330620000, "stock_based_compensation": 6977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151222000, "dividends_paid": 207155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225743000, "free_cash_flow": 482253000, "net_change_in_cash": -46345000 }, "raw_data": { "income": { "ebit": "293592000", "ebitda": "387284000", "netIncome": "247620000", "grossProfit": "1039237000", "depreciation": "None", "totalRevenue": "3030445000", "costOfRevenue": "1991208000", "interestIncome": "None", "incomeBeforeTax": "278423000", "interestExpense": "15169000", "operatingIncome": "293592000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "30803000", "reportedCurrency": "USD", "netInterestIncome": "-15169000", "nonInterestIncome": "None", "operatingExpenses": "745645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93692000", "sellingGeneralAndAdministrative": "143756000", "netIncomeFromContinuingOperations": "247620000" }, "balance": { "goodwill": "0", "inventory": "156253000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1527355000", "longTermDebt": "400000000", "shortTermDebt": "157000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "532807000", "totalLiabilities": "945574000", "otherCurrentAssets": "16347000", "totalCurrentAssets": "306752000", "currentLongTermDebt": "400000000", "longTermInvestments": "6086000", "shortTermInvestments": "169000", "currentNetReceivables": "19496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220603000", "currentAccountsPayable": "122332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1149135000", "shortLongTermDebtTotal": "400157000", "totalShareholderEquity": "581781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165838000", "totalCurrentLiabilities": "364619000", "otherNonCurrentLiabilities": "128794000", "totalNonCurrentLiabilities": "580955000", "cashAndShortTermInvestments": "114656000", "commonStockSharesOutstanding": "24075614", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "114656000", "accumulatedDepreciationAmortizationPPE": "-1063466000" }, "cashflow": { "netIncome": "247620000", "profitLoss": "None", "dividendPayout": "207155000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "114000", "operatingCashflow": "330620000", "capitalExpenditures": "151633000", "changeInReceivables": "-1380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225743000", "cashflowFromInvestment": "-151222000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46345000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 874817000, "cost_of_revenue": 825888000, "gross_profit": 48929000, "ebit": 881000, "ebitda": 31401000, "pretax_income": -3570000, "tax_provision": -4852000, "net_income": 1282000, "net_income_to_common": 1282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8571000, "total_current_assets": 283743000, "total_assets": 2103812000, "short_term_debt": 149625000, "long_term_debt": 381839000, "total_debt": 531464000, "total_liabilities": 1677985000, "total_equity": 425827000, "shares_outstanding": 22461839, "goodwill_and_intangibles": 24325000 }, "cash_flow": { "operating_cash_flow": 51261000, "capital_expenditure": 26789000, "free_cash_flow": 78050000, "dividends_paid": 5678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37353, "ticker_id": 5241, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "881000", "ebitda": "31401000", "netIncome": "1282000", "grossProfit": "48929000", "depreciation": "None", "totalRevenue": "874817000", "costOfRevenue": "825888000", "interestIncome": "None", "incomeBeforeTax": "-3570000", "interestExpense": "4033000", "operatingIncome": "881000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-4852000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "48048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30520000", "sellingGeneralAndAdministrative": "48048000", "netIncomeFromContinuingOperations": "1282000" }, "balance": { "goodwill": "None", "inventory": "180342000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "2103812000", "longTermDebt": "381839000", "shortTermDebt": "149625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "24325000", "reportedCurrency": "USD", "retainedEarnings": "416384000", "totalLiabilities": "1677985000", "otherCurrentAssets": "45233000", "totalCurrentAssets": "283743000", "currentLongTermDebt": "149625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820069000", "currentAccountsPayable": "126250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150074000", "totalShareholderEquity": "425827000", "capitalLeaseObligations": "618610000", "otherCurrentLiabilities": "305134000", "totalCurrentLiabilities": "581009000", "otherNonCurrentLiabilities": "96527000", "totalNonCurrentLiabilities": "1096976000", "cashAndShortTermInvestments": "8571000", "commonStockSharesOutstanding": "22461839", "intangibleAssetsExcludingGoodwill": "24325000", "cashAndCashEquivalentsAtCarryingValue": "8571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1282000", "profitLoss": "None", "dividendPayout": "5678000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "28806000", "operatingCashflow": "51261000", "capitalExpenditures": "26789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25209000", "cashflowFromInvestment": "-26418000", "stockBasedCompensation": "1560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874817000, "cost_of_revenue": 825888000, "gross_profit": 48929000, "research_and_development": null, "selling_general_admin": 48048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881000, "depreciation_amortisation": 30520000, "ebitda": 31401000, "interest_expense": 4033000, "interest_income": null, "other_non_operating": null, "pretax_income": -3570000, "tax_provision": -4852000, "effective_tax_rate": null, "net_income": 1282000, "net_income_continuing_ops": 1282000, "net_income_to_common": 1282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8571000, "short_term_investments": null, "net_receivables": 49597000, "inventory": 180342000, "other_current_assets": null, "total_current_assets": 283743000, "net_ppe": null, "goodwill": null, "intangible_assets": 24325000, "goodwill_and_intangibles": 24325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1820069000, "total_assets": 2103812000, "short_term_debt": 149625000, "accounts_payable": 126250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581009000, "long_term_debt": 381839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096976000, "total_liabilities": 1677985000, "total_debt": 531464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416384000, "total_equity": 425827000, "shares_outstanding": 22461839, "operating_cash_flow": 51261000, "stock_based_compensation": 1560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26418000, "dividends_paid": 5678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25209000, "free_cash_flow": 78050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "881000", "ebitda": "31401000", "netIncome": "1282000", "grossProfit": "48929000", "depreciation": "None", "totalRevenue": "874817000", "costOfRevenue": "825888000", "interestIncome": "None", "incomeBeforeTax": "-3570000", "interestExpense": "4033000", "operatingIncome": "881000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-4852000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "48048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30520000", "sellingGeneralAndAdministrative": "48048000", "netIncomeFromContinuingOperations": "1282000" }, "balance": { "goodwill": "None", "inventory": "180342000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "2103812000", "longTermDebt": "381839000", "shortTermDebt": "149625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "24325000", "reportedCurrency": "USD", "retainedEarnings": "416384000", "totalLiabilities": "1677985000", "otherCurrentAssets": "45233000", "totalCurrentAssets": "283743000", "currentLongTermDebt": "149625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1820069000", "currentAccountsPayable": "126250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150074000", "totalShareholderEquity": "425827000", "capitalLeaseObligations": "618610000", "otherCurrentLiabilities": "305134000", "totalCurrentLiabilities": "581009000", "otherNonCurrentLiabilities": "96527000", "totalNonCurrentLiabilities": "1096976000", "cashAndShortTermInvestments": "8571000", "commonStockSharesOutstanding": "22461839", "intangibleAssetsExcludingGoodwill": "24325000", "cashAndCashEquivalentsAtCarryingValue": "8571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1282000", "profitLoss": "None", "dividendPayout": "5678000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "28806000", "operatingCashflow": "51261000", "capitalExpenditures": "26789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25209000", "cashflowFromInvestment": "-26418000", "stockBasedCompensation": "1560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 797188000, "cost_of_revenue": 549707000, "gross_profit": 247481000, "ebit": -32797000, "ebitda": 589000, "pretax_income": -36521000, "tax_provision": -11899000, "net_income": -24622000, "net_income_to_common": -24622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8937000, "total_current_assets": 305585000, "total_assets": 2151374000, "short_term_debt": 149401000, "long_term_debt": 400897000, "total_debt": 550298000, "total_liabilities": 1722606000, "total_equity": 428768000, "shares_outstanding": 22288991, "goodwill_and_intangibles": 24331000 }, "cash_flow": { "operating_cash_flow": -53430000, "capital_expenditure": 35486000, "free_cash_flow": -17944000, "dividends_paid": 6278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37354, "ticker_id": 5241, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32797000", "ebitda": "589000", "netIncome": "-24622000", "grossProfit": "247481000", "depreciation": "None", "totalRevenue": "797188000", "costOfRevenue": "549707000", "interestIncome": "None", "incomeBeforeTax": "-36521000", "interestExpense": "3724000", "operatingIncome": "-32797000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-11899000", "reportedCurrency": "USD", "netInterestIncome": "-3724000", "nonInterestIncome": "None", "operatingExpenses": "280278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33386000", "sellingGeneralAndAdministrative": "47960000", "netIncomeFromContinuingOperations": "-24622000" }, "balance": { "goodwill": "None", "inventory": "209148000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2151374000", "longTermDebt": "400897000", "shortTermDebt": "149401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "24331000", "reportedCurrency": "USD", "retainedEarnings": "420854000", "totalLiabilities": "1722606000", "otherCurrentAssets": "47821000", "totalCurrentAssets": "305585000", "currentLongTermDebt": "149401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845789000", "currentAccountsPayable": "157446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1182607000", "totalShareholderEquity": "428768000", "capitalLeaseObligations": "632309000", "otherCurrentLiabilities": "287023000", "totalCurrentLiabilities": "593870000", "otherNonCurrentLiabilities": "95530000", "totalNonCurrentLiabilities": "1128736000", "cashAndShortTermInvestments": "8937000", "commonStockSharesOutstanding": "22288991", "intangibleAssetsExcludingGoodwill": "24331000", "cashAndCashEquivalentsAtCarryingValue": "8937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24622000", "profitLoss": "None", "dividendPayout": "6278000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-28563000", "operatingCashflow": "-53430000", "capitalExpenditures": "35486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56819000", "cashflowFromInvestment": "-34095000", "stockBasedCompensation": "-921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 797188000, "cost_of_revenue": 549707000, "gross_profit": 247481000, "research_and_development": null, "selling_general_admin": 47960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32797000, "depreciation_amortisation": 33386000, "ebitda": 589000, "interest_expense": 3724000, "interest_income": null, "other_non_operating": null, "pretax_income": -36521000, "tax_provision": -11899000, "effective_tax_rate": null, "net_income": -24622000, "net_income_continuing_ops": -24622000, "net_income_to_common": -24622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8937000, "short_term_investments": null, "net_receivables": 39679000, "inventory": 209148000, "other_current_assets": null, "total_current_assets": 305585000, "net_ppe": null, "goodwill": null, "intangible_assets": 24331000, "goodwill_and_intangibles": 24331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845789000, "total_assets": 2151374000, "short_term_debt": 149401000, "accounts_payable": 157446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593870000, "long_term_debt": 400897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128736000, "total_liabilities": 1722606000, "total_debt": 550298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 420854000, "total_equity": 428768000, "shares_outstanding": 22288991, "operating_cash_flow": -53430000, "stock_based_compensation": -921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34095000, "dividends_paid": 6278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56819000, "free_cash_flow": -17944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32797000", "ebitda": "589000", "netIncome": "-24622000", "grossProfit": "247481000", "depreciation": "None", "totalRevenue": "797188000", "costOfRevenue": "549707000", "interestIncome": "None", "incomeBeforeTax": "-36521000", "interestExpense": "3724000", "operatingIncome": "-32797000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-11899000", "reportedCurrency": "USD", "netInterestIncome": "-3724000", "nonInterestIncome": "None", "operatingExpenses": "280278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33386000", "sellingGeneralAndAdministrative": "47960000", "netIncomeFromContinuingOperations": "-24622000" }, "balance": { "goodwill": "None", "inventory": "209148000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2151374000", "longTermDebt": "400897000", "shortTermDebt": "149401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "24331000", "reportedCurrency": "USD", "retainedEarnings": "420854000", "totalLiabilities": "1722606000", "otherCurrentAssets": "47821000", "totalCurrentAssets": "305585000", "currentLongTermDebt": "149401000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845789000", "currentAccountsPayable": "157446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1182607000", "totalShareholderEquity": "428768000", "capitalLeaseObligations": "632309000", "otherCurrentLiabilities": "287023000", "totalCurrentLiabilities": "593870000", "otherNonCurrentLiabilities": "95530000", "totalNonCurrentLiabilities": "1128736000", "cashAndShortTermInvestments": "8937000", "commonStockSharesOutstanding": "22288991", "intangibleAssetsExcludingGoodwill": "24331000", "cashAndCashEquivalentsAtCarryingValue": "8937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24622000", "profitLoss": "None", "dividendPayout": "6278000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-28563000", "operatingCashflow": "-53430000", "capitalExpenditures": "35486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56819000", "cashflowFromInvestment": "-34095000", "stockBasedCompensation": "-921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 868009000, "cost_of_revenue": 581342000, "gross_profit": 286667000, "ebit": 7164000, "ebitda": 42207000, "pretax_income": 2459000, "tax_provision": -4295000, "net_income": 6754000, "net_income_to_common": 6754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39643000, "total_current_assets": 313112000, "total_assets": 2425281000, "short_term_debt": 251074000, "long_term_debt": 335457000, "total_debt": 586531000, "total_liabilities": 1963592000, "total_equity": 461689000, "shares_outstanding": 22549821, "goodwill_and_intangibles": 24350000 }, "cash_flow": { "operating_cash_flow": 102222000, "capital_expenditure": 45472000, "free_cash_flow": 147694000, "dividends_paid": 5588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37355, "ticker_id": 5241, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7164000", "ebitda": "42207000", "netIncome": "6754000", "grossProfit": "286667000", "depreciation": "None", "totalRevenue": "868009000", "costOfRevenue": "581342000", "interestIncome": "None", "incomeBeforeTax": "2459000", "interestExpense": "4705000", "operatingIncome": "3978000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-4295000", "reportedCurrency": "USD", "netInterestIncome": "-4705000", "nonInterestIncome": "None", "operatingExpenses": "282689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35043000", "sellingGeneralAndAdministrative": "50169000", "netIncomeFromContinuingOperations": "6754000" }, "balance": { "goodwill": "None", "inventory": "180585000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2425281000", "longTermDebt": "335457000", "shortTermDebt": "251074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24350000", "reportedCurrency": "USD", "retainedEarnings": "450951000", "totalLiabilities": "1963592000", "otherCurrentAssets": "44994000", "totalCurrentAssets": "313112000", "currentLongTermDebt": "149178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112168999", "currentAccountsPayable": "169848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179609000", "totalShareholderEquity": "461689000", "capitalLeaseObligations": "694974000", "otherCurrentLiabilities": "115122000", "totalCurrentLiabilities": "625603000", "otherNonCurrentLiabilities": "46518000", "totalNonCurrentLiabilities": "1337989000", "cashAndShortTermInvestments": "39643000", "commonStockSharesOutstanding": "22549821", "intangibleAssetsExcludingGoodwill": "24350000", "cashAndCashEquivalentsAtCarryingValue": "39643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6754000", "profitLoss": "None", "dividendPayout": "5588000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-11890000", "operatingCashflow": "102222000", "capitalExpenditures": "45472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27076000", "cashflowFromInvestment": "-45317000", "stockBasedCompensation": "3686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868009000, "cost_of_revenue": 581342000, "gross_profit": 286667000, "research_and_development": null, "selling_general_admin": 50169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7164000, "depreciation_amortisation": 35043000, "ebitda": 42207000, "interest_expense": 4705000, "interest_income": null, "other_non_operating": null, "pretax_income": 2459000, "tax_provision": -4295000, "effective_tax_rate": null, "net_income": 6754000, "net_income_continuing_ops": 6754000, "net_income_to_common": 6754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39643000, "short_term_investments": null, "net_receivables": 47890000, "inventory": 180585000, "other_current_assets": null, "total_current_assets": 313112000, "net_ppe": null, "goodwill": null, "intangible_assets": 24350000, "goodwill_and_intangibles": 24350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112168999, "total_assets": 2425281000, "short_term_debt": 251074000, "accounts_payable": 169848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625603000, "long_term_debt": 335457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1337989000, "total_liabilities": 1963592000, "total_debt": 586531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450951000, "total_equity": 461689000, "shares_outstanding": 22549821, "operating_cash_flow": 102222000, "stock_based_compensation": 3686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45317000, "dividends_paid": 5588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27076000, "free_cash_flow": 147694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7164000", "ebitda": "42207000", "netIncome": "6754000", "grossProfit": "286667000", "depreciation": "None", "totalRevenue": "868009000", "costOfRevenue": "581342000", "interestIncome": "None", "incomeBeforeTax": "2459000", "interestExpense": "4705000", "operatingIncome": "3978000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-4295000", "reportedCurrency": "USD", "netInterestIncome": "-4705000", "nonInterestIncome": "None", "operatingExpenses": "282689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35043000", "sellingGeneralAndAdministrative": "50169000", "netIncomeFromContinuingOperations": "6754000" }, "balance": { "goodwill": "None", "inventory": "180585000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2425281000", "longTermDebt": "335457000", "shortTermDebt": "251074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "24350000", "reportedCurrency": "USD", "retainedEarnings": "450951000", "totalLiabilities": "1963592000", "otherCurrentAssets": "44994000", "totalCurrentAssets": "313112000", "currentLongTermDebt": "149178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112168999", "currentAccountsPayable": "169848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1179609000", "totalShareholderEquity": "461689000", "capitalLeaseObligations": "694974000", "otherCurrentLiabilities": "115122000", "totalCurrentLiabilities": "625603000", "otherNonCurrentLiabilities": "46518000", "totalNonCurrentLiabilities": "1337989000", "cashAndShortTermInvestments": "39643000", "commonStockSharesOutstanding": "22549821", "intangibleAssetsExcludingGoodwill": "24350000", "cashAndCashEquivalentsAtCarryingValue": "39643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6754000", "profitLoss": "None", "dividendPayout": "5588000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-11890000", "operatingCashflow": "102222000", "capitalExpenditures": "45472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27076000", "cashflowFromInvestment": "-45317000", "stockBasedCompensation": "3686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 821147000, "cost_of_revenue": 552061000, "gross_profit": 269086000, "ebit": 14857000, "ebitda": 49031000, "pretax_income": 9873000, "tax_provision": -2701000, "net_income": 12574000, "net_income_to_common": 12574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9814000, "total_current_assets": 276825000, "total_assets": 2139049000, "short_term_debt": null, "long_term_debt": 489410000, "total_debt": 489410000, "total_liabilities": 1669738000, "total_equity": 469311000, "shares_outstanding": 22459000, "goodwill_and_intangibles": 24369000 }, "cash_flow": { "operating_cash_flow": 22984000, "capital_expenditure": 36601000, "free_cash_flow": 59585000, "dividends_paid": 5599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37357, "ticker_id": 5241, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14857000", "ebitda": "49031000", "netIncome": "12574000", "grossProfit": "269086000", "depreciation": "None", "totalRevenue": "821147000", "costOfRevenue": "552061000", "interestIncome": "None", "incomeBeforeTax": "9873000", "interestExpense": "4984000", "operatingIncome": "14857000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2701000", "reportedCurrency": "USD", "netInterestIncome": "-4984000", "nonInterestIncome": "None", "operatingExpenses": "254229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34174000", "sellingGeneralAndAdministrative": "46025000", "netIncomeFromContinuingOperations": "12574000" }, "balance": { "goodwill": "None", "inventory": "168695000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2139049000", "longTermDebt": "489410000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "24369000", "reportedCurrency": "USD", "retainedEarnings": "449886000", "totalLiabilities": "1669738000", "otherCurrentAssets": "45230000", "totalCurrentAssets": "276825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862224000", "currentAccountsPayable": "121117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142470000", "totalShareholderEquity": "469311000", "capitalLeaseObligations": "653060000", "otherCurrentLiabilities": "301916000", "totalCurrentLiabilities": "423033000", "otherNonCurrentLiabilities": "104235000", "totalNonCurrentLiabilities": "1246705000", "cashAndShortTermInvestments": "9814000", "commonStockSharesOutstanding": "22459000", "intangibleAssetsExcludingGoodwill": "24369000", "cashAndCashEquivalentsAtCarryingValue": "9814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12574000", "profitLoss": "None", "dividendPayout": "5599000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "4293000", "operatingCashflow": "22984000", "capitalExpenditures": "36601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11777000", "cashflowFromInvestment": "-35293000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821147000, "cost_of_revenue": 552061000, "gross_profit": 269086000, "research_and_development": null, "selling_general_admin": 46025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14857000, "depreciation_amortisation": 34174000, "ebitda": 49031000, "interest_expense": 4984000, "interest_income": null, "other_non_operating": null, "pretax_income": 9873000, "tax_provision": -2701000, "effective_tax_rate": null, "net_income": 12574000, "net_income_continuing_ops": 12574000, "net_income_to_common": 12574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9814000, "short_term_investments": null, "net_receivables": 53086000, "inventory": 168695000, "other_current_assets": null, "total_current_assets": 276825000, "net_ppe": null, "goodwill": null, "intangible_assets": 24369000, "goodwill_and_intangibles": 24369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1862224000, "total_assets": 2139049000, "short_term_debt": null, "accounts_payable": 121117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423033000, "long_term_debt": 489410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246705000, "total_liabilities": 1669738000, "total_debt": 489410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449886000, "total_equity": 469311000, "shares_outstanding": 22459000, "operating_cash_flow": 22984000, "stock_based_compensation": 1551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35293000, "dividends_paid": 5599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11777000, "free_cash_flow": 59585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14857000", "ebitda": "49031000", "netIncome": "12574000", "grossProfit": "269086000", "depreciation": "None", "totalRevenue": "821147000", "costOfRevenue": "552061000", "interestIncome": "None", "incomeBeforeTax": "9873000", "interestExpense": "4984000", "operatingIncome": "14857000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2701000", "reportedCurrency": "USD", "netInterestIncome": "-4984000", "nonInterestIncome": "None", "operatingExpenses": "254229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34174000", "sellingGeneralAndAdministrative": "46025000", "netIncomeFromContinuingOperations": "12574000" }, "balance": { "goodwill": "None", "inventory": "168695000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2139049000", "longTermDebt": "489410000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "24369000", "reportedCurrency": "USD", "retainedEarnings": "449886000", "totalLiabilities": "1669738000", "otherCurrentAssets": "45230000", "totalCurrentAssets": "276825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862224000", "currentAccountsPayable": "121117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142470000", "totalShareholderEquity": "469311000", "capitalLeaseObligations": "653060000", "otherCurrentLiabilities": "301916000", "totalCurrentLiabilities": "423033000", "otherNonCurrentLiabilities": "104235000", "totalNonCurrentLiabilities": "1246705000", "cashAndShortTermInvestments": "9814000", "commonStockSharesOutstanding": "22459000", "intangibleAssetsExcludingGoodwill": "24369000", "cashAndCashEquivalentsAtCarryingValue": "9814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12574000", "profitLoss": "None", "dividendPayout": "5599000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "4293000", "operatingCashflow": "22984000", "capitalExpenditures": "36601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11777000", "cashflowFromInvestment": "-35293000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 949439000, "cost_of_revenue": 636168000, "gross_profit": 313271000, "ebit": 29123000, "ebitda": 62541000, "pretax_income": 24145000, "tax_provision": 1938000, "net_income": 22207000, "net_income_to_common": 22207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10346000, "total_current_assets": 280258000, "total_assets": 2149557000, "short_term_debt": null, "long_term_debt": 471465000, "total_debt": 471465000, "total_liabilities": 1688642000, "total_equity": 460915000, "shares_outstanding": 22456000, "goodwill_and_intangibles": 24387000 }, "cash_flow": { "operating_cash_flow": 98088000, "capital_expenditure": 38119000, "free_cash_flow": 136207000, "dividends_paid": 5797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37358, "ticker_id": 5241, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29123000", "ebitda": "62541000", "netIncome": "22207000", "grossProfit": "313271000", "depreciation": "None", "totalRevenue": "949439000", "costOfRevenue": "636168000", "interestIncome": "None", "incomeBeforeTax": "24145000", "interestExpense": "4978000", "operatingIncome": "29123000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "-4978000", "nonInterestIncome": "None", "operatingExpenses": "284148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33418000", "sellingGeneralAndAdministrative": "61672000", "netIncomeFromContinuingOperations": "22207000" }, "balance": { "goodwill": "None", "inventory": "172988000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2149557000", "longTermDebt": "471465000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24387000", "reportedCurrency": "USD", "retainedEarnings": "442992000", "totalLiabilities": "1688642000", "otherCurrentAssets": "45881000", "totalCurrentAssets": "280258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869299000", "currentAccountsPayable": "143161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127134000", "totalShareholderEquity": "460915000", "capitalLeaseObligations": "655669000", "otherCurrentLiabilities": "311079000", "totalCurrentLiabilities": "454240000", "otherNonCurrentLiabilities": "107268000", "totalNonCurrentLiabilities": "1234402000", "cashAndShortTermInvestments": "10346000", "commonStockSharesOutstanding": "22456000", "intangibleAssetsExcludingGoodwill": "24387000", "cashAndCashEquivalentsAtCarryingValue": "10346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22207000", "profitLoss": "None", "dividendPayout": "5797000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "28927000", "operatingCashflow": "98088000", "capitalExpenditures": "38119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61937000", "cashflowFromInvestment": "-37339000", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 949439000, "cost_of_revenue": 636168000, "gross_profit": 313271000, "research_and_development": null, "selling_general_admin": 61672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29123000, "depreciation_amortisation": 33418000, "ebitda": 62541000, "interest_expense": 4978000, "interest_income": null, "other_non_operating": null, "pretax_income": 24145000, "tax_provision": 1938000, "effective_tax_rate": null, "net_income": 22207000, "net_income_continuing_ops": 22207000, "net_income_to_common": 22207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10346000, "short_term_investments": null, "net_receivables": 51043000, "inventory": 172988000, "other_current_assets": null, "total_current_assets": 280258000, "net_ppe": null, "goodwill": null, "intangible_assets": 24387000, "goodwill_and_intangibles": 24387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1869299000, "total_assets": 2149557000, "short_term_debt": null, "accounts_payable": 143161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454240000, "long_term_debt": 471465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234402000, "total_liabilities": 1688642000, "total_debt": 471465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442992000, "total_equity": 460915000, "shares_outstanding": 22456000, "operating_cash_flow": 98088000, "stock_based_compensation": 3880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37339000, "dividends_paid": 5797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61937000, "free_cash_flow": 136207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29123000", "ebitda": "62541000", "netIncome": "22207000", "grossProfit": "313271000", "depreciation": "None", "totalRevenue": "949439000", "costOfRevenue": "636168000", "interestIncome": "None", "incomeBeforeTax": "24145000", "interestExpense": "4978000", "operatingIncome": "29123000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "-4978000", "nonInterestIncome": "None", "operatingExpenses": "284148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33418000", "sellingGeneralAndAdministrative": "61672000", "netIncomeFromContinuingOperations": "22207000" }, "balance": { "goodwill": "None", "inventory": "172988000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "2149557000", "longTermDebt": "471465000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "24387000", "reportedCurrency": "USD", "retainedEarnings": "442992000", "totalLiabilities": "1688642000", "otherCurrentAssets": "45881000", "totalCurrentAssets": "280258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1869299000", "currentAccountsPayable": "143161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127134000", "totalShareholderEquity": "460915000", "capitalLeaseObligations": "655669000", "otherCurrentLiabilities": "311079000", "totalCurrentLiabilities": "454240000", "otherNonCurrentLiabilities": "107268000", "totalNonCurrentLiabilities": "1234402000", "cashAndShortTermInvestments": "10346000", "commonStockSharesOutstanding": "22456000", "intangibleAssetsExcludingGoodwill": "24387000", "cashAndCashEquivalentsAtCarryingValue": "10346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22207000", "profitLoss": "None", "dividendPayout": "5797000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "28927000", "operatingCashflow": "98088000", "capitalExpenditures": "38119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61937000", "cashflowFromInvestment": "-37339000", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 845089000, "cost_of_revenue": 566126000, "gross_profit": 278963000, "ebit": 7071000, "ebitda": 39409000, "pretax_income": 1249000, "tax_provision": -3595000, "net_income": 4844000, "net_income_to_common": 4844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11534000, "total_current_assets": 310376000, "total_assets": 2192996000, "short_term_debt": null, "long_term_debt": 527023000, "total_debt": 527023000, "total_liabilities": 1752296000, "total_equity": 440700000, "shares_outstanding": 22390249, "goodwill_and_intangibles": 24406000 }, "cash_flow": { "operating_cash_flow": -4395000, "capital_expenditure": 38952000, "free_cash_flow": 34557000, "dividends_paid": 6114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37359, "ticker_id": 5241, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7071000", "ebitda": "39409000", "netIncome": "4844000", "grossProfit": "278963000", "depreciation": "None", "totalRevenue": "845089000", "costOfRevenue": "566126000", "interestIncome": "None", "incomeBeforeTax": "1249000", "interestExpense": "5822000", "operatingIncome": "7071000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-3595000", "reportedCurrency": "USD", "netInterestIncome": "-5822000", "nonInterestIncome": "None", "operatingExpenses": "271892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32338000", "sellingGeneralAndAdministrative": "59644000", "netIncomeFromContinuingOperations": "4844000" }, "balance": { "goodwill": "None", "inventory": "201915000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2192996000", "longTermDebt": "527023000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "24406000", "reportedCurrency": "USD", "retainedEarnings": "426517000", "totalLiabilities": "1752296000", "otherCurrentAssets": "57029000", "totalCurrentAssets": "310376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882620000", "currentAccountsPayable": "159608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194205000", "totalShareholderEquity": "440700000", "capitalLeaseObligations": "667182000", "otherCurrentLiabilities": "288505000", "totalCurrentLiabilities": "448113000", "otherNonCurrentLiabilities": "109978000", "totalNonCurrentLiabilities": "1304183000", "cashAndShortTermInvestments": "11534000", "commonStockSharesOutstanding": "22390249", "intangibleAssetsExcludingGoodwill": "24406000", "cashAndCashEquivalentsAtCarryingValue": "11534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4844000", "profitLoss": "None", "dividendPayout": "6114000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-20957000", "operatingCashflow": "-4395000", "capitalExpenditures": "38952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42647000", "cashflowFromInvestment": "-38753000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845089000, "cost_of_revenue": 566126000, "gross_profit": 278963000, "research_and_development": null, "selling_general_admin": 59644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7071000, "depreciation_amortisation": 32338000, "ebitda": 39409000, "interest_expense": 5822000, "interest_income": null, "other_non_operating": null, "pretax_income": 1249000, "tax_provision": -3595000, "effective_tax_rate": null, "net_income": 4844000, "net_income_continuing_ops": 4844000, "net_income_to_common": 4844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11534000, "short_term_investments": null, "net_receivables": 39898000, "inventory": 201915000, "other_current_assets": null, "total_current_assets": 310376000, "net_ppe": null, "goodwill": null, "intangible_assets": 24406000, "goodwill_and_intangibles": 24406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1882620000, "total_assets": 2192996000, "short_term_debt": null, "accounts_payable": 159608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448113000, "long_term_debt": 527023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1304183000, "total_liabilities": 1752296000, "total_debt": 527023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426517000, "total_equity": 440700000, "shares_outstanding": 22390249, "operating_cash_flow": -4395000, "stock_based_compensation": 2625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38753000, "dividends_paid": 6114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42647000, "free_cash_flow": 34557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7071000", "ebitda": "39409000", "netIncome": "4844000", "grossProfit": "278963000", "depreciation": "None", "totalRevenue": "845089000", "costOfRevenue": "566126000", "interestIncome": "None", "incomeBeforeTax": "1249000", "interestExpense": "5822000", "operatingIncome": "7071000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-3595000", "reportedCurrency": "USD", "netInterestIncome": "-5822000", "nonInterestIncome": "None", "operatingExpenses": "271892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32338000", "sellingGeneralAndAdministrative": "59644000", "netIncomeFromContinuingOperations": "4844000" }, "balance": { "goodwill": "None", "inventory": "201915000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2192996000", "longTermDebt": "527023000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "24406000", "reportedCurrency": "USD", "retainedEarnings": "426517000", "totalLiabilities": "1752296000", "otherCurrentAssets": "57029000", "totalCurrentAssets": "310376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882620000", "currentAccountsPayable": "159608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194205000", "totalShareholderEquity": "440700000", "capitalLeaseObligations": "667182000", "otherCurrentLiabilities": "288505000", "totalCurrentLiabilities": "448113000", "otherNonCurrentLiabilities": "109978000", "totalNonCurrentLiabilities": "1304183000", "cashAndShortTermInvestments": "11534000", "commonStockSharesOutstanding": "22390249", "intangibleAssetsExcludingGoodwill": "24406000", "cashAndCashEquivalentsAtCarryingValue": "11534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4844000", "profitLoss": "None", "dividendPayout": "6114000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-20957000", "operatingCashflow": "-4395000", "capitalExpenditures": "38952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42647000", "cashflowFromInvestment": "-38753000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 894387000, "cost_of_revenue": 607272000, "gross_profit": 287115000, "ebit": 22216000, "ebitda": 54381000, "pretax_income": 16475000, "tax_provision": -1664000, "net_income": 18139000, "net_income_to_common": 18139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12035000, "total_current_assets": 278214000, "total_assets": 2161494000, "short_term_debt": 49912000, "long_term_debt": 476581000, "total_debt": 526493000, "total_liabilities": 1721345000, "total_equity": 440149000, "shares_outstanding": 22354000, "goodwill_and_intangibles": 24425000 }, "cash_flow": { "operating_cash_flow": 69524000, "capital_expenditure": 47470000, "free_cash_flow": 116994000, "dividends_paid": 28878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37360, "ticker_id": 5241, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22216000", "ebitda": "54381000", "netIncome": "18139000", "grossProfit": "287115000", "depreciation": "None", "totalRevenue": "894387000", "costOfRevenue": "607272000", "interestIncome": "None", "incomeBeforeTax": "16475000", "interestExpense": "5741000", "operatingIncome": "22216000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1664000", "reportedCurrency": "USD", "netInterestIncome": "-5741000", "nonInterestIncome": "None", "operatingExpenses": "264899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32165000", "sellingGeneralAndAdministrative": "51267000", "netIncomeFromContinuingOperations": "18139000" }, "balance": { "goodwill": "0", "inventory": "180958000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2161494000", "longTermDebt": "476581000", "shortTermDebt": "49912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "24425000", "reportedCurrency": "USD", "retainedEarnings": "427352000", "totalLiabilities": "1721345000", "otherCurrentAssets": "36135000", "totalCurrentAssets": "278214000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883280000", "currentAccountsPayable": "162288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202486000", "totalShareholderEquity": "440149000", "capitalLeaseObligations": "725830000", "otherCurrentLiabilities": "113086000", "totalCurrentLiabilities": "454207000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "1267138000", "cashAndShortTermInvestments": "12035000", "commonStockSharesOutstanding": "22354000", "intangibleAssetsExcludingGoodwill": "24425000", "cashAndCashEquivalentsAtCarryingValue": "12035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18139000", "profitLoss": "None", "dividendPayout": "28878000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-5680000", "operatingCashflow": "69524000", "capitalExpenditures": "47470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24964000", "cashflowFromInvestment": "-44377000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894387000, "cost_of_revenue": 607272000, "gross_profit": 287115000, "research_and_development": null, "selling_general_admin": 51267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22216000, "depreciation_amortisation": 32165000, "ebitda": 54381000, "interest_expense": 5741000, "interest_income": null, "other_non_operating": null, "pretax_income": 16475000, "tax_provision": -1664000, "effective_tax_rate": null, "net_income": 18139000, "net_income_continuing_ops": 18139000, "net_income_to_common": 18139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12035000, "short_term_investments": null, "net_receivables": 49086000, "inventory": 180958000, "other_current_assets": null, "total_current_assets": 278214000, "net_ppe": null, "goodwill": 0, "intangible_assets": 24425000, "goodwill_and_intangibles": 24425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883280000, "total_assets": 2161494000, "short_term_debt": 49912000, "accounts_payable": 162288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454207000, "long_term_debt": 476581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267138000, "total_liabilities": 1721345000, "total_debt": 526493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427352000, "total_equity": 440149000, "shares_outstanding": 22354000, "operating_cash_flow": 69524000, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44377000, "dividends_paid": 28878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24964000, "free_cash_flow": 116994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22216000", "ebitda": "54381000", "netIncome": "18139000", "grossProfit": "287115000", "depreciation": "None", "totalRevenue": "894387000", "costOfRevenue": "607272000", "interestIncome": "None", "incomeBeforeTax": "16475000", "interestExpense": "5741000", "operatingIncome": "22216000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-1664000", "reportedCurrency": "USD", "netInterestIncome": "-5741000", "nonInterestIncome": "None", "operatingExpenses": "264899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32165000", "sellingGeneralAndAdministrative": "51267000", "netIncomeFromContinuingOperations": "18139000" }, "balance": { "goodwill": "0", "inventory": "180958000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2161494000", "longTermDebt": "476581000", "shortTermDebt": "49912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "24425000", "reportedCurrency": "USD", "retainedEarnings": "427352000", "totalLiabilities": "1721345000", "otherCurrentAssets": "36135000", "totalCurrentAssets": "278214000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883280000", "currentAccountsPayable": "162288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202486000", "totalShareholderEquity": "440149000", "capitalLeaseObligations": "725830000", "otherCurrentLiabilities": "113086000", "totalCurrentLiabilities": "454207000", "otherNonCurrentLiabilities": "46852000", "totalNonCurrentLiabilities": "1267138000", "cashAndShortTermInvestments": "12035000", "commonStockSharesOutstanding": "22354000", "intangibleAssetsExcludingGoodwill": "24425000", "cashAndCashEquivalentsAtCarryingValue": "12035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18139000", "profitLoss": "None", "dividendPayout": "28878000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-5680000", "operatingCashflow": "69524000", "capitalExpenditures": "47470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24964000", "cashflowFromInvestment": "-44377000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 817135000, "cost_of_revenue": 553861000, "gross_profit": 263274000, "ebit": -19272000, "ebitda": 12248000, "pretax_income": -24459000, "tax_provision": -15260000, "net_income": -9199000, "net_income_to_common": -9199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11852000, "total_current_assets": 279003000, "total_assets": 2157093000, "short_term_debt": 51811000, "long_term_debt": 472216000, "total_debt": 524027000, "total_liabilities": 1730536000, "total_equity": 426557000, "shares_outstanding": 22201964, "goodwill_and_intangibles": 24480000 }, "cash_flow": { "operating_cash_flow": 37577000, "capital_expenditure": 29372000, "free_cash_flow": 66949000, "dividends_paid": 28866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37362, "ticker_id": 5241, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19272000", "ebitda": "12248000", "netIncome": "-9199000", "grossProfit": "263274000", "depreciation": "None", "totalRevenue": "817135000", "costOfRevenue": "553861000", "interestIncome": "None", "incomeBeforeTax": "-24459000", "interestExpense": "5187000", "operatingIncome": "-19272000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-15260000", "reportedCurrency": "USD", "netInterestIncome": "-5187000", "nonInterestIncome": "None", "operatingExpenses": "282546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31520000", "sellingGeneralAndAdministrative": "54524000", "netIncomeFromContinuingOperations": "-9199000" }, "balance": { "goodwill": "0", "inventory": "175278000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2157093000", "longTermDebt": "472216000", "shortTermDebt": "51811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "24480000", "reportedCurrency": "USD", "retainedEarnings": "414858000", "totalLiabilities": "1730536000", "otherCurrentAssets": "35365000", "totalCurrentAssets": "279003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878090000", "currentAccountsPayable": "137672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205299000", "totalShareholderEquity": "426557000", "capitalLeaseObligations": "681272000", "otherCurrentLiabilities": "256724000", "totalCurrentLiabilities": "446207000", "otherNonCurrentLiabilities": "130841000", "totalNonCurrentLiabilities": "1284329000", "cashAndShortTermInvestments": "11852000", "commonStockSharesOutstanding": "22201964", "intangibleAssetsExcludingGoodwill": "24480000", "cashAndCashEquivalentsAtCarryingValue": "11852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9199000", "profitLoss": "None", "dividendPayout": "28866000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-2576000", "operatingCashflow": "37577000", "capitalExpenditures": "29372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9366000", "cashflowFromInvestment": "-28961000", "stockBasedCompensation": "2936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817135000, "cost_of_revenue": 553861000, "gross_profit": 263274000, "research_and_development": null, "selling_general_admin": 54524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19272000, "depreciation_amortisation": 31520000, "ebitda": 12248000, "interest_expense": 5187000, "interest_income": null, "other_non_operating": null, "pretax_income": -24459000, "tax_provision": -15260000, "effective_tax_rate": null, "net_income": -9199000, "net_income_continuing_ops": -9199000, "net_income_to_common": -9199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11852000, "short_term_investments": null, "net_receivables": 56508000, "inventory": 175278000, "other_current_assets": null, "total_current_assets": 279003000, "net_ppe": null, "goodwill": 0, "intangible_assets": 24480000, "goodwill_and_intangibles": 24480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1878090000, "total_assets": 2157093000, "short_term_debt": 51811000, "accounts_payable": 137672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446207000, "long_term_debt": 472216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284329000, "total_liabilities": 1730536000, "total_debt": 524027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414858000, "total_equity": 426557000, "shares_outstanding": 22201964, "operating_cash_flow": 37577000, "stock_based_compensation": 2936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28961000, "dividends_paid": 28866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9366000, "free_cash_flow": 66949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19272000", "ebitda": "12248000", "netIncome": "-9199000", "grossProfit": "263274000", "depreciation": "None", "totalRevenue": "817135000", "costOfRevenue": "553861000", "interestIncome": "None", "incomeBeforeTax": "-24459000", "interestExpense": "5187000", "operatingIncome": "-19272000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-15260000", "reportedCurrency": "USD", "netInterestIncome": "-5187000", "nonInterestIncome": "None", "operatingExpenses": "282546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31520000", "sellingGeneralAndAdministrative": "54524000", "netIncomeFromContinuingOperations": "-9199000" }, "balance": { "goodwill": "0", "inventory": "175278000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2157093000", "longTermDebt": "472216000", "shortTermDebt": "51811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "24480000", "reportedCurrency": "USD", "retainedEarnings": "414858000", "totalLiabilities": "1730536000", "otherCurrentAssets": "35365000", "totalCurrentAssets": "279003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1878090000", "currentAccountsPayable": "137672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205299000", "totalShareholderEquity": "426557000", "capitalLeaseObligations": "681272000", "otherCurrentLiabilities": "256724000", "totalCurrentLiabilities": "446207000", "otherNonCurrentLiabilities": "130841000", "totalNonCurrentLiabilities": "1284329000", "cashAndShortTermInvestments": "11852000", "commonStockSharesOutstanding": "22201964", "intangibleAssetsExcludingGoodwill": "24480000", "cashAndCashEquivalentsAtCarryingValue": "11852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9199000", "profitLoss": "None", "dividendPayout": "28866000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-2576000", "operatingCashflow": "37577000", "capitalExpenditures": "29372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9366000", "cashflowFromInvestment": "-28961000", "stockBasedCompensation": "2936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 935401000, "cost_of_revenue": 638047000, "gross_profit": 297354000, "ebit": 30762000, "ebitda": 61705000, "pretax_income": 25695000, "tax_provision": -839000, "net_income": 26534000, "net_income_to_common": 26534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12602000, "total_current_assets": 267800000, "total_assets": 2185059000, "short_term_debt": null, "long_term_debt": 452278000, "total_debt": 452278000, "total_liabilities": 1723092000, "total_equity": 461967000, "shares_outstanding": 22295532, "goodwill_and_intangibles": 29188000 }, "cash_flow": { "operating_cash_flow": 77676000, "capital_expenditure": 26735000, "free_cash_flow": 104411000, "dividends_paid": 29001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37363, "ticker_id": 5241, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30762000", "ebitda": "61705000", "netIncome": "26534000", "grossProfit": "297354000", "depreciation": "None", "totalRevenue": "935401000", "costOfRevenue": "638047000", "interestIncome": "None", "incomeBeforeTax": "25695000", "interestExpense": "5067000", "operatingIncome": "30762000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-839000", "reportedCurrency": "USD", "netInterestIncome": "-5067000", "nonInterestIncome": "None", "operatingExpenses": "266592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30943000", "sellingGeneralAndAdministrative": "52536000", "netIncomeFromContinuingOperations": "26534000" }, "balance": { "goodwill": "4690000", "inventory": "172702000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2185059000", "longTermDebt": "452278000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "24498000", "reportedCurrency": "USD", "retainedEarnings": "453204000", "totalLiabilities": "1723092000", "otherCurrentAssets": "40972000", "totalCurrentAssets": "267800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917259000", "currentAccountsPayable": "136388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141777000", "totalShareholderEquity": "461967000", "capitalLeaseObligations": "689499000", "otherCurrentLiabilities": "296113000", "totalCurrentLiabilities": "458837000", "otherNonCurrentLiabilities": "122478000", "totalNonCurrentLiabilities": "1264255000", "cashAndShortTermInvestments": "12602000", "commonStockSharesOutstanding": "22295532", "intangibleAssetsExcludingGoodwill": "24498000", "cashAndCashEquivalentsAtCarryingValue": "12602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26534000", "profitLoss": "None", "dividendPayout": "29001000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "34567000", "operatingCashflow": "77676000", "capitalExpenditures": "26735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52597000", "cashflowFromInvestment": "-26391000", "stockBasedCompensation": "4631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935401000, "cost_of_revenue": 638047000, "gross_profit": 297354000, "research_and_development": null, "selling_general_admin": 52536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30762000, "depreciation_amortisation": 30943000, "ebitda": 61705000, "interest_expense": 5067000, "interest_income": null, "other_non_operating": null, "pretax_income": 25695000, "tax_provision": -839000, "effective_tax_rate": null, "net_income": 26534000, "net_income_continuing_ops": 26534000, "net_income_to_common": 26534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12602000, "short_term_investments": null, "net_receivables": 41524000, "inventory": 172702000, "other_current_assets": null, "total_current_assets": 267800000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 24498000, "goodwill_and_intangibles": 29188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1917259000, "total_assets": 2185059000, "short_term_debt": null, "accounts_payable": 136388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458837000, "long_term_debt": 452278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264255000, "total_liabilities": 1723092000, "total_debt": 452278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453204000, "total_equity": 461967000, "shares_outstanding": 22295532, "operating_cash_flow": 77676000, "stock_based_compensation": 4631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26391000, "dividends_paid": 29001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52597000, "free_cash_flow": 104411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30762000", "ebitda": "61705000", "netIncome": "26534000", "grossProfit": "297354000", "depreciation": "None", "totalRevenue": "935401000", "costOfRevenue": "638047000", "interestIncome": "None", "incomeBeforeTax": "25695000", "interestExpense": "5067000", "operatingIncome": "30762000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-839000", "reportedCurrency": "USD", "netInterestIncome": "-5067000", "nonInterestIncome": "None", "operatingExpenses": "266592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30943000", "sellingGeneralAndAdministrative": "52536000", "netIncomeFromContinuingOperations": "26534000" }, "balance": { "goodwill": "4690000", "inventory": "172702000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2185059000", "longTermDebt": "452278000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "24498000", "reportedCurrency": "USD", "retainedEarnings": "453204000", "totalLiabilities": "1723092000", "otherCurrentAssets": "40972000", "totalCurrentAssets": "267800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917259000", "currentAccountsPayable": "136388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141777000", "totalShareholderEquity": "461967000", "capitalLeaseObligations": "689499000", "otherCurrentLiabilities": "296113000", "totalCurrentLiabilities": "458837000", "otherNonCurrentLiabilities": "122478000", "totalNonCurrentLiabilities": "1264255000", "cashAndShortTermInvestments": "12602000", "commonStockSharesOutstanding": "22295532", "intangibleAssetsExcludingGoodwill": "24498000", "cashAndCashEquivalentsAtCarryingValue": "12602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26534000", "profitLoss": "None", "dividendPayout": "29001000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "34567000", "operatingCashflow": "77676000", "capitalExpenditures": "26735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52597000", "cashflowFromInvestment": "-26391000", "stockBasedCompensation": "4631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 823839000, "cost_of_revenue": 560006000, "gross_profit": 263833000, "ebit": 11413000, "ebitda": 41266000, "pretax_income": 6475000, "tax_provision": 1019000, "net_income": 5456000, "net_income_to_common": 5456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13914000, "total_current_assets": 287689000, "total_assets": 2219631000, "short_term_debt": 57468000, "long_term_debt": 475340000, "total_debt": 532808000, "total_liabilities": 1759379000, "total_equity": 460252000, "shares_outstanding": 22263690, "goodwill_and_intangibles": 29207000 }, "cash_flow": { "operating_cash_flow": -15797000, "capital_expenditure": 24637000, "free_cash_flow": 8840000, "dividends_paid": 29337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37364, "ticker_id": 5241, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11413000", "ebitda": "41266000", "netIncome": "5456000", "grossProfit": "263833000", "depreciation": "None", "totalRevenue": "823839000", "costOfRevenue": "560006000", "interestIncome": "None", "incomeBeforeTax": "6475000", "interestExpense": "4938000", "operatingIncome": "11413000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1019000", "reportedCurrency": "USD", "netInterestIncome": "-4938000", "nonInterestIncome": "None", "operatingExpenses": "252420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29853000", "sellingGeneralAndAdministrative": "48735000", "netIncomeFromContinuingOperations": "5456000" }, "balance": { "goodwill": "4690000", "inventory": "207269000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2219631000", "longTermDebt": "475340000", "shortTermDebt": "57468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "24517000", "reportedCurrency": "USD", "retainedEarnings": "456024000", "totalLiabilities": "1759379000", "otherCurrentAssets": "34288000", "totalCurrentAssets": "287689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1931942000", "currentAccountsPayable": "143294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229679000", "totalShareholderEquity": "460252000", "capitalLeaseObligations": "696871000", "otherCurrentLiabilities": "260717000", "totalCurrentLiabilities": "461898000", "otherNonCurrentLiabilities": "125270000", "totalNonCurrentLiabilities": "1297481000", "cashAndShortTermInvestments": "13914000", "commonStockSharesOutstanding": "22263690", "intangibleAssetsExcludingGoodwill": "24517000", "cashAndCashEquivalentsAtCarryingValue": "13914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5456000", "profitLoss": "None", "dividendPayout": "29337000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-17905000", "operatingCashflow": "-15797000", "capitalExpenditures": "24637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29162000", "cashflowFromInvestment": "-24598000", "stockBasedCompensation": "1622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823839000, "cost_of_revenue": 560006000, "gross_profit": 263833000, "research_and_development": null, "selling_general_admin": 48735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11413000, "depreciation_amortisation": 29853000, "ebitda": 41266000, "interest_expense": 4938000, "interest_income": null, "other_non_operating": null, "pretax_income": 6475000, "tax_provision": 1019000, "effective_tax_rate": null, "net_income": 5456000, "net_income_continuing_ops": 5456000, "net_income_to_common": 5456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13914000, "short_term_investments": null, "net_receivables": 32218000, "inventory": 207269000, "other_current_assets": null, "total_current_assets": 287689000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 24517000, "goodwill_and_intangibles": 29207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1931942000, "total_assets": 2219631000, "short_term_debt": 57468000, "accounts_payable": 143294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461898000, "long_term_debt": 475340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1297481000, "total_liabilities": 1759379000, "total_debt": 532808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456024000, "total_equity": 460252000, "shares_outstanding": 22263690, "operating_cash_flow": -15797000, "stock_based_compensation": 1622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24598000, "dividends_paid": 29337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29162000, "free_cash_flow": 8840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11413000", "ebitda": "41266000", "netIncome": "5456000", "grossProfit": "263833000", "depreciation": "None", "totalRevenue": "823839000", "costOfRevenue": "560006000", "interestIncome": "None", "incomeBeforeTax": "6475000", "interestExpense": "4938000", "operatingIncome": "11413000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1019000", "reportedCurrency": "USD", "netInterestIncome": "-4938000", "nonInterestIncome": "None", "operatingExpenses": "252420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29853000", "sellingGeneralAndAdministrative": "48735000", "netIncomeFromContinuingOperations": "5456000" }, "balance": { "goodwill": "4690000", "inventory": "207269000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2219631000", "longTermDebt": "475340000", "shortTermDebt": "57468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "24517000", "reportedCurrency": "USD", "retainedEarnings": "456024000", "totalLiabilities": "1759379000", "otherCurrentAssets": "34288000", "totalCurrentAssets": "287689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1931942000", "currentAccountsPayable": "143294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1229679000", "totalShareholderEquity": "460252000", "capitalLeaseObligations": "696871000", "otherCurrentLiabilities": "260717000", "totalCurrentLiabilities": "461898000", "otherNonCurrentLiabilities": "125270000", "totalNonCurrentLiabilities": "1297481000", "cashAndShortTermInvestments": "13914000", "commonStockSharesOutstanding": "22263690", "intangibleAssetsExcludingGoodwill": "24517000", "cashAndCashEquivalentsAtCarryingValue": "13914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5456000", "profitLoss": "None", "dividendPayout": "29337000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-17905000", "operatingCashflow": "-15797000", "capitalExpenditures": "24637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29162000", "cashflowFromInvestment": "-24598000", "stockBasedCompensation": "1622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 836732000, "cost_of_revenue": 562442000, "gross_profit": 274290000, "ebit": 41237000, "ebitda": 72101000, "pretax_income": 36707000, "tax_provision": -755000, "net_income": 37462000, "net_income_to_common": 37462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25147000, "total_current_assets": 282287000, "total_assets": 2218094000, "short_term_debt": 92747000, "long_term_debt": 475340000, "total_debt": 568087000, "total_liabilities": 1734269000, "total_equity": 483825000, "shares_outstanding": 22262598, "goodwill_and_intangibles": 28116000 }, "cash_flow": { "operating_cash_flow": 99221000, "capital_expenditure": 37764000, "free_cash_flow": 136985000, "dividends_paid": 28732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37365, "ticker_id": 5241, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41237000", "ebitda": "72101000", "netIncome": "37462000", "grossProfit": "274290000", "depreciation": "None", "totalRevenue": "836732000", "costOfRevenue": "562442000", "interestIncome": "None", "incomeBeforeTax": "36707000", "interestExpense": "4530000", "operatingIncome": "41237000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-4938000", "nonInterestIncome": "None", "operatingExpenses": "233053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30864000", "sellingGeneralAndAdministrative": "37576000", "netIncomeFromContinuingOperations": "5456000" }, "balance": { "goodwill": "4690000", "inventory": "189364000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2218094000", "longTermDebt": "475340000", "shortTermDebt": "92747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "23426000", "reportedCurrency": "USD", "retainedEarnings": "479718000", "totalLiabilities": "1734269000", "otherCurrentAssets": "37330000", "totalCurrentAssets": "282287000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935807000", "currentAccountsPayable": "165484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117317000", "totalShareholderEquity": "483825000", "capitalLeaseObligations": "696871000", "otherCurrentLiabilities": "96884000", "totalCurrentLiabilities": "488966000", "otherNonCurrentLiabilities": "51130000", "totalNonCurrentLiabilities": "1245303000", "cashAndShortTermInvestments": "25147000", "commonStockSharesOutstanding": "22262598", "intangibleAssetsExcludingGoodwill": "23426000", "cashAndCashEquivalentsAtCarryingValue": "25147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37462000", "profitLoss": "None", "dividendPayout": "28732000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-4551000", "operatingCashflow": "99221000", "capitalExpenditures": "37764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58855000", "cashflowFromInvestment": "-37671000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836732000, "cost_of_revenue": 562442000, "gross_profit": 274290000, "research_and_development": null, "selling_general_admin": 37576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41237000, "depreciation_amortisation": 30864000, "ebitda": 72101000, "interest_expense": 4530000, "interest_income": null, "other_non_operating": null, "pretax_income": 36707000, "tax_provision": -755000, "effective_tax_rate": null, "net_income": 37462000, "net_income_continuing_ops": 5456000, "net_income_to_common": 37462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25147000, "short_term_investments": null, "net_receivables": 30446000, "inventory": 189364000, "other_current_assets": null, "total_current_assets": 282287000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 23426000, "goodwill_and_intangibles": 28116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1935807000, "total_assets": 2218094000, "short_term_debt": 92747000, "accounts_payable": 165484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488966000, "long_term_debt": 475340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245303000, "total_liabilities": 1734269000, "total_debt": 568087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479718000, "total_equity": 483825000, "shares_outstanding": 22262598, "operating_cash_flow": 99221000, "stock_based_compensation": 1460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37671000, "dividends_paid": 28732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58855000, "free_cash_flow": 136985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41237000", "ebitda": "72101000", "netIncome": "37462000", "grossProfit": "274290000", "depreciation": "None", "totalRevenue": "836732000", "costOfRevenue": "562442000", "interestIncome": "None", "incomeBeforeTax": "36707000", "interestExpense": "4530000", "operatingIncome": "41237000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-4938000", "nonInterestIncome": "None", "operatingExpenses": "233053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30864000", "sellingGeneralAndAdministrative": "37576000", "netIncomeFromContinuingOperations": "5456000" }, "balance": { "goodwill": "4690000", "inventory": "189364000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2218094000", "longTermDebt": "475340000", "shortTermDebt": "92747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "23426000", "reportedCurrency": "USD", "retainedEarnings": "479718000", "totalLiabilities": "1734269000", "otherCurrentAssets": "37330000", "totalCurrentAssets": "282287000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935807000", "currentAccountsPayable": "165484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117317000", "totalShareholderEquity": "483825000", "capitalLeaseObligations": "696871000", "otherCurrentLiabilities": "96884000", "totalCurrentLiabilities": "488966000", "otherNonCurrentLiabilities": "51130000", "totalNonCurrentLiabilities": "1245303000", "cashAndShortTermInvestments": "25147000", "commonStockSharesOutstanding": "22262598", "intangibleAssetsExcludingGoodwill": "23426000", "cashAndCashEquivalentsAtCarryingValue": "25147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37462000", "profitLoss": "None", "dividendPayout": "28732000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-4551000", "operatingCashflow": "99221000", "capitalExpenditures": "37764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58855000", "cashflowFromInvestment": "-37671000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "income_statement": { "revenue": 832689000, "cost_of_revenue": 560074000, "gross_profit": 272615000, "ebit": 16790000, "ebitda": 46417000, "pretax_income": 12254000, "tax_provision": -1714000, "net_income": 13968000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22452000, "total_current_assets": 273032000, "total_assets": 2213469000, "short_term_debt": null, "long_term_debt": 414904000, "total_debt": 414904000, "total_liabilities": 1739601000, "total_equity": 473868000, "shares_outstanding": 22254511, "goodwill_and_intangibles": 26780000 }, "cash_flow": { "operating_cash_flow": 50414000, "capital_expenditure": 38745000, "free_cash_flow": 89159000, "dividends_paid": 28861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37367, "ticker_id": 5241, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:18.664792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16790000", "ebitda": "46417000", "netIncome": "13968000", "grossProfit": "272615000", "depreciation": "None", "totalRevenue": "832689000", "costOfRevenue": "560074000", "interestIncome": "None", "incomeBeforeTax": "12254000", "interestExpense": "4536000", "operatingIncome": "16790000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1714000", "reportedCurrency": "USD", "netInterestIncome": "-4530000", "nonInterestIncome": "None", "operatingExpenses": "255825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29627000", "sellingGeneralAndAdministrative": "45049000", "netIncomeFromContinuingOperations": "37462000" }, "balance": { "goodwill": "4690000", "inventory": "184813000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2213469000", "longTermDebt": "414904000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "22090000", "reportedCurrency": "USD", "retainedEarnings": "471173000", "totalLiabilities": "1739601000", "otherCurrentAssets": "33681000", "totalCurrentAssets": "273032000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940437000", "currentAccountsPayable": "132032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861251000", "shortLongTermDebtTotal": "1155744000", "totalShareholderEquity": "473868000", "capitalLeaseObligations": "702413000", "otherCurrentLiabilities": "283603000", "totalCurrentLiabilities": "449223000", "otherNonCurrentLiabilities": "53730000", "totalNonCurrentLiabilities": "1290378000", "cashAndShortTermInvestments": "22452000", "commonStockSharesOutstanding": "22254511", "intangibleAssetsExcludingGoodwill": "22090000", "cashAndCashEquivalentsAtCarryingValue": "22452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13968000", "profitLoss": "None", "dividendPayout": "28861000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "2438000", "operatingCashflow": "50414000", "capitalExpenditures": "38745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38861000", "cashflowFromInvestment": "-38505000", "stockBasedCompensation": "2474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832689000, "cost_of_revenue": 560074000, "gross_profit": 272615000, "research_and_development": null, "selling_general_admin": 45049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16790000, "depreciation_amortisation": 29627000, "ebitda": 46417000, "interest_expense": 4536000, "interest_income": null, "other_non_operating": null, "pretax_income": 12254000, "tax_provision": -1714000, "effective_tax_rate": null, "net_income": 13968000, "net_income_continuing_ops": 37462000, "net_income_to_common": 13968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22452000, "short_term_investments": null, "net_receivables": 32086000, "inventory": 184813000, "other_current_assets": null, "total_current_assets": 273032000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 22090000, "goodwill_and_intangibles": 26780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1940437000, "total_assets": 2213469000, "short_term_debt": null, "accounts_payable": 132032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449223000, "long_term_debt": 414904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290378000, "total_liabilities": 1739601000, "total_debt": 414904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471173000, "total_equity": 473868000, "shares_outstanding": 22254511, "operating_cash_flow": 50414000, "stock_based_compensation": 2474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38505000, "dividends_paid": 28861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38861000, "free_cash_flow": 89159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16790000", "ebitda": "46417000", "netIncome": "13968000", "grossProfit": "272615000", "depreciation": "None", "totalRevenue": "832689000", "costOfRevenue": "560074000", "interestIncome": "None", "incomeBeforeTax": "12254000", "interestExpense": "4536000", "operatingIncome": "16790000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1714000", "reportedCurrency": "USD", "netInterestIncome": "-4530000", "nonInterestIncome": "None", "operatingExpenses": "255825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29627000", "sellingGeneralAndAdministrative": "45049000", "netIncomeFromContinuingOperations": "37462000" }, "balance": { "goodwill": "4690000", "inventory": "184813000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2213469000", "longTermDebt": "414904000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "22090000", "reportedCurrency": "USD", "retainedEarnings": "471173000", "totalLiabilities": "1739601000", "otherCurrentAssets": "33681000", "totalCurrentAssets": "273032000", "currentLongTermDebt": "75000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940437000", "currentAccountsPayable": "132032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861251000", "shortLongTermDebtTotal": "1155744000", "totalShareholderEquity": "473868000", "capitalLeaseObligations": "702413000", "otherCurrentLiabilities": "283603000", "totalCurrentLiabilities": "449223000", "otherNonCurrentLiabilities": "53730000", "totalNonCurrentLiabilities": "1290378000", "cashAndShortTermInvestments": "22452000", "commonStockSharesOutstanding": "22254511", "intangibleAssetsExcludingGoodwill": "22090000", "cashAndCashEquivalentsAtCarryingValue": "22452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13968000", "profitLoss": "None", "dividendPayout": "28861000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "2438000", "operatingCashflow": "50414000", "capitalExpenditures": "38745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38861000", "cashflowFromInvestment": "-38505000", "stockBasedCompensation": "2474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }