{ "ticker": { "uuid": "c3b079ff-46f5-48d3-8d62-f3580b8d9825", "symbol": "SWKS", "name": "Skyworks Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/c3b079ff-46f5-48d3-8d62-f3580b8d9825/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3b079ff-46f5-48d3-8d62-f3580b8d9825/" }, "latest_snapshot": { "ticker": { "uuid": "c3b079ff-46f5-48d3-8d62-f3580b8d9825", "symbol": "SWKS", "name": "Skyworks Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/c3b079ff-46f5-48d3-8d62-f3580b8d9825/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3b079ff-46f5-48d3-8d62-f3580b8d9825/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.09, "value": 0.23, "quality": 0.3, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": 60 }, "headline_factors": { "price": 62.28, "market_cap": 9371444862.96, "pe_ratio": 32.3042, "earnings_yield": 0.0357, "ebitda_to_ev": 0.0858, "shareholder_yield": 0.0474, "roe": 0.0506, "piotroski_f_score": 6, "momentum_12_1": -0.0372, "volatility_252d": 0.4118 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.3042, "ev_ebitda": 11.6613, "earnings_yield": 0.0357, "fcf_yield": 0.0821, "shareholder_yield": 0.0474 }, "quality": { "roe": 0.0506, "roic": 0.0523, "gross_margin": 0.4073, "fcf_margin": 0.1894, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0006, "eps_growth_1y": -0.2678, "fcf_growth_1y": -0.5821 }, "momentum": { "price_return_12m": -0.0415, "momentum_12_1": -0.0372, "relative_strength": -0.2176 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.3, "momentum_percentile": 0.28, "growth_composite": 98, "yield_composite": 17, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.57, "os": 0.28, "value": 0.26, "quality": 0.77, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 30.635, "earnings_yield": 0.0371, "shareholder_yield": 0.0702, "roe": 0.0626, "momentum_12_1": -0.0364 }, { "week_end_date": "2026-06-14", "price": 73.97, "os": 0.24, "value": 0.27, "quality": 0.73, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 30.8016, "earnings_yield": 0.0369, "shareholder_yield": 0.0699, "roe": 0.0626, "momentum_12_1": -0.0065 }, { "week_end_date": "2026-06-21", "price": 72.45, "os": 0.32, "value": 0.27, "quality": 0.78, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 30.1686, "earnings_yield": 0.0377, "shareholder_yield": 0.0713, "roe": 0.0626, "momentum_12_1": 0.1803 }, { "week_end_date": "2026-06-28", "price": 68, "os": 0.31, "value": 0.33, "quality": 0.78, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 28.3156, "earnings_yield": 0.0402, "shareholder_yield": 0.076, "roe": 0.0626, "momentum_12_1": 0.0843 }, { "week_end_date": "2026-07-05", "price": 62.56, "os": 0.66, "value": 0.66, "quality": 0.76, "momentum": 0.18, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.0504, "earnings_yield": 0.0439, "shareholder_yield": 0.0826, "roe": 0.0626, "momentum_12_1": -0.0269 }, { "week_end_date": "2026-07-12", "price": 60.38, "os": 0.71, "value": 0.67, "quality": 0.74, "momentum": 0.28, "confidence": 0.98, "coverage": 1, "pe_ratio": 25.1426, "earnings_yield": 0.0456, "shareholder_yield": 0.0856, "roe": 0.0626, "momentum_12_1": 0.0217 }, { "week_end_date": "2026-07-19", "price": 59.35, "os": 0.7, "value": 0.69, "quality": 0.76, "momentum": 0.2, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.7137, "earnings_yield": 0.0464, "shareholder_yield": 0.0871, "roe": 0.0626, "momentum_12_1": 0.0373 }, { "week_end_date": "2026-07-26", "price": 60.21, "os": 0.69, "value": 0.68, "quality": 0.76, "momentum": 0.2, "confidence": 0.958, "coverage": 1, "pe_ratio": 25.0718, "earnings_yield": 0.0457, "shareholder_yield": 0.0858, "roe": 0.0626, "momentum_12_1": -0.0096 }, { "week_end_date": "2026-08-02", "price": 62.28, "os": 0.09, "value": 0.23, "quality": 0.3, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 32.3042, "earnings_yield": 0.0357, "shareholder_yield": 0.0474, "roe": 0.0506, "momentum_12_1": -0.0372 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4086900000, "cost_of_revenue": 2404800000, "gross_profit": 1682100000, "ebit": 553800000, "ebitda": 1016800000, "pretax_income": 526700000, "tax_provision": 49600000, "net_income": 477100000, "net_income_to_common": 477100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161300000, "total_current_assets": 3077000000, "total_assets": 7917000000, "short_term_debt": 536200000, "long_term_debt": 496400000, "total_debt": 1203100000, "total_liabilities": 2159900000, "total_equity": 5757100000, "shares_outstanding": 155100000, "goodwill_and_intangibles": 2985700000 }, "cash_flow": { "operating_cash_flow": 1300800000, "capital_expenditure": 195000000, "free_cash_flow": 1495800000, "dividends_paid": 432600000, "share_repurchases": -874600000, "shares_issued": 33100000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 559800000, "gross_profit": 375000000, "ebit": 54700000, "ebitda": 171400000, "pretax_income": 48800000, "tax_provision": 14900000, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 2710900000, "total_assets": 7425000000, "short_term_debt": 36300000, "long_term_debt": 496900000, "total_debt": 681100000, "total_liabilities": 1686700000, "total_equity": 5738300000, "shares_outstanding": 150800000, "goodwill_and_intangibles": 2855500000 }, "cash_flow": { "operating_cash_flow": -167600000, "capital_expenditure": 87100000, "free_cash_flow": -80500000, "dividends_paid": 106900000, "share_repurchases": -1600000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 943700000, "cost_of_revenue": 558400000, "gross_profit": 385300000, "ebit": 31300000, "ebitda": 143700000, "pretax_income": 45400000, "tax_provision": 9800000, "net_income": 35600000, "net_income_to_common": 35600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413300000, "total_current_assets": 3125600000, "total_assets": 7896000000, "short_term_debt": 499900000, "long_term_debt": 496700000, "total_debt": 996600000, "total_liabilities": 2130300000, "total_equity": 5765700000, "shares_outstanding": 150600000, "goodwill_and_intangibles": 2898300000 }, "cash_flow": { "operating_cash_flow": 50300000, "capital_expenditure": 82400000, "free_cash_flow": 132700000, "dividends_paid": 106800000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1035400000, "cost_of_revenue": 608200000, "gross_profit": 427200000, "ebit": 116000000, "ebitda": 233400000, "pretax_income": 109700000, "tax_provision": 30500000, "net_income": 79200000, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1550400000, "total_current_assets": 3103000000, "total_assets": 7867900000, "short_term_debt": 538000000, "long_term_debt": 496600000, "total_debt": 1192900000, "total_liabilities": 2109000000, "total_equity": 5758900000, "shares_outstanding": 150500000, "goodwill_and_intangibles": 2941200000 }, "cash_flow": { "operating_cash_flow": 395500000, "capital_expenditure": 56500000, "free_cash_flow": 452000000, "dividends_paid": 106400000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1035400000, "cost_of_revenue": 608200000, "gross_profit": 427200000, "ebit": 116000000, "ebitda": 233400000, "pretax_income": 109700000, "tax_provision": 30500000, "net_income": 79200000, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1550400000, "total_current_assets": 3103000000, "total_assets": 7867900000, "short_term_debt": 538000000, "long_term_debt": 496600000, "total_debt": 1192900000, "total_liabilities": 2109000000, "total_equity": 5758900000, "shares_outstanding": 150500000, "goodwill_and_intangibles": 2941200000 }, "cash_flow": { "operating_cash_flow": 395500000, "capital_expenditure": 56500000, "free_cash_flow": 452000000, "dividends_paid": 106400000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1035400000, "cost_of_revenue": 608200000, "gross_profit": 427200000, "ebit": 116000000, "ebitda": 233400000, "pretax_income": 109700000, "tax_provision": 30500000, "net_income": 79200000, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1550400000, "total_current_assets": 3103000000, "total_assets": 7867900000, "short_term_debt": 538000000, "long_term_debt": 496600000, "total_debt": 1192900000, "total_liabilities": 2109000000, "total_equity": 5758900000, "shares_outstanding": 150500000, "goodwill_and_intangibles": 2941200000 }, "cash_flow": { "operating_cash_flow": 395500000, "capital_expenditure": 56500000, "free_cash_flow": 452000000, "dividends_paid": 106400000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }