{ "ticker": { "uuid": "c3bf397d-9506-47bc-937d-212ba530be97", "symbol": "GSBC", "name": "Great Southern Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3bf397d-9506-47bc-937d-212ba530be97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3bf397d-9506-47bc-937d-212ba530be97/" }, "ticker_metadata": { "id": 6345, "uuid": "c3bf397d-9506-47bc-937d-212ba530be97", "symbol": "GSBC", "name": "Great Southern Bancorp Inc", "asset_type": "equity", "market_cap": 781587000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Great Southern Bancorp, Inc. is a banking holding company for Great Southern Bank offering a range of financial services in the United States. The company is headquartered in Springfield, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3bf397d-9506-47bc-937d-212ba530be97", "symbol": "GSBC", "name": "Great Southern Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3bf397d-9506-47bc-937d-212ba530be97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3bf397d-9506-47bc-937d-212ba530be97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.76, "quality": 0.83, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 73.31, "market_cap": 810864242.29, "pe_ratio": 11.3743, "earnings_yield": 0.0879, "ebitda_to_ev": 0.0673, "shareholder_yield": 0.0232, "roe": 0.1125, "piotroski_f_score": 8, "momentum_12_1": 0.2608, "volatility_252d": 0.2266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.983518+00:00", "batch_id": "" }, "size": { "price_close": 73.31, "market_cap": 810864242.29, "market_cap_usd": 810864242.29, "enterprise_value": 1243091242.29, "shares_outstanding": 11060759, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3743, "pb_ratio": 1.2797, "ptbv_ratio": 1.2993, "ps_ratio": 2.4722, "pcf_ratio": 9.6657, "pfcf_ratio": 8.5601, "ev_ebitda": 14.8612, "ev_ebit": 15.6594, "ev_sales": 3.7901, "ev_fcf": 13.123, "earnings_yield": 0.0879, "fcf_yield": 0.0762, "price_to_sales": 2.4722, "price_to_book": 1.2797, "price_to_cashflow": 9.6657, "ebitda_to_ev": 0.0673, "sales_yield": 0.2638 }, "yield": { "dividend_yield": 0.0232, "buyback_yield": 0, "shareholder_yield": 0.0232, "debt_paydown_yield": null, "total_yield": 0.0232 }, "quality": { "gross_margin": 0.6774, "operating_margin": 0.242, "net_margin": 0.2174, "ebitda_margin": 0.255, "fcf_margin": 0.2888, "roe": 0.1125, "roa": 0.0125, "roic": 0.0608, "roc_greenblatt": null, "asset_turnover": 0.0577, "cash_conversion": 1.3288, "accruals_ratio": -0.0022, "sbc_to_revenue": 0.0058, "piotroski_f_score": 8, "altman_z_score": 0.2692, "earnings_stability_5y": 0.0815, "revenue_stability_5y": 0.4033, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9758, "net_debt_to_ebitda": 5.1673, "debt_to_assets": 0.0938, "interest_coverage": 0.753, "current_ratio": 0.2385, "quick_ratio": 0.2385, "net_debt": 432227000, "local_beta": -0.0002, "volatility_252d": 0.2266, "volatility_60d": 0.4656, "max_drawdown_12m": -0.1165, "risk_adjusted_momentum": 1.1509 }, "growth": { "revenue_growth_1y": -0.0844, "revenue_growth_3y_cagr": 0.0955, "revenue_growth_5y_cagr": 0.0632, "eps_growth_1y": 0.0874, "eps_growth_3y_cagr": -0.0223, "eps_growth_5y_cagr": 0.0365, "fcf_growth_1y": 0.0291, "book_value_growth_1y": 0.0943, "revenue_growth": -0.0844, "earnings_growth": 0.0874 }, "momentum": { "price_return_1m": 0.0512, "price_return_3m": 0.2037, "price_return_6m": 0.2043, "price_return_9m": 0.1789, "price_return_12m": 0.3253, "price_return_12m_ex1m": 0.2608, "momentum_6m": 0.2043, "momentum_12m": 0.3253, "momentum_12_1": 0.2608, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3549, "relative_strength": 0.1674 }, "raw_ttm": { "revenue_ttm": 327987000, "gross_profit_ttm": 222167000, "ebit_ttm": 79383000, "ebitda_ttm": 83647000, "net_income_ttm": 71289000, "eps_diluted_ttm": 6.4452, "operating_cash_flow_ttm": 83891000, "capital_expenditure_ttm": 10835000, "fcf_ttm": 94726000, "dividends_paid_ttm": 18793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105427000, "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_current_liabilities": 507858000, "net_ppe": null, "total_assets": 5687322000, "total_debt": 533632000, "total_equity": 633630000, "net_working_capital": 19716000, "book_value_per_share": 57.2863, "retained_earnings": 612570000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 624078001, "tangible_book_per_share": 56.4227 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 56, "rank_pcf": 42, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 39, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 24, "rank_fcf_margin": 31, "rank_piotroski": 4, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37 }, "composites": { "value_composite": 24, "quality_composite": 17, "momentum_composite": 25, "growth_composite": 94, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7942, "os_score": 0.92, "value_percentile": 0.76, "quality_percentile": 0.83, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1339, "ticker_id": 6345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.983518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.31, "market_cap": 810864242.29, "market_cap_usd": 810864242.29, "enterprise_value": 1243091242.29, "shares_outstanding": 11060759, "fx_rate_to_usd": null, "pe_ratio": 11.37432482, "pb_ratio": 1.27971252, "ptbv_ratio": 1.29929951, "ps_ratio": 2.47224507, "pcf_ratio": 9.66568812, "pfcf_ratio": 8.56010221, "ev_ebitda": 14.86115751, "ev_ebit": 15.65941376, "ev_sales": 3.79006254, "ev_fcf": 13.12302053, "earnings_yield": 0.08791731, "fcf_yield": 0.07620197, "dividend_yield": 0.02317651, "buyback_yield": 0, "shareholder_yield": 0.02317651, "debt_paydown_yield": null, "total_yield": 0.02317651, "gross_margin": 0.67736526, "operating_margin": 0.24203093, "net_margin": 0.21735313, "ebitda_margin": 0.25503145, "fcf_margin": 0.28881023, "roe": 0.11250888, "roa": 0.01253472, "roic": 0.06078872, "roc_greenblatt": null, "asset_turnover": 0.05766985, "cash_conversion": 1.3287604, "accruals_ratio": -0.00221581, "sbc_to_revenue": 0.00577767, "debt_to_equity": 7.97577766, "net_debt_to_ebitda": 5.16727438, "debt_to_assets": 0.09382834, "interest_coverage": 0.75296651, "current_ratio": 0.23849383, "quick_ratio": 0.23849383, "net_debt": 432227000, "revenue_growth_1y": -0.08438763, "revenue_growth_3y_cagr": 0.095502, "revenue_growth_5y_cagr": 0.06315357, "eps_growth_1y": 0.0873856, "eps_growth_3y_cagr": -0.02233003, "eps_growth_5y_cagr": 0.03654618, "fcf_growth_1y": 0.02909352, "book_value_growth_1y": 0.09434582, "piotroski_f_score": 8, "altman_z_score": 0.26919217, "earnings_stability_5y": 0.081463, "revenue_stability_5y": 0.403331, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05119013, "price_return_3m": 0.20374308, "price_return_6m": 0.20431457, "price_return_9m": 0.17889408, "price_return_12m": 0.32531384, "price_return_12m_ex1m": 0.26077462, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35486029, "relative_strength": 0.16737279, "local_beta": -0.0002, "volatility_252d": 0.22658, "volatility_60d": 0.465581, "max_drawdown_12m": -0.11651449, "revenue_ttm": 327987000, "gross_profit_ttm": 222167000, "ebit_ttm": 79383000, "ebitda_ttm": 83647000, "net_income_ttm": 71289000, "eps_diluted_ttm": 6.44521773, "operating_cash_flow_ttm": 83891000, "capital_expenditure_ttm": 10835000, "fcf_ttm": 94726000, "dividends_paid_ttm": 18793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105427000, "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_current_liabilities": 507858000, "net_ppe": null, "total_assets": 5687322000, "total_debt": 533632000, "total_equity": 633630000, "net_working_capital": 19716000, "book_value_per_share": 57.28630377, "retained_earnings": 612570000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 624078001, "tangible_book_per_share": 56.42271032, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 56, "rank_pcf": 42, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 39, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 24, "rank_fcf_margin": 31, "rank_piotroski": 4, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37, "value_composite": 24, "quality_composite": 17, "momentum_composite": 25, "growth_composite": 94, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.31, "os": 0.92, "value": 0.76, "quality": 0.83, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 11.3743, "earnings_yield": 0.0879, "shareholder_yield": 0.0232, "roe": 0.1125, "momentum_12_1": 0.2608, "complete_fields": { "id": 1339, "ticker_id": 6345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.983518+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.31, "market_cap": 810864242.29, "market_cap_usd": 810864242.29, "enterprise_value": 1243091242.29, "shares_outstanding": 11060759, "fx_rate_to_usd": null, "pe_ratio": 11.37432482, "pb_ratio": 1.27971252, "ptbv_ratio": 1.29929951, "ps_ratio": 2.47224507, "pcf_ratio": 9.66568812, "pfcf_ratio": 8.56010221, "ev_ebitda": 14.86115751, "ev_ebit": 15.65941376, "ev_sales": 3.79006254, "ev_fcf": 13.12302053, "earnings_yield": 0.08791731, "fcf_yield": 0.07620197, "dividend_yield": 0.02317651, "buyback_yield": 0, "shareholder_yield": 0.02317651, "debt_paydown_yield": null, "total_yield": 0.02317651, "gross_margin": 0.67736526, "operating_margin": 0.24203093, "net_margin": 0.21735313, "ebitda_margin": 0.25503145, "fcf_margin": 0.28881023, "roe": 0.11250888, "roa": 0.01253472, "roic": 0.06078872, "roc_greenblatt": null, "asset_turnover": 0.05766985, "cash_conversion": 1.3287604, "accruals_ratio": -0.00221581, "sbc_to_revenue": 0.00577767, "debt_to_equity": 7.97577766, "net_debt_to_ebitda": 5.16727438, "debt_to_assets": 0.09382834, "interest_coverage": 0.75296651, "current_ratio": 0.23849383, "quick_ratio": 0.23849383, "net_debt": 432227000, "revenue_growth_1y": -0.08438763, "revenue_growth_3y_cagr": 0.095502, "revenue_growth_5y_cagr": 0.06315357, "eps_growth_1y": 0.0873856, "eps_growth_3y_cagr": -0.02233003, "eps_growth_5y_cagr": 0.03654618, "fcf_growth_1y": 0.02909352, "book_value_growth_1y": 0.09434582, "piotroski_f_score": 8, "altman_z_score": 0.26919217, "earnings_stability_5y": 0.081463, "revenue_stability_5y": 0.403331, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05119013, "price_return_3m": 0.20374308, "price_return_6m": 0.20431457, "price_return_9m": 0.17889408, "price_return_12m": 0.32531384, "price_return_12m_ex1m": 0.26077462, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35486029, "relative_strength": 0.16737279, "local_beta": -0.0002, "volatility_252d": 0.22658, "volatility_60d": 0.465581, "max_drawdown_12m": -0.11651449, "revenue_ttm": 327987000, "gross_profit_ttm": 222167000, "ebit_ttm": 79383000, "ebitda_ttm": 83647000, "net_income_ttm": 71289000, "eps_diluted_ttm": 6.44521773, "operating_cash_flow_ttm": 83891000, "capital_expenditure_ttm": 10835000, "fcf_ttm": 94726000, "dividends_paid_ttm": 18793000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 105427000, "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_current_liabilities": 507858000, "net_ppe": null, "total_assets": 5687322000, "total_debt": 533632000, "total_equity": 633630000, "net_working_capital": 19716000, "book_value_per_share": 57.28630377, "retained_earnings": 612570000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 624078001, "tangible_book_per_share": 56.42271032, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 56, "rank_pcf": 42, "rank_ev_ebitda": 63, "rank_ev_ebit": 59, "rank_earnings_yield": 25, "rank_fcf_yield": 52, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 39, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 24, "rank_fcf_margin": 31, "rank_piotroski": 4, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 37, "value_composite": 24, "quality_composite": 17, "momentum_composite": 25, "growth_composite": 94, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 87297000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84611, "ticker_id": 6345, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "87297000", "netIncome": "70973000", "grossProfit": "229758000", "depreciation": "None", "totalRevenue": "343302000", "costOfRevenue": "113544000", "interestIncome": "313732000", "incomeBeforeTax": "87297000", "interestExpense": "113499000", "operatingIncome": "87297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16324000", "reportedCurrency": "USD", "netInterestIncome": "200233000", "nonInterestIncome": "None", "operatingExpenses": "142461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "115260000", "netIncomeFromContinuingOperations": "70973000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "5598606000", "longTermDebt": "25774000", "shortTermDebt": "379395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4264000", "reportedCurrency": "USD", "retainedEarnings": "614095000", "totalLiabilities": "4962480000", "otherCurrentAssets": "-18068000", "totalCurrentAssets": "680055000", "currentLongTermDebt": "330928000", "longTermInvestments": "703031000", "shortTermInvestments": "472433000", "currentNetReceivables": "18068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918551000", "currentAccountsPayable": "3612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405169000", "totalShareholderEquity": "636126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4482774000", "totalCurrentLiabilities": "4865781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96699000", "cashAndShortTermInvestments": "189554000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4264000", "cashAndCashEquivalentsAtCarryingValue": "189554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70973000", "profitLoss": "None", "dividendPayout": "18724000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77707000", "capitalExpenditures": "11465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454903000", "cashflowFromInvestment": "370994000", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "research_and_development": null, "selling_general_admin": 115260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87297000, "depreciation_amortisation": null, "ebitda": 87297000, "interest_expense": 113499000, "interest_income": null, "other_non_operating": null, "pretax_income": 87297000, "tax_provision": 16324000, "effective_tax_rate": null, "net_income": 70973000, "net_income_continuing_ops": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189554000, "short_term_investments": 472433000, "net_receivables": 18068000, "inventory": null, "other_current_assets": null, "total_current_assets": 680055000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4264000, "goodwill_and_intangibles": 9660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4918551000, "total_assets": 5598606000, "short_term_debt": 379395000, "accounts_payable": 3612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4865781000, "long_term_debt": 25774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96699000, "total_liabilities": 4962480000, "total_debt": 405169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614095000, "total_equity": 636126000, "shares_outstanding": 11396533, "operating_cash_flow": 77707000, "stock_based_compensation": 1857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 370994000, "dividends_paid": 18724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454903000, "free_cash_flow": 89172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "87297000", "netIncome": "70973000", "grossProfit": "229758000", "depreciation": "None", "totalRevenue": "343302000", "costOfRevenue": "113544000", "interestIncome": "313732000", "incomeBeforeTax": "87297000", "interestExpense": "113499000", "operatingIncome": "87297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16324000", "reportedCurrency": "USD", "netInterestIncome": "200233000", "nonInterestIncome": "None", "operatingExpenses": "142461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "115260000", "netIncomeFromContinuingOperations": "70973000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "5598606000", "longTermDebt": "25774000", "shortTermDebt": "379395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4264000", "reportedCurrency": "USD", "retainedEarnings": "614095000", "totalLiabilities": "4962480000", "otherCurrentAssets": "-18068000", "totalCurrentAssets": "680055000", "currentLongTermDebt": "330928000", "longTermInvestments": "703031000", "shortTermInvestments": "472433000", "currentNetReceivables": "18068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918551000", "currentAccountsPayable": "3612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405169000", "totalShareholderEquity": "636126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4482774000", "totalCurrentLiabilities": "4865781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96699000", "cashAndShortTermInvestments": "189554000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4264000", "cashAndCashEquivalentsAtCarryingValue": "189554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70973000", "profitLoss": "None", "dividendPayout": "18724000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77707000", "capitalExpenditures": "11465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454903000", "cashflowFromInvestment": "370994000", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 355263000, "cost_of_revenue": 138271000, "gross_profit": 216992000, "ebit": 75497000, "ebitda": 84447000, "pretax_income": 75497000, "tax_provision": 13690000, "net_income": 61807000, "net_income_to_common": 61807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195756000, "total_current_assets": 749559000, "total_assets": 5981628000, "short_term_debt": 65691000, "long_term_debt": 100650000, "total_debt": 166341000, "total_liabilities": 5382060000, "total_equity": 599568000, "shares_outstanding": 11755000, "goodwill_and_intangibles": 10094000 }, "cash_flow": { "operating_cash_flow": 44064000, "capital_expenditure": 4924000, "free_cash_flow": 48988000, "dividends_paid": 18708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84616, "ticker_id": 6345, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75497000", "ebitda": "84447000", "netIncome": "61807000", "grossProfit": "216992000", "depreciation": "None", "totalRevenue": "355263000", "costOfRevenue": "138271000", "interestIncome": "324698000", "incomeBeforeTax": "75497000", "interestExpense": "135555000", "operatingIncome": "75497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13690000", "reportedCurrency": "USD", "netInterestIncome": "189143000", "nonInterestIncome": "None", "operatingExpenses": "141495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8950000", "sellingGeneralAndAdministrative": "83221000", "netIncomeFromContinuingOperations": "61807000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "5981628000", "longTermDebt": "100650000", "shortTermDebt": "65691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4698000", "reportedCurrency": "USD", "retainedEarnings": "603477000", "totalLiabilities": "5382060000", "otherCurrentAssets": "None", "totalCurrentAssets": "749559000", "currentLongTermDebt": "1247000", "longTermInvestments": "720806000", "shortTermInvestments": "533373000", "currentNetReceivables": "20430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5232069000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166341000", "totalShareholderEquity": "599568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4605549000", "totalCurrentLiabilities": "4684001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698059000", "cashAndShortTermInvestments": "195756000", "commonStockSharesOutstanding": "11755000", "intangibleAssetsExcludingGoodwill": "4698000", "cashAndCashEquivalentsAtCarryingValue": "195756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61807000", "profitLoss": "None", "dividendPayout": "18708000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44064000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115753000", "cashflowFromInvestment": "-175394000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355263000, "cost_of_revenue": 138271000, "gross_profit": 216992000, "research_and_development": null, "selling_general_admin": 83221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75497000, "depreciation_amortisation": 8950000, "ebitda": 84447000, "interest_expense": 135555000, "interest_income": null, "other_non_operating": null, "pretax_income": 75497000, "tax_provision": 13690000, "effective_tax_rate": null, "net_income": 61807000, "net_income_continuing_ops": 61807000, "net_income_to_common": 61807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195756000, "short_term_investments": 533373000, "net_receivables": 20430000, "inventory": null, "other_current_assets": null, "total_current_assets": 749559000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4698000, "goodwill_and_intangibles": 10094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5232069000, "total_assets": 5981628000, "short_term_debt": 65691000, "accounts_payable": 12761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4684001000, "long_term_debt": 100650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698059000, "total_liabilities": 5382060000, "total_debt": 166341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 603477000, "total_equity": 599568000, "shares_outstanding": 11755000, "operating_cash_flow": 44064000, "stock_based_compensation": 1770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175394000, "dividends_paid": 18708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115753000, "free_cash_flow": 48988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75497000", "ebitda": "84447000", "netIncome": "61807000", "grossProfit": "216992000", "depreciation": "None", "totalRevenue": "355263000", "costOfRevenue": "138271000", "interestIncome": "324698000", "incomeBeforeTax": "75497000", "interestExpense": "135555000", "operatingIncome": "75497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13690000", "reportedCurrency": "USD", "netInterestIncome": "189143000", "nonInterestIncome": "None", "operatingExpenses": "141495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8950000", "sellingGeneralAndAdministrative": "83221000", "netIncomeFromContinuingOperations": "61807000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "5981628000", "longTermDebt": "100650000", "shortTermDebt": "65691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4698000", "reportedCurrency": "USD", "retainedEarnings": "603477000", "totalLiabilities": "5382060000", "otherCurrentAssets": "None", "totalCurrentAssets": "749559000", "currentLongTermDebt": "1247000", "longTermInvestments": "720806000", "shortTermInvestments": "533373000", "currentNetReceivables": "20430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5232069000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166341000", "totalShareholderEquity": "599568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4605549000", "totalCurrentLiabilities": "4684001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698059000", "cashAndShortTermInvestments": "195756000", "commonStockSharesOutstanding": "11755000", "intangibleAssetsExcludingGoodwill": "4698000", "cashAndCashEquivalentsAtCarryingValue": "195756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61807000", "profitLoss": "None", "dividendPayout": "18708000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44064000", "capitalExpenditures": "4924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115753000", "cashflowFromInvestment": "-175394000", "stockBasedCompensation": "1770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 46288000, "cost_of_revenue": 8670000, "gross_profit": 37618000, "ebit": 34222000, "ebitda": 34222000, "pretax_income": 85344000, "tax_provision": 17544000, "net_income": 67800000, "net_income_to_common": 67800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211333000, "total_current_assets": 740231000, "total_assets": 5812402000, "short_term_debt": 72453000, "long_term_debt": 100353000, "total_debt": 172806000, "total_liabilities": 5240573000, "total_equity": 571829000, "shares_outstanding": 12080000, "goodwill_and_intangibles": 10527000 }, "cash_flow": { "operating_cash_flow": 80700000, "capital_expenditure": 7300000, "free_cash_flow": 88000000, "dividends_paid": 19282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84621, "ticker_id": 6345, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34222000", "ebitda": "34222000", "netIncome": "67800000", "grossProfit": "37618000", "depreciation": "None", "totalRevenue": "46288000", "costOfRevenue": "8670000", "interestIncome": "288302000", "incomeBeforeTax": "85344000", "interestExpense": "85614000", "operatingIncome": "34222000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17544000", "reportedCurrency": "USD", "netInterestIncome": "202688000", "nonInterestIncome": "None", "operatingExpenses": "3396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "84524000", "netIncomeFromContinuingOperations": "77259000" }, "balance": { "goodwill": "5396000", "inventory": "51838000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5812402000", "longTermDebt": "100353000", "shortTermDebt": "72453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5131000", "reportedCurrency": "USD", "retainedEarnings": "569872000", "totalLiabilities": "5240573000", "otherCurrentAssets": "232562000", "totalCurrentAssets": "740231000", "currentLongTermDebt": "1610000", "longTermInvestments": "673230000", "shortTermInvestments": "478207000", "currentNetReceivables": "50691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5072171000", "currentAccountsPayable": "6225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172806000", "totalShareholderEquity": "571829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798109000", "totalCurrentLiabilities": "4876787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363786000", "cashAndShortTermInvestments": "211333000", "commonStockSharesOutstanding": "12080000", "intangibleAssetsExcludingGoodwill": "5131000", "cashAndCashEquivalentsAtCarryingValue": "211333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67800000", "profitLoss": "None", "dividendPayout": "19282000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80700000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50321000", "cashflowFromInvestment": "-88208000", "stockBasedCompensation": "1621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46288000, "cost_of_revenue": 8670000, "gross_profit": 37618000, "research_and_development": null, "selling_general_admin": 84524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34222000, "depreciation_amortisation": 286000, "ebitda": 34222000, "interest_expense": 85614000, "interest_income": null, "other_non_operating": null, "pretax_income": 85344000, "tax_provision": 17544000, "effective_tax_rate": null, "net_income": 67800000, "net_income_continuing_ops": 77259000, "net_income_to_common": 67800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211333000, "short_term_investments": 478207000, "net_receivables": 50691000, "inventory": 51838000, "other_current_assets": null, "total_current_assets": 740231000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 5131000, "goodwill_and_intangibles": 10527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5072171000, "total_assets": 5812402000, "short_term_debt": 72453000, "accounts_payable": 6225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4876787000, "long_term_debt": 100353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363786000, "total_liabilities": 5240573000, "total_debt": 172806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 569872000, "total_equity": 571829000, "shares_outstanding": 12080000, "operating_cash_flow": 80700000, "stock_based_compensation": 1621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88208000, "dividends_paid": 19282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50321000, "free_cash_flow": 88000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34222000", "ebitda": "34222000", "netIncome": "67800000", "grossProfit": "37618000", "depreciation": "None", "totalRevenue": "46288000", "costOfRevenue": "8670000", "interestIncome": "288302000", "incomeBeforeTax": "85344000", "interestExpense": "85614000", "operatingIncome": "34222000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17544000", "reportedCurrency": "USD", "netInterestIncome": "202688000", "nonInterestIncome": "None", "operatingExpenses": "3396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "84524000", "netIncomeFromContinuingOperations": "77259000" }, "balance": { "goodwill": "5396000", "inventory": "51838000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5812402000", "longTermDebt": "100353000", "shortTermDebt": "72453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5131000", "reportedCurrency": "USD", "retainedEarnings": "569872000", "totalLiabilities": "5240573000", "otherCurrentAssets": "232562000", "totalCurrentAssets": "740231000", "currentLongTermDebt": "1610000", "longTermInvestments": "673230000", "shortTermInvestments": "478207000", "currentNetReceivables": "50691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5072171000", "currentAccountsPayable": "6225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172806000", "totalShareholderEquity": "571829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798109000", "totalCurrentLiabilities": "4876787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363786000", "cashAndShortTermInvestments": "211333000", "commonStockSharesOutstanding": "12080000", "intangibleAssetsExcludingGoodwill": "5131000", "cashAndCashEquivalentsAtCarryingValue": "211333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67800000", "profitLoss": "None", "dividendPayout": "19282000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80700000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50321000", "cashflowFromInvestment": "-88208000", "stockBasedCompensation": "1621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 261118000, "cost_of_revenue": 33550000, "gross_profit": 227568000, "ebit": 94202000, "ebitda": 103879000, "pretax_income": 94202000, "tax_provision": 18254000, "net_income": 75948000, "net_income_to_common": 75948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168520000, "total_current_assets": 783630000, "total_assets": 5680702000, "short_term_debt": 177926000, "long_term_debt": 100055000, "total_debt": 277981000, "total_liabilities": 5147615000, "total_equity": 533087000, "shares_outstanding": 12607000, "goodwill_and_intangibles": 10813000 }, "cash_flow": { "operating_cash_flow": 66580000, "capital_expenditure": 20110000, "free_cash_flow": 86690000, "dividends_paid": 19181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84626, "ticker_id": 6345, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94202000", "ebitda": "103879000", "netIncome": "75948000", "grossProfit": "227568000", "depreciation": "None", "totalRevenue": "261118000", "costOfRevenue": "33550000", "interestIncome": "226977000", "incomeBeforeTax": "94202000", "interestExpense": "27363000", "operatingIncome": "94202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18254000", "reportedCurrency": "USD", "netInterestIncome": "199614000", "nonInterestIncome": "None", "operatingExpenses": "133366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9677000", "sellingGeneralAndAdministrative": "78497000", "netIncomeFromContinuingOperations": "75948000" }, "balance": { "goodwill": "5396000", "inventory": "-187860000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "5680702000", "longTermDebt": "100055000", "shortTermDebt": "177926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5417000", "reportedCurrency": "USD", "retainedEarnings": "543875000", "totalLiabilities": "5147615000", "otherCurrentAssets": "69461000", "totalCurrentAssets": "783630000", "currentLongTermDebt": "89583000", "longTermInvestments": "693087000", "shortTermInvestments": "490592000", "currentNetReceivables": "55057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897072000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141070000", "shortLongTermDebtTotal": "277981000", "totalShareholderEquity": "533087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4758718000", "totalCurrentLiabilities": "4939654000", "otherNonCurrentLiabilities": "285832000", "totalNonCurrentLiabilities": "207961000", "cashAndShortTermInvestments": "168520000", "commonStockSharesOutstanding": "12607000", "intangibleAssetsExcludingGoodwill": "5417000", "cashAndCashEquivalentsAtCarryingValue": "168520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75948000", "profitLoss": "None", "dividendPayout": "19181000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66580000", "capitalExpenditures": "20110000", "changeInReceivables": "-8402000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185953000", "cashflowFromInvestment": "-801280000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-548747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261118000, "cost_of_revenue": 33550000, "gross_profit": 227568000, "research_and_development": null, "selling_general_admin": 78497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94202000, "depreciation_amortisation": 9677000, "ebitda": 103879000, "interest_expense": 27363000, "interest_income": null, "other_non_operating": null, "pretax_income": 94202000, "tax_provision": 18254000, "effective_tax_rate": null, "net_income": 75948000, "net_income_continuing_ops": 75948000, "net_income_to_common": 75948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168520000, "short_term_investments": 490592000, "net_receivables": 55057000, "inventory": -187860000, "other_current_assets": null, "total_current_assets": 783630000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 5417000, "goodwill_and_intangibles": 10813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4897072000, "total_assets": 5680702000, "short_term_debt": 177926000, "accounts_payable": 3010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4939654000, "long_term_debt": 100055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207961000, "total_liabilities": 5147615000, "total_debt": 277981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 543875000, "total_equity": 533087000, "shares_outstanding": 12607000, "operating_cash_flow": 66580000, "stock_based_compensation": 1437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -801280000, "dividends_paid": 19181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185953000, "free_cash_flow": 86690000, "net_change_in_cash": -548747000 }, "raw_data": { "income": { "ebit": "94202000", "ebitda": "103879000", "netIncome": "75948000", "grossProfit": "227568000", "depreciation": "None", "totalRevenue": "261118000", "costOfRevenue": "33550000", "interestIncome": "226977000", "incomeBeforeTax": "94202000", "interestExpense": "27363000", "operatingIncome": "94202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18254000", "reportedCurrency": "USD", "netInterestIncome": "199614000", "nonInterestIncome": "None", "operatingExpenses": "133366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9677000", "sellingGeneralAndAdministrative": "78497000", "netIncomeFromContinuingOperations": "75948000" }, "balance": { "goodwill": "5396000", "inventory": "-187860000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "5680702000", "longTermDebt": "100055000", "shortTermDebt": "177926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5417000", "reportedCurrency": "USD", "retainedEarnings": "543875000", "totalLiabilities": "5147615000", "otherCurrentAssets": "69461000", "totalCurrentAssets": "783630000", "currentLongTermDebt": "89583000", "longTermInvestments": "693087000", "shortTermInvestments": "490592000", "currentNetReceivables": "55057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897072000", "currentAccountsPayable": "3010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141070000", "shortLongTermDebtTotal": "277981000", "totalShareholderEquity": "533087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4758718000", "totalCurrentLiabilities": "4939654000", "otherNonCurrentLiabilities": "285832000", "totalNonCurrentLiabilities": "207961000", "cashAndShortTermInvestments": "168520000", "commonStockSharesOutstanding": "12607000", "intangibleAssetsExcludingGoodwill": "5417000", "cashAndCashEquivalentsAtCarryingValue": "168520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75948000", "profitLoss": "None", "dividendPayout": "19181000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66580000", "capitalExpenditures": "20110000", "changeInReceivables": "-8402000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185953000", "cashflowFromInvestment": "-801280000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-548747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 236990000, "cost_of_revenue": 14991000, "gross_profit": 221999000, "ebit": 94364000, "ebitda": 105502000, "pretax_income": 94364000, "tax_provision": 19737000, "net_income": 74627000, "net_income_to_common": 74627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717267000, "total_current_assets": 1286153000, "total_assets": 5449944000, "short_term_debt": 138565000, "long_term_debt": 99758000, "total_debt": 238323000, "total_liabilities": 4833192000, "total_equity": 616752000, "shares_outstanding": 13674000, "goodwill_and_intangibles": 6081000 }, "cash_flow": { "operating_cash_flow": 84976000, "capital_expenditure": 5739000, "free_cash_flow": 90715000, "dividends_paid": 18800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84631, "ticker_id": 6345, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94364000", "ebitda": "105502000", "netIncome": "74627000", "grossProfit": "221999000", "depreciation": "None", "totalRevenue": "236990000", "costOfRevenue": "14991000", "interestIncome": "198673000", "incomeBeforeTax": "94364000", "interestExpense": "20752000", "operatingIncome": "94364000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19737000", "reportedCurrency": "USD", "netInterestIncome": "177921000", "nonInterestIncome": "None", "operatingExpenses": "127635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11138000", "sellingGeneralAndAdministrative": "73351000", "netIncomeFromContinuingOperations": "74627000" }, "balance": { "goodwill": "5396000", "inventory": "-730059000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "5449944000", "longTermDebt": "99758000", "shortTermDebt": "138565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "685000", "reportedCurrency": "USD", "retainedEarnings": "545548000", "totalLiabilities": "4833192000", "otherCurrentAssets": "45176000", "totalCurrentAssets": "1286153000", "currentLongTermDebt": "1839000", "longTermInvestments": "501032000", "shortTermInvestments": "501032000", "currentNetReceivables": "22678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4163791000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132733000", "shortLongTermDebtTotal": "238323000", "totalShareholderEquity": "616752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4578057000", "totalCurrentLiabilities": "4717268000", "otherNonCurrentLiabilities": "154731000", "totalNonCurrentLiabilities": "115924000", "cashAndShortTermInvestments": "717267000", "commonStockSharesOutstanding": "13674000", "intangibleAssetsExcludingGoodwill": "685000", "cashAndCashEquivalentsAtCarryingValue": "717267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74627000", "profitLoss": "None", "dividendPayout": "18800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84976000", "capitalExpenditures": "5739000", "changeInReceivables": "2088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122151000", "cashflowFromInvestment": "190713000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236990000, "cost_of_revenue": 14991000, "gross_profit": 221999000, "research_and_development": null, "selling_general_admin": 73351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94364000, "depreciation_amortisation": 11138000, "ebitda": 105502000, "interest_expense": 20752000, "interest_income": null, "other_non_operating": null, "pretax_income": 94364000, "tax_provision": 19737000, "effective_tax_rate": null, "net_income": 74627000, "net_income_continuing_ops": 74627000, "net_income_to_common": 74627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717267000, "short_term_investments": 501032000, "net_receivables": 22678000, "inventory": -730059000, "other_current_assets": null, "total_current_assets": 1286153000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 685000, "goodwill_and_intangibles": 6081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4163791000, "total_assets": 5449944000, "short_term_debt": 138565000, "accounts_payable": 646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4717268000, "long_term_debt": 99758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115924000, "total_liabilities": 4833192000, "total_debt": 238323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545548000, "total_equity": 616752000, "shares_outstanding": 13674000, "operating_cash_flow": 84976000, "stock_based_compensation": 1225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190713000, "dividends_paid": 18800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122151000, "free_cash_flow": 90715000, "net_change_in_cash": 153538000 }, "raw_data": { "income": { "ebit": "94364000", "ebitda": "105502000", "netIncome": "74627000", "grossProfit": "221999000", "depreciation": "None", "totalRevenue": "236990000", "costOfRevenue": "14991000", "interestIncome": "198673000", "incomeBeforeTax": "94364000", "interestExpense": "20752000", "operatingIncome": "94364000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19737000", "reportedCurrency": "USD", "netInterestIncome": "177921000", "nonInterestIncome": "None", "operatingExpenses": "127635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11138000", "sellingGeneralAndAdministrative": "73351000", "netIncomeFromContinuingOperations": "74627000" }, "balance": { "goodwill": "5396000", "inventory": "-730059000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "5449944000", "longTermDebt": "99758000", "shortTermDebt": "138565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "685000", "reportedCurrency": "USD", "retainedEarnings": "545548000", "totalLiabilities": "4833192000", "otherCurrentAssets": "45176000", "totalCurrentAssets": "1286153000", "currentLongTermDebt": "1839000", "longTermInvestments": "501032000", "shortTermInvestments": "501032000", "currentNetReceivables": "22678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4163791000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132733000", "shortLongTermDebtTotal": "238323000", "totalShareholderEquity": "616752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4578057000", "totalCurrentLiabilities": "4717268000", "otherNonCurrentLiabilities": "154731000", "totalNonCurrentLiabilities": "115924000", "cashAndShortTermInvestments": "717267000", "commonStockSharesOutstanding": "13674000", "intangibleAssetsExcludingGoodwill": "685000", "cashAndCashEquivalentsAtCarryingValue": "717267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74627000", "profitLoss": "None", "dividendPayout": "18800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84976000", "capitalExpenditures": "5739000", "changeInReceivables": "2088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122151000", "cashflowFromInvestment": "190713000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153538000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 252753000, "cost_of_revenue": 56436000, "gross_profit": 196317000, "ebit": 73092000, "ebitda": 85174000, "pretax_income": 73092000, "tax_provision": 13779000, "net_income": 59313000, "net_income_to_common": 59313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563729000, "total_current_assets": 1054039000, "total_assets": 5526420000, "short_term_debt": 165692000, "long_term_debt": 174171000, "total_debt": 339863000, "total_liabilities": 4896679000, "total_equity": 629741000, "shares_outstanding": 14104000, "goodwill_and_intangibles": 6944000 }, "cash_flow": { "operating_cash_flow": 46048000, "capital_expenditure": 8350000, "free_cash_flow": 54398000, "dividends_paid": 33426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84636, "ticker_id": 6345, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73092000", "ebitda": "85174000", "netIncome": "59313000", "grossProfit": "196317000", "depreciation": "None", "totalRevenue": "252753000", "costOfRevenue": "56436000", "interestIncome": "217703000", "incomeBeforeTax": "73092000", "interestExpense": "40565000", "operatingIncome": "73092000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13779000", "reportedCurrency": "USD", "netInterestIncome": "177138000", "nonInterestIncome": "None", "operatingExpenses": "123225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12082000", "sellingGeneralAndAdministrative": "73215000", "netIncomeFromContinuingOperations": "59313000" }, "balance": { "goodwill": "5396000", "inventory": "-578399000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "5526420000", "longTermDebt": "174171000", "shortTermDebt": "165692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "541448000", "totalLiabilities": "4896679000", "otherCurrentAssets": "58889000", "totalCurrentAssets": "1054039000", "currentLongTermDebt": "1518000", "longTermInvestments": "4296804000", "shortTermInvestments": "414933000", "currentNetReceivables": "16488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4472381000", "currentAccountsPayable": "2594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139170000", "shortLongTermDebtTotal": "339863000", "totalShareholderEquity": "629741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4546686000", "totalCurrentLiabilities": "4714972000", "otherNonCurrentLiabilities": "173228000", "totalNonCurrentLiabilities": "181707000", "cashAndShortTermInvestments": "563729000", "commonStockSharesOutstanding": "14104000", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "563729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59313000", "profitLoss": "None", "dividendPayout": "33426000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46048000", "capitalExpenditures": "8350000", "changeInReceivables": "362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "428872000", "cashflowFromInvestment": "-131346000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252753000, "cost_of_revenue": 56436000, "gross_profit": 196317000, "research_and_development": null, "selling_general_admin": 73215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73092000, "depreciation_amortisation": 12082000, "ebitda": 85174000, "interest_expense": 40565000, "interest_income": null, "other_non_operating": null, "pretax_income": 73092000, "tax_provision": 13779000, "effective_tax_rate": null, "net_income": 59313000, "net_income_continuing_ops": 59313000, "net_income_to_common": 59313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563729000, "short_term_investments": 414933000, "net_receivables": 16488000, "inventory": -578399000, "other_current_assets": null, "total_current_assets": 1054039000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 1548000, "goodwill_and_intangibles": 6944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4472381000, "total_assets": 5526420000, "short_term_debt": 165692000, "accounts_payable": 2594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4714972000, "long_term_debt": 174171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181707000, "total_liabilities": 4896679000, "total_debt": 339863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541448000, "total_equity": 629741000, "shares_outstanding": 14104000, "operating_cash_flow": 46048000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131346000, "dividends_paid": 33426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 428872000, "free_cash_flow": 54398000, "net_change_in_cash": 343574000 }, "raw_data": { "income": { "ebit": "73092000", "ebitda": "85174000", "netIncome": "59313000", "grossProfit": "196317000", "depreciation": "None", "totalRevenue": "252753000", "costOfRevenue": "56436000", "interestIncome": "217703000", "incomeBeforeTax": "73092000", "interestExpense": "40565000", "operatingIncome": "73092000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13779000", "reportedCurrency": "USD", "netInterestIncome": "177138000", "nonInterestIncome": "None", "operatingExpenses": "123225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12082000", "sellingGeneralAndAdministrative": "73215000", "netIncomeFromContinuingOperations": "59313000" }, "balance": { "goodwill": "5396000", "inventory": "-578399000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "5526420000", "longTermDebt": "174171000", "shortTermDebt": "165692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "541448000", "totalLiabilities": "4896679000", "otherCurrentAssets": "58889000", "totalCurrentAssets": "1054039000", "currentLongTermDebt": "1518000", "longTermInvestments": "4296804000", "shortTermInvestments": "414933000", "currentNetReceivables": "16488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4472381000", "currentAccountsPayable": "2594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139170000", "shortLongTermDebtTotal": "339863000", "totalShareholderEquity": "629741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4546686000", "totalCurrentLiabilities": "4714972000", "otherNonCurrentLiabilities": "173228000", "totalNonCurrentLiabilities": "181707000", "cashAndShortTermInvestments": "563729000", "commonStockSharesOutstanding": "14104000", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "563729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59313000", "profitLoss": "None", "dividendPayout": "33426000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46048000", "capitalExpenditures": "8350000", "changeInReceivables": "362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "428872000", "cashflowFromInvestment": "-131346000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 265951000, "cost_of_revenue": 60752000, "gross_profit": 205199000, "ebit": 90061000, "ebitda": 101686000, "pretax_income": 90061000, "tax_provision": 16449000, "net_income": 73612000, "net_income_to_common": 73612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220155000, "total_current_assets": 682844000, "total_assets": 5015072000, "short_term_debt": 281434000, "long_term_debt": 74276000, "total_debt": 355710000, "total_liabilities": 4412006000, "total_equity": 603066000, "shares_outstanding": 14330000, "goodwill_and_intangibles": 8098000 }, "cash_flow": { "operating_cash_flow": 86419000, "capital_expenditure": 11910000, "free_cash_flow": 98329000, "dividends_paid": 29052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84641, "ticker_id": 6345, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90061000", "ebitda": "101686000", "netIncome": "73612000", "grossProfit": "205199000", "depreciation": "None", "totalRevenue": "265951000", "costOfRevenue": "60752000", "interestIncome": "234994000", "incomeBeforeTax": "90061000", "interestExpense": "54602000", "operatingIncome": "90061000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16449000", "reportedCurrency": "USD", "netInterestIncome": "180392000", "nonInterestIncome": "None", "operatingExpenses": "115138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11625000", "sellingGeneralAndAdministrative": "65239000", "netIncomeFromContinuingOperations": "73612000" }, "balance": { "goodwill": "5396000", "inventory": "-239210000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "5015072000", "longTermDebt": "74276000", "shortTermDebt": "281434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2702000", "reportedCurrency": "USD", "retainedEarnings": "537167000", "totalLiabilities": "4412006000", "otherCurrentAssets": "74984000", "totalCurrentAssets": "682844000", "currentLongTermDebt": "228157000", "longTermInvestments": "374175000", "shortTermInvestments": "374175000", "currentNetReceivables": "13530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332228000", "currentAccountsPayable": "4250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141908000", "shortLongTermDebtTotal": "381484000", "totalShareholderEquity": "603066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3982122000", "totalCurrentLiabilities": "4270694000", "otherNonCurrentLiabilities": "94539000", "totalNonCurrentLiabilities": "141312000", "cashAndShortTermInvestments": "220155000", "commonStockSharesOutstanding": "14330000", "intangibleAssetsExcludingGoodwill": "2702000", "cashAndCashEquivalentsAtCarryingValue": "220155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73612000", "profitLoss": "None", "dividendPayout": "29052000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86419000", "capitalExpenditures": "11910000", "changeInReceivables": "-82000", "changeInExchangeRate": "None", "cashflowFromFinancing": "226143000", "cashflowFromInvestment": "-295149000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265951000, "cost_of_revenue": 60752000, "gross_profit": 205199000, "research_and_development": null, "selling_general_admin": 65239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90061000, "depreciation_amortisation": 11625000, "ebitda": 101686000, "interest_expense": 54602000, "interest_income": null, "other_non_operating": null, "pretax_income": 90061000, "tax_provision": 16449000, "effective_tax_rate": null, "net_income": 73612000, "net_income_continuing_ops": 73612000, "net_income_to_common": 73612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220155000, "short_term_investments": 374175000, "net_receivables": 13530000, "inventory": -239210000, "other_current_assets": null, "total_current_assets": 682844000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 2702000, "goodwill_and_intangibles": 8098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4332228000, "total_assets": 5015072000, "short_term_debt": 281434000, "accounts_payable": 4250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4270694000, "long_term_debt": 74276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141312000, "total_liabilities": 4412006000, "total_debt": 355710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537167000, "total_equity": 603066000, "shares_outstanding": 14330000, "operating_cash_flow": 86419000, "stock_based_compensation": 922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295149000, "dividends_paid": 29052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226143000, "free_cash_flow": 98329000, "net_change_in_cash": 17413000 }, "raw_data": { "income": { "ebit": "90061000", "ebitda": "101686000", "netIncome": "73612000", "grossProfit": "205199000", "depreciation": "None", "totalRevenue": "265951000", "costOfRevenue": "60752000", "interestIncome": "234994000", "incomeBeforeTax": "90061000", "interestExpense": "54602000", "operatingIncome": "90061000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16449000", "reportedCurrency": "USD", "netInterestIncome": "180392000", "nonInterestIncome": "None", "operatingExpenses": "115138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11625000", "sellingGeneralAndAdministrative": "65239000", "netIncomeFromContinuingOperations": "73612000" }, "balance": { "goodwill": "5396000", "inventory": "-239210000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "5015072000", "longTermDebt": "74276000", "shortTermDebt": "281434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2702000", "reportedCurrency": "USD", "retainedEarnings": "537167000", "totalLiabilities": "4412006000", "otherCurrentAssets": "74984000", "totalCurrentAssets": "682844000", "currentLongTermDebt": "228157000", "longTermInvestments": "374175000", "shortTermInvestments": "374175000", "currentNetReceivables": "13530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332228000", "currentAccountsPayable": "4250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141908000", "shortLongTermDebtTotal": "381484000", "totalShareholderEquity": "603066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3982122000", "totalCurrentLiabilities": "4270694000", "otherNonCurrentLiabilities": "94539000", "totalNonCurrentLiabilities": "141312000", "cashAndShortTermInvestments": "220155000", "commonStockSharesOutstanding": "14330000", "intangibleAssetsExcludingGoodwill": "2702000", "cashAndCashEquivalentsAtCarryingValue": "220155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73612000", "profitLoss": "None", "dividendPayout": "29052000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86419000", "capitalExpenditures": "11910000", "changeInReceivables": "-82000", "changeInExchangeRate": "None", "cashflowFromFinancing": "226143000", "cashflowFromInvestment": "-295149000", "stockBasedCompensation": "922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 234753000, "cost_of_revenue": 44907000, "gross_profit": 189846000, "ebit": 81950000, "ebitda": 93359000, "pretax_income": 81950000, "tax_provision": 14841000, "net_income": 67109000, "net_income_to_common": 67109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202742000, "total_current_assets": 522959000, "total_assets": 4676200000, "short_term_debt": 297978000, "long_term_debt": 73842000, "total_debt": 371820000, "total_liabilities": 4144223000, "total_equity": 531977000, "shares_outstanding": 14248000, "goodwill_and_intangibles": 9288000 }, "cash_flow": { "operating_cash_flow": 94195000, "capital_expenditure": 9470000, "free_cash_flow": 103665000, "dividends_paid": 15819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84646, "ticker_id": 6345, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81950000", "ebitda": "93359000", "netIncome": "67109000", "grossProfit": "189846000", "depreciation": "None", "totalRevenue": "234753000", "costOfRevenue": "44907000", "interestIncome": "205949000", "incomeBeforeTax": "81950000", "interestExpense": "37757000", "operatingIncome": "81950000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14841000", "reportedCurrency": "USD", "netInterestIncome": "168192000", "nonInterestIncome": "None", "operatingExpenses": "107896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "44907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11409000", "sellingGeneralAndAdministrative": "62889000", "netIncomeFromContinuingOperations": "96791000" }, "balance": { "goodwill": "5396000", "inventory": "8440000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "4676200000", "longTermDebt": "73842000", "shortTermDebt": "297978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3892000", "reportedCurrency": "USD", "retainedEarnings": "492087000", "totalLiabilities": "4144223000", "otherCurrentAssets": "55336000", "totalCurrentAssets": "522959000", "currentLongTermDebt": "192725000", "longTermInvestments": "243968000", "shortTermInvestments": "243968000", "currentNetReceivables": "20913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4153241000", "currentAccountsPayable": "3570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132424000", "shortLongTermDebtTotal": "397594000", "totalShareholderEquity": "531977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3737967000", "totalCurrentLiabilities": "4039515000", "otherNonCurrentLiabilities": "105253000", "totalNonCurrentLiabilities": "104708000", "cashAndShortTermInvestments": "202742000", "commonStockSharesOutstanding": "14248000", "intangibleAssetsExcludingGoodwill": "3892000", "cashAndCashEquivalentsAtCarryingValue": "202742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67109000", "profitLoss": "None", "dividendPayout": "15819000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94195000", "capitalExpenditures": "9470000", "changeInReceivables": "-1110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "247617000", "cashflowFromInvestment": "-381323000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234753000, "cost_of_revenue": 44907000, "gross_profit": 189846000, "research_and_development": 0, "selling_general_admin": 62889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81950000, "depreciation_amortisation": 11409000, "ebitda": 93359000, "interest_expense": 37757000, "interest_income": null, "other_non_operating": null, "pretax_income": 81950000, "tax_provision": 14841000, "effective_tax_rate": null, "net_income": 67109000, "net_income_continuing_ops": 96791000, "net_income_to_common": 67109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202742000, "short_term_investments": 243968000, "net_receivables": 20913000, "inventory": 8440000, "other_current_assets": null, "total_current_assets": 522959000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 3892000, "goodwill_and_intangibles": 9288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4153241000, "total_assets": 4676200000, "short_term_debt": 297978000, "accounts_payable": 3570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4039515000, "long_term_debt": 73842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104708000, "total_liabilities": 4144223000, "total_debt": 371820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492087000, "total_equity": 531977000, "shares_outstanding": 14248000, "operating_cash_flow": 94195000, "stock_based_compensation": 737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381323000, "dividends_paid": 15819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247617000, "free_cash_flow": 103665000, "net_change_in_cash": -39511000 }, "raw_data": { "income": { "ebit": "81950000", "ebitda": "93359000", "netIncome": "67109000", "grossProfit": "189846000", "depreciation": "None", "totalRevenue": "234753000", "costOfRevenue": "44907000", "interestIncome": "205949000", "incomeBeforeTax": "81950000", "interestExpense": "37757000", "operatingIncome": "81950000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14841000", "reportedCurrency": "USD", "netInterestIncome": "168192000", "nonInterestIncome": "None", "operatingExpenses": "107896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "44907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11409000", "sellingGeneralAndAdministrative": "62889000", "netIncomeFromContinuingOperations": "96791000" }, "balance": { "goodwill": "5396000", "inventory": "8440000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "4676200000", "longTermDebt": "73842000", "shortTermDebt": "297978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3892000", "reportedCurrency": "USD", "retainedEarnings": "492087000", "totalLiabilities": "4144223000", "otherCurrentAssets": "55336000", "totalCurrentAssets": "522959000", "currentLongTermDebt": "192725000", "longTermInvestments": "243968000", "shortTermInvestments": "243968000", "currentNetReceivables": "20913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4153241000", "currentAccountsPayable": "3570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132424000", "shortLongTermDebtTotal": "397594000", "totalShareholderEquity": "531977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3737967000", "totalCurrentLiabilities": "4039515000", "otherNonCurrentLiabilities": "105253000", "totalNonCurrentLiabilities": "104708000", "cashAndShortTermInvestments": "202742000", "commonStockSharesOutstanding": "14248000", "intangibleAssetsExcludingGoodwill": "3892000", "cashAndCashEquivalentsAtCarryingValue": "202742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67109000", "profitLoss": "None", "dividendPayout": "15819000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94195000", "capitalExpenditures": "9470000", "changeInReceivables": "-1110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "247617000", "cashflowFromInvestment": "-381323000", "stockBasedCompensation": "737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84609, "ticker_id": 6345, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13536000", "ebitda": "13644000", "netIncome": "17476000", "grossProfit": "48328000", "depreciation": "None", "totalRevenue": "71165000", "costOfRevenue": "22837000", "interestIncome": "71165000", "incomeBeforeTax": "21496000", "interestExpense": "22837000", "operatingIncome": "13536000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4020000", "reportedCurrency": "USD", "netInterestIncome": "48328000", "nonInterestIncome": "None", "operatingExpenses": "34792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "34684000", "netIncomeFromContinuingOperations": "17476000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "5687322000", "longTermDebt": "25774000", "shortTermDebt": "507858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4155999", "reportedCurrency": "USD", "retainedEarnings": "612570000", "totalLiabilities": "5053692000", "otherCurrentAssets": "4456639000", "totalCurrentAssets": "121121000", "currentLongTermDebt": "470660000", "longTermInvestments": "691440000", "shortTermInvestments": "513846000", "currentNetReceivables": "19716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5566201000", "currentAccountsPayable": "3250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533632000", "totalShareholderEquity": "633630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3250000", "totalCurrentLiabilities": "507858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4545834000", "cashAndShortTermInvestments": "101405000", "commonStockSharesOutstanding": "11060759", "intangibleAssetsExcludingGoodwill": "4155999", "cashAndCashEquivalentsAtCarryingValue": "101405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17476000", "profitLoss": "None", "dividendPayout": "4761000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21184000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76492000", "cashflowFromInvestment": "-99826000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "research_and_development": null, "selling_general_admin": 34684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13536000, "depreciation_amortisation": 108000, "ebitda": 13644000, "interest_expense": 22837000, "interest_income": null, "other_non_operating": null, "pretax_income": 21496000, "tax_provision": 4020000, "effective_tax_rate": null, "net_income": 17476000, "net_income_continuing_ops": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101405000, "short_term_investments": 513846000, "net_receivables": 19716000, "inventory": null, "other_current_assets": null, "total_current_assets": 121121000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4155999, "goodwill_and_intangibles": 9551999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5566201000, "total_assets": 5687322000, "short_term_debt": 507858000, "accounts_payable": 3250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507858000, "long_term_debt": 25774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4545834000, "total_liabilities": 5053692000, "total_debt": 533632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612570000, "total_equity": 633630000, "shares_outstanding": 11060759, "operating_cash_flow": 21184000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99826000, "dividends_paid": 4761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76492000, "free_cash_flow": 22486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13536000", "ebitda": "13644000", "netIncome": "17476000", "grossProfit": "48328000", "depreciation": "None", "totalRevenue": "71165000", "costOfRevenue": "22837000", "interestIncome": "71165000", "incomeBeforeTax": "21496000", "interestExpense": "22837000", "operatingIncome": "13536000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4020000", "reportedCurrency": "USD", "netInterestIncome": "48328000", "nonInterestIncome": "None", "operatingExpenses": "34792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "34684000", "netIncomeFromContinuingOperations": "17476000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "5687322000", "longTermDebt": "25774000", "shortTermDebt": "507858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4155999", "reportedCurrency": "USD", "retainedEarnings": "612570000", "totalLiabilities": "5053692000", "otherCurrentAssets": "4456639000", "totalCurrentAssets": "121121000", "currentLongTermDebt": "470660000", "longTermInvestments": "691440000", "shortTermInvestments": "513846000", "currentNetReceivables": "19716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5566201000", "currentAccountsPayable": "3250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533632000", "totalShareholderEquity": "633630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3250000", "totalCurrentLiabilities": "507858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4545834000", "cashAndShortTermInvestments": "101405000", "commonStockSharesOutstanding": "11060759", "intangibleAssetsExcludingGoodwill": "4155999", "cashAndCashEquivalentsAtCarryingValue": "101405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17476000", "profitLoss": "None", "dividendPayout": "4761000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21184000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76492000", "cashflowFromInvestment": "-99826000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "ebit": 19469000, "ebitda": 19469000, "pretax_income": 19469000, "tax_provision": 3194000, "net_income": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 17811000, "capital_expenditure": 3399000, "free_cash_flow": 21210000, "dividends_paid": 4847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84610, "ticker_id": 6345, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19469000", "netIncome": "16275000", "grossProfit": "55607000", "depreciation": "None", "totalRevenue": "80761000", "costOfRevenue": "25154000", "interestIncome": "73435000", "incomeBeforeTax": "19469000", "interestExpense": "24272000", "operatingIncome": "19469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3194000", "reportedCurrency": "USD", "netInterestIncome": "49163000", "nonInterestIncome": "None", "operatingExpenses": "36138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29101000", "netIncomeFromContinuingOperations": "16275000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "5598606000", "longTermDebt": "25774000", "shortTermDebt": "379395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4264000", "reportedCurrency": "USD", "retainedEarnings": "614095000", "totalLiabilities": "4962480000", "otherCurrentAssets": "-18068000", "totalCurrentAssets": "680055000", "currentLongTermDebt": "330928000", "longTermInvestments": "703031000", "shortTermInvestments": "472433000", "currentNetReceivables": "18068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918551000", "currentAccountsPayable": "3612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405169000", "totalShareholderEquity": "636126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4482774000", "totalCurrentLiabilities": "4865781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96699000", "cashAndShortTermInvestments": "189554000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4264000", "cashAndCashEquivalentsAtCarryingValue": "189554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16274999", "profitLoss": "None", "dividendPayout": "4847000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17811000", "capitalExpenditures": "3399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155897000", "cashflowFromInvestment": "131405000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "research_and_development": null, "selling_general_admin": 29101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19469000, "depreciation_amortisation": null, "ebitda": 19469000, "interest_expense": 24272000, "interest_income": null, "other_non_operating": null, "pretax_income": 19469000, "tax_provision": 3194000, "effective_tax_rate": null, "net_income": 16275000, "net_income_continuing_ops": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189554000, "short_term_investments": 472433000, "net_receivables": 18068000, "inventory": null, "other_current_assets": null, "total_current_assets": 680055000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4264000, "goodwill_and_intangibles": 9660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4918551000, "total_assets": 5598606000, "short_term_debt": 379395000, "accounts_payable": 3612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4865781000, "long_term_debt": 25774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96699000, "total_liabilities": 4962480000, "total_debt": 405169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614095000, "total_equity": 636126000, "shares_outstanding": 11396533, "operating_cash_flow": 17811000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131405000, "dividends_paid": 4847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155897000, "free_cash_flow": 21210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19469000", "netIncome": "16275000", "grossProfit": "55607000", "depreciation": "None", "totalRevenue": "80761000", "costOfRevenue": "25154000", "interestIncome": "73435000", "incomeBeforeTax": "19469000", "interestExpense": "24272000", "operatingIncome": "19469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3194000", "reportedCurrency": "USD", "netInterestIncome": "49163000", "nonInterestIncome": "None", "operatingExpenses": "36138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29101000", "netIncomeFromContinuingOperations": "16275000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "5598606000", "longTermDebt": "25774000", "shortTermDebt": "379395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4264000", "reportedCurrency": "USD", "retainedEarnings": "614095000", "totalLiabilities": "4962480000", "otherCurrentAssets": "-18068000", "totalCurrentAssets": "680055000", "currentLongTermDebt": "330928000", "longTermInvestments": "703031000", "shortTermInvestments": "472433000", "currentNetReceivables": "18068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918551000", "currentAccountsPayable": "3612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405169000", "totalShareholderEquity": "636126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4482774000", "totalCurrentLiabilities": "4865781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96699000", "cashAndShortTermInvestments": "189554000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4264000", "cashAndCashEquivalentsAtCarryingValue": "189554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16274999", "profitLoss": "None", "dividendPayout": "4847000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17811000", "capitalExpenditures": "3399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155897000", "cashflowFromInvestment": "131405000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 86517000, "cost_of_revenue": 27927000, "gross_profit": 58590000, "ebit": 22098000, "ebitda": 24192000, "pretax_income": 22098000, "tax_provision": 4346000, "net_income": 17752000, "net_income_to_common": 17752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196235000, "total_current_assets": 720894000, "total_assets": 5737867000, "short_term_debt": 468581000, "long_term_debt": 25774000, "total_debt": 494355000, "total_liabilities": 5104941000, "total_equity": 632926000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9769000 }, "cash_flow": { "operating_cash_flow": 5588000, "capital_expenditure": 1737000, "free_cash_flow": 7325000, "dividends_paid": 4559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84612, "ticker_id": 6345, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22098000", "ebitda": "24192000", "netIncome": "17752000", "grossProfit": "58590000", "depreciation": "None", "totalRevenue": "86517000", "costOfRevenue": "27927000", "interestIncome": "79079000", "incomeBeforeTax": "22098000", "interestExpense": "28306000", "operatingIncome": "22098000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4346000", "reportedCurrency": "USD", "netInterestIncome": "50773000", "nonInterestIncome": "None", "operatingExpenses": "36492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000", "sellingGeneralAndAdministrative": "27441000", "netIncomeFromContinuingOperations": "17752000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "5737867000", "longTermDebt": "25774000", "shortTermDebt": "468581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4373000", "reportedCurrency": "USD", "retainedEarnings": "615837000", "totalLiabilities": "5104941000", "otherCurrentAssets": "-202172000", "totalCurrentAssets": "720894000", "currentLongTermDebt": "425907000", "longTermInvestments": "712663000", "shortTermInvestments": "477602000", "currentNetReceivables": "47057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5016973000", "currentAccountsPayable": "3909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494355000", "totalShareholderEquity": "632926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4528033000", "totalCurrentLiabilities": "5000523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104418000", "cashAndShortTermInvestments": "196235000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4373000", "cashAndCashEquivalentsAtCarryingValue": "196235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17752000", "profitLoss": "None", "dividendPayout": "4559000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5588000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123911000", "cashflowFromInvestment": "68645000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86517000, "cost_of_revenue": 27927000, "gross_profit": 58590000, "research_and_development": null, "selling_general_admin": 27441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22098000, "depreciation_amortisation": 2094000, "ebitda": 24192000, "interest_expense": 28306000, "interest_income": null, "other_non_operating": null, "pretax_income": 22098000, "tax_provision": 4346000, "effective_tax_rate": null, "net_income": 17752000, "net_income_continuing_ops": 17752000, "net_income_to_common": 17752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196235000, "short_term_investments": 477602000, "net_receivables": 47057000, "inventory": null, "other_current_assets": null, "total_current_assets": 720894000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4373000, "goodwill_and_intangibles": 9769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5016973000, "total_assets": 5737867000, "short_term_debt": 468581000, "accounts_payable": 3909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000523000, "long_term_debt": 25774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104418000, "total_liabilities": 5104941000, "total_debt": 494355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615837000, "total_equity": 632926000, "shares_outstanding": 11396533, "operating_cash_flow": 5588000, "stock_based_compensation": 457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68645000, "dividends_paid": 4559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123911000, "free_cash_flow": 7325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22098000", "ebitda": "24192000", "netIncome": "17752000", "grossProfit": "58590000", "depreciation": "None", "totalRevenue": "86517000", "costOfRevenue": "27927000", "interestIncome": "79079000", "incomeBeforeTax": "22098000", "interestExpense": "28306000", "operatingIncome": "22098000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4346000", "reportedCurrency": "USD", "netInterestIncome": "50773000", "nonInterestIncome": "None", "operatingExpenses": "36492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2094000", "sellingGeneralAndAdministrative": "27441000", "netIncomeFromContinuingOperations": "17752000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "5737867000", "longTermDebt": "25774000", "shortTermDebt": "468581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4373000", "reportedCurrency": "USD", "retainedEarnings": "615837000", "totalLiabilities": "5104941000", "otherCurrentAssets": "-202172000", "totalCurrentAssets": "720894000", "currentLongTermDebt": "425907000", "longTermInvestments": "712663000", "shortTermInvestments": "477602000", "currentNetReceivables": "47057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5016973000", "currentAccountsPayable": "3909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494355000", "totalShareholderEquity": "632926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4528033000", "totalCurrentLiabilities": "5000523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104418000", "cashAndShortTermInvestments": "196235000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4373000", "cashAndCashEquivalentsAtCarryingValue": "196235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17752000", "profitLoss": "None", "dividendPayout": "4559000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5588000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123911000", "cashflowFromInvestment": "68645000", "stockBasedCompensation": "457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 89544000, "cost_of_revenue": 29902000, "gross_profit": 59642000, "ebit": 24280000, "ebitda": 26342000, "pretax_income": 24280000, "tax_provision": 4494000, "net_income": 19786000, "net_income_to_common": 19786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245913000, "total_current_assets": 772318000, "total_assets": 5854672000, "short_term_debt": 424709000, "long_term_debt": 25774000, "total_debt": 450483000, "total_liabilities": 5232304000, "total_equity": 622368000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9877000 }, "cash_flow": { "operating_cash_flow": 39308000, "capital_expenditure": 4397000, "free_cash_flow": 43705000, "dividends_paid": 4626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84613, "ticker_id": 6345, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24280000", "ebitda": "26342000", "netIncome": "19786000", "grossProfit": "59642000", "depreciation": "None", "totalRevenue": "89544000", "costOfRevenue": "29902000", "interestIncome": "80975000", "incomeBeforeTax": "24280000", "interestExpense": "30012000", "operatingIncome": "24280000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4494000", "reportedCurrency": "USD", "netInterestIncome": "50963000", "nonInterestIncome": "None", "operatingExpenses": "35362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "26817000", "netIncomeFromContinuingOperations": "19786000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "5854672000", "longTermDebt": "25774000", "shortTermDebt": "424709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4481000", "reportedCurrency": "USD", "retainedEarnings": "611921000", "totalLiabilities": "5232304000", "otherCurrentAssets": "133614000", "totalCurrentAssets": "772318000", "currentLongTermDebt": "369907000", "longTermInvestments": "710643000", "shortTermInvestments": "475774000", "currentNetReceivables": "50631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5082354000", "currentAccountsPayable": "4065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450483000", "totalShareholderEquity": "622368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4684126000", "totalCurrentLiabilities": "5112900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119404000", "cashAndShortTermInvestments": "245913000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4481000", "cashAndCashEquivalentsAtCarryingValue": "245913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19786000", "profitLoss": "None", "dividendPayout": "4626000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39308000", "capitalExpenditures": "4397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172128000", "cashflowFromInvestment": "161552000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89544000, "cost_of_revenue": 29902000, "gross_profit": 59642000, "research_and_development": null, "selling_general_admin": 26817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24280000, "depreciation_amortisation": 2062000, "ebitda": 26342000, "interest_expense": 30012000, "interest_income": null, "other_non_operating": null, "pretax_income": 24280000, "tax_provision": 4494000, "effective_tax_rate": null, "net_income": 19786000, "net_income_continuing_ops": 19786000, "net_income_to_common": 19786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245913000, "short_term_investments": 475774000, "net_receivables": 50631000, "inventory": null, "other_current_assets": null, "total_current_assets": 772318000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4481000, "goodwill_and_intangibles": 9877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5082354000, "total_assets": 5854672000, "short_term_debt": 424709000, "accounts_payable": 4065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5112900000, "long_term_debt": 25774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119404000, "total_liabilities": 5232304000, "total_debt": 450483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611921000, "total_equity": 622368000, "shares_outstanding": 11396533, "operating_cash_flow": 39308000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161552000, "dividends_paid": 4626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172128000, "free_cash_flow": 43705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24280000", "ebitda": "26342000", "netIncome": "19786000", "grossProfit": "59642000", "depreciation": "None", "totalRevenue": "89544000", "costOfRevenue": "29902000", "interestIncome": "80975000", "incomeBeforeTax": "24280000", "interestExpense": "30012000", "operatingIncome": "24280000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4494000", "reportedCurrency": "USD", "netInterestIncome": "50963000", "nonInterestIncome": "None", "operatingExpenses": "35362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "26817000", "netIncomeFromContinuingOperations": "19786000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "5854672000", "longTermDebt": "25774000", "shortTermDebt": "424709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4481000", "reportedCurrency": "USD", "retainedEarnings": "611921000", "totalLiabilities": "5232304000", "otherCurrentAssets": "133614000", "totalCurrentAssets": "772318000", "currentLongTermDebt": "369907000", "longTermInvestments": "710643000", "shortTermInvestments": "475774000", "currentNetReceivables": "50631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5082354000", "currentAccountsPayable": "4065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450483000", "totalShareholderEquity": "622368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4684126000", "totalCurrentLiabilities": "5112900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119404000", "cashAndShortTermInvestments": "245913000", "commonStockSharesOutstanding": "11396533", "intangibleAssetsExcludingGoodwill": "4481000", "cashAndCashEquivalentsAtCarryingValue": "245913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19786000", "profitLoss": "None", "dividendPayout": "4626000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39308000", "capitalExpenditures": "4397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172128000", "cashflowFromInvestment": "161552000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 87149000, "cost_of_revenue": 30561000, "gross_profit": 56588000, "ebit": 21450000, "ebitda": 23605000, "pretax_income": 21450000, "tax_provision": 4290000, "net_income": 17160000, "net_income_to_common": 17160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217181000, "total_current_assets": 267653000, "total_assets": 5993842000, "short_term_debt": 435229000, "long_term_debt": 100724000, "total_debt": 535953000, "total_liabilities": 5380549000, "total_equity": 613293000, "shares_outstanding": 11673000, "goodwill_and_intangibles": 9985000 }, "cash_flow": { "operating_cash_flow": 15000000, "capital_expenditure": 1932000, "free_cash_flow": 16932000, "dividends_paid": 4692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84614, "ticker_id": 6345, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21450000", "ebitda": "23605000", "netIncome": "17160000", "grossProfit": "56588000", "depreciation": "None", "totalRevenue": "87149000", "costOfRevenue": "30561000", "interestIncome": "80243000", "incomeBeforeTax": "21450000", "interestExpense": "30909000", "operatingIncome": "21450000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4290000", "reportedCurrency": "USD", "netInterestIncome": "49334000", "nonInterestIncome": "None", "operatingExpenses": "35138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2155000", "sellingGeneralAndAdministrative": "27014000", "netIncomeFromContinuingOperations": "17160000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "5993842000", "longTermDebt": "100724000", "shortTermDebt": "435229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4589000", "reportedCurrency": "USD", "retainedEarnings": "606239000", "totalLiabilities": "5380549000", "otherCurrentAssets": "-425069000", "totalCurrentAssets": "267653000", "currentLongTermDebt": "907000", "longTermInvestments": "721767000", "shortTermInvestments": "535914000", "currentNetReceivables": "50472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726189000", "currentAccountsPayable": "5416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535953000", "totalShareholderEquity": "613293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4758046000", "totalCurrentLiabilities": "5198691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181858000", "cashAndShortTermInvestments": "217181000", "commonStockSharesOutstanding": "11673000", "intangibleAssetsExcludingGoodwill": "4589000", "cashAndCashEquivalentsAtCarryingValue": "217181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17160000", "profitLoss": "None", "dividendPayout": "4692000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15000000", "capitalExpenditures": "1932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2967000", "cashflowFromInvestment": "9392000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87149000, "cost_of_revenue": 30561000, "gross_profit": 56588000, "research_and_development": null, "selling_general_admin": 27014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21450000, "depreciation_amortisation": 2155000, "ebitda": 23605000, "interest_expense": 30909000, "interest_income": null, "other_non_operating": null, "pretax_income": 21450000, "tax_provision": 4290000, "effective_tax_rate": null, "net_income": 17160000, "net_income_continuing_ops": 17160000, "net_income_to_common": 17160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217181000, "short_term_investments": 535914000, "net_receivables": 50472000, "inventory": null, "other_current_assets": null, "total_current_assets": 267653000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4589000, "goodwill_and_intangibles": 9985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5726189000, "total_assets": 5993842000, "short_term_debt": 435229000, "accounts_payable": 5416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5198691000, "long_term_debt": 100724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181858000, "total_liabilities": 5380549000, "total_debt": 535953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 606239000, "total_equity": 613293000, "shares_outstanding": 11673000, "operating_cash_flow": 15000000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9392000, "dividends_paid": 4692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2967000, "free_cash_flow": 16932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21450000", "ebitda": "23605000", "netIncome": "17160000", "grossProfit": "56588000", "depreciation": "None", "totalRevenue": "87149000", "costOfRevenue": "30561000", "interestIncome": "80243000", "incomeBeforeTax": "21450000", "interestExpense": "30909000", "operatingIncome": "21450000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4290000", "reportedCurrency": "USD", "netInterestIncome": "49334000", "nonInterestIncome": "None", "operatingExpenses": "35138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2155000", "sellingGeneralAndAdministrative": "27014000", "netIncomeFromContinuingOperations": "17160000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "5993842000", "longTermDebt": "100724000", "shortTermDebt": "435229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4589000", "reportedCurrency": "USD", "retainedEarnings": "606239000", "totalLiabilities": "5380549000", "otherCurrentAssets": "-425069000", "totalCurrentAssets": "267653000", "currentLongTermDebt": "907000", "longTermInvestments": "721767000", "shortTermInvestments": "535914000", "currentNetReceivables": "50472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726189000", "currentAccountsPayable": "5416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535953000", "totalShareholderEquity": "613293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4758046000", "totalCurrentLiabilities": "5198691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181858000", "cashAndShortTermInvestments": "217181000", "commonStockSharesOutstanding": "11673000", "intangibleAssetsExcludingGoodwill": "4589000", "cashAndCashEquivalentsAtCarryingValue": "217181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17160000", "profitLoss": "None", "dividendPayout": "4692000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15000000", "capitalExpenditures": "1932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2967000", "cashflowFromInvestment": "9392000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 89519000, "cost_of_revenue": 34607000, "gross_profit": 54912000, "ebit": 17965000, "ebitda": 20159000, "pretax_income": 17965000, "tax_provision": 3043000, "net_income": 14922000, "net_income_to_common": 14922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195756000, "total_current_assets": 749559000, "total_assets": 5981628000, "short_term_debt": 65691000, "long_term_debt": 100650000, "total_debt": 166341000, "total_liabilities": 5382060000, "total_equity": 599568000, "shares_outstanding": 11719000, "goodwill_and_intangibles": 10094000 }, "cash_flow": { "operating_cash_flow": 9786000, "capital_expenditure": 1432000, "free_cash_flow": 11218000, "dividends_paid": 4672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84615, "ticker_id": 6345, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17965000", "ebitda": "20159000", "netIncome": "14922000", "grossProfit": "54912000", "depreciation": "None", "totalRevenue": "89519000", "costOfRevenue": "34607000", "interestIncome": "82585000", "incomeBeforeTax": "17965000", "interestExpense": "33051000", "operatingIncome": "17965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3043000", "reportedCurrency": "USD", "netInterestIncome": "49534000", "nonInterestIncome": "None", "operatingExpenses": "36947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194000", "sellingGeneralAndAdministrative": "20672000", "netIncomeFromContinuingOperations": "14922000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "5981628000", "longTermDebt": "100650000", "shortTermDebt": "65691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4698000", "reportedCurrency": "USD", "retainedEarnings": "603477000", "totalLiabilities": "5382060000", "otherCurrentAssets": "None", "totalCurrentAssets": "749559000", "currentLongTermDebt": "1247000", "longTermInvestments": "720806000", "shortTermInvestments": "533373000", "currentNetReceivables": "20430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5232069000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166341000", "totalShareholderEquity": "599568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4605549000", "totalCurrentLiabilities": "4684001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698059000", "cashAndShortTermInvestments": "195756000", "commonStockSharesOutstanding": "11719000", "intangibleAssetsExcludingGoodwill": "4698000", "cashAndCashEquivalentsAtCarryingValue": "195756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14922000", "profitLoss": "None", "dividendPayout": "4672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9786000", "capitalExpenditures": "1432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38507000", "cashflowFromInvestment": "16112000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89519000, "cost_of_revenue": 34607000, "gross_profit": 54912000, "research_and_development": null, "selling_general_admin": 20672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17965000, "depreciation_amortisation": 2194000, "ebitda": 20159000, "interest_expense": 33051000, "interest_income": null, "other_non_operating": null, "pretax_income": 17965000, "tax_provision": 3043000, "effective_tax_rate": null, "net_income": 14922000, "net_income_continuing_ops": 14922000, "net_income_to_common": 14922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195756000, "short_term_investments": 533373000, "net_receivables": 20430000, "inventory": null, "other_current_assets": null, "total_current_assets": 749559000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4698000, "goodwill_and_intangibles": 10094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5232069000, "total_assets": 5981628000, "short_term_debt": 65691000, "accounts_payable": 12761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4684001000, "long_term_debt": 100650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698059000, "total_liabilities": 5382060000, "total_debt": 166341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 603477000, "total_equity": 599568000, "shares_outstanding": 11719000, "operating_cash_flow": 9786000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16112000, "dividends_paid": 4672000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38507000, "free_cash_flow": 11218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17965000", "ebitda": "20159000", "netIncome": "14922000", "grossProfit": "54912000", "depreciation": "None", "totalRevenue": "89519000", "costOfRevenue": "34607000", "interestIncome": "82585000", "incomeBeforeTax": "17965000", "interestExpense": "33051000", "operatingIncome": "17965000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3043000", "reportedCurrency": "USD", "netInterestIncome": "49534000", "nonInterestIncome": "None", "operatingExpenses": "36947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2194000", "sellingGeneralAndAdministrative": "20672000", "netIncomeFromContinuingOperations": "14922000" }, "balance": { "goodwill": "5396000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "5981628000", "longTermDebt": "100650000", "shortTermDebt": "65691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4698000", "reportedCurrency": "USD", "retainedEarnings": "603477000", "totalLiabilities": "5382060000", "otherCurrentAssets": "None", "totalCurrentAssets": "749559000", "currentLongTermDebt": "1247000", "longTermInvestments": "720806000", "shortTermInvestments": "533373000", "currentNetReceivables": "20430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5232069000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166341000", "totalShareholderEquity": "599568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4605549000", "totalCurrentLiabilities": "4684001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698059000", "cashAndShortTermInvestments": "195756000", "commonStockSharesOutstanding": "11719000", "intangibleAssetsExcludingGoodwill": "4698000", "cashAndCashEquivalentsAtCarryingValue": "195756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14922000", "profitLoss": "None", "dividendPayout": "4672000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9786000", "capitalExpenditures": "1432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38507000", "cashflowFromInvestment": "16112000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4672000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 90788000, "cost_of_revenue": 36958000, "gross_profit": 53830000, "ebit": 20113000, "ebitda": 21538000, "pretax_income": 20113000, "tax_provision": 3623000, "net_income": 16490000, "net_income_to_common": 16490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208365000, "total_current_assets": 821656000, "total_assets": 6036521000, "short_term_debt": 518075000, "long_term_debt": 100576000, "total_debt": 618651000, "total_liabilities": 5424431000, "total_equity": 612090000, "shares_outstanding": 11719000, "goodwill_and_intangibles": 10202000 }, "cash_flow": { "operating_cash_flow": 17712000, "capital_expenditure": 1172000, "free_cash_flow": 18884000, "dividends_paid": 4634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84617, "ticker_id": 6345, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20113000", "ebitda": "21538000", "netIncome": "16490000", "grossProfit": "53830000", "depreciation": "None", "totalRevenue": "90788000", "costOfRevenue": "36958000", "interestIncome": "83796000", "incomeBeforeTax": "20113000", "interestExpense": "35821000", "operatingIncome": "20113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3623000", "reportedCurrency": "USD", "netInterestIncome": "47975000", "nonInterestIncome": "None", "operatingExpenses": "33717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "16490000" }, "balance": { "goodwill": "5396000", "inventory": "-230890000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "6036521000", "longTermDebt": "100576000", "shortTermDebt": "518075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4806000", "reportedCurrency": "USD", "retainedEarnings": "593422000", "totalLiabilities": "5424431000", "otherCurrentAssets": "230890000", "totalCurrentAssets": "821656000", "currentLongTermDebt": "442246000", "longTermInvestments": "754482000", "shortTermInvestments": "565225000", "currentNetReceivables": "48066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5214865000", "currentAccountsPayable": "12002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618651000", "totalShareholderEquity": "612090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4697460000", "totalCurrentLiabilities": "5227537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196894000", "cashAndShortTermInvestments": "208365000", "commonStockSharesOutstanding": "11719000", "intangibleAssetsExcludingGoodwill": "4806000", "cashAndCashEquivalentsAtCarryingValue": "208365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16490000", "profitLoss": "None", "dividendPayout": "4634000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17712000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51502000", "cashflowFromInvestment": "-47318000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90788000, "cost_of_revenue": 36958000, "gross_profit": 53830000, "research_and_development": null, "selling_general_admin": 20600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20113000, "depreciation_amortisation": 1425000, "ebitda": 21538000, "interest_expense": 35821000, "interest_income": null, "other_non_operating": null, "pretax_income": 20113000, "tax_provision": 3623000, "effective_tax_rate": null, "net_income": 16490000, "net_income_continuing_ops": 16490000, "net_income_to_common": 16490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208365000, "short_term_investments": 565225000, "net_receivables": 48066000, "inventory": -230890000, "other_current_assets": null, "total_current_assets": 821656000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4806000, "goodwill_and_intangibles": 10202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5214865000, "total_assets": 6036521000, "short_term_debt": 518075000, "accounts_payable": 12002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5227537000, "long_term_debt": 100576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196894000, "total_liabilities": 5424431000, "total_debt": 618651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 593422000, "total_equity": 612090000, "shares_outstanding": 11719000, "operating_cash_flow": 17712000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47318000, "dividends_paid": 4634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51502000, "free_cash_flow": 18884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20113000", "ebitda": "21538000", "netIncome": "16490000", "grossProfit": "53830000", "depreciation": "None", "totalRevenue": "90788000", "costOfRevenue": "36958000", "interestIncome": "83796000", "incomeBeforeTax": "20113000", "interestExpense": "35821000", "operatingIncome": "20113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3623000", "reportedCurrency": "USD", "netInterestIncome": "47975000", "nonInterestIncome": "None", "operatingExpenses": "33717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425000", "sellingGeneralAndAdministrative": "20600000", "netIncomeFromContinuingOperations": "16490000" }, "balance": { "goodwill": "5396000", "inventory": "-230890000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "6036521000", "longTermDebt": "100576000", "shortTermDebt": "518075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4806000", "reportedCurrency": "USD", "retainedEarnings": "593422000", "totalLiabilities": "5424431000", "otherCurrentAssets": "230890000", "totalCurrentAssets": "821656000", "currentLongTermDebt": "442246000", "longTermInvestments": "754482000", "shortTermInvestments": "565225000", "currentNetReceivables": "48066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5214865000", "currentAccountsPayable": "12002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618651000", "totalShareholderEquity": "612090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4697460000", "totalCurrentLiabilities": "5227537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196894000", "cashAndShortTermInvestments": "208365000", "commonStockSharesOutstanding": "11719000", "intangibleAssetsExcludingGoodwill": "4806000", "cashAndCashEquivalentsAtCarryingValue": "208365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16490000", "profitLoss": "None", "dividendPayout": "4634000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17712000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51502000", "cashflowFromInvestment": "-47318000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 90760000, "cost_of_revenue": 33502000, "gross_profit": 57258000, "ebit": 20849000, "ebitda": 23643000, "pretax_income": 20849000, "tax_provision": 3861000, "net_income": 16988000, "net_income_to_common": 16988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186469000, "total_current_assets": 791928000, "total_assets": 5958766000, "short_term_debt": 550502000, "long_term_debt": 100501000, "total_debt": 651003000, "total_liabilities": 5389974000, "total_equity": 568792000, "shares_outstanding": 11716000, "goodwill_and_intangibles": 10310000 }, "cash_flow": { "operating_cash_flow": 43503000, "capital_expenditure": 1511000, "free_cash_flow": 45014000, "dividends_paid": 4680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84618, "ticker_id": 6345, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20849000", "ebitda": "23643000", "netIncome": "16988000", "grossProfit": "57258000", "depreciation": "None", "totalRevenue": "90760000", "costOfRevenue": "33502000", "interestIncome": "80927000", "incomeBeforeTax": "20849000", "interestExpense": "34109000", "operatingIncome": "20849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3861000", "reportedCurrency": "USD", "netInterestIncome": "46818000", "nonInterestIncome": "None", "operatingExpenses": "36409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2794000", "sellingGeneralAndAdministrative": "21149000", "netIncomeFromContinuingOperations": "16988000" }, "balance": { "goodwill": "5396000", "inventory": "-5314771000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "5958766000", "longTermDebt": "100501000", "shortTermDebt": "550502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4914000", "reportedCurrency": "USD", "retainedEarnings": "578800000", "totalLiabilities": "5389974000", "otherCurrentAssets": "218318000", "totalCurrentAssets": "791928000", "currentLongTermDebt": "476347000", "longTermInvestments": "740308000", "shortTermInvestments": "549084000", "currentNetReceivables": "56375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5166838000", "currentAccountsPayable": "9006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651003000", "totalShareholderEquity": "568792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4615295000", "totalCurrentLiabilities": "5174803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215171000", "cashAndShortTermInvestments": "186469000", "commonStockSharesOutstanding": "11716000", "intangibleAssetsExcludingGoodwill": "4914000", "cashAndCashEquivalentsAtCarryingValue": "186469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16988000", "profitLoss": "None", "dividendPayout": "4680000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43503000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129255000", "cashflowFromInvestment": "-157736000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90760000, "cost_of_revenue": 33502000, "gross_profit": 57258000, "research_and_development": null, "selling_general_admin": 21149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20849000, "depreciation_amortisation": 2794000, "ebitda": 23643000, "interest_expense": 34109000, "interest_income": null, "other_non_operating": null, "pretax_income": 20849000, "tax_provision": 3861000, "effective_tax_rate": null, "net_income": 16988000, "net_income_continuing_ops": 16988000, "net_income_to_common": 16988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186469000, "short_term_investments": 549084000, "net_receivables": 56375000, "inventory": -5314771000, "other_current_assets": null, "total_current_assets": 791928000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 4914000, "goodwill_and_intangibles": 10310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5166838000, "total_assets": 5958766000, "short_term_debt": 550502000, "accounts_payable": 9006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5174803000, "long_term_debt": 100501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215171000, "total_liabilities": 5389974000, "total_debt": 651003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 578800000, "total_equity": 568792000, "shares_outstanding": 11716000, "operating_cash_flow": 43503000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157736000, "dividends_paid": 4680000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129255000, "free_cash_flow": 45014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20849000", "ebitda": "23643000", "netIncome": "16988000", "grossProfit": "57258000", "depreciation": "None", "totalRevenue": "90760000", "costOfRevenue": "33502000", "interestIncome": "80927000", "incomeBeforeTax": "20849000", "interestExpense": "34109000", "operatingIncome": "20849000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3861000", "reportedCurrency": "USD", "netInterestIncome": "46818000", "nonInterestIncome": "None", "operatingExpenses": "36409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2794000", "sellingGeneralAndAdministrative": "21149000", "netIncomeFromContinuingOperations": "16988000" }, "balance": { "goodwill": "5396000", "inventory": "-5314771000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "5958766000", "longTermDebt": "100501000", "shortTermDebt": "550502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4914000", "reportedCurrency": "USD", "retainedEarnings": "578800000", "totalLiabilities": "5389974000", "otherCurrentAssets": "218318000", "totalCurrentAssets": "791928000", "currentLongTermDebt": "476347000", "longTermInvestments": "740308000", "shortTermInvestments": "549084000", "currentNetReceivables": "56375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5166838000", "currentAccountsPayable": "9006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651003000", "totalShareholderEquity": "568792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4615295000", "totalCurrentLiabilities": "5174803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215171000", "cashAndShortTermInvestments": "186469000", "commonStockSharesOutstanding": "11716000", "intangibleAssetsExcludingGoodwill": "4914000", "cashAndCashEquivalentsAtCarryingValue": "186469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16988000", "profitLoss": "None", "dividendPayout": "4680000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43503000", "capitalExpenditures": "1511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129255000", "cashflowFromInvestment": "-157736000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4680000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 84196000, "cost_of_revenue": 33204000, "gross_profit": 50992000, "ebit": 16570000, "ebitda": 19107000, "pretax_income": 16570000, "tax_provision": 3163000, "net_income": 13407000, "net_income_to_common": 13407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171447000, "total_current_assets": 690570000, "total_assets": 5777176000, "short_term_debt": 254125000, "long_term_debt": 100427000, "total_debt": 354552000, "total_liabilities": 5212014000, "total_equity": 565162000, "shares_outstanding": 11865000, "goodwill_and_intangibles": 10419000 }, "cash_flow": { "operating_cash_flow": -26937000, "capital_expenditure": 809000, "free_cash_flow": -26128000, "dividends_paid": 4722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84619, "ticker_id": 6345, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16570000", "ebitda": "19107000", "netIncome": "13407000", "grossProfit": "50992000", "depreciation": "None", "totalRevenue": "84196000", "costOfRevenue": "33204000", "interestIncome": "77390000", "incomeBeforeTax": "16570000", "interestExpense": "32574000", "operatingIncome": "16570000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3163000", "reportedCurrency": "USD", "netInterestIncome": "44816000", "nonInterestIncome": "None", "operatingExpenses": "34422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "20800000", "netIncomeFromContinuingOperations": "13407000" }, "balance": { "goodwill": "5396000", "inventory": "-5163549000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "5777176000", "longTermDebt": "100427000", "shortTermDebt": "254125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5023000", "reportedCurrency": "USD", "retainedEarnings": "572747000", "totalLiabilities": "5212014000", "otherCurrentAssets": "194128000", "totalCurrentAssets": "690570000", "currentLongTermDebt": "181347000", "longTermInvestments": "658674000", "shortTermInvestments": "465308000", "currentNetReceivables": "53815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5086606000", "currentAccountsPayable": "8135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354552000", "totalShareholderEquity": "565162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4773397000", "totalCurrentLiabilities": "5035657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176357000", "cashAndShortTermInvestments": "171447000", "commonStockSharesOutstanding": "11865000", "intangibleAssetsExcludingGoodwill": "5023000", "cashAndCashEquivalentsAtCarryingValue": "171447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13407000", "profitLoss": "None", "dividendPayout": "4722000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26937000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26497000", "cashflowFromInvestment": "13548000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84196000, "cost_of_revenue": 33204000, "gross_profit": 50992000, "research_and_development": null, "selling_general_admin": 20800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16570000, "depreciation_amortisation": 2537000, "ebitda": 19107000, "interest_expense": 32574000, "interest_income": null, "other_non_operating": null, "pretax_income": 16570000, "tax_provision": 3163000, "effective_tax_rate": null, "net_income": 13407000, "net_income_continuing_ops": 13407000, "net_income_to_common": 13407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171447000, "short_term_investments": 465308000, "net_receivables": 53815000, "inventory": -5163549000, "other_current_assets": null, "total_current_assets": 690570000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 5023000, "goodwill_and_intangibles": 10419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5086606000, "total_assets": 5777176000, "short_term_debt": 254125000, "accounts_payable": 8135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5035657000, "long_term_debt": 100427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176357000, "total_liabilities": 5212014000, "total_debt": 354552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572747000, "total_equity": 565162000, "shares_outstanding": 11865000, "operating_cash_flow": -26937000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13548000, "dividends_paid": 4722000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26497000, "free_cash_flow": -26128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16570000", "ebitda": "19107000", "netIncome": "13407000", "grossProfit": "50992000", "depreciation": "None", "totalRevenue": "84196000", "costOfRevenue": "33204000", "interestIncome": "77390000", "incomeBeforeTax": "16570000", "interestExpense": "32574000", "operatingIncome": "16570000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3163000", "reportedCurrency": "USD", "netInterestIncome": "44816000", "nonInterestIncome": "None", "operatingExpenses": "34422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2537000", "sellingGeneralAndAdministrative": "20800000", "netIncomeFromContinuingOperations": "13407000" }, "balance": { "goodwill": "5396000", "inventory": "-5163549000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "5777176000", "longTermDebt": "100427000", "shortTermDebt": "254125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5023000", "reportedCurrency": "USD", "retainedEarnings": "572747000", "totalLiabilities": "5212014000", "otherCurrentAssets": "194128000", "totalCurrentAssets": "690570000", "currentLongTermDebt": "181347000", "longTermInvestments": "658674000", "shortTermInvestments": "465308000", "currentNetReceivables": "53815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5086606000", "currentAccountsPayable": "8135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354552000", "totalShareholderEquity": "565162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4773397000", "totalCurrentLiabilities": "5035657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176357000", "cashAndShortTermInvestments": "171447000", "commonStockSharesOutstanding": "11865000", "intangibleAssetsExcludingGoodwill": "5023000", "cashAndCashEquivalentsAtCarryingValue": "171447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13407000", "profitLoss": "None", "dividendPayout": "4722000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26937000", "capitalExpenditures": "809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26497000", "cashflowFromInvestment": "13548000", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4722000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 83045000, "cost_of_revenue": 30396000, "gross_profit": 52649000, "ebit": 16364000, "ebitda": 18621000, "pretax_income": 16364000, "tax_provision": 3219000, "net_income": 13145000, "net_income_to_common": 13145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211333000, "total_current_assets": 740231000, "total_assets": 5812402000, "short_term_debt": 72453000, "long_term_debt": 100353000, "total_debt": 172806000, "total_liabilities": 5240573000, "total_equity": 571829000, "shares_outstanding": 11842000, "goodwill_and_intangibles": 10527000 }, "cash_flow": { "operating_cash_flow": 40595000, "capital_expenditure": 1129000, "free_cash_flow": 41724000, "dividends_paid": 4747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84620, "ticker_id": 6345, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16364000", "ebitda": "18621000", "netIncome": "13145000", "grossProfit": "52649000", "depreciation": "None", "totalRevenue": "83045000", "costOfRevenue": "30396000", "interestIncome": "76482000", "incomeBeforeTax": "16364000", "interestExpense": "31335000", "operatingIncome": "16364000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3219000", "reportedCurrency": "USD", "netInterestIncome": "45147000", "nonInterestIncome": "None", "operatingExpenses": "36285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000", "sellingGeneralAndAdministrative": "21331000", "netIncomeFromContinuingOperations": "13145000" }, "balance": { "goodwill": "5396000", "inventory": "-5191562000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5812402000", "longTermDebt": "100353000", "shortTermDebt": "72453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5131000", "reportedCurrency": "USD", "retainedEarnings": "569872000", "totalLiabilities": "5240573000", "otherCurrentAssets": "232562000", "totalCurrentAssets": "740231000", "currentLongTermDebt": "1610000", "longTermInvestments": "673230000", "shortTermInvestments": "478207000", "currentNetReceivables": "50691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5072171000", "currentAccountsPayable": "6225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172806000", "totalShareholderEquity": "571829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798109000", "totalCurrentLiabilities": "4876787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363786000", "cashAndShortTermInvestments": "211333000", "commonStockSharesOutstanding": "11842000", "intangibleAssetsExcludingGoodwill": "5131000", "cashAndCashEquivalentsAtCarryingValue": "211333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13145000", "profitLoss": "None", "dividendPayout": "4747000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40595000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37519000", "cashflowFromInvestment": "-49096000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83045000, "cost_of_revenue": 30396000, "gross_profit": 52649000, "research_and_development": null, "selling_general_admin": 21331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16364000, "depreciation_amortisation": 2257000, "ebitda": 18621000, "interest_expense": 31335000, "interest_income": null, "other_non_operating": null, "pretax_income": 16364000, "tax_provision": 3219000, "effective_tax_rate": null, "net_income": 13145000, "net_income_continuing_ops": 13145000, "net_income_to_common": 13145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211333000, "short_term_investments": 478207000, "net_receivables": 50691000, "inventory": -5191562000, "other_current_assets": null, "total_current_assets": 740231000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 5131000, "goodwill_and_intangibles": 10527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5072171000, "total_assets": 5812402000, "short_term_debt": 72453000, "accounts_payable": 6225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4876787000, "long_term_debt": 100353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363786000, "total_liabilities": 5240573000, "total_debt": 172806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 569872000, "total_equity": 571829000, "shares_outstanding": 11842000, "operating_cash_flow": 40595000, "stock_based_compensation": 426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49096000, "dividends_paid": 4747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37519000, "free_cash_flow": 41724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16364000", "ebitda": "18621000", "netIncome": "13145000", "grossProfit": "52649000", "depreciation": "None", "totalRevenue": "83045000", "costOfRevenue": "30396000", "interestIncome": "76482000", "incomeBeforeTax": "16364000", "interestExpense": "31335000", "operatingIncome": "16364000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3219000", "reportedCurrency": "USD", "netInterestIncome": "45147000", "nonInterestIncome": "None", "operatingExpenses": "36285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000", "sellingGeneralAndAdministrative": "21331000", "netIncomeFromContinuingOperations": "13145000" }, "balance": { "goodwill": "5396000", "inventory": "-5191562000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "5812402000", "longTermDebt": "100353000", "shortTermDebt": "72453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5131000", "reportedCurrency": "USD", "retainedEarnings": "569872000", "totalLiabilities": "5240573000", "otherCurrentAssets": "232562000", "totalCurrentAssets": "740231000", "currentLongTermDebt": "1610000", "longTermInvestments": "673230000", "shortTermInvestments": "478207000", "currentNetReceivables": "50691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5072171000", "currentAccountsPayable": "6225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172806000", "totalShareholderEquity": "571829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4798109000", "totalCurrentLiabilities": "4876787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "363786000", "cashAndShortTermInvestments": "211333000", "commonStockSharesOutstanding": "11842000", "intangibleAssetsExcludingGoodwill": "5131000", "cashAndCashEquivalentsAtCarryingValue": "211333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13145000", "profitLoss": "None", "dividendPayout": "4747000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40595000", "capitalExpenditures": "1129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37519000", "cashflowFromInvestment": "-49096000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 83124000, "cost_of_revenue": 27339000, "gross_profit": 55785000, "ebit": 20228000, "ebitda": 22510000, "pretax_income": 20228000, "tax_provision": 4349000, "net_income": 15879000, "net_income_to_common": 15879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182315000, "total_current_assets": 691122000, "total_assets": 5748078000, "short_term_debt": 142282000, "long_term_debt": 100278000, "total_debt": 242560000, "total_liabilities": 5216381000, "total_equity": 531697000, "shares_outstanding": 11977000, "goodwill_and_intangibles": 10585000 }, "cash_flow": { "operating_cash_flow": -13211000, "capital_expenditure": 1954000, "free_cash_flow": -11257000, "dividends_paid": 4789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84622, "ticker_id": 6345, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20228000", "ebitda": "22510000", "netIncome": "15879000", "grossProfit": "55785000", "depreciation": "None", "totalRevenue": "83124000", "costOfRevenue": "27339000", "interestIncome": "75272000", "incomeBeforeTax": "20228000", "interestExpense": "28534000", "operatingIncome": "20228000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4349000", "reportedCurrency": "USD", "netInterestIncome": "46738000", "nonInterestIncome": "None", "operatingExpenses": "35557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2282000", "sellingGeneralAndAdministrative": "20974000", "netIncomeFromContinuingOperations": "15879000" }, "balance": { "goodwill": "5396000", "inventory": "4321355000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "5748078000", "longTermDebt": "100278000", "shortTermDebt": "142282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5189000", "reportedCurrency": "USD", "retainedEarnings": "564658000", "totalLiabilities": "5216381000", "otherCurrentAssets": "201719000", "totalCurrentAssets": "691122000", "currentLongTermDebt": "84110000", "longTermInvestments": "644664000", "shortTermInvestments": "447948000", "currentNetReceivables": "60859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5056956000", "currentAccountsPayable": "6619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139893000", "shortLongTermDebtTotal": "242560000", "totalShareholderEquity": "531697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4947799000", "totalCurrentLiabilities": "5096700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119681000", "cashAndShortTermInvestments": "182315000", "commonStockSharesOutstanding": "11977000", "intangibleAssetsExcludingGoodwill": "5189000", "cashAndCashEquivalentsAtCarryingValue": "182315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15879000", "profitLoss": "None", "dividendPayout": "4789000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13211000", "capitalExpenditures": "1954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28885000", "cashflowFromInvestment": "-58350000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83124000, "cost_of_revenue": 27339000, "gross_profit": 55785000, "research_and_development": null, "selling_general_admin": 20974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20228000, "depreciation_amortisation": 2282000, "ebitda": 22510000, "interest_expense": 28534000, "interest_income": null, "other_non_operating": null, "pretax_income": 20228000, "tax_provision": 4349000, "effective_tax_rate": null, "net_income": 15879000, "net_income_continuing_ops": 15879000, "net_income_to_common": 15879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182315000, "short_term_investments": 447948000, "net_receivables": 60859000, "inventory": 4321355000, "other_current_assets": null, "total_current_assets": 691122000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 5189000, "goodwill_and_intangibles": 10585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5056956000, "total_assets": 5748078000, "short_term_debt": 142282000, "accounts_payable": 6619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5096700000, "long_term_debt": 100278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119681000, "total_liabilities": 5216381000, "total_debt": 242560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 564658000, "total_equity": 531697000, "shares_outstanding": 11977000, "operating_cash_flow": -13211000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58350000, "dividends_paid": 4789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28885000, "free_cash_flow": -11257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20228000", "ebitda": "22510000", "netIncome": "15879000", "grossProfit": "55785000", "depreciation": "None", "totalRevenue": "83124000", "costOfRevenue": "27339000", "interestIncome": "75272000", "incomeBeforeTax": "20228000", "interestExpense": "28534000", "operatingIncome": "20228000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4349000", "reportedCurrency": "USD", "netInterestIncome": "46738000", "nonInterestIncome": "None", "operatingExpenses": "35557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2282000", "sellingGeneralAndAdministrative": "20974000", "netIncomeFromContinuingOperations": "15879000" }, "balance": { "goodwill": "5396000", "inventory": "4321355000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "5748078000", "longTermDebt": "100278000", "shortTermDebt": "142282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5189000", "reportedCurrency": "USD", "retainedEarnings": "564658000", "totalLiabilities": "5216381000", "otherCurrentAssets": "201719000", "totalCurrentAssets": "691122000", "currentLongTermDebt": "84110000", "longTermInvestments": "644664000", "shortTermInvestments": "447948000", "currentNetReceivables": "60859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5056956000", "currentAccountsPayable": "6619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139893000", "shortLongTermDebtTotal": "242560000", "totalShareholderEquity": "531697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4947799000", "totalCurrentLiabilities": "5096700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119681000", "cashAndShortTermInvestments": "182315000", "commonStockSharesOutstanding": "11977000", "intangibleAssetsExcludingGoodwill": "5189000", "cashAndCashEquivalentsAtCarryingValue": "182315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15879000", "profitLoss": "None", "dividendPayout": "4789000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13211000", "capitalExpenditures": "1954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28885000", "cashflowFromInvestment": "-58350000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "income_statement": { "revenue": 81387000, "cost_of_revenue": 23861000, "gross_profit": 57526000, "ebit": 22808000, "ebitda": 25116000, "pretax_income": 22808000, "tax_provision": 4488000, "net_income": 18320000, "net_income_to_common": 18320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203939000, "total_current_assets": 734001000, "total_assets": 5719630000, "short_term_debt": 131367000, "long_term_debt": 100204000, "total_debt": 231571000, "total_liabilities": 5173301000, "total_equity": 546329000, "shares_outstanding": 12069000, "goodwill_and_intangibles": 10644000 }, "cash_flow": { "operating_cash_flow": 42186000, "capital_expenditure": 1566000, "free_cash_flow": 43752000, "dividends_paid": 4853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84623, "ticker_id": 6345, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:14.057680+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22808000", "ebitda": "25116000", "netIncome": "18320000", "grossProfit": "57526000", "depreciation": "None", "totalRevenue": "81387000", "costOfRevenue": "23861000", "interestIncome": "73618000", "incomeBeforeTax": "22808000", "interestExpense": "25480000", "operatingIncome": "22808000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4488000", "reportedCurrency": "USD", "netInterestIncome": "48138000", "nonInterestIncome": "None", "operatingExpenses": "34718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308000", "sellingGeneralAndAdministrative": "20688000", "netIncomeFromContinuingOperations": "18320000" }, "balance": { "goodwill": "5396000", "inventory": "4259488000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5719630000", "longTermDebt": "100204000", "shortTermDebt": "131367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5248000", "reportedCurrency": "USD", "retainedEarnings": "558927000", "totalLiabilities": "5173301000", "otherCurrentAssets": "221152000", "totalCurrentAssets": "734001000", "currentLongTermDebt": "72110000", "longTermInvestments": "675298000", "shortTermInvestments": "476911000", "currentNetReceivables": "53151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985629000", "currentAccountsPayable": "5026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140556000", "shortLongTermDebtTotal": "231571000", "totalShareholderEquity": "546329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4916991000", "totalCurrentLiabilities": "5053384000", "otherNonCurrentLiabilities": "151080000", "totalNonCurrentLiabilities": "119917000", "cashAndShortTermInvestments": "203939000", "commonStockSharesOutstanding": "12069000", "intangibleAssetsExcludingGoodwill": "5248000", "cashAndCashEquivalentsAtCarryingValue": "203939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18320000", "profitLoss": "None", "dividendPayout": "4853000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42186000", "capitalExpenditures": "1566000", "changeInReceivables": "306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80205000", "cashflowFromInvestment": "57282000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81387000, "cost_of_revenue": 23861000, "gross_profit": 57526000, "research_and_development": null, "selling_general_admin": 20688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22808000, "depreciation_amortisation": 2308000, "ebitda": 25116000, "interest_expense": 25480000, "interest_income": null, "other_non_operating": null, "pretax_income": 22808000, "tax_provision": 4488000, "effective_tax_rate": null, "net_income": 18320000, "net_income_continuing_ops": 18320000, "net_income_to_common": 18320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203939000, "short_term_investments": 476911000, "net_receivables": 53151000, "inventory": 4259488000, "other_current_assets": null, "total_current_assets": 734001000, "net_ppe": null, "goodwill": 5396000, "intangible_assets": 5248000, "goodwill_and_intangibles": 10644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4985629000, "total_assets": 5719630000, "short_term_debt": 131367000, "accounts_payable": 5026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5053384000, "long_term_debt": 100204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119917000, "total_liabilities": 5173301000, "total_debt": 231571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558927000, "total_equity": 546329000, "shares_outstanding": 12069000, "operating_cash_flow": 42186000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57282000, "dividends_paid": 4853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80205000, "free_cash_flow": 43752000, "net_change_in_cash": 19263000 }, "raw_data": { "income": { "ebit": "22808000", "ebitda": "25116000", "netIncome": "18320000", "grossProfit": "57526000", "depreciation": "None", "totalRevenue": "81387000", "costOfRevenue": "23861000", "interestIncome": "73618000", "incomeBeforeTax": "22808000", "interestExpense": "25480000", "operatingIncome": "22808000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4488000", "reportedCurrency": "USD", "netInterestIncome": "48138000", "nonInterestIncome": "None", "operatingExpenses": "34718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308000", "sellingGeneralAndAdministrative": "20688000", "netIncomeFromContinuingOperations": "18320000" }, "balance": { "goodwill": "5396000", "inventory": "4259488000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "5719630000", "longTermDebt": "100204000", "shortTermDebt": "131367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5248000", "reportedCurrency": "USD", "retainedEarnings": "558927000", "totalLiabilities": "5173301000", "otherCurrentAssets": "221152000", "totalCurrentAssets": "734001000", "currentLongTermDebt": "72110000", "longTermInvestments": "675298000", "shortTermInvestments": "476911000", "currentNetReceivables": "53151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4985629000", "currentAccountsPayable": "5026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140556000", "shortLongTermDebtTotal": "231571000", "totalShareholderEquity": "546329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4916991000", "totalCurrentLiabilities": "5053384000", "otherNonCurrentLiabilities": "151080000", "totalNonCurrentLiabilities": "119917000", "cashAndShortTermInvestments": "203939000", "commonStockSharesOutstanding": "12069000", "intangibleAssetsExcludingGoodwill": "5248000", "cashAndCashEquivalentsAtCarryingValue": "203939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18320000", "profitLoss": "None", "dividendPayout": "4853000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42186000", "capitalExpenditures": "1566000", "changeInReceivables": "306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80205000", "cashflowFromInvestment": "57282000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19263000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }