{ "ticker": { "uuid": "c3bf397d-9506-47bc-937d-212ba530be97", "symbol": "GSBC", "name": "Great Southern Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3bf397d-9506-47bc-937d-212ba530be97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3bf397d-9506-47bc-937d-212ba530be97/" }, "latest_snapshot": { "ticker": { "uuid": "c3bf397d-9506-47bc-937d-212ba530be97", "symbol": "GSBC", "name": "Great Southern Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3bf397d-9506-47bc-937d-212ba530be97/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3bf397d-9506-47bc-937d-212ba530be97/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.72, "quality": 0.85, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 78.25, "market_cap": 851707743, "pe_ratio": 12.6558, "earnings_yield": 0.0583, "ebitda_to_ev": 0.0617, "shareholder_yield": 0.0685, "roe": 0.1049, "piotroski_f_score": 8, "momentum_12_1": 0.2456, "volatility_252d": 0.2177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.6558, "ev_ebitda": 16.1979, "earnings_yield": 0.0583, "fcf_yield": 0.0704, "shareholder_yield": 0.0685 }, "quality": { "roe": 0.1049, "roic": 0.0575, "gross_margin": 0.6894, "fcf_margin": 0.2801, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.1082, "eps_growth_1y": -0.0155, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3203, "momentum_12_1": 0.2456, "relative_strength": 0.1242 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.85, "momentum_percentile": 0.74, "growth_composite": 96, "yield_composite": 11, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.91, "os": 0.92, "value": 0.76, "quality": 0.86, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 11.1408, "earnings_yield": 0.0647, "shareholder_yield": 0.0773, "roe": 0.1125, "momentum_12_1": 0.2539 }, { "week_end_date": "2026-06-14", "price": 75.45, "os": 0.9, "value": 0.76, "quality": 0.86, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 11.5283, "earnings_yield": 0.0633, "shareholder_yield": 0.0747, "roe": 0.1125, "momentum_12_1": 0.2348 }, { "week_end_date": "2026-06-21", "price": 73.82, "os": 0.92, "value": 0.76, "quality": 0.87, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.2806, "earnings_yield": 0.0642, "shareholder_yield": 0.0763, "roe": 0.1125, "momentum_12_1": 0.303 }, { "week_end_date": "2026-06-28", "price": 78.62, "os": 0.9, "value": 0.75, "quality": 0.86, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 12.0131, "earnings_yield": 0.0616, "shareholder_yield": 0.0717, "roe": 0.1125, "momentum_12_1": 0.2361 }, { "week_end_date": "2026-07-05", "price": 78.83, "os": 0.91, "value": 0.74, "quality": 0.85, "momentum": 0.73, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.0455, "earnings_yield": 0.0615, "shareholder_yield": 0.0719, "roe": 0.1125, "momentum_12_1": 0.1908 }, { "week_end_date": "2026-07-12", "price": 77.64, "os": 0.92, "value": 0.75, "quality": 0.86, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.8637, "earnings_yield": 0.0621, "shareholder_yield": 0.073, "roe": 0.1125, "momentum_12_1": 0.2787 }, { "week_end_date": "2026-07-19", "price": 78.25, "os": 0.9, "value": 0.72, "quality": 0.85, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 12.6558, "earnings_yield": 0.0583, "shareholder_yield": 0.0685, "roe": 0.1049, "momentum_12_1": 0.2456 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 95808000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": -44461000, "shares_issued": 4820000, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 95808000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": -44461000, "shares_issued": 4820000, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 95808000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": -44461000, "shares_issued": 4820000, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 95808000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": -44461000, "shares_issued": 4820000, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 95808000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": -44461000, "shares_issued": 4820000, "net_debt_issued": -255000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343302000, "cost_of_revenue": 113544000, "gross_profit": 229758000, "ebit": 87297000, "ebitda": 87297000, "pretax_income": 87297000, "tax_provision": 16324000, "net_income": 70973000, "net_income_to_common": 70973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 77707000, "capital_expenditure": 11465000, "free_cash_flow": 89172000, "dividends_paid": 18724000, "share_repurchases": -44461000, "shares_issued": 4820000, "net_debt_issued": -255000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355263000, "cost_of_revenue": 138271000, "gross_profit": 216992000, "ebit": 75497000, "ebitda": 84447000, "pretax_income": 75497000, "tax_provision": 13690000, "net_income": 61807000, "net_income_to_common": 61807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195756000, "total_current_assets": 749559000, "total_assets": 5981628000, "short_term_debt": 65691000, "long_term_debt": 100650000, "total_debt": 166341000, "total_liabilities": 5382060000, "total_equity": 599568000, "shares_outstanding": 11755000, "goodwill_and_intangibles": 10094000 }, "cash_flow": { "operating_cash_flow": 44064000, "capital_expenditure": 4924000, "free_cash_flow": 48988000, "dividends_paid": 18708000, "share_repurchases": -15152000, "shares_issued": 10096000, "net_debt_issued": 180000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355263000, "cost_of_revenue": 138271000, "gross_profit": 216992000, "ebit": 75497000, "ebitda": 84447000, "pretax_income": 75497000, "tax_provision": 13690000, "net_income": 61807000, "net_income_to_common": 61807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195756000, "total_current_assets": 749559000, "total_assets": 5981628000, "short_term_debt": 65691000, "long_term_debt": 100650000, "total_debt": 166341000, "total_liabilities": 5382060000, "total_equity": 599568000, "shares_outstanding": 11755000, "goodwill_and_intangibles": 10094000 }, "cash_flow": { "operating_cash_flow": 44064000, "capital_expenditure": 4924000, "free_cash_flow": 48988000, "dividends_paid": 18708000, "share_repurchases": -15152000, "shares_issued": 10096000, "net_debt_issued": 180000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79916000, "cost_of_revenue": 22976000, "gross_profit": 56940000, "ebit": 18638000, "ebitda": 18638000, "pretax_income": 18638000, "tax_provision": 2843000, "net_income": 15795000, "net_income_to_common": 15795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97200000, "total_current_assets": 115667000, "total_assets": 5522824000, "short_term_debt": 485473000, "long_term_debt": null, "total_debt": 511247000, "total_liabilities": 4881227000, "total_equity": 641597000, "shares_outstanding": 11045000, "goodwill_and_intangibles": 9444000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": -16922000, "shares_issued": 4085000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": -16922000, "shares_issued": 4085000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": -16922000, "shares_issued": 4085000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": -16922000, "shares_issued": 4085000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": -16922000, "shares_issued": 4085000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71165000, "cost_of_revenue": 22837000, "gross_profit": 48328000, "ebit": 13536000, "ebitda": 13644000, "pretax_income": 21496000, "tax_provision": 4020000, "net_income": 17476000, "net_income_to_common": 17476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 121121000, "total_assets": 5687322000, "short_term_debt": 507858000, "long_term_debt": 25774000, "total_debt": 533632000, "total_liabilities": 5053692000, "total_equity": 633630000, "shares_outstanding": 11060759, "goodwill_and_intangibles": 9551999 }, "cash_flow": { "operating_cash_flow": 21184000, "capital_expenditure": 1302000, "free_cash_flow": 22486000, "dividends_paid": 4761000, "share_repurchases": -16922000, "shares_issued": 4085000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "ebit": 19469000, "ebitda": 21669000, "pretax_income": 19469000, "tax_provision": 3194000, "net_income": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 21625000, "capital_expenditure": 3399000, "free_cash_flow": 25024000, "dividends_paid": 4847000, "share_repurchases": -14412000, "shares_issued": 1930000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "ebit": 19469000, "ebitda": 21669000, "pretax_income": 19469000, "tax_provision": 3194000, "net_income": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 21625000, "capital_expenditure": 3399000, "free_cash_flow": 25024000, "dividends_paid": 4847000, "share_repurchases": -14412000, "shares_issued": 1930000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "ebit": 19469000, "ebitda": 21669000, "pretax_income": 19469000, "tax_provision": 3194000, "net_income": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 21625000, "capital_expenditure": 3399000, "free_cash_flow": 25024000, "dividends_paid": 4847000, "share_repurchases": -14412000, "shares_issued": 1930000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "ebit": 19469000, "ebitda": 21669000, "pretax_income": 19469000, "tax_provision": 3194000, "net_income": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 21625000, "capital_expenditure": 3399000, "free_cash_flow": 25024000, "dividends_paid": 4847000, "share_repurchases": -14412000, "shares_issued": 1930000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80761000, "cost_of_revenue": 25154000, "gross_profit": 55607000, "ebit": 19469000, "ebitda": 21669000, "pretax_income": 19469000, "tax_provision": 3194000, "net_income": 16275000, "net_income_to_common": 16275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189554000, "total_current_assets": 680055000, "total_assets": 5598606000, "short_term_debt": 379395000, "long_term_debt": 25774000, "total_debt": 405169000, "total_liabilities": 4962480000, "total_equity": 636126000, "shares_outstanding": 11396533, "goodwill_and_intangibles": 9660000 }, "cash_flow": { "operating_cash_flow": 17811000, "capital_expenditure": 3399000, "free_cash_flow": 21210000, "dividends_paid": 4847000, "share_repurchases": -14412000, "shares_issued": 1930000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }