{ "ticker": { "uuid": "c3d0e8c7-2162-48af-a2c7-0c5923e6e706", "symbol": "RFL", "name": "Rafael Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/c3d0e8c7-2162-48af-a2c7-0c5923e6e706/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d0e8c7-2162-48af-a2c7-0c5923e6e706/" }, "ticker_metadata": { "id": 3359, "uuid": "c3d0e8c7-2162-48af-a2c7-0c5923e6e706", "symbol": "RFL", "name": "Rafael Holdings, Inc.", "asset_type": "equity", "market_cap": 71257000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Rafael Holdings, Inc. owns commercial real estate assets and interests in preclinical and clinical stage pharmaceutical companies. The company is headquartered in Newark, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3d0e8c7-2162-48af-a2c7-0c5923e6e706", "symbol": "RFL", "name": "Rafael Holdings, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/c3d0e8c7-2162-48af-a2c7-0c5923e6e706/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d0e8c7-2162-48af-a2c7-0c5923e6e706/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.31, "quality": 0.08, "momentum": 0.12, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 1.55, "market_cap": 79400447.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4182, "piotroski_f_score": 4, "momentum_12_1": -0.3228, "volatility_252d": 0.5599 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.655637+00:00", "batch_id": "" }, "size": { "price_close": 1.55, "market_cap": 79400447.25, "market_cap_usd": 79400447.25, "enterprise_value": 42281447.25, "shares_outstanding": 51226095, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0029, "ptbv_ratio": 1.3619, "ps_ratio": 68.2721, "pcf_ratio": null, "pfcf_ratio": -2.8489, "ev_ebitda": null, "ev_ebit": -1.2217, "ev_sales": 36.3555, "ev_fcf": -1.517, "earnings_yield": null, "fcf_yield": -0.6592, "price_to_sales": 68.2721, "price_to_book": 1.0029, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0275 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7979, "operating_margin": -29.7592, "net_margin": -28.466, "ebitda_margin": -29.5727, "fcf_margin": -23.9647, "roe": -0.4182, "roa": -0.3333, "roic": -0.6173, "roc_greenblatt": null, "asset_turnover": 0.0117, "cash_conversion": 0.8419, "accruals_ratio": -0.0526, "sbc_to_revenue": 1.8255, "piotroski_f_score": 4, "altman_z_score": -1.3107, "earnings_stability_5y": 0.8883, "revenue_stability_5y": 1.1489, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2028, "net_debt_to_ebitda": 1.0793, "debt_to_assets": 0.0066, "interest_coverage": -52.9205, "current_ratio": 3.4351, "quick_ratio": 3.4131, "net_debt": -37119000, "local_beta": 0.0013, "volatility_252d": 0.5599, "volatility_60d": 1.0561, "max_drawdown_12m": -0.4528, "risk_adjusted_momentum": -0.5764 }, "growth": { "revenue_growth_1y": 0.6473, "revenue_growth_3y_cagr": 0.3078, "revenue_growth_5y_cagr": -0.2851, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0731, "revenue_growth": 0.6473, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2109, "price_return_3m": 0.0403, "price_return_6m": 0.2602, "price_return_9m": 0.0764, "price_return_12m": -0.1799, "price_return_12m_ex1m": -0.3228, "momentum_6m": 0.2602, "momentum_12m": -0.1799, "momentum_12_1": -0.3228, "distance_from_52w_high": -0.2689, "distance_from_52w_low": 0.3362, "relative_strength": -0.2799 }, "raw_ttm": { "revenue_ttm": 1163000, "gross_profit_ttm": 928000, "ebit_ttm": -34610000, "ebitda_ttm": -34393000, "net_income_ttm": -33106000, "eps_diluted_ttm": -0.6463, "operating_cash_flow_ttm": -27886000, "capital_expenditure_ttm": 15000, "fcf_ttm": -27871000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 654000, "cash_and_equivalents": 37779000, "total_current_assets": 42447000, "total_current_liabilities": 12357000, "net_ppe": null, "total_assets": 99315000, "total_debt": 660000, "total_equity": 79169000, "net_working_capital": -7081000, "book_value_per_share": 1.5455, "retained_earnings": -248496000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58301000, "tangible_book_per_share": 1.1381 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 27, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 11, "rank_fcf_margin": 99, "rank_piotroski": 82, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 77 }, "composites": { "value_composite": 69, "quality_composite": 92, "momentum_composite": 88, "growth_composite": 13, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1575, "os_score": 0.05, "value_percentile": 0.31, "quality_percentile": 0.08, "momentum_percentile": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4820, "ticker_id": 3359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.655637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 79400447.25, "market_cap_usd": 79400447.25, "enterprise_value": 42281447.25, "shares_outstanding": 51226095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00292346, "ptbv_ratio": 1.36190541, "ps_ratio": 68.27209566, "pcf_ratio": null, "pfcf_ratio": -2.84885534, "ev_ebitda": null, "ev_ebit": -1.22165407, "ev_sales": 36.35550064, "ev_fcf": -1.51704091, "earnings_yield": null, "fcf_yield": -0.659178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79793637, "operating_margin": -29.75924334, "net_margin": -28.46603611, "ebitda_margin": -29.57265692, "fcf_margin": -23.96474635, "roe": -0.41816873, "roa": -0.3333434, "roic": -0.61730083, "roc_greenblatt": null, "asset_turnover": 0.01171021, "cash_conversion": 0.84187156, "accruals_ratio": -0.05256004, "sbc_to_revenue": 1.82545142, "debt_to_equity": 0.20281929, "net_debt_to_ebitda": 1.07926031, "debt_to_assets": 0.00664552, "interest_coverage": -52.9204893, "current_ratio": 3.43505705, "quick_ratio": 3.41312616, "net_debt": -37119000, "revenue_growth_1y": 0.64730878, "revenue_growth_3y_cagr": 0.30776134, "revenue_growth_5y_cagr": -0.2850798, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07305698, "piotroski_f_score": 4, "altman_z_score": -1.31071899, "earnings_stability_5y": 0.888313, "revenue_stability_5y": 1.148879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2109375, "price_return_3m": 0.04026846, "price_return_6m": 0.2601626, "price_return_9m": 0.07638889, "price_return_12m": -0.17989418, "price_return_12m_ex1m": -0.32275132, "distance_from_52w_high": -0.26886792, "distance_from_52w_low": 0.3362069, "relative_strength": -0.27985776, "local_beta": 0.0013, "volatility_252d": 0.559921, "volatility_60d": 1.056053, "max_drawdown_12m": -0.45283019, "revenue_ttm": 1163000, "gross_profit_ttm": 928000, "ebit_ttm": -34610000, "ebitda_ttm": -34393000, "net_income_ttm": -33106000, "eps_diluted_ttm": -0.64627218, "operating_cash_flow_ttm": -27886000, "capital_expenditure_ttm": 15000, "fcf_ttm": -27871000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 654000, "cash_and_equivalents": 37779000, "total_current_assets": 42447000, "total_current_liabilities": 12357000, "net_ppe": null, "total_assets": 99315000, "total_debt": 660000, "total_equity": 79169000, "net_working_capital": -7081000, "book_value_per_share": 1.54548185, "retained_earnings": -248496000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58301000, "tangible_book_per_share": 1.13811135, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 27, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 11, "rank_fcf_margin": 99, "rank_piotroski": 82, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 77, "value_composite": 69, "quality_composite": 92, "momentum_composite": 88, "growth_composite": 13, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.55, "os": 0.05, "value": 0.31, "quality": 0.08, "momentum": 0.12, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4182, "momentum_12_1": -0.3228, "complete_fields": { "id": 4820, "ticker_id": 3359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.655637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.55, "market_cap": 79400447.25, "market_cap_usd": 79400447.25, "enterprise_value": 42281447.25, "shares_outstanding": 51226095, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.00292346, "ptbv_ratio": 1.36190541, "ps_ratio": 68.27209566, "pcf_ratio": null, "pfcf_ratio": -2.84885534, "ev_ebitda": null, "ev_ebit": -1.22165407, "ev_sales": 36.35550064, "ev_fcf": -1.51704091, "earnings_yield": null, "fcf_yield": -0.659178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79793637, "operating_margin": -29.75924334, "net_margin": -28.46603611, "ebitda_margin": -29.57265692, "fcf_margin": -23.96474635, "roe": -0.41816873, "roa": -0.3333434, "roic": -0.61730083, "roc_greenblatt": null, "asset_turnover": 0.01171021, "cash_conversion": 0.84187156, "accruals_ratio": -0.05256004, "sbc_to_revenue": 1.82545142, "debt_to_equity": 0.20281929, "net_debt_to_ebitda": 1.07926031, "debt_to_assets": 0.00664552, "interest_coverage": -52.9204893, "current_ratio": 3.43505705, "quick_ratio": 3.41312616, "net_debt": -37119000, "revenue_growth_1y": 0.64730878, "revenue_growth_3y_cagr": 0.30776134, "revenue_growth_5y_cagr": -0.2850798, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07305698, "piotroski_f_score": 4, "altman_z_score": -1.31071899, "earnings_stability_5y": 0.888313, "revenue_stability_5y": 1.148879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2109375, "price_return_3m": 0.04026846, "price_return_6m": 0.2601626, "price_return_9m": 0.07638889, "price_return_12m": -0.17989418, "price_return_12m_ex1m": -0.32275132, "distance_from_52w_high": -0.26886792, "distance_from_52w_low": 0.3362069, "relative_strength": -0.27985776, "local_beta": 0.0013, "volatility_252d": 0.559921, "volatility_60d": 1.056053, "max_drawdown_12m": -0.45283019, "revenue_ttm": 1163000, "gross_profit_ttm": 928000, "ebit_ttm": -34610000, "ebitda_ttm": -34393000, "net_income_ttm": -33106000, "eps_diluted_ttm": -0.64627218, "operating_cash_flow_ttm": -27886000, "capital_expenditure_ttm": 15000, "fcf_ttm": -27871000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 654000, "cash_and_equivalents": 37779000, "total_current_assets": 42447000, "total_current_liabilities": 12357000, "net_ppe": null, "total_assets": 99315000, "total_debt": 660000, "total_equity": 79169000, "net_working_capital": -7081000, "book_value_per_share": 1.54548185, "retained_earnings": -248496000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58301000, "tangible_book_per_share": 1.13811135, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 22, "rank_ptbv": 27, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 90, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 11, "rank_fcf_margin": 99, "rank_piotroski": 82, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 77, "value_composite": 69, "quality_composite": 92, "momentum_composite": 88, "growth_composite": 13, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 917000, "cost_of_revenue": 422000, "gross_profit": 495000, "ebit": -32538000, "ebitda": -32250000, "pretax_income": -33195999, "tax_provision": -2553000, "net_income": -30520000, "net_income_to_common": -30520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52769000, "total_current_assets": 56714000, "total_assets": 114109000, "short_term_debt": 614000, "long_term_debt": 78000, "total_debt": 692000, "total_liabilities": 15738000, "total_equity": 94391000, "shares_outstanding": 29422221, "goodwill_and_intangibles": 52508000 }, "cash_flow": { "operating_cash_flow": -18924000, "capital_expenditure": 4000, "free_cash_flow": -18920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321623, "ticker_id": 3359, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32538000", "ebitda": "-32250000", "netIncome": "-30520000", "grossProfit": "495000", "depreciation": "None", "totalRevenue": "917000", "costOfRevenue": "422000", "interestIncome": "4347000", "incomeBeforeTax": "-33195999", "interestExpense": "658000", "operatingIncome": "-26109000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2553000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "13781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19939000", "inventory": "281000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "114109000", "longTermDebt": "78000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "32569000", "reportedCurrency": "USD", "retainedEarnings": "-232263000", "totalLiabilities": "15738000", "otherCurrentAssets": "1830999", "totalCurrentAssets": "56714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57394999", "currentAccountsPayable": "6893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1596000", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "94391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4093000", "totalCurrentLiabilities": "11600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4138000", "cashAndShortTermInvestments": "52769000", "commonStockSharesOutstanding": "29422221", "intangibleAssetsExcludingGoodwill": "32569000", "cashAndCashEquivalentsAtCarryingValue": "52769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "-18924000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24830000", "cashflowFromInvestment": "44035000", "stockBasedCompensation": "2123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917000, "cost_of_revenue": 422000, "gross_profit": 495000, "research_and_development": 12823000, "selling_general_admin": 13781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32538000, "depreciation_amortisation": 288000, "ebitda": -32250000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": -33195999, "tax_provision": -2553000, "effective_tax_rate": null, "net_income": -30520000, "net_income_continuing_ops": null, "net_income_to_common": -30520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52769000, "short_term_investments": 0, "net_receivables": 1833000, "inventory": 281000, "other_current_assets": null, "total_current_assets": 56714000, "net_ppe": null, "goodwill": 19939000, "intangible_assets": 32569000, "goodwill_and_intangibles": 52508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57394999, "total_assets": 114109000, "short_term_debt": 614000, "accounts_payable": 6893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11600000, "long_term_debt": 78000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4138000, "total_liabilities": 15738000, "total_debt": 692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232263000, "total_equity": 94391000, "shares_outstanding": 29422221, "operating_cash_flow": -18924000, "stock_based_compensation": 2123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24830000, "free_cash_flow": -18920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32538000", "ebitda": "-32250000", "netIncome": "-30520000", "grossProfit": "495000", "depreciation": "None", "totalRevenue": "917000", "costOfRevenue": "422000", "interestIncome": "4347000", "incomeBeforeTax": "-33195999", "interestExpense": "658000", "operatingIncome": "-26109000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2553000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "13781000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19939000", "inventory": "281000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "114109000", "longTermDebt": "78000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "32569000", "reportedCurrency": "USD", "retainedEarnings": "-232263000", "totalLiabilities": "15738000", "otherCurrentAssets": "1830999", "totalCurrentAssets": "56714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57394999", "currentAccountsPayable": "6893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1596000", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "94391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4093000", "totalCurrentLiabilities": "11600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4138000", "cashAndShortTermInvestments": "52769000", "commonStockSharesOutstanding": "29422221", "intangibleAssetsExcludingGoodwill": "32569000", "cashAndCashEquivalentsAtCarryingValue": "52769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-11000", "operatingCashflow": "-18924000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24830000", "cashflowFromInvestment": "44035000", "stockBasedCompensation": "2123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 637000, "cost_of_revenue": 154000, "gross_profit": 483000, "ebit": -67013000, "ebitda": -66788000, "pretax_income": -67683000, "tax_provision": -2680000, "net_income": -34410000, "net_income_to_common": -34410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2675000, "total_current_assets": 72502000, "total_assets": 96832000, "short_term_debt": 2314000, "long_term_debt": 73000, "total_debt": 2387000, "total_liabilities": 10574000, "total_equity": 82185000, "shares_outstanding": 23746000, "goodwill_and_intangibles": 4897000 }, "cash_flow": { "operating_cash_flow": -7802000, "capital_expenditure": 178000, "free_cash_flow": -7624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321628, "ticker_id": 3359, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67013000", "ebitda": "-66788000", "netIncome": "-34410000", "grossProfit": "483000", "depreciation": "None", "totalRevenue": "637000", "costOfRevenue": "154000", "interestIncome": "2383000", "incomeBeforeTax": "-67683000", "interestExpense": "248000", "operatingIncome": "-102627000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2680000", "reportedCurrency": "USD", "netInterestIncome": "2135000", "nonInterestIncome": "None", "operatingExpenses": "103110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "8854000", "netIncomeFromContinuingOperations": "-65003000" }, "balance": { "goodwill": "3050000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "96832000", "longTermDebt": "73000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1847000", "reportedCurrency": "USD", "retainedEarnings": "-201743000", "totalLiabilities": "10574000", "otherCurrentAssets": "430000", "totalCurrentAssets": "72502000", "currentLongTermDebt": "2314000", "longTermInvestments": "12010000", "shortTermInvestments": "63265000", "currentNetReceivables": "6132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24330000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000", "shortLongTermDebtTotal": "2387000", "totalShareholderEquity": "82185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2644000", "totalCurrentLiabilities": "7514000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "3060000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "23746000", "intangibleAssetsExcludingGoodwill": "1847000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7802000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000", "cashflowFromInvestment": "-10820000", "stockBasedCompensation": "2296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637000, "cost_of_revenue": 154000, "gross_profit": 483000, "research_and_development": 94031000, "selling_general_admin": 8854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67013000, "depreciation_amortisation": 225000, "ebitda": -66788000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": -67683000, "tax_provision": -2680000, "effective_tax_rate": null, "net_income": -34410000, "net_income_continuing_ops": -65003000, "net_income_to_common": -34410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2675000, "short_term_investments": 63265000, "net_receivables": 6132000, "inventory": null, "other_current_assets": null, "total_current_assets": 72502000, "net_ppe": null, "goodwill": 3050000, "intangible_assets": 1847000, "goodwill_and_intangibles": 4897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24330000, "total_assets": 96832000, "short_term_debt": 2314000, "accounts_payable": 2556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7514000, "long_term_debt": 73000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060000, "total_liabilities": 10574000, "total_debt": 2387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201743000, "total_equity": 82185000, "shares_outstanding": 23746000, "operating_cash_flow": -7802000, "stock_based_compensation": 2296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000, "free_cash_flow": -7624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67013000", "ebitda": "-66788000", "netIncome": "-34410000", "grossProfit": "483000", "depreciation": "None", "totalRevenue": "637000", "costOfRevenue": "154000", "interestIncome": "2383000", "incomeBeforeTax": "-67683000", "interestExpense": "248000", "operatingIncome": "-102627000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2680000", "reportedCurrency": "USD", "netInterestIncome": "2135000", "nonInterestIncome": "None", "operatingExpenses": "103110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "8854000", "netIncomeFromContinuingOperations": "-65003000" }, "balance": { "goodwill": "3050000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "96832000", "longTermDebt": "73000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1847000", "reportedCurrency": "USD", "retainedEarnings": "-201743000", "totalLiabilities": "10574000", "otherCurrentAssets": "430000", "totalCurrentAssets": "72502000", "currentLongTermDebt": "2314000", "longTermInvestments": "12010000", "shortTermInvestments": "63265000", "currentNetReceivables": "6132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24330000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120000", "shortLongTermDebtTotal": "2387000", "totalShareholderEquity": "82185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2644000", "totalCurrentLiabilities": "7514000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "3060000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "23746000", "intangibleAssetsExcludingGoodwill": "1847000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7802000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000", "cashflowFromInvestment": "-10820000", "stockBasedCompensation": "2296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 279000, "cost_of_revenue": 78000, "gross_profit": 279000, "ebit": -8745000, "ebitda": -8667000, "pretax_income": -8948000, "tax_provision": -255000, "net_income": -1876000, "net_income_to_common": -1876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21498000, "total_current_assets": 82941000, "total_assets": 98829000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2200000, "total_equity": 100293000, "shares_outstanding": 23263211, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -10886000, "capital_expenditure": 51679000, "free_cash_flow": 40793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321633, "ticker_id": 3359, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8745000", "ebitda": "-8667000", "netIncome": "-1876000", "grossProfit": "279000", "depreciation": "None", "totalRevenue": "279000", "costOfRevenue": "78000", "interestIncome": "3253000", "incomeBeforeTax": "-8948000", "interestExpense": "0", "operatingIncome": "-15043000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-255000", "reportedCurrency": "USD", "netInterestIncome": "3253000", "nonInterestIncome": "None", "operatingExpenses": "15322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "8932000", "netIncomeFromContinuingOperations": "-8693000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "98829000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-167333000", "totalLiabilities": "2200000", "otherCurrentAssets": "914000", "totalCurrentAssets": "82941000", "currentLongTermDebt": "None", "longTermInvestments": "7625000", "shortTermInvestments": "58008000", "currentNetReceivables": "2521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1695000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "2145000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "55000", "cashAndShortTermInvestments": "21498000", "commonStockSharesOutstanding": "23263211", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "21498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10886000", "capitalExpenditures": "51679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15218000", "cashflowFromInvestment": "21211000", "stockBasedCompensation": "2188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279000, "cost_of_revenue": 78000, "gross_profit": 279000, "research_and_development": 6312000, "selling_general_admin": 8932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8745000, "depreciation_amortisation": 78000, "ebitda": -8667000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8948000, "tax_provision": -255000, "effective_tax_rate": null, "net_income": -1876000, "net_income_continuing_ops": -8693000, "net_income_to_common": -1876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21498000, "short_term_investments": 58008000, "net_receivables": 2521000, "inventory": null, "other_current_assets": null, "total_current_assets": 82941000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15888000, "total_assets": 98829000, "short_term_debt": 0, "accounts_payable": 333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55000, "total_liabilities": 2200000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167333000, "total_equity": 100293000, "shares_outstanding": 23263211, "operating_cash_flow": -10886000, "stock_based_compensation": 2188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15218000, "free_cash_flow": 40793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8745000", "ebitda": "-8667000", "netIncome": "-1876000", "grossProfit": "279000", "depreciation": "None", "totalRevenue": "279000", "costOfRevenue": "78000", "interestIncome": "3253000", "incomeBeforeTax": "-8948000", "interestExpense": "0", "operatingIncome": "-15043000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-255000", "reportedCurrency": "USD", "netInterestIncome": "3253000", "nonInterestIncome": "None", "operatingExpenses": "15322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "8932000", "netIncomeFromContinuingOperations": "-8693000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "98829000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-167333000", "totalLiabilities": "2200000", "otherCurrentAssets": "914000", "totalCurrentAssets": "82941000", "currentLongTermDebt": "None", "longTermInvestments": "7625000", "shortTermInvestments": "58008000", "currentNetReceivables": "2521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1695000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "2145000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "55000", "cashAndShortTermInvestments": "21498000", "commonStockSharesOutstanding": "23263211", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "21498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10886000", "capitalExpenditures": "51679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15218000", "cashflowFromInvestment": "21211000", "stockBasedCompensation": "2188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 410000, "cost_of_revenue": 72000, "gross_profit": 410000, "ebit": -139966000, "ebitda": -139894000, "pretax_income": -140547000, "tax_provision": -15314000, "net_income": -124658000, "net_income_to_common": -124658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26537000, "total_current_assets": 108347000, "total_assets": 118320000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 21114000, "total_equity": 100515000, "shares_outstanding": 19767342, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -26079000, "capital_expenditure": 2000, "free_cash_flow": -26077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321638, "ticker_id": 3359, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139966000", "ebitda": "-139894000", "netIncome": "-124658000", "grossProfit": "410000", "depreciation": "None", "totalRevenue": "410000", "costOfRevenue": "72000", "interestIncome": "201000", "incomeBeforeTax": "-140547000", "interestExpense": "6000", "operatingIncome": "-60477000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "-15314000", "reportedCurrency": "USD", "netInterestIncome": "195000", "nonInterestIncome": "None", "operatingExpenses": "60887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "16978000", "netIncomeFromContinuingOperations": "-140547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "118320000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-165457000", "totalLiabilities": "21114000", "otherCurrentAssets": "44815000", "totalCurrentAssets": "108347000", "currentLongTermDebt": "15000000", "longTermInvestments": "477000", "shortTermInvestments": "36698000", "currentNetReceivables": "297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9973000", "currentAccountsPayable": "564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1770000", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "100515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5462000", "totalCurrentLiabilities": "21026000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "88000", "cashAndShortTermInvestments": "26537000", "commonStockSharesOutstanding": "19767342", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "26537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26079000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103864000", "cashflowFromInvestment": "-63796000", "stockBasedCompensation": "-917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410000, "cost_of_revenue": 72000, "gross_profit": 410000, "research_and_development": 8742000, "selling_general_admin": 16978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139966000, "depreciation_amortisation": 72000, "ebitda": -139894000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -140547000, "tax_provision": -15314000, "effective_tax_rate": null, "net_income": -124658000, "net_income_continuing_ops": -140547000, "net_income_to_common": -124658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26537000, "short_term_investments": 36698000, "net_receivables": 297000, "inventory": null, "other_current_assets": null, "total_current_assets": 108347000, "net_ppe": null, "goodwill": null, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9973000, "total_assets": 118320000, "short_term_debt": 15000000, "accounts_payable": 564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88000, "total_liabilities": 21114000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165457000, "total_equity": 100515000, "shares_outstanding": 19767342, "operating_cash_flow": -26079000, "stock_based_compensation": -917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103864000, "free_cash_flow": -26077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139966000", "ebitda": "-139894000", "netIncome": "-124658000", "grossProfit": "410000", "depreciation": "None", "totalRevenue": "410000", "costOfRevenue": "72000", "interestIncome": "201000", "incomeBeforeTax": "-140547000", "interestExpense": "6000", "operatingIncome": "-60477000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "-15314000", "reportedCurrency": "USD", "netInterestIncome": "195000", "nonInterestIncome": "None", "operatingExpenses": "60887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "16978000", "netIncomeFromContinuingOperations": "-140547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "118320000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-165457000", "totalLiabilities": "21114000", "otherCurrentAssets": "44815000", "totalCurrentAssets": "108347000", "currentLongTermDebt": "15000000", "longTermInvestments": "477000", "shortTermInvestments": "36698000", "currentNetReceivables": "297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9973000", "currentAccountsPayable": "564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1770000", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "100515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5462000", "totalCurrentLiabilities": "21026000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "88000", "cashAndShortTermInvestments": "26537000", "commonStockSharesOutstanding": "19767342", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "26537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26079000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103864000", "cashflowFromInvestment": "-63796000", "stockBasedCompensation": "-917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 802000, "cost_of_revenue": 70000, "gross_profit": 802000, "ebit": -23414000, "ebitda": -23344000, "pretax_income": -23043000, "tax_provision": 18000, "net_income": -24544000, "net_income_to_common": -24544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7854000, "total_current_assets": 14764000, "total_assets": 154055000, "short_term_debt": 14528000, "long_term_debt": null, "total_debt": 14528000, "total_liabilities": 17351000, "total_equity": 122286000, "shares_outstanding": 16522686, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -15601000, "capital_expenditure": 206000, "free_cash_flow": -15395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321643, "ticker_id": 3359, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23414000", "ebitda": "-23344000", "netIncome": "-24544000", "grossProfit": "802000", "depreciation": "None", "totalRevenue": "802000", "costOfRevenue": "70000", "interestIncome": "4656000", "incomeBeforeTax": "-23043000", "interestExpense": "12000", "operatingIncome": "-21199000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "29001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "4907000", "netIncomeFromContinuingOperations": "-24766000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "154055000", "longTermDebt": "None", "shortTermDebt": "14528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-40799000", "totalLiabilities": "17351000", "otherCurrentAssets": "6075000", "totalCurrentAssets": "14764000", "currentLongTermDebt": "14528000", "longTermInvestments": "80193000", "shortTermInvestments": "575000", "currentNetReceivables": "835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139291000", "currentAccountsPayable": "1160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43238000", "shortLongTermDebtTotal": "14528000", "totalShareholderEquity": "122286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000", "totalCurrentLiabilities": "17303000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "48000", "cashAndShortTermInvestments": "7854000", "commonStockSharesOutstanding": "16522686", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "7854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-1128000", "operatingCashflow": "-15601000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29386000", "cashflowFromInvestment": "-7259000", "stockBasedCompensation": "6633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 802000, "cost_of_revenue": 70000, "gross_profit": 802000, "research_and_development": 4907000, "selling_general_admin": 4907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23414000, "depreciation_amortisation": 70000, "ebitda": -23344000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -23043000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -24544000, "net_income_continuing_ops": -24766000, "net_income_to_common": -24544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7854000, "short_term_investments": 575000, "net_receivables": 835000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 14764000, "net_ppe": null, "goodwill": null, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139291000, "total_assets": 154055000, "short_term_debt": 14528000, "accounts_payable": 1160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48000, "total_liabilities": 17351000, "total_debt": 14528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40799000, "total_equity": 122286000, "shares_outstanding": 16522686, "operating_cash_flow": -15601000, "stock_based_compensation": 6633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29386000, "free_cash_flow": -15395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23414000", "ebitda": "-23344000", "netIncome": "-24544000", "grossProfit": "802000", "depreciation": "None", "totalRevenue": "802000", "costOfRevenue": "70000", "interestIncome": "4656000", "incomeBeforeTax": "-23043000", "interestExpense": "12000", "operatingIncome": "-21199000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "29001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "4907000", "netIncomeFromContinuingOperations": "-24766000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "154055000", "longTermDebt": "None", "shortTermDebt": "14528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-40799000", "totalLiabilities": "17351000", "otherCurrentAssets": "6075000", "totalCurrentAssets": "14764000", "currentLongTermDebt": "14528000", "longTermInvestments": "80193000", "shortTermInvestments": "575000", "currentNetReceivables": "835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139291000", "currentAccountsPayable": "1160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43238000", "shortLongTermDebtTotal": "14528000", "totalShareholderEquity": "122286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000", "totalCurrentLiabilities": "17303000", "otherNonCurrentLiabilities": "48000", "totalNonCurrentLiabilities": "48000", "cashAndShortTermInvestments": "7854000", "commonStockSharesOutstanding": "16522686", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "7854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-1128000", "operatingCashflow": "-15601000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29386000", "cashflowFromInvestment": "-7259000", "stockBasedCompensation": "6633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 4910000, "cost_of_revenue": null, "gross_profit": 4910000, "ebit": -6884000, "ebitda": -5018000, "pretax_income": -6916000, "tax_provision": 29000, "net_income": -10415000, "net_income_to_common": -10415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6206000, "total_current_assets": 9832000, "total_assets": 136347000, "short_term_debt": 1191000, "long_term_debt": 0, "total_debt": 1191000, "total_liabilities": 5819000, "total_equity": 130528000, "shares_outstanding": 15764829, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -4666000, "capital_expenditure": 534000, "free_cash_flow": -4132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321648, "ticker_id": 3359, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6884000", "ebitda": "-5018000", "netIncome": "-10415000", "grossProfit": "4910000", "depreciation": "None", "totalRevenue": "4910000", "costOfRevenue": "None", "interestIncome": "1652000", "incomeBeforeTax": "-6916000", "interestExpense": "84000", "operatingIncome": "-8465000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "13375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2391000", "otherNonOperatingIncome": "187000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "-6954000" }, "balance": { "goodwill": "None", "inventory": "2968000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "136347000", "longTermDebt": "0", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-16255000", "totalLiabilities": "5819000", "otherCurrentAssets": "273000", "totalCurrentAssets": "9832000", "currentLongTermDebt": "None", "longTermInvestments": "70018000", "shortTermInvestments": "None", "currentNetReceivables": "385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126515000", "currentAccountsPayable": "921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44433000", "shortLongTermDebtTotal": "1191000", "totalShareholderEquity": "130528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115000", "totalCurrentLiabilities": "5727000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "92000", "cashAndShortTermInvestments": "6206000", "commonStockSharesOutstanding": "15764829", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "6206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "417000", "operatingCashflow": "-4666000", "capitalExpenditures": "534000", "changeInReceivables": "249000", "changeInExchangeRate": "-22000", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-1034000", "stockBasedCompensation": "684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4910000, "cost_of_revenue": null, "gross_profit": 4910000, "research_and_development": 2391000, "selling_general_admin": 2391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6884000, "depreciation_amortisation": 1866000, "ebitda": -5018000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -6916000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -10415000, "net_income_continuing_ops": -6954000, "net_income_to_common": -10415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6206000, "short_term_investments": null, "net_receivables": 385000, "inventory": 2968000, "other_current_assets": null, "total_current_assets": 9832000, "net_ppe": null, "goodwill": null, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126515000, "total_assets": 136347000, "short_term_debt": 1191000, "accounts_payable": 921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5727000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92000, "total_liabilities": 5819000, "total_debt": 1191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16255000, "total_equity": 130528000, "shares_outstanding": 15764829, "operating_cash_flow": -4666000, "stock_based_compensation": 684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": -4132000, "net_change_in_cash": -5818000 }, "raw_data": { "income": { "ebit": "-6884000", "ebitda": "-5018000", "netIncome": "-10415000", "grossProfit": "4910000", "depreciation": "None", "totalRevenue": "4910000", "costOfRevenue": "None", "interestIncome": "1652000", "incomeBeforeTax": "-6916000", "interestExpense": "84000", "operatingIncome": "-8465000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "13375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2391000", "otherNonOperatingIncome": "187000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1866000", "sellingGeneralAndAdministrative": "2391000", "netIncomeFromContinuingOperations": "-6954000" }, "balance": { "goodwill": "None", "inventory": "2968000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "136347000", "longTermDebt": "0", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-16255000", "totalLiabilities": "5819000", "otherCurrentAssets": "273000", "totalCurrentAssets": "9832000", "currentLongTermDebt": "None", "longTermInvestments": "70018000", "shortTermInvestments": "None", "currentNetReceivables": "385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126515000", "currentAccountsPayable": "921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44433000", "shortLongTermDebtTotal": "1191000", "totalShareholderEquity": "130528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115000", "totalCurrentLiabilities": "5727000", "otherNonCurrentLiabilities": "92000", "totalNonCurrentLiabilities": "92000", "cashAndShortTermInvestments": "6206000", "commonStockSharesOutstanding": "15764829", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "6206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "417000", "operatingCashflow": "-4666000", "capitalExpenditures": "534000", "changeInReceivables": "249000", "changeInExchangeRate": "-22000", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-1034000", "stockBasedCompensation": "684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 4931000, "cost_of_revenue": 0, "gross_profit": 4931000, "ebit": -4943000, "ebitda": -3164000, "pretax_income": -4943000, "tax_provision": -19000, "net_income": -4924000, "net_income_to_common": -4924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12024000, "total_current_assets": 13261000, "total_assets": 142143000, "short_term_debt": 0, "long_term_debt": 14946000, "total_debt": 14946000, "total_liabilities": 17379000, "total_equity": 110981000, "shares_outstanding": 13275239, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -3132000, "capital_expenditure": 399000, "free_cash_flow": -2733000, "dividends_paid": 18335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321653, "ticker_id": 3359, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4943000", "ebitda": "-3164000", "netIncome": "-4924000", "grossProfit": "4931000", "depreciation": "None", "totalRevenue": "4931000", "costOfRevenue": "0", "interestIncome": "1753000", "incomeBeforeTax": "-4943000", "interestExpense": "661000", "operatingIncome": "-6696000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "469000", "nonInterestIncome": "None", "operatingExpenses": "11627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1027000", "otherNonOperatingIncome": "377000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "1027000", "netIncomeFromContinuingOperations": "-4924000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "142143000", "longTermDebt": "14946000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-5840000", "totalLiabilities": "17379000", "otherCurrentAssets": "507000", "totalCurrentAssets": "13261000", "currentLongTermDebt": "0", "longTermInvestments": "72018000", "shortTermInvestments": "0", "currentNetReceivables": "730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128882000", "currentAccountsPayable": "795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48733000", "shortLongTermDebtTotal": "14946000", "totalShareholderEquity": "110981000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "632000", "totalCurrentLiabilities": "1427000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "15952000", "cashAndShortTermInvestments": "12024000", "commonStockSharesOutstanding": "13275239", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "12024000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4924000", "profitLoss": "None", "dividendPayout": "18335000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "1319000", "operatingCashflow": "-3132000", "capitalExpenditures": "399000", "changeInReceivables": "-565000", "changeInExchangeRate": "-298000", "cashflowFromFinancing": "30889000", "cashflowFromInvestment": "-31238000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4931000, "cost_of_revenue": 0, "gross_profit": 4931000, "research_and_development": 1027000, "selling_general_admin": 1027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4943000, "depreciation_amortisation": 1779000, "ebitda": -3164000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": -4943000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -4924000, "net_income_continuing_ops": -4924000, "net_income_to_common": -4924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12024000, "short_term_investments": 0, "net_receivables": 730000, "inventory": 0, "other_current_assets": null, "total_current_assets": 13261000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128882000, "total_assets": 142143000, "short_term_debt": 0, "accounts_payable": 795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427000, "long_term_debt": 14946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15952000, "total_liabilities": 17379000, "total_debt": 14946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5840000, "total_equity": 110981000, "shares_outstanding": 13275239, "operating_cash_flow": -3132000, "stock_based_compensation": 372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31238000, "dividends_paid": 18335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30889000, "free_cash_flow": -2733000, "net_change_in_cash": -3779000 }, "raw_data": { "income": { "ebit": "-4943000", "ebitda": "-3164000", "netIncome": "-4924000", "grossProfit": "4931000", "depreciation": "None", "totalRevenue": "4931000", "costOfRevenue": "0", "interestIncome": "1753000", "incomeBeforeTax": "-4943000", "interestExpense": "661000", "operatingIncome": "-6696000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "469000", "nonInterestIncome": "None", "operatingExpenses": "11627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1027000", "otherNonOperatingIncome": "377000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "1027000", "netIncomeFromContinuingOperations": "-4924000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "142143000", "longTermDebt": "14946000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-5840000", "totalLiabilities": "17379000", "otherCurrentAssets": "507000", "totalCurrentAssets": "13261000", "currentLongTermDebt": "0", "longTermInvestments": "72018000", "shortTermInvestments": "0", "currentNetReceivables": "730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128882000", "currentAccountsPayable": "795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48733000", "shortLongTermDebtTotal": "14946000", "totalShareholderEquity": "110981000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "632000", "totalCurrentLiabilities": "1427000", "otherNonCurrentLiabilities": "292000", "totalNonCurrentLiabilities": "15952000", "cashAndShortTermInvestments": "12024000", "commonStockSharesOutstanding": "13275239", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "12024000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4924000", "profitLoss": "None", "dividendPayout": "18335000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "1319000", "operatingCashflow": "-3132000", "capitalExpenditures": "399000", "changeInReceivables": "-565000", "changeInExchangeRate": "-298000", "cashflowFromFinancing": "30889000", "cashflowFromInvestment": "-31238000", "stockBasedCompensation": "372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 4371000, "cost_of_revenue": 0, "gross_profit": 4371000, "ebit": -3639000, "ebitda": -1941000, "pretax_income": -3639000, "tax_provision": 8437000, "net_income": -11649000, "net_income_to_common": -11649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15803000, "total_current_assets": 44512000, "total_assets": 116920000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1355000, "total_equity": 106697000, "shares_outstanding": 12485000, "goodwill_and_intangibles": 1651000 }, "cash_flow": { "operating_cash_flow": -1815000, "capital_expenditure": 710000, "free_cash_flow": -1105000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321658, "ticker_id": 3359, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3639000", "ebitda": "-1941000", "netIncome": "-11649000", "grossProfit": "4371000", "depreciation": "None", "totalRevenue": "4371000", "costOfRevenue": "0", "interestIncome": "202000", "incomeBeforeTax": "-3639000", "interestExpense": "0", "operatingIncome": "-3841000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "8437000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "8212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995000", "otherNonOperatingIncome": "-60000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1698000", "sellingGeneralAndAdministrative": "995000", "netIncomeFromContinuingOperations": "-12076000" }, "balance": { "goodwill": "0", "inventory": "2857000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "116920000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "-1108000", "totalLiabilities": "1355000", "otherCurrentAssets": "421000", "totalCurrentAssets": "44512000", "currentLongTermDebt": "0", "longTermInvestments": "15300000", "shortTermInvestments": "24701000", "currentNetReceivables": "3587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72408000", "currentAccountsPayable": "367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50113000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "106697000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8961000", "totalCurrentLiabilities": "891000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "464000", "cashAndShortTermInvestments": "15803000", "commonStockSharesOutstanding": "12485000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "15803000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12076000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-266000", "operatingCashflow": "-1815000", "capitalExpenditures": "710000", "changeInReceivables": "-23000", "changeInExchangeRate": "-3000", "cashflowFromFinancing": "1750000", "cashflowFromInvestment": "4109000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4371000, "cost_of_revenue": 0, "gross_profit": 4371000, "research_and_development": 995000, "selling_general_admin": 995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3639000, "depreciation_amortisation": 1698000, "ebitda": -1941000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3639000, "tax_provision": 8437000, "effective_tax_rate": null, "net_income": -11649000, "net_income_continuing_ops": -12076000, "net_income_to_common": -11649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15803000, "short_term_investments": 24701000, "net_receivables": 3587000, "inventory": 2857000, "other_current_assets": null, "total_current_assets": 44512000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1651000, "goodwill_and_intangibles": 1651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72408000, "total_assets": 116920000, "short_term_debt": 0, "accounts_payable": 367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 891000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464000, "total_liabilities": 1355000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1108000, "total_equity": 106697000, "shares_outstanding": 12485000, "operating_cash_flow": -1815000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4109000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1750000, "free_cash_flow": -1105000, "net_change_in_cash": 4047000 }, "raw_data": { "income": { "ebit": "-3639000", "ebitda": "-1941000", "netIncome": "-11649000", "grossProfit": "4371000", "depreciation": "None", "totalRevenue": "4371000", "costOfRevenue": "0", "interestIncome": "202000", "incomeBeforeTax": "-3639000", "interestExpense": "0", "operatingIncome": "-3841000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "8437000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "8212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995000", "otherNonOperatingIncome": "-60000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1698000", "sellingGeneralAndAdministrative": "995000", "netIncomeFromContinuingOperations": "-12076000" }, "balance": { "goodwill": "0", "inventory": "2857000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "116920000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "-1108000", "totalLiabilities": "1355000", "otherCurrentAssets": "421000", "totalCurrentAssets": "44512000", "currentLongTermDebt": "0", "longTermInvestments": "15300000", "shortTermInvestments": "24701000", "currentNetReceivables": "3587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72408000", "currentAccountsPayable": "367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50113000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "106697000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8961000", "totalCurrentLiabilities": "891000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "464000", "cashAndShortTermInvestments": "15803000", "commonStockSharesOutstanding": "12485000", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "15803000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12076000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-266000", "operatingCashflow": "-1815000", "capitalExpenditures": "710000", "changeInReceivables": "-23000", "changeInExchangeRate": "-3000", "cashflowFromFinancing": "1750000", "cashflowFromInvestment": "4109000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 211000, "cost_of_revenue": 67000, "gross_profit": 144000, "ebit": -6626000, "ebitda": -6571000, "pretax_income": -6279000, "tax_provision": 48000, "net_income": -6417000, "net_income_to_common": -6417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37779000, "total_current_assets": 42447000, "total_assets": 99315000, "short_term_debt": 608000, "long_term_debt": 52000, "total_debt": 660000, "total_liabilities": 16057000, "total_equity": 79169000, "shares_outstanding": 51226095, "goodwill_and_intangibles": 20868000 }, "cash_flow": { "operating_cash_flow": -7511000, "capital_expenditure": 5000, "free_cash_flow": -7506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321620, "ticker_id": 3359, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6626000", "ebitda": "-6571000", "netIncome": "-6417000", "grossProfit": "144000", "depreciation": "None", "totalRevenue": "211000", "costOfRevenue": "67000", "interestIncome": "337000", "incomeBeforeTax": "-6279000", "interestExpense": "161000", "operatingIncome": "-6655000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "6799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "2270000", "netIncomeFromContinuingOperations": "-6327000" }, "balance": { "goodwill": "19939000", "inventory": "271000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "99315000", "longTermDebt": "52000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "-248496000", "totalLiabilities": "16057000", "otherCurrentAssets": "4102000", "totalCurrentAssets": "42447000", "currentLongTermDebt": "608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56868000", "currentAccountsPayable": "8172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1545000", "shortLongTermDebtTotal": "660000", "totalShareholderEquity": "79169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3577000", "totalCurrentLiabilities": "12357000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "3700000", "cashAndShortTermInvestments": "37779000", "commonStockSharesOutstanding": "51226095", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "37779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-7511000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "-598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211000, "cost_of_revenue": 67000, "gross_profit": 144000, "research_and_development": 4529000, "selling_general_admin": 2270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6626000, "depreciation_amortisation": 55000, "ebitda": -6571000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": -6279000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -6417000, "net_income_continuing_ops": -6327000, "net_income_to_common": -6417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37779000, "short_term_investments": null, "net_receivables": 295000, "inventory": 271000, "other_current_assets": null, "total_current_assets": 42447000, "net_ppe": null, "goodwill": 19939000, "intangible_assets": 929000, "goodwill_and_intangibles": 20868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56868000, "total_assets": 99315000, "short_term_debt": 608000, "accounts_payable": 8172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12357000, "long_term_debt": 52000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3700000, "total_liabilities": 16057000, "total_debt": 660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248496000, "total_equity": 79169000, "shares_outstanding": 51226095, "operating_cash_flow": -7511000, "stock_based_compensation": -598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000, "free_cash_flow": -7506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6626000", "ebitda": "-6571000", "netIncome": "-6417000", "grossProfit": "144000", "depreciation": "None", "totalRevenue": "211000", "costOfRevenue": "67000", "interestIncome": "337000", "incomeBeforeTax": "-6279000", "interestExpense": "161000", "operatingIncome": "-6655000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "6799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000", "sellingGeneralAndAdministrative": "2270000", "netIncomeFromContinuingOperations": "-6327000" }, "balance": { "goodwill": "19939000", "inventory": "271000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "99315000", "longTermDebt": "52000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "929000", "reportedCurrency": "USD", "retainedEarnings": "-248496000", "totalLiabilities": "16057000", "otherCurrentAssets": "4102000", "totalCurrentAssets": "42447000", "currentLongTermDebt": "608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56868000", "currentAccountsPayable": "8172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1545000", "shortLongTermDebtTotal": "660000", "totalShareholderEquity": "79169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3577000", "totalCurrentLiabilities": "12357000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "3700000", "cashAndShortTermInvestments": "37779000", "commonStockSharesOutstanding": "51226095", "intangibleAssetsExcludingGoodwill": "929000", "cashAndCashEquivalentsAtCarryingValue": "37779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-7511000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "-598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 240000, "cost_of_revenue": 59000, "gross_profit": 181000, "ebit": -9627000, "ebitda": -9577000, "pretax_income": -9787000, "tax_provision": 10000, "net_income": -9816000, "net_income_to_common": -9816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45539000, "total_current_assets": 48321000, "total_assets": 105375000, "short_term_debt": 608000, "long_term_debt": 56000, "total_debt": 664000, "total_liabilities": 16195000, "total_equity": 85181000, "shares_outstanding": 51184407, "goodwill_and_intangibles": 52476000 }, "cash_flow": { "operating_cash_flow": -6806000, "capital_expenditure": 0, "free_cash_flow": -6806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321621, "ticker_id": 3359, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9627000", "ebitda": "-9577000", "netIncome": "-9816000", "grossProfit": "181000", "depreciation": "None", "totalRevenue": "240000", "costOfRevenue": "59000", "interestIncome": "399000", "incomeBeforeTax": "-9787000", "interestExpense": "160000", "operatingIncome": "-10141000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "10372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "2838000", "netIncomeFromContinuingOperations": "-9797000" }, "balance": { "goodwill": "19939000", "inventory": "272000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "105375000", "longTermDebt": "56000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "32537000", "reportedCurrency": "USD", "retainedEarnings": "-242079000", "totalLiabilities": "16195000", "otherCurrentAssets": "2097000", "totalCurrentAssets": "48321000", "currentLongTermDebt": "608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57054000", "currentAccountsPayable": "6794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1562000", "shortLongTermDebtTotal": "664000", "totalShareholderEquity": "85181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4674000", "totalCurrentLiabilities": "12076000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "4119000", "cashAndShortTermInvestments": "45539000", "commonStockSharesOutstanding": "51184407", "intangibleAssetsExcludingGoodwill": "32537000", "cashAndCashEquivalentsAtCarryingValue": "45539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-6806000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240000, "cost_of_revenue": 59000, "gross_profit": 181000, "research_and_development": 7484000, "selling_general_admin": 2838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9627000, "depreciation_amortisation": 50000, "ebitda": -9577000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -9787000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -9816000, "net_income_continuing_ops": -9797000, "net_income_to_common": -9816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45539000, "short_term_investments": null, "net_receivables": 413000, "inventory": 272000, "other_current_assets": null, "total_current_assets": 48321000, "net_ppe": null, "goodwill": 19939000, "intangible_assets": 32537000, "goodwill_and_intangibles": 52476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57054000, "total_assets": 105375000, "short_term_debt": 608000, "accounts_payable": 6794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12076000, "long_term_debt": 56000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4119000, "total_liabilities": 16195000, "total_debt": 664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242079000, "total_equity": 85181000, "shares_outstanding": 51184407, "operating_cash_flow": -6806000, "stock_based_compensation": 598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -6806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9627000", "ebitda": "-9577000", "netIncome": "-9816000", "grossProfit": "181000", "depreciation": "None", "totalRevenue": "240000", "costOfRevenue": "59000", "interestIncome": "399000", "incomeBeforeTax": "-9787000", "interestExpense": "160000", "operatingIncome": "-10141000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "10372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "2838000", "netIncomeFromContinuingOperations": "-9797000" }, "balance": { "goodwill": "19939000", "inventory": "272000", "commonStock": "517000", "currentDebt": "None", "investments": "None", "totalAssets": "105375000", "longTermDebt": "56000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "32537000", "reportedCurrency": "USD", "retainedEarnings": "-242079000", "totalLiabilities": "16195000", "otherCurrentAssets": "2097000", "totalCurrentAssets": "48321000", "currentLongTermDebt": "608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57054000", "currentAccountsPayable": "6794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1562000", "shortLongTermDebtTotal": "664000", "totalShareholderEquity": "85181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4674000", "totalCurrentLiabilities": "12076000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "4119000", "cashAndShortTermInvestments": "45539000", "commonStockSharesOutstanding": "51184407", "intangibleAssetsExcludingGoodwill": "32537000", "cashAndCashEquivalentsAtCarryingValue": "45539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-6806000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 350000, "cost_of_revenue": 69000, "gross_profit": 281000, "ebit": -12060000, "ebitda": -12010000, "pretax_income": -12228000, "tax_provision": -174000, "net_income": -12094000, "net_income_to_common": -12094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52769000, "total_current_assets": 56714000, "total_assets": 114109000, "short_term_debt": 614000, "long_term_debt": 78000, "total_debt": 692000, "total_liabilities": 15738000, "total_equity": 94391000, "shares_outstanding": 43011360, "goodwill_and_intangibles": 52508000 }, "cash_flow": { "operating_cash_flow": -10379000, "capital_expenditure": 1000, "free_cash_flow": -10378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321622, "ticker_id": 3359, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12060000", "ebitda": "-12010000", "netIncome": "-12094000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "69000", "interestIncome": "299000", "incomeBeforeTax": "-12228000", "interestExpense": "168000", "operatingIncome": "-12763000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "5497000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19939000", "inventory": "281000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "114109000", "longTermDebt": "78000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "32569000", "reportedCurrency": "USD", "retainedEarnings": "-232263000", "totalLiabilities": "15738000", "otherCurrentAssets": "1830999", "totalCurrentAssets": "56714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57394999", "currentAccountsPayable": "6893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1596000", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "94391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4093000", "totalCurrentLiabilities": "11600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4138000", "cashAndShortTermInvestments": "52769000", "commonStockSharesOutstanding": "43011360", "intangibleAssetsExcludingGoodwill": "32569000", "cashAndCashEquivalentsAtCarryingValue": "52769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-10379000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24896000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350000, "cost_of_revenue": 69000, "gross_profit": 281000, "research_and_development": 7547000, "selling_general_admin": 5497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12060000, "depreciation_amortisation": 50000, "ebitda": -12010000, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": -12228000, "tax_provision": -174000, "effective_tax_rate": null, "net_income": -12094000, "net_income_continuing_ops": null, "net_income_to_common": -12094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52769000, "short_term_investments": 0, "net_receivables": 1833000, "inventory": 281000, "other_current_assets": null, "total_current_assets": 56714000, "net_ppe": null, "goodwill": 19939000, "intangible_assets": 32569000, "goodwill_and_intangibles": 52508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57394999, "total_assets": 114109000, "short_term_debt": 614000, "accounts_payable": 6893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11600000, "long_term_debt": 78000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4138000, "total_liabilities": 15738000, "total_debt": 692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232263000, "total_equity": 94391000, "shares_outstanding": 43011360, "operating_cash_flow": -10379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24896000, "free_cash_flow": -10378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12060000", "ebitda": "-12010000", "netIncome": "-12094000", "grossProfit": "281000", "depreciation": "None", "totalRevenue": "350000", "costOfRevenue": "69000", "interestIncome": "299000", "incomeBeforeTax": "-12228000", "interestExpense": "168000", "operatingIncome": "-12763000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "5497000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19939000", "inventory": "281000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "114109000", "longTermDebt": "78000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "32569000", "reportedCurrency": "USD", "retainedEarnings": "-232263000", "totalLiabilities": "15738000", "otherCurrentAssets": "1830999", "totalCurrentAssets": "56714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57394999", "currentAccountsPayable": "6893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1596000", "shortLongTermDebtTotal": "692000", "totalShareholderEquity": "94391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4093000", "totalCurrentLiabilities": "11600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4138000", "cashAndShortTermInvestments": "52769000", "commonStockSharesOutstanding": "43011360", "intangibleAssetsExcludingGoodwill": "32569000", "cashAndCashEquivalentsAtCarryingValue": "52769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-10379000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24896000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 362000, "cost_of_revenue": 40000, "gross_profit": 322000, "ebit": -6297000, "ebitda": -6235000, "pretax_income": -6462000, "tax_provision": -2411000, "net_income": -4779000, "net_income_to_common": -4779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37936000, "total_current_assets": 42443000, "total_assets": 108096000, "short_term_debt": 614000, "long_term_debt": 76000, "total_debt": 690000, "total_liabilities": 23578000, "total_equity": 80578000, "shares_outstanding": 25239000, "goodwill_and_intangibles": 60880000 }, "cash_flow": { "operating_cash_flow": -3190000, "capital_expenditure": 9000, "free_cash_flow": -3181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321624, "ticker_id": 3359, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6297000", "ebitda": "-6235000", "netIncome": "-4779000", "grossProfit": "322000", "depreciation": "None", "totalRevenue": "362000", "costOfRevenue": "40000", "interestIncome": "472000", "incomeBeforeTax": "-6462000", "interestExpense": "165000", "operatingIncome": "-5913000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2411000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "6235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "-4051000" }, "balance": { "goodwill": "28278000", "inventory": "288000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "108096000", "longTermDebt": "76000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "32602000", "reportedCurrency": "USD", "retainedEarnings": "-220169000", "totalLiabilities": "23578000", "otherCurrentAssets": "3805000", "totalCurrentAssets": "42443000", "currentLongTermDebt": "614000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65653000", "currentAccountsPayable": "7793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1614000", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "80578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2623000", "totalCurrentLiabilities": "11030000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "12548000", "cashAndShortTermInvestments": "37936000", "commonStockSharesOutstanding": "25239000", "intangibleAssetsExcludingGoodwill": "32602000", "cashAndCashEquivalentsAtCarryingValue": "37936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-3190000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-7204000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362000, "cost_of_revenue": 40000, "gross_profit": 322000, "research_and_development": 3003000, "selling_general_admin": 3170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6297000, "depreciation_amortisation": 62000, "ebitda": -6235000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": -6462000, "tax_provision": -2411000, "effective_tax_rate": null, "net_income": -4779000, "net_income_continuing_ops": -4051000, "net_income_to_common": -4779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37936000, "short_term_investments": 0, "net_receivables": 414000, "inventory": 288000, "other_current_assets": null, "total_current_assets": 42443000, "net_ppe": null, "goodwill": 28278000, "intangible_assets": 32602000, "goodwill_and_intangibles": 60880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65653000, "total_assets": 108096000, "short_term_debt": 614000, "accounts_payable": 7793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11030000, "long_term_debt": 76000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12548000, "total_liabilities": 23578000, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220169000, "total_equity": 80578000, "shares_outstanding": 25239000, "operating_cash_flow": -3190000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": -3181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6297000", "ebitda": "-6235000", "netIncome": "-4779000", "grossProfit": "322000", "depreciation": "None", "totalRevenue": "362000", "costOfRevenue": "40000", "interestIncome": "472000", "incomeBeforeTax": "-6462000", "interestExpense": "165000", "operatingIncome": "-5913000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-2411000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "6235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "-4051000" }, "balance": { "goodwill": "28278000", "inventory": "288000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "108096000", "longTermDebt": "76000", "shortTermDebt": "614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "32602000", "reportedCurrency": "USD", "retainedEarnings": "-220169000", "totalLiabilities": "23578000", "otherCurrentAssets": "3805000", "totalCurrentAssets": "42443000", "currentLongTermDebt": "614000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65653000", "currentAccountsPayable": "7793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1614000", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "80578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2623000", "totalCurrentLiabilities": "11030000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "12548000", "cashAndShortTermInvestments": "37936000", "commonStockSharesOutstanding": "25239000", "intangibleAssetsExcludingGoodwill": "32602000", "cashAndCashEquivalentsAtCarryingValue": "37936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-3190000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-7204000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 77000, "cost_of_revenue": 38000, "gross_profit": 39000, "ebit": -5144000, "ebitda": -5054000, "pretax_income": -5307000, "tax_provision": 20000, "net_income": -4641000, "net_income_to_common": -4641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48319000, "total_current_assets": 65833000, "total_assets": 83042000, "short_term_debt": 2314000, "long_term_debt": 75000, "total_debt": 2389000, "total_liabilities": 10479000, "total_equity": 69381000, "shares_outstanding": 24150000, "goodwill_and_intangibles": 1787000 }, "cash_flow": { "operating_cash_flow": -2315000, "capital_expenditure": 8000, "free_cash_flow": -2307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321625, "ticker_id": 3359, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5144000", "ebitda": "-5054000", "netIncome": "-4641000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "38000", "interestIncome": "489000", "incomeBeforeTax": "-5307000", "interestExpense": "163000", "operatingIncome": "-6639000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "6678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "-5327000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "83042000", "longTermDebt": "75000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1787000", "reportedCurrency": "USD", "retainedEarnings": "-215390000", "totalLiabilities": "10479000", "otherCurrentAssets": "725000", "totalCurrentAssets": "65833000", "currentLongTermDebt": "2314000", "longTermInvestments": "10759000", "shortTermInvestments": "0", "currentNetReceivables": "16789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17209000", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1933000", "shortLongTermDebtTotal": "2389000", "totalShareholderEquity": "69381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2250000", "totalCurrentLiabilities": "7110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3369000", "cashAndShortTermInvestments": "48319000", "commonStockSharesOutstanding": "24150000", "intangibleAssetsExcludingGoodwill": "1787000", "cashAndCashEquivalentsAtCarryingValue": "48319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2315000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "42501000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77000, "cost_of_revenue": 38000, "gross_profit": 39000, "research_and_development": 947000, "selling_general_admin": 2591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5144000, "depreciation_amortisation": 90000, "ebitda": -5054000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -5307000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -4641000, "net_income_continuing_ops": -5327000, "net_income_to_common": -4641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48319000, "short_term_investments": 0, "net_receivables": 16789000, "inventory": null, "other_current_assets": null, "total_current_assets": 65833000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1787000, "goodwill_and_intangibles": 1787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17209000, "total_assets": 83042000, "short_term_debt": 2314000, "accounts_payable": 2546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7110000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3369000, "total_liabilities": 10479000, "total_debt": 2389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215390000, "total_equity": 69381000, "shares_outstanding": 24150000, "operating_cash_flow": -2315000, "stock_based_compensation": 502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -2307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5144000", "ebitda": "-5054000", "netIncome": "-4641000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "77000", "costOfRevenue": "38000", "interestIncome": "489000", "incomeBeforeTax": "-5307000", "interestExpense": "163000", "operatingIncome": "-6639000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "6678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "2591000", "netIncomeFromContinuingOperations": "-5327000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "83042000", "longTermDebt": "75000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1787000", "reportedCurrency": "USD", "retainedEarnings": "-215390000", "totalLiabilities": "10479000", "otherCurrentAssets": "725000", "totalCurrentAssets": "65833000", "currentLongTermDebt": "2314000", "longTermInvestments": "10759000", "shortTermInvestments": "0", "currentNetReceivables": "16789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17209000", "currentAccountsPayable": "2546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1933000", "shortLongTermDebtTotal": "2389000", "totalShareholderEquity": "69381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2250000", "totalCurrentLiabilities": "7110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3369000", "cashAndShortTermInvestments": "48319000", "commonStockSharesOutstanding": "24150000", "intangibleAssetsExcludingGoodwill": "1787000", "cashAndCashEquivalentsAtCarryingValue": "48319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2315000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "42501000", "stockBasedCompensation": "502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 37000, "gross_profit": 91000, "ebit": -9037000, "ebitda": -8951000, "pretax_income": -9199000, "tax_provision": 12000, "net_income": -9006000, "net_income_to_common": -9006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8159000, "total_current_assets": 70481000, "total_assets": 87835000, "short_term_debt": 2314000, "long_term_debt": 74000, "total_debt": 2388000, "total_liabilities": 10451000, "total_equity": 73516000, "shares_outstanding": 24408000, "goodwill_and_intangibles": 6443000 }, "cash_flow": { "operating_cash_flow": -3042000, "capital_expenditure": 15000, "free_cash_flow": -3027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321626, "ticker_id": 3359, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9037000", "ebitda": "-8951000", "netIncome": "-9006000", "grossProfit": "91000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "37000", "interestIncome": "568000", "incomeBeforeTax": "-9199000", "interestExpense": "162000", "operatingIncome": "-3844000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "3935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "2523000", "netIncomeFromContinuingOperations": "-9211000" }, "balance": { "goodwill": "3050000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "87835000", "longTermDebt": "74000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3393000", "reportedCurrency": "USD", "retainedEarnings": "-210749000", "totalLiabilities": "10451000", "otherCurrentAssets": "2942000", "totalCurrentAssets": "70481000", "currentLongTermDebt": "2314000", "longTermInvestments": "7645000", "shortTermInvestments": "46138000", "currentNetReceivables": "13242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17354000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2078000", "shortLongTermDebtTotal": "2388000", "totalShareholderEquity": "73516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2225000", "totalCurrentLiabilities": "7239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3212000", "cashAndShortTermInvestments": "8159000", "commonStockSharesOutstanding": "24408000", "intangibleAssetsExcludingGoodwill": "3393000", "cashAndCashEquivalentsAtCarryingValue": "8159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3042000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "8575000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128000, "cost_of_revenue": 37000, "gross_profit": 91000, "research_and_development": 1326000, "selling_general_admin": 2523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9037000, "depreciation_amortisation": 86000, "ebitda": -8951000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": -9199000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -9006000, "net_income_continuing_ops": -9211000, "net_income_to_common": -9006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8159000, "short_term_investments": 46138000, "net_receivables": 13242000, "inventory": null, "other_current_assets": null, "total_current_assets": 70481000, "net_ppe": null, "goodwill": 3050000, "intangible_assets": 3393000, "goodwill_and_intangibles": 6443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17354000, "total_assets": 87835000, "short_term_debt": 2314000, "accounts_payable": 2700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7239000, "long_term_debt": 74000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3212000, "total_liabilities": 10451000, "total_debt": 2388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210749000, "total_equity": 73516000, "shares_outstanding": 24408000, "operating_cash_flow": -3042000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000, "free_cash_flow": -3027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9037000", "ebitda": "-8951000", "netIncome": "-9006000", "grossProfit": "91000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "37000", "interestIncome": "568000", "incomeBeforeTax": "-9199000", "interestExpense": "162000", "operatingIncome": "-3844000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "3935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "2523000", "netIncomeFromContinuingOperations": "-9211000" }, "balance": { "goodwill": "3050000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "87835000", "longTermDebt": "74000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3393000", "reportedCurrency": "USD", "retainedEarnings": "-210749000", "totalLiabilities": "10451000", "otherCurrentAssets": "2942000", "totalCurrentAssets": "70481000", "currentLongTermDebt": "2314000", "longTermInvestments": "7645000", "shortTermInvestments": "46138000", "currentNetReceivables": "13242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17354000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2078000", "shortLongTermDebtTotal": "2388000", "totalShareholderEquity": "73516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2225000", "totalCurrentLiabilities": "7239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3212000", "cashAndShortTermInvestments": "8159000", "commonStockSharesOutstanding": "24408000", "intangibleAssetsExcludingGoodwill": "3393000", "cashAndCashEquivalentsAtCarryingValue": "8159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3042000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "8575000", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 165000, "cost_of_revenue": 69000, "gross_profit": 96000, "ebit": -3845000, "ebitda": null, "pretax_income": -4941000, "tax_provision": null, "net_income": -4468000, "net_income_to_common": -4468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2675000, "total_current_assets": 72502000, "total_assets": 96832000, "short_term_debt": null, "long_term_debt": 73000, "total_debt": 73000, "total_liabilities": 10574000, "total_equity": 82185000, "shares_outstanding": 24960089, "goodwill_and_intangibles": 6472000 }, "cash_flow": { "operating_cash_flow": -2889000, "capital_expenditure": 29000, "free_cash_flow": -2860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321627, "ticker_id": 3359, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4468000", "grossProfit": "96000", "depreciation": "None", "totalRevenue": "165000", "costOfRevenue": "69000", "interestIncome": "606000", "incomeBeforeTax": "-4941000", "interestExpense": "163000", "operatingIncome": "-3845000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "443000", "nonInterestIncome": "None", "operatingExpenses": "4010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2330000", "netIncomeFromContinuingOperations": "-4854000" }, "balance": { "goodwill": "3050000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96832000", "longTermDebt": "73000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3422000", "reportedCurrency": "USD", "retainedEarnings": "-201743000", "totalLiabilities": "10574000", "otherCurrentAssets": "430000", "totalCurrentAssets": "72502000", "currentLongTermDebt": "2314000", "longTermInvestments": "12010000", "shortTermInvestments": "63265000", "currentNetReceivables": "426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24330000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113000", "totalCurrentLiabilities": "7514000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "3060000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "24960089", "intangibleAssetsExcludingGoodwill": "3422000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "None", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165000, "cost_of_revenue": 69000, "gross_profit": 96000, "research_and_development": 1543000, "selling_general_admin": 2330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3845000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -4941000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4468000, "net_income_continuing_ops": -4854000, "net_income_to_common": -4468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2675000, "short_term_investments": 63265000, "net_receivables": 426000, "inventory": null, "other_current_assets": null, "total_current_assets": 72502000, "net_ppe": null, "goodwill": 3050000, "intangible_assets": 3422000, "goodwill_and_intangibles": 6472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24330000, "total_assets": 96832000, "short_term_debt": null, "accounts_payable": 2556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7514000, "long_term_debt": 73000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060000, "total_liabilities": 10574000, "total_debt": 73000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201743000, "total_equity": 82185000, "shares_outstanding": 24960089, "operating_cash_flow": -2889000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000, "free_cash_flow": -2860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4468000", "grossProfit": "96000", "depreciation": "None", "totalRevenue": "165000", "costOfRevenue": "69000", "interestIncome": "606000", "incomeBeforeTax": "-4941000", "interestExpense": "163000", "operatingIncome": "-3845000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "443000", "nonInterestIncome": "None", "operatingExpenses": "4010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2330000", "netIncomeFromContinuingOperations": "-4854000" }, "balance": { "goodwill": "3050000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96832000", "longTermDebt": "73000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3422000", "reportedCurrency": "USD", "retainedEarnings": "-201743000", "totalLiabilities": "10574000", "otherCurrentAssets": "430000", "totalCurrentAssets": "72502000", "currentLongTermDebt": "2314000", "longTermInvestments": "12010000", "shortTermInvestments": "63265000", "currentNetReceivables": "426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24330000", "currentAccountsPayable": "2556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "82185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113000", "totalCurrentLiabilities": "7514000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "3060000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "24960089", "intangibleAssetsExcludingGoodwill": "3422000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2889000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "None", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 336000, "cost_of_revenue": 85000, "gross_profit": 251000, "ebit": -64807000, "ebitda": -64705000, "pretax_income": -64892000, "tax_provision": -2599000, "net_income": -32351000, "net_income_to_common": -32351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7436000, "total_current_assets": 73806000, "total_assets": 101623000, "short_term_debt": 2314000, "long_term_debt": 71000, "total_debt": 2385000, "total_liabilities": 11064000, "total_equity": 86100000, "shares_outstanding": 23777493, "goodwill_and_intangibles": 6997000 }, "cash_flow": { "operating_cash_flow": -251000, "capital_expenditure": 138000, "free_cash_flow": -113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321629, "ticker_id": 3359, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64807000", "ebitda": "-64705000", "netIncome": "-32351000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "336000", "costOfRevenue": "85000", "interestIncome": "502000", "incomeBeforeTax": "-64892000", "interestExpense": "85000", "operatingIncome": "-93161000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2599000", "reportedCurrency": "USD", "netInterestIncome": "417000", "nonInterestIncome": "None", "operatingExpenses": "93412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1923000", "netIncomeFromContinuingOperations": "-62293000" }, "balance": { "goodwill": "3571000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "101623000", "longTermDebt": "71000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3426000", "reportedCurrency": "USD", "retainedEarnings": "-197275000", "totalLiabilities": "11064000", "otherCurrentAssets": "445000", "totalCurrentAssets": "73806000", "currentLongTermDebt": "2314000", "longTermInvestments": "15172000", "shortTermInvestments": "64941000", "currentNetReceivables": "984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27817000", "currentAccountsPayable": "2571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "86100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2656000", "totalCurrentLiabilities": "7541000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "3523000", "cashAndShortTermInvestments": "7436000", "commonStockSharesOutstanding": "23777493", "intangibleAssetsExcludingGoodwill": "3426000", "cashAndCashEquivalentsAtCarryingValue": "7436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "631000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336000, "cost_of_revenue": 85000, "gross_profit": 251000, "research_and_development": 91387000, "selling_general_admin": 1923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64807000, "depreciation_amortisation": 102000, "ebitda": -64705000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -64892000, "tax_provision": -2599000, "effective_tax_rate": null, "net_income": -32351000, "net_income_continuing_ops": -62293000, "net_income_to_common": -32351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7436000, "short_term_investments": 64941000, "net_receivables": 984000, "inventory": null, "other_current_assets": null, "total_current_assets": 73806000, "net_ppe": null, "goodwill": 3571000, "intangible_assets": 3426000, "goodwill_and_intangibles": 6997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27817000, "total_assets": 101623000, "short_term_debt": 2314000, "accounts_payable": 2571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7541000, "long_term_debt": 71000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3523000, "total_liabilities": 11064000, "total_debt": 2385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197275000, "total_equity": 86100000, "shares_outstanding": 23777493, "operating_cash_flow": -251000, "stock_based_compensation": 496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64807000", "ebitda": "-64705000", "netIncome": "-32351000", "grossProfit": "251000", "depreciation": "None", "totalRevenue": "336000", "costOfRevenue": "85000", "interestIncome": "502000", "incomeBeforeTax": "-64892000", "interestExpense": "85000", "operatingIncome": "-93161000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2599000", "reportedCurrency": "USD", "netInterestIncome": "417000", "nonInterestIncome": "None", "operatingExpenses": "93412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1923000", "netIncomeFromContinuingOperations": "-62293000" }, "balance": { "goodwill": "3571000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "101623000", "longTermDebt": "71000", "shortTermDebt": "2314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "3426000", "reportedCurrency": "USD", "retainedEarnings": "-197275000", "totalLiabilities": "11064000", "otherCurrentAssets": "445000", "totalCurrentAssets": "73806000", "currentLongTermDebt": "2314000", "longTermInvestments": "15172000", "shortTermInvestments": "64941000", "currentNetReceivables": "984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27817000", "currentAccountsPayable": "2571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "86100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2656000", "totalCurrentLiabilities": "7541000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "3523000", "cashAndShortTermInvestments": "7436000", "commonStockSharesOutstanding": "23777493", "intangibleAssetsExcludingGoodwill": "3426000", "cashAndCashEquivalentsAtCarryingValue": "7436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "631000", "stockBasedCompensation": "496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 68000, "cost_of_revenue": 38000, "gross_profit": 68000, "ebit": 6110000, "ebitda": 6148000, "pretax_income": 5904000, "tax_provision": 63000, "net_income": 6047000, "net_income_to_common": 6047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7136000, "total_current_assets": 75073000, "total_assets": 106149000, "short_term_debt": 1700000, "long_term_debt": null, "total_debt": 1700000, "total_liabilities": 3895000, "total_equity": 104939000, "shares_outstanding": 23642421, "goodwill_and_intangibles": 7034000 }, "cash_flow": { "operating_cash_flow": -2529000, "capital_expenditure": 11000, "free_cash_flow": -2518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321630, "ticker_id": 3359, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6110000", "ebitda": "6148000", "netIncome": "6047000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "38000", "interestIncome": "693000", "incomeBeforeTax": "5904000", "interestExpense": "0", "operatingIncome": "-3143000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "693000", "nonInterestIncome": "None", "operatingExpenses": "3211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "2561000", "netIncomeFromContinuingOperations": "5904000" }, "balance": { "goodwill": "3571000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "106149000", "longTermDebt": "None", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3463000", "reportedCurrency": "USD", "retainedEarnings": "-164924000", "totalLiabilities": "3895000", "otherCurrentAssets": "487000", "totalCurrentAssets": "75073000", "currentLongTermDebt": "1700000", "longTermInvestments": "19567000", "shortTermInvestments": "64587000", "currentNetReceivables": "2863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31076000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700000", "totalShareholderEquity": "104939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1054000", "totalCurrentLiabilities": "3263000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "632000", "cashAndShortTermInvestments": "7136000", "commonStockSharesOutstanding": "23642421", "intangibleAssetsExcludingGoodwill": "3463000", "cashAndCashEquivalentsAtCarryingValue": "7136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2529000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000", "cashflowFromInvestment": "-2791000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000, "cost_of_revenue": 38000, "gross_profit": 68000, "research_and_development": 612000, "selling_general_admin": 2561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6110000, "depreciation_amortisation": 38000, "ebitda": 6148000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5904000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": 6047000, "net_income_continuing_ops": 5904000, "net_income_to_common": 6047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7136000, "short_term_investments": 64587000, "net_receivables": 2863000, "inventory": null, "other_current_assets": null, "total_current_assets": 75073000, "net_ppe": null, "goodwill": 3571000, "intangible_assets": 3463000, "goodwill_and_intangibles": 7034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31076000, "total_assets": 106149000, "short_term_debt": 1700000, "accounts_payable": 509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632000, "total_liabilities": 3895000, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164924000, "total_equity": 104939000, "shares_outstanding": 23642421, "operating_cash_flow": -2529000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000, "free_cash_flow": -2518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6110000", "ebitda": "6148000", "netIncome": "6047000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "38000", "interestIncome": "693000", "incomeBeforeTax": "5904000", "interestExpense": "0", "operatingIncome": "-3143000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "693000", "nonInterestIncome": "None", "operatingExpenses": "3211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "2561000", "netIncomeFromContinuingOperations": "5904000" }, "balance": { "goodwill": "3571000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "106149000", "longTermDebt": "None", "shortTermDebt": "1700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "3463000", "reportedCurrency": "USD", "retainedEarnings": "-164924000", "totalLiabilities": "3895000", "otherCurrentAssets": "487000", "totalCurrentAssets": "75073000", "currentLongTermDebt": "1700000", "longTermInvestments": "19567000", "shortTermInvestments": "64587000", "currentNetReceivables": "2863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31076000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700000", "totalShareholderEquity": "104939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1054000", "totalCurrentLiabilities": "3263000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "632000", "cashAndShortTermInvestments": "7136000", "commonStockSharesOutstanding": "23642421", "intangibleAssetsExcludingGoodwill": "3463000", "cashAndCashEquivalentsAtCarryingValue": "7136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2529000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000", "cashflowFromInvestment": "-2791000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 68000, "cost_of_revenue": 17000, "gross_profit": 68000, "ebit": -3538000, "ebitda": -3521000, "pretax_income": -3754000, "tax_provision": 6000, "net_income": -3638000, "net_income_to_common": -3638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13197000, "total_current_assets": 77466000, "total_assets": 95502000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 990000, "total_equity": 98205000, "shares_outstanding": 23644647, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -2133000, "capital_expenditure": 0, "free_cash_flow": -2133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321631, "ticker_id": 3359, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3538000", "ebitda": "-3521000", "netIncome": "-3638000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "17000", "interestIncome": "582000", "incomeBeforeTax": "-3754000", "interestExpense": "0", "operatingIncome": "-2478000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "582000", "nonInterestIncome": "None", "operatingExpenses": "2546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "2040000", "netIncomeFromContinuingOperations": "-3760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "95502000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-170971000", "totalLiabilities": "990000", "otherCurrentAssets": "2866000", "totalCurrentAssets": "77466000", "currentLongTermDebt": "None", "longTermInvestments": "12430000", "shortTermInvestments": "58894000", "currentNetReceivables": "2509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18036000", "currentAccountsPayable": "471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "934000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "56000", "cashAndShortTermInvestments": "13197000", "commonStockSharesOutstanding": "23644647", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "13197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807000", "cashflowFromInvestment": "-6786000", "stockBasedCompensation": "649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000, "cost_of_revenue": 17000, "gross_profit": 68000, "research_and_development": 489000, "selling_general_admin": 2040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3538000, "depreciation_amortisation": 17000, "ebitda": -3521000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3754000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -3638000, "net_income_continuing_ops": -3760000, "net_income_to_common": -3638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13197000, "short_term_investments": 58894000, "net_receivables": 2509000, "inventory": null, "other_current_assets": null, "total_current_assets": 77466000, "net_ppe": null, "goodwill": null, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18036000, "total_assets": 95502000, "short_term_debt": null, "accounts_payable": 471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56000, "total_liabilities": 990000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170971000, "total_equity": 98205000, "shares_outstanding": 23644647, "operating_cash_flow": -2133000, "stock_based_compensation": 649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 807000, "free_cash_flow": -2133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3538000", "ebitda": "-3521000", "netIncome": "-3638000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "17000", "interestIncome": "582000", "incomeBeforeTax": "-3754000", "interestExpense": "0", "operatingIncome": "-2478000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "582000", "nonInterestIncome": "None", "operatingExpenses": "2546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "2040000", "netIncomeFromContinuingOperations": "-3760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "95502000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-170971000", "totalLiabilities": "990000", "otherCurrentAssets": "2866000", "totalCurrentAssets": "77466000", "currentLongTermDebt": "None", "longTermInvestments": "12430000", "shortTermInvestments": "58894000", "currentNetReceivables": "2509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18036000", "currentAccountsPayable": "471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1671000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "934000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "56000", "cashAndShortTermInvestments": "13197000", "commonStockSharesOutstanding": "23644647", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "13197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "807000", "cashflowFromInvestment": "-6786000", "stockBasedCompensation": "649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 68000, "cost_of_revenue": 18000, "gross_profit": 68000, "ebit": 1463000, "ebitda": 1481000, "pretax_income": 1260000, "tax_provision": 4000, "net_income": 1219000, "net_income_to_common": 1219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21498000, "total_current_assets": 82941000, "total_assets": 98829000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 2200000, "total_equity": 100293000, "shares_outstanding": 22263211, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -1448000, "capital_expenditure": 49400000, "free_cash_flow": 47952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321632, "ticker_id": 3359, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1463000", "ebitda": "1481000", "netIncome": "1219000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "18000", "interestIncome": "4057000", "incomeBeforeTax": "1260000", "interestExpense": "2478000", "operatingIncome": "-2611000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "952000", "nonInterestIncome": "None", "operatingExpenses": "2679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1395000", "netIncomeFromContinuingOperations": "1256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "98829000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-167333000", "totalLiabilities": "2200000", "otherCurrentAssets": "914000", "totalCurrentAssets": "82941000", "currentLongTermDebt": "None", "longTermInvestments": "7625000", "shortTermInvestments": "58008000", "currentNetReceivables": "2521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1695000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "2145000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "55000", "cashAndShortTermInvestments": "21498000", "commonStockSharesOutstanding": "22263211", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "21498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1448000", "capitalExpenditures": "49400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "7407000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68000, "cost_of_revenue": 18000, "gross_profit": 68000, "research_and_development": 1266000, "selling_general_admin": 1395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1463000, "depreciation_amortisation": 18000, "ebitda": 1481000, "interest_expense": 2478000, "interest_income": null, "other_non_operating": null, "pretax_income": 1260000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 1219000, "net_income_continuing_ops": 1256000, "net_income_to_common": 1219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21498000, "short_term_investments": 58008000, "net_receivables": 2521000, "inventory": null, "other_current_assets": null, "total_current_assets": 82941000, "net_ppe": null, "goodwill": null, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15888000, "total_assets": 98829000, "short_term_debt": 0, "accounts_payable": 333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55000, "total_liabilities": 2200000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167333000, "total_equity": 100293000, "shares_outstanding": 22263211, "operating_cash_flow": -1448000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": 47952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1463000", "ebitda": "1481000", "netIncome": "1219000", "grossProfit": "68000", "depreciation": "None", "totalRevenue": "68000", "costOfRevenue": "18000", "interestIncome": "4057000", "incomeBeforeTax": "1260000", "interestExpense": "2478000", "operatingIncome": "-2611000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "952000", "nonInterestIncome": "None", "operatingExpenses": "2679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "1395000", "netIncomeFromContinuingOperations": "1256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "98829000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-167333000", "totalLiabilities": "2200000", "otherCurrentAssets": "914000", "totalCurrentAssets": "82941000", "currentLongTermDebt": "None", "longTermInvestments": "7625000", "shortTermInvestments": "58008000", "currentNetReceivables": "2521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15888000", "currentAccountsPayable": "333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1695000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "2145000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "55000", "cashAndShortTermInvestments": "21498000", "commonStockSharesOutstanding": "22263211", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "21498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1448000", "capitalExpenditures": "49400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "7407000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "income_statement": { "revenue": 71000, "cost_of_revenue": 19000, "gross_profit": 71000, "ebit": -1759000, "ebitda": -1740000, "pretax_income": -1759000, "tax_provision": -269000, "net_income": -1437000, "net_income_to_common": -1437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15441000, "total_current_assets": 85048000, "total_assets": 96355000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1463000, "total_equity": 98528000, "shares_outstanding": 23372136, "goodwill_and_intangibles": 1575000 }, "cash_flow": { "operating_cash_flow": -1314000, "capital_expenditure": 0, "free_cash_flow": -1314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321634, "ticker_id": 3359, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:03.908656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1759000", "ebitda": "-1740000", "netIncome": "-1437000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "19000", "interestIncome": "1531000", "incomeBeforeTax": "-1759000", "interestExpense": "1066000", "operatingIncome": "-3031000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-269000", "reportedCurrency": "USD", "netInterestIncome": "1531000", "nonInterestIncome": "None", "operatingExpenses": "3102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740000", "otherNonOperatingIncome": "834000", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "-1490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "96355000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-168552000", "totalLiabilities": "1463000", "otherCurrentAssets": "146000", "totalCurrentAssets": "85048000", "currentLongTermDebt": "None", "longTermInvestments": "3126000", "shortTermInvestments": "66962000", "currentNetReceivables": "2499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11307000", "currentAccountsPayable": "616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795000", "totalCurrentLiabilities": "1411000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "52000", "cashAndShortTermInvestments": "15441000", "commonStockSharesOutstanding": "23372136", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "15441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "7387000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71000, "cost_of_revenue": 19000, "gross_profit": 71000, "research_and_development": 740000, "selling_general_admin": 2343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1759000, "depreciation_amortisation": 19000, "ebitda": -1740000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": -1759000, "tax_provision": -269000, "effective_tax_rate": null, "net_income": -1437000, "net_income_continuing_ops": -1490000, "net_income_to_common": -1437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15441000, "short_term_investments": 66962000, "net_receivables": 2499000, "inventory": null, "other_current_assets": null, "total_current_assets": 85048000, "net_ppe": null, "goodwill": null, "intangible_assets": 1575000, "goodwill_and_intangibles": 1575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11307000, "total_assets": 96355000, "short_term_debt": 0, "accounts_payable": 616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52000, "total_liabilities": 1463000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168552000, "total_equity": 98528000, "shares_outstanding": 23372136, "operating_cash_flow": -1314000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -1314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1759000", "ebitda": "-1740000", "netIncome": "-1437000", "grossProfit": "71000", "depreciation": "None", "totalRevenue": "71000", "costOfRevenue": "19000", "interestIncome": "1531000", "incomeBeforeTax": "-1759000", "interestExpense": "1066000", "operatingIncome": "-3031000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-269000", "reportedCurrency": "USD", "netInterestIncome": "1531000", "nonInterestIncome": "None", "operatingExpenses": "3102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740000", "otherNonOperatingIncome": "834000", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "-1490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "96355000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1575000", "reportedCurrency": "USD", "retainedEarnings": "-168552000", "totalLiabilities": "1463000", "otherCurrentAssets": "146000", "totalCurrentAssets": "85048000", "currentLongTermDebt": "None", "longTermInvestments": "3126000", "shortTermInvestments": "66962000", "currentNetReceivables": "2499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11307000", "currentAccountsPayable": "616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1713000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "795000", "totalCurrentLiabilities": "1411000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "52000", "cashAndShortTermInvestments": "15441000", "commonStockSharesOutstanding": "23372136", "intangibleAssetsExcludingGoodwill": "1575000", "cashAndCashEquivalentsAtCarryingValue": "15441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "7387000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }