{ "ticker": { "uuid": "c3d0f71b-641c-43dc-af0f-47a361aaf68c", "symbol": "BBD", "name": "Banco Bradesco SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3d0f71b-641c-43dc-af0f-47a361aaf68c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d0f71b-641c-43dc-af0f-47a361aaf68c/" }, "ticker_metadata": { "id": 367, "uuid": "c3d0f71b-641c-43dc-af0f-47a361aaf68c", "symbol": "BBD", "name": "Banco Bradesco SA ADR", "asset_type": "equity", "market_cap": 37631734000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Banco Bradesco SA, offers various banking products and services to individuals, corporations and companies in Brazil and internationally. The company is headquartered in Osasco, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3d0f71b-641c-43dc-af0f-47a361aaf68c", "symbol": "BBD", "name": "Banco Bradesco SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c3d0f71b-641c-43dc-af0f-47a361aaf68c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d0f71b-641c-43dc-af0f-47a361aaf68c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.92, "quality": 0.17, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3.36, "market_cap": 35526294720, "pe_ratio": 1.5595, "earnings_yield": 0.6412, "ebitda_to_ev": null, "shareholder_yield": 0.3063, "roe": 0.6618, "piotroski_f_score": 6, "momentum_12_1": 0.4059, "volatility_252d": 0.3396 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:09.929023+00:00", "batch_id": "" }, "size": { "price_close": 3.36, "market_cap": 35526294720, "market_cap_usd": 35526294720, "enterprise_value": 557178268720, "shares_outstanding": 10573302000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.5595, "pb_ratio": 1.032, "ptbv_ratio": 1.2111, "ps_ratio": 0.0985, "pcf_ratio": null, "pfcf_ratio": -2.5705, "ev_ebitda": null, "ev_ebit": -133.0368, "ev_sales": 1.5447, "ev_fcf": -40.3142, "earnings_yield": 0.6412, "fcf_yield": -0.0248, "price_to_sales": 0.0985, "price_to_book": 1.032, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6474 }, "yield": { "dividend_yield": 0.3063, "buyback_yield": 0, "shareholder_yield": 0.3063, "debt_paydown_yield": null, "total_yield": 0.3063 }, "quality": { "gross_margin": 0.3356, "operating_margin": -0.0116, "net_margin": 0.0632, "ebitda_margin": -0.0046, "fcf_margin": -0.0383, "roe": 0.6618, "roa": 0.0489, "roic": -0.0056, "roc_greenblatt": null, "asset_turnover": 0.7735, "cash_conversion": -0.6067, "accruals_ratio": 0.0985, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.6922, "earnings_stability_5y": 0.1474, "revenue_stability_5y": 0.3392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2596, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.5434, "net_debt_to_ebitda": -316.0776, "debt_to_assets": 1.1799, "interest_coverage": -0.0204, "current_ratio": 0.3288, "quick_ratio": 0.3288, "net_debt": 521651974000, "local_beta": 0.0016, "volatility_252d": 0.3396, "volatility_60d": 0.8246, "max_drawdown_12m": -0.2002, "risk_adjusted_momentum": 1.195 }, "growth": { "revenue_growth_1y": 0.3929, "revenue_growth_3y_cagr": 0.1261, "revenue_growth_5y_cagr": 0.2118, "eps_growth_1y": 0.2158, "eps_growth_3y_cagr": 0.0302, "eps_growth_5y_cagr": 0.0794, "fcf_growth_1y": null, "book_value_growth_1y": 0.0631, "revenue_growth": 0.3929, "earnings_growth": 0.2158 }, "momentum": { "price_return_1m": -0.103, "price_return_3m": -0.0718, "price_return_6m": 0.0566, "price_return_9m": 0.1222, "price_return_12m": 0.2611, "price_return_12m_ex1m": 0.4059, "momentum_6m": 0.0566, "momentum_12m": 0.2611, "momentum_12_1": 0.4059, "distance_from_52w_high": -0.2002, "distance_from_52w_low": 0.2775, "relative_strength": 0.1612 }, "raw_ttm": { "revenue_ttm": 360703287000, "gross_profit_ttm": 121068669000, "ebit_ttm": -4188152000, "ebitda_ttm": -1650392000, "net_income_ttm": 22780810000, "eps_diluted_ttm": 2.1546, "operating_cash_flow_ttm": -23134416000, "capital_expenditure_ttm": 9313513000, "fcf_ttm": -13820903000, "dividends_paid_ttm": 10881361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 205742191000, "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_current_liabilities": 86833931000, "net_ppe": null, "total_assets": 466327011000, "total_debt": 550204863000, "total_equity": 34424584000, "net_working_capital": 0, "book_value_per_share": 3.2558, "retained_earnings": 16301750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29333606000, "tangible_book_per_share": 2.7743 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 90, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 4, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 66, "rank_fcf_margin": 88, "rank_piotroski": 33, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 37 }, "composites": { "value_composite": 8, "quality_composite": 83, "momentum_composite": 23, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 40, "overall_composite": 14, "quality_value_composite": 0.3955, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.17, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 31, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 40, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3610, "ticker_id": 367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:09.929023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.36, "market_cap": 35526294720, "market_cap_usd": 35526294720, "enterprise_value": 557178268720, "shares_outstanding": 10573302000, "fx_rate_to_usd": null, "pe_ratio": 1.55948339, "pb_ratio": 1.0320036, "ptbv_ratio": 1.21111243, "ps_ratio": 0.09849174, "pcf_ratio": null, "pfcf_ratio": -2.57047566, "ev_ebitda": null, "ev_ebit": -133.03678298, "ev_sales": 1.54469973, "ev_fcf": -40.31417258, "earnings_yield": 0.641238, "fcf_yield": -0.02480517, "dividend_yield": 0.30629034, "buyback_yield": 0, "shareholder_yield": 0.30629034, "debt_paydown_yield": null, "total_yield": 0.30629034, "gross_margin": 0.33564615, "operating_margin": -0.01161107, "net_margin": 0.06315665, "ebitda_margin": -0.00457548, "fcf_margin": -0.03831654, "roe": 0.66175992, "roa": 0.04885158, "roic": -0.00564871, "roc_greenblatt": null, "asset_turnover": 0.77349859, "cash_conversion": -0.60669059, "accruals_ratio": 0.09846143, "sbc_to_revenue": null, "debt_to_equity": 12.54340549, "net_debt_to_ebitda": -316.07761914, "debt_to_assets": 1.17986917, "interest_coverage": -0.02035631, "current_ratio": 0.32882179, "quick_ratio": 0.32882179, "net_debt": 521651974000, "revenue_growth_1y": 0.39292222, "revenue_growth_3y_cagr": 0.12611114, "revenue_growth_5y_cagr": 0.21184355, "eps_growth_1y": 0.21583339, "eps_growth_3y_cagr": 0.0302437, "eps_growth_5y_cagr": 0.07942529, "fcf_growth_1y": null, "book_value_growth_1y": 0.06313048, "piotroski_f_score": 6, "altman_z_score": 0.69219174, "earnings_stability_5y": 0.147425, "revenue_stability_5y": 0.339179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10297141, "price_return_3m": -0.0718232, "price_return_6m": 0.05657055, "price_return_9m": 0.12216953, "price_return_12m": 0.26111924, "price_return_12m_ex1m": 0.40588522, "distance_from_52w_high": -0.20022851, "distance_from_52w_low": 0.27751797, "relative_strength": 0.16115566, "local_beta": 0.0016, "volatility_252d": 0.339648, "volatility_60d": 0.82457, "max_drawdown_12m": -0.20022851, "revenue_ttm": 360703287000, "gross_profit_ttm": 121068669000, "ebit_ttm": -4188152000, "ebitda_ttm": -1650392000, "net_income_ttm": 22780810000, "eps_diluted_ttm": 2.15455966, "operating_cash_flow_ttm": -23134416000, "capital_expenditure_ttm": 9313513000, "fcf_ttm": -13820903000, "dividends_paid_ttm": 10881361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 205742191000, "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_current_liabilities": 86833931000, "net_ppe": null, "total_assets": 466327011000, "total_debt": 550204863000, "total_equity": 34424584000, "net_working_capital": 0, "book_value_per_share": 3.25580259, "retained_earnings": 16301750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29333606000, "tangible_book_per_share": 2.77430892, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 90, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 4, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 66, "rank_fcf_margin": 88, "rank_piotroski": 33, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 37, "value_composite": 8, "quality_composite": 83, "momentum_composite": 23, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 40, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": 31, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.36, "os": 0.86, "value": 0.92, "quality": 0.17, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.5595, "earnings_yield": 0.6412, "shareholder_yield": 0.3063, "roe": 0.6618, "momentum_12_1": 0.4059, "complete_fields": { "id": 3610, "ticker_id": 367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:52:09.929023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.36, "market_cap": 35526294720, "market_cap_usd": 35526294720, "enterprise_value": 557178268720, "shares_outstanding": 10573302000, "fx_rate_to_usd": null, "pe_ratio": 1.55948339, "pb_ratio": 1.0320036, "ptbv_ratio": 1.21111243, "ps_ratio": 0.09849174, "pcf_ratio": null, "pfcf_ratio": -2.57047566, "ev_ebitda": null, "ev_ebit": -133.03678298, "ev_sales": 1.54469973, "ev_fcf": -40.31417258, "earnings_yield": 0.641238, "fcf_yield": -0.02480517, "dividend_yield": 0.30629034, "buyback_yield": 0, "shareholder_yield": 0.30629034, "debt_paydown_yield": null, "total_yield": 0.30629034, "gross_margin": 0.33564615, "operating_margin": -0.01161107, "net_margin": 0.06315665, "ebitda_margin": -0.00457548, "fcf_margin": -0.03831654, "roe": 0.66175992, "roa": 0.04885158, "roic": -0.00564871, "roc_greenblatt": null, "asset_turnover": 0.77349859, "cash_conversion": -0.60669059, "accruals_ratio": 0.09846143, "sbc_to_revenue": null, "debt_to_equity": 12.54340549, "net_debt_to_ebitda": -316.07761914, "debt_to_assets": 1.17986917, "interest_coverage": -0.02035631, "current_ratio": 0.32882179, "quick_ratio": 0.32882179, "net_debt": 521651974000, "revenue_growth_1y": 0.39292222, "revenue_growth_3y_cagr": 0.12611114, "revenue_growth_5y_cagr": 0.21184355, "eps_growth_1y": 0.21583339, "eps_growth_3y_cagr": 0.0302437, "eps_growth_5y_cagr": 0.07942529, "fcf_growth_1y": null, "book_value_growth_1y": 0.06313048, "piotroski_f_score": 6, "altman_z_score": 0.69219174, "earnings_stability_5y": 0.147425, "revenue_stability_5y": 0.339179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10297141, "price_return_3m": -0.0718232, "price_return_6m": 0.05657055, "price_return_9m": 0.12216953, "price_return_12m": 0.26111924, "price_return_12m_ex1m": 0.40588522, "distance_from_52w_high": -0.20022851, "distance_from_52w_low": 0.27751797, "relative_strength": 0.16115566, "local_beta": 0.0016, "volatility_252d": 0.339648, "volatility_60d": 0.82457, "max_drawdown_12m": -0.20022851, "revenue_ttm": 360703287000, "gross_profit_ttm": 121068669000, "ebit_ttm": -4188152000, "ebitda_ttm": -1650392000, "net_income_ttm": 22780810000, "eps_diluted_ttm": 2.15455966, "operating_cash_flow_ttm": -23134416000, "capital_expenditure_ttm": 9313513000, "fcf_ttm": -13820903000, "dividends_paid_ttm": 10881361000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 205742191000, "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_current_liabilities": 86833931000, "net_ppe": null, "total_assets": 466327011000, "total_debt": 550204863000, "total_equity": 34424584000, "net_working_capital": 0, "book_value_per_share": 3.25580259, "retained_earnings": 16301750000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29333606000, "tangible_book_per_share": 2.77430892, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 3, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 3, "rank_fcf_yield": 90, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 4, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 66, "rank_fcf_margin": 88, "rank_piotroski": 33, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 37, "value_composite": 8, "quality_composite": 83, "momentum_composite": 23, "growth_composite": 14, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 40, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": 31, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 342230961000, "cost_of_revenue": 223797966000, "gross_profit": 118432995000, "ebit": -5955332000, "ebitda": -3557894000, "pretax_income": 18491448000, "tax_provision": -2843086000, "net_income": 23207699000, "net_income_to_common": 23207699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160839395000, "total_current_assets": 289343745000, "total_assets": 2330327216000, "short_term_debt": 349702217000, "long_term_debt": 294870663000, "total_debt": 644572880000, "total_liabilities": 2151378586000, "total_equity": 178415153000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 25739659000 }, "cash_flow": { "operating_cash_flow": -310778327000, "capital_expenditure": 5022225000, "free_cash_flow": -305756102000, "dividends_paid": 11834032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223137, "ticker_id": 367, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5955332000", "ebitda": "-3557894000", "netIncome": "23207699000", "grossProfit": "118432995000", "depreciation": "None", "totalRevenue": "342230961000", "costOfRevenue": "223797966000", "interestIncome": "267113345000", "incomeBeforeTax": "18491448000", "interestExpense": "190036042000", "operatingIncome": "-3835186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2843086000", "reportedCurrency": "USD", "netInterestIncome": "73269592000", "nonInterestIncome": "None", "operatingExpenses": "122268181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223797966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397438000", "sellingGeneralAndAdministrative": "16072374000", "netIncomeFromContinuingOperations": "23924636000" }, "balance": { "goodwill": "6605003000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2330327216000", "longTermDebt": "294870663000", "shortTermDebt": "349702217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19134656000", "reportedCurrency": "USD", "retainedEarnings": "-70835000", "totalLiabilities": "2151378586000", "otherCurrentAssets": "5081590000", "totalCurrentAssets": "289343745000", "currentLongTermDebt": "None", "longTermInvestments": "816359153000", "shortTermInvestments": "117518140000", "currentNetReceivables": "5904620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040983471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8626609000", "shortLongTermDebtTotal": "798388560000", "totalShareholderEquity": "178415153000", "capitalLeaseObligations": "3247389000", "otherCurrentLiabilities": "809325781000", "totalCurrentLiabilities": "1159027998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992350588000", "cashAndShortTermInvestments": "160839395000", "commonStockSharesOutstanding": "10577012000", "intangibleAssetsExcludingGoodwill": "19134656000", "cashAndCashEquivalentsAtCarryingValue": "160839395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23672706000", "profitLoss": "None", "dividendPayout": "11834032000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-310778327000", "capitalExpenditures": "5022225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236529478000", "cashflowFromInvestment": "59830216000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11834032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342230961000, "cost_of_revenue": 223797966000, "gross_profit": 118432995000, "research_and_development": null, "selling_general_admin": 16072374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5955332000, "depreciation_amortisation": 2397438000, "ebitda": -3557894000, "interest_expense": 190036042000, "interest_income": null, "other_non_operating": null, "pretax_income": 18491448000, "tax_provision": -2843086000, "effective_tax_rate": null, "net_income": 23207699000, "net_income_continuing_ops": 23924636000, "net_income_to_common": 23207699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160839395000, "short_term_investments": 117518140000, "net_receivables": 5904620000, "inventory": null, "other_current_assets": null, "total_current_assets": 289343745000, "net_ppe": null, "goodwill": 6605003000, "intangible_assets": 19134656000, "goodwill_and_intangibles": 25739659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040983471000, "total_assets": 2330327216000, "short_term_debt": 349702217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159027998000, "long_term_debt": 294870663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992350588000, "total_liabilities": 2151378586000, "total_debt": 644572880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70835000, "total_equity": 178415153000, "shares_outstanding": 10577012000, "operating_cash_flow": -310778327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5022225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59830216000, "dividends_paid": 11834032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236529478000, "free_cash_flow": -305756102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5955332000", "ebitda": "-3557894000", "netIncome": "23207699000", "grossProfit": "118432995000", "depreciation": "None", "totalRevenue": "342230961000", "costOfRevenue": "223797966000", "interestIncome": "267113345000", "incomeBeforeTax": "18491448000", "interestExpense": "190036042000", "operatingIncome": "-3835186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2843086000", "reportedCurrency": "USD", "netInterestIncome": "73269592000", "nonInterestIncome": "None", "operatingExpenses": "122268181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223797966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2397438000", "sellingGeneralAndAdministrative": "16072374000", "netIncomeFromContinuingOperations": "23924636000" }, "balance": { "goodwill": "6605003000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2330327216000", "longTermDebt": "294870663000", "shortTermDebt": "349702217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19134656000", "reportedCurrency": "USD", "retainedEarnings": "-70835000", "totalLiabilities": "2151378586000", "otherCurrentAssets": "5081590000", "totalCurrentAssets": "289343745000", "currentLongTermDebt": "None", "longTermInvestments": "816359153000", "shortTermInvestments": "117518140000", "currentNetReceivables": "5904620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040983471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8626609000", "shortLongTermDebtTotal": "798388560000", "totalShareholderEquity": "178415153000", "capitalLeaseObligations": "3247389000", "otherCurrentLiabilities": "809325781000", "totalCurrentLiabilities": "1159027998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992350588000", "cashAndShortTermInvestments": "160839395000", "commonStockSharesOutstanding": "10577012000", "intangibleAssetsExcludingGoodwill": "19134656000", "cashAndCashEquivalentsAtCarryingValue": "160839395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23672706000", "profitLoss": "None", "dividendPayout": "11834032000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-310778327000", "capitalExpenditures": "5022225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236529478000", "cashflowFromInvestment": "59830216000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11834032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7063267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 249609327000, "cost_of_revenue": 170915930000, "gross_profit": 78693397000, "ebit": 16900514000, "ebitda": 23634994000, "pretax_income": 16900514000, "tax_provision": -641639000, "net_income": 17252900000, "net_income_to_common": 17252900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168357963000, "total_current_assets": 329518196000, "total_assets": 2069484362000, "short_term_debt": 283049765000, "long_term_debt": 403330985000, "total_debt": 686380750000, "total_liabilities": 1900541870000, "total_equity": 168409653000, "shares_outstanding": 10614140000, "goodwill_and_intangibles": 23749208000 }, "cash_flow": { "operating_cash_flow": -91326289000, "capital_expenditure": 2296075000, "free_cash_flow": -89030214000, "dividends_paid": 6541998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223142, "ticker_id": 367, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16900514000", "ebitda": "23634994000", "netIncome": "17252900000", "grossProfit": "78693397000", "depreciation": "None", "totalRevenue": "249609327000", "costOfRevenue": "170915930000", "interestIncome": "211733717000", "incomeBeforeTax": "16900514000", "interestExpense": "144279153000", "operatingIncome": "16900514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-641639000", "reportedCurrency": "BRL", "netInterestIncome": "67454564000", "nonInterestIncome": "None", "operatingExpenses": "61792883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170915930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6734480000", "sellingGeneralAndAdministrative": "37681394000", "netIncomeFromContinuingOperations": "17542153000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2069484362000", "longTermDebt": "403330985000", "shortTermDebt": "283049765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17018566000", "reportedCurrency": "BRL", "retainedEarnings": "82022557000", "totalLiabilities": "1900541870000", "otherCurrentAssets": "3568136000", "totalCurrentAssets": "329518196000", "currentLongTermDebt": "None", "longTermInvestments": "713539575000", "shortTermInvestments": "124412341000", "currentNetReceivables": "33179756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739966166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7445219000", "shortLongTermDebtTotal": "689530521000", "totalShareholderEquity": "168409653000", "capitalLeaseObligations": "3149771000", "otherCurrentLiabilities": "650892828000", "totalCurrentLiabilities": "938668130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961873740000", "cashAndShortTermInvestments": "168357963000", "commonStockSharesOutstanding": "10614140000", "intangibleAssetsExcludingGoodwill": "17018566000", "cashAndCashEquivalentsAtCarryingValue": "168357963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17252900000", "profitLoss": "None", "dividendPayout": "6541998000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-91326289000", "capitalExpenditures": "2296075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117878284000", "cashflowFromInvestment": "-5013549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6541998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6734480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249609327000, "cost_of_revenue": 170915930000, "gross_profit": 78693397000, "research_and_development": null, "selling_general_admin": 37681394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16900514000, "depreciation_amortisation": 6734480000, "ebitda": 23634994000, "interest_expense": 144279153000, "interest_income": null, "other_non_operating": null, "pretax_income": 16900514000, "tax_provision": -641639000, "effective_tax_rate": null, "net_income": 17252900000, "net_income_continuing_ops": 17542153000, "net_income_to_common": 17252900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168357963000, "short_term_investments": 124412341000, "net_receivables": 33179756000, "inventory": null, "other_current_assets": null, "total_current_assets": 329518196000, "net_ppe": null, "goodwill": 6730642000, "intangible_assets": 17018566000, "goodwill_and_intangibles": 23749208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739966166000, "total_assets": 2069484362000, "short_term_debt": 283049765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938668130000, "long_term_debt": 403330985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961873740000, "total_liabilities": 1900541870000, "total_debt": 686380750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82022557000, "total_equity": 168409653000, "shares_outstanding": 10614140000, "operating_cash_flow": -91326289000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2296075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5013549000, "dividends_paid": 6541998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117878284000, "free_cash_flow": -89030214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16900514000", "ebitda": "23634994000", "netIncome": "17252900000", "grossProfit": "78693397000", "depreciation": "None", "totalRevenue": "249609327000", "costOfRevenue": "170915930000", "interestIncome": "211733717000", "incomeBeforeTax": "16900514000", "interestExpense": "144279153000", "operatingIncome": "16900514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-641639000", "reportedCurrency": "BRL", "netInterestIncome": "67454564000", "nonInterestIncome": "None", "operatingExpenses": "61792883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170915930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6734480000", "sellingGeneralAndAdministrative": "37681394000", "netIncomeFromContinuingOperations": "17542153000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2069484362000", "longTermDebt": "403330985000", "shortTermDebt": "283049765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17018566000", "reportedCurrency": "BRL", "retainedEarnings": "82022557000", "totalLiabilities": "1900541870000", "otherCurrentAssets": "3568136000", "totalCurrentAssets": "329518196000", "currentLongTermDebt": "None", "longTermInvestments": "713539575000", "shortTermInvestments": "124412341000", "currentNetReceivables": "33179756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739966166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7445219000", "shortLongTermDebtTotal": "689530521000", "totalShareholderEquity": "168409653000", "capitalLeaseObligations": "3149771000", "otherCurrentLiabilities": "650892828000", "totalCurrentLiabilities": "938668130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961873740000", "cashAndShortTermInvestments": "168357963000", "commonStockSharesOutstanding": "10614140000", "intangibleAssetsExcludingGoodwill": "17018566000", "cashAndCashEquivalentsAtCarryingValue": "168357963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17252900000", "profitLoss": "None", "dividendPayout": "6541998000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-91326289000", "capitalExpenditures": "2296075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117878284000", "cashflowFromInvestment": "-5013549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6541998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-568728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6734480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 254710232000, "cost_of_revenue": 186553044000, "gross_profit": 68157188000, "ebit": 10208351000, "ebitda": 16728467000, "pretax_income": 10208351000, "tax_provision": -4294414000, "net_income": 14251329000, "net_income_to_common": 14251329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41537435000, "total_current_assets": 41537435000, "total_assets": 1927523249000, "short_term_debt": 324289031000, "long_term_debt": 355866020000, "total_debt": 680155051000, "total_liabilities": 1760509125000, "total_equity": 167014124000, "shares_outstanding": 10642171000, "goodwill_and_intangibles": 22107146000 }, "cash_flow": { "operating_cash_flow": -177628000, "capital_expenditure": 9140630000, "free_cash_flow": 8963002000, "dividends_paid": 8927917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223147, "ticker_id": 367, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10208351000", "ebitda": "16728467000", "netIncome": "14251329000", "grossProfit": "68157188000", "depreciation": "None", "totalRevenue": "254710232000", "costOfRevenue": "186553044000", "interestIncome": "219013873000", "incomeBeforeTax": "10208351000", "interestExpense": "156376055000", "operatingIncome": "10208351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4294414000", "reportedCurrency": "BRL", "netInterestIncome": "63083403000", "nonInterestIncome": "None", "operatingExpenses": "57948837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186553044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520116000", "sellingGeneralAndAdministrative": "36006418000", "netIncomeFromContinuingOperations": "13392042000" }, "balance": { "goodwill": "6573725000", "inventory": "-318628909000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1927523249000", "longTermDebt": "355866020000", "shortTermDebt": "324289031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15533421000", "reportedCurrency": "BRL", "retainedEarnings": "75964723000", "totalLiabilities": "1760509125000", "otherCurrentAssets": "293039945000", "totalCurrentAssets": "41537435000", "currentLongTermDebt": "None", "longTermInvestments": "716484264000", "shortTermInvestments": "160823097000", "currentNetReceivables": "25588964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576532203000", "currentAccountsPayable": "45091403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7588097000", "shortLongTermDebtTotal": "359485413000", "totalShareholderEquity": "167014124000", "capitalLeaseObligations": "3619393000", "otherCurrentLiabilities": "-3691044000", "totalCurrentLiabilities": "48854955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1815133350000", "cashAndShortTermInvestments": "41537435000", "commonStockSharesOutstanding": "10642171000", "intangibleAssetsExcludingGoodwill": "15533421000", "cashAndCashEquivalentsAtCarryingValue": "41537435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10208351000", "profitLoss": "None", "dividendPayout": "8927917000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-177628000", "capitalExpenditures": "9140630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23062770000", "cashflowFromInvestment": "83606232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8927917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6520116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254710232000, "cost_of_revenue": 186553044000, "gross_profit": 68157188000, "research_and_development": null, "selling_general_admin": 36006418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10208351000, "depreciation_amortisation": 6520116000, "ebitda": 16728467000, "interest_expense": 156376055000, "interest_income": null, "other_non_operating": null, "pretax_income": 10208351000, "tax_provision": -4294414000, "effective_tax_rate": null, "net_income": 14251329000, "net_income_continuing_ops": 13392042000, "net_income_to_common": 14251329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41537435000, "short_term_investments": 160823097000, "net_receivables": 25588964000, "inventory": -318628909000, "other_current_assets": null, "total_current_assets": 41537435000, "net_ppe": null, "goodwill": 6573725000, "intangible_assets": 15533421000, "goodwill_and_intangibles": 22107146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2576532203000, "total_assets": 1927523249000, "short_term_debt": 324289031000, "accounts_payable": 45091403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48854955000, "long_term_debt": 355866020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1815133350000, "total_liabilities": 1760509125000, "total_debt": 680155051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75964723000, "total_equity": 167014124000, "shares_outstanding": 10642171000, "operating_cash_flow": -177628000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9140630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83606232000, "dividends_paid": 8927917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23062770000, "free_cash_flow": 8963002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10208351000", "ebitda": "16728467000", "netIncome": "14251329000", "grossProfit": "68157188000", "depreciation": "None", "totalRevenue": "254710232000", "costOfRevenue": "186553044000", "interestIncome": "219013873000", "incomeBeforeTax": "10208351000", "interestExpense": "156376055000", "operatingIncome": "10208351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4294414000", "reportedCurrency": "BRL", "netInterestIncome": "63083403000", "nonInterestIncome": "None", "operatingExpenses": "57948837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186553044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520116000", "sellingGeneralAndAdministrative": "36006418000", "netIncomeFromContinuingOperations": "13392042000" }, "balance": { "goodwill": "6573725000", "inventory": "-318628909000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1927523249000", "longTermDebt": "355866020000", "shortTermDebt": "324289031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15533421000", "reportedCurrency": "BRL", "retainedEarnings": "75964723000", "totalLiabilities": "1760509125000", "otherCurrentAssets": "293039945000", "totalCurrentAssets": "41537435000", "currentLongTermDebt": "None", "longTermInvestments": "716484264000", "shortTermInvestments": "160823097000", "currentNetReceivables": "25588964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576532203000", "currentAccountsPayable": "45091403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7588097000", "shortLongTermDebtTotal": "359485413000", "totalShareholderEquity": "167014124000", "capitalLeaseObligations": "3619393000", "otherCurrentLiabilities": "-3691044000", "totalCurrentLiabilities": "48854955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1815133350000", "cashAndShortTermInvestments": "41537435000", "commonStockSharesOutstanding": "10642171000", "intangibleAssetsExcludingGoodwill": "15533421000", "cashAndCashEquivalentsAtCarryingValue": "41537435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10208351000", "profitLoss": "None", "dividendPayout": "8927917000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-177628000", "capitalExpenditures": "9140630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23062770000", "cashflowFromInvestment": "83606232000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8927917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6520116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 239648953000, "cost_of_revenue": 157147981000, "gross_profit": 82500972000, "ebit": 24621610000, "ebitda": 30284830000, "pretax_income": 24621610000, "tax_provision": 3164840000, "net_income": 21223264000, "net_income_to_common": 21223264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142983856000, "total_current_assets": 384338004000, "total_assets": 1799615675000, "short_term_debt": 333703584000, "long_term_debt": 344630360000, "total_debt": 678333944000, "total_liabilities": 1640874411000, "total_equity": 158741264000, "shares_outstanding": 10657450000, "goodwill_and_intangibles": 18799813000 }, "cash_flow": { "operating_cash_flow": 41766349000, "capital_expenditure": 9412240000, "free_cash_flow": 51178589000, "dividends_paid": 3656763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223152, "ticker_id": 367, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24621610000", "ebitda": "30284830000", "netIncome": "21223264000", "grossProfit": "82500972000", "depreciation": "None", "totalRevenue": "239648953000", "costOfRevenue": "157147981000", "interestIncome": "200613185000", "incomeBeforeTax": "24621610000", "interestExpense": "130801913000", "operatingIncome": "24621610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3164840000", "reportedCurrency": "BRL", "netInterestIncome": "69301931000", "nonInterestIncome": "None", "operatingExpenses": "57879362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157147981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5663220000", "sellingGeneralAndAdministrative": "34759044000", "netIncomeFromContinuingOperations": "21217196000" }, "balance": { "goodwill": "6542091000", "inventory": "-225787436000", "commonStock": "87170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1799615675000", "longTermDebt": "344630360000", "shortTermDebt": "333703584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12257722000", "reportedCurrency": "BRL", "retainedEarnings": "1244043000", "totalLiabilities": "1640874411000", "otherCurrentAssets": "225787436000", "totalCurrentAssets": "384338004000", "currentLongTermDebt": "None", "longTermInvestments": "779330052000", "shortTermInvestments": "215588278000", "currentNetReceivables": "25765870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810100987000", "currentAccountsPayable": "44687248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7876167000", "shortLongTermDebtTotal": "418570206000", "totalShareholderEquity": "158741264000", "capitalLeaseObligations": "4596412000", "otherCurrentLiabilities": "160002038000", "totalCurrentLiabilities": "571490759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1640874411000", "cashAndShortTermInvestments": "142983856000", "commonStockSharesOutstanding": "10657450000", "intangibleAssetsExcludingGoodwill": "12257722000", "cashAndCashEquivalentsAtCarryingValue": "142983856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24209949000", "profitLoss": "None", "dividendPayout": "3656763000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "41766349000", "capitalExpenditures": "9412240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21917788000", "cashflowFromInvestment": "-17778682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3656763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5663220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239648953000, "cost_of_revenue": 157147981000, "gross_profit": 82500972000, "research_and_development": null, "selling_general_admin": 34759044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24621610000, "depreciation_amortisation": 5663220000, "ebitda": 30284830000, "interest_expense": 130801913000, "interest_income": null, "other_non_operating": null, "pretax_income": 24621610000, "tax_provision": 3164840000, "effective_tax_rate": null, "net_income": 21223264000, "net_income_continuing_ops": 21217196000, "net_income_to_common": 21223264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142983856000, "short_term_investments": 215588278000, "net_receivables": 25765870000, "inventory": -225787436000, "other_current_assets": null, "total_current_assets": 384338004000, "net_ppe": null, "goodwill": 6542091000, "intangible_assets": 12257722000, "goodwill_and_intangibles": 18799813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810100987000, "total_assets": 1799615675000, "short_term_debt": 333703584000, "accounts_payable": 44687248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571490759000, "long_term_debt": 344630360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1640874411000, "total_liabilities": 1640874411000, "total_debt": 678333944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1244043000, "total_equity": 158741264000, "shares_outstanding": 10657450000, "operating_cash_flow": 41766349000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9412240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17778682000, "dividends_paid": 3656763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21917788000, "free_cash_flow": 51178589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24621610000", "ebitda": "30284830000", "netIncome": "21223264000", "grossProfit": "82500972000", "depreciation": "None", "totalRevenue": "239648953000", "costOfRevenue": "157147981000", "interestIncome": "200613185000", "incomeBeforeTax": "24621610000", "interestExpense": "130801913000", "operatingIncome": "24621610000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3164840000", "reportedCurrency": "BRL", "netInterestIncome": "69301931000", "nonInterestIncome": "None", "operatingExpenses": "57879362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157147981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5663220000", "sellingGeneralAndAdministrative": "34759044000", "netIncomeFromContinuingOperations": "21217196000" }, "balance": { "goodwill": "6542091000", "inventory": "-225787436000", "commonStock": "87170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1799615675000", "longTermDebt": "344630360000", "shortTermDebt": "333703584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12257722000", "reportedCurrency": "BRL", "retainedEarnings": "1244043000", "totalLiabilities": "1640874411000", "otherCurrentAssets": "225787436000", "totalCurrentAssets": "384338004000", "currentLongTermDebt": "None", "longTermInvestments": "779330052000", "shortTermInvestments": "215588278000", "currentNetReceivables": "25765870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810100987000", "currentAccountsPayable": "44687248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7876167000", "shortLongTermDebtTotal": "418570206000", "totalShareholderEquity": "158741264000", "capitalLeaseObligations": "4596412000", "otherCurrentLiabilities": "160002038000", "totalCurrentLiabilities": "571490759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1640874411000", "cashAndShortTermInvestments": "142983856000", "commonStockSharesOutstanding": "10657450000", "intangibleAssetsExcludingGoodwill": "12257722000", "cashAndCashEquivalentsAtCarryingValue": "142983856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24209949000", "profitLoss": "None", "dividendPayout": "3656763000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "41766349000", "capitalExpenditures": "9412240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21917788000", "cashflowFromInvestment": "-17778682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3656763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5663220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 157549899000, "cost_of_revenue": 64479557000, "gross_profit": 93070342000, "ebit": 32852367000, "ebitda": 38625267000, "pretax_income": 32852367000, "tax_provision": 9471563000, "net_income": 23172322000, "net_income_to_common": 23172322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128420683000, "total_current_assets": 344445540000, "total_assets": 1675572193000, "short_term_debt": 331393793000, "long_term_debt": 234280078000, "total_debt": 565673871000, "total_liabilities": 239149599000, "total_equity": 1436422594000, "shares_outstanding": 10671847000, "goodwill_and_intangibles": 14911007000 }, "cash_flow": { "operating_cash_flow": -101995305000, "capital_expenditure": 4410115000, "free_cash_flow": -97585190000, "dividends_paid": 9914297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223157, "ticker_id": 367, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32852367000", "ebitda": "38625267000", "netIncome": "23172322000", "grossProfit": "93070342000", "depreciation": "None", "totalRevenue": "157549899000", "costOfRevenue": "64479557000", "interestIncome": "138223346000", "incomeBeforeTax": "32852367000", "interestExpense": "55121323000", "operatingIncome": "32852367000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9471563000", "reportedCurrency": "BRL", "netInterestIncome": "83102023000", "nonInterestIncome": "None", "operatingExpenses": "60217975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64479557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5772900000", "sellingGeneralAndAdministrative": "34666743000", "netIncomeFromContinuingOperations": "23380804000" }, "balance": { "goodwill": "6048734000", "inventory": "-211786693000", "commonStock": "83170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1675572193000", "longTermDebt": "234280078000", "shortTermDebt": "331393793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8862273000", "reportedCurrency": "BRL", "retainedEarnings": "992525000", "totalLiabilities": "239149599000", "otherCurrentAssets": "211786693000", "totalCurrentAssets": "344445540000", "currentLongTermDebt": "None", "longTermInvestments": "758349633000", "shortTermInvestments": "193516537000", "currentNetReceivables": "22508320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786773745000", "currentAccountsPayable": "7308090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9023915000", "shortLongTermDebtTotal": "606028724000", "totalShareholderEquity": "1436422594000", "capitalLeaseObligations": "4661486000", "otherCurrentLiabilities": "-336642660000", "totalCurrentLiabilities": "2059254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239149599000", "cashAndShortTermInvestments": "128420683000", "commonStockSharesOutstanding": "10671847000", "intangibleAssetsExcludingGoodwill": "8862273000", "cashAndCashEquivalentsAtCarryingValue": "128420683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32852367000", "profitLoss": "None", "dividendPayout": "9914297000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-101995305000", "capitalExpenditures": "4410115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1608760000", "cashflowFromInvestment": "-19306043000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9914297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5772900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157549899000, "cost_of_revenue": 64479557000, "gross_profit": 93070342000, "research_and_development": null, "selling_general_admin": 34666743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32852367000, "depreciation_amortisation": 5772900000, "ebitda": 38625267000, "interest_expense": 55121323000, "interest_income": null, "other_non_operating": null, "pretax_income": 32852367000, "tax_provision": 9471563000, "effective_tax_rate": null, "net_income": 23172322000, "net_income_continuing_ops": 23380804000, "net_income_to_common": 23172322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128420683000, "short_term_investments": 193516537000, "net_receivables": 22508320000, "inventory": -211786693000, "other_current_assets": null, "total_current_assets": 344445540000, "net_ppe": null, "goodwill": 6048734000, "intangible_assets": 8862273000, "goodwill_and_intangibles": 14911007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786773745000, "total_assets": 1675572193000, "short_term_debt": 331393793000, "accounts_payable": 7308090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2059254000, "long_term_debt": 234280078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239149599000, "total_liabilities": 239149599000, "total_debt": 565673871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 992525000, "total_equity": 1436422594000, "shares_outstanding": 10671847000, "operating_cash_flow": -101995305000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4410115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19306043000, "dividends_paid": 9914297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1608760000, "free_cash_flow": -97585190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32852367000", "ebitda": "38625267000", "netIncome": "23172322000", "grossProfit": "93070342000", "depreciation": "None", "totalRevenue": "157549899000", "costOfRevenue": "64479557000", "interestIncome": "138223346000", "incomeBeforeTax": "32852367000", "interestExpense": "55121323000", "operatingIncome": "32852367000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9471563000", "reportedCurrency": "BRL", "netInterestIncome": "83102023000", "nonInterestIncome": "None", "operatingExpenses": "60217975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64479557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5772900000", "sellingGeneralAndAdministrative": "34666743000", "netIncomeFromContinuingOperations": "23380804000" }, "balance": { "goodwill": "6048734000", "inventory": "-211786693000", "commonStock": "83170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1675572193000", "longTermDebt": "234280078000", "shortTermDebt": "331393793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8862273000", "reportedCurrency": "BRL", "retainedEarnings": "992525000", "totalLiabilities": "239149599000", "otherCurrentAssets": "211786693000", "totalCurrentAssets": "344445540000", "currentLongTermDebt": "None", "longTermInvestments": "758349633000", "shortTermInvestments": "193516537000", "currentNetReceivables": "22508320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786773745000", "currentAccountsPayable": "7308090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9023915000", "shortLongTermDebtTotal": "606028724000", "totalShareholderEquity": "1436422594000", "capitalLeaseObligations": "4661486000", "otherCurrentLiabilities": "-336642660000", "totalCurrentLiabilities": "2059254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239149599000", "cashAndShortTermInvestments": "128420683000", "commonStockSharesOutstanding": "10671847000", "intangibleAssetsExcludingGoodwill": "8862273000", "cashAndCashEquivalentsAtCarryingValue": "128420683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32852367000", "profitLoss": "None", "dividendPayout": "9914297000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-101995305000", "capitalExpenditures": "4410115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1608760000", "cashflowFromInvestment": "-19306043000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9914297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5772900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 130944278000, "cost_of_revenue": 67287528000, "gross_profit": 63656750000, "ebit": 4075295000, "ebitda": 9996325000, "pretax_income": 4075295000, "tax_provision": -11958666000, "net_income": 15836862000, "net_income_to_common": 15836862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126092094000, "total_current_assets": 335726880000, "total_assets": 1604653790000, "short_term_debt": 321423529000, "long_term_debt": 212819967000, "total_debt": 534243496000, "total_liabilities": 219162760000, "total_equity": 1385491030000, "shares_outstanding": 10691941000, "goodwill_and_intangibles": 14669464000 }, "cash_flow": { "operating_cash_flow": 142432591000, "capital_expenditure": 4264515000, "free_cash_flow": 146697106000, "dividends_paid": 1432130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223162, "ticker_id": 367, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4075295000", "ebitda": "9996325000", "netIncome": "15836862000", "grossProfit": "63656750000", "depreciation": "None", "totalRevenue": "130944278000", "costOfRevenue": "67287528000", "interestIncome": "119743371000", "incomeBeforeTax": "4075295000", "interestExpense": "48575687000", "operatingIncome": "4075295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11958666000", "reportedCurrency": "BRL", "netInterestIncome": "71167684000", "nonInterestIncome": "None", "operatingExpenses": "59581455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67287528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921030000", "sellingGeneralAndAdministrative": "33397520000", "netIncomeFromContinuingOperations": "16033961000" }, "balance": { "goodwill": "7093544000", "inventory": "-700066845000", "commonStock": "79170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1604653790000", "longTermDebt": "212819967000", "shortTermDebt": "321423529000", "treasuryStock": "-440514000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7575920000", "reportedCurrency": "BRL", "retainedEarnings": "-234109000", "totalLiabilities": "219162760000", "otherCurrentAssets": "700066845000", "totalCurrentAssets": "335726880000", "currentLongTermDebt": "None", "longTermInvestments": "680705983000", "shortTermInvestments": "185841975000", "currentNetReceivables": "23792811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709446576000", "currentAccountsPayable": "34161682999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14071129000", "shortLongTermDebtTotal": "571506118000", "totalShareholderEquity": "1385491030000", "capitalLeaseObligations": "5093143000", "otherCurrentLiabilities": "-353988927999", "totalCurrentLiabilities": "78580546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219162760000", "cashAndShortTermInvestments": "126092094000", "commonStockSharesOutstanding": "10691941000", "intangibleAssetsExcludingGoodwill": "7575920000", "cashAndCashEquivalentsAtCarryingValue": "126092094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4075295000", "profitLoss": "None", "dividendPayout": "1432130000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "142432591000", "capitalExpenditures": "4264515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36405981000", "cashflowFromInvestment": "20462491000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1432130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130944278000, "cost_of_revenue": 67287528000, "gross_profit": 63656750000, "research_and_development": null, "selling_general_admin": 33397520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4075295000, "depreciation_amortisation": 5921030000, "ebitda": 9996325000, "interest_expense": 48575687000, "interest_income": null, "other_non_operating": null, "pretax_income": 4075295000, "tax_provision": -11958666000, "effective_tax_rate": null, "net_income": 15836862000, "net_income_continuing_ops": 16033961000, "net_income_to_common": 15836862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126092094000, "short_term_investments": 185841975000, "net_receivables": 23792811000, "inventory": -700066845000, "other_current_assets": null, "total_current_assets": 335726880000, "net_ppe": null, "goodwill": 7093544000, "intangible_assets": 7575920000, "goodwill_and_intangibles": 14669464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709446576000, "total_assets": 1604653790000, "short_term_debt": 321423529000, "accounts_payable": 34161682999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78580546000, "long_term_debt": 212819967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219162760000, "total_liabilities": 219162760000, "total_debt": 534243496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234109000, "total_equity": 1385491030000, "shares_outstanding": 10691941000, "operating_cash_flow": 142432591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4264515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20462491000, "dividends_paid": 1432130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36405981000, "free_cash_flow": 146697106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4075295000", "ebitda": "9996325000", "netIncome": "15836862000", "grossProfit": "63656750000", "depreciation": "None", "totalRevenue": "130944278000", "costOfRevenue": "67287528000", "interestIncome": "119743371000", "incomeBeforeTax": "4075295000", "interestExpense": "48575687000", "operatingIncome": "4075295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11958666000", "reportedCurrency": "BRL", "netInterestIncome": "71167684000", "nonInterestIncome": "None", "operatingExpenses": "59581455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67287528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5921030000", "sellingGeneralAndAdministrative": "33397520000", "netIncomeFromContinuingOperations": "16033961000" }, "balance": { "goodwill": "7093544000", "inventory": "-700066845000", "commonStock": "79170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1604653790000", "longTermDebt": "212819967000", "shortTermDebt": "321423529000", "treasuryStock": "-440514000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7575920000", "reportedCurrency": "BRL", "retainedEarnings": "-234109000", "totalLiabilities": "219162760000", "otherCurrentAssets": "700066845000", "totalCurrentAssets": "335726880000", "currentLongTermDebt": "None", "longTermInvestments": "680705983000", "shortTermInvestments": "185841975000", "currentNetReceivables": "23792811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709446576000", "currentAccountsPayable": "34161682999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14071129000", "shortLongTermDebtTotal": "571506118000", "totalShareholderEquity": "1385491030000", "capitalLeaseObligations": "5093143000", "otherCurrentLiabilities": "-353988927999", "totalCurrentLiabilities": "78580546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219162760000", "cashAndShortTermInvestments": "126092094000", "commonStockSharesOutstanding": "10691941000", "intangibleAssetsExcludingGoodwill": "7575920000", "cashAndCashEquivalentsAtCarryingValue": "126092094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4075295000", "profitLoss": "None", "dividendPayout": "1432130000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "142432591000", "capitalExpenditures": "4264515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36405981000", "cashflowFromInvestment": "20462491000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1432130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 157899009000, "cost_of_revenue": 71150119000, "gross_profit": 86748890000, "ebit": 13381078000, "ebitda": 19246846000, "pretax_income": 13381078000, "tax_provision": -7792129000, "net_income": 21023023000, "net_income_to_common": 21023023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128306101000, "total_current_assets": 341922597000, "total_assets": 1378527685000, "short_term_debt": 293249935000, "long_term_debt": 235473313000, "total_debt": 528723248000, "total_liabilities": 242278876000, "total_equity": 1136248809000, "shares_outstanding": 10691940600, "goodwill_and_intangibles": 14724647000 }, "cash_flow": { "operating_cash_flow": -19453969000, "capital_expenditure": 5325502000, "free_cash_flow": -14128467000, "dividends_paid": 4404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223167, "ticker_id": 367, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13381078000", "ebitda": "19246846000", "netIncome": "21023023000", "grossProfit": "86748890000", "depreciation": "None", "totalRevenue": "157899009000", "costOfRevenue": "71150119000", "interestIncome": "124417705000", "incomeBeforeTax": "13381078000", "interestExpense": "58617986000", "operatingIncome": "13381078000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7792129000", "reportedCurrency": "BRL", "netInterestIncome": "65799719000", "nonInterestIncome": "None", "operatingExpenses": "73367812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "71150119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5865768000", "sellingGeneralAndAdministrative": "36332678000", "netIncomeFromContinuingOperations": "21173207000" }, "balance": { "goodwill": "5327901000", "inventory": "-553227674000", "commonStock": "75170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1378527685000", "longTermDebt": "235473313000", "shortTermDebt": "293249935000", "treasuryStock": "-440514000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9396746000", "reportedCurrency": "BRL", "retainedEarnings": "475606000", "totalLiabilities": "242278876000", "otherCurrentAssets": "553227674000", "totalCurrentAssets": "341922597000", "currentLongTermDebt": "4555.28", "longTermInvestments": "652375932000", "shortTermInvestments": "192450010000", "currentNetReceivables": "21166486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681759801000", "currentAccountsPayable": "10231016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14659222000", "shortLongTermDebtTotal": "569721815000", "totalShareholderEquity": "1136248809000", "capitalLeaseObligations": "5724960000", "otherCurrentLiabilities": "-300885674000", "totalCurrentLiabilities": "62165332000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "242278876000", "cashAndShortTermInvestments": "128306101000", "commonStockSharesOutstanding": "10691940600", "intangibleAssetsExcludingGoodwill": "9396746000", "cashAndCashEquivalentsAtCarryingValue": "128306101000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "13381078000", "profitLoss": "None", "dividendPayout": "4404000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-19453969000", "capitalExpenditures": "5325502000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-14318248000", "cashflowFromInvestment": "-15326749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5865768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157899009000, "cost_of_revenue": 71150119000, "gross_profit": 86748890000, "research_and_development": 0, "selling_general_admin": 36332678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13381078000, "depreciation_amortisation": 5865768000, "ebitda": 19246846000, "interest_expense": 58617986000, "interest_income": null, "other_non_operating": null, "pretax_income": 13381078000, "tax_provision": -7792129000, "effective_tax_rate": null, "net_income": 21023023000, "net_income_continuing_ops": 21173207000, "net_income_to_common": 21023023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128306101000, "short_term_investments": 192450010000, "net_receivables": 21166486000, "inventory": -553227674000, "other_current_assets": null, "total_current_assets": 341922597000, "net_ppe": null, "goodwill": 5327901000, "intangible_assets": 9396746000, "goodwill_and_intangibles": 14724647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681759801000, "total_assets": 1378527685000, "short_term_debt": 293249935000, "accounts_payable": 10231016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62165332000, "long_term_debt": 235473313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242278876000, "total_liabilities": 242278876000, "total_debt": 528723248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475606000, "total_equity": 1136248809000, "shares_outstanding": 10691940600, "operating_cash_flow": -19453969000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5325502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15326749000, "dividends_paid": 4404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14318248000, "free_cash_flow": -14128467000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "13381078000", "ebitda": "19246846000", "netIncome": "21023023000", "grossProfit": "86748890000", "depreciation": "None", "totalRevenue": "157899009000", "costOfRevenue": "71150119000", "interestIncome": "124417705000", "incomeBeforeTax": "13381078000", "interestExpense": "58617986000", "operatingIncome": "13381078000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7792129000", "reportedCurrency": "BRL", "netInterestIncome": "65799719000", "nonInterestIncome": "None", "operatingExpenses": "73367812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "71150119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5865768000", "sellingGeneralAndAdministrative": "36332678000", "netIncomeFromContinuingOperations": "21173207000" }, "balance": { "goodwill": "5327901000", "inventory": "-553227674000", "commonStock": "75170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1378527685000", "longTermDebt": "235473313000", "shortTermDebt": "293249935000", "treasuryStock": "-440514000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9396746000", "reportedCurrency": "BRL", "retainedEarnings": "475606000", "totalLiabilities": "242278876000", "otherCurrentAssets": "553227674000", "totalCurrentAssets": "341922597000", "currentLongTermDebt": "4555.28", "longTermInvestments": "652375932000", "shortTermInvestments": "192450010000", "currentNetReceivables": "21166486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681759801000", "currentAccountsPayable": "10231016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14659222000", "shortLongTermDebtTotal": "569721815000", "totalShareholderEquity": "1136248809000", "capitalLeaseObligations": "5724960000", "otherCurrentLiabilities": "-300885674000", "totalCurrentLiabilities": "62165332000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "242278876000", "cashAndShortTermInvestments": "128306101000", "commonStockSharesOutstanding": "10691940600", "intangibleAssetsExcludingGoodwill": "9396746000", "cashAndCashEquivalentsAtCarryingValue": "128306101000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "13381078000", "profitLoss": "None", "dividendPayout": "4404000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-19453969000", "capitalExpenditures": "5325502000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-14318248000", "cashflowFromInvestment": "-15326749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5865768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 144035417000, "cost_of_revenue": 70336644000, "gross_profit": 73698773000, "ebit": 19442015000, "ebitda": 24250270000, "pretax_income": 19442015000, "tax_provision": 2693576000, "net_income": 16583915000, "net_income_to_common": 16583915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19612827000, "total_current_assets": 302914648000, "total_assets": 1305543714000, "short_term_debt": 298543318000, "long_term_debt": 201672462000, "total_debt": 500215780000, "total_liabilities": 1180867594000, "total_equity": 124676120000, "shares_outstanding": 10691941150, "goodwill_and_intangibles": 16128548000 }, "cash_flow": { "operating_cash_flow": -6497318000, "capital_expenditure": 5442589000, "free_cash_flow": -1054729000, "dividends_paid": 6483196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223172, "ticker_id": 367, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19442015000", "ebitda": "24250270000", "netIncome": "16583915000", "grossProfit": "73698773000", "depreciation": "None", "totalRevenue": "144035417000", "costOfRevenue": "70336644000", "interestIncome": "122053139000", "incomeBeforeTax": "19442015000", "interestExpense": "55244669000", "operatingIncome": "19442015000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2693576000", "reportedCurrency": "BRL", "netInterestIncome": "66808470000", "nonInterestIncome": "None", "operatingExpenses": "54256758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "70336644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4808255000", "sellingGeneralAndAdministrative": "33319698000", "netIncomeFromContinuingOperations": "16748439000" }, "balance": { "goodwill": "5576068000", "inventory": "-569872107000", "commonStock": "67170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1305543714000", "longTermDebt": "201672462000", "shortTermDebt": "298543318000", "treasuryStock": "-440514000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10552480000", "reportedCurrency": "BRL", "retainedEarnings": "2035198000", "totalLiabilities": "1180867594000", "otherCurrentAssets": "569872107000", "totalCurrentAssets": "302914648000", "currentLongTermDebt": "6176.30", "longTermInvestments": "616835532000", "shortTermInvestments": "178050536000", "currentNetReceivables": "17654369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641790916000", "currentAccountsPayable": "9091863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8826836000", "shortLongTermDebtTotal": "555112576000", "totalShareholderEquity": "124676120000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-305261920000", "totalCurrentLiabilities": "51055830000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1180867594000", "cashAndShortTermInvestments": "19612827000", "commonStockSharesOutstanding": "10691941150", "intangibleAssetsExcludingGoodwill": "10552480000", "cashAndCashEquivalentsAtCarryingValue": "19612827000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "19442015000", "profitLoss": "None", "dividendPayout": "6483196000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-6497318000", "capitalExpenditures": "5442589000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5598241000", "cashflowFromInvestment": "-34485022000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6483196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4808255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144035417000, "cost_of_revenue": 70336644000, "gross_profit": 73698773000, "research_and_development": 0, "selling_general_admin": 33319698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19442015000, "depreciation_amortisation": 4808255000, "ebitda": 24250270000, "interest_expense": 55244669000, "interest_income": null, "other_non_operating": null, "pretax_income": 19442015000, "tax_provision": 2693576000, "effective_tax_rate": null, "net_income": 16583915000, "net_income_continuing_ops": 16748439000, "net_income_to_common": 16583915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19612827000, "short_term_investments": 178050536000, "net_receivables": 17654369000, "inventory": -569872107000, "other_current_assets": null, "total_current_assets": 302914648000, "net_ppe": null, "goodwill": 5576068000, "intangible_assets": 10552480000, "goodwill_and_intangibles": 16128548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641790916000, "total_assets": 1305543714000, "short_term_debt": 298543318000, "accounts_payable": 9091863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51055830000, "long_term_debt": 201672462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1180867594000, "total_liabilities": 1180867594000, "total_debt": 500215780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2035198000, "total_equity": 124676120000, "shares_outstanding": 10691941150, "operating_cash_flow": -6497318000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5442589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34485022000, "dividends_paid": 6483196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5598241000, "free_cash_flow": -1054729000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "19442015000", "ebitda": "24250270000", "netIncome": "16583915000", "grossProfit": "73698773000", "depreciation": "None", "totalRevenue": "144035417000", "costOfRevenue": "70336644000", "interestIncome": "122053139000", "incomeBeforeTax": "19442015000", "interestExpense": "55244669000", "operatingIncome": "19442015000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2693576000", "reportedCurrency": "BRL", "netInterestIncome": "66808470000", "nonInterestIncome": "None", "operatingExpenses": "54256758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "70336644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4808255000", "sellingGeneralAndAdministrative": "33319698000", "netIncomeFromContinuingOperations": "16748439000" }, "balance": { "goodwill": "5576068000", "inventory": "-569872107000", "commonStock": "67170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1305543714000", "longTermDebt": "201672462000", "shortTermDebt": "298543318000", "treasuryStock": "-440514000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10552480000", "reportedCurrency": "BRL", "retainedEarnings": "2035198000", "totalLiabilities": "1180867594000", "otherCurrentAssets": "569872107000", "totalCurrentAssets": "302914648000", "currentLongTermDebt": "6176.30", "longTermInvestments": "616835532000", "shortTermInvestments": "178050536000", "currentNetReceivables": "17654369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641790916000", "currentAccountsPayable": "9091863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8826836000", "shortLongTermDebtTotal": "555112576000", "totalShareholderEquity": "124676120000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-305261920000", "totalCurrentLiabilities": "51055830000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1180867594000", "cashAndShortTermInvestments": "19612827000", "commonStockSharesOutstanding": "10691941150", "intangibleAssetsExcludingGoodwill": "10552480000", "cashAndCashEquivalentsAtCarryingValue": "19612827000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "19442015000", "profitLoss": "None", "dividendPayout": "6483196000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "0", "operatingCashflow": "-6497318000", "capitalExpenditures": "5442589000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5598241000", "cashflowFromInvestment": "-34485022000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6483196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4808255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 88717881000, "cost_of_revenue": 63375236000, "gross_profit": 25342645000, "ebit": 7830098000, "ebitda": 9641405000, "pretax_income": 7830098000, "tax_provision": 2599553000, "net_income": 5177940000, "net_income_to_common": 5177940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28552889000, "total_current_assets": 28552889000, "total_assets": 466327011000, "short_term_debt": 86833931000, "long_term_debt": 463370932000, "total_debt": 550204863000, "total_liabilities": 431801516000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "goodwill_and_intangibles": 5090978000 }, "cash_flow": { "operating_cash_flow": 86187058000, "capital_expenditure": 2897706000, "free_cash_flow": 89084764000, "dividends_paid": 3043109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223135, "ticker_id": 367, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7830098000", "ebitda": "9641405000", "netIncome": "5177940000", "grossProfit": "25342645000", "depreciation": "None", "totalRevenue": "88717881000", "costOfRevenue": "63375236000", "interestIncome": "73123584000", "incomeBeforeTax": "7830098000", "interestExpense": "55789906000", "operatingIncome": "7830098000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2599553000", "reportedCurrency": "BRL", "netInterestIncome": "17333678000", "nonInterestIncome": "None", "operatingExpenses": "17512547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63375236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811307000", "sellingGeneralAndAdministrative": "9706048000", "netIncomeFromContinuingOperations": "5230545000" }, "balance": { "goodwill": "1269072000", "inventory": "None", "commonStock": "17956893000", "currentDebt": "None", "investments": "None", "totalAssets": "466327011000", "longTermDebt": "463370932000", "shortTermDebt": "86833931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3821906000", "reportedCurrency": "BRL", "retainedEarnings": "16301750000", "totalLiabilities": "431801516000", "otherCurrentAssets": "None", "totalCurrentAssets": "28552889000", "currentLongTermDebt": "None", "longTermInvestments": "878004464000", "shortTermInvestments": "133189824000", "currentNetReceivables": "7461832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437774122000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161736861000", "totalShareholderEquity": "34424584000", "capitalLeaseObligations": "3089995000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86833931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344967585000", "cashAndShortTermInvestments": "28552889000", "commonStockSharesOutstanding": "10573302000", "intangibleAssetsExcludingGoodwill": "3821906000", "cashAndCashEquivalentsAtCarryingValue": "28552889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7830098000", "profitLoss": "None", "dividendPayout": "3043109000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "86187058000", "capitalExpenditures": "2897706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3901648000", "cashflowFromInvestment": "2240820000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3043109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88717881000, "cost_of_revenue": 63375236000, "gross_profit": 25342645000, "research_and_development": null, "selling_general_admin": 9706048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7830098000, "depreciation_amortisation": 1811307000, "ebitda": 9641405000, "interest_expense": 55789906000, "interest_income": null, "other_non_operating": null, "pretax_income": 7830098000, "tax_provision": 2599553000, "effective_tax_rate": null, "net_income": 5177940000, "net_income_continuing_ops": 5230545000, "net_income_to_common": 5177940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28552889000, "short_term_investments": 133189824000, "net_receivables": 7461832000, "inventory": null, "other_current_assets": null, "total_current_assets": 28552889000, "net_ppe": null, "goodwill": 1269072000, "intangible_assets": 3821906000, "goodwill_and_intangibles": 5090978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437774122000, "total_assets": 466327011000, "short_term_debt": 86833931000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86833931000, "long_term_debt": 463370932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344967585000, "total_liabilities": 431801516000, "total_debt": 550204863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16301750000, "total_equity": 34424584000, "shares_outstanding": 10573302000, "operating_cash_flow": 86187058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2897706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2240820000, "dividends_paid": 3043109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3901648000, "free_cash_flow": 89084764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7830098000", "ebitda": "9641405000", "netIncome": "5177940000", "grossProfit": "25342645000", "depreciation": "None", "totalRevenue": "88717881000", "costOfRevenue": "63375236000", "interestIncome": "73123584000", "incomeBeforeTax": "7830098000", "interestExpense": "55789906000", "operatingIncome": "7830098000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2599553000", "reportedCurrency": "BRL", "netInterestIncome": "17333678000", "nonInterestIncome": "None", "operatingExpenses": "17512547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63375236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1811307000", "sellingGeneralAndAdministrative": "9706048000", "netIncomeFromContinuingOperations": "5230545000" }, "balance": { "goodwill": "1269072000", "inventory": "None", "commonStock": "17956893000", "currentDebt": "None", "investments": "None", "totalAssets": "466327011000", "longTermDebt": "463370932000", "shortTermDebt": "86833931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3821906000", "reportedCurrency": "BRL", "retainedEarnings": "16301750000", "totalLiabilities": "431801516000", "otherCurrentAssets": "None", "totalCurrentAssets": "28552889000", "currentLongTermDebt": "None", "longTermInvestments": "878004464000", "shortTermInvestments": "133189824000", "currentNetReceivables": "7461832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437774122000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161736861000", "totalShareholderEquity": "34424584000", "capitalLeaseObligations": "3089995000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86833931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344967585000", "cashAndShortTermInvestments": "28552889000", "commonStockSharesOutstanding": "10573302000", "intangibleAssetsExcludingGoodwill": "3821906000", "cashAndCashEquivalentsAtCarryingValue": "28552889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7830098000", "profitLoss": "None", "dividendPayout": "3043109000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "86187058000", "capitalExpenditures": "2897706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3901648000", "cashflowFromInvestment": "2240820000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3043109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1811307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 114786625000, "cost_of_revenue": 62760917000, "gross_profit": 52025708000, "ebit": -21227998000, "ebitda": -24084351000, "pretax_income": 3218782000, "tax_provision": -732809000, "net_income": 6035484000, "net_income_to_common": 6035484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160839395000, "total_current_assets": 289343745000, "total_assets": 2330327216000, "short_term_debt": 349702217000, "long_term_debt": 294870663000, "total_debt": 644572880000, "total_liabilities": 2151378586000, "total_equity": 178415153000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 25739659000 }, "cash_flow": { "operating_cash_flow": -149901864000, "capital_expenditure": 1502117000, "free_cash_flow": -148399747000, "dividends_paid": 2669978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223136, "ticker_id": 367, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21227998000", "ebitda": "-24084351000", "netIncome": "6035484000", "grossProfit": "52025708000", "depreciation": "None", "totalRevenue": "114786625000", "costOfRevenue": "62760917000", "interestIncome": "73248134000", "incomeBeforeTax": "3218782000", "interestExpense": "51038304000", "operatingIncome": "-19107852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-732809000", "reportedCurrency": "USD", "netInterestIncome": "18402119000", "nonInterestIncome": "None", "operatingExpenses": "71133560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62760917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2856353000", "sellingGeneralAndAdministrative": "12712124000", "netIncomeFromContinuingOperations": "6541693000" }, "balance": { "goodwill": "6605003000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2330327216000", "longTermDebt": "294870663000", "shortTermDebt": "349702217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19134656000", "reportedCurrency": "USD", "retainedEarnings": "-70835000", "totalLiabilities": "2151378586000", "otherCurrentAssets": "5081590000", "totalCurrentAssets": "289343745000", "currentLongTermDebt": "None", "longTermInvestments": "816359153000", "shortTermInvestments": "117518140000", "currentNetReceivables": "5904620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040983471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8626609000", "shortLongTermDebtTotal": "798388560000", "totalShareholderEquity": "178415153000", "capitalLeaseObligations": "3247389000", "otherCurrentLiabilities": "809325781000", "totalCurrentLiabilities": "1159027998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992350588000", "cashAndShortTermInvestments": "160839395000", "commonStockSharesOutstanding": "10577012000", "intangibleAssetsExcludingGoodwill": "19134656000", "cashAndCashEquivalentsAtCarryingValue": "160839395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6500491000", "profitLoss": "None", "dividendPayout": "2669978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149901864000", "capitalExpenditures": "1502117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126735827000", "cashflowFromInvestment": "-9055481000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1809476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114786625000, "cost_of_revenue": 62760917000, "gross_profit": 52025708000, "research_and_development": null, "selling_general_admin": 12712124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21227998000, "depreciation_amortisation": -2856353000, "ebitda": -24084351000, "interest_expense": 51038304000, "interest_income": null, "other_non_operating": null, "pretax_income": 3218782000, "tax_provision": -732809000, "effective_tax_rate": null, "net_income": 6035484000, "net_income_continuing_ops": 6541693000, "net_income_to_common": 6035484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160839395000, "short_term_investments": 117518140000, "net_receivables": 5904620000, "inventory": null, "other_current_assets": null, "total_current_assets": 289343745000, "net_ppe": null, "goodwill": 6605003000, "intangible_assets": 19134656000, "goodwill_and_intangibles": 25739659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040983471000, "total_assets": 2330327216000, "short_term_debt": 349702217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159027998000, "long_term_debt": 294870663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992350588000, "total_liabilities": 2151378586000, "total_debt": 644572880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70835000, "total_equity": 178415153000, "shares_outstanding": 10577012000, "operating_cash_flow": -149901864000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1502117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9055481000, "dividends_paid": 2669978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126735827000, "free_cash_flow": -148399747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21227998000", "ebitda": "-24084351000", "netIncome": "6035484000", "grossProfit": "52025708000", "depreciation": "None", "totalRevenue": "114786625000", "costOfRevenue": "62760917000", "interestIncome": "73248134000", "incomeBeforeTax": "3218782000", "interestExpense": "51038304000", "operatingIncome": "-19107852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-732809000", "reportedCurrency": "USD", "netInterestIncome": "18402119000", "nonInterestIncome": "None", "operatingExpenses": "71133560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62760917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2856353000", "sellingGeneralAndAdministrative": "12712124000", "netIncomeFromContinuingOperations": "6541693000" }, "balance": { "goodwill": "6605003000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2330327216000", "longTermDebt": "294870663000", "shortTermDebt": "349702217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19134656000", "reportedCurrency": "USD", "retainedEarnings": "-70835000", "totalLiabilities": "2151378586000", "otherCurrentAssets": "5081590000", "totalCurrentAssets": "289343745000", "currentLongTermDebt": "None", "longTermInvestments": "816359153000", "shortTermInvestments": "117518140000", "currentNetReceivables": "5904620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040983471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8626609000", "shortLongTermDebtTotal": "798388560000", "totalShareholderEquity": "178415153000", "capitalLeaseObligations": "3247389000", "otherCurrentLiabilities": "809325781000", "totalCurrentLiabilities": "1159027998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992350588000", "cashAndShortTermInvestments": "160839395000", "commonStockSharesOutstanding": "10577012000", "intangibleAssetsExcludingGoodwill": "19134656000", "cashAndCashEquivalentsAtCarryingValue": "160839395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6500491000", "profitLoss": "None", "dividendPayout": "2669978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149901864000", "capitalExpenditures": "1502117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126735827000", "cashflowFromInvestment": "-9055481000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2669978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1809476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 80673389000, "cost_of_revenue": 59585838000, "gross_profit": 21087551000, "ebit": 4880344000, "ebitda": 6635992000, "pretax_income": 4880344000, "tax_provision": -687672000, "net_income": 5500665000, "net_income_to_common": 5500665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159317254000, "total_current_assets": 305660343000, "total_assets": 2202774724000, "short_term_debt": 313271012000, "long_term_debt": 430759512000, "total_debt": 744030524000, "total_liabilities": 2026630297000, "total_equity": 175635225000, "shares_outstanding": 10577012000, "goodwill_and_intangibles": 24162856000 }, "cash_flow": { "operating_cash_flow": 815901000, "capital_expenditure": 2026948000, "free_cash_flow": 2842849000, "dividends_paid": 3089386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223138, "ticker_id": 367, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4880344000", "ebitda": "6635992000", "netIncome": "5500665000", "grossProfit": "21087551000", "depreciation": "None", "totalRevenue": "80673389000", "costOfRevenue": "59585838000", "interestIncome": "68707657000", "incomeBeforeTax": "4880344000", "interestExpense": "52694311000", "operatingIncome": "4880344000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-687672000", "reportedCurrency": "BRL", "netInterestIncome": "16013346000", "nonInterestIncome": "None", "operatingExpenses": "16207207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59585838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755648000", "sellingGeneralAndAdministrative": "9962571000", "netIncomeFromContinuingOperations": "5568016000" }, "balance": { "goodwill": "7150600000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2202774724000", "longTermDebt": "430759512000", "shortTermDebt": "313271012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17012256000", "reportedCurrency": "BRL", "retainedEarnings": "-3410940000", "totalLiabilities": "2026630297000", "otherCurrentAssets": "4693357000", "totalCurrentAssets": "305660343000", "currentLongTermDebt": "None", "longTermInvestments": "784990766000", "shortTermInvestments": "106123155000", "currentNetReceivables": "35526577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897114381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8253704000", "shortLongTermDebtTotal": "747482841000", "totalShareholderEquity": "175635225000", "capitalLeaseObligations": "3452317000", "otherCurrentLiabilities": "665894169000", "totalCurrentLiabilities": "989630491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036999806000", "cashAndShortTermInvestments": "159317254000", "commonStockSharesOutstanding": "10577012000", "intangibleAssetsExcludingGoodwill": "17012256000", "cashAndCashEquivalentsAtCarryingValue": "159317254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4880344000", "profitLoss": "None", "dividendPayout": "3089386000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "815901000", "capitalExpenditures": "2026948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8922838000", "cashflowFromInvestment": "10931551000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3089386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80673389000, "cost_of_revenue": 59585838000, "gross_profit": 21087551000, "research_and_development": null, "selling_general_admin": 9962571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4880344000, "depreciation_amortisation": 1755648000, "ebitda": 6635992000, "interest_expense": 52694311000, "interest_income": null, "other_non_operating": null, "pretax_income": 4880344000, "tax_provision": -687672000, "effective_tax_rate": null, "net_income": 5500665000, "net_income_continuing_ops": 5568016000, "net_income_to_common": 5500665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159317254000, "short_term_investments": 106123155000, "net_receivables": 35526577000, "inventory": null, "other_current_assets": null, "total_current_assets": 305660343000, "net_ppe": null, "goodwill": 7150600000, "intangible_assets": 17012256000, "goodwill_and_intangibles": 24162856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897114381000, "total_assets": 2202774724000, "short_term_debt": 313271012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989630491000, "long_term_debt": 430759512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036999806000, "total_liabilities": 2026630297000, "total_debt": 744030524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3410940000, "total_equity": 175635225000, "shares_outstanding": 10577012000, "operating_cash_flow": 815901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2026948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10931551000, "dividends_paid": 3089386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8922838000, "free_cash_flow": 2842849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4880344000", "ebitda": "6635992000", "netIncome": "5500665000", "grossProfit": "21087551000", "depreciation": "None", "totalRevenue": "80673389000", "costOfRevenue": "59585838000", "interestIncome": "68707657000", "incomeBeforeTax": "4880344000", "interestExpense": "52694311000", "operatingIncome": "4880344000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-687672000", "reportedCurrency": "BRL", "netInterestIncome": "16013346000", "nonInterestIncome": "None", "operatingExpenses": "16207207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59585838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755648000", "sellingGeneralAndAdministrative": "9962571000", "netIncomeFromContinuingOperations": "5568016000" }, "balance": { "goodwill": "7150600000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2202774724000", "longTermDebt": "430759512000", "shortTermDebt": "313271012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17012256000", "reportedCurrency": "BRL", "retainedEarnings": "-3410940000", "totalLiabilities": "2026630297000", "otherCurrentAssets": "4693357000", "totalCurrentAssets": "305660343000", "currentLongTermDebt": "None", "longTermInvestments": "784990766000", "shortTermInvestments": "106123155000", "currentNetReceivables": "35526577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897114381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8253704000", "shortLongTermDebtTotal": "747482841000", "totalShareholderEquity": "175635225000", "capitalLeaseObligations": "3452317000", "otherCurrentLiabilities": "665894169000", "totalCurrentLiabilities": "989630491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036999806000", "cashAndShortTermInvestments": "159317254000", "commonStockSharesOutstanding": "10577012000", "intangibleAssetsExcludingGoodwill": "17012256000", "cashAndCashEquivalentsAtCarryingValue": "159317254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4880344000", "profitLoss": "None", "dividendPayout": "3089386000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "815901000", "capitalExpenditures": "2026948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8922838000", "cashflowFromInvestment": "10931551000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3089386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 76525392000, "cost_of_revenue": 53912627000, "gross_profit": 22612765000, "ebit": 4329404000, "ebitda": 6156562000, "pretax_income": 4329404000, "tax_provision": -1809861000, "net_income": 6066721000, "net_income_to_common": 6066721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159510903000, "total_current_assets": 305825134000, "total_assets": 2147570089000, "short_term_debt": 300950861000, "long_term_debt": 423615101000, "total_debt": 724565962000, "total_liabilities": 1973027900000, "total_equity": 174053985000, "shares_outstanding": 10584506000, "goodwill_and_intangibles": 23982942000 }, "cash_flow": { "operating_cash_flow": 39764489000, "capital_expenditure": 2886742000, "free_cash_flow": 42651231000, "dividends_paid": 2078888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223139, "ticker_id": 367, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4329404000", "ebitda": "6156562000", "netIncome": "6066721000", "grossProfit": "22612765000", "depreciation": "None", "totalRevenue": "76525392000", "costOfRevenue": "53912627000", "interestIncome": "62728337000", "incomeBeforeTax": "4329404000", "interestExpense": "46219670000", "operatingIncome": "4329404000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1809861000", "reportedCurrency": "BRL", "netInterestIncome": "16508667000", "nonInterestIncome": "None", "operatingExpenses": "18283361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53912627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1827158000", "sellingGeneralAndAdministrative": "9078610000", "netIncomeFromContinuingOperations": "6139265000" }, "balance": { "goodwill": "7243097000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2147570089000", "longTermDebt": "423615101000", "shortTermDebt": "300950861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16739845000", "reportedCurrency": "BRL", "retainedEarnings": "-2707013000", "totalLiabilities": "1973027900000", "otherCurrentAssets": "4599989000", "totalCurrentAssets": "305825134000", "currentLongTermDebt": "None", "longTermInvestments": "777498029000", "shortTermInvestments": "104362033000", "currentNetReceivables": "37352209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841744955000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9178086000", "shortLongTermDebtTotal": "728136117000", "totalShareholderEquity": "174053985000", "capitalLeaseObligations": "3570155000", "otherCurrentLiabilities": "638763050000", "totalCurrentLiabilities": "949522606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1023505294000", "cashAndShortTermInvestments": "159510903000", "commonStockSharesOutstanding": "10584506000", "intangibleAssetsExcludingGoodwill": "16739845000", "cashAndCashEquivalentsAtCarryingValue": "159510903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4329404000", "profitLoss": "None", "dividendPayout": "2078888000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "39764489000", "capitalExpenditures": "2886742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5879811000", "cashflowFromInvestment": "5964954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2078888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76525392000, "cost_of_revenue": 53912627000, "gross_profit": 22612765000, "research_and_development": null, "selling_general_admin": 9078610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4329404000, "depreciation_amortisation": 1827158000, "ebitda": 6156562000, "interest_expense": 46219670000, "interest_income": null, "other_non_operating": null, "pretax_income": 4329404000, "tax_provision": -1809861000, "effective_tax_rate": null, "net_income": 6066721000, "net_income_continuing_ops": 6139265000, "net_income_to_common": 6066721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159510903000, "short_term_investments": 104362033000, "net_receivables": 37352209000, "inventory": null, "other_current_assets": null, "total_current_assets": 305825134000, "net_ppe": null, "goodwill": 7243097000, "intangible_assets": 16739845000, "goodwill_and_intangibles": 23982942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841744955000, "total_assets": 2147570089000, "short_term_debt": 300950861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949522606000, "long_term_debt": 423615101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023505294000, "total_liabilities": 1973027900000, "total_debt": 724565962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2707013000, "total_equity": 174053985000, "shares_outstanding": 10584506000, "operating_cash_flow": 39764489000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2886742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5964954000, "dividends_paid": 2078888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5879811000, "free_cash_flow": 42651231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4329404000", "ebitda": "6156562000", "netIncome": "6066721000", "grossProfit": "22612765000", "depreciation": "None", "totalRevenue": "76525392000", "costOfRevenue": "53912627000", "interestIncome": "62728337000", "incomeBeforeTax": "4329404000", "interestExpense": "46219670000", "operatingIncome": "4329404000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1809861000", "reportedCurrency": "BRL", "netInterestIncome": "16508667000", "nonInterestIncome": "None", "operatingExpenses": "18283361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53912627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1827158000", "sellingGeneralAndAdministrative": "9078610000", "netIncomeFromContinuingOperations": "6139265000" }, "balance": { "goodwill": "7243097000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2147570089000", "longTermDebt": "423615101000", "shortTermDebt": "300950861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16739845000", "reportedCurrency": "BRL", "retainedEarnings": "-2707013000", "totalLiabilities": "1973027900000", "otherCurrentAssets": "4599989000", "totalCurrentAssets": "305825134000", "currentLongTermDebt": "None", "longTermInvestments": "777498029000", "shortTermInvestments": "104362033000", "currentNetReceivables": "37352209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841744955000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9178086000", "shortLongTermDebtTotal": "728136117000", "totalShareholderEquity": "174053985000", "capitalLeaseObligations": "3570155000", "otherCurrentLiabilities": "638763050000", "totalCurrentLiabilities": "949522606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1023505294000", "cashAndShortTermInvestments": "159510903000", "commonStockSharesOutstanding": "10584506000", "intangibleAssetsExcludingGoodwill": "16739845000", "cashAndCashEquivalentsAtCarryingValue": "159510903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4329404000", "profitLoss": "None", "dividendPayout": "2078888000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "39764489000", "capitalExpenditures": "2886742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5879811000", "cashflowFromInvestment": "5964954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2078888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 70245555000, "cost_of_revenue": 47538584000, "gross_profit": 22706971000, "ebit": 6062918000, "ebitda": 7733903000, "pretax_income": 6062918000, "tax_provision": 387256000, "net_income": 5604829000, "net_income_to_common": 5604829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155883512000, "total_current_assets": 481591721000, "total_assets": 2054649704000, "short_term_debt": 279683413000, "long_term_debt": 399597257000, "total_debt": 679280670000, "total_liabilities": 1883598877000, "total_equity": 170501799000, "shares_outstanding": 10584506000, "goodwill_and_intangibles": 23300284000 }, "cash_flow": { "operating_cash_flow": -83262056000, "capital_expenditure": 2468305000, "free_cash_flow": -80793751000, "dividends_paid": 3995780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223140, "ticker_id": 367, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6062918000", "ebitda": "7733903000", "netIncome": "5604829000", "grossProfit": "22706971000", "depreciation": "None", "totalRevenue": "70245555000", "costOfRevenue": "47538584000", "interestIncome": "62429217000", "incomeBeforeTax": "6062918000", "interestExpense": "40083757000", "operatingIncome": "6062918000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "387256000", "reportedCurrency": "BRL", "netInterestIncome": "22345460000", "nonInterestIncome": "None", "operatingExpenses": "16644053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47538584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670985000", "sellingGeneralAndAdministrative": "9743317000", "netIncomeFromContinuingOperations": "5675662000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2054649704000", "longTermDebt": "399597257000", "shortTermDebt": "279683413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16569642000", "reportedCurrency": "BRL", "retainedEarnings": "-2706899000", "totalLiabilities": "1883598877000", "otherCurrentAssets": "4184647000", "totalCurrentAssets": "481591721000", "currentLongTermDebt": "None", "longTermInvestments": "737138861000", "shortTermInvestments": "286053812000", "currentNetReceivables": "35469750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573057983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8416372000", "shortLongTermDebtTotal": "682999352000", "totalShareholderEquity": "170501799000", "capitalLeaseObligations": "3718682000", "otherCurrentLiabilities": "618516033000", "totalCurrentLiabilities": "908457563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "975141314000", "cashAndShortTermInvestments": "155883512000", "commonStockSharesOutstanding": "10584506000", "intangibleAssetsExcludingGoodwill": "16569642000", "cashAndCashEquivalentsAtCarryingValue": "155883512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6062918000", "profitLoss": "None", "dividendPayout": "3995780000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-83262056000", "capitalExpenditures": "2468305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5358119000", "cashflowFromInvestment": "51989192000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3995780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70245555000, "cost_of_revenue": 47538584000, "gross_profit": 22706971000, "research_and_development": null, "selling_general_admin": 9743317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6062918000, "depreciation_amortisation": 1670985000, "ebitda": 7733903000, "interest_expense": 40083757000, "interest_income": null, "other_non_operating": null, "pretax_income": 6062918000, "tax_provision": 387256000, "effective_tax_rate": null, "net_income": 5604829000, "net_income_continuing_ops": 5675662000, "net_income_to_common": 5604829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155883512000, "short_term_investments": 286053812000, "net_receivables": 35469750000, "inventory": null, "other_current_assets": null, "total_current_assets": 481591721000, "net_ppe": null, "goodwill": 6730642000, "intangible_assets": 16569642000, "goodwill_and_intangibles": 23300284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1573057983000, "total_assets": 2054649704000, "short_term_debt": 279683413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908457563000, "long_term_debt": 399597257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975141314000, "total_liabilities": 1883598877000, "total_debt": 679280670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2706899000, "total_equity": 170501799000, "shares_outstanding": 10584506000, "operating_cash_flow": -83262056000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2468305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51989192000, "dividends_paid": 3995780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5358119000, "free_cash_flow": -80793751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6062918000", "ebitda": "7733903000", "netIncome": "5604829000", "grossProfit": "22706971000", "depreciation": "None", "totalRevenue": "70245555000", "costOfRevenue": "47538584000", "interestIncome": "62429217000", "incomeBeforeTax": "6062918000", "interestExpense": "40083757000", "operatingIncome": "6062918000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "387256000", "reportedCurrency": "BRL", "netInterestIncome": "22345460000", "nonInterestIncome": "None", "operatingExpenses": "16644053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47538584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1670985000", "sellingGeneralAndAdministrative": "9743317000", "netIncomeFromContinuingOperations": "5675662000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2054649704000", "longTermDebt": "399597257000", "shortTermDebt": "279683413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16569642000", "reportedCurrency": "BRL", "retainedEarnings": "-2706899000", "totalLiabilities": "1883598877000", "otherCurrentAssets": "4184647000", "totalCurrentAssets": "481591721000", "currentLongTermDebt": "None", "longTermInvestments": "737138861000", "shortTermInvestments": "286053812000", "currentNetReceivables": "35469750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573057983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8416372000", "shortLongTermDebtTotal": "682999352000", "totalShareholderEquity": "170501799000", "capitalLeaseObligations": "3718682000", "otherCurrentLiabilities": "618516033000", "totalCurrentLiabilities": "908457563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "975141314000", "cashAndShortTermInvestments": "155883512000", "commonStockSharesOutstanding": "10584506000", "intangibleAssetsExcludingGoodwill": "16569642000", "cashAndCashEquivalentsAtCarryingValue": "155883512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6062918000", "profitLoss": "None", "dividendPayout": "3995780000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-83262056000", "capitalExpenditures": "2468305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5358119000", "cashflowFromInvestment": "51989192000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3995780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 66251798000, "cost_of_revenue": 45481159000, "gross_profit": 20770639000, "ebit": 3295145000, "ebitda": 5051508000, "pretax_income": 3295145000, "tax_provision": -913750000, "net_income": 4146188000, "net_income_to_common": 4146188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168357963000, "total_current_assets": 329518196000, "total_assets": 2069484362000, "short_term_debt": 283049765000, "long_term_debt": 403330985000, "total_debt": 686380750000, "total_liabilities": 1900541870000, "total_equity": 168409653000, "shares_outstanding": 10606829000, "goodwill_and_intangibles": 23749208000 }, "cash_flow": { "operating_cash_flow": -55156085000, "capital_expenditure": 371834000, "free_cash_flow": -54784251000, "dividends_paid": 669549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223141, "ticker_id": 367, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3295145000", "ebitda": "5051508000", "netIncome": "4146188000", "grossProfit": "20770639000", "depreciation": "None", "totalRevenue": "66251798000", "costOfRevenue": "45481159000", "interestIncome": "55242380000", "incomeBeforeTax": "3295145000", "interestExpense": "36550307000", "operatingIncome": "3295145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-913750000", "reportedCurrency": "BRL", "netInterestIncome": "18692073000", "nonInterestIncome": "None", "operatingExpenses": "17475494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45481159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756363000", "sellingGeneralAndAdministrative": "10191853000", "netIncomeFromContinuingOperations": "4208895000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2069484362000", "longTermDebt": "403330985000", "shortTermDebt": "283049765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17018566000", "reportedCurrency": "BRL", "retainedEarnings": "82022557000", "totalLiabilities": "1900541870000", "otherCurrentAssets": "3568136000", "totalCurrentAssets": "329518196000", "currentLongTermDebt": "None", "longTermInvestments": "713539575000", "shortTermInvestments": "124412341000", "currentNetReceivables": "33179756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739966166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7445219000", "shortLongTermDebtTotal": "689530521000", "totalShareholderEquity": "168409653000", "capitalLeaseObligations": "3149771000", "otherCurrentLiabilities": "650892828000", "totalCurrentLiabilities": "938668130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961873740000", "cashAndShortTermInvestments": "168357963000", "commonStockSharesOutstanding": "10606829000", "intangibleAssetsExcludingGoodwill": "17018566000", "cashAndCashEquivalentsAtCarryingValue": "168357963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4146188000", "profitLoss": "None", "dividendPayout": "669549000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-55156085000", "capitalExpenditures": "371834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60127866000", "cashflowFromInvestment": "-9711060000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66251798000, "cost_of_revenue": 45481159000, "gross_profit": 20770639000, "research_and_development": null, "selling_general_admin": 10191853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3295145000, "depreciation_amortisation": 1756363000, "ebitda": 5051508000, "interest_expense": 36550307000, "interest_income": null, "other_non_operating": null, "pretax_income": 3295145000, "tax_provision": -913750000, "effective_tax_rate": null, "net_income": 4146188000, "net_income_continuing_ops": 4208895000, "net_income_to_common": 4146188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168357963000, "short_term_investments": 124412341000, "net_receivables": 33179756000, "inventory": null, "other_current_assets": null, "total_current_assets": 329518196000, "net_ppe": null, "goodwill": 6730642000, "intangible_assets": 17018566000, "goodwill_and_intangibles": 23749208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739966166000, "total_assets": 2069484362000, "short_term_debt": 283049765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938668130000, "long_term_debt": 403330985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961873740000, "total_liabilities": 1900541870000, "total_debt": 686380750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82022557000, "total_equity": 168409653000, "shares_outstanding": 10606829000, "operating_cash_flow": -55156085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9711060000, "dividends_paid": 669549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60127866000, "free_cash_flow": -54784251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3295145000", "ebitda": "5051508000", "netIncome": "4146188000", "grossProfit": "20770639000", "depreciation": "None", "totalRevenue": "66251798000", "costOfRevenue": "45481159000", "interestIncome": "55242380000", "incomeBeforeTax": "3295145000", "interestExpense": "36550307000", "operatingIncome": "3295145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-913750000", "reportedCurrency": "BRL", "netInterestIncome": "18692073000", "nonInterestIncome": "None", "operatingExpenses": "17475494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45481159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1756363000", "sellingGeneralAndAdministrative": "10191853000", "netIncomeFromContinuingOperations": "4208895000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2069484362000", "longTermDebt": "403330985000", "shortTermDebt": "283049765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17018566000", "reportedCurrency": "BRL", "retainedEarnings": "82022557000", "totalLiabilities": "1900541870000", "otherCurrentAssets": "3568136000", "totalCurrentAssets": "329518196000", "currentLongTermDebt": "None", "longTermInvestments": "713539575000", "shortTermInvestments": "124412341000", "currentNetReceivables": "33179756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739966166000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7445219000", "shortLongTermDebtTotal": "689530521000", "totalShareholderEquity": "168409653000", "capitalLeaseObligations": "3149771000", "otherCurrentLiabilities": "650892828000", "totalCurrentLiabilities": "938668130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961873740000", "cashAndShortTermInvestments": "168357963000", "commonStockSharesOutstanding": "10606829000", "intangibleAssetsExcludingGoodwill": "17018566000", "cashAndCashEquivalentsAtCarryingValue": "168357963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4146188000", "profitLoss": "None", "dividendPayout": "669549000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-55156085000", "capitalExpenditures": "371834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60127866000", "cashflowFromInvestment": "-9711060000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 62205778000, "cost_of_revenue": 40363049000, "gross_profit": 21842729000, "ebit": 5576095000, "ebitda": 7266022000, "pretax_income": 5576095000, "tax_provision": 631012000, "net_income": 4869616000, "net_income_to_common": 4869616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162683198000, "total_current_assets": 300375325000, "total_assets": 2017703133000, "short_term_debt": 280297259000, "long_term_debt": 387564358000, "total_debt": 667861617000, "total_liabilities": 1850049575000, "total_equity": 167127865000, "shares_outstanding": 10608092628, "goodwill_and_intangibles": 23193953000 }, "cash_flow": { "operating_cash_flow": -6278640000, "capital_expenditure": 1783050000, "free_cash_flow": -4495590000, "dividends_paid": 502255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223143, "ticker_id": 367, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5576095000", "ebitda": "7266022000", "netIncome": "4869616000", "grossProfit": "21842729000", "depreciation": "None", "totalRevenue": "62205778000", "costOfRevenue": "40363049000", "interestIncome": "50918570000", "incomeBeforeTax": "5576095000", "interestExpense": "37292629000", "operatingIncome": "5576095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "631012000", "reportedCurrency": "BRL", "netInterestIncome": "13625941000", "nonInterestIncome": "None", "operatingExpenses": "16266634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40363049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689927000", "sellingGeneralAndAdministrative": "9450051000", "netIncomeFromContinuingOperations": "4945083000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2017703133000", "longTermDebt": "387564358000", "shortTermDebt": "280297259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16463311000", "reportedCurrency": "BRL", "retainedEarnings": "-1737733000", "totalLiabilities": "1850049575000", "otherCurrentAssets": "-29679808000", "totalCurrentAssets": "300375325000", "currentLongTermDebt": "None", "longTermInvestments": "679587796000", "shortTermInvestments": "137692127000", "currentNetReceivables": "29679808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717327808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7309253000", "shortLongTermDebtTotal": "390984663000", "totalShareholderEquity": "167127865000", "capitalLeaseObligations": "3420305000", "otherCurrentLiabilities": "-11342060000", "totalCurrentLiabilities": "8346725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1841702850000", "cashAndShortTermInvestments": "162683198000", "commonStockSharesOutstanding": "10608092628", "intangibleAssetsExcludingGoodwill": "16463311000", "cashAndCashEquivalentsAtCarryingValue": "162683198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5576095000", "profitLoss": "None", "dividendPayout": "502255000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-6278640000", "capitalExpenditures": "1783050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4052273000", "cashflowFromInvestment": "8499226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62205778000, "cost_of_revenue": 40363049000, "gross_profit": 21842729000, "research_and_development": null, "selling_general_admin": 9450051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5576095000, "depreciation_amortisation": 1689927000, "ebitda": 7266022000, "interest_expense": 37292629000, "interest_income": null, "other_non_operating": null, "pretax_income": 5576095000, "tax_provision": 631012000, "effective_tax_rate": null, "net_income": 4869616000, "net_income_continuing_ops": 4945083000, "net_income_to_common": 4869616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162683198000, "short_term_investments": 137692127000, "net_receivables": 29679808000, "inventory": null, "other_current_assets": null, "total_current_assets": 300375325000, "net_ppe": null, "goodwill": 6730642000, "intangible_assets": 16463311000, "goodwill_and_intangibles": 23193953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1717327808000, "total_assets": 2017703133000, "short_term_debt": 280297259000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346725000, "long_term_debt": 387564358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1841702850000, "total_liabilities": 1850049575000, "total_debt": 667861617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1737733000, "total_equity": 167127865000, "shares_outstanding": 10608092628, "operating_cash_flow": -6278640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1783050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8499226000, "dividends_paid": 502255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4052273000, "free_cash_flow": -4495590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5576095000", "ebitda": "7266022000", "netIncome": "4869616000", "grossProfit": "21842729000", "depreciation": "None", "totalRevenue": "62205778000", "costOfRevenue": "40363049000", "interestIncome": "50918570000", "incomeBeforeTax": "5576095000", "interestExpense": "37292629000", "operatingIncome": "5576095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "631012000", "reportedCurrency": "BRL", "netInterestIncome": "13625941000", "nonInterestIncome": "None", "operatingExpenses": "16266634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40363049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689927000", "sellingGeneralAndAdministrative": "9450051000", "netIncomeFromContinuingOperations": "4945083000" }, "balance": { "goodwill": "6730642000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2017703133000", "longTermDebt": "387564358000", "shortTermDebt": "280297259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16463311000", "reportedCurrency": "BRL", "retainedEarnings": "-1737733000", "totalLiabilities": "1850049575000", "otherCurrentAssets": "-29679808000", "totalCurrentAssets": "300375325000", "currentLongTermDebt": "None", "longTermInvestments": "679587796000", "shortTermInvestments": "137692127000", "currentNetReceivables": "29679808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717327808000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7309253000", "shortLongTermDebtTotal": "390984663000", "totalShareholderEquity": "167127865000", "capitalLeaseObligations": "3420305000", "otherCurrentLiabilities": "-11342060000", "totalCurrentLiabilities": "8346725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1841702850000", "cashAndShortTermInvestments": "162683198000", "commonStockSharesOutstanding": "10608092628", "intangibleAssetsExcludingGoodwill": "16463311000", "cashAndCashEquivalentsAtCarryingValue": "162683198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5576095000", "profitLoss": "None", "dividendPayout": "502255000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-6278640000", "capitalExpenditures": "1783050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4052273000", "cashflowFromInvestment": "8499226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "502255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 60251233000, "cost_of_revenue": 42376372000, "gross_profit": 17874861000, "ebit": 3728810000, "ebitda": 5359885000, "pretax_income": 3728810000, "tax_provision": -456597000, "net_income": 4116153000, "net_income_to_common": 4116153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169859769000, "total_current_assets": 41967020000, "total_assets": 2003850390000, "short_term_debt": 363739046000, "long_term_debt": 376475814000, "total_debt": 740214860000, "total_liabilities": 1838699184000, "total_equity": 164632437000, "shares_outstanding": 10620890000, "goodwill_and_intangibles": 22613202000 }, "cash_flow": { "operating_cash_flow": -22930845000, "capital_expenditure": 1344767000, "free_cash_flow": -21586078000, "dividends_paid": 4866096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223144, "ticker_id": 367, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3728810000", "ebitda": "5359885000", "netIncome": "4116153000", "grossProfit": "17874861000", "depreciation": "None", "totalRevenue": "60251233000", "costOfRevenue": "42376372000", "interestIncome": "51644584000", "incomeBeforeTax": "3728810000", "interestExpense": "34558506000", "operatingIncome": "3728810000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-456597000", "reportedCurrency": "BRL", "netInterestIncome": "17086078000", "nonInterestIncome": "None", "operatingExpenses": "14146051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42376372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631075000", "sellingGeneralAndAdministrative": "9082480000", "netIncomeFromContinuingOperations": "4185407000" }, "balance": { "goodwill": "6730642000", "inventory": "-293009514000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2003850390000", "longTermDebt": "376475814000", "shortTermDebt": "363739046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15882560000", "reportedCurrency": "BRL", "retainedEarnings": "78921263000", "totalLiabilities": "1838699184000", "otherCurrentAssets": "264938552000", "totalCurrentAssets": "41967020000", "currentLongTermDebt": "None", "longTermInvestments": "677187398000", "shortTermInvestments": "172244442000", "currentNetReceivables": "28070962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2639070768000", "currentAccountsPayable": "45252774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293955246000", "totalShareholderEquity": "164632437000", "capitalLeaseObligations": "3917856000", "otherCurrentLiabilities": "-9452750000", "totalCurrentLiabilities": "52296568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1925974046000", "cashAndShortTermInvestments": "169859769000", "commonStockSharesOutstanding": "10620890000", "intangibleAssetsExcludingGoodwill": "15882560000", "cashAndCashEquivalentsAtCarryingValue": "169859769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4116153000", "profitLoss": "None", "dividendPayout": "4866096000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-22930845000", "capitalExpenditures": "1344767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38216134000", "cashflowFromInvestment": "-6582029000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4866096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60251233000, "cost_of_revenue": 42376372000, "gross_profit": 17874861000, "research_and_development": null, "selling_general_admin": 9082480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3728810000, "depreciation_amortisation": 1631075000, "ebitda": 5359885000, "interest_expense": 34558506000, "interest_income": null, "other_non_operating": null, "pretax_income": 3728810000, "tax_provision": -456597000, "effective_tax_rate": null, "net_income": 4116153000, "net_income_continuing_ops": 4185407000, "net_income_to_common": 4116153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169859769000, "short_term_investments": 172244442000, "net_receivables": 28070962000, "inventory": -293009514000, "other_current_assets": null, "total_current_assets": 41967020000, "net_ppe": null, "goodwill": 6730642000, "intangible_assets": 15882560000, "goodwill_and_intangibles": 22613202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2639070768000, "total_assets": 2003850390000, "short_term_debt": 363739046000, "accounts_payable": 45252774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52296568000, "long_term_debt": 376475814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1925974046000, "total_liabilities": 1838699184000, "total_debt": 740214860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78921263000, "total_equity": 164632437000, "shares_outstanding": 10620890000, "operating_cash_flow": -22930845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1344767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6582029000, "dividends_paid": 4866096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38216134000, "free_cash_flow": -21586078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3728810000", "ebitda": "5359885000", "netIncome": "4116153000", "grossProfit": "17874861000", "depreciation": "None", "totalRevenue": "60251233000", "costOfRevenue": "42376372000", "interestIncome": "51644584000", "incomeBeforeTax": "3728810000", "interestExpense": "34558506000", "operatingIncome": "3728810000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-456597000", "reportedCurrency": "BRL", "netInterestIncome": "17086078000", "nonInterestIncome": "None", "operatingExpenses": "14146051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42376372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631075000", "sellingGeneralAndAdministrative": "9082480000", "netIncomeFromContinuingOperations": "4185407000" }, "balance": { "goodwill": "6730642000", "inventory": "-293009514000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "2003850390000", "longTermDebt": "376475814000", "shortTermDebt": "363739046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15882560000", "reportedCurrency": "BRL", "retainedEarnings": "78921263000", "totalLiabilities": "1838699184000", "otherCurrentAssets": "264938552000", "totalCurrentAssets": "41967020000", "currentLongTermDebt": "None", "longTermInvestments": "677187398000", "shortTermInvestments": "172244442000", "currentNetReceivables": "28070962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2639070768000", "currentAccountsPayable": "45252774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293955246000", "totalShareholderEquity": "164632437000", "capitalLeaseObligations": "3917856000", "otherCurrentLiabilities": "-9452750000", "totalCurrentLiabilities": "52296568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1925974046000", "cashAndShortTermInvestments": "169859769000", "commonStockSharesOutstanding": "10620890000", "intangibleAssetsExcludingGoodwill": "15882560000", "cashAndCashEquivalentsAtCarryingValue": "169859769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4116153000", "profitLoss": "None", "dividendPayout": "4866096000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-22930845000", "capitalExpenditures": "1344767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38216134000", "cashflowFromInvestment": "-6582029000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4866096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 60609105000, "cost_of_revenue": 42695350000, "gross_profit": 17913755000, "ebit": 4300464000, "ebitda": 5957579000, "pretax_income": 4300464000, "tax_provision": 97696000, "net_income": 4120943000, "net_income_to_common": 4120943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38783979000, "total_current_assets": 38783979000, "total_assets": 1956078468000, "short_term_debt": 350650085000, "long_term_debt": 362705446000, "total_debt": 713355531000, "total_liabilities": 1789579560000, "total_equity": 165864572000, "shares_outstanding": 10619610428, "goodwill_and_intangibles": 22447896000 }, "cash_flow": { "operating_cash_flow": 17683276000, "capital_expenditure": 1757050000, "free_cash_flow": 19440326000, "dividends_paid": 504098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223145, "ticker_id": 367, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4300464000", "ebitda": "5957579000", "netIncome": "4120943000", "grossProfit": "17913755000", "depreciation": "None", "totalRevenue": "60609105000", "costOfRevenue": "42695350000", "interestIncome": "53928183000", "incomeBeforeTax": "4300464000", "interestExpense": "35877711000", "operatingIncome": "4300464000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97696000", "reportedCurrency": "BRL", "netInterestIncome": "18050472000", "nonInterestIncome": "None", "operatingExpenses": "13613291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42695350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657115000", "sellingGeneralAndAdministrative": "8957010000", "netIncomeFromContinuingOperations": "4202768000" }, "balance": { "goodwill": "6520151000", "inventory": "122617550000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1956078468000", "longTermDebt": "362705446000", "shortTermDebt": "350650085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15927745000", "reportedCurrency": "BRL", "retainedEarnings": "77494771000", "totalLiabilities": "1789579560000", "otherCurrentAssets": "258461785000", "totalCurrentAssets": "38783979000", "currentLongTermDebt": "None", "longTermInvestments": "724046099000", "shortTermInvestments": "186934821000", "currentNetReceivables": "23037081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917294489000", "currentAccountsPayable": "40024199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298176890000", "totalShareholderEquity": "165864572000", "capitalLeaseObligations": "3264093000", "otherCurrentLiabilities": "8336050999", "totalCurrentLiabilities": "8336050999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1781243509001", "cashAndShortTermInvestments": "38783979000", "commonStockSharesOutstanding": "10619610428", "intangibleAssetsExcludingGoodwill": "15927745000", "cashAndCashEquivalentsAtCarryingValue": "38783979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4300464000", "profitLoss": "None", "dividendPayout": "504098000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "17683276000", "capitalExpenditures": "1757050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1057438000", "cashflowFromInvestment": "2780314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60609105000, "cost_of_revenue": 42695350000, "gross_profit": 17913755000, "research_and_development": null, "selling_general_admin": 8957010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4300464000, "depreciation_amortisation": 1657115000, "ebitda": 5957579000, "interest_expense": 35877711000, "interest_income": null, "other_non_operating": null, "pretax_income": 4300464000, "tax_provision": 97696000, "effective_tax_rate": null, "net_income": 4120943000, "net_income_continuing_ops": 4202768000, "net_income_to_common": 4120943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38783979000, "short_term_investments": 186934821000, "net_receivables": 23037081000, "inventory": 122617550000, "other_current_assets": null, "total_current_assets": 38783979000, "net_ppe": null, "goodwill": 6520151000, "intangible_assets": 15927745000, "goodwill_and_intangibles": 22447896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1917294489000, "total_assets": 1956078468000, "short_term_debt": 350650085000, "accounts_payable": 40024199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8336050999, "long_term_debt": 362705446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1781243509001, "total_liabilities": 1789579560000, "total_debt": 713355531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77494771000, "total_equity": 165864572000, "shares_outstanding": 10619610428, "operating_cash_flow": 17683276000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1757050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2780314000, "dividends_paid": 504098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1057438000, "free_cash_flow": 19440326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4300464000", "ebitda": "5957579000", "netIncome": "4120943000", "grossProfit": "17913755000", "depreciation": "None", "totalRevenue": "60609105000", "costOfRevenue": "42695350000", "interestIncome": "53928183000", "incomeBeforeTax": "4300464000", "interestExpense": "35877711000", "operatingIncome": "4300464000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97696000", "reportedCurrency": "BRL", "netInterestIncome": "18050472000", "nonInterestIncome": "None", "operatingExpenses": "13613291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42695350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657115000", "sellingGeneralAndAdministrative": "8957010000", "netIncomeFromContinuingOperations": "4202768000" }, "balance": { "goodwill": "6520151000", "inventory": "122617550000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1956078468000", "longTermDebt": "362705446000", "shortTermDebt": "350650085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15927745000", "reportedCurrency": "BRL", "retainedEarnings": "77494771000", "totalLiabilities": "1789579560000", "otherCurrentAssets": "258461785000", "totalCurrentAssets": "38783979000", "currentLongTermDebt": "None", "longTermInvestments": "724046099000", "shortTermInvestments": "186934821000", "currentNetReceivables": "23037081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1917294489000", "currentAccountsPayable": "40024199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298176890000", "totalShareholderEquity": "165864572000", "capitalLeaseObligations": "3264093000", "otherCurrentLiabilities": "8336050999", "totalCurrentLiabilities": "8336050999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1781243509001", "cashAndShortTermInvestments": "38783979000", "commonStockSharesOutstanding": "10619610428", "intangibleAssetsExcludingGoodwill": "15927745000", "cashAndCashEquivalentsAtCarryingValue": "38783979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4300464000", "profitLoss": "None", "dividendPayout": "504098000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "17683276000", "capitalExpenditures": "1757050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1057438000", "cashflowFromInvestment": "2780314000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "504098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 74385794000, "cost_of_revenue": null, "gross_profit": 74385794000, "ebit": 1726447000, "ebitda": 3275373000, "pretax_income": -1699794000, "tax_provision": -2662689000, "net_income": 1435139000, "net_income_to_common": 1435139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41537435000, "total_current_assets": 293039945000, "total_assets": 1927523249000, "short_term_debt": 324289031000, "long_term_debt": 355866020000, "total_debt": 680155051000, "total_liabilities": 1760509125000, "total_equity": 166330965000, "shares_outstanding": 10642170228, "goodwill_and_intangibles": 22130070000 }, "cash_flow": { "operating_cash_flow": 32443084000, "capital_expenditure": 4046783000, "free_cash_flow": 36489867000, "dividends_paid": 503307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223146, "ticker_id": 367, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726447000", "ebitda": "3275373000", "netIncome": "1435139000", "grossProfit": "74385794000", "depreciation": "None", "totalRevenue": "74385794000", "costOfRevenue": "None", "interestIncome": "45571479000", "incomeBeforeTax": "-1699794000", "interestExpense": "8008575000", "operatingIncome": "822455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2662689000", "reportedCurrency": "BRL", "netInterestIncome": "8512160000", "nonInterestIncome": "None", "operatingExpenses": "20342829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548926000", "sellingGeneralAndAdministrative": "3560320000", "netIncomeFromContinuingOperations": "1486646000" }, "balance": { "goodwill": "6596649000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1927523249000", "longTermDebt": "355866020000", "shortTermDebt": "324289031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15533421000", "reportedCurrency": "BRL", "retainedEarnings": "75964723000", "totalLiabilities": "1760509125000", "otherCurrentAssets": "293039945000", "totalCurrentAssets": "293039945000", "currentLongTermDebt": "None", "longTermInvestments": "716484264000", "shortTermInvestments": "160823097000", "currentNetReceivables": "2667921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634483304000", "currentAccountsPayable": "45091403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622346288000", "totalShareholderEquity": "166330965000", "capitalLeaseObligations": "3619393000", "otherCurrentLiabilities": "182184497000", "totalCurrentLiabilities": "551564931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208944194000", "cashAndShortTermInvestments": "41537435000", "commonStockSharesOutstanding": "10642170228", "intangibleAssetsExcludingGoodwill": "15533421000", "cashAndCashEquivalentsAtCarryingValue": "41537435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435139000", "profitLoss": "None", "dividendPayout": "503307000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "32443084000", "capitalExpenditures": "4046783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38791165000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74385794000, "cost_of_revenue": null, "gross_profit": 74385794000, "research_and_development": null, "selling_general_admin": 3560320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726447000, "depreciation_amortisation": 1548926000, "ebitda": 3275373000, "interest_expense": 8008575000, "interest_income": null, "other_non_operating": null, "pretax_income": -1699794000, "tax_provision": -2662689000, "effective_tax_rate": null, "net_income": 1435139000, "net_income_continuing_ops": 1486646000, "net_income_to_common": 1435139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41537435000, "short_term_investments": 160823097000, "net_receivables": 2667921000, "inventory": null, "other_current_assets": null, "total_current_assets": 293039945000, "net_ppe": null, "goodwill": 6596649000, "intangible_assets": 15533421000, "goodwill_and_intangibles": 22130070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634483304000, "total_assets": 1927523249000, "short_term_debt": 324289031000, "accounts_payable": 45091403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551564931000, "long_term_debt": 355866020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208944194000, "total_liabilities": 1760509125000, "total_debt": 680155051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75964723000, "total_equity": 166330965000, "shares_outstanding": 10642170228, "operating_cash_flow": 32443084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4046783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 503307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38791165000, "free_cash_flow": 36489867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1726447000", "ebitda": "3275373000", "netIncome": "1435139000", "grossProfit": "74385794000", "depreciation": "None", "totalRevenue": "74385794000", "costOfRevenue": "None", "interestIncome": "45571479000", "incomeBeforeTax": "-1699794000", "interestExpense": "8008575000", "operatingIncome": "822455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2662689000", "reportedCurrency": "BRL", "netInterestIncome": "8512160000", "nonInterestIncome": "None", "operatingExpenses": "20342829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548926000", "sellingGeneralAndAdministrative": "3560320000", "netIncomeFromContinuingOperations": "1486646000" }, "balance": { "goodwill": "6596649000", "inventory": "None", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1927523249000", "longTermDebt": "355866020000", "shortTermDebt": "324289031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15533421000", "reportedCurrency": "BRL", "retainedEarnings": "75964723000", "totalLiabilities": "1760509125000", "otherCurrentAssets": "293039945000", "totalCurrentAssets": "293039945000", "currentLongTermDebt": "None", "longTermInvestments": "716484264000", "shortTermInvestments": "160823097000", "currentNetReceivables": "2667921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634483304000", "currentAccountsPayable": "45091403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622346288000", "totalShareholderEquity": "166330965000", "capitalLeaseObligations": "3619393000", "otherCurrentLiabilities": "182184497000", "totalCurrentLiabilities": "551564931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208944194000", "cashAndShortTermInvestments": "41537435000", "commonStockSharesOutstanding": "10642170228", "intangibleAssetsExcludingGoodwill": "15533421000", "cashAndCashEquivalentsAtCarryingValue": "41537435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435139000", "profitLoss": "None", "dividendPayout": "503307000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "32443084000", "capitalExpenditures": "4046783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38791165000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 64272230000, "cost_of_revenue": 49438672000, "gross_profit": 14833558000, "ebit": 2057865000, "ebitda": 3719881000, "pretax_income": 2057865000, "tax_provision": -1413179000, "net_income": 3399975000, "net_income_to_common": 3399975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30276082000, "total_current_assets": 30276082000, "total_assets": 1895059109000, "short_term_debt": 334220763000, "long_term_debt": 343458152000, "total_debt": 677678915000, "total_liabilities": 1728172957000, "total_equity": 166230067000, "shares_outstanding": 10642170228, "goodwill_and_intangibles": 19677963000 }, "cash_flow": { "operating_cash_flow": 79570194000, "capital_expenditure": 1558074000, "free_cash_flow": 81128268000, "dividends_paid": 2245303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223148, "ticker_id": 367, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2057865000", "ebitda": "3719881000", "netIncome": "3399975000", "grossProfit": "14833558000", "depreciation": "None", "totalRevenue": "64272230000", "costOfRevenue": "49438672000", "interestIncome": "55319058000", "incomeBeforeTax": "2057865000", "interestExpense": "40151166000", "operatingIncome": "2057865000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1413179000", "reportedCurrency": "BRL", "netInterestIncome": "15167892000", "nonInterestIncome": "None", "operatingExpenses": "12775693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49438672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662016000", "sellingGeneralAndAdministrative": "9028639000", "netIncomeFromContinuingOperations": "3471044000" }, "balance": { "goodwill": "6573725000", "inventory": "-245356467000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1895059109000", "longTermDebt": "343458152000", "shortTermDebt": "334220763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13104238000", "reportedCurrency": "BRL", "retainedEarnings": "77075087000", "totalLiabilities": "1728172957000", "otherCurrentAssets": "245356467000", "totalCurrentAssets": "30276082000", "currentLongTermDebt": "None", "longTermInvestments": "663010935000", "shortTermInvestments": "150108409000", "currentNetReceivables": "24738429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864783027000", "currentAccountsPayable": "42147090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10988358000", "shortLongTermDebtTotal": "277698026000", "totalShareholderEquity": "166230067000", "capitalLeaseObligations": "3960511000", "otherCurrentLiabilities": "6975210000", "totalCurrentLiabilities": "6975210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1721197747000", "cashAndShortTermInvestments": "30276082000", "commonStockSharesOutstanding": "10642170228", "intangibleAssetsExcludingGoodwill": "13104238000", "cashAndCashEquivalentsAtCarryingValue": "30276082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2057865000", "profitLoss": "None", "dividendPayout": "2245303000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "79570194000", "capitalExpenditures": "1558074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10617793000", "cashflowFromInvestment": "9874530000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64272230000, "cost_of_revenue": 49438672000, "gross_profit": 14833558000, "research_and_development": null, "selling_general_admin": 9028639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057865000, "depreciation_amortisation": 1662016000, "ebitda": 3719881000, "interest_expense": 40151166000, "interest_income": null, "other_non_operating": null, "pretax_income": 2057865000, "tax_provision": -1413179000, "effective_tax_rate": null, "net_income": 3399975000, "net_income_continuing_ops": 3471044000, "net_income_to_common": 3399975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30276082000, "short_term_investments": 150108409000, "net_receivables": 24738429000, "inventory": -245356467000, "other_current_assets": null, "total_current_assets": 30276082000, "net_ppe": null, "goodwill": 6573725000, "intangible_assets": 13104238000, "goodwill_and_intangibles": 19677963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1864783027000, "total_assets": 1895059109000, "short_term_debt": 334220763000, "accounts_payable": 42147090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6975210000, "long_term_debt": 343458152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1721197747000, "total_liabilities": 1728172957000, "total_debt": 677678915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77075087000, "total_equity": 166230067000, "shares_outstanding": 10642170228, "operating_cash_flow": 79570194000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9874530000, "dividends_paid": 2245303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10617793000, "free_cash_flow": 81128268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2057865000", "ebitda": "3719881000", "netIncome": "3399975000", "grossProfit": "14833558000", "depreciation": "None", "totalRevenue": "64272230000", "costOfRevenue": "49438672000", "interestIncome": "55319058000", "incomeBeforeTax": "2057865000", "interestExpense": "40151166000", "operatingIncome": "2057865000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1413179000", "reportedCurrency": "BRL", "netInterestIncome": "15167892000", "nonInterestIncome": "None", "operatingExpenses": "12775693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49438672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662016000", "sellingGeneralAndAdministrative": "9028639000", "netIncomeFromContinuingOperations": "3471044000" }, "balance": { "goodwill": "6573725000", "inventory": "-245356467000", "commonStock": "87100000000", "currentDebt": "None", "investments": "None", "totalAssets": "1895059109000", "longTermDebt": "343458152000", "shortTermDebt": "334220763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13104238000", "reportedCurrency": "BRL", "retainedEarnings": "77075087000", "totalLiabilities": "1728172957000", "otherCurrentAssets": "245356467000", "totalCurrentAssets": "30276082000", "currentLongTermDebt": "None", "longTermInvestments": "663010935000", "shortTermInvestments": "150108409000", "currentNetReceivables": "24738429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864783027000", "currentAccountsPayable": "42147090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10988358000", "shortLongTermDebtTotal": "277698026000", "totalShareholderEquity": "166230067000", "capitalLeaseObligations": "3960511000", "otherCurrentLiabilities": "6975210000", "totalCurrentLiabilities": "6975210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1721197747000", "cashAndShortTermInvestments": "30276082000", "commonStockSharesOutstanding": "10642170228", "intangibleAssetsExcludingGoodwill": "13104238000", "cashAndCashEquivalentsAtCarryingValue": "30276082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2057865000", "profitLoss": "None", "dividendPayout": "2245303000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "79570194000", "capitalExpenditures": "1558074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10617793000", "cashflowFromInvestment": "9874530000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2245303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "income_statement": { "revenue": 64231965000, "cost_of_revenue": 47131876000, "gross_profit": 17100089000, "ebit": 3050941000, "ebitda": 4674591000, "pretax_income": 3050941000, "tax_provision": -1020324000, "net_income": 4016423000, "net_income_to_common": 4016423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158502122000, "total_current_assets": 328036008000, "total_assets": 1863388514000, "short_term_debt": 345403264000, "long_term_debt": 75766788000, "total_debt": 421170052000, "total_liabilities": 348374953000, "total_equity": 166454090000, "shares_outstanding": 10642170228, "goodwill_and_intangibles": 19562046000 }, "cash_flow": { "operating_cash_flow": -19739760000, "capital_expenditure": 991882000, "free_cash_flow": -18747878000, "dividends_paid": 503391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223149, "ticker_id": 367, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:36.282340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3050941000", "ebitda": "4674591000", "netIncome": "4016423000", "grossProfit": "17100089000", "depreciation": "None", "totalRevenue": "64231965000", "costOfRevenue": "47131876000", "interestIncome": "52746710000", "incomeBeforeTax": "3050941000", "interestExpense": "39715011000", "operatingIncome": "3050941000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1020324000", "reportedCurrency": "BRL", "netInterestIncome": "13031699000", "nonInterestIncome": "None", "operatingExpenses": "14049148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47131876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623650000", "sellingGeneralAndAdministrative": "8948523000", "netIncomeFromContinuingOperations": "4071265000" }, "balance": { "goodwill": "6590591000", "inventory": "-325154715000", "commonStock": "87170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1863388514000", "longTermDebt": "75766788000", "shortTermDebt": "345403264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12971455000", "reportedCurrency": "BRL", "retainedEarnings": "459273000", "totalLiabilities": "348374953000", "otherCurrentAssets": "325154715000", "totalCurrentAssets": "328036008000", "currentLongTermDebt": "None", "longTermInvestments": "688317175000", "shortTermInvestments": "144473130000", "currentNetReceivables": "25060756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719379019000", "currentAccountsPayable": "48491805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7640599000", "shortLongTermDebtTotal": "421170052000", "totalShareholderEquity": "166454090000", "capitalLeaseObligations": "4294950000", "otherCurrentLiabilities": "174904072000", "totalCurrentLiabilities": "568799141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348374953000", "cashAndShortTermInvestments": "158502122000", "commonStockSharesOutstanding": "10642170228", "intangibleAssetsExcludingGoodwill": "12971455000", "cashAndCashEquivalentsAtCarryingValue": "158502122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3050942000", "profitLoss": "None", "dividendPayout": "503391000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-19739760000", "capitalExpenditures": "991882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10248048000", "cashflowFromInvestment": "15045246000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64231965000, "cost_of_revenue": 47131876000, "gross_profit": 17100089000, "research_and_development": null, "selling_general_admin": 8948523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3050941000, "depreciation_amortisation": 1623650000, "ebitda": 4674591000, "interest_expense": 39715011000, "interest_income": null, "other_non_operating": null, "pretax_income": 3050941000, "tax_provision": -1020324000, "effective_tax_rate": null, "net_income": 4016423000, "net_income_continuing_ops": 4071265000, "net_income_to_common": 4016423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158502122000, "short_term_investments": 144473130000, "net_receivables": 25060756000, "inventory": -325154715000, "other_current_assets": null, "total_current_assets": 328036008000, "net_ppe": null, "goodwill": 6590591000, "intangible_assets": 12971455000, "goodwill_and_intangibles": 19562046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719379019000, "total_assets": 1863388514000, "short_term_debt": 345403264000, "accounts_payable": 48491805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568799141000, "long_term_debt": 75766788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348374953000, "total_liabilities": 348374953000, "total_debt": 421170052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 459273000, "total_equity": 166454090000, "shares_outstanding": 10642170228, "operating_cash_flow": -19739760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15045246000, "dividends_paid": 503391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10248048000, "free_cash_flow": -18747878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3050941000", "ebitda": "4674591000", "netIncome": "4016423000", "grossProfit": "17100089000", "depreciation": "None", "totalRevenue": "64231965000", "costOfRevenue": "47131876000", "interestIncome": "52746710000", "incomeBeforeTax": "3050941000", "interestExpense": "39715011000", "operatingIncome": "3050941000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1020324000", "reportedCurrency": "BRL", "netInterestIncome": "13031699000", "nonInterestIncome": "None", "operatingExpenses": "14049148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47131876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623650000", "sellingGeneralAndAdministrative": "8948523000", "netIncomeFromContinuingOperations": "4071265000" }, "balance": { "goodwill": "6590591000", "inventory": "-325154715000", "commonStock": "87170496000", "currentDebt": "None", "investments": "None", "totalAssets": "1863388514000", "longTermDebt": "75766788000", "shortTermDebt": "345403264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12971455000", "reportedCurrency": "BRL", "retainedEarnings": "459273000", "totalLiabilities": "348374953000", "otherCurrentAssets": "325154715000", "totalCurrentAssets": "328036008000", "currentLongTermDebt": "None", "longTermInvestments": "688317175000", "shortTermInvestments": "144473130000", "currentNetReceivables": "25060756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719379019000", "currentAccountsPayable": "48491805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7640599000", "shortLongTermDebtTotal": "421170052000", "totalShareholderEquity": "166454090000", "capitalLeaseObligations": "4294950000", "otherCurrentLiabilities": "174904072000", "totalCurrentLiabilities": "568799141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348374953000", "cashAndShortTermInvestments": "158502122000", "commonStockSharesOutstanding": "10642170228", "intangibleAssetsExcludingGoodwill": "12971455000", "cashAndCashEquivalentsAtCarryingValue": "158502122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3050942000", "profitLoss": "None", "dividendPayout": "503391000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-19739760000", "capitalExpenditures": "991882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10248048000", "cashflowFromInvestment": "15045246000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }