{ "ticker": { "uuid": "c3d33d6f-daa2-4ceb-8d80-ac6222400908", "symbol": "CHENNPETRO", "name": "Chennai Petroleum Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/c3d33d6f-daa2-4ceb-8d80-ac6222400908/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d33d6f-daa2-4ceb-8d80-ac6222400908/" }, "ticker_metadata": { "id": 13227, "uuid": "c3d33d6f-daa2-4ceb-8d80-ac6222400908", "symbol": "CHENNPETRO", "name": "Chennai Petroleum Corporation Limited", "asset_type": "equity", "market_cap": 157578035200, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Chennai Petroleum Corporation Limited produces and supplies petroleum products in India. The company offers liquefied petroleum gas, naphtha, motor gasoline and spirit, kerosene, aviation turbine fuel, automotive high-speed and high flash diesel, light diesel oil, and bunker and non-bunker fuel oil. It also provides lube products, such as paving bitumen, lube oil base stocks, and extracts. In addition, the company offers paraffin wax, mineral turpentine oil, food grade and pharma grade hexane, petrochemical feedstocks, micro crystalline wax, sulphur, pet-coke, propylene, poly butene feedstock (PBFS), methyl ethyl ketone feedstock, and kerosene supply. Further, it provides asphalt, linear alkyl benzene feedstock, butene-2, lean butene, lean PBFS, furnace oil, isrosene, ISRO naphtha, propylene glycol and polyols, poly iso-butylene, NATO diesel, JP-5 fuel for fighter jets, and missile fuels. The company was formerly known as Madras Refineries Limited and changed its name to Chennai Petroleum Corporation Limited in June 2000. The company was incorporated in 1965 and is based in Chennai, India. Chennai Petroleum Corporation Limited is a subsidiary of Indian Oil Corporation Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3d33d6f-daa2-4ceb-8d80-ac6222400908", "symbol": "CHENNPETRO", "name": "Chennai Petroleum Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/c3d33d6f-daa2-4ceb-8d80-ac6222400908/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d33d6f-daa2-4ceb-8d80-ac6222400908/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.99, "value": 0.98, "quality": 0.77, "momentum": 0.96, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1181.4, "market_cap": 175923931533.87, "pe_ratio": 6.1657, "earnings_yield": 0.1622, "ebitda_to_ev": 0.2109, "shareholder_yield": 0.011, "roe": 0.2568, "piotroski_f_score": 6, "momentum_12_1": 0.6865, "volatility_252d": 0.5333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.799327+00:00", "batch_id": "" }, "size": { "price_close": 1181.4, "market_cap": 175923931533.8736, "market_cap_usd": 175923931533.8736, "enterprise_value": 186515131533.8736, "shares_outstanding": 148911400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.1657, "pb_ratio": 1.5836, "ptbv_ratio": 1.5836, "ps_ratio": 0.2725, "pcf_ratio": 5.9737, "pfcf_ratio": 8.6157, "ev_ebitda": 4.7411, "ev_ebit": 4.9218, "ev_sales": 0.2889, "ev_fcf": 9.1344, "earnings_yield": 0.1622, "fcf_yield": 0.1095, "price_to_sales": 0.2725, "price_to_book": 1.5836, "price_to_cashflow": 5.9737, "ebitda_to_ev": 0.2109, "sales_yield": 3.4615 }, "yield": { "dividend_yield": 0.011, "buyback_yield": 0, "shareholder_yield": 0.011, "debt_paydown_yield": 0.054, "total_yield": 0.065 }, "quality": { "gross_margin": 0.0958, "operating_margin": 0.0587, "net_margin": 0.0442, "ebitda_margin": 0.0609, "fcf_margin": 0.0316, "roe": 0.2568, "roa": 0.1424, "roic": 0.2336, "roc_greenblatt": null, "asset_turnover": 3.2225, "cash_conversion": 0.7156, "accruals_ratio": -0.0046, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0988, "revenue_stability_5y": 0.1105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3089, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2692, "debt_to_assets": 0.098, "interest_coverage": 24.9445, "current_ratio": 1.623, "quick_ratio": 1.623, "net_debt": 10591200000, "local_beta": 0.4265, "volatility_252d": 0.5333, "volatility_60d": 1.2048, "max_drawdown_12m": -0.2394, "risk_adjusted_momentum": 1.2873 }, "growth": { "revenue_growth_1y": 0.0722, "revenue_growth_3y_cagr": -0.06, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0422, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0619, "book_value_growth_1y": 0.3537, "revenue_growth": 0.0722, "earnings_growth": null }, "momentum": { "price_return_1m": 0.097, "price_return_3m": 0.1819, "price_return_6m": 0.2829, "price_return_9m": 0.6953, "price_return_12m": 0.8502, "price_return_12m_ex1m": 0.6865, "momentum_6m": 0.2829, "momentum_12m": 0.8502, "momentum_12_1": 0.6865, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8952, "relative_strength": 0.9578 }, "raw_ttm": { "revenue_ttm": 645618400000, "gross_profit_ttm": 61881000000, "ebit_ttm": 37895700000, "ebitda_ttm": 39339700000, "net_income_ttm": 28532700000, "eps_diluted_ttm": 191.6086, "operating_cash_flow_ttm": 29449600000, "capital_expenditure_ttm": -9030600000, "fcf_ttm": 20419000000, "dividends_paid_ttm": -1935900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1519200000, "cash_and_equivalents": 9050400000, "total_current_assets": 117279500000, "total_current_liabilities": 72262400000, "net_ppe": null, "total_assets": 200346200000, "total_debt": 19641600000, "total_equity": 111092100000, "net_working_capital": 52230100000, "book_value_per_share": 746.0282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 746.0282 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 4, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 3, "rank_pcf": 11, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 3, "rank_fcf_yield": 6, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 5, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 96, "rank_fcf_margin": 44, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5 }, "composites": { "value_composite": 2, "quality_composite": 23, "momentum_composite": 4, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 7, "overall_composite": 1, "quality_value_composite": 0.8687, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.77, "momentum_percentile": 0.96, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5736, "ticker_id": 13227, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.799327+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1181.4, "market_cap": 175923931533.8736, "market_cap_usd": 175923931533.8736, "enterprise_value": 186515131533.8736, "shares_outstanding": 148911400, "fx_rate_to_usd": null, "pe_ratio": 6.1656952, "pb_ratio": 1.58358634, "ptbv_ratio": 1.58358634, "ps_ratio": 0.27248903, "pcf_ratio": 5.97372907, "pfcf_ratio": 8.61569771, "ev_ebitda": 4.7411427, "ev_ebit": 4.92180199, "ev_sales": 0.28889377, "ev_fcf": 9.13439108, "earnings_yield": 0.16218771, "fcf_yield": 0.10947637, "dividend_yield": 0.01100419, "buyback_yield": 0, "shareholder_yield": 0.01100419, "debt_paydown_yield": 0.05398697, "total_yield": 0.06499116, "gross_margin": 0.09584764, "operating_margin": 0.05869675, "net_margin": 0.04419437, "ebitda_margin": 0.06093336, "fcf_margin": 0.03162704, "roe": 0.25683825, "roa": 0.14241698, "roic": 0.2335717, "roc_greenblatt": null, "asset_turnover": 3.22251383, "cash_conversion": 0.71563504, "accruals_ratio": -0.00457658, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26922422, "debt_to_assets": 0.0980383, "interest_coverage": 24.94451027, "current_ratio": 1.62296713, "quick_ratio": 1.62296713, "net_debt": 10591200000, "revenue_growth_1y": 0.07217532, "revenue_growth_3y_cagr": -0.06002744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.042235, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0618702, "book_value_growth_1y": 0.3536839, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0988, "revenue_stability_5y": 0.110463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09703779, "price_return_3m": 0.18189481, "price_return_6m": 0.28293811, "price_return_9m": 0.69527185, "price_return_12m": 0.85015032, "price_return_12m_ex1m": 0.68649643, "distance_from_52w_high": 0, "distance_from_52w_low": 0.89516543, "relative_strength": 0.95783005, "local_beta": 0.4265, "volatility_252d": 0.533285, "volatility_60d": 1.204788, "max_drawdown_12m": -0.23935858, "revenue_ttm": 645618400000, "gross_profit_ttm": 61881000000, "ebit_ttm": 37895700000, "ebitda_ttm": 39339700000, "net_income_ttm": 28532700000, "eps_diluted_ttm": 191.60856724, "operating_cash_flow_ttm": 29449600000, "capital_expenditure_ttm": -9030600000, "fcf_ttm": 20419000000, "dividends_paid_ttm": -1935900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1519200000, "cash_and_equivalents": 9050400000, "total_current_assets": 117279500000, "total_current_liabilities": 72262400000, "net_ppe": null, "total_assets": 200346200000, "total_debt": 19641600000, "total_equity": 111092100000, "net_working_capital": 52230100000, "book_value_per_share": 746.02817514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 746.02817514, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 4, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 3, "rank_pcf": 11, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 3, "rank_fcf_yield": 6, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 5, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 96, "rank_fcf_margin": 44, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 2, "quality_composite": 23, "momentum_composite": 4, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 7, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1181.4, "os": 0.99, "value": 0.98, "quality": 0.77, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.1657, "earnings_yield": 0.1622, "shareholder_yield": 0.011, "roe": 0.2568, "momentum_12_1": 0.6865, "complete_fields": { "id": 5736, "ticker_id": 13227, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:26.799327+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1181.4, "market_cap": 175923931533.8736, "market_cap_usd": 175923931533.8736, "enterprise_value": 186515131533.8736, "shares_outstanding": 148911400, "fx_rate_to_usd": null, "pe_ratio": 6.1656952, "pb_ratio": 1.58358634, "ptbv_ratio": 1.58358634, "ps_ratio": 0.27248903, "pcf_ratio": 5.97372907, "pfcf_ratio": 8.61569771, "ev_ebitda": 4.7411427, "ev_ebit": 4.92180199, "ev_sales": 0.28889377, "ev_fcf": 9.13439108, "earnings_yield": 0.16218771, "fcf_yield": 0.10947637, "dividend_yield": 0.01100419, "buyback_yield": 0, "shareholder_yield": 0.01100419, "debt_paydown_yield": 0.05398697, "total_yield": 0.06499116, "gross_margin": 0.09584764, "operating_margin": 0.05869675, "net_margin": 0.04419437, "ebitda_margin": 0.06093336, "fcf_margin": 0.03162704, "roe": 0.25683825, "roa": 0.14241698, "roic": 0.2335717, "roc_greenblatt": null, "asset_turnover": 3.22251383, "cash_conversion": 0.71563504, "accruals_ratio": -0.00457658, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26922422, "debt_to_assets": 0.0980383, "interest_coverage": 24.94451027, "current_ratio": 1.62296713, "quick_ratio": 1.62296713, "net_debt": 10591200000, "revenue_growth_1y": 0.07217532, "revenue_growth_3y_cagr": -0.06002744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.042235, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0618702, "book_value_growth_1y": 0.3536839, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0988, "revenue_stability_5y": 0.110463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09703779, "price_return_3m": 0.18189481, "price_return_6m": 0.28293811, "price_return_9m": 0.69527185, "price_return_12m": 0.85015032, "price_return_12m_ex1m": 0.68649643, "distance_from_52w_high": 0, "distance_from_52w_low": 0.89516543, "relative_strength": 0.95783005, "local_beta": 0.4265, "volatility_252d": 0.533285, "volatility_60d": 1.204788, "max_drawdown_12m": -0.23935858, "revenue_ttm": 645618400000, "gross_profit_ttm": 61881000000, "ebit_ttm": 37895700000, "ebitda_ttm": 39339700000, "net_income_ttm": 28532700000, "eps_diluted_ttm": 191.60856724, "operating_cash_flow_ttm": 29449600000, "capital_expenditure_ttm": -9030600000, "fcf_ttm": 20419000000, "dividends_paid_ttm": -1935900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1519200000, "cash_and_equivalents": 9050400000, "total_current_assets": 117279500000, "total_current_liabilities": 72262400000, "net_ppe": null, "total_assets": 200346200000, "total_debt": 19641600000, "total_equity": 111092100000, "net_working_capital": 52230100000, "book_value_per_share": 746.02817514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 746.02817514, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 4, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 3, "rank_pcf": 11, "rank_ev_ebitda": 4, "rank_ev_ebit": 10, "rank_earnings_yield": 3, "rank_fcf_yield": 6, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 5, "rank_roe": 9, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 96, "rank_fcf_margin": 44, "rank_piotroski": 31, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 2, "quality_composite": 23, "momentum_composite": 4, "growth_composite": 68, "yield_composite": 8, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 7, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 636400600000, "cost_of_revenue": 568990000000, "gross_profit": 67410600000, "ebit": 41471700000, "ebitda": 48925100000, "pretax_income": null, "tax_provision": null, "net_income": 31027000000, "net_income_to_common": 31027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9050400000, "total_current_assets": 117279500000, "total_assets": 200346200000, "short_term_debt": 16263400000, "long_term_debt": 3248400000, "total_debt": 19641600000, "total_liabilities": null, "total_equity": 111092100000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29449600000, "capital_expenditure": -9030600000, "free_cash_flow": 20419000000, "dividends_paid": -1935900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9497600000 }, "complete_fields": { "id": 363851, "ticker_id": 13227, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48925100000", "netIncome": "31027000000", "grossProfit": "67410600000", "totalRevenue": "636400600000", "costOfRevenue": "568990000000", "interestExpense": "1200700000", "operatingIncome": "41471700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6099700000" }, "balance": { "totalDebt": "19641600000", "totalAssets": "200346200000", "longTermDebt": "3248400000", "shortTermDebt": "16263400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "117279500000", "totalShareholderEquity": "111092100000", "totalCurrentLiabilities": "72262400000", "cashAndShortTermInvestments": "9050400000" }, "cashflow": { "freeCashFlow": "20419000000", "dividendsPaid": "-1935900000", "issuanceOfDebt": "3939700000", "issuanceOfStock": null, "repaymentOfDebt": "-13437300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "29449600000", "repurchaseOfStock": null, "capitalExpenditures": "-9030600000" } }, "revenue": 636400600000, "cost_of_revenue": 568990000000, "gross_profit": 67410600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41471700000, "depreciation_amortisation": 6099700000, "ebitda": 48925100000, "interest_expense": 1200700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31027000000, "net_income_continuing_ops": null, "net_income_to_common": 31027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9050400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117279500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 200346200000, "short_term_debt": 16263400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72262400000, "long_term_debt": 3248400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19641600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111092100000, "shares_outstanding": 148911400, "operating_cash_flow": 29449600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9030600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1935900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9497600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48925100000", "netIncome": "31027000000", "grossProfit": "67410600000", "totalRevenue": "636400600000", "costOfRevenue": "568990000000", "interestExpense": "1200700000", "operatingIncome": "41471700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6099700000" }, "balance": { "totalDebt": "19641600000", "totalAssets": "200346200000", "longTermDebt": "3248400000", "shortTermDebt": "16263400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "117279500000", "totalShareholderEquity": "111092100000", "totalCurrentLiabilities": "72262400000", "cashAndShortTermInvestments": "9050400000" }, "cashflow": { "freeCashFlow": "20419000000", "dividendsPaid": "-1935900000", "issuanceOfDebt": "3939700000", "issuanceOfStock": null, "repaymentOfDebt": "-13437300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "29449600000", "repurchaseOfStock": null, "capitalExpenditures": "-9030600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 593560200000, "cost_of_revenue": 570166900000, "gross_profit": 23393300000, "ebit": 4094300000, "ebitda": 10995700000, "pretax_income": null, "tax_provision": null, "net_income": 2140900000, "net_income_to_common": 2140900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839700000, "total_current_assets": 88916800000, "total_assets": 170649900000, "short_term_debt": 29423200000, "long_term_debt": 1581200000, "total_debt": 31174300000, "total_liabilities": null, "total_equity": 82066500000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13523700000, "capital_expenditure": -6854900000, "free_cash_flow": 6668800000, "dividends_paid": -8190100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4678900000 }, "complete_fields": { "id": 363855, "ticker_id": 13227, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10995700000", "netIncome": "2140900000", "grossProfit": "23393300000", "totalRevenue": "593560200000", "costOfRevenue": "570166900000", "interestExpense": "2445200000", "operatingIncome": "4094300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6063900000" }, "balance": { "totalDebt": "31174300000", "totalAssets": "170649900000", "longTermDebt": "1581200000", "shortTermDebt": "29423200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "88916800000", "totalShareholderEquity": "82066500000", "totalCurrentLiabilities": "75807200000", "cashAndShortTermInvestments": "1839700000" }, "cashflow": { "freeCashFlow": "6668800000", "dividendsPaid": "-8190100000", "issuanceOfDebt": "3704000000", "issuanceOfStock": null, "repaymentOfDebt": "-8382900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13523700000", "repurchaseOfStock": null, "capitalExpenditures": "-6854900000" } }, "revenue": 593560200000, "cost_of_revenue": 570166900000, "gross_profit": 23393300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4094300000, "depreciation_amortisation": 6063900000, "ebitda": 10995700000, "interest_expense": 2445200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2140900000, "net_income_continuing_ops": null, "net_income_to_common": 2140900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88916800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170649900000, "short_term_debt": 29423200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75807200000, "long_term_debt": 1581200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31174300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82066500000, "shares_outstanding": 148911400, "operating_cash_flow": 13523700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6854900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8190100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4678900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6668800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10995700000", "netIncome": "2140900000", "grossProfit": "23393300000", "totalRevenue": "593560200000", "costOfRevenue": "570166900000", "interestExpense": "2445200000", "operatingIncome": "4094300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6063900000" }, "balance": { "totalDebt": "31174300000", "totalAssets": "170649900000", "longTermDebt": "1581200000", "shortTermDebt": "29423200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "88916800000", "totalShareholderEquity": "82066500000", "totalCurrentLiabilities": "75807200000", "cashAndShortTermInvestments": "1839700000" }, "cashflow": { "freeCashFlow": "6668800000", "dividendsPaid": "-8190100000", "issuanceOfDebt": "3704000000", "issuanceOfStock": null, "repaymentOfDebt": "-8382900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13523700000", "repurchaseOfStock": null, "capitalExpenditures": "-6854900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 663204200000, "cost_of_revenue": 608823400000, "gross_profit": 54380800000, "ebit": 39454300000, "ebitda": 45225400000, "pretax_income": null, "tax_provision": null, "net_income": 27450700000, "net_income_to_common": 27450700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1700000, "total_current_assets": 100881600000, "total_assets": 183312700000, "short_term_debt": 14270500000, "long_term_debt": 13347000000, "total_debt": 27859000000, "total_liabilities": null, "total_equity": 88209200000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26942500000, "capital_expenditure": -6026800000, "free_cash_flow": 20915700000, "dividends_paid": -4020600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -570600000 }, "complete_fields": { "id": 363858, "ticker_id": 13227, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45225400000", "netIncome": "27450700000", "grossProfit": "54380800000", "totalRevenue": "663204200000", "costOfRevenue": "608823400000", "interestExpense": "2232200000", "operatingIncome": "39454300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6056300000" }, "balance": { "totalDebt": "27859000000", "totalAssets": "183312700000", "longTermDebt": "13347000000", "shortTermDebt": "14270500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "100881600000", "totalShareholderEquity": "88209200000", "totalCurrentLiabilities": "73076100000", "cashAndShortTermInvestments": "1700000" }, "cashflow": { "freeCashFlow": "20915700000", "dividendsPaid": "-4020600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-570600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "26942500000", "repurchaseOfStock": null, "capitalExpenditures": "-6026800000" } }, "revenue": 663204200000, "cost_of_revenue": 608823400000, "gross_profit": 54380800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39454300000, "depreciation_amortisation": 6056300000, "ebitda": 45225400000, "interest_expense": 2232200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27450700000, "net_income_continuing_ops": null, "net_income_to_common": 27450700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100881600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183312700000, "short_term_debt": 14270500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73076100000, "long_term_debt": 13347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88209200000, "shares_outstanding": 148911400, "operating_cash_flow": 26942500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6026800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4020600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -570600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20915700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45225400000", "netIncome": "27450700000", "grossProfit": "54380800000", "totalRevenue": "663204200000", "costOfRevenue": "608823400000", "interestExpense": "2232200000", "operatingIncome": "39454300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6056300000" }, "balance": { "totalDebt": "27859000000", "totalAssets": "183312700000", "longTermDebt": "13347000000", "shortTermDebt": "14270500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "100881600000", "totalShareholderEquity": "88209200000", "totalCurrentLiabilities": "73076100000", "cashAndShortTermInvestments": "1700000" }, "cashflow": { "freeCashFlow": "20915700000", "dividendsPaid": "-4020600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-570600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "26942500000", "repurchaseOfStock": null, "capitalExpenditures": "-6026800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 766275700000, "cost_of_revenue": 693294700000, "gross_profit": 72981000000, "ebit": 56455900000, "ebitda": 57096300000, "pretax_income": null, "tax_provision": null, "net_income": 35315300000, "net_income_to_common": 35315300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12300000, "total_current_assets": 76681200000, "total_assets": 160361100000, "short_term_debt": 20762700000, "long_term_debt": 21591900000, "total_debt": 42596000000, "total_liabilities": null, "total_equity": 64750800000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57489600000, "capital_expenditure": -4177500000, "free_cash_flow": 53312100000, "dividends_paid": -297800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14784200000 }, "complete_fields": { "id": 363859, "ticker_id": 13227, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57096300000", "netIncome": "35315300000", "grossProfit": "72981000000", "totalRevenue": "766275700000", "costOfRevenue": "693294700000", "interestExpense": "3297500000", "operatingIncome": "56455900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5734600000" }, "balance": { "totalDebt": "42596000000", "totalAssets": "160361100000", "longTermDebt": "21591900000", "shortTermDebt": "20762700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "76681200000", "totalShareholderEquity": "64750800000", "totalCurrentLiabilities": "65830600000", "cashAndShortTermInvestments": "12300000" }, "cashflow": { "freeCashFlow": "53312100000", "dividendsPaid": "-297800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14784200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "57489600000", "repurchaseOfStock": null, "capitalExpenditures": "-4177500000" } }, "revenue": 766275700000, "cost_of_revenue": 693294700000, "gross_profit": 72981000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56455900000, "depreciation_amortisation": 5734600000, "ebitda": 57096300000, "interest_expense": 3297500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35315300000, "net_income_continuing_ops": null, "net_income_to_common": 35315300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76681200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160361100000, "short_term_debt": 20762700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65830600000, "long_term_debt": 21591900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64750800000, "shares_outstanding": 148911400, "operating_cash_flow": 57489600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4177500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -297800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14784200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53312100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57096300000", "netIncome": "35315300000", "grossProfit": "72981000000", "totalRevenue": "766275700000", "costOfRevenue": "693294700000", "interestExpense": "3297500000", "operatingIncome": "56455900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5734600000" }, "balance": { "totalDebt": "42596000000", "totalAssets": "160361100000", "longTermDebt": "21591900000", "shortTermDebt": "20762700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "76681200000", "totalShareholderEquity": "64750800000", "totalCurrentLiabilities": "65830600000", "cashAndShortTermInvestments": "12300000" }, "cashflow": { "freeCashFlow": "53312100000", "dividendsPaid": "-297800000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14784200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "57489600000", "repurchaseOfStock": null, "capitalExpenditures": "-4177500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363860, "ticker_id": 13227, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 168173200000, "cost_of_revenue": 141491900000, "gross_profit": 26681300000, "ebit": 18859900000, "ebitda": 19289700000, "pretax_income": null, "tax_provision": null, "net_income": 14218500000, "net_income_to_common": 14218500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9050400000, "total_current_assets": 117279500000, "total_assets": 200346200000, "short_term_debt": 16263400000, "long_term_debt": 3248400000, "total_debt": 19641600000, "total_liabilities": null, "total_equity": 111092100000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363850, "ticker_id": 13227, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19289700000", "netIncome": "14218500000", "grossProfit": "26681300000", "totalRevenue": "168173200000", "costOfRevenue": "141491900000", "interestExpense": "164200000", "operatingIncome": "18859900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "19641600000", "totalAssets": "200346200000", "longTermDebt": "3248400000", "shortTermDebt": "16263400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "117279500000", "totalShareholderEquity": "111092100000", "totalCurrentLiabilities": "72262400000", "cashAndShortTermInvestments": "9050400000" } }, "revenue": 168173200000, "cost_of_revenue": 141491900000, "gross_profit": 26681300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18859900000, "depreciation_amortisation": null, "ebitda": 19289700000, "interest_expense": 164200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14218500000, "net_income_continuing_ops": null, "net_income_to_common": 14218500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9050400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117279500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 200346200000, "short_term_debt": 16263400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72262400000, "long_term_debt": 3248400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19641600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111092100000, "shares_outstanding": 148911400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19289700000", "netIncome": "14218500000", "grossProfit": "26681300000", "totalRevenue": "168173200000", "costOfRevenue": "141491900000", "interestExpense": "164200000", "operatingIncome": "18859900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "19641600000", "totalAssets": "200346200000", "longTermDebt": "3248400000", "shortTermDebt": "16263400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "117279500000", "totalShareholderEquity": "111092100000", "totalCurrentLiabilities": "72262400000", "cashAndShortTermInvestments": "9050400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 156831700000, "cost_of_revenue": 137672200000, "gross_profit": 19159500000, "ebit": 13206700000, "ebitda": 13640500000, "pretax_income": null, "tax_provision": null, "net_income": 10015900000, "net_income_to_common": 10015900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363852, "ticker_id": 13227, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13640500000", "netIncome": "10015900000", "grossProfit": "19159500000", "totalRevenue": "156831700000", "costOfRevenue": "137672200000", "interestExpense": "326500000", "operatingIncome": "13206700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 156831700000, "cost_of_revenue": 137672200000, "gross_profit": 19159500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13206700000, "depreciation_amortisation": null, "ebitda": 13640500000, "interest_expense": 326500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10015900000, "net_income_continuing_ops": null, "net_income_to_common": 10015900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13640500000", "netIncome": "10015900000", "grossProfit": "19159500000", "totalRevenue": "156831700000", "costOfRevenue": "137672200000", "interestExpense": "326500000", "operatingIncome": "13206700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 148122300000, "cost_of_revenue": 143086600000, "gross_profit": 5035700000, "ebit": -522700000, "ebitda": -265400000, "pretax_income": null, "tax_provision": null, "net_income": -401000000, "net_income_to_common": -401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363853, "ticker_id": 13227, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-265400000", "netIncome": "-401000000", "grossProfit": "5035700000", "totalRevenue": "148122300000", "costOfRevenue": "143086600000", "interestExpense": "370400000", "operatingIncome": "-522700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 148122300000, "cost_of_revenue": 143086600000, "gross_profit": 5035700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522700000, "depreciation_amortisation": null, "ebitda": -265400000, "interest_expense": 370400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -401000000, "net_income_continuing_ops": null, "net_income_to_common": -401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-265400000", "netIncome": "-401000000", "grossProfit": "5035700000", "totalRevenue": "148122300000", "costOfRevenue": "143086600000", "interestExpense": "370400000", "operatingIncome": "-522700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 172491200000, "cost_of_revenue": 161486700000, "gross_profit": 11004500000, "ebit": 6351800000, "ebitda": 6674900000, "pretax_income": null, "tax_provision": null, "net_income": 4699300000, "net_income_to_common": 4699300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839700000, "total_current_assets": 88916800000, "total_assets": 170649900000, "short_term_debt": 29423200000, "long_term_debt": 1581200000, "total_debt": 31174300000, "total_liabilities": null, "total_equity": 82066500000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363854, "ticker_id": 13227, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6674900000", "netIncome": "4699300000", "grossProfit": "11004500000", "totalRevenue": "172491200000", "costOfRevenue": "161486700000", "interestExpense": "658100000", "operatingIncome": "6351800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "31174300000", "totalAssets": "170649900000", "longTermDebt": "1581200000", "shortTermDebt": "29423200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "88916800000", "totalShareholderEquity": "82066500000", "totalCurrentLiabilities": "75807200000", "cashAndShortTermInvestments": "1839700000" } }, "revenue": 172491200000, "cost_of_revenue": 161486700000, "gross_profit": 11004500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6351800000, "depreciation_amortisation": null, "ebitda": 6674900000, "interest_expense": 658100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4699300000, "net_income_continuing_ops": null, "net_income_to_common": 4699300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88916800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170649900000, "short_term_debt": 29423200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75807200000, "long_term_debt": 1581200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31174300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82066500000, "shares_outstanding": 148911400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6674900000", "netIncome": "4699300000", "grossProfit": "11004500000", "totalRevenue": "172491200000", "costOfRevenue": "161486700000", "interestExpense": "658100000", "operatingIncome": "6351800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "31174300000", "totalAssets": "170649900000", "longTermDebt": "1581200000", "shortTermDebt": "29423200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "88916800000", "totalShareholderEquity": "82066500000", "totalCurrentLiabilities": "75807200000", "cashAndShortTermInvestments": "1839700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": 129253600000, "cost_of_revenue": 123492100000, "gross_profit": 5761500000, "ebit": 888900000, "ebitda": 1036000000, "pretax_income": null, "tax_provision": null, "net_income": 207800000, "net_income_to_common": 207800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363856, "ticker_id": 13227, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1036000000", "netIncome": "207800000", "grossProfit": "5761500000", "totalRevenue": "129253600000", "costOfRevenue": "123492100000", "interestExpense": "791600000", "operatingIncome": "888900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 129253600000, "cost_of_revenue": 123492100000, "gross_profit": 5761500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888900000, "depreciation_amortisation": null, "ebitda": 1036000000, "interest_expense": 791600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207800000, "net_income_continuing_ops": null, "net_income_to_common": 207800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1036000000", "netIncome": "207800000", "grossProfit": "5761500000", "totalRevenue": "129253600000", "costOfRevenue": "123492100000", "interestExpense": "791600000", "operatingIncome": "888900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500000, "total_current_assets": 93700200000, "total_assets": 177137800000, "short_term_debt": 60151100000, "long_term_debt": 714000000, "total_debt": 61137000000, "total_liabilities": null, "total_equity": 77177500000, "shares_outstanding": 148911400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363857, "ticker_id": 13227, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:55:54.746408+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "61137000000", "totalAssets": "177137800000", "longTermDebt": "714000000", "shortTermDebt": "60151100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "93700200000", "totalShareholderEquity": "77177500000", "totalCurrentLiabilities": "90651400000", "cashAndShortTermInvestments": "2500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93700200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177137800000, "short_term_debt": 60151100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90651400000, "long_term_debt": 714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77177500000, "shares_outstanding": 148911400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "61137000000", "totalAssets": "177137800000", "longTermDebt": "714000000", "shortTermDebt": "60151100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "148911400", "totalCurrentAssets": "93700200000", "totalShareholderEquity": "77177500000", "totalCurrentLiabilities": "90651400000", "cashAndShortTermInvestments": "2500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }