{ "ticker": { "uuid": "c3d5d2c6-c8c4-4b64-8140-874623de8876", "symbol": "JD", "name": "JD.com Inc Adr", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/c3d5d2c6-c8c4-4b64-8140-874623de8876/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d5d2c6-c8c4-4b64-8140-874623de8876/" }, "ticker_metadata": { "id": 6738, "uuid": "c3d5d2c6-c8c4-4b64-8140-874623de8876", "symbol": "JD", "name": "JD.com Inc Adr", "asset_type": "equity", "market_cap": 40298918000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "JD.com, Inc. is an e-commerce company and retail infrastructure service provider in the People's Republic of China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3d5d2c6-c8c4-4b64-8140-874623de8876", "symbol": "JD", "name": "JD.com Inc Adr", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/c3d5d2c6-c8c4-4b64-8140-874623de8876/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3d5d2c6-c8c4-4b64-8140-874623de8876/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.88, "market_cap": 41370600000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.064, "piotroski_f_score": 4, "momentum_12_1": -0.0582, "volatility_252d": 0.297 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:48:31.599216+00:00", "batch_id": "" }, "size": { "price_close": 28.88, "market_cap": 41370600000, "market_cap_usd": 41370600000, "enterprise_value": null, "shares_outstanding": 1432500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1918, "ptbv_ratio": 0.2272, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.5911, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1918, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.2509, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.2509 }, "quality": { "gross_margin": 0.0957, "operating_margin": 0.0136, "net_margin": 0.0104, "ebitda_margin": 0.0204, "fcf_margin": 0.053, "roe": 0.064, "roa": 0.0202, "roic": 0.0904, "roc_greenblatt": null, "asset_turnover": 1.9348, "cash_conversion": 5.0675, "accruals_ratio": -0.0649, "sbc_to_revenue": 0.0036, "piotroski_f_score": 4, "altman_z_score": 2.3546, "earnings_stability_5y": 0.6848, "revenue_stability_5y": 0.2542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1851, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8708, "net_debt_to_ebitda": -1.1523, "debt_to_assets": 0.1227, "interest_coverage": 6.2284, "current_ratio": 1.18, "quick_ratio": 0.8459, "net_debt": -31142378000, "local_beta": 0.0001, "volatility_252d": 0.297, "volatility_60d": 0.6336, "max_drawdown_12m": -0.2506, "risk_adjusted_momentum": -0.1959 }, "growth": { "revenue_growth_1y": 0.1016, "revenue_growth_3y_cagr": 0.0776, "revenue_growth_5y_cagr": 0.1191, "eps_growth_1y": -0.6939, "eps_growth_3y_cagr": 0.2367, "eps_growth_5y_cagr": -0.1686, "fcf_growth_1y": 0.1262, "book_value_growth_1y": -0.0282, "revenue_growth": 0.1016, "earnings_growth": -0.6939 }, "momentum": { "price_return_1m": -0.0415, "price_return_3m": 0.1061, "price_return_6m": -0.0, "price_return_9m": -0.0493, "price_return_12m": -0.0973, "price_return_12m_ex1m": -0.0582, "momentum_6m": -0.0, "momentum_12m": -0.0973, "momentum_12_1": -0.0582, "distance_from_52w_high": -0.1554, "distance_from_52w_low": 0.127, "relative_strength": -0.2552 }, "raw_ttm": { "revenue_ttm": 1321787658000, "gross_profit_ttm": 126438940000, "ebit_ttm": 17967975000, "ebitda_ttm": 27025869000, "net_income_ttm": 13812143000, "eps_diluted_ttm": 9.642, "operating_cash_flow_ttm": 58132000000, "capital_expenditure_ttm": 11861000000, "fcf_ttm": 69993000000, "dividends_paid_ttm": 10379000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2884851000, "cash_and_equivalents": 114938132000, "total_current_assets": 363300100000, "total_current_liabilities": 307872879000, "net_ppe": null, "total_assets": 683161039000, "total_debt": 83795754000, "total_equity": 215677491000, "net_working_capital": -38371157000, "book_value_per_share": 150.5602, "retained_earnings": 84957000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 182059515000, "tangible_book_per_share": 127.0922 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1615, "ticker_id": 6738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:48:31.599216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.88, "market_cap": 41370600000, "market_cap_usd": 41370600000, "enterprise_value": null, "shares_outstanding": 1432500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19181696, "ptbv_ratio": 0.22723668, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.59106768, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.25087864, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.25087864, "gross_margin": 0.09565753, "operating_margin": 0.01359369, "net_margin": 0.01044959, "ebitda_margin": 0.02044645, "fcf_margin": 0.05295329, "roe": 0.06404073, "roa": 0.02021799, "roic": 0.0903565, "roc_greenblatt": null, "asset_turnover": 1.93481124, "cash_conversion": 5.06749749, "accruals_ratio": -0.06487468, "sbc_to_revenue": 0.00357546, "debt_to_equity": 1.87075377, "net_debt_to_ebitda": -1.15231736, "debt_to_assets": 0.12265886, "interest_coverage": 6.22838927, "current_ratio": 1.18003281, "quick_ratio": 0.8458549, "net_debt": -31142378000, "revenue_growth_1y": 0.10162558, "revenue_growth_3y_cagr": 0.07757142, "revenue_growth_5y_cagr": 0.11909991, "eps_growth_1y": -0.69387302, "eps_growth_3y_cagr": 0.23665443, "eps_growth_5y_cagr": -0.16855351, "fcf_growth_1y": 0.12619469, "book_value_growth_1y": -0.02821579, "piotroski_f_score": 4, "altman_z_score": 2.35458834, "earnings_stability_5y": 0.684842, "revenue_stability_5y": 0.25419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04148689, "price_return_3m": 0.1061447, "price_return_6m": -3.116e-05, "price_return_9m": -0.04931513, "price_return_12m": -0.09725174, "price_return_12m_ex1m": -0.0581785, "distance_from_52w_high": -0.15539503, "distance_from_52w_low": 0.12698921, "relative_strength": -0.25519279, "local_beta": 0.0001, "volatility_252d": 0.297023, "volatility_60d": 0.633595, "max_drawdown_12m": -0.25056517, "revenue_ttm": 1321787658000, "gross_profit_ttm": 126438940000, "ebit_ttm": 17967975000, "ebitda_ttm": 27025869000, "net_income_ttm": 13812143000, "eps_diluted_ttm": 9.64198464, "operating_cash_flow_ttm": 58132000000, "capital_expenditure_ttm": 11861000000, "fcf_ttm": 69993000000, "dividends_paid_ttm": 10379000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2884851000, "cash_and_equivalents": 114938132000, "total_current_assets": 363300100000, "total_current_liabilities": 307872879000, "net_ppe": null, "total_assets": 683161039000, "total_debt": 83795754000, "total_equity": 215677491000, "net_working_capital": -38371157000, "book_value_per_share": 150.56020314, "retained_earnings": 84957000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 182059515000, "tangible_book_per_share": 127.09215707, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.88, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.064, "momentum_12_1": -0.0582, "complete_fields": { "id": 1615, "ticker_id": 6738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:48:31.599216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.88, "market_cap": 41370600000, "market_cap_usd": 41370600000, "enterprise_value": null, "shares_outstanding": 1432500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19181696, "ptbv_ratio": 0.22723668, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.59106768, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.25087864, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.25087864, "gross_margin": 0.09565753, "operating_margin": 0.01359369, "net_margin": 0.01044959, "ebitda_margin": 0.02044645, "fcf_margin": 0.05295329, "roe": 0.06404073, "roa": 0.02021799, "roic": 0.0903565, "roc_greenblatt": null, "asset_turnover": 1.93481124, "cash_conversion": 5.06749749, "accruals_ratio": -0.06487468, "sbc_to_revenue": 0.00357546, "debt_to_equity": 1.87075377, "net_debt_to_ebitda": -1.15231736, "debt_to_assets": 0.12265886, "interest_coverage": 6.22838927, "current_ratio": 1.18003281, "quick_ratio": 0.8458549, "net_debt": -31142378000, "revenue_growth_1y": 0.10162558, "revenue_growth_3y_cagr": 0.07757142, "revenue_growth_5y_cagr": 0.11909991, "eps_growth_1y": -0.69387302, "eps_growth_3y_cagr": 0.23665443, "eps_growth_5y_cagr": -0.16855351, "fcf_growth_1y": 0.12619469, "book_value_growth_1y": -0.02821579, "piotroski_f_score": 4, "altman_z_score": 2.35458834, "earnings_stability_5y": 0.684842, "revenue_stability_5y": 0.25419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04148689, "price_return_3m": 0.1061447, "price_return_6m": -3.116e-05, "price_return_9m": -0.04931513, "price_return_12m": -0.09725174, "price_return_12m_ex1m": -0.0581785, "distance_from_52w_high": -0.15539503, "distance_from_52w_low": 0.12698921, "relative_strength": -0.25519279, "local_beta": 0.0001, "volatility_252d": 0.297023, "volatility_60d": 0.633595, "max_drawdown_12m": -0.25056517, "revenue_ttm": 1321787658000, "gross_profit_ttm": 126438940000, "ebit_ttm": 17967975000, "ebitda_ttm": 27025869000, "net_income_ttm": 13812143000, "eps_diluted_ttm": 9.64198464, "operating_cash_flow_ttm": 58132000000, "capital_expenditure_ttm": 11861000000, "fcf_ttm": 69993000000, "dividends_paid_ttm": 10379000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2884851000, "cash_and_equivalents": 114938132000, "total_current_assets": 363300100000, "total_current_liabilities": 307872879000, "net_ppe": null, "total_assets": 683161039000, "total_debt": 83795754000, "total_equity": 215677491000, "net_working_capital": -38371157000, "book_value_per_share": 150.56020314, "retained_earnings": 84957000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 182059515000, "tangible_book_per_share": 127.09215707, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 1309085000000, "cost_of_revenue": 1187233000000, "gross_profit": 121852000000, "ebit": 28126000000, "ebitda": 36827000000, "pretax_income": 25323000000, "tax_provision": 2181000000, "net_income": 19631000000, "net_income_to_common": 19631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149720280000, "total_current_assets": 374659428000, "total_assets": 695643699000, "short_term_debt": 20937324000, "long_term_debt": 62473000000, "total_debt": 83410324000, "total_liabilities": 401673620000, "total_equity": 225183304000, "shares_outstanding": 1489000000, "goodwill_and_intangibles": 34035660000 }, "cash_flow": { "operating_cash_flow": 18991000000, "capital_expenditure": 14184000000, "free_cash_flow": 33175000000, "dividends_paid": 10379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102504, "ticker_id": 6738, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28126000000", "ebitda": "36827000000", "netIncome": "19631000000", "grossProfit": "121852000000", "depreciation": "None", "totalRevenue": "1309085000000", "costOfRevenue": "1187233000000", "interestIncome": "9056000000", "incomeBeforeTax": "25323000000", "interestExpense": "2803000000", "operatingIncome": "2774000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2181000000", "reportedCurrency": "CNY", "netInterestIncome": "6253000000", "nonInterestIncome": "None", "operatingExpenses": "119078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22229000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8701000000", "sellingGeneralAndAdministrative": "11980000000", "netIncomeFromContinuingOperations": "23142000000" }, "balance": { "goodwill": "26307742000", "inventory": "101348497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "695643699000", "longTermDebt": "62473000000", "shortTermDebt": "20937324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7727918000", "reportedCurrency": "CNY", "retainedEarnings": "84957000000", "totalLiabilities": "401673620000", "otherCurrentAssets": "18304649000", "totalCurrentAssets": "374659428000", "currentLongTermDebt": "11525000000", "longTermInvestments": "103818000000", "shortTermInvestments": "75792233000", "currentNetReceivables": "29493769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320984270000", "currentAccountsPayable": "188498958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107173204000", "totalShareholderEquity": "225183304000", "capitalLeaseObligations": "33107000000", "otherCurrentLiabilities": "57713729000", "totalCurrentLiabilities": "306266904000", "otherNonCurrentLiabilities": "1146000000", "totalNonCurrentLiabilities": "95406716000", "cashAndShortTermInvestments": "149720280000", "commonStockSharesOutstanding": "1489000000", "intangibleAssetsExcludingGoodwill": "7727918000", "cashAndCashEquivalentsAtCarryingValue": "149720280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23142000000", "profitLoss": "None", "dividendPayout": "10379000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5780000000", "operatingCashflow": "18991000000", "capitalExpenditures": "14184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26728000000", "cashflowFromInvestment": "41832000000", "stockBasedCompensation": "4726000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1309085000000, "cost_of_revenue": 1187233000000, "gross_profit": 121852000000, "research_and_development": 22229000000, "selling_general_admin": 11980000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28126000000, "depreciation_amortisation": 8701000000, "ebitda": 36827000000, "interest_expense": 2803000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25323000000, "tax_provision": 2181000000, "effective_tax_rate": null, "net_income": 19631000000, "net_income_continuing_ops": 23142000000, "net_income_to_common": 19631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149720280000, "short_term_investments": 75792233000, "net_receivables": 29493769000, "inventory": 101348497000, "other_current_assets": null, "total_current_assets": 374659428000, "net_ppe": null, "goodwill": 26307742000, "intangible_assets": 7727918000, "goodwill_and_intangibles": 34035660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320984270000, "total_assets": 695643699000, "short_term_debt": 20937324000, "accounts_payable": 188498958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306266904000, "long_term_debt": 62473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95406716000, "total_liabilities": 401673620000, "total_debt": 83410324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84957000000, "total_equity": 225183304000, "shares_outstanding": 1489000000, "operating_cash_flow": 18991000000, "stock_based_compensation": 4726000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41832000000, "dividends_paid": 10379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26728000000, "free_cash_flow": 33175000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28126000000", "ebitda": "36827000000", "netIncome": "19631000000", "grossProfit": "121852000000", "depreciation": "None", "totalRevenue": "1309085000000", "costOfRevenue": "1187233000000", "interestIncome": "9056000000", "incomeBeforeTax": "25323000000", "interestExpense": "2803000000", "operatingIncome": "2774000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2181000000", "reportedCurrency": "CNY", "netInterestIncome": "6253000000", "nonInterestIncome": "None", "operatingExpenses": "119078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22229000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8701000000", "sellingGeneralAndAdministrative": "11980000000", "netIncomeFromContinuingOperations": "23142000000" }, "balance": { "goodwill": "26307742000", "inventory": "101348497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "695643699000", "longTermDebt": "62473000000", "shortTermDebt": "20937324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7727918000", "reportedCurrency": "CNY", "retainedEarnings": "84957000000", "totalLiabilities": "401673620000", "otherCurrentAssets": "18304649000", "totalCurrentAssets": "374659428000", "currentLongTermDebt": "11525000000", "longTermInvestments": "103818000000", "shortTermInvestments": "75792233000", "currentNetReceivables": "29493769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320984270000", "currentAccountsPayable": "188498958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107173204000", "totalShareholderEquity": "225183304000", "capitalLeaseObligations": "33107000000", "otherCurrentLiabilities": "57713729000", "totalCurrentLiabilities": "306266904000", "otherNonCurrentLiabilities": "1146000000", "totalNonCurrentLiabilities": "95406716000", "cashAndShortTermInvestments": "149720280000", "commonStockSharesOutstanding": "1489000000", "intangibleAssetsExcludingGoodwill": "7727918000", "cashAndCashEquivalentsAtCarryingValue": "149720280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23142000000", "profitLoss": "None", "dividendPayout": "10379000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5780000000", "operatingCashflow": "18991000000", "capitalExpenditures": "14184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26728000000", "cashflowFromInvestment": "41832000000", "stockBasedCompensation": "4726000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 1158819000000, "cost_of_revenue": 104537700000, "gross_profit": 113442000000, "ebit": 39570000000, "ebitda": 47356664720, "pretax_income": 51538000000, "tax_provision": 6878000000, "net_income": 41359000000, "net_income_to_common": 41359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108350000000, "total_current_assets": 386698000000, "total_assets": 698234000000, "short_term_debt": 15187000000, "long_term_debt": 56475000000, "total_debt": 71662000000, "total_liabilities": 384937000000, "total_equity": 239347000000, "shares_outstanding": 1538000000, "goodwill_and_intangibles": 70335000000 }, "cash_flow": { "operating_cash_flow": 58095000000, "capital_expenditure": 13819000000, "free_cash_flow": 71914000000, "dividends_paid": 8263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102509, "ticker_id": 6738, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39570000000", "ebitda": "47356664720", "netIncome": "41359000000", "grossProfit": "113442000000", "depreciation": "None", "totalRevenue": "1158819000000", "costOfRevenue": "104537700000", "interestIncome": "9353000000", "incomeBeforeTax": "51538000000", "interestExpense": "2896000000", "operatingIncome": "38736000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6878000000", "reportedCurrency": "CNY", "netInterestIncome": "6457000000", "nonInterestIncome": "None", "operatingExpenses": "74706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17031000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104537700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7786664720", "sellingGeneralAndAdministrative": "8888000000", "netIncomeFromContinuingOperations": "44660000000" }, "balance": { "goodwill": "25709000000", "inventory": "89326000000", "commonStock": "239347000000", "currentDebt": "None", "investments": "None", "totalAssets": "698234000000", "longTermDebt": "56475000000", "shortTermDebt": "15187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44626000000", "reportedCurrency": "CNY", "retainedEarnings": "83261000000", "totalLiabilities": "384937000000", "otherCurrentAssets": "32976000000", "totalCurrentAssets": "386698000000", "currentLongTermDebt": "7581000000", "longTermInvestments": "116220000000", "shortTermInvestments": "125645000000", "currentNetReceivables": "30401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311536000000", "currentAccountsPayable": "158514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89768000000", "totalShareholderEquity": "239347000000", "capitalLeaseObligations": "25712000000", "otherCurrentLiabilities": "89037000000", "totalCurrentLiabilities": "299521000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "85416000000", "cashAndShortTermInvestments": "108350000000", "commonStockSharesOutstanding": "1538000000", "intangibleAssetsExcludingGoodwill": "44626000000", "cashAndCashEquivalentsAtCarryingValue": "108350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44660000000", "profitLoss": "None", "dividendPayout": "8263000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-20154000000", "operatingCashflow": "58095000000", "capitalExpenditures": "13819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21004000000", "cashflowFromInvestment": "-871000000", "stockBasedCompensation": "2999000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25912000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158819000000, "cost_of_revenue": 104537700000, "gross_profit": 113442000000, "research_and_development": 17031000000, "selling_general_admin": 8888000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39570000000, "depreciation_amortisation": 7786664720, "ebitda": 47356664720, "interest_expense": 2896000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51538000000, "tax_provision": 6878000000, "effective_tax_rate": null, "net_income": 41359000000, "net_income_continuing_ops": 44660000000, "net_income_to_common": 41359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108350000000, "short_term_investments": 125645000000, "net_receivables": 30401000000, "inventory": 89326000000, "other_current_assets": null, "total_current_assets": 386698000000, "net_ppe": null, "goodwill": 25709000000, "intangible_assets": 44626000000, "goodwill_and_intangibles": 70335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311536000000, "total_assets": 698234000000, "short_term_debt": 15187000000, "accounts_payable": 158514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299521000000, "long_term_debt": 56475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85416000000, "total_liabilities": 384937000000, "total_debt": 71662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83261000000, "total_equity": 239347000000, "shares_outstanding": 1538000000, "operating_cash_flow": 58095000000, "stock_based_compensation": 2999000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -871000000, "dividends_paid": 8263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21004000000, "free_cash_flow": 71914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39570000000", "ebitda": "47356664720", "netIncome": "41359000000", "grossProfit": "113442000000", "depreciation": "None", "totalRevenue": "1158819000000", "costOfRevenue": "104537700000", "interestIncome": "9353000000", "incomeBeforeTax": "51538000000", "interestExpense": "2896000000", "operatingIncome": "38736000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6878000000", "reportedCurrency": "CNY", "netInterestIncome": "6457000000", "nonInterestIncome": "None", "operatingExpenses": "74706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17031000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104537700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7786664720", "sellingGeneralAndAdministrative": "8888000000", "netIncomeFromContinuingOperations": "44660000000" }, "balance": { "goodwill": "25709000000", "inventory": "89326000000", "commonStock": "239347000000", "currentDebt": "None", "investments": "None", "totalAssets": "698234000000", "longTermDebt": "56475000000", "shortTermDebt": "15187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44626000000", "reportedCurrency": "CNY", "retainedEarnings": "83261000000", "totalLiabilities": "384937000000", "otherCurrentAssets": "32976000000", "totalCurrentAssets": "386698000000", "currentLongTermDebt": "7581000000", "longTermInvestments": "116220000000", "shortTermInvestments": "125645000000", "currentNetReceivables": "30401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311536000000", "currentAccountsPayable": "158514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89768000000", "totalShareholderEquity": "239347000000", "capitalLeaseObligations": "25712000000", "otherCurrentLiabilities": "89037000000", "totalCurrentLiabilities": "299521000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "85416000000", "cashAndShortTermInvestments": "108350000000", "commonStockSharesOutstanding": "1538000000", "intangibleAssetsExcludingGoodwill": "44626000000", "cashAndCashEquivalentsAtCarryingValue": "108350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44660000000", "profitLoss": "None", "dividendPayout": "8263000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-20154000000", "operatingCashflow": "58095000000", "capitalExpenditures": "13819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21004000000", "cashflowFromInvestment": "-871000000", "stockBasedCompensation": "2999000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25912000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8904000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 1084662000000, "cost_of_revenue": 924958000000, "gross_profit": 159704000000, "ebit": 34531000000, "ebitda": 42823000000, "pretax_income": 31650000000, "tax_provision": 8393000000, "net_income": 24167000000, "net_income_to_common": 24167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71892000000, "total_current_assets": 307810000000, "total_assets": 628958000000, "short_term_debt": 12789000000, "long_term_debt": 41966000000, "total_debt": 54755000000, "total_liabilities": 332578000000, "total_equity": 231858000000, "shares_outstanding": 1585271000, "goodwill_and_intangibles": 66478000000 }, "cash_flow": { "operating_cash_flow": 59521000000, "capital_expenditure": 20015000000, "free_cash_flow": 79536000000, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102514, "ticker_id": 6738, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34531000000", "ebitda": "42823000000", "netIncome": "24167000000", "grossProfit": "159704000000", "depreciation": "None", "totalRevenue": "1084662000000", "costOfRevenue": "924958000000", "interestIncome": "9576000000", "incomeBeforeTax": "31650000000", "interestExpense": "2881000000", "operatingIncome": "26025000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8393000000", "reportedCurrency": "CNY", "netInterestIncome": "3090000000", "nonInterestIncome": "None", "operatingExpenses": "133679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8292000000", "sellingGeneralAndAdministrative": "9710000000", "netIncomeFromContinuingOperations": "24566000000" }, "balance": { "goodwill": "19980000000", "inventory": "68058000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "628958000000", "longTermDebt": "41966000000", "shortTermDebt": "12789000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46498000000", "reportedCurrency": "CNY", "retainedEarnings": "44051000000", "totalLiabilities": "332578000000", "otherCurrentAssets": "27190000000", "totalCurrentAssets": "307810000000", "currentLongTermDebt": "5034000000", "longTermInvestments": "137586000000", "shortTermInvestments": "118254000000", "currentNetReceivables": "22416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321148000000", "currentAccountsPayable": "166167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68431000000", "totalShareholderEquity": "231858000000", "capitalLeaseObligations": "21431000000", "otherCurrentLiabilities": "45659000000", "totalCurrentLiabilities": "265650000000", "otherNonCurrentLiabilities": "1055000000", "totalNonCurrentLiabilities": "66928000000", "cashAndShortTermInvestments": "71892000000", "commonStockSharesOutstanding": "1585271000", "intangibleAssetsExcludingGoodwill": "46498000000", "cashAndCashEquivalentsAtCarryingValue": "71892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24167000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "10966000000", "operatingCashflow": "59521000000", "capitalExpenditures": "20015000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5808000000", "cashflowFromInvestment": "-59543000000", "stockBasedCompensation": "4804000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8292000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084662000000, "cost_of_revenue": 924958000000, "gross_profit": 159704000000, "research_and_development": 16393000000, "selling_general_admin": 9710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34531000000, "depreciation_amortisation": 8292000000, "ebitda": 42823000000, "interest_expense": 2881000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31650000000, "tax_provision": 8393000000, "effective_tax_rate": null, "net_income": 24167000000, "net_income_continuing_ops": 24566000000, "net_income_to_common": 24167000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71892000000, "short_term_investments": 118254000000, "net_receivables": 22416000000, "inventory": 68058000000, "other_current_assets": null, "total_current_assets": 307810000000, "net_ppe": null, "goodwill": 19980000000, "intangible_assets": 46498000000, "goodwill_and_intangibles": 66478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321148000000, "total_assets": 628958000000, "short_term_debt": 12789000000, "accounts_payable": 166167000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265650000000, "long_term_debt": 41966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66928000000, "total_liabilities": 332578000000, "total_debt": 54755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44051000000, "total_equity": 231858000000, "shares_outstanding": 1585271000, "operating_cash_flow": 59521000000, "stock_based_compensation": 4804000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20015000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59543000000, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5808000000, "free_cash_flow": 79536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34531000000", "ebitda": "42823000000", "netIncome": "24167000000", "grossProfit": "159704000000", "depreciation": "None", "totalRevenue": "1084662000000", "costOfRevenue": "924958000000", "interestIncome": "9576000000", "incomeBeforeTax": "31650000000", "interestExpense": "2881000000", "operatingIncome": "26025000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8393000000", "reportedCurrency": "CNY", "netInterestIncome": "3090000000", "nonInterestIncome": "None", "operatingExpenses": "133679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16393000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8292000000", "sellingGeneralAndAdministrative": "9710000000", "netIncomeFromContinuingOperations": "24566000000" }, "balance": { "goodwill": "19980000000", "inventory": "68058000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "628958000000", "longTermDebt": "41966000000", "shortTermDebt": "12789000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46498000000", "reportedCurrency": "CNY", "retainedEarnings": "44051000000", "totalLiabilities": "332578000000", "otherCurrentAssets": "27190000000", "totalCurrentAssets": "307810000000", "currentLongTermDebt": "5034000000", "longTermInvestments": "137586000000", "shortTermInvestments": "118254000000", "currentNetReceivables": "22416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321148000000", "currentAccountsPayable": "166167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68431000000", "totalShareholderEquity": "231858000000", "capitalLeaseObligations": "21431000000", "otherCurrentLiabilities": "45659000000", "totalCurrentLiabilities": "265650000000", "otherNonCurrentLiabilities": "1055000000", "totalNonCurrentLiabilities": "66928000000", "cashAndShortTermInvestments": "71892000000", "commonStockSharesOutstanding": "1585271000", "intangibleAssetsExcludingGoodwill": "46498000000", "cashAndCashEquivalentsAtCarryingValue": "71892000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24167000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "10966000000", "operatingCashflow": "59521000000", "capitalExpenditures": "20015000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5808000000", "cashflowFromInvestment": "-59543000000", "stockBasedCompensation": "4804000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8292000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 1046236000000, "cost_of_revenue": 899163000000, "gross_profit": 147073000000, "ebit": 15973000000, "ebitda": 23209000000, "pretax_income": 13867000000, "tax_provision": 4176000000, "net_income": 10380000000, "net_income_to_common": 10380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78861000000, "total_current_assets": 351074000000, "total_assets": 595250000000, "short_term_debt": 19834000000, "long_term_debt": 30233000000, "total_debt": 50067000000, "total_liabilities": 321127000000, "total_equity": 213366000000, "shares_outstanding": 1590443000, "goodwill_and_intangibles": 66110000000 }, "cash_flow": { "operating_cash_flow": 57819000000, "capital_expenditure": 21980000000, "free_cash_flow": 79799000000, "dividends_paid": 13087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102519, "ticker_id": 6738, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15973000000", "ebitda": "23209000000", "netIncome": "10380000000", "grossProfit": "147073000000", "depreciation": "None", "totalRevenue": "1046236000000", "costOfRevenue": "899163000000", "interestIncome": "5742000000", "incomeBeforeTax": "13867000000", "interestExpense": "2106000000", "operatingIncome": "19723000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4176000000", "reportedCurrency": "CNY", "netInterestIncome": "-2106000000", "nonInterestIncome": "None", "operatingExpenses": "127350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16893000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000000", "sellingGeneralAndAdministrative": "11053000000", "netIncomeFromContinuingOperations": "9691000000" }, "balance": { "goodwill": "23123000000", "inventory": "77949000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "595250000000", "longTermDebt": "30233000000", "shortTermDebt": "19834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42987000000", "reportedCurrency": "CNY", "retainedEarnings": "29304000000", "totalLiabilities": "321127000000", "otherCurrentAssets": "26451000000", "totalCurrentAssets": "351074000000", "currentLongTermDebt": "12146000000", "longTermInvestments": "69252000000", "shortTermInvestments": "141095000000", "currentNetReceivables": "26718000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244176000000", "currentAccountsPayable": "160607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88508000000", "shortLongTermDebtTotal": "65045000000", "totalShareholderEquity": "213366000000", "capitalLeaseObligations": "22666000000", "otherCurrentLiabilities": "43130000000", "totalCurrentLiabilities": "266561000000", "otherNonCurrentLiabilities": "1737000000", "totalNonCurrentLiabilities": "54566000000", "cashAndShortTermInvestments": "78861000000", "commonStockSharesOutstanding": "1590443000", "intangibleAssetsExcludingGoodwill": "42987000000", "cashAndCashEquivalentsAtCarryingValue": "78861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9691000000", "profitLoss": "None", "dividendPayout": "13087000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2278000000", "operatingCashflow": "57819000000", "capitalExpenditures": "21980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000000", "cashflowFromInvestment": "-54026000000", "stockBasedCompensation": "7548000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046236000000, "cost_of_revenue": 899163000000, "gross_profit": 147073000000, "research_and_development": 16893000000, "selling_general_admin": 11053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15973000000, "depreciation_amortisation": 7236000000, "ebitda": 23209000000, "interest_expense": 2106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13867000000, "tax_provision": 4176000000, "effective_tax_rate": null, "net_income": 10380000000, "net_income_continuing_ops": 9691000000, "net_income_to_common": 10380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78861000000, "short_term_investments": 141095000000, "net_receivables": 26718000000, "inventory": 77949000000, "other_current_assets": null, "total_current_assets": 351074000000, "net_ppe": null, "goodwill": 23123000000, "intangible_assets": 42987000000, "goodwill_and_intangibles": 66110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244176000000, "total_assets": 595250000000, "short_term_debt": 19834000000, "accounts_payable": 160607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266561000000, "long_term_debt": 30233000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54566000000, "total_liabilities": 321127000000, "total_debt": 50067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29304000000, "total_equity": 213366000000, "shares_outstanding": 1590443000, "operating_cash_flow": 57819000000, "stock_based_compensation": 7548000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54026000000, "dividends_paid": 13087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180000000, "free_cash_flow": 79799000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15973000000", "ebitda": "23209000000", "netIncome": "10380000000", "grossProfit": "147073000000", "depreciation": "None", "totalRevenue": "1046236000000", "costOfRevenue": "899163000000", "interestIncome": "5742000000", "incomeBeforeTax": "13867000000", "interestExpense": "2106000000", "operatingIncome": "19723000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4176000000", "reportedCurrency": "CNY", "netInterestIncome": "-2106000000", "nonInterestIncome": "None", "operatingExpenses": "127350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16893000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000000", "sellingGeneralAndAdministrative": "11053000000", "netIncomeFromContinuingOperations": "9691000000" }, "balance": { "goodwill": "23123000000", "inventory": "77949000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "595250000000", "longTermDebt": "30233000000", "shortTermDebt": "19834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42987000000", "reportedCurrency": "CNY", "retainedEarnings": "29304000000", "totalLiabilities": "321127000000", "otherCurrentAssets": "26451000000", "totalCurrentAssets": "351074000000", "currentLongTermDebt": "12146000000", "longTermInvestments": "69252000000", "shortTermInvestments": "141095000000", "currentNetReceivables": "26718000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244176000000", "currentAccountsPayable": "160607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88508000000", "shortLongTermDebtTotal": "65045000000", "totalShareholderEquity": "213366000000", "capitalLeaseObligations": "22666000000", "otherCurrentLiabilities": "43130000000", "totalCurrentLiabilities": "266561000000", "otherNonCurrentLiabilities": "1737000000", "totalNonCurrentLiabilities": "54566000000", "cashAndShortTermInvestments": "78861000000", "commonStockSharesOutstanding": "1590443000", "intangibleAssetsExcludingGoodwill": "42987000000", "cashAndCashEquivalentsAtCarryingValue": "78861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9691000000", "profitLoss": "None", "dividendPayout": "13087000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2278000000", "operatingCashflow": "57819000000", "capitalExpenditures": "21980000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000000", "cashflowFromInvestment": "-54026000000", "stockBasedCompensation": "7548000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 951592000000, "cost_of_revenue": 822526000000, "gross_profit": 129066000000, "ebit": -1367000000, "ebitda": 4865000000, "pretax_income": -2580000000, "tax_provision": 1887000000, "net_income": -3560000000, "net_income_to_common": -3560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70767000000, "total_current_assets": 299672000000, "total_assets": 496507000000, "short_term_debt": 11033000000, "long_term_debt": 9385959000, "total_debt": 20418959000, "total_liabilities": 249723000000, "total_equity": 208911000000, "shares_outstanding": 1553718500, "goodwill_and_intangibles": 32598000000 }, "cash_flow": { "operating_cash_flow": 42301294000, "capital_expenditure": 18565864000, "free_cash_flow": 60867158000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102524, "ticker_id": 6738, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1367000000", "ebitda": "4865000000", "netIncome": "-3560000000", "grossProfit": "129066000000", "depreciation": "None", "totalRevenue": "951592000000", "costOfRevenue": "822526000000", "interestIncome": "4213000000", "incomeBeforeTax": "-2580000000", "interestExpense": "1213455000", "operatingIncome": "4141000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1887000000", "reportedCurrency": "CNY", "netInterestIncome": "-1213455000", "nonInterestIncome": "None", "operatingExpenses": "124925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6232000000", "sellingGeneralAndAdministrative": "11562000000", "netIncomeFromContinuingOperations": "-4467285000" }, "balance": { "goodwill": "12433000000", "inventory": "75601000000", "commonStock": "208911653000", "currentDebt": "None", "investments": "None", "totalAssets": "496507000000", "longTermDebt": "9385959000", "shortTermDebt": "11033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20165000000", "reportedCurrency": "CNY", "retainedEarnings": "33805000000", "totalLiabilities": "249723000000", "otherCurrentAssets": "21340000000", "totalCurrentAssets": "299672000000", "currentLongTermDebt": "4367675000", "longTermInvestments": "82310521000", "shortTermInvestments": "114564000000", "currentNetReceivables": "17400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196835000000", "currentAccountsPayable": "140484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58748766000", "shortLongTermDebtTotal": "34140000000", "totalShareholderEquity": "208911000000", "capitalLeaseObligations": "20385636000", "otherCurrentLiabilities": "34987000000", "totalCurrentLiabilities": "221636000000", "otherNonCurrentLiabilities": "1786364000", "totalNonCurrentLiabilities": "28087000000", "cashAndShortTermInvestments": "70767000000", "commonStockSharesOutstanding": "1553718500", "intangibleAssetsExcludingGoodwill": "20165000000", "cashAndCashEquivalentsAtCarryingValue": "70767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4467000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-16697000000", "operatingCashflow": "42301294000", "capitalExpenditures": "18565864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19503000000", "cashflowFromInvestment": "-74247932000", "stockBasedCompensation": "9134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951592000000, "cost_of_revenue": 822526000000, "gross_profit": 129066000000, "research_and_development": 16332000000, "selling_general_admin": 11562000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1367000000, "depreciation_amortisation": 6232000000, "ebitda": 4865000000, "interest_expense": 1213455000, "interest_income": null, "other_non_operating": null, "pretax_income": -2580000000, "tax_provision": 1887000000, "effective_tax_rate": null, "net_income": -3560000000, "net_income_continuing_ops": -4467285000, "net_income_to_common": -3560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70767000000, "short_term_investments": 114564000000, "net_receivables": 17400000000, "inventory": 75601000000, "other_current_assets": null, "total_current_assets": 299672000000, "net_ppe": null, "goodwill": 12433000000, "intangible_assets": 20165000000, "goodwill_and_intangibles": 32598000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196835000000, "total_assets": 496507000000, "short_term_debt": 11033000000, "accounts_payable": 140484000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221636000000, "long_term_debt": 9385959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28087000000, "total_liabilities": 249723000000, "total_debt": 20418959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33805000000, "total_equity": 208911000000, "shares_outstanding": 1553718500, "operating_cash_flow": 42301294000, "stock_based_compensation": 9134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18565864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74247932000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19503000000, "free_cash_flow": 60867158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1367000000", "ebitda": "4865000000", "netIncome": "-3560000000", "grossProfit": "129066000000", "depreciation": "None", "totalRevenue": "951592000000", "costOfRevenue": "822526000000", "interestIncome": "4213000000", "incomeBeforeTax": "-2580000000", "interestExpense": "1213455000", "operatingIncome": "4141000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1887000000", "reportedCurrency": "CNY", "netInterestIncome": "-1213455000", "nonInterestIncome": "None", "operatingExpenses": "124925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6232000000", "sellingGeneralAndAdministrative": "11562000000", "netIncomeFromContinuingOperations": "-4467285000" }, "balance": { "goodwill": "12433000000", "inventory": "75601000000", "commonStock": "208911653000", "currentDebt": "None", "investments": "None", "totalAssets": "496507000000", "longTermDebt": "9385959000", "shortTermDebt": "11033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20165000000", "reportedCurrency": "CNY", "retainedEarnings": "33805000000", "totalLiabilities": "249723000000", "otherCurrentAssets": "21340000000", "totalCurrentAssets": "299672000000", "currentLongTermDebt": "4367675000", "longTermInvestments": "82310521000", "shortTermInvestments": "114564000000", "currentNetReceivables": "17400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196835000000", "currentAccountsPayable": "140484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58748766000", "shortLongTermDebtTotal": "34140000000", "totalShareholderEquity": "208911000000", "capitalLeaseObligations": "20385636000", "otherCurrentLiabilities": "34987000000", "totalCurrentLiabilities": "221636000000", "otherNonCurrentLiabilities": "1786364000", "totalNonCurrentLiabilities": "28087000000", "cashAndShortTermInvestments": "70767000000", "commonStockSharesOutstanding": "1553718500", "intangibleAssetsExcludingGoodwill": "20165000000", "cashAndCashEquivalentsAtCarryingValue": "70767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4467000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-16697000000", "operatingCashflow": "42301294000", "capitalExpenditures": "18565864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19503000000", "cashflowFromInvestment": "-74247932000", "stockBasedCompensation": "9134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 745802000000, "cost_of_revenue": 636694000000, "gross_profit": 109108000000, "ebit": 51944000000, "ebitda": 58012000000, "pretax_income": 50819000000, "tax_provision": 1482000000, "net_income": 49405000000, "net_income_to_common": 49405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86085000000, "total_current_assets": 234801000000, "total_assets": 422288000000, "short_term_debt": 8773000000, "long_term_debt": 12530761000, "total_debt": 21303761000, "total_liabilities": 200669000000, "total_equity": 187543000000, "shares_outstanding": 1554512000, "goodwill_and_intangibles": 28492000000 }, "cash_flow": { "operating_cash_flow": 42544317000, "capital_expenditure": 7670010000, "free_cash_flow": 50214327000, "dividends_paid": 22248180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102529, "ticker_id": 6738, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51944000000", "ebitda": "58012000000", "netIncome": "49405000000", "grossProfit": "109108000000", "depreciation": "None", "totalRevenue": "745802000000", "costOfRevenue": "636694000000", "interestIncome": "2753360000", "incomeBeforeTax": "50819000000", "interestExpense": "1125181000", "operatingIncome": "12343000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1482000000", "reportedCurrency": "CNY", "netInterestIncome": "1628179000", "nonInterestIncome": "None", "operatingExpenses": "96765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6068000000", "sellingGeneralAndAdministrative": "6409000000", "netIncomeFromContinuingOperations": "49337246000" }, "balance": { "goodwill": "10904000000", "inventory": "58933000000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "422288000000", "longTermDebt": "12530761000", "shortTermDebt": "8773000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17588000000", "reportedCurrency": "CNY", "retainedEarnings": "37418000000", "totalLiabilities": "200669000000", "otherCurrentAssets": "15427000000", "totalCurrentAssets": "234801000000", "currentLongTermDebt": "3259882000", "longTermInvestments": "97586479000", "shortTermInvestments": "60577000000", "currentNetReceivables": "13779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187487000000", "currentAccountsPayable": "106818000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45987058000", "shortLongTermDebtTotal": "31553000000", "totalShareholderEquity": "187543000000", "capitalLeaseObligations": "15763491000", "otherCurrentLiabilities": "30980000000", "totalCurrentLiabilities": "174017000000", "otherNonCurrentLiabilities": "331623000", "totalNonCurrentLiabilities": "26652000000", "cashAndShortTermInvestments": "86085000000", "commonStockSharesOutstanding": "1554512000", "intangibleAssetsExcludingGoodwill": "17588000000", "cashAndCashEquivalentsAtCarryingValue": "86085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49337246000", "profitLoss": "None", "dividendPayout": "22248180000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "799356000", "operatingCashflow": "42544317000", "capitalExpenditures": "7670010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71071595000", "cashflowFromInvestment": "-57810588000", "stockBasedCompensation": "4155933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22248180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6067654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745802000000, "cost_of_revenue": 636694000000, "gross_profit": 109108000000, "research_and_development": 16149000000, "selling_general_admin": 6409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51944000000, "depreciation_amortisation": 6068000000, "ebitda": 58012000000, "interest_expense": 1125181000, "interest_income": null, "other_non_operating": null, "pretax_income": 50819000000, "tax_provision": 1482000000, "effective_tax_rate": null, "net_income": 49405000000, "net_income_continuing_ops": 49337246000, "net_income_to_common": 49405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86085000000, "short_term_investments": 60577000000, "net_receivables": 13779000000, "inventory": 58933000000, "other_current_assets": null, "total_current_assets": 234801000000, "net_ppe": null, "goodwill": 10904000000, "intangible_assets": 17588000000, "goodwill_and_intangibles": 28492000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187487000000, "total_assets": 422288000000, "short_term_debt": 8773000000, "accounts_payable": 106818000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174017000000, "long_term_debt": 12530761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26652000000, "total_liabilities": 200669000000, "total_debt": 21303761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37418000000, "total_equity": 187543000000, "shares_outstanding": 1554512000, "operating_cash_flow": 42544317000, "stock_based_compensation": 4155933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7670010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57810588000, "dividends_paid": 22248180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71071595000, "free_cash_flow": 50214327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51944000000", "ebitda": "58012000000", "netIncome": "49405000000", "grossProfit": "109108000000", "depreciation": "None", "totalRevenue": "745802000000", "costOfRevenue": "636694000000", "interestIncome": "2753360000", "incomeBeforeTax": "50819000000", "interestExpense": "1125181000", "operatingIncome": "12343000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1482000000", "reportedCurrency": "CNY", "netInterestIncome": "1628179000", "nonInterestIncome": "None", "operatingExpenses": "96765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16149000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6068000000", "sellingGeneralAndAdministrative": "6409000000", "netIncomeFromContinuingOperations": "49337246000" }, "balance": { "goodwill": "10904000000", "inventory": "58933000000", "commonStock": "404000", "currentDebt": "None", "investments": "None", "totalAssets": "422288000000", "longTermDebt": "12530761000", "shortTermDebt": "8773000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17588000000", "reportedCurrency": "CNY", "retainedEarnings": "37418000000", "totalLiabilities": "200669000000", "otherCurrentAssets": "15427000000", "totalCurrentAssets": "234801000000", "currentLongTermDebt": "3259882000", "longTermInvestments": "97586479000", "shortTermInvestments": "60577000000", "currentNetReceivables": "13779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187487000000", "currentAccountsPayable": "106818000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45987058000", "shortLongTermDebtTotal": "31553000000", "totalShareholderEquity": "187543000000", "capitalLeaseObligations": "15763491000", "otherCurrentLiabilities": "30980000000", "totalCurrentLiabilities": "174017000000", "otherNonCurrentLiabilities": "331623000", "totalNonCurrentLiabilities": "26652000000", "cashAndShortTermInvestments": "86085000000", "commonStockSharesOutstanding": "1554512000", "intangibleAssetsExcludingGoodwill": "17588000000", "cashAndCashEquivalentsAtCarryingValue": "86085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49337246000", "profitLoss": "None", "dividendPayout": "22248180000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "799356000", "operatingCashflow": "42544317000", "capitalExpenditures": "7670010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71071595000", "cashflowFromInvestment": "-57810588000", "stockBasedCompensation": "4155933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22248180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6067654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 576888000000, "cost_of_revenue": 492467000000, "gross_profit": 84421000000, "ebit": 14418000000, "ebitda": 20246000000, "pretax_income": 13693000000, "tax_provision": 1803000000, "net_income": 12184000000, "net_income_to_common": 12184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5729830311, "total_current_assets": 19968496777, "total_assets": 37286088117, "short_term_debt": 516369926, "long_term_debt": 10051782000, "total_debt": 10568151926, "total_liabilities": 22840414172, "total_equity": 11751291327, "shares_outstanding": 1483661000, "goodwill_and_intangibles": 1543807943 }, "cash_flow": { "operating_cash_flow": 24781220000, "capital_expenditure": 3514741000, "free_cash_flow": 28295961000, "dividends_paid": 112153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102534, "ticker_id": 6738, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14418000000", "ebitda": "20246000000", "netIncome": "12184000000", "grossProfit": "84421000000", "depreciation": "None", "totalRevenue": "576888000000", "costOfRevenue": "492467000000", "interestIncome": "1785572000", "incomeBeforeTax": "13693000000", "interestExpense": "725010000", "operatingIncome": "8995000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1803000000", "reportedCurrency": "CNY", "netInterestIncome": "1060562000", "nonInterestIncome": "None", "operatingExpenses": "75426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14619000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "492467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5828000000", "sellingGeneralAndAdministrative": "5490000000", "netIncomeFromContinuingOperations": "11890092000" }, "balance": { "goodwill": "953769039", "inventory": "8401924573", "commonStock": "54696", "currentDebt": "None", "investments": "None", "totalAssets": "37286088117", "longTermDebt": "10051782000", "shortTermDebt": "516369926", "treasuryStock": "-2530166000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "590038904", "reportedCurrency": "CNY", "retainedEarnings": "-1710191222", "totalLiabilities": "22840414172", "otherCurrentAssets": "585454728", "totalCurrentAssets": "19968496777", "currentLongTermDebt": "0", "longTermInvestments": "56992911000", "shortTermInvestments": "3531989175", "currentNetReceivables": "1719297988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17317591340", "currentAccountsPayable": "12981951849", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35103976000", "shortLongTermDebtTotal": "2752318359", "totalShareholderEquity": "11751291327", "capitalLeaseObligations": "8716644000", "otherCurrentLiabilities": "1800992510", "totalCurrentLiabilities": "20100926109", "otherNonCurrentLiabilities": "225883000", "totalNonCurrentLiabilities": "2739488062", "cashAndShortTermInvestments": "5729830311", "commonStockSharesOutstanding": "1483661000", "intangibleAssetsExcludingGoodwill": "590038904", "cashAndCashEquivalentsAtCarryingValue": "5729830311", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11890092000", "profitLoss": "None", "dividendPayout": "112153000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-13915610000", "operatingCashflow": "24781220000", "capitalExpenditures": "3514741000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2572467000", "cashflowFromInvestment": "-25349357000", "stockBasedCompensation": "3695000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5828055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576888000000, "cost_of_revenue": 492467000000, "gross_profit": 84421000000, "research_and_development": 14619000000, "selling_general_admin": 5490000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14418000000, "depreciation_amortisation": 5828000000, "ebitda": 20246000000, "interest_expense": 725010000, "interest_income": null, "other_non_operating": null, "pretax_income": 13693000000, "tax_provision": 1803000000, "effective_tax_rate": null, "net_income": 12184000000, "net_income_continuing_ops": 11890092000, "net_income_to_common": 12184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5729830311, "short_term_investments": 3531989175, "net_receivables": 1719297988, "inventory": 8401924573, "other_current_assets": null, "total_current_assets": 19968496777, "net_ppe": null, "goodwill": 953769039, "intangible_assets": 590038904, "goodwill_and_intangibles": 1543807943, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17317591340, "total_assets": 37286088117, "short_term_debt": 516369926, "accounts_payable": 12981951849, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20100926109, "long_term_debt": 10051782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2739488062, "total_liabilities": 22840414172, "total_debt": 10568151926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1710191222, "total_equity": 11751291327, "shares_outstanding": 1483661000, "operating_cash_flow": 24781220000, "stock_based_compensation": 3695000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3514741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25349357000, "dividends_paid": 112153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2572467000, "free_cash_flow": 28295961000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "14418000000", "ebitda": "20246000000", "netIncome": "12184000000", "grossProfit": "84421000000", "depreciation": "None", "totalRevenue": "576888000000", "costOfRevenue": "492467000000", "interestIncome": "1785572000", "incomeBeforeTax": "13693000000", "interestExpense": "725010000", "operatingIncome": "8995000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1803000000", "reportedCurrency": "CNY", "netInterestIncome": "1060562000", "nonInterestIncome": "None", "operatingExpenses": "75426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14619000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "492467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5828000000", "sellingGeneralAndAdministrative": "5490000000", "netIncomeFromContinuingOperations": "11890092000" }, "balance": { "goodwill": "953769039", "inventory": "8401924573", "commonStock": "54696", "currentDebt": "None", "investments": "None", "totalAssets": "37286088117", "longTermDebt": "10051782000", "shortTermDebt": "516369926", "treasuryStock": "-2530166000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "590038904", "reportedCurrency": "CNY", "retainedEarnings": "-1710191222", "totalLiabilities": "22840414172", "otherCurrentAssets": "585454728", "totalCurrentAssets": "19968496777", "currentLongTermDebt": "0", "longTermInvestments": "56992911000", "shortTermInvestments": "3531989175", "currentNetReceivables": "1719297988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17317591340", "currentAccountsPayable": "12981951849", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35103976000", "shortLongTermDebtTotal": "2752318359", "totalShareholderEquity": "11751291327", "capitalLeaseObligations": "8716644000", "otherCurrentLiabilities": "1800992510", "totalCurrentLiabilities": "20100926109", "otherNonCurrentLiabilities": "225883000", "totalNonCurrentLiabilities": "2739488062", "cashAndShortTermInvestments": "5729830311", "commonStockSharesOutstanding": "1483661000", "intangibleAssetsExcludingGoodwill": "590038904", "cashAndCashEquivalentsAtCarryingValue": "5729830311", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11890092000", "profitLoss": "None", "dividendPayout": "112153000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-13915610000", "operatingCashflow": "24781220000", "capitalExpenditures": "3514741000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2572467000", "cashflowFromInvestment": "-25349357000", "stockBasedCompensation": "3695000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5828055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 462019759000, "cost_of_revenue": 396066126000, "gross_profit": 65953633000, "ebit": -1519140000, "ebitda": 4040894000, "pretax_income": -2373678000, "tax_provision": 426872000, "net_income": -2491633000, "net_income_to_common": -2491633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34262445000, "total_current_assets": 104855779000, "total_assets": 209164857000, "short_term_debt": 4544934000, "long_term_debt": 9874583000, "total_debt": 14419517000, "total_liabilities": 132336713000, "total_equity": 59770973000, "shares_outstanding": 1438951500, "goodwill_and_intangibles": 22131033000 }, "cash_flow": { "operating_cash_flow": 20881422000, "capital_expenditure": 21369494000, "free_cash_flow": 42250916000, "dividends_paid": 9834210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102539, "ticker_id": 6738, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1519140000", "ebitda": "4040894000", "netIncome": "-2491633000", "grossProfit": "65953633000", "depreciation": "None", "totalRevenue": "462019759000", "costOfRevenue": "396066126000", "interestIncome": "2117921000", "incomeBeforeTax": "-2373678000", "interestExpense": "854538000", "operatingIncome": "-2619131000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "426872000", "reportedCurrency": "CNY", "netInterestIncome": "1263383000", "nonInterestIncome": "None", "operatingExpenses": "68550447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12144383000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "396066126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5560034000", "sellingGeneralAndAdministrative": "37169324000", "netIncomeFromContinuingOperations": "-2800550000" }, "balance": { "goodwill": "6643669000", "inventory": "44030084000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "209164857000", "longTermDebt": "9874583000", "shortTermDebt": "4544934000", "treasuryStock": "-3783729000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15487364000", "reportedCurrency": "CNY", "retainedEarnings": "-24038081000", "totalLiabilities": "132336713000", "otherCurrentAssets": "7564947000", "totalCurrentAssets": "104855779000", "currentLongTermDebt": "4544934000", "longTermInvestments": "47258189000", "shortTermInvestments": "2035575000", "currentNetReceivables": "14246253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104309078000", "currentAccountsPayable": "79985018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27636550000", "shortLongTermDebtTotal": "14419517000", "totalShareholderEquity": "59770973000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20508294000", "totalCurrentLiabilities": "120862015000", "otherNonCurrentLiabilities": "308489000", "totalNonCurrentLiabilities": "11474698000", "cashAndShortTermInvestments": "34262445000", "commonStockSharesOutstanding": "1438951500", "intangibleAssetsExcludingGoodwill": "15487364000", "cashAndCashEquivalentsAtCarryingValue": "34262445000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2800550000", "profitLoss": "None", "dividendPayout": "9834210000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2342058000", "operatingCashflow": "20881422000", "capitalExpenditures": "21369494000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11219928000", "cashflowFromInvestment": "-26078992000", "stockBasedCompensation": "3659989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9834210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5560034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462019759000, "cost_of_revenue": 396066126000, "gross_profit": 65953633000, "research_and_development": 12144383000, "selling_general_admin": 37169324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1519140000, "depreciation_amortisation": 5560034000, "ebitda": 4040894000, "interest_expense": 854538000, "interest_income": null, "other_non_operating": null, "pretax_income": -2373678000, "tax_provision": 426872000, "effective_tax_rate": null, "net_income": -2491633000, "net_income_continuing_ops": -2800550000, "net_income_to_common": -2491633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34262445000, "short_term_investments": 2035575000, "net_receivables": 14246253000, "inventory": 44030084000, "other_current_assets": null, "total_current_assets": 104855779000, "net_ppe": null, "goodwill": 6643669000, "intangible_assets": 15487364000, "goodwill_and_intangibles": 22131033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104309078000, "total_assets": 209164857000, "short_term_debt": 4544934000, "accounts_payable": 79985018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120862015000, "long_term_debt": 9874583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11474698000, "total_liabilities": 132336713000, "total_debt": 14419517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24038081000, "total_equity": 59770973000, "shares_outstanding": 1438951500, "operating_cash_flow": 20881422000, "stock_based_compensation": 3659989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21369494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26078992000, "dividends_paid": 9834210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11219928000, "free_cash_flow": 42250916000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-1519140000", "ebitda": "4040894000", "netIncome": "-2491633000", "grossProfit": "65953633000", "depreciation": "None", "totalRevenue": "462019759000", "costOfRevenue": "396066126000", "interestIncome": "2117921000", "incomeBeforeTax": "-2373678000", "interestExpense": "854538000", "operatingIncome": "-2619131000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "426872000", "reportedCurrency": "CNY", "netInterestIncome": "1263383000", "nonInterestIncome": "None", "operatingExpenses": "68550447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12144383000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "396066126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5560034000", "sellingGeneralAndAdministrative": "37169324000", "netIncomeFromContinuingOperations": "-2800550000" }, "balance": { "goodwill": "6643669000", "inventory": "44030084000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "209164857000", "longTermDebt": "9874583000", "shortTermDebt": "4544934000", "treasuryStock": "-3783729000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15487364000", "reportedCurrency": "CNY", "retainedEarnings": "-24038081000", "totalLiabilities": "132336713000", "otherCurrentAssets": "7564947000", "totalCurrentAssets": "104855779000", "currentLongTermDebt": "4544934000", "longTermInvestments": "47258189000", "shortTermInvestments": "2035575000", "currentNetReceivables": "14246253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104309078000", "currentAccountsPayable": "79985018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27636550000", "shortLongTermDebtTotal": "14419517000", "totalShareholderEquity": "59770973000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "20508294000", "totalCurrentLiabilities": "120862015000", "otherNonCurrentLiabilities": "308489000", "totalNonCurrentLiabilities": "11474698000", "cashAndShortTermInvestments": "34262445000", "commonStockSharesOutstanding": "1438951500", "intangibleAssetsExcludingGoodwill": "15487364000", "cashAndCashEquivalentsAtCarryingValue": "34262445000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2800550000", "profitLoss": "None", "dividendPayout": "9834210000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2342058000", "operatingCashflow": "20881422000", "capitalExpenditures": "21369494000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11219928000", "cashflowFromInvestment": "-26078992000", "stockBasedCompensation": "3659989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9834210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5560034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 313784658000, "cost_of_revenue": 261349719000, "gross_profit": 52434940000, "ebit": 3783975000, "ebitda": 6430869000, "pretax_income": 7047119000, "tax_provision": 1252379000, "net_income": 5071143000, "net_income_to_common": 5071143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114938132000, "total_current_assets": 363300100000, "total_assets": 683161039000, "short_term_debt": 21139754000, "long_term_debt": 62656000000, "total_debt": 83795754000, "total_liabilities": 403479480000, "total_equity": 215677491000, "shares_outstanding": 1432500000, "goodwill_and_intangibles": 33617976000 }, "cash_flow": { "operating_cash_flow": 20879000000, "capital_expenditure": 6233000000, "free_cash_flow": 27112000000, "dividends_paid": 10379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102502, "ticker_id": 6738, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3783975000", "ebitda": "6430869000", "netIncome": "5071143000", "grossProfit": "52434940000", "depreciation": "None", "totalRevenue": "313784658000", "costOfRevenue": "261349719000", "interestIncome": "None", "incomeBeforeTax": "7047119000", "interestExpense": "681851000", "operatingIncome": "3783975000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1252379000", "reportedCurrency": "CNY", "netInterestIncome": "-686000000", "nonInterestIncome": "None", "operatingExpenses": "48650965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6788692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261349719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646894000", "sellingGeneralAndAdministrative": "3589000000", "netIncomeFromContinuingOperations": "5830000000" }, "balance": { "goodwill": "26192811000", "inventory": "102884318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "683161039000", "longTermDebt": "62656000000", "shortTermDebt": "21139754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7425165000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "403479480000", "otherCurrentAssets": "19210984000", "totalCurrentAssets": "363300100000", "currentLongTermDebt": "11733000000", "longTermInvestments": "104025000000", "shortTermInvestments": "99929395000", "currentNetReceivables": "26337270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319860940000", "currentAccountsPayable": "186515810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107616579000", "totalShareholderEquity": "215677491000", "capitalLeaseObligations": "33631000000", "otherCurrentLiabilities": "58543538000", "totalCurrentLiabilities": "307872879000", "otherNonCurrentLiabilities": "1158000000", "totalNonCurrentLiabilities": "95606600000", "cashAndShortTermInvestments": "114938132000", "commonStockSharesOutstanding": "1432500000", "intangibleAssetsExcludingGoodwill": "7425165000", "cashAndCashEquivalentsAtCarryingValue": "114938132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "10379000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "-5780000000", "operatingCashflow": "20879000000", "capitalExpenditures": "6233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15005000000", "cashflowFromInvestment": "17532000000", "stockBasedCompensation": "1144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313784658000, "cost_of_revenue": 261349719000, "gross_profit": 52434940000, "research_and_development": 6788692000, "selling_general_admin": 3589000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3783975000, "depreciation_amortisation": 2646894000, "ebitda": 6430869000, "interest_expense": 681851000, "interest_income": null, "other_non_operating": null, "pretax_income": 7047119000, "tax_provision": 1252379000, "effective_tax_rate": null, "net_income": 5071143000, "net_income_continuing_ops": 5830000000, "net_income_to_common": 5071143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114938132000, "short_term_investments": 99929395000, "net_receivables": 26337270000, "inventory": 102884318000, "other_current_assets": null, "total_current_assets": 363300100000, "net_ppe": null, "goodwill": 26192811000, "intangible_assets": 7425165000, "goodwill_and_intangibles": 33617976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319860940000, "total_assets": 683161039000, "short_term_debt": 21139754000, "accounts_payable": 186515810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307872879000, "long_term_debt": 62656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95606600000, "total_liabilities": 403479480000, "total_debt": 83795754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215677491000, "shares_outstanding": 1432500000, "operating_cash_flow": 20879000000, "stock_based_compensation": 1144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17532000000, "dividends_paid": 10379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15005000000, "free_cash_flow": 27112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3783975000", "ebitda": "6430869000", "netIncome": "5071143000", "grossProfit": "52434940000", "depreciation": "None", "totalRevenue": "313784658000", "costOfRevenue": "261349719000", "interestIncome": "None", "incomeBeforeTax": "7047119000", "interestExpense": "681851000", "operatingIncome": "3783975000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1252379000", "reportedCurrency": "CNY", "netInterestIncome": "-686000000", "nonInterestIncome": "None", "operatingExpenses": "48650965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6788692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261349719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646894000", "sellingGeneralAndAdministrative": "3589000000", "netIncomeFromContinuingOperations": "5830000000" }, "balance": { "goodwill": "26192811000", "inventory": "102884318000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "683161039000", "longTermDebt": "62656000000", "shortTermDebt": "21139754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7425165000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "403479480000", "otherCurrentAssets": "19210984000", "totalCurrentAssets": "363300100000", "currentLongTermDebt": "11733000000", "longTermInvestments": "104025000000", "shortTermInvestments": "99929395000", "currentNetReceivables": "26337270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319860940000", "currentAccountsPayable": "186515810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107616579000", "totalShareholderEquity": "215677491000", "capitalLeaseObligations": "33631000000", "otherCurrentLiabilities": "58543538000", "totalCurrentLiabilities": "307872879000", "otherNonCurrentLiabilities": "1158000000", "totalNonCurrentLiabilities": "95606600000", "cashAndShortTermInvestments": "114938132000", "commonStockSharesOutstanding": "1432500000", "intangibleAssetsExcludingGoodwill": "7425165000", "cashAndCashEquivalentsAtCarryingValue": "114938132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "10379000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "-5780000000", "operatingCashflow": "20879000000", "capitalExpenditures": "6233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15005000000", "cashflowFromInvestment": "17532000000", "stockBasedCompensation": "1144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 352284000000, "cost_of_revenue": 363392000000, "gross_profit": -11108000000, "ebit": 209000000, "ebitda": 2262000000, "pretax_income": -1351000000, "tax_provision": -124000000, "net_income": -2713000000, "net_income_to_common": -2713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149720280000, "total_current_assets": 374659428000, "total_assets": 695643699000, "short_term_debt": 20937324000, "long_term_debt": 62473000000, "total_debt": 83410324000, "total_liabilities": 401673620000, "total_equity": 225183304000, "shares_outstanding": 1489000000, "goodwill_and_intangibles": 34035660000 }, "cash_flow": { "operating_cash_flow": 20879000000, "capital_expenditure": 0, "free_cash_flow": 20879000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102503, "ticker_id": 6738, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209000000", "ebitda": "2262000000", "netIncome": "-2713000000", "grossProfit": "-11108000000", "depreciation": "None", "totalRevenue": "352284000000", "costOfRevenue": "363392000000", "interestIncome": "None", "incomeBeforeTax": "-1351000000", "interestExpense": "830000000", "operatingIncome": "-5849000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-124000000", "reportedCurrency": "CNY", "netInterestIncome": "8226000000", "nonInterestIncome": "None", "operatingExpenses": "-5259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000000", "sellingGeneralAndAdministrative": "3177000000", "netIncomeFromContinuingOperations": "-1227000000" }, "balance": { "goodwill": "26307742000", "inventory": "101348497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "695643699000", "longTermDebt": "62473000000", "shortTermDebt": "20937324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7727918000", "reportedCurrency": "CNY", "retainedEarnings": "84957000000", "totalLiabilities": "401673620000", "otherCurrentAssets": "18304649000", "totalCurrentAssets": "374659428000", "currentLongTermDebt": "11525000000", "longTermInvestments": "103818000000", "shortTermInvestments": "75792233000", "currentNetReceivables": "29493769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320984270000", "currentAccountsPayable": "188498958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107173204000", "totalShareholderEquity": "225183304000", "capitalLeaseObligations": "33107000000", "otherCurrentLiabilities": "57713729000", "totalCurrentLiabilities": "306266904000", "otherNonCurrentLiabilities": "1146000000", "totalNonCurrentLiabilities": "95406716000", "cashAndShortTermInvestments": "149720280000", "commonStockSharesOutstanding": "1489000000", "intangibleAssetsExcludingGoodwill": "7727918000", "cashAndCashEquivalentsAtCarryingValue": "149720280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2713000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20879000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352284000000, "cost_of_revenue": 363392000000, "gross_profit": -11108000000, "research_and_development": 6663000000, "selling_general_admin": 3177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209000000, "depreciation_amortisation": 2053000000, "ebitda": 2262000000, "interest_expense": 830000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1351000000, "tax_provision": -124000000, "effective_tax_rate": null, "net_income": -2713000000, "net_income_continuing_ops": -1227000000, "net_income_to_common": -2713000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149720280000, "short_term_investments": 75792233000, "net_receivables": 29493769000, "inventory": 101348497000, "other_current_assets": null, "total_current_assets": 374659428000, "net_ppe": null, "goodwill": 26307742000, "intangible_assets": 7727918000, "goodwill_and_intangibles": 34035660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320984270000, "total_assets": 695643699000, "short_term_debt": 20937324000, "accounts_payable": 188498958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306266904000, "long_term_debt": 62473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95406716000, "total_liabilities": 401673620000, "total_debt": 83410324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84957000000, "total_equity": 225183304000, "shares_outstanding": 1489000000, "operating_cash_flow": 20879000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20879000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209000000", "ebitda": "2262000000", "netIncome": "-2713000000", "grossProfit": "-11108000000", "depreciation": "None", "totalRevenue": "352284000000", "costOfRevenue": "363392000000", "interestIncome": "None", "incomeBeforeTax": "-1351000000", "interestExpense": "830000000", "operatingIncome": "-5849000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-124000000", "reportedCurrency": "CNY", "netInterestIncome": "8226000000", "nonInterestIncome": "None", "operatingExpenses": "-5259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6663000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000000", "sellingGeneralAndAdministrative": "3177000000", "netIncomeFromContinuingOperations": "-1227000000" }, "balance": { "goodwill": "26307742000", "inventory": "101348497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "695643699000", "longTermDebt": "62473000000", "shortTermDebt": "20937324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7727918000", "reportedCurrency": "CNY", "retainedEarnings": "84957000000", "totalLiabilities": "401673620000", "otherCurrentAssets": "18304649000", "totalCurrentAssets": "374659428000", "currentLongTermDebt": "11525000000", "longTermInvestments": "103818000000", "shortTermInvestments": "75792233000", "currentNetReceivables": "29493769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320984270000", "currentAccountsPayable": "188498958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107173204000", "totalShareholderEquity": "225183304000", "capitalLeaseObligations": "33107000000", "otherCurrentLiabilities": "57713729000", "totalCurrentLiabilities": "306266904000", "otherNonCurrentLiabilities": "1146000000", "totalNonCurrentLiabilities": "95406716000", "cashAndShortTermInvestments": "149720280000", "commonStockSharesOutstanding": "1489000000", "intangibleAssetsExcludingGoodwill": "7727918000", "cashAndCashEquivalentsAtCarryingValue": "149720280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2713000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20879000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 299059000000, "cost_of_revenue": 270587000000, "gross_profit": 28472000000, "ebit": 6633000000, "ebitda": 8888000000, "pretax_income": 6633000000, "tax_provision": 252000000, "net_income": 5276000000, "net_income_to_common": 5276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113069000000, "total_current_assets": 379264000000, "total_assets": 713529000000, "short_term_debt": 29506000000, "long_term_debt": 59962000000, "total_debt": 89468000000, "total_liabilities": 409109000000, "total_equity": 231933000000, "shares_outstanding": 1484000000, "goodwill_and_intangibles": 72472000000 }, "cash_flow": { "operating_cash_flow": -8035000000, "capital_expenditure": 2596000000, "free_cash_flow": -5439000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102505, "ticker_id": 6738, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6633000000", "ebitda": "8888000000", "netIncome": "5276000000", "grossProfit": "28472000000", "depreciation": "None", "totalRevenue": "299059000000", "costOfRevenue": "270587000000", "interestIncome": "None", "incomeBeforeTax": "6633000000", "interestExpense": "730000000", "operatingIncome": "-1051000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "252000000", "reportedCurrency": "CNY", "netInterestIncome": "-730000000", "nonInterestIncome": "None", "operatingExpenses": "29523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5646000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000000", "sellingGeneralAndAdministrative": "2990000000", "netIncomeFromContinuingOperations": "6381000000" }, "balance": { "goodwill": "27594000000", "inventory": "100999000000", "commonStock": "231933000000", "currentDebt": "None", "investments": "None", "totalAssets": "713529000000", "longTermDebt": "59962000000", "shortTermDebt": "29506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44878000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "409109000000", "otherCurrentAssets": "38502000000", "totalCurrentAssets": "379264000000", "currentLongTermDebt": "20609000000", "longTermInvestments": "120989000000", "shortTermInvestments": "85203000000", "currentNetReceivables": "41491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334265000000", "currentAccountsPayable": "190052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112089000000", "totalShareholderEquity": "231933000000", "capitalLeaseObligations": "31518000000", "otherCurrentLiabilities": "89461000000", "totalCurrentLiabilities": "316549000000", "otherNonCurrentLiabilities": "907000000", "totalNonCurrentLiabilities": "92560000000", "cashAndShortTermInvestments": "113069000000", "commonStockSharesOutstanding": "1484000000", "intangibleAssetsExcludingGoodwill": "44878000000", "cashAndCashEquivalentsAtCarryingValue": "113069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5276000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-8035000000", "capitalExpenditures": "2596000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "1158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299059000000, "cost_of_revenue": 270587000000, "gross_profit": 28472000000, "research_and_development": 5646000000, "selling_general_admin": 2990000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6633000000, "depreciation_amortisation": 2255000000, "ebitda": 8888000000, "interest_expense": 730000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6633000000, "tax_provision": 252000000, "effective_tax_rate": null, "net_income": 5276000000, "net_income_continuing_ops": 6381000000, "net_income_to_common": 5276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113069000000, "short_term_investments": 85203000000, "net_receivables": 41491000000, "inventory": 100999000000, "other_current_assets": null, "total_current_assets": 379264000000, "net_ppe": null, "goodwill": 27594000000, "intangible_assets": 44878000000, "goodwill_and_intangibles": 72472000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334265000000, "total_assets": 713529000000, "short_term_debt": 29506000000, "accounts_payable": 190052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316549000000, "long_term_debt": 59962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92560000000, "total_liabilities": 409109000000, "total_debt": 89468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 231933000000, "shares_outstanding": 1484000000, "operating_cash_flow": -8035000000, "stock_based_compensation": 1158000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8004000000, "free_cash_flow": -5439000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6633000000", "ebitda": "8888000000", "netIncome": "5276000000", "grossProfit": "28472000000", "depreciation": "None", "totalRevenue": "299059000000", "costOfRevenue": "270587000000", "interestIncome": "None", "incomeBeforeTax": "6633000000", "interestExpense": "730000000", "operatingIncome": "-1051000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "252000000", "reportedCurrency": "CNY", "netInterestIncome": "-730000000", "nonInterestIncome": "None", "operatingExpenses": "29523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5646000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2255000000", "sellingGeneralAndAdministrative": "2990000000", "netIncomeFromContinuingOperations": "6381000000" }, "balance": { "goodwill": "27594000000", "inventory": "100999000000", "commonStock": "231933000000", "currentDebt": "None", "investments": "None", "totalAssets": "713529000000", "longTermDebt": "59962000000", "shortTermDebt": "29506000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44878000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "409109000000", "otherCurrentAssets": "38502000000", "totalCurrentAssets": "379264000000", "currentLongTermDebt": "20609000000", "longTermInvestments": "120989000000", "shortTermInvestments": "85203000000", "currentNetReceivables": "41491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334265000000", "currentAccountsPayable": "190052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112089000000", "totalShareholderEquity": "231933000000", "capitalLeaseObligations": "31518000000", "otherCurrentLiabilities": "89461000000", "totalCurrentLiabilities": "316549000000", "otherNonCurrentLiabilities": "907000000", "totalNonCurrentLiabilities": "92560000000", "cashAndShortTermInvestments": "113069000000", "commonStockSharesOutstanding": "1484000000", "intangibleAssetsExcludingGoodwill": "44878000000", "cashAndCashEquivalentsAtCarryingValue": "113069000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5276000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-8035000000", "capitalExpenditures": "2596000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "1158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 356660000000, "cost_of_revenue": 300020000000, "gross_profit": 56640000000, "ebit": 7342000000, "ebitda": 9445000000, "pretax_income": 6699000000, "tax_provision": -10000000, "net_income": 6178000000, "net_income_to_common": 6178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116547000000, "total_current_assets": 394033000000, "total_assets": 706939000000, "short_term_debt": 23517000000, "long_term_debt": 56595000000, "total_debt": 80112000000, "total_liabilities": 409650000000, "total_equity": 227160000000, "shares_outstanding": 1485000000, "goodwill_and_intangibles": 70138000000 }, "cash_flow": { "operating_cash_flow": 24409000000, "capital_expenditure": 3032000000, "free_cash_flow": 27441000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102506, "ticker_id": 6738, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7342000000", "ebitda": "9445000000", "netIncome": "6178000000", "grossProfit": "56640000000", "depreciation": "None", "totalRevenue": "356660000000", "costOfRevenue": "300020000000", "interestIncome": "None", "incomeBeforeTax": "6699000000", "interestExpense": "643000000", "operatingIncome": "-859000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "CNY", "netInterestIncome": "-643000000", "nonInterestIncome": "None", "operatingExpenses": "57499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000000", "sellingGeneralAndAdministrative": "3266000000", "netIncomeFromContinuingOperations": "6709000000" }, "balance": { "goodwill": "25709000000", "inventory": "103537000000", "commonStock": "227160000000", "currentDebt": "None", "investments": "None", "totalAssets": "706939000000", "longTermDebt": "56595000000", "shortTermDebt": "23517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "44429000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "409650000000", "otherCurrentAssets": "32685000000", "totalCurrentAssets": "394033000000", "currentLongTermDebt": "15232000000", "longTermInvestments": "109622000000", "shortTermInvestments": "97291000000", "currentNetReceivables": "43973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312906000000", "currentAccountsPayable": "211711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100792000000", "totalShareholderEquity": "227160000000", "capitalLeaseObligations": "28965000000", "otherCurrentLiabilities": "45519000000", "totalCurrentLiabilities": "322632000000", "otherNonCurrentLiabilities": "926000000", "totalNonCurrentLiabilities": "87018000000", "cashAndShortTermInvestments": "116547000000", "commonStockSharesOutstanding": "1485000000", "intangibleAssetsExcludingGoodwill": "44429000000", "cashAndCashEquivalentsAtCarryingValue": "116547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6178000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24409000000", "capitalExpenditures": "3032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12439000000", "cashflowFromInvestment": "8218000000", "stockBasedCompensation": "1657000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356660000000, "cost_of_revenue": 300020000000, "gross_profit": 56640000000, "research_and_development": 5299000000, "selling_general_admin": 3266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7342000000, "depreciation_amortisation": 2103000000, "ebitda": 9445000000, "interest_expense": 643000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6699000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 6178000000, "net_income_continuing_ops": 6709000000, "net_income_to_common": 6178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116547000000, "short_term_investments": 97291000000, "net_receivables": 43973000000, "inventory": 103537000000, "other_current_assets": null, "total_current_assets": 394033000000, "net_ppe": null, "goodwill": 25709000000, "intangible_assets": 44429000000, "goodwill_and_intangibles": 70138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312906000000, "total_assets": 706939000000, "short_term_debt": 23517000000, "accounts_payable": 211711000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322632000000, "long_term_debt": 56595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87018000000, "total_liabilities": 409650000000, "total_debt": 80112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227160000000, "shares_outstanding": 1485000000, "operating_cash_flow": 24409000000, "stock_based_compensation": 1657000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3032000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8218000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12439000000, "free_cash_flow": 27441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7342000000", "ebitda": "9445000000", "netIncome": "6178000000", "grossProfit": "56640000000", "depreciation": "None", "totalRevenue": "356660000000", "costOfRevenue": "300020000000", "interestIncome": "None", "incomeBeforeTax": "6699000000", "interestExpense": "643000000", "operatingIncome": "-859000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "CNY", "netInterestIncome": "-643000000", "nonInterestIncome": "None", "operatingExpenses": "57499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5299000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000000", "sellingGeneralAndAdministrative": "3266000000", "netIncomeFromContinuingOperations": "6709000000" }, "balance": { "goodwill": "25709000000", "inventory": "103537000000", "commonStock": "227160000000", "currentDebt": "None", "investments": "None", "totalAssets": "706939000000", "longTermDebt": "56595000000", "shortTermDebt": "23517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "44429000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "409650000000", "otherCurrentAssets": "32685000000", "totalCurrentAssets": "394033000000", "currentLongTermDebt": "15232000000", "longTermInvestments": "109622000000", "shortTermInvestments": "97291000000", "currentNetReceivables": "43973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312906000000", "currentAccountsPayable": "211711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100792000000", "totalShareholderEquity": "227160000000", "capitalLeaseObligations": "28965000000", "otherCurrentLiabilities": "45519000000", "totalCurrentLiabilities": "322632000000", "otherNonCurrentLiabilities": "926000000", "totalNonCurrentLiabilities": "87018000000", "cashAndShortTermInvestments": "116547000000", "commonStockSharesOutstanding": "1485000000", "intangibleAssetsExcludingGoodwill": "44429000000", "cashAndCashEquivalentsAtCarryingValue": "116547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6178000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24409000000", "capitalExpenditures": "3032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12439000000", "cashflowFromInvestment": "8218000000", "stockBasedCompensation": "1657000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 301082000000, "cost_of_revenue": 253234000000, "gross_profit": 47848000000, "ebit": 13942000000, "ebitda": 16232000000, "pretax_income": 13342000000, "tax_provision": 2063000000, "net_income": 10890000000, "net_income_to_common": 10890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96778000000, "total_current_assets": 357230000000, "total_assets": 677862000000, "short_term_debt": 12031000000, "long_term_debt": 56250000000, "total_debt": 68281000000, "total_liabilities": 369191000000, "total_equity": 234322000000, "shares_outstanding": 1517500000, "goodwill_and_intangibles": 70039000000 }, "cash_flow": { "operating_cash_flow": -18262000000, "capital_expenditure": 2323000000, "free_cash_flow": -15939000000, "dividends_paid": 8263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102507, "ticker_id": 6738, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13942000000", "ebitda": "16232000000", "netIncome": "10890000000", "grossProfit": "47848000000", "depreciation": "None", "totalRevenue": "301082000000", "costOfRevenue": "253234000000", "interestIncome": "None", "incomeBeforeTax": "13342000000", "interestExpense": "600000000", "operatingIncome": "10533000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2063000000", "reportedCurrency": "CNY", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "37315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000000", "sellingGeneralAndAdministrative": "2547000000", "netIncomeFromContinuingOperations": "11279000000" }, "balance": { "goodwill": "25709000000", "inventory": "95434000000", "commonStock": "234322000000", "currentDebt": "None", "investments": "None", "totalAssets": "677862000000", "longTermDebt": "56250000000", "shortTermDebt": "12031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44330000000", "reportedCurrency": "CNY", "retainedEarnings": "83261000000", "totalLiabilities": "369191000000", "otherCurrentAssets": "32909000000", "totalCurrentAssets": "357230000000", "currentLongTermDebt": "4230000000", "longTermInvestments": "123893000000", "shortTermInvestments": "97385000000", "currentNetReceivables": "34724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320632000000", "currentAccountsPayable": "176736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87432000000", "totalShareholderEquity": "234322000000", "capitalLeaseObligations": "26952000000", "otherCurrentLiabilities": "53645000000", "totalCurrentLiabilities": "284129000000", "otherNonCurrentLiabilities": "797000000", "totalNonCurrentLiabilities": "85062000000", "cashAndShortTermInvestments": "96778000000", "commonStockSharesOutstanding": "1517500000", "intangibleAssetsExcludingGoodwill": "44330000000", "cashAndCashEquivalentsAtCarryingValue": "96778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10890000000", "profitLoss": "None", "dividendPayout": "8263000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-21830000000", "operatingCashflow": "-18262000000", "capitalExpenditures": "2323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7288000000", "cashflowFromInvestment": "16236000000", "stockBasedCompensation": "767000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25912000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301082000000, "cost_of_revenue": 253234000000, "gross_profit": 47848000000, "research_and_development": 4621000000, "selling_general_admin": 2547000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13942000000, "depreciation_amortisation": 2290000000, "ebitda": 16232000000, "interest_expense": 600000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13342000000, "tax_provision": 2063000000, "effective_tax_rate": null, "net_income": 10890000000, "net_income_continuing_ops": 11279000000, "net_income_to_common": 10890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96778000000, "short_term_investments": 97385000000, "net_receivables": 34724000000, "inventory": 95434000000, "other_current_assets": null, "total_current_assets": 357230000000, "net_ppe": null, "goodwill": 25709000000, "intangible_assets": 44330000000, "goodwill_and_intangibles": 70039000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320632000000, "total_assets": 677862000000, "short_term_debt": 12031000000, "accounts_payable": 176736000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284129000000, "long_term_debt": 56250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85062000000, "total_liabilities": 369191000000, "total_debt": 68281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83261000000, "total_equity": 234322000000, "shares_outstanding": 1517500000, "operating_cash_flow": -18262000000, "stock_based_compensation": 767000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16236000000, "dividends_paid": 8263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7288000000, "free_cash_flow": -15939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13942000000", "ebitda": "16232000000", "netIncome": "10890000000", "grossProfit": "47848000000", "depreciation": "None", "totalRevenue": "301082000000", "costOfRevenue": "253234000000", "interestIncome": "None", "incomeBeforeTax": "13342000000", "interestExpense": "600000000", "operatingIncome": "10533000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2063000000", "reportedCurrency": "CNY", "netInterestIncome": "-600000000", "nonInterestIncome": "None", "operatingExpenses": "37315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4621000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2290000000", "sellingGeneralAndAdministrative": "2547000000", "netIncomeFromContinuingOperations": "11279000000" }, "balance": { "goodwill": "25709000000", "inventory": "95434000000", "commonStock": "234322000000", "currentDebt": "None", "investments": "None", "totalAssets": "677862000000", "longTermDebt": "56250000000", "shortTermDebt": "12031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44330000000", "reportedCurrency": "CNY", "retainedEarnings": "83261000000", "totalLiabilities": "369191000000", "otherCurrentAssets": "32909000000", "totalCurrentAssets": "357230000000", "currentLongTermDebt": "4230000000", "longTermInvestments": "123893000000", "shortTermInvestments": "97385000000", "currentNetReceivables": "34724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320632000000", "currentAccountsPayable": "176736000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87432000000", "totalShareholderEquity": "234322000000", "capitalLeaseObligations": "26952000000", "otherCurrentLiabilities": "53645000000", "totalCurrentLiabilities": "284129000000", "otherNonCurrentLiabilities": "797000000", "totalNonCurrentLiabilities": "85062000000", "cashAndShortTermInvestments": "96778000000", "commonStockSharesOutstanding": "1517500000", "intangibleAssetsExcludingGoodwill": "44330000000", "cashAndCashEquivalentsAtCarryingValue": "96778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10890000000", "profitLoss": "None", "dividendPayout": "8263000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "-21830000000", "operatingCashflow": "-18262000000", "capitalExpenditures": "2323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7288000000", "cashflowFromInvestment": "16236000000", "stockBasedCompensation": "767000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25912000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 346986000000, "cost_of_revenue": 313990000000, "gross_profit": 32996000000, "ebit": 9325000000, "ebitda": 11323000000, "pretax_income": 11614000000, "tax_provision": 750000000, "net_income": 9854000000, "net_income_to_common": 9854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108350000000, "total_current_assets": 386698000000, "total_assets": 698234000000, "short_term_debt": 15187000000, "long_term_debt": 56475000000, "total_debt": 71662000000, "total_liabilities": 384937000000, "total_equity": 239347000000, "shares_outstanding": 3041000000, "goodwill_and_intangibles": 70335000000 }, "cash_flow": { "operating_cash_flow": 24891000000, "capital_expenditure": 0, "free_cash_flow": 24891000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102508, "ticker_id": 6738, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9325000000", "ebitda": "11323000000", "netIncome": "9854000000", "grossProfit": "32996000000", "depreciation": "None", "totalRevenue": "346986000000", "costOfRevenue": "313990000000", "interestIncome": "None", "incomeBeforeTax": "11614000000", "interestExpense": "926000000", "operatingIncome": "8491000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "750000000", "reportedCurrency": "CNY", "netInterestIncome": "8427000000", "nonInterestIncome": "None", "operatingExpenses": "24505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4384000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "2455000000", "netIncomeFromContinuingOperations": "10864000000" }, "balance": { "goodwill": "25709000000", "inventory": "89326000000", "commonStock": "239347000000", "currentDebt": "None", "investments": "None", "totalAssets": "698234000000", "longTermDebt": "56475000000", "shortTermDebt": "15187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44626000000", "reportedCurrency": "CNY", "retainedEarnings": "76573000000", "totalLiabilities": "384937000000", "otherCurrentAssets": "32976000000", "totalCurrentAssets": "386698000000", "currentLongTermDebt": "7581000000", "longTermInvestments": "116220000000", "shortTermInvestments": "125645000000", "currentNetReceivables": "30401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311536000000", "currentAccountsPayable": "194227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89768000000", "totalShareholderEquity": "239347000000", "capitalLeaseObligations": "25712000000", "otherCurrentLiabilities": "90107000000", "totalCurrentLiabilities": "299521000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "85416000000", "cashAndShortTermInvestments": "108350000000", "commonStockSharesOutstanding": "3041000000", "intangibleAssetsExcludingGoodwill": "44626000000", "cashAndCashEquivalentsAtCarryingValue": "108350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9854000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24891000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "796000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346986000000, "cost_of_revenue": 313990000000, "gross_profit": 32996000000, "research_and_development": 4384000000, "selling_general_admin": 2455000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9325000000, "depreciation_amortisation": 1998000000, "ebitda": 11323000000, "interest_expense": 926000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11614000000, "tax_provision": 750000000, "effective_tax_rate": null, "net_income": 9854000000, "net_income_continuing_ops": 10864000000, "net_income_to_common": 9854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108350000000, "short_term_investments": 125645000000, "net_receivables": 30401000000, "inventory": 89326000000, "other_current_assets": null, "total_current_assets": 386698000000, "net_ppe": null, "goodwill": 25709000000, "intangible_assets": 44626000000, "goodwill_and_intangibles": 70335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311536000000, "total_assets": 698234000000, "short_term_debt": 15187000000, "accounts_payable": 194227000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299521000000, "long_term_debt": 56475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85416000000, "total_liabilities": 384937000000, "total_debt": 71662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76573000000, "total_equity": 239347000000, "shares_outstanding": 3041000000, "operating_cash_flow": 24891000000, "stock_based_compensation": 796000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9325000000", "ebitda": "11323000000", "netIncome": "9854000000", "grossProfit": "32996000000", "depreciation": "None", "totalRevenue": "346986000000", "costOfRevenue": "313990000000", "interestIncome": "None", "incomeBeforeTax": "11614000000", "interestExpense": "926000000", "operatingIncome": "8491000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "750000000", "reportedCurrency": "CNY", "netInterestIncome": "8427000000", "nonInterestIncome": "None", "operatingExpenses": "24505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4384000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "2455000000", "netIncomeFromContinuingOperations": "10864000000" }, "balance": { "goodwill": "25709000000", "inventory": "89326000000", "commonStock": "239347000000", "currentDebt": "None", "investments": "None", "totalAssets": "698234000000", "longTermDebt": "56475000000", "shortTermDebt": "15187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44626000000", "reportedCurrency": "CNY", "retainedEarnings": "76573000000", "totalLiabilities": "384937000000", "otherCurrentAssets": "32976000000", "totalCurrentAssets": "386698000000", "currentLongTermDebt": "7581000000", "longTermInvestments": "116220000000", "shortTermInvestments": "125645000000", "currentNetReceivables": "30401000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311536000000", "currentAccountsPayable": "194227000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89768000000", "totalShareholderEquity": "239347000000", "capitalLeaseObligations": "25712000000", "otherCurrentLiabilities": "90107000000", "totalCurrentLiabilities": "299521000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "85416000000", "cashAndShortTermInvestments": "108350000000", "commonStockSharesOutstanding": "3041000000", "intangibleAssetsExcludingGoodwill": "44626000000", "cashAndCashEquivalentsAtCarryingValue": "108350000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9854000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "24891000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "796000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 260387000000, "cost_of_revenue": 231622000000, "gross_profit": 28765000000, "ebit": 4275000000, "ebitda": 6273000000, "pretax_income": 15243000000, "tax_provision": 2406000000, "net_income": 11731000000, "net_income_to_common": 11731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99092000000, "total_current_assets": 311102000000, "total_assets": 643559000000, "short_term_debt": 17359000000, "long_term_debt": 53847000000, "total_debt": 71206000000, "total_liabilities": 346814000000, "total_equity": 228611000000, "shares_outstanding": 1517500000, "goodwill_and_intangibles": 66420000000 }, "cash_flow": { "operating_cash_flow": -6219000000, "capital_expenditure": 5358000000, "free_cash_flow": -861000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102510, "ticker_id": 6738, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4275000000", "ebitda": "6273000000", "netIncome": "11731000000", "grossProfit": "28765000000", "depreciation": "None", "totalRevenue": "260387000000", "costOfRevenue": "231622000000", "interestIncome": "None", "incomeBeforeTax": "15243000000", "interestExpense": "681000000", "operatingIncome": "12044000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2406000000", "reportedCurrency": "CNY", "netInterestIncome": "-681000000", "nonInterestIncome": "None", "operatingExpenses": "16721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "2325000000", "netIncomeFromContinuingOperations": "12837000000" }, "balance": { "goodwill": "21729000000", "inventory": "72883000000", "commonStock": "228611000000", "currentDebt": "None", "investments": "None", "totalAssets": "643559000000", "longTermDebt": "53847000000", "shortTermDebt": "17359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44691000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "346814000000", "otherCurrentAssets": "24441000000", "totalCurrentAssets": "311102000000", "currentLongTermDebt": "9684000000", "longTermInvestments": "142373000000", "shortTermInvestments": "91801000000", "currentNetReceivables": "22885000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332457000000", "currentAccountsPayable": "162500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87998000000", "totalShareholderEquity": "228611000000", "capitalLeaseObligations": "24467000000", "otherCurrentLiabilities": "42176000000", "totalCurrentLiabilities": "265553000000", "otherNonCurrentLiabilities": "909000000", "totalNonCurrentLiabilities": "81261000000", "cashAndShortTermInvestments": "99092000000", "commonStockSharesOutstanding": "1517500000", "intangibleAssetsExcludingGoodwill": "44691000000", "cashAndCashEquivalentsAtCarryingValue": "99092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11731000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-6219000000", "capitalExpenditures": "5358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806000000", "cashflowFromInvestment": "21725000000", "stockBasedCompensation": "778000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260387000000, "cost_of_revenue": 231622000000, "gross_profit": 28765000000, "research_and_development": 4396000000, "selling_general_admin": 2325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4275000000, "depreciation_amortisation": 1998000000, "ebitda": 6273000000, "interest_expense": 681000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15243000000, "tax_provision": 2406000000, "effective_tax_rate": null, "net_income": 11731000000, "net_income_continuing_ops": 12837000000, "net_income_to_common": 11731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99092000000, "short_term_investments": 91801000000, "net_receivables": 22885000000, "inventory": 72883000000, "other_current_assets": null, "total_current_assets": 311102000000, "net_ppe": null, "goodwill": 21729000000, "intangible_assets": 44691000000, "goodwill_and_intangibles": 66420000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332457000000, "total_assets": 643559000000, "short_term_debt": 17359000000, "accounts_payable": 162500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265553000000, "long_term_debt": 53847000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81261000000, "total_liabilities": 346814000000, "total_debt": 71206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 228611000000, "shares_outstanding": 1517500000, "operating_cash_flow": -6219000000, "stock_based_compensation": 778000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21725000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1806000000, "free_cash_flow": -861000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4275000000", "ebitda": "6273000000", "netIncome": "11731000000", "grossProfit": "28765000000", "depreciation": "None", "totalRevenue": "260387000000", "costOfRevenue": "231622000000", "interestIncome": "None", "incomeBeforeTax": "15243000000", "interestExpense": "681000000", "operatingIncome": "12044000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2406000000", "reportedCurrency": "CNY", "netInterestIncome": "-681000000", "nonInterestIncome": "None", "operatingExpenses": "16721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4396000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231622000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000000", "sellingGeneralAndAdministrative": "2325000000", "netIncomeFromContinuingOperations": "12837000000" }, "balance": { "goodwill": "21729000000", "inventory": "72883000000", "commonStock": "228611000000", "currentDebt": "None", "investments": "None", "totalAssets": "643559000000", "longTermDebt": "53847000000", "shortTermDebt": "17359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "44691000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "346814000000", "otherCurrentAssets": "24441000000", "totalCurrentAssets": "311102000000", "currentLongTermDebt": "9684000000", "longTermInvestments": "142373000000", "shortTermInvestments": "91801000000", "currentNetReceivables": "22885000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332457000000", "currentAccountsPayable": "162500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87998000000", "totalShareholderEquity": "228611000000", "capitalLeaseObligations": "24467000000", "otherCurrentLiabilities": "42176000000", "totalCurrentLiabilities": "265553000000", "otherNonCurrentLiabilities": "909000000", "totalNonCurrentLiabilities": "81261000000", "cashAndShortTermInvestments": "99092000000", "commonStockSharesOutstanding": "1517500000", "intangibleAssetsExcludingGoodwill": "44691000000", "cashAndCashEquivalentsAtCarryingValue": "99092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11731000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-6219000000", "capitalExpenditures": "5358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1806000000", "cashflowFromInvestment": "21725000000", "stockBasedCompensation": "778000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 291397000000, "cost_of_revenue": 245459000000, "gross_profit": 45938000000, "ebit": 16304000000, "ebitda": 18238000000, "pretax_income": 15616000000, "tax_provision": 2022000000, "net_income": 12644000000, "net_income_to_common": 12644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84496000000, "total_current_assets": 322201000000, "total_assets": 651636000000, "short_term_debt": 13444000000, "long_term_debt": 56781000000, "total_debt": 70225000000, "total_liabilities": 363686000000, "total_equity": 220764000000, "shares_outstanding": 1542500000, "goodwill_and_intangibles": 66851000000 }, "cash_flow": { "operating_cash_flow": 50738000000, "capital_expenditure": 3321000000, "free_cash_flow": 54059000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102511, "ticker_id": 6738, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16304000000", "ebitda": "18238000000", "netIncome": "12644000000", "grossProfit": "45938000000", "depreciation": "None", "totalRevenue": "291397000000", "costOfRevenue": "245459000000", "interestIncome": "None", "incomeBeforeTax": "15616000000", "interestExpense": "688000000", "operatingIncome": "10501000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2022000000", "reportedCurrency": "CNY", "netInterestIncome": "-688000000", "nonInterestIncome": "None", "operatingExpenses": "35437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4217000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934000000", "sellingGeneralAndAdministrative": "2132000000", "netIncomeFromContinuingOperations": "13594000000" }, "balance": { "goodwill": "21729000000", "inventory": "70644000000", "commonStock": "220764000000", "currentDebt": "None", "investments": "None", "totalAssets": "651636000000", "longTermDebt": "56781000000", "shortTermDebt": "13444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45122000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "363686000000", "otherCurrentAssets": "24517000000", "totalCurrentAssets": "322201000000", "currentLongTermDebt": "5601000000", "longTermInvestments": "141971000000", "shortTermInvestments": "117406000000", "currentNetReceivables": "25138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329435000000", "currentAccountsPayable": "182247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86190000000", "totalShareholderEquity": "220764000000", "capitalLeaseObligations": "23808000000", "otherCurrentLiabilities": "42478000000", "totalCurrentLiabilities": "280227000000", "otherNonCurrentLiabilities": "904000000", "totalNonCurrentLiabilities": "83459000000", "cashAndShortTermInvestments": "84496000000", "commonStockSharesOutstanding": "1542500000", "intangibleAssetsExcludingGoodwill": "45122000000", "cashAndCashEquivalentsAtCarryingValue": "84496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12644000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "50738000000", "capitalExpenditures": "3321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8969000000", "cashflowFromInvestment": "-38527000000", "stockBasedCompensation": "666000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1163427581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291397000000, "cost_of_revenue": 245459000000, "gross_profit": 45938000000, "research_and_development": 4217000000, "selling_general_admin": 2132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16304000000, "depreciation_amortisation": 1934000000, "ebitda": 18238000000, "interest_expense": 688000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15616000000, "tax_provision": 2022000000, "effective_tax_rate": null, "net_income": 12644000000, "net_income_continuing_ops": 13594000000, "net_income_to_common": 12644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84496000000, "short_term_investments": 117406000000, "net_receivables": 25138000000, "inventory": 70644000000, "other_current_assets": null, "total_current_assets": 322201000000, "net_ppe": null, "goodwill": 21729000000, "intangible_assets": 45122000000, "goodwill_and_intangibles": 66851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329435000000, "total_assets": 651636000000, "short_term_debt": 13444000000, "accounts_payable": 182247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280227000000, "long_term_debt": 56781000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83459000000, "total_liabilities": 363686000000, "total_debt": 70225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220764000000, "shares_outstanding": 1542500000, "operating_cash_flow": 50738000000, "stock_based_compensation": 666000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3321000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38527000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8969000000, "free_cash_flow": 54059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16304000000", "ebitda": "18238000000", "netIncome": "12644000000", "grossProfit": "45938000000", "depreciation": "None", "totalRevenue": "291397000000", "costOfRevenue": "245459000000", "interestIncome": "None", "incomeBeforeTax": "15616000000", "interestExpense": "688000000", "operatingIncome": "10501000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2022000000", "reportedCurrency": "CNY", "netInterestIncome": "-688000000", "nonInterestIncome": "None", "operatingExpenses": "35437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4217000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934000000", "sellingGeneralAndAdministrative": "2132000000", "netIncomeFromContinuingOperations": "13594000000" }, "balance": { "goodwill": "21729000000", "inventory": "70644000000", "commonStock": "220764000000", "currentDebt": "None", "investments": "None", "totalAssets": "651636000000", "longTermDebt": "56781000000", "shortTermDebt": "13444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45122000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "363686000000", "otherCurrentAssets": "24517000000", "totalCurrentAssets": "322201000000", "currentLongTermDebt": "5601000000", "longTermInvestments": "141971000000", "shortTermInvestments": "117406000000", "currentNetReceivables": "25138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329435000000", "currentAccountsPayable": "182247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86190000000", "totalShareholderEquity": "220764000000", "capitalLeaseObligations": "23808000000", "otherCurrentLiabilities": "42478000000", "totalCurrentLiabilities": "280227000000", "otherNonCurrentLiabilities": "904000000", "totalNonCurrentLiabilities": "83459000000", "cashAndShortTermInvestments": "84496000000", "commonStockSharesOutstanding": "1542500000", "intangibleAssetsExcludingGoodwill": "45122000000", "cashAndCashEquivalentsAtCarryingValue": "84496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12644000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "50738000000", "capitalExpenditures": "3321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8969000000", "cashflowFromInvestment": "-38527000000", "stockBasedCompensation": "666000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1163427581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 260049000000, "cost_of_revenue": 220699000000, "gross_profit": 39350000000, "ebit": 9666000000, "ebitda": 11883000000, "pretax_income": 9065000000, "tax_provision": 1700000000, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81626000000, "total_current_assets": 284072000000, "total_assets": 601822000000, "short_term_debt": 13126000000, "long_term_debt": 42589000000, "total_debt": 55715000000, "total_liabilities": 313859000000, "total_equity": 222380000000, "shares_outstanding": 1572014500, "goodwill_and_intangibles": 65252000000 }, "cash_flow": { "operating_cash_flow": -11315000000, "capital_expenditure": 2880000000, "free_cash_flow": -8435000000, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102512, "ticker_id": 6738, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9666000000", "ebitda": "11883000000", "netIncome": "7130000000", "grossProfit": "39350000000", "depreciation": "None", "totalRevenue": "260049000000", "costOfRevenue": "220699000000", "interestIncome": "2589000000", "incomeBeforeTax": "9065000000", "interestExpense": "601000000", "operatingIncome": "7700000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1700000000", "reportedCurrency": "CNY", "netInterestIncome": "-601000000", "nonInterestIncome": "None", "operatingExpenses": "31650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000000", "sellingGeneralAndAdministrative": "2137000000", "netIncomeFromContinuingOperations": "7365000000" }, "balance": { "goodwill": "19980000000", "inventory": "67994000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "601822000000", "longTermDebt": "42589000000", "shortTermDebt": "13126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45272000000", "reportedCurrency": "CNY", "retainedEarnings": "42916000000", "totalLiabilities": "313859000000", "otherCurrentAssets": "23598000000", "totalCurrentAssets": "284072000000", "currentLongTermDebt": "5267000000", "longTermInvestments": "135421000000", "shortTermInvestments": "90371000000", "currentNetReceivables": "20483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317750000000", "currentAccountsPayable": "146831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69979000000", "totalShareholderEquity": "222380000000", "capitalLeaseObligations": "22123000000", "otherCurrentLiabilities": "49127000000", "totalCurrentLiabilities": "246099000000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "67760000000", "cashAndShortTermInvestments": "81626000000", "commonStockSharesOutstanding": "1572014500", "intangibleAssetsExcludingGoodwill": "45272000000", "cashAndCashEquivalentsAtCarryingValue": "81626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7365000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "430000000", "operatingCashflow": "-11315000000", "capitalExpenditures": "2880000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7445000000", "cashflowFromInvestment": "28414000000", "stockBasedCompensation": "759000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260049000000, "cost_of_revenue": 220699000000, "gross_profit": 39350000000, "research_and_development": 4034000000, "selling_general_admin": 2137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9666000000, "depreciation_amortisation": 2217000000, "ebitda": 11883000000, "interest_expense": 601000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9065000000, "tax_provision": 1700000000, "effective_tax_rate": null, "net_income": 7130000000, "net_income_continuing_ops": 7365000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81626000000, "short_term_investments": 90371000000, "net_receivables": 20483000000, "inventory": 67994000000, "other_current_assets": null, "total_current_assets": 284072000000, "net_ppe": null, "goodwill": 19980000000, "intangible_assets": 45272000000, "goodwill_and_intangibles": 65252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317750000000, "total_assets": 601822000000, "short_term_debt": 13126000000, "accounts_payable": 146831000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246099000000, "long_term_debt": 42589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67760000000, "total_liabilities": 313859000000, "total_debt": 55715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42916000000, "total_equity": 222380000000, "shares_outstanding": 1572014500, "operating_cash_flow": -11315000000, "stock_based_compensation": 759000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2880000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28414000000, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7445000000, "free_cash_flow": -8435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9666000000", "ebitda": "11883000000", "netIncome": "7130000000", "grossProfit": "39350000000", "depreciation": "None", "totalRevenue": "260049000000", "costOfRevenue": "220699000000", "interestIncome": "2589000000", "incomeBeforeTax": "9065000000", "interestExpense": "601000000", "operatingIncome": "7700000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1700000000", "reportedCurrency": "CNY", "netInterestIncome": "-601000000", "nonInterestIncome": "None", "operatingExpenses": "31650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000000", "sellingGeneralAndAdministrative": "2137000000", "netIncomeFromContinuingOperations": "7365000000" }, "balance": { "goodwill": "19980000000", "inventory": "67994000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "601822000000", "longTermDebt": "42589000000", "shortTermDebt": "13126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45272000000", "reportedCurrency": "CNY", "retainedEarnings": "42916000000", "totalLiabilities": "313859000000", "otherCurrentAssets": "23598000000", "totalCurrentAssets": "284072000000", "currentLongTermDebt": "5267000000", "longTermInvestments": "135421000000", "shortTermInvestments": "90371000000", "currentNetReceivables": "20483000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317750000000", "currentAccountsPayable": "146831000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69979000000", "totalShareholderEquity": "222380000000", "capitalLeaseObligations": "22123000000", "otherCurrentLiabilities": "49127000000", "totalCurrentLiabilities": "246099000000", "otherNonCurrentLiabilities": "979000000", "totalNonCurrentLiabilities": "67760000000", "cashAndShortTermInvestments": "81626000000", "commonStockSharesOutstanding": "1572014500", "intangibleAssetsExcludingGoodwill": "45272000000", "cashAndCashEquivalentsAtCarryingValue": "81626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7365000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "430000000", "operatingCashflow": "-11315000000", "capitalExpenditures": "2880000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7445000000", "cashflowFromInvestment": "28414000000", "stockBasedCompensation": "759000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 306077000000, "cost_of_revenue": 262997000000, "gross_profit": 43080000000, "ebit": 2056000000, "ebitda": 4233000000, "pretax_income": 3306000000, "tax_provision": 1394000000, "net_income": 3389000000, "net_income_to_common": 3389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79398000000, "total_current_assets": 307810000000, "total_assets": 628958000000, "short_term_debt": 12789000000, "long_term_debt": 41966000000, "total_debt": 54755000000, "total_liabilities": 332578000000, "total_equity": 231858000000, "shares_outstanding": 1583000000, "goodwill_and_intangibles": 66478000000 }, "cash_flow": { "operating_cash_flow": 19687274010, "capital_expenditure": 5091538537, "free_cash_flow": 24778812547, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102513, "ticker_id": 6738, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2056000000", "ebitda": "4233000000", "netIncome": "3389000000", "grossProfit": "43080000000", "depreciation": "None", "totalRevenue": "306077000000", "costOfRevenue": "262997000000", "interestIncome": "None", "incomeBeforeTax": "3306000000", "interestExpense": "927000000", "operatingIncome": "6391000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1394000000", "reportedCurrency": "CNY", "netInterestIncome": "8649000000", "nonInterestIncome": "None", "operatingExpenses": "36689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4275000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000000", "sellingGeneralAndAdministrative": "2377000000", "netIncomeFromContinuingOperations": "1912000000" }, "balance": { "goodwill": "19980000000", "inventory": "70811000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "628958000000", "longTermDebt": "41966000000", "shortTermDebt": "12789000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46498000000", "reportedCurrency": "CNY", "retainedEarnings": "44051000000", "totalLiabilities": "332578000000", "otherCurrentAssets": "27190000000", "totalCurrentAssets": "307810000000", "currentLongTermDebt": "5034000000", "longTermInvestments": "137586000000", "shortTermInvestments": "118254000000", "currentNetReceivables": "22416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321148000000", "currentAccountsPayable": "166167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68431000000", "totalShareholderEquity": "231858000000", "capitalLeaseObligations": "21431000000", "otherCurrentLiabilities": "45659000000", "totalCurrentLiabilities": "265650000000", "otherNonCurrentLiabilities": "1055000000", "totalNonCurrentLiabilities": "66928000000", "cashAndShortTermInvestments": "79398000000", "commonStockSharesOutstanding": "1583000000", "intangibleAssetsExcludingGoodwill": "46498000000", "cashAndCashEquivalentsAtCarryingValue": "79398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3389000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "10966000000", "operatingCashflow": "19687274010", "capitalExpenditures": "5091538537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1796193876", "cashflowFromInvestment": "-63423159933", "stockBasedCompensation": "980000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306077000000, "cost_of_revenue": 262997000000, "gross_profit": 43080000000, "research_and_development": 4275000000, "selling_general_admin": 2377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2056000000, "depreciation_amortisation": 2177000000, "ebitda": 4233000000, "interest_expense": 927000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3306000000, "tax_provision": 1394000000, "effective_tax_rate": null, "net_income": 3389000000, "net_income_continuing_ops": 1912000000, "net_income_to_common": 3389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79398000000, "short_term_investments": 118254000000, "net_receivables": 22416000000, "inventory": 70811000000, "other_current_assets": null, "total_current_assets": 307810000000, "net_ppe": null, "goodwill": 19980000000, "intangible_assets": 46498000000, "goodwill_and_intangibles": 66478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321148000000, "total_assets": 628958000000, "short_term_debt": 12789000000, "accounts_payable": 166167000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265650000000, "long_term_debt": 41966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66928000000, "total_liabilities": 332578000000, "total_debt": 54755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44051000000, "total_equity": 231858000000, "shares_outstanding": 1583000000, "operating_cash_flow": 19687274010, "stock_based_compensation": 980000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5091538537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63423159933, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1796193876, "free_cash_flow": 24778812547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2056000000", "ebitda": "4233000000", "netIncome": "3389000000", "grossProfit": "43080000000", "depreciation": "None", "totalRevenue": "306077000000", "costOfRevenue": "262997000000", "interestIncome": "None", "incomeBeforeTax": "3306000000", "interestExpense": "927000000", "operatingIncome": "6391000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1394000000", "reportedCurrency": "CNY", "netInterestIncome": "8649000000", "nonInterestIncome": "None", "operatingExpenses": "36689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4275000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262997000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2177000000", "sellingGeneralAndAdministrative": "2377000000", "netIncomeFromContinuingOperations": "1912000000" }, "balance": { "goodwill": "19980000000", "inventory": "70811000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "628958000000", "longTermDebt": "41966000000", "shortTermDebt": "12789000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46498000000", "reportedCurrency": "CNY", "retainedEarnings": "44051000000", "totalLiabilities": "332578000000", "otherCurrentAssets": "27190000000", "totalCurrentAssets": "307810000000", "currentLongTermDebt": "5034000000", "longTermInvestments": "137586000000", "shortTermInvestments": "118254000000", "currentNetReceivables": "22416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321148000000", "currentAccountsPayable": "166167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68431000000", "totalShareholderEquity": "231858000000", "capitalLeaseObligations": "21431000000", "otherCurrentLiabilities": "45659000000", "totalCurrentLiabilities": "265650000000", "otherNonCurrentLiabilities": "1055000000", "totalNonCurrentLiabilities": "66928000000", "cashAndShortTermInvestments": "79398000000", "commonStockSharesOutstanding": "1583000000", "intangibleAssetsExcludingGoodwill": "46498000000", "cashAndCashEquivalentsAtCarryingValue": "79398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3389000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "10966000000", "operatingCashflow": "19687274010", "capitalExpenditures": "5091538537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1796193876", "cashflowFromInvestment": "-63423159933", "stockBasedCompensation": "980000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 247698000000, "cost_of_revenue": 208947000000, "gross_profit": 38751000000, "ebit": 11512000000, "ebitda": 13304000000, "pretax_income": 10802000000, "tax_provision": 2579000000, "net_income": 7936000000, "net_income_to_common": 7936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115971000000, "total_current_assets": 357608000000, "total_assets": 617393000000, "short_term_debt": 21837000000, "long_term_debt": 32741000000, "total_debt": 54578000000, "total_liabilities": 321109000000, "total_equity": 230094000000, "shares_outstanding": 1585000000, "goodwill_and_intangibles": 69254000000 }, "cash_flow": { "operating_cash_flow": 15004000000, "capital_expenditure": 4993000000, "free_cash_flow": 19997000000, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102515, "ticker_id": 6738, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11512000000", "ebitda": "13304000000", "netIncome": "7936000000", "grossProfit": "38751000000", "depreciation": "None", "totalRevenue": "247698000000", "costOfRevenue": "208947000000", "interestIncome": "None", "incomeBeforeTax": "10802000000", "interestExpense": "710000000", "operatingIncome": "9303000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2579000000", "reportedCurrency": "CNY", "netInterestIncome": "-710000000", "nonInterestIncome": "None", "operatingExpenses": "29448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3794000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1792000000", "sellingGeneralAndAdministrative": "17699000000", "netIncomeFromContinuingOperations": "8223000000" }, "balance": { "goodwill": "23123000000", "inventory": "64638000000", "commonStock": "230094000000", "currentDebt": "None", "investments": "None", "totalAssets": "617393000000", "longTermDebt": "32741000000", "shortTermDebt": "21837000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46131000000", "reportedCurrency": "CNY", "retainedEarnings": "44051000000", "totalLiabilities": "321109000000", "otherCurrentAssets": "25280000000", "totalCurrentAssets": "357608000000", "currentLongTermDebt": "13740000000", "longTermInvestments": "62686000000", "shortTermInvestments": "126382000000", "currentNetReceivables": "25337000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259785000000", "currentAccountsPayable": "153563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99173000000", "shortLongTermDebtTotal": "69858000000", "totalShareholderEquity": "230094000000", "capitalLeaseObligations": "23377000000", "otherCurrentLiabilities": "42492000000", "totalCurrentLiabilities": "262438000000", "otherNonCurrentLiabilities": "1493000000", "totalNonCurrentLiabilities": "58671000000", "cashAndShortTermInvestments": "115971000000", "commonStockSharesOutstanding": "1585000000", "intangibleAssetsExcludingGoodwill": "46131000000", "cashAndCashEquivalentsAtCarryingValue": "115971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7936000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "10966000000", "operatingCashflow": "15004000000", "capitalExpenditures": "4993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4486000000", "cashflowFromInvestment": "14964000000", "stockBasedCompensation": "1373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247698000000, "cost_of_revenue": 208947000000, "gross_profit": 38751000000, "research_and_development": 3794000000, "selling_general_admin": 17699000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11512000000, "depreciation_amortisation": 1792000000, "ebitda": 13304000000, "interest_expense": 710000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10802000000, "tax_provision": 2579000000, "effective_tax_rate": null, "net_income": 7936000000, "net_income_continuing_ops": 8223000000, "net_income_to_common": 7936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115971000000, "short_term_investments": 126382000000, "net_receivables": 25337000000, "inventory": 64638000000, "other_current_assets": null, "total_current_assets": 357608000000, "net_ppe": null, "goodwill": 23123000000, "intangible_assets": 46131000000, "goodwill_and_intangibles": 69254000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259785000000, "total_assets": 617393000000, "short_term_debt": 21837000000, "accounts_payable": 153563000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262438000000, "long_term_debt": 32741000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58671000000, "total_liabilities": 321109000000, "total_debt": 54578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44051000000, "total_equity": 230094000000, "shares_outstanding": 1585000000, "operating_cash_flow": 15004000000, "stock_based_compensation": 1373000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4993000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14964000000, "dividends_paid": 6741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4486000000, "free_cash_flow": 19997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11512000000", "ebitda": "13304000000", "netIncome": "7936000000", "grossProfit": "38751000000", "depreciation": "None", "totalRevenue": "247698000000", "costOfRevenue": "208947000000", "interestIncome": "None", "incomeBeforeTax": "10802000000", "interestExpense": "710000000", "operatingIncome": "9303000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2579000000", "reportedCurrency": "CNY", "netInterestIncome": "-710000000", "nonInterestIncome": "None", "operatingExpenses": "29448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3794000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1792000000", "sellingGeneralAndAdministrative": "17699000000", "netIncomeFromContinuingOperations": "8223000000" }, "balance": { "goodwill": "23123000000", "inventory": "64638000000", "commonStock": "230094000000", "currentDebt": "None", "investments": "None", "totalAssets": "617393000000", "longTermDebt": "32741000000", "shortTermDebt": "21837000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46131000000", "reportedCurrency": "CNY", "retainedEarnings": "44051000000", "totalLiabilities": "321109000000", "otherCurrentAssets": "25280000000", "totalCurrentAssets": "357608000000", "currentLongTermDebt": "13740000000", "longTermInvestments": "62686000000", "shortTermInvestments": "126382000000", "currentNetReceivables": "25337000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259785000000", "currentAccountsPayable": "153563000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99173000000", "shortLongTermDebtTotal": "69858000000", "totalShareholderEquity": "230094000000", "capitalLeaseObligations": "23377000000", "otherCurrentLiabilities": "42492000000", "totalCurrentLiabilities": "262438000000", "otherNonCurrentLiabilities": "1493000000", "totalNonCurrentLiabilities": "58671000000", "cashAndShortTermInvestments": "115971000000", "commonStockSharesOutstanding": "1585000000", "intangibleAssetsExcludingGoodwill": "46131000000", "cashAndCashEquivalentsAtCarryingValue": "115971000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7936000000", "profitLoss": "None", "dividendPayout": "6741000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "10966000000", "operatingCashflow": "15004000000", "capitalExpenditures": "4993000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4486000000", "cashflowFromInvestment": "14964000000", "stockBasedCompensation": "1373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "income_statement": { "revenue": 287931000000, "cost_of_revenue": 263177000000, "gross_profit": 24754000000, "ebit": 7261000000, "ebitda": 8988000000, "pretax_income": 9734000000, "tax_provision": 2811000000, "net_income": 6581000000, "net_income_to_common": 6581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13649272788, "total_current_assets": 48070153702, "total_assets": 83138744915, "short_term_debt": 3564953435, "long_term_debt": 32064000000, "total_debt": 35628953435, "total_liabilities": 43589182343, "total_equity": 30532003496, "shares_outstanding": 1583000000, "goodwill_and_intangibles": 4345234406 }, "cash_flow": { "operating_cash_flow": 46511000000, "capital_expenditure": 3607000000, "free_cash_flow": 50118000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102516, "ticker_id": 6738, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:28.995074+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7261000000", "ebitda": "8988000000", "netIncome": "6581000000", "grossProfit": "24754000000", "depreciation": "None", "totalRevenue": "287931000000", "costOfRevenue": "263177000000", "interestIncome": "None", "incomeBeforeTax": "9734000000", "interestExpense": "654000000", "operatingIncome": "8270000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2811000000", "reportedCurrency": "CNY", "netInterestIncome": "-654000000", "nonInterestIncome": "None", "operatingExpenses": "16484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4072000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000000", "sellingGeneralAndAdministrative": "2358000000", "netIncomeFromContinuingOperations": "6923000000" }, "balance": { "goodwill": "3183210467", "inventory": "9105939524", "commonStock": "221786000000", "currentDebt": "None", "investments": "None", "totalAssets": "83138744915", "longTermDebt": "32064000000", "shortTermDebt": "3564953435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1162023939", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "43589182343", "otherCurrentAssets": "2121406102", "totalCurrentAssets": "48070153702", "currentLongTermDebt": "17951000000", "longTermInvestments": "64647000000", "shortTermInvestments": "19837556184", "currentNetReceivables": "3355979102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35068591212", "currentAccountsPayable": "20926480406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92115000000", "shortLongTermDebtTotal": "10041368107", "totalShareholderEquity": "30532003496", "capitalLeaseObligations": "22926000000", "otherCurrentLiabilities": "-1001095827", "totalCurrentLiabilities": "35751130567", "otherNonCurrentLiabilities": "1597000000", "totalNonCurrentLiabilities": "7838051775", "cashAndShortTermInvestments": "13649272788", "commonStockSharesOutstanding": "1583000000", "intangibleAssetsExcludingGoodwill": "1162023939", "cashAndCashEquivalentsAtCarryingValue": "13649272788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6581000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "46511000000", "capitalExpenditures": "3607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1832000000", "cashflowFromInvestment": "-28127000000", "stockBasedCompensation": "977000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287931000000, "cost_of_revenue": 263177000000, "gross_profit": 24754000000, "research_and_development": 4072000000, "selling_general_admin": 2358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7261000000, "depreciation_amortisation": 1727000000, "ebitda": 8988000000, "interest_expense": 654000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9734000000, "tax_provision": 2811000000, "effective_tax_rate": null, "net_income": 6581000000, "net_income_continuing_ops": 6923000000, "net_income_to_common": 6581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13649272788, "short_term_investments": 19837556184, "net_receivables": 3355979102, "inventory": 9105939524, "other_current_assets": null, "total_current_assets": 48070153702, "net_ppe": null, "goodwill": 3183210467, "intangible_assets": 1162023939, "goodwill_and_intangibles": 4345234406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35068591212, "total_assets": 83138744915, "short_term_debt": 3564953435, "accounts_payable": 20926480406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35751130567, "long_term_debt": 32064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7838051775, "total_liabilities": 43589182343, "total_debt": 35628953435, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30532003496, "shares_outstanding": 1583000000, "operating_cash_flow": 46511000000, "stock_based_compensation": 977000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3607000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28127000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1832000000, "free_cash_flow": 50118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7261000000", "ebitda": "8988000000", "netIncome": "6581000000", "grossProfit": "24754000000", "depreciation": "None", "totalRevenue": "287931000000", "costOfRevenue": "263177000000", "interestIncome": "None", "incomeBeforeTax": "9734000000", "interestExpense": "654000000", "operatingIncome": "8270000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2811000000", "reportedCurrency": "CNY", "netInterestIncome": "-654000000", "nonInterestIncome": "None", "operatingExpenses": "16484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4072000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1727000000", "sellingGeneralAndAdministrative": "2358000000", "netIncomeFromContinuingOperations": "6923000000" }, "balance": { "goodwill": "3183210467", "inventory": "9105939524", "commonStock": "221786000000", "currentDebt": "None", "investments": "None", "totalAssets": "83138744915", "longTermDebt": "32064000000", "shortTermDebt": "3564953435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1162023939", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "43589182343", "otherCurrentAssets": "2121406102", "totalCurrentAssets": "48070153702", "currentLongTermDebt": "17951000000", "longTermInvestments": "64647000000", "shortTermInvestments": "19837556184", "currentNetReceivables": "3355979102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35068591212", "currentAccountsPayable": "20926480406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92115000000", "shortLongTermDebtTotal": "10041368107", "totalShareholderEquity": "30532003496", "capitalLeaseObligations": "22926000000", "otherCurrentLiabilities": "-1001095827", "totalCurrentLiabilities": "35751130567", "otherNonCurrentLiabilities": "1597000000", "totalNonCurrentLiabilities": "7838051775", "cashAndShortTermInvestments": "13649272788", "commonStockSharesOutstanding": "1583000000", "intangibleAssetsExcludingGoodwill": "1162023939", "cashAndCashEquivalentsAtCarryingValue": "13649272788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6581000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "46511000000", "capitalExpenditures": "3607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1832000000", "cashflowFromInvestment": "-28127000000", "stockBasedCompensation": "977000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1727000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }