{ "ticker": { "uuid": "c3db1998-fadd-44e3-87db-d70bb15c645e", "symbol": "CCL", "name": "Carnival Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c3db1998-fadd-44e3-87db-d70bb15c645e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3db1998-fadd-44e3-87db-d70bb15c645e/" }, "latest_snapshot": { "ticker": { "uuid": "c3db1998-fadd-44e3-87db-d70bb15c645e", "symbol": "CCL", "name": "Carnival Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c3db1998-fadd-44e3-87db-d70bb15c645e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3db1998-fadd-44e3-87db-d70bb15c645e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.85, "quality": 0.87, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 26.33, "market_cap": 36062861303.27, "pe_ratio": 11.7507, "earnings_yield": 0.0716, "ebitda_to_ev": 0.1193, "shareholder_yield": 0.0114, "roe": 0.2367, "piotroski_f_score": 7, "momentum_12_1": -0.0123, "volatility_252d": 0.415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.7507, "ev_ebitda": 8.3842, "earnings_yield": 0.0716, "fcf_yield": 0.1731, "shareholder_yield": 0.0114 }, "quality": { "roe": 0.2367, "roic": 0.0873, "gross_margin": 0.3443, "fcf_margin": 0.3804, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0516, "eps_growth_1y": 0.2154, "fcf_growth_1y": 0.2888 }, "momentum": { "price_return_12m": -0.1054, "momentum_12_1": -0.0123, "relative_strength": -0.2737 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.87, "momentum_percentile": 0.22, "growth_composite": 34, "yield_composite": 67, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.41, "os": 0.85, "value": 0.81, "quality": 0.87, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 12.371, "earnings_yield": 0.0694, "shareholder_yield": 0.0109, "roe": 0.2367, "momentum_12_1": 0.0916 }, { "week_end_date": "2026-06-14", "price": 29.18, "os": 0.93, "value": 0.8, "quality": 0.88, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 13.1699, "earnings_yield": 0.0667, "shareholder_yield": 0.0103, "roe": 0.2367, "momentum_12_1": 0.1047 }, { "week_end_date": "2026-06-21", "price": 30.87, "os": 0.91, "value": 0.77, "quality": 0.88, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.9326, "earnings_yield": 0.0644, "shareholder_yield": 0.0097, "roe": 0.2367, "momentum_12_1": 0.1047 }, { "week_end_date": "2026-06-28", "price": 29.07, "os": 0.9, "value": 0.77, "quality": 0.87, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 14.38, "earnings_yield": 0.0631, "shareholder_yield": 0.0103, "roe": 0.2367, "momentum_12_1": 0.0404 }, { "week_end_date": "2026-07-05", "price": 27.91, "os": 0.84, "value": 0.82, "quality": 0.88, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 12.4558, "earnings_yield": 0.0691, "shareholder_yield": 0.0107, "roe": 0.2367, "momentum_12_1": -0.0753 }, { "week_end_date": "2026-07-12", "price": 26.83, "os": 0.84, "value": 0.83, "quality": 0.87, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 11.9738, "earnings_yield": 0.0708, "shareholder_yield": 0.0112, "roe": 0.2367, "momentum_12_1": 0.0291 }, { "week_end_date": "2026-07-19", "price": 26.41, "os": 0.85, "value": 0.84, "quality": 0.88, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 11.7864, "earnings_yield": 0.0714, "shareholder_yield": 0.0114, "roe": 0.2367, "momentum_12_1": 0.0559 }, { "week_end_date": "2026-07-26", "price": 26.33, "os": 0.85, "value": 0.85, "quality": 0.87, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 11.7507, "earnings_yield": 0.0716, "shareholder_yield": 0.0114, "roe": 0.2367, "momentum_12_1": -0.0123 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 27993000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1784000000 } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25021000000, "cost_of_revenue": 15638000000, "gross_profit": 9383000000, "ebit": 3670000000, "ebitda": 6227000000, "pretax_income": 1915000000, "tax_provision": -1000000, "net_income": 1916000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 3378000000, "total_assets": 49057000000, "short_term_debt": 1701000000, "long_term_debt": 25936000000, "total_debt": 28876000000, "total_liabilities": 39806000000, "total_equity": 9252000000, "shares_outstanding": 1398000000, "goodwill_and_intangibles": 1742000000 }, "cash_flow": { "operating_cash_flow": 5923000000, "capital_expenditure": 4626000000, "free_cash_flow": 10549000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2341000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 4948000000, "gross_profit": 1715000000, "ebit": 852000000, "ebitda": 1575000000, "pretax_income": 555000000, "tax_provision": -17000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 4492000000, "total_assets": 52228000000, "short_term_debt": 1639000000, "long_term_debt": 23418000000, "total_debt": 26170000000, "total_liabilities": 39244000000, "total_equity": 12968000000, "shares_outstanding": 1388000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 2630000000, "capital_expenditure": 875000000, "free_cash_flow": 3505000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -302000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 4948000000, "gross_profit": 1715000000, "ebit": 852000000, "ebitda": 1575000000, "pretax_income": 555000000, "tax_provision": -17000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 4492000000, "total_assets": 52228000000, "short_term_debt": 1639000000, "long_term_debt": 23418000000, "total_debt": 26170000000, "total_liabilities": 39244000000, "total_equity": 12968000000, "shares_outstanding": 1388000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 2630000000, "capital_expenditure": 875000000, "free_cash_flow": 3505000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -302000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 4948000000, "gross_profit": 1715000000, "ebit": 852000000, "ebitda": 1575000000, "pretax_income": 555000000, "tax_provision": -17000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 4492000000, "total_assets": 52228000000, "short_term_debt": 1639000000, "long_term_debt": 23418000000, "total_debt": 26170000000, "total_liabilities": 39244000000, "total_equity": 12968000000, "shares_outstanding": 1388000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 2630000000, "capital_expenditure": 875000000, "free_cash_flow": 3505000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -302000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 4948000000, "gross_profit": 1715000000, "ebit": 852000000, "ebitda": 1575000000, "pretax_income": 555000000, "tax_provision": -17000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 4492000000, "total_assets": 52228000000, "short_term_debt": 1639000000, "long_term_debt": 23418000000, "total_debt": 26170000000, "total_liabilities": 39244000000, "total_equity": 12968000000, "shares_outstanding": 1388000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 2630000000, "capital_expenditure": 875000000, "free_cash_flow": 3505000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -302000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6663000000, "cost_of_revenue": 4948000000, "gross_profit": 1715000000, "ebit": 852000000, "ebitda": 1575000000, "pretax_income": 555000000, "tax_provision": -17000000, "net_income": 537000000, "net_income_to_common": 537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 4492000000, "total_assets": 52228000000, "short_term_debt": 1639000000, "long_term_debt": null, "total_debt": 26170000000, "total_liabilities": 39244000000, "total_equity": 12968000000, "shares_outstanding": 1388000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 2630000000, "capital_expenditure": 875000000, "free_cash_flow": 3505000000, "dividends_paid": 206000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 571000000, "ebitda": 1267000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 571000000, "ebitda": 1267000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 571000000, "ebitda": 1267000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 571000000, "ebitda": 1267000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 571000000, "ebitda": 1267000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 571000000, "ebitda": 1267000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 607000000, "ebitda": 1303000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 26607000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -945000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }