{ "ticker": { "uuid": "c3db1998-fadd-44e3-87db-d70bb15c645e", "symbol": "CCL", "name": "Carnival Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c3db1998-fadd-44e3-87db-d70bb15c645e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3db1998-fadd-44e3-87db-d70bb15c645e/" }, "ticker_metadata": { "id": 659, "uuid": "c3db1998-fadd-44e3-87db-d70bb15c645e", "symbol": "CCL", "name": "Carnival Corporation", "asset_type": "equity", "market_cap": 38756205000, "stock_exchange_id": 3, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Carnival Corporation & plc is a British-American cruise operator, currently the world's largest travel leisure company, with a combined fleet of over 100 vessels across 10 cruise line brands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3db1998-fadd-44e3-87db-d70bb15c645e", "symbol": "CCL", "name": "Carnival Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/c3db1998-fadd-44e3-87db-d70bb15c645e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3db1998-fadd-44e3-87db-d70bb15c645e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.81, "quality": 0.93, "momentum": 0.31, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 27.41, "market_cap": 38154720000, "pe_ratio": 12.3199, "earnings_yield": 0.0812, "ebitda_to_ev": 0.1163, "shareholder_yield": 0, "roe": 0.2377, "piotroski_f_score": 7, "momentum_12_1": 0.0916, "volatility_252d": 0.4421 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.496072+00:00", "batch_id": "" }, "size": { "price_close": 27.41, "market_cap": 38154720000, "market_cap_usd": 38154720000, "enterprise_value": 62191720000, "shares_outstanding": 1392000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3199, "pb_ratio": 2.928, "ptbv_ratio": 3.3852, "ps_ratio": 1.4144, "pcf_ratio": 5.8198, "pfcf_ratio": 3.768, "ev_ebitda": 8.5983, "ev_ebit": 14.1313, "ev_sales": 2.3054, "ev_fcf": 6.1418, "earnings_yield": 0.0812, "fcf_yield": 0.1628, "price_to_sales": 1.4144, "price_to_book": 2.928, "price_to_cashflow": 5.8198, "ebitda_to_ev": 0.1163, "sales_yield": 0.4338 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3755, "operating_margin": 0.1631, "net_margin": 0.1148, "ebitda_margin": 0.2681, "fcf_margin": 0.3754, "roe": 0.2377, "roa": 0.0601, "roic": 0.1179, "roc_greenblatt": null, "asset_turnover": 0.5231, "cash_conversion": 3.2696, "accruals_ratio": -0.0671, "sbc_to_revenue": 0.004, "piotroski_f_score": 7, "altman_z_score": 1.3159, "earnings_stability_5y": 1.1442, "revenue_stability_5y": 0.5998, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1964, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9559, "net_debt_to_ebitda": 3.3232, "debt_to_assets": 0.4937, "interest_coverage": 3.5406, "current_ratio": 0.2676, "quick_ratio": 0.2265, "net_debt": 24037000000, "local_beta": -0.0001, "volatility_252d": 0.4421, "volatility_60d": 0.9943, "max_drawdown_12m": -0.2909, "risk_adjusted_momentum": 0.2072 }, "growth": { "revenue_growth_1y": 0.061, "revenue_growth_3y_cagr": 0.2982, "revenue_growth_5y_cagr": 0.3662, "eps_growth_1y": 0.5093, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2387, "book_value_growth_1y": 0.3239, "revenue_growth": 0.061, "earnings_growth": 0.5093 }, "momentum": { "price_return_1m": 0.0453, "price_return_3m": 0.0692, "price_return_6m": 0.0709, "price_return_9m": -0.1224, "price_return_12m": 0.1411, "price_return_12m_ex1m": 0.0916, "momentum_6m": 0.0709, "momentum_12m": 0.1411, "momentum_12_1": 0.0916, "distance_from_52w_high": -0.1849, "distance_from_52w_low": 0.2363, "relative_strength": 0.0411 }, "raw_ttm": { "revenue_ttm": 26976000000, "gross_profit_ttm": 10129000000, "ebit_ttm": 4401000000, "ebitda_ttm": 7233000000, "net_income_ttm": 3097000000, "eps_diluted_ttm": 2.2249, "operating_cash_flow_ttm": 6556000000, "capital_expenditure_ttm": 3570000000, "fcf_ttm": 10126000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1243000000, "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_current_liabilities": 12420000000, "net_ppe": null, "total_assets": 51567000000, "total_debt": 25461000000, "total_equity": 13031000000, "net_working_capital": -8848000000, "book_value_per_share": 9.3614, "retained_earnings": 4733000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11271000000, "tangible_book_per_share": 8.097 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 63, "rank_ptbv": 58, "rank_ps": 37, "rank_pcf": 21, "rank_ev_ebitda": 30, "rank_ev_ebit": 55, "rank_earnings_yield": 29, "rank_fcf_yield": 22, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 15, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 60, "rank_fcf_margin": 22, "rank_piotroski": 16, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 49 }, "composites": { "value_composite": 19, "quality_composite": 7, "momentum_composite": 69, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 15, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8679, "os_score": 0.87, "value_percentile": 0.81, "quality_percentile": 0.93, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3779, "ticker_id": 659, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.496072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.41, "market_cap": 38154720000, "market_cap_usd": 38154720000, "enterprise_value": 62191720000, "shares_outstanding": 1392000000, "fx_rate_to_usd": null, "pe_ratio": 12.31989667, "pb_ratio": 2.92799632, "ptbv_ratio": 3.38521161, "ps_ratio": 1.41439502, "pcf_ratio": 5.81981696, "pfcf_ratio": 3.76799526, "ev_ebitda": 8.59832988, "ev_ebit": 14.13127017, "ev_sales": 2.30544632, "ev_fcf": 6.1417855, "earnings_yield": 0.08116951, "fcf_yield": 0.1628191, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37548191, "operating_margin": 0.16314502, "net_margin": 0.11480575, "ebitda_margin": 0.26812722, "fcf_margin": 0.3753707, "roe": 0.23766403, "roa": 0.06005779, "roic": 0.11789137, "roc_greenblatt": null, "asset_turnover": 0.52312525, "cash_conversion": 3.26961576, "accruals_ratio": -0.06707778, "sbc_to_revenue": 0.00400356, "debt_to_equity": 2.95587445, "net_debt_to_ebitda": 3.3232407, "debt_to_assets": 0.493746, "interest_coverage": 3.54062751, "current_ratio": 0.26755233, "quick_ratio": 0.22648953, "net_debt": 24037000000, "revenue_growth_1y": 0.06100295, "revenue_growth_3y_cagr": 0.29816111, "revenue_growth_5y_cagr": 0.36616654, "eps_growth_1y": 0.50925926, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23865443, "book_value_growth_1y": 0.32392487, "piotroski_f_score": 7, "altman_z_score": 1.3159092, "earnings_stability_5y": 1.144196, "revenue_stability_5y": 0.599837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04530148, "price_return_3m": 0.06921625, "price_return_6m": 0.07094158, "price_return_9m": -0.12241945, "price_return_12m": 0.14107063, "price_return_12m_ex1m": 0.09161869, "distance_from_52w_high": -0.18490059, "distance_from_52w_low": 0.23628852, "relative_strength": 0.04110705, "local_beta": -0.0001, "volatility_252d": 0.442139, "volatility_60d": 0.994293, "max_drawdown_12m": -0.29087243, "revenue_ttm": 26976000000, "gross_profit_ttm": 10129000000, "ebit_ttm": 4401000000, "ebitda_ttm": 7233000000, "net_income_ttm": 3097000000, "eps_diluted_ttm": 2.22485632, "operating_cash_flow_ttm": 6556000000, "capital_expenditure_ttm": 3570000000, "fcf_ttm": 10126000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1243000000, "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_current_liabilities": 12420000000, "net_ppe": null, "total_assets": 51567000000, "total_debt": 25461000000, "total_equity": 13031000000, "net_working_capital": -8848000000, "book_value_per_share": 9.36135057, "retained_earnings": 4733000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11271000000, "tangible_book_per_share": 8.09698276, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 30, "rank_pb": 63, "rank_ptbv": 58, "rank_ps": 37, "rank_pcf": 21, "rank_ev_ebitda": 30, "rank_ev_ebit": 55, "rank_earnings_yield": 29, "rank_fcf_yield": 22, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 15, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 60, "rank_fcf_margin": 22, "rank_piotroski": 16, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 49, "value_composite": 19, "quality_composite": 7, "momentum_composite": 69, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 15, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.41, "os": 0.87, "value": 0.81, "quality": 0.93, "momentum": 0.31, "confidence": 0.986, "coverage": 1, "pe_ratio": 12.3199, "earnings_yield": 0.0812, "shareholder_yield": 0, "roe": 0.2377, "momentum_12_1": 0.0916, "complete_fields": { "id": 3779, "ticker_id": 659, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.496072+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.41, "market_cap": 38154720000, "market_cap_usd": 38154720000, "enterprise_value": 62191720000, "shares_outstanding": 1392000000, "fx_rate_to_usd": null, "pe_ratio": 12.31989667, "pb_ratio": 2.92799632, "ptbv_ratio": 3.38521161, "ps_ratio": 1.41439502, "pcf_ratio": 5.81981696, "pfcf_ratio": 3.76799526, "ev_ebitda": 8.59832988, "ev_ebit": 14.13127017, "ev_sales": 2.30544632, "ev_fcf": 6.1417855, "earnings_yield": 0.08116951, "fcf_yield": 0.1628191, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37548191, "operating_margin": 0.16314502, "net_margin": 0.11480575, "ebitda_margin": 0.26812722, "fcf_margin": 0.3753707, "roe": 0.23766403, "roa": 0.06005779, "roic": 0.11789137, "roc_greenblatt": null, "asset_turnover": 0.52312525, "cash_conversion": 3.26961576, "accruals_ratio": -0.06707778, "sbc_to_revenue": 0.00400356, "debt_to_equity": 2.95587445, "net_debt_to_ebitda": 3.3232407, "debt_to_assets": 0.493746, "interest_coverage": 3.54062751, "current_ratio": 0.26755233, "quick_ratio": 0.22648953, "net_debt": 24037000000, "revenue_growth_1y": 0.06100295, "revenue_growth_3y_cagr": 0.29816111, "revenue_growth_5y_cagr": 0.36616654, "eps_growth_1y": 0.50925926, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23865443, "book_value_growth_1y": 0.32392487, "piotroski_f_score": 7, "altman_z_score": 1.3159092, "earnings_stability_5y": 1.144196, "revenue_stability_5y": 0.599837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04530148, "price_return_3m": 0.06921625, "price_return_6m": 0.07094158, "price_return_9m": -0.12241945, "price_return_12m": 0.14107063, "price_return_12m_ex1m": 0.09161869, "distance_from_52w_high": -0.18490059, "distance_from_52w_low": 0.23628852, "relative_strength": 0.04110705, "local_beta": -0.0001, "volatility_252d": 0.442139, "volatility_60d": 0.994293, "max_drawdown_12m": -0.29087243, "revenue_ttm": 26976000000, "gross_profit_ttm": 10129000000, "ebit_ttm": 4401000000, "ebitda_ttm": 7233000000, "net_income_ttm": 3097000000, "eps_diluted_ttm": 2.22485632, "operating_cash_flow_ttm": 6556000000, "capital_expenditure_ttm": 3570000000, "fcf_ttm": 10126000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1243000000, "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_current_liabilities": 12420000000, "net_ppe": null, "total_assets": 51567000000, "total_debt": 25461000000, "total_equity": 13031000000, "net_working_capital": -8848000000, "book_value_per_share": 9.36135057, "retained_earnings": 4733000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11271000000, "tangible_book_per_share": 8.09698276, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 30, "rank_pb": 63, "rank_ptbv": 58, "rank_ps": 37, "rank_pcf": 21, "rank_ev_ebitda": 30, "rank_ev_ebit": 55, "rank_earnings_yield": 29, "rank_fcf_yield": 22, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 15, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 60, "rank_fcf_margin": 22, "rank_piotroski": 16, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 49, "value_composite": 19, "quality_composite": 7, "momentum_composite": 69, "growth_composite": 23, "yield_composite": 89, "svqf_composite": 15, "vc1_composite": 18, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "ebit": 4121000000, "ebitda": 6911000000, "pretax_income": 2772000000, "tax_provision": 12000000, "net_income": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 26815000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 6218000000, "capital_expenditure": 3611000000, "free_cash_flow": 9829000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235077, "ticker_id": 659, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4121000000", "ebitda": "6911000000", "netIncome": "2760000000", "grossProfit": "7885000000", "depreciation": "None", "totalRevenue": "26622000000", "costOfRevenue": "18737000000", "interestIncome": "1298000000", "incomeBeforeTax": "2772000000", "interestExpense": "1349000000", "operatingIncome": "4483000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-1298000000", "nonInterestIncome": "None", "operatingExpenses": "3402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000000", "sellingGeneralAndAdministrative": "3402000000", "netIncomeFromContinuingOperations": "2760000000" }, "balance": { "goodwill": "579000000", "inventory": "505000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "51687000000", "longTermDebt": "24037000000", "shortTermDebt": "2778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "4817000000", "totalLiabilities": "39404000000", "otherCurrentAssets": "1108000000", "totalCurrentAssets": "4219000000", "currentLongTermDebt": "2603000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47468000000", "currentAccountsPayable": "1245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44822000000", "shortLongTermDebtTotal": "27993000000", "totalShareholderEquity": "12284000000", "capitalLeaseObligations": "1353000000", "otherCurrentLiabilities": "9069000000", "totalCurrentLiabilities": "13092000000", "otherNonCurrentLiabilities": "1096000000", "totalNonCurrentLiabilities": "26312000000", "cashAndShortTermInvestments": "1928000000", "commonStockSharesOutstanding": "1402000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2760000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "6218000000", "capitalExpenditures": "3611000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2189000000", "cashflowFromInvestment": "-3321000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26622000000, "cost_of_revenue": 18737000000, "gross_profit": 7885000000, "research_and_development": null, "selling_general_admin": 3402000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4121000000, "depreciation_amortisation": 2790000000, "ebitda": 6911000000, "interest_expense": 1349000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2772000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 2760000000, "net_income_continuing_ops": 2760000000, "net_income_to_common": 2760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928000000, "short_term_investments": null, "net_receivables": 678000000, "inventory": 505000000, "other_current_assets": null, "total_current_assets": 4219000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 1756000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47468000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "accounts_payable": 1245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13092000000, "long_term_debt": 24037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26312000000, "total_liabilities": 39404000000, "total_debt": 26815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4817000000, "total_equity": 12284000000, "shares_outstanding": 1402000000, "operating_cash_flow": 6218000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3611000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3321000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2189000000, "free_cash_flow": 9829000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4121000000", "ebitda": "6911000000", "netIncome": "2760000000", "grossProfit": "7885000000", "depreciation": "None", "totalRevenue": "26622000000", "costOfRevenue": "18737000000", "interestIncome": "1298000000", "incomeBeforeTax": "2772000000", "interestExpense": "1349000000", "operatingIncome": "4483000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-1298000000", "nonInterestIncome": "None", "operatingExpenses": "3402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000000", "sellingGeneralAndAdministrative": "3402000000", "netIncomeFromContinuingOperations": "2760000000" }, "balance": { "goodwill": "579000000", "inventory": "505000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "51687000000", "longTermDebt": "24037000000", "shortTermDebt": "2778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "4817000000", "totalLiabilities": "39404000000", "otherCurrentAssets": "1108000000", "totalCurrentAssets": "4219000000", "currentLongTermDebt": "2603000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47468000000", "currentAccountsPayable": "1245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44822000000", "shortLongTermDebtTotal": "27993000000", "totalShareholderEquity": "12284000000", "capitalLeaseObligations": "1353000000", "otherCurrentLiabilities": "9069000000", "totalCurrentLiabilities": "13092000000", "otherNonCurrentLiabilities": "1096000000", "totalNonCurrentLiabilities": "26312000000", "cashAndShortTermInvestments": "1928000000", "commonStockSharesOutstanding": "1402000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2760000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "6218000000", "capitalExpenditures": "3611000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2189000000", "cashflowFromInvestment": "-3321000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 25021000000, "cost_of_revenue": 15638000000, "gross_profit": 9383000000, "ebit": 3670000000, "ebitda": 6227000000, "pretax_income": 1915000000, "tax_provision": -1000000, "net_income": 1916000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 3378000000, "total_assets": 49057000000, "short_term_debt": 1701000000, "long_term_debt": 25936000000, "total_debt": 27637000000, "total_liabilities": 39806000000, "total_equity": 9252000000, "shares_outstanding": 1398000000, "goodwill_and_intangibles": 1742000000 }, "cash_flow": { "operating_cash_flow": 5923000000, "capital_expenditure": 4626000000, "free_cash_flow": 10549000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235082, "ticker_id": 659, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3670000000", "ebitda": "6227000000", "netIncome": "1916000000", "grossProfit": "9383000000", "depreciation": "None", "totalRevenue": "25021000000", "costOfRevenue": "15638000000", "interestIncome": "93000000", "incomeBeforeTax": "1915000000", "interestExpense": "1755000000", "operatingIncome": "3574000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-1662000000", "nonInterestIncome": "None", "operatingExpenses": "5809000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000000", "sellingGeneralAndAdministrative": "3252000000", "netIncomeFromContinuingOperations": "1916000000" }, "balance": { "goodwill": "579000000", "inventory": "507000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49057000000", "longTermDebt": "25936000000", "shortTermDebt": "1701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1163000000", "reportedCurrency": "USD", "retainedEarnings": "2101000000", "totalLiabilities": "39806000000", "otherCurrentAssets": "1071000000", "totalCurrentAssets": "3378000000", "currentLongTermDebt": "1538000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45680000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43163000000", "shortLongTermDebtTotal": "28876000000", "totalShareholderEquity": "9252000000", "capitalLeaseObligations": "1402000000", "otherCurrentLiabilities": "2358000000", "totalCurrentLiabilities": "11617000000", "otherNonCurrentLiabilities": "1013000000", "totalNonCurrentLiabilities": "28189000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "1398000000", "intangibleAssetsExcludingGoodwill": "1163000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "5923000000", "capitalExpenditures": "4626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2584000000", "cashflowFromInvestment": "-4535000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25021000000, "cost_of_revenue": 15638000000, "gross_profit": 9383000000, "research_and_development": null, "selling_general_admin": 3252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3670000000, "depreciation_amortisation": 2557000000, "ebitda": 6227000000, "interest_expense": 1755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1915000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 1916000000, "net_income_continuing_ops": 1916000000, "net_income_to_common": 1916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000000, "short_term_investments": null, "net_receivables": 590000000, "inventory": 507000000, "other_current_assets": null, "total_current_assets": 3378000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1163000000, "goodwill_and_intangibles": 1742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45680000000, "total_assets": 49057000000, "short_term_debt": 1701000000, "accounts_payable": 1133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11617000000, "long_term_debt": 25936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28189000000, "total_liabilities": 39806000000, "total_debt": 27637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2101000000, "total_equity": 9252000000, "shares_outstanding": 1398000000, "operating_cash_flow": 5923000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4535000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2584000000, "free_cash_flow": 10549000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3670000000", "ebitda": "6227000000", "netIncome": "1916000000", "grossProfit": "9383000000", "depreciation": "None", "totalRevenue": "25021000000", "costOfRevenue": "15638000000", "interestIncome": "93000000", "incomeBeforeTax": "1915000000", "interestExpense": "1755000000", "operatingIncome": "3574000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-1662000000", "nonInterestIncome": "None", "operatingExpenses": "5809000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000000", "sellingGeneralAndAdministrative": "3252000000", "netIncomeFromContinuingOperations": "1916000000" }, "balance": { "goodwill": "579000000", "inventory": "507000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49057000000", "longTermDebt": "25936000000", "shortTermDebt": "1701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1163000000", "reportedCurrency": "USD", "retainedEarnings": "2101000000", "totalLiabilities": "39806000000", "otherCurrentAssets": "1071000000", "totalCurrentAssets": "3378000000", "currentLongTermDebt": "1538000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45680000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43163000000", "shortLongTermDebtTotal": "28876000000", "totalShareholderEquity": "9252000000", "capitalLeaseObligations": "1402000000", "otherCurrentLiabilities": "2358000000", "totalCurrentLiabilities": "11617000000", "otherNonCurrentLiabilities": "1013000000", "totalNonCurrentLiabilities": "28189000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "1398000000", "intangibleAssetsExcludingGoodwill": "1163000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "5923000000", "capitalExpenditures": "4626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2584000000", "cashflowFromInvestment": "-4535000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 21593000000, "cost_of_revenue": 14317000000, "gross_profit": 7276000000, "ebit": 2004000000, "ebitda": 4374000000, "pretax_income": -62000000, "tax_provision": 13000000, "net_income": -74000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2415000000, "total_current_assets": 5266000000, "total_assets": 49120000000, "short_term_debt": 2238000000, "long_term_debt": 28483000000, "total_debt": 30721000000, "total_liabilities": 42238000000, "total_equity": 6882000000, "shares_outstanding": 1262000000, "goodwill_and_intangibles": 1748000000 }, "cash_flow": { "operating_cash_flow": 4281000000, "capital_expenditure": 3284000000, "free_cash_flow": 7565000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235087, "ticker_id": 659, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2004000000", "ebitda": "4374000000", "netIncome": "-74000000", "grossProfit": "7276000000", "depreciation": "None", "totalRevenue": "21593000000", "costOfRevenue": "14317000000", "interestIncome": "233000000", "incomeBeforeTax": "-62000000", "interestExpense": "2066000000", "operatingIncome": "1956000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-1833000000", "nonInterestIncome": "None", "operatingExpenses": "5320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2370000000", "sellingGeneralAndAdministrative": "2950000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "579000000", "inventory": "528000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "49120000000", "longTermDebt": "28483000000", "shortTermDebt": "2238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1169000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "42238000000", "otherCurrentAssets": "1767000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "2089000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43854000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381000000", "shortLongTermDebtTotal": "31891000000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "1319000000", "otherCurrentLiabilities": "2003000000", "totalCurrentLiabilities": "11481000000", "otherNonCurrentLiabilities": "1104000000", "totalNonCurrentLiabilities": "30756000000", "cashAndShortTermInvestments": "2415000000", "commonStockSharesOutstanding": "1262000000", "intangibleAssetsExcludingGoodwill": "1169000000", "cashAndCashEquivalentsAtCarryingValue": "2415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "4281000000", "capitalExpenditures": "3284000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5089000000", "cashflowFromInvestment": "-2810000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21593000000, "cost_of_revenue": 14317000000, "gross_profit": 7276000000, "research_and_development": null, "selling_general_admin": 2950000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2004000000, "depreciation_amortisation": 2370000000, "ebitda": 4374000000, "interest_expense": 2066000000, "interest_income": null, "other_non_operating": null, "pretax_income": -62000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": -74000000, "net_income_continuing_ops": -75000000, "net_income_to_common": -74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2415000000, "short_term_investments": 1000000, "net_receivables": 556000000, "inventory": 528000000, "other_current_assets": null, "total_current_assets": 5266000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1169000000, "goodwill_and_intangibles": 1748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43854000000, "total_assets": 49120000000, "short_term_debt": 2238000000, "accounts_payable": 1168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11481000000, "long_term_debt": 28483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30756000000, "total_liabilities": 42238000000, "total_debt": 30721000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185000000, "total_equity": 6882000000, "shares_outstanding": 1262000000, "operating_cash_flow": 4281000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3284000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2810000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5089000000, "free_cash_flow": 7565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2004000000", "ebitda": "4374000000", "netIncome": "-74000000", "grossProfit": "7276000000", "depreciation": "None", "totalRevenue": "21593000000", "costOfRevenue": "14317000000", "interestIncome": "233000000", "incomeBeforeTax": "-62000000", "interestExpense": "2066000000", "operatingIncome": "1956000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-1833000000", "nonInterestIncome": "None", "operatingExpenses": "5320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2370000000", "sellingGeneralAndAdministrative": "2950000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "579000000", "inventory": "528000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "49120000000", "longTermDebt": "28483000000", "shortTermDebt": "2238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1169000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "42238000000", "otherCurrentAssets": "1767000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "2089000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43854000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381000000", "shortLongTermDebtTotal": "31891000000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "1319000000", "otherCurrentLiabilities": "2003000000", "totalCurrentLiabilities": "11481000000", "otherNonCurrentLiabilities": "1104000000", "totalNonCurrentLiabilities": "30756000000", "cashAndShortTermInvestments": "2415000000", "commonStockSharesOutstanding": "1262000000", "intangibleAssetsExcludingGoodwill": "1169000000", "cashAndCashEquivalentsAtCarryingValue": "2415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "4281000000", "capitalExpenditures": "3284000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5089000000", "cashflowFromInvestment": "-2810000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 12169000000, "cost_of_revenue": 11757000000, "gross_profit": 412000000, "ebit": -4471000000, "ebitda": -2196000000, "pretax_income": -6080000000, "tax_provision": 14000000, "net_income": -6093000000, "net_income_to_common": -6093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4029000000, "total_current_assets": 7492000000, "total_assets": 51703000000, "short_term_debt": 2739000000, "long_term_debt": 31953000000, "total_debt": 34692000000, "total_liabilities": 44639000000, "total_equity": 7064000000, "shares_outstanding": 1180000000, "goodwill_and_intangibles": 1735000000 }, "cash_flow": { "operating_cash_flow": -1670000000, "capital_expenditure": 4940000000, "free_cash_flow": 3270000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235092, "ticker_id": 659, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4471000000", "ebitda": "-2196000000", "netIncome": "-6093000000", "grossProfit": "412000000", "depreciation": "None", "totalRevenue": "12169000000", "costOfRevenue": "11757000000", "interestIncome": "1535000000", "incomeBeforeTax": "-6080000000", "interestExpense": "1609000000", "operatingIncome": "-4379000000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-1535000000", "nonInterestIncome": "None", "operatingExpenses": "4791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-92000000", "costofGoodsAndServicesSold": "11757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275000000", "sellingGeneralAndAdministrative": "2515000000", "netIncomeFromContinuingOperations": "-6094000000" }, "balance": { "goodwill": "579000000", "inventory": "428000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "51703000000", "longTermDebt": "31953000000", "shortTermDebt": "2739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "1156000000", "reportedCurrency": "USD", "retainedEarnings": "269000000", "totalLiabilities": "44639000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "7492000000", "currentLongTermDebt": "2593000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44211000000", "currentAccountsPayable": "1050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38687000000", "shortLongTermDebtTotal": "35881000000", "totalShareholderEquity": "7064000000", "capitalLeaseObligations": "1335000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "10605000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "34034000000", "cashAndShortTermInvestments": "4029000000", "commonStockSharesOutstanding": "1180000000", "intangibleAssetsExcludingGoodwill": "1156000000", "cashAndCashEquivalentsAtCarryingValue": "4029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6093000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "-1670000000", "capitalExpenditures": "4940000000", "changeInReceivables": "-171000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3577000000", "cashflowFromInvestment": "-4767000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2860000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12169000000, "cost_of_revenue": 11757000000, "gross_profit": 412000000, "research_and_development": null, "selling_general_admin": 2515000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4471000000, "depreciation_amortisation": 2275000000, "ebitda": -2196000000, "interest_expense": 1609000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6080000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": -6093000000, "net_income_continuing_ops": -6094000000, "net_income_to_common": -6093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4029000000, "short_term_investments": 1000000, "net_receivables": 395000000, "inventory": 428000000, "other_current_assets": null, "total_current_assets": 7492000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1156000000, "goodwill_and_intangibles": 1735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44211000000, "total_assets": 51703000000, "short_term_debt": 2739000000, "accounts_payable": 1050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10605000000, "long_term_debt": 31953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34034000000, "total_liabilities": 44639000000, "total_debt": 34692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269000000, "total_equity": 7064000000, "shares_outstanding": 1180000000, "operating_cash_flow": -1670000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4940000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4767000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3577000000, "free_cash_flow": 3270000000, "net_change_in_cash": -2860000000 }, "raw_data": { "income": { "ebit": "-4471000000", "ebitda": "-2196000000", "netIncome": "-6093000000", "grossProfit": "412000000", "depreciation": "None", "totalRevenue": "12169000000", "costOfRevenue": "11757000000", "interestIncome": "1535000000", "incomeBeforeTax": "-6080000000", "interestExpense": "1609000000", "operatingIncome": "-4379000000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-1535000000", "nonInterestIncome": "None", "operatingExpenses": "4791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-92000000", "costofGoodsAndServicesSold": "11757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275000000", "sellingGeneralAndAdministrative": "2515000000", "netIncomeFromContinuingOperations": "-6094000000" }, "balance": { "goodwill": "579000000", "inventory": "428000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "51703000000", "longTermDebt": "31953000000", "shortTermDebt": "2739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "1156000000", "reportedCurrency": "USD", "retainedEarnings": "269000000", "totalLiabilities": "44639000000", "otherCurrentAssets": "2640000000", "totalCurrentAssets": "7492000000", "currentLongTermDebt": "2593000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "395000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44211000000", "currentAccountsPayable": "1050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38687000000", "shortLongTermDebtTotal": "35881000000", "totalShareholderEquity": "7064000000", "capitalLeaseObligations": "1335000000", "otherCurrentLiabilities": "1942000000", "totalCurrentLiabilities": "10605000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "34034000000", "cashAndShortTermInvestments": "4029000000", "commonStockSharesOutstanding": "1180000000", "intangibleAssetsExcludingGoodwill": "1156000000", "cashAndCashEquivalentsAtCarryingValue": "4029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6093000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "-1670000000", "capitalExpenditures": "4940000000", "changeInReceivables": "-171000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3577000000", "cashflowFromInvestment": "-4767000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2860000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 1908000000, "cost_of_revenue": 4655000000, "gross_profit": -2747000000, "ebit": -7921000000, "ebitda": -5688000000, "pretax_income": -9522000000, "tax_provision": -21000000, "net_income": -9501000000, "net_income_to_common": -9501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8939000000, "total_current_assets": 10133000000, "total_assets": 53344000000, "short_term_debt": 4859000000, "long_term_debt": 28509000000, "total_debt": 33368000000, "total_liabilities": 41199000000, "total_equity": 12145000000, "shares_outstanding": 1123000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": -4109000000, "capital_expenditure": 3607000000, "free_cash_flow": -502000000, "dividends_paid": 12422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235097, "ticker_id": 659, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7921000000", "ebitda": "-5688000000", "netIncome": "-9501000000", "grossProfit": "-2747000000", "depreciation": "None", "totalRevenue": "1908000000", "costOfRevenue": "4655000000", "interestIncome": "2259000000", "incomeBeforeTax": "-9522000000", "interestExpense": "1601000000", "operatingIncome": "-7089000000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "-21000000", "reportedCurrency": "USD", "netInterestIncome": "-1589000000", "nonInterestIncome": "None", "operatingExpenses": "4342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-831000000", "costofGoodsAndServicesSold": "4655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000000", "sellingGeneralAndAdministrative": "1885000000", "netIncomeFromContinuingOperations": "-9501000000" }, "balance": { "goodwill": "579000000", "inventory": "356000000", "commonStock": "372000000", "currentDebt": "None", "investments": "None", "totalAssets": "53344000000", "longTermDebt": "28509000000", "shortTermDebt": "4859000000", "treasuryStock": "-8466000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "6448000000", "totalLiabilities": "41199000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "10133000000", "currentLongTermDebt": "4717000000", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43211000000", "currentAccountsPayable": "797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38107000000", "shortLongTermDebtTotal": "34607000000", "totalShareholderEquity": "12145000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "1640000000", "totalCurrentLiabilities": "10408000000", "otherNonCurrentLiabilities": "1043000000", "totalNonCurrentLiabilities": "30791000000", "cashAndShortTermInvestments": "8939000000", "commonStockSharesOutstanding": "1123000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "8939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9501000000", "profitLoss": "None", "dividendPayout": "12422000000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "-4109000000", "capitalExpenditures": "3607000000", "changeInReceivables": "-7000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6949000000", "cashflowFromInvestment": "-3543000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-703000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1908000000, "cost_of_revenue": 4655000000, "gross_profit": -2747000000, "research_and_development": null, "selling_general_admin": 1885000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7921000000, "depreciation_amortisation": 2233000000, "ebitda": -5688000000, "interest_expense": 1601000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9522000000, "tax_provision": -21000000, "effective_tax_rate": null, "net_income": -9501000000, "net_income_continuing_ops": -9501000000, "net_income_to_common": -9501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8939000000, "short_term_investments": 200000000, "net_receivables": 246000000, "inventory": 356000000, "other_current_assets": null, "total_current_assets": 10133000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1181000000, "goodwill_and_intangibles": 1760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43211000000, "total_assets": 53344000000, "short_term_debt": 4859000000, "accounts_payable": 797000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10408000000, "long_term_debt": 28509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30791000000, "total_liabilities": 41199000000, "total_debt": 33368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6448000000, "total_equity": 12145000000, "shares_outstanding": 1123000000, "operating_cash_flow": -4109000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3607000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3543000000, "dividends_paid": 12422000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6949000000, "free_cash_flow": -502000000, "net_change_in_cash": -703000000 }, "raw_data": { "income": { "ebit": "-7921000000", "ebitda": "-5688000000", "netIncome": "-9501000000", "grossProfit": "-2747000000", "depreciation": "None", "totalRevenue": "1908000000", "costOfRevenue": "4655000000", "interestIncome": "2259000000", "incomeBeforeTax": "-9522000000", "interestExpense": "1601000000", "operatingIncome": "-7089000000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "-21000000", "reportedCurrency": "USD", "netInterestIncome": "-1589000000", "nonInterestIncome": "None", "operatingExpenses": "4342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-831000000", "costofGoodsAndServicesSold": "4655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000000", "sellingGeneralAndAdministrative": "1885000000", "netIncomeFromContinuingOperations": "-9501000000" }, "balance": { "goodwill": "579000000", "inventory": "356000000", "commonStock": "372000000", "currentDebt": "None", "investments": "None", "totalAssets": "53344000000", "longTermDebt": "28509000000", "shortTermDebt": "4859000000", "treasuryStock": "-8466000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "6448000000", "totalLiabilities": "41199000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "10133000000", "currentLongTermDebt": "4717000000", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43211000000", "currentAccountsPayable": "797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38107000000", "shortLongTermDebtTotal": "34607000000", "totalShareholderEquity": "12145000000", "capitalLeaseObligations": "1381000000", "otherCurrentLiabilities": "1640000000", "totalCurrentLiabilities": "10408000000", "otherNonCurrentLiabilities": "1043000000", "totalNonCurrentLiabilities": "30791000000", "cashAndShortTermInvestments": "8939000000", "commonStockSharesOutstanding": "1123000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "8939000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9501000000", "profitLoss": "None", "dividendPayout": "12422000000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "-4109000000", "capitalExpenditures": "3607000000", "changeInReceivables": "-7000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6949000000", "cashflowFromInvestment": "-3543000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12422000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-703000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 5594000000, "cost_of_revenue": 8245000000, "gross_profit": -2651000000, "ebit": -9358000000, "ebitda": -7117000000, "pretax_income": -10253000000, "tax_provision": -17000000, "net_income": -10236000000, "net_income_to_common": -10236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9513000000, "total_current_assets": 10563000000, "total_assets": 53593000000, "short_term_debt": 4977000000, "long_term_debt": 22130000000, "total_debt": 27107000000, "total_liabilities": 33038000000, "total_equity": 20555000000, "shares_outstanding": 775000000, "goodwill_and_intangibles": 1993000000 }, "cash_flow": { "operating_cash_flow": -6301000000, "capital_expenditure": 3620000000, "free_cash_flow": -2681000000, "dividends_paid": 689000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235102, "ticker_id": 659, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9358000000", "ebitda": "-7117000000", "netIncome": "-10236000000", "grossProfit": "-2651000000", "depreciation": "None", "totalRevenue": "5594000000", "costOfRevenue": "8245000000", "interestIncome": "18000000", "incomeBeforeTax": "-10253000000", "interestExpense": "895000000", "operatingIncome": "-8865000000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-877000000", "nonInterestIncome": "None", "operatingExpenses": "6214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-493000000", "costofGoodsAndServicesSold": "8245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000000", "sellingGeneralAndAdministrative": "1878000000", "netIncomeFromContinuingOperations": "-10236000000" }, "balance": { "goodwill": "807000000", "inventory": "335000000", "commonStock": "372000000", "currentDebt": "None", "investments": "None", "totalAssets": "53593000000", "longTermDebt": "22130000000", "shortTermDebt": "4977000000", "treasuryStock": "-8404000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "1186000000", "reportedCurrency": "USD", "retainedEarnings": "16075000000", "totalLiabilities": "33038000000", "otherCurrentAssets": "442000000", "totalCurrentAssets": "10563000000", "currentLongTermDebt": "4826000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43031000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38073000000", "shortLongTermDebtTotal": "28380000000", "totalShareholderEquity": "20555000000", "capitalLeaseObligations": "1424000000", "otherCurrentLiabilities": "1145000000", "totalCurrentLiabilities": "8686000000", "otherNonCurrentLiabilities": "949000000", "totalNonCurrentLiabilities": "24352000000", "cashAndShortTermInvestments": "9513000000", "commonStockSharesOutstanding": "775000000", "intangibleAssetsExcludingGoodwill": "1186000000", "cashAndCashEquivalentsAtCarryingValue": "9513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10236000000", "profitLoss": "None", "dividendPayout": "689000000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "-6301000000", "capitalExpenditures": "3620000000", "changeInReceivables": "125000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18650000000", "cashflowFromInvestment": "-3240000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "689000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5594000000, "cost_of_revenue": 8245000000, "gross_profit": -2651000000, "research_and_development": null, "selling_general_admin": 1878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9358000000, "depreciation_amortisation": 2241000000, "ebitda": -7117000000, "interest_expense": 895000000, "interest_income": null, "other_non_operating": null, "pretax_income": -10253000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": -10236000000, "net_income_continuing_ops": -10236000000, "net_income_to_common": -10236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9513000000, "short_term_investments": 0, "net_receivables": 273000000, "inventory": 335000000, "other_current_assets": null, "total_current_assets": 10563000000, "net_ppe": null, "goodwill": 807000000, "intangible_assets": 1186000000, "goodwill_and_intangibles": 1993000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43031000000, "total_assets": 53593000000, "short_term_debt": 4977000000, "accounts_payable": 624000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8686000000, "long_term_debt": 22130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24352000000, "total_liabilities": 33038000000, "total_debt": 27107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16075000000, "total_equity": 20555000000, "shares_outstanding": 775000000, "operating_cash_flow": -6301000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3240000000, "dividends_paid": 689000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18650000000, "free_cash_flow": -2681000000, "net_change_in_cash": 9109000000 }, "raw_data": { "income": { "ebit": "-9358000000", "ebitda": "-7117000000", "netIncome": "-10236000000", "grossProfit": "-2651000000", "depreciation": "None", "totalRevenue": "5594000000", "costOfRevenue": "8245000000", "interestIncome": "18000000", "incomeBeforeTax": "-10253000000", "interestExpense": "895000000", "operatingIncome": "-8865000000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-877000000", "nonInterestIncome": "None", "operatingExpenses": "6214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-493000000", "costofGoodsAndServicesSold": "8245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000000", "sellingGeneralAndAdministrative": "1878000000", "netIncomeFromContinuingOperations": "-10236000000" }, "balance": { "goodwill": "807000000", "inventory": "335000000", "commonStock": "372000000", "currentDebt": "None", "investments": "None", "totalAssets": "53593000000", "longTermDebt": "22130000000", "shortTermDebt": "4977000000", "treasuryStock": "-8404000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "1186000000", "reportedCurrency": "USD", "retainedEarnings": "16075000000", "totalLiabilities": "33038000000", "otherCurrentAssets": "442000000", "totalCurrentAssets": "10563000000", "currentLongTermDebt": "4826000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43031000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38073000000", "shortLongTermDebtTotal": "28380000000", "totalShareholderEquity": "20555000000", "capitalLeaseObligations": "1424000000", "otherCurrentLiabilities": "1145000000", "totalCurrentLiabilities": "8686000000", "otherNonCurrentLiabilities": "949000000", "totalNonCurrentLiabilities": "24352000000", "cashAndShortTermInvestments": "9513000000", "commonStockSharesOutstanding": "775000000", "intangibleAssetsExcludingGoodwill": "1186000000", "cashAndCashEquivalentsAtCarryingValue": "9513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10236000000", "profitLoss": "None", "dividendPayout": "689000000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "77000000", "operatingCashflow": "-6301000000", "capitalExpenditures": "3620000000", "changeInReceivables": "125000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18650000000", "cashflowFromInvestment": "-3240000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "689000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9109000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 20825000000, "cost_of_revenue": 12909000000, "gross_profit": 7916000000, "ebit": 3266000000, "ebitda": 5426000000, "pretax_income": 3060000000, "tax_provision": 71000000, "net_income": 2990000000, "net_income_to_common": 2990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518000000, "total_current_assets": 2059000000, "total_assets": 45058000000, "short_term_debt": 1827000000, "long_term_debt": 9675000000, "total_debt": 11502000000, "total_liabilities": 19693000000, "total_equity": 25365000000, "shares_outstanding": 692000000, "goodwill_and_intangibles": 4086000000 }, "cash_flow": { "operating_cash_flow": 5475000000, "capital_expenditure": 5429000000, "free_cash_flow": 10904000000, "dividends_paid": 1387000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235107, "ticker_id": 659, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3266000000", "ebitda": "5426000000", "netIncome": "2990000000", "grossProfit": "7916000000", "depreciation": "None", "totalRevenue": "20825000000", "costOfRevenue": "12909000000", "interestIncome": "183000000", "incomeBeforeTax": "3060000000", "interestExpense": "206000000", "operatingIncome": "3276000000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "4640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2160000000", "sellingGeneralAndAdministrative": "2480000000", "netIncomeFromContinuingOperations": "2989000000" }, "balance": { "goodwill": "2912000000", "inventory": "427000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "45058000000", "longTermDebt": "9675000000", "shortTermDebt": "1827000000", "treasuryStock": "-8394000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "26653000000", "totalLiabilities": "19693000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "2059000000", "currentLongTermDebt": "1827000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43000000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38131000000", "shortLongTermDebtTotal": "11502000000", "totalShareholderEquity": "25365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809000000", "totalCurrentLiabilities": "9127000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "10566000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "692000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2990000000", "profitLoss": "None", "dividendPayout": "1387000000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "5475000000", "capitalExpenditures": "5429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000000", "cashflowFromInvestment": "-5277000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1387000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20825000000, "cost_of_revenue": 12909000000, "gross_profit": 7916000000, "research_and_development": null, "selling_general_admin": 2480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3266000000, "depreciation_amortisation": 2160000000, "ebitda": 5426000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3060000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 2990000000, "net_income_continuing_ops": 2989000000, "net_income_to_common": 2990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518000000, "short_term_investments": null, "net_receivables": 444000000, "inventory": 427000000, "other_current_assets": null, "total_current_assets": 2059000000, "net_ppe": null, "goodwill": 2912000000, "intangible_assets": 1174000000, "goodwill_and_intangibles": 4086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43000000000, "total_assets": 45058000000, "short_term_debt": 1827000000, "accounts_payable": 756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9127000000, "long_term_debt": 9675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10566000000, "total_liabilities": 19693000000, "total_debt": 11502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26653000000, "total_equity": 25365000000, "shares_outstanding": 692000000, "operating_cash_flow": 5475000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5429000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5277000000, "dividends_paid": 1387000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655000000, "free_cash_flow": 10904000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3266000000", "ebitda": "5426000000", "netIncome": "2990000000", "grossProfit": "7916000000", "depreciation": "None", "totalRevenue": "20825000000", "costOfRevenue": "12909000000", "interestIncome": "183000000", "incomeBeforeTax": "3060000000", "interestExpense": "206000000", "operatingIncome": "3276000000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "4640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2160000000", "sellingGeneralAndAdministrative": "2480000000", "netIncomeFromContinuingOperations": "2989000000" }, "balance": { "goodwill": "2912000000", "inventory": "427000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "45058000000", "longTermDebt": "9675000000", "shortTermDebt": "1827000000", "treasuryStock": "-8394000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "1174000000", "reportedCurrency": "USD", "retainedEarnings": "26653000000", "totalLiabilities": "19693000000", "otherCurrentAssets": "670000000", "totalCurrentAssets": "2059000000", "currentLongTermDebt": "1827000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43000000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38131000000", "shortLongTermDebtTotal": "11502000000", "totalShareholderEquity": "25365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809000000", "totalCurrentLiabilities": "9127000000", "otherNonCurrentLiabilities": "891000000", "totalNonCurrentLiabilities": "10566000000", "cashAndShortTermInvestments": "518000000", "commonStockSharesOutstanding": "692000000", "intangibleAssetsExcludingGoodwill": "1174000000", "cashAndCashEquivalentsAtCarryingValue": "518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2990000000", "profitLoss": "None", "dividendPayout": "1387000000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "5475000000", "capitalExpenditures": "5429000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655000000", "cashflowFromInvestment": "-5277000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1387000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 18880000000, "cost_of_revenue": 11089000000, "gross_profit": 7791000000, "ebit": 3401000000, "ebitda": 5418000000, "pretax_income": 3207000000, "tax_provision": 54000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000000, "total_current_assets": 2225000000, "total_assets": 42401000000, "short_term_debt": 2426000000, "long_term_debt": 7897000000, "total_debt": 10323000000, "total_liabilities": 17958000000, "total_equity": 24443000000, "shares_outstanding": 710000000, "goodwill_and_intangibles": 4101000000 }, "cash_flow": { "operating_cash_flow": 5549000000, "capital_expenditure": 3749000000, "free_cash_flow": 9298000000, "dividends_paid": 1355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235112, "ticker_id": 659, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3401000000", "ebitda": "5418000000", "netIncome": "3152000000", "grossProfit": "7791000000", "depreciation": "None", "totalRevenue": "18880000000", "costOfRevenue": "11089000000", "interestIncome": "14000000", "incomeBeforeTax": "3207000000", "interestExpense": "194000000", "operatingIncome": "3325000000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "4466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "76000000", "costofGoodsAndServicesSold": "11089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000000", "sellingGeneralAndAdministrative": "2450000000", "netIncomeFromContinuingOperations": "3153000000" }, "balance": { "goodwill": "2925000000", "inventory": "450000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "42401000000", "longTermDebt": "7897000000", "shortTermDebt": "2426000000", "treasuryStock": "-7795000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "25066000000", "totalLiabilities": "17958000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "2225000000", "currentLongTermDebt": "2426000000", "longTermInvestments": "244000000", "shortTermInvestments": "None", "currentNetReceivables": "358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40175000000", "currentAccountsPayable": "730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35336000000", "shortLongTermDebtTotal": "10323000000", "totalShareholderEquity": "24443000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1653000000", "totalCurrentLiabilities": "9204000000", "otherNonCurrentLiabilities": "856000000", "totalNonCurrentLiabilities": "8754000000", "cashAndShortTermInvestments": "982000000", "commonStockSharesOutstanding": "710000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3152000000", "profitLoss": "None", "dividendPayout": "1355000000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "5549000000", "capitalExpenditures": "3749000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-1460000000", "cashflowFromInvestment": "-3514000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "587000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1468000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18880000000, "cost_of_revenue": 11089000000, "gross_profit": 7791000000, "research_and_development": 0, "selling_general_admin": 2450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3401000000, "depreciation_amortisation": 2017000000, "ebitda": 5418000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3207000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 3152000000, "net_income_continuing_ops": 3153000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982000000, "short_term_investments": null, "net_receivables": 358000000, "inventory": 450000000, "other_current_assets": null, "total_current_assets": 2225000000, "net_ppe": null, "goodwill": 2925000000, "intangible_assets": 1176000000, "goodwill_and_intangibles": 4101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40175000000, "total_assets": 42401000000, "short_term_debt": 2426000000, "accounts_payable": 730000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9204000000, "long_term_debt": 7897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8754000000, "total_liabilities": 17958000000, "total_debt": 10323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25066000000, "total_equity": 24443000000, "shares_outstanding": 710000000, "operating_cash_flow": 5549000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3514000000, "dividends_paid": 1355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1460000000, "free_cash_flow": 9298000000, "net_change_in_cash": 587000000 }, "raw_data": { "income": { "ebit": "3401000000", "ebitda": "5418000000", "netIncome": "3152000000", "grossProfit": "7791000000", "depreciation": "None", "totalRevenue": "18880000000", "costOfRevenue": "11089000000", "interestIncome": "14000000", "incomeBeforeTax": "3207000000", "interestExpense": "194000000", "operatingIncome": "3325000000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "4466000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "76000000", "costofGoodsAndServicesSold": "11089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000000", "sellingGeneralAndAdministrative": "2450000000", "netIncomeFromContinuingOperations": "3153000000" }, "balance": { "goodwill": "2925000000", "inventory": "450000000", "commonStock": "365000000", "currentDebt": "None", "investments": "None", "totalAssets": "42401000000", "longTermDebt": "7897000000", "shortTermDebt": "2426000000", "treasuryStock": "-7795000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "25066000000", "totalLiabilities": "17958000000", "otherCurrentAssets": "435000000", "totalCurrentAssets": "2225000000", "currentLongTermDebt": "2426000000", "longTermInvestments": "244000000", "shortTermInvestments": "None", "currentNetReceivables": "358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40175000000", "currentAccountsPayable": "730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35336000000", "shortLongTermDebtTotal": "10323000000", "totalShareholderEquity": "24443000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1653000000", "totalCurrentLiabilities": "9204000000", "otherNonCurrentLiabilities": "856000000", "totalNonCurrentLiabilities": "8754000000", "cashAndShortTermInvestments": "982000000", "commonStockSharesOutstanding": "710000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3152000000", "profitLoss": "None", "dividendPayout": "1355000000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "5549000000", "capitalExpenditures": "3749000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-1460000000", "cashflowFromInvestment": "-3514000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "587000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1468000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "ebit": 607000000, "ebitda": 1303000000, "pretax_income": 280000000, "tax_provision": 17000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 3323000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "long_term_debt": 23788000000, "total_debt": 25461000000, "total_liabilities": 38518000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1263000000, "capital_expenditure": 566000000, "free_cash_flow": 1829000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235075, "ticker_id": 659, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "607000000", "ebitda": "1303000000", "netIncome": "258000000", "grossProfit": "2226000000", "depreciation": "None", "totalRevenue": "6165000000", "costOfRevenue": "3939000000", "interestIncome": "12000000", "incomeBeforeTax": "280000000", "interestExpense": "291000000", "operatingIncome": "607000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "1619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "924000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "579000000", "inventory": "510000000", "commonStock": "375000000", "currentDebt": "None", "investments": "None", "totalAssets": "51567000000", "longTermDebt": "23788000000", "shortTermDebt": "1673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "4733000000", "totalLiabilities": "38518000000", "otherCurrentAssets": "726000000", "totalCurrentAssets": "3323000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48244000000", "currentAccountsPayable": "1242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44995000000", "shortLongTermDebtTotal": "26607000000", "totalShareholderEquity": "13031000000", "capitalLeaseObligations": "1317000000", "otherCurrentLiabilities": "2033000000", "totalCurrentLiabilities": "12420000000", "otherNonCurrentLiabilities": "1164000000", "totalNonCurrentLiabilities": "26098000000", "cashAndShortTermInvestments": "1424000000", "commonStockSharesOutstanding": "1392000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "1424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1263000000", "capitalExpenditures": "566000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1166000000", "cashflowFromInvestment": "-597000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6165000000, "cost_of_revenue": 3939000000, "gross_profit": 2226000000, "research_and_development": null, "selling_general_admin": 924000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 607000000, "depreciation_amortisation": 696000000, "ebitda": 1303000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 258000000, "net_income_continuing_ops": 263000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424000000, "short_term_investments": null, "net_receivables": 663000000, "inventory": 510000000, "other_current_assets": null, "total_current_assets": 3323000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1181000000, "goodwill_and_intangibles": 1760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48244000000, "total_assets": 51567000000, "short_term_debt": 1673000000, "accounts_payable": 1242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12420000000, "long_term_debt": 23788000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26098000000, "total_liabilities": 38518000000, "total_debt": 25461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4733000000, "total_equity": 13031000000, "shares_outstanding": 1392000000, "operating_cash_flow": 1263000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -597000000, "dividends_paid": 208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1166000000, "free_cash_flow": 1829000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "607000000", "ebitda": "1303000000", "netIncome": "258000000", "grossProfit": "2226000000", "depreciation": "None", "totalRevenue": "6165000000", "costOfRevenue": "3939000000", "interestIncome": "12000000", "incomeBeforeTax": "280000000", "interestExpense": "291000000", "operatingIncome": "607000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "1619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "924000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "579000000", "inventory": "510000000", "commonStock": "375000000", "currentDebt": "None", "investments": "None", "totalAssets": "51567000000", "longTermDebt": "23788000000", "shortTermDebt": "1673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "4733000000", "totalLiabilities": "38518000000", "otherCurrentAssets": "726000000", "totalCurrentAssets": "3323000000", "currentLongTermDebt": "1502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48244000000", "currentAccountsPayable": "1242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44995000000", "shortLongTermDebtTotal": "26607000000", "totalShareholderEquity": "13031000000", "capitalLeaseObligations": "1317000000", "otherCurrentLiabilities": "2033000000", "totalCurrentLiabilities": "12420000000", "otherNonCurrentLiabilities": "1164000000", "totalNonCurrentLiabilities": "26098000000", "cashAndShortTermInvestments": "1424000000", "commonStockSharesOutstanding": "1392000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "1424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "208000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1263000000", "capitalExpenditures": "566000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1166000000", "cashflowFromInvestment": "-597000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 6330000000, "cost_of_revenue": 4637000000, "gross_profit": 1693000000, "ebit": 718000000, "ebitda": 1445000000, "pretax_income": 404000000, "tax_provision": -18000000, "net_income": 422000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000000, "total_current_assets": 4219000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "long_term_debt": 24037000000, "total_debt": 26815000000, "total_liabilities": 39404000000, "total_equity": 12284000000, "shares_outstanding": 1403000000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 1518000000, "capital_expenditure": 1506000000, "free_cash_flow": 3024000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235076, "ticker_id": 659, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718000000", "ebitda": "1445000000", "netIncome": "422000000", "grossProfit": "1693000000", "depreciation": "None", "totalRevenue": "6330000000", "costOfRevenue": "4637000000", "interestIncome": "298000000", "incomeBeforeTax": "404000000", "interestExpense": "315000000", "operatingIncome": "734000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "959000000", "netIncomeFromContinuingOperations": "422000000" }, "balance": { "goodwill": "579000000", "inventory": "505000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "51687000000", "longTermDebt": "24037000000", "shortTermDebt": "2778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "4817000000", "totalLiabilities": "39404000000", "otherCurrentAssets": "1108000000", "totalCurrentAssets": "4219000000", "currentLongTermDebt": "2603000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47468000000", "currentAccountsPayable": "1245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44822000000", "shortLongTermDebtTotal": "27993000000", "totalShareholderEquity": "12284000000", "capitalLeaseObligations": "1353000000", "otherCurrentLiabilities": "9069000000", "totalCurrentLiabilities": "13092000000", "otherNonCurrentLiabilities": "1096000000", "totalNonCurrentLiabilities": "26312000000", "cashAndShortTermInvestments": "1928000000", "commonStockSharesOutstanding": "1403000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1518000000", "capitalExpenditures": "1506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000000", "cashflowFromInvestment": "-1506000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6330000000, "cost_of_revenue": 4637000000, "gross_profit": 1693000000, "research_and_development": null, "selling_general_admin": 959000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718000000, "depreciation_amortisation": 727000000, "ebitda": 1445000000, "interest_expense": 315000000, "interest_income": null, "other_non_operating": null, "pretax_income": 404000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": 422000000, "net_income_continuing_ops": 422000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928000000, "short_term_investments": null, "net_receivables": 678000000, "inventory": 505000000, "other_current_assets": null, "total_current_assets": 4219000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1177000000, "goodwill_and_intangibles": 1756000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47468000000, "total_assets": 51687000000, "short_term_debt": 2778000000, "accounts_payable": 1245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13092000000, "long_term_debt": 24037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26312000000, "total_liabilities": 39404000000, "total_debt": 26815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4817000000, "total_equity": 12284000000, "shares_outstanding": 1403000000, "operating_cash_flow": 1518000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1506000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166000000, "free_cash_flow": 3024000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718000000", "ebitda": "1445000000", "netIncome": "422000000", "grossProfit": "1693000000", "depreciation": "None", "totalRevenue": "6330000000", "costOfRevenue": "4637000000", "interestIncome": "298000000", "incomeBeforeTax": "404000000", "interestExpense": "315000000", "operatingIncome": "734000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-298000000", "nonInterestIncome": "None", "operatingExpenses": "959000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4637000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000000", "sellingGeneralAndAdministrative": "959000000", "netIncomeFromContinuingOperations": "422000000" }, "balance": { "goodwill": "579000000", "inventory": "505000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "51687000000", "longTermDebt": "24037000000", "shortTermDebt": "2778000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1177000000", "reportedCurrency": "USD", "retainedEarnings": "4817000000", "totalLiabilities": "39404000000", "otherCurrentAssets": "1108000000", "totalCurrentAssets": "4219000000", "currentLongTermDebt": "2603000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47468000000", "currentAccountsPayable": "1245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44822000000", "shortLongTermDebtTotal": "27993000000", "totalShareholderEquity": "12284000000", "capitalLeaseObligations": "1353000000", "otherCurrentLiabilities": "9069000000", "totalCurrentLiabilities": "13092000000", "otherNonCurrentLiabilities": "1096000000", "totalNonCurrentLiabilities": "26312000000", "cashAndShortTermInvestments": "1928000000", "commonStockSharesOutstanding": "1403000000", "intangibleAssetsExcludingGoodwill": "1177000000", "cashAndCashEquivalentsAtCarryingValue": "1928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "1518000000", "capitalExpenditures": "1506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000000", "cashflowFromInvestment": "-1506000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 8153000000, "cost_of_revenue": 4385000000, "gross_profit": 3768000000, "ebit": 2153000000, "ebitda": 2870000000, "pretax_income": 1857000000, "tax_provision": 6000000, "net_income": 1852000000, "net_income_to_common": 1852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763000000, "total_current_assets": 3868000000, "total_assets": 50831000000, "short_term_debt": 1595000000, "long_term_debt": 25064000000, "total_debt": 26659000000, "total_liabilities": 38903000000, "total_equity": 11928000000, "shares_outstanding": 1402000000, "goodwill_and_intangibles": 1760000000 }, "cash_flow": { "operating_cash_flow": 1383000000, "capital_expenditure": 647000000, "free_cash_flow": 2030000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235078, "ticker_id": 659, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2153000000", "ebitda": "2870000000", "netIncome": "1852000000", "grossProfit": "3768000000", "depreciation": "None", "totalRevenue": "8153000000", "costOfRevenue": "4385000000", "interestIncome": "15000000", "incomeBeforeTax": "1857000000", "interestExpense": "296000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "1497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "1851000000" }, "balance": { "goodwill": "579000000", "inventory": "475000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "50831000000", "longTermDebt": "25064000000", "shortTermDebt": "1595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "4395000000", "totalLiabilities": "38903000000", "otherCurrentAssets": "979000000", "totalCurrentAssets": "3868000000", "currentLongTermDebt": "1417000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46963000000", "currentAccountsPayable": "1173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44241000000", "shortLongTermDebtTotal": "27860000000", "totalShareholderEquity": "11928000000", "capitalLeaseObligations": "1379000000", "otherCurrentLiabilities": "1977000000", "totalCurrentLiabilities": "11436000000", "otherNonCurrentLiabilities": "1202000000", "totalNonCurrentLiabilities": "27467000000", "cashAndShortTermInvestments": "1763000000", "commonStockSharesOutstanding": "1402000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "1763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1852000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1383000000", "capitalExpenditures": "647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "-624000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8153000000, "cost_of_revenue": 4385000000, "gross_profit": 3768000000, "research_and_development": null, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2153000000, "depreciation_amortisation": 717000000, "ebitda": 2870000000, "interest_expense": 296000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1857000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 1852000000, "net_income_continuing_ops": 1851000000, "net_income_to_common": 1852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763000000, "short_term_investments": null, "net_receivables": 651000000, "inventory": 475000000, "other_current_assets": null, "total_current_assets": 3868000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1181000000, "goodwill_and_intangibles": 1760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46963000000, "total_assets": 50831000000, "short_term_debt": 1595000000, "accounts_payable": 1173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11436000000, "long_term_debt": 25064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27467000000, "total_liabilities": 38903000000, "total_debt": 26659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4395000000, "total_equity": 11928000000, "shares_outstanding": 1402000000, "operating_cash_flow": 1383000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -624000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1144000000, "free_cash_flow": 2030000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2153000000", "ebitda": "2870000000", "netIncome": "1852000000", "grossProfit": "3768000000", "depreciation": "None", "totalRevenue": "8153000000", "costOfRevenue": "4385000000", "interestIncome": "15000000", "incomeBeforeTax": "1857000000", "interestExpense": "296000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "1497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "1851000000" }, "balance": { "goodwill": "579000000", "inventory": "475000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "50831000000", "longTermDebt": "25064000000", "shortTermDebt": "1595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "1181000000", "reportedCurrency": "USD", "retainedEarnings": "4395000000", "totalLiabilities": "38903000000", "otherCurrentAssets": "979000000", "totalCurrentAssets": "3868000000", "currentLongTermDebt": "1417000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46963000000", "currentAccountsPayable": "1173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44241000000", "shortLongTermDebtTotal": "27860000000", "totalShareholderEquity": "11928000000", "capitalLeaseObligations": "1379000000", "otherCurrentLiabilities": "1977000000", "totalCurrentLiabilities": "11436000000", "otherNonCurrentLiabilities": "1202000000", "totalNonCurrentLiabilities": "27467000000", "cashAndShortTermInvestments": "1763000000", "commonStockSharesOutstanding": "1402000000", "intangibleAssetsExcludingGoodwill": "1181000000", "cashAndCashEquivalentsAtCarryingValue": "1763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1852000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1383000000", "capitalExpenditures": "647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "-624000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 6328000000, "cost_of_revenue": 3886000000, "gross_profit": 2442000000, "ebit": 923000000, "ebitda": 1615000000, "pretax_income": 582000000, "tax_provision": 17000000, "net_income": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2146000000, "total_current_assets": 4349000000, "total_assets": 51165000000, "short_term_debt": 1569000000, "long_term_debt": 25862000000, "total_debt": 27431000000, "total_liabilities": 41157000000, "total_equity": 10008000000, "shares_outstanding": 1400000000, "goodwill_and_intangibles": 1757000000 }, "cash_flow": { "operating_cash_flow": 2392000000, "capital_expenditure": 851000000, "free_cash_flow": 3243000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235079, "ticker_id": 659, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1615000000", "netIncome": "565000000", "grossProfit": "2442000000", "depreciation": "None", "totalRevenue": "6328000000", "costOfRevenue": "3886000000", "interestIncome": "12000000", "incomeBeforeTax": "582000000", "interestExpense": "341000000", "operatingIncome": "934000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000000", "sellingGeneralAndAdministrative": "816000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "579000000", "inventory": "476000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "51165000000", "longTermDebt": "25862000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1178000000", "reportedCurrency": "USD", "retainedEarnings": "2543000000", "totalLiabilities": "41157000000", "otherCurrentAssets": "1158000000", "totalCurrentAssets": "4349000000", "currentLongTermDebt": "1392000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46816000000", "currentAccountsPayable": "1198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44116000000", "shortLongTermDebtTotal": "28648000000", "totalShareholderEquity": "10008000000", "capitalLeaseObligations": "1394000000", "otherCurrentLiabilities": "2071000000", "totalCurrentLiabilities": "12920000000", "otherNonCurrentLiabilities": "1158000000", "totalNonCurrentLiabilities": "28237000000", "cashAndShortTermInvestments": "2146000000", "commonStockSharesOutstanding": "1400000000", "intangibleAssetsExcludingGoodwill": "1178000000", "cashAndCashEquivalentsAtCarryingValue": "2146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "2392000000", "capitalExpenditures": "851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000000", "cashflowFromInvestment": "-586000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6328000000, "cost_of_revenue": 3886000000, "gross_profit": 2442000000, "research_and_development": null, "selling_general_admin": 816000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 692000000, "ebitda": 1615000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 565000000, "net_income_continuing_ops": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2146000000, "short_term_investments": null, "net_receivables": 569000000, "inventory": 476000000, "other_current_assets": null, "total_current_assets": 4349000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1178000000, "goodwill_and_intangibles": 1757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46816000000, "total_assets": 51165000000, "short_term_debt": 1569000000, "accounts_payable": 1198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12920000000, "long_term_debt": 25862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28237000000, "total_liabilities": 41157000000, "total_debt": 27431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2543000000, "total_equity": 10008000000, "shares_outstanding": 1400000000, "operating_cash_flow": 2392000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521000000, "free_cash_flow": 3243000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1615000000", "netIncome": "565000000", "grossProfit": "2442000000", "depreciation": "None", "totalRevenue": "6328000000", "costOfRevenue": "3886000000", "interestIncome": "12000000", "incomeBeforeTax": "582000000", "interestExpense": "341000000", "operatingIncome": "934000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3886000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000000", "sellingGeneralAndAdministrative": "816000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "579000000", "inventory": "476000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "51165000000", "longTermDebt": "25862000000", "shortTermDebt": "1569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "1178000000", "reportedCurrency": "USD", "retainedEarnings": "2543000000", "totalLiabilities": "41157000000", "otherCurrentAssets": "1158000000", "totalCurrentAssets": "4349000000", "currentLongTermDebt": "1392000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46816000000", "currentAccountsPayable": "1198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44116000000", "shortLongTermDebtTotal": "28648000000", "totalShareholderEquity": "10008000000", "capitalLeaseObligations": "1394000000", "otherCurrentLiabilities": "2071000000", "totalCurrentLiabilities": "12920000000", "otherNonCurrentLiabilities": "1158000000", "totalNonCurrentLiabilities": "28237000000", "cashAndShortTermInvestments": "2146000000", "commonStockSharesOutstanding": "1400000000", "intangibleAssetsExcludingGoodwill": "1178000000", "cashAndCashEquivalentsAtCarryingValue": "2146000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "2392000000", "capitalExpenditures": "851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000000", "cashflowFromInvestment": "-586000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 5810000000, "cost_of_revenue": 3766000000, "gross_profit": 2044000000, "ebit": 303000000, "ebitda": 957000000, "pretax_income": -71000000, "tax_provision": 7000000, "net_income": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000000, "total_current_assets": 2977000000, "total_assets": 48535000000, "short_term_debt": 1695000000, "long_term_debt": 25487000000, "total_debt": 27182000000, "total_liabilities": 39352000000, "total_equity": 9183000000, "shares_outstanding": 1309000000, "goodwill_and_intangibles": 1741000000 }, "cash_flow": { "operating_cash_flow": 925000000, "capital_expenditure": 607000000, "free_cash_flow": 1532000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235080, "ticker_id": 659, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303000000", "ebitda": "957000000", "netIncome": "-78000000", "grossProfit": "2044000000", "depreciation": "None", "totalRevenue": "5810000000", "costOfRevenue": "3766000000", "interestIncome": "7000000", "incomeBeforeTax": "-71000000", "interestExpense": "377000000", "operatingIncome": "543000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "1501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000000", "sellingGeneralAndAdministrative": "848000000", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "579000000", "inventory": "518000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "48535000000", "longTermDebt": "25487000000", "shortTermDebt": "1695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1162000000", "reportedCurrency": "USD", "retainedEarnings": "1991000000", "totalLiabilities": "39352000000", "otherCurrentAssets": "1083000000", "totalCurrentAssets": "2977000000", "currentLongTermDebt": "1531000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45558000000", "currentAccountsPayable": "1091000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42995000000", "shortLongTermDebtTotal": "28391000000", "totalShareholderEquity": "9183000000", "capitalLeaseObligations": "1373000000", "otherCurrentLiabilities": "1939000000", "totalCurrentLiabilities": "11578000000", "otherNonCurrentLiabilities": "1078000000", "totalNonCurrentLiabilities": "27774000000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "1309000000", "intangibleAssetsExcludingGoodwill": "1162000000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "925000000", "capitalExpenditures": "607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000000", "cashflowFromInvestment": "-605000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5810000000, "cost_of_revenue": 3766000000, "gross_profit": 2044000000, "research_and_development": null, "selling_general_admin": 848000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303000000, "depreciation_amortisation": 654000000, "ebitda": 957000000, "interest_expense": 377000000, "interest_income": null, "other_non_operating": null, "pretax_income": -71000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -78000000, "net_income_continuing_ops": -78000000, "net_income_to_common": -78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000000, "short_term_investments": null, "net_receivables": 543000000, "inventory": 518000000, "other_current_assets": null, "total_current_assets": 2977000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1162000000, "goodwill_and_intangibles": 1741000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45558000000, "total_assets": 48535000000, "short_term_debt": 1695000000, "accounts_payable": 1091000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11578000000, "long_term_debt": 25487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27774000000, "total_liabilities": 39352000000, "total_debt": 27182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1991000000, "total_equity": 9183000000, "shares_outstanding": 1309000000, "operating_cash_flow": 925000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -605000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -690000000, "free_cash_flow": 1532000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303000000", "ebitda": "957000000", "netIncome": "-78000000", "grossProfit": "2044000000", "depreciation": "None", "totalRevenue": "5810000000", "costOfRevenue": "3766000000", "interestIncome": "7000000", "incomeBeforeTax": "-71000000", "interestExpense": "377000000", "operatingIncome": "543000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-370000000", "nonInterestIncome": "None", "operatingExpenses": "1501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000000", "sellingGeneralAndAdministrative": "848000000", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "579000000", "inventory": "518000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "48535000000", "longTermDebt": "25487000000", "shortTermDebt": "1695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "1162000000", "reportedCurrency": "USD", "retainedEarnings": "1991000000", "totalLiabilities": "39352000000", "otherCurrentAssets": "1083000000", "totalCurrentAssets": "2977000000", "currentLongTermDebt": "1531000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "543000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45558000000", "currentAccountsPayable": "1091000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42995000000", "shortLongTermDebtTotal": "28391000000", "totalShareholderEquity": "9183000000", "capitalLeaseObligations": "1373000000", "otherCurrentLiabilities": "1939000000", "totalCurrentLiabilities": "11578000000", "otherNonCurrentLiabilities": "1078000000", "totalNonCurrentLiabilities": "27774000000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "1309000000", "intangibleAssetsExcludingGoodwill": "1162000000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "925000000", "capitalExpenditures": "607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-690000000", "cashflowFromInvestment": "-605000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 5938000000, "cost_of_revenue": 3833000000, "gross_profit": 2105000000, "ebit": 692000000, "ebitda": 1351000000, "pretax_income": 289000000, "tax_provision": -14000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 3378000000, "total_assets": 49057000000, "short_term_debt": 1701000000, "long_term_debt": 25936000000, "total_debt": 27637000000, "total_liabilities": 39806000000, "total_equity": 9252000000, "shares_outstanding": 1399000000, "goodwill_and_intangibles": 1742000000 }, "cash_flow": { "operating_cash_flow": 911000000, "capital_expenditure": 592000000, "free_cash_flow": 1503000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235081, "ticker_id": 659, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692000000", "ebitda": "1351000000", "netIncome": "303000000", "grossProfit": "2105000000", "depreciation": "None", "totalRevenue": "5938000000", "costOfRevenue": "3833000000", "interestIncome": "16000000", "incomeBeforeTax": "289000000", "interestExpense": "403000000", "operatingIncome": "561000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-387000000", "nonInterestIncome": "None", "operatingExpenses": "1544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "579000000", "inventory": "507000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49057000000", "longTermDebt": "25936000000", "shortTermDebt": "1701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1163000000", "reportedCurrency": "USD", "retainedEarnings": "2101000000", "totalLiabilities": "39806000000", "otherCurrentAssets": "1071000000", "totalCurrentAssets": "3378000000", "currentLongTermDebt": "1538000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45680000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43163000000", "shortLongTermDebtTotal": "28876000000", "totalShareholderEquity": "9252000000", "capitalLeaseObligations": "1402000000", "otherCurrentLiabilities": "2358000000", "totalCurrentLiabilities": "11617000000", "otherNonCurrentLiabilities": "1013000000", "totalNonCurrentLiabilities": "28189000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "1399000000", "intangibleAssetsExcludingGoodwill": "1163000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "911000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5938000000, "cost_of_revenue": 3833000000, "gross_profit": 2105000000, "research_and_development": null, "selling_general_admin": 886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692000000, "depreciation_amortisation": 659000000, "ebitda": 1351000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 289000000, "tax_provision": -14000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000000, "short_term_investments": null, "net_receivables": 590000000, "inventory": 507000000, "other_current_assets": null, "total_current_assets": 3378000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1163000000, "goodwill_and_intangibles": 1742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45680000000, "total_assets": 49057000000, "short_term_debt": 1701000000, "accounts_payable": 1133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11617000000, "long_term_debt": 25936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28189000000, "total_liabilities": 39806000000, "total_debt": 27637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2101000000, "total_equity": 9252000000, "shares_outstanding": 1399000000, "operating_cash_flow": 911000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631000000, "free_cash_flow": 1503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "692000000", "ebitda": "1351000000", "netIncome": "303000000", "grossProfit": "2105000000", "depreciation": "None", "totalRevenue": "5938000000", "costOfRevenue": "3833000000", "interestIncome": "16000000", "incomeBeforeTax": "289000000", "interestExpense": "403000000", "operatingIncome": "561000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-387000000", "nonInterestIncome": "None", "operatingExpenses": "1544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3833000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "579000000", "inventory": "507000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49057000000", "longTermDebt": "25936000000", "shortTermDebt": "1701000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1163000000", "reportedCurrency": "USD", "retainedEarnings": "2101000000", "totalLiabilities": "39806000000", "otherCurrentAssets": "1071000000", "totalCurrentAssets": "3378000000", "currentLongTermDebt": "1538000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45680000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43163000000", "shortLongTermDebtTotal": "28876000000", "totalShareholderEquity": "9252000000", "capitalLeaseObligations": "1402000000", "otherCurrentLiabilities": "2358000000", "totalCurrentLiabilities": "11617000000", "otherNonCurrentLiabilities": "1013000000", "totalNonCurrentLiabilities": "28189000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "1399000000", "intangibleAssetsExcludingGoodwill": "1163000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "911000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 7896000000, "cost_of_revenue": 4303000000, "gross_profit": 3593000000, "ebit": 2174000000, "ebitda": 2825000000, "pretax_income": 1743000000, "tax_provision": 8000000, "net_income": 1735000000, "net_income_to_common": 1735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1522000000, "total_current_assets": 3626000000, "total_assets": 49805000000, "short_term_debt": 2373000000, "long_term_debt": 26642000000, "total_debt": 29015000000, "total_liabilities": 41207000000, "total_equity": 8597000000, "shares_outstanding": 1399000000, "goodwill_and_intangibles": 1752000000 }, "cash_flow": { "operating_cash_flow": 1205000000, "capital_expenditure": 577000000, "free_cash_flow": 1782000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235083, "ticker_id": 659, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2174000000", "ebitda": "2825000000", "netIncome": "1735000000", "grossProfit": "3593000000", "depreciation": "None", "totalRevenue": "7896000000", "costOfRevenue": "4303000000", "interestIncome": "19000000", "incomeBeforeTax": "1743000000", "interestExpense": "431000000", "operatingIncome": "2178000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "1415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "763000000", "netIncomeFromContinuingOperations": "1735000000" }, "balance": { "goodwill": "579000000", "inventory": "492000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49805000000", "longTermDebt": "26642000000", "shortTermDebt": "2373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1173000000", "reportedCurrency": "USD", "retainedEarnings": "1798000000", "totalLiabilities": "41207000000", "otherCurrentAssets": "980000000", "totalCurrentAssets": "3626000000", "currentLongTermDebt": "2214000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "632000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46180000000", "currentAccountsPayable": "1062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30273000000", "totalShareholderEquity": "8597000000", "capitalLeaseObligations": "1417000000", "otherCurrentLiabilities": "2394000000", "totalCurrentLiabilities": "12265000000", "otherNonCurrentLiabilities": "1043000000", "totalNonCurrentLiabilities": "28942000000", "cashAndShortTermInvestments": "1522000000", "commonStockSharesOutstanding": "1399000000", "intangibleAssetsExcludingGoodwill": "1173000000", "cashAndCashEquivalentsAtCarryingValue": "1522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1735000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1205000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7896000000, "cost_of_revenue": 4303000000, "gross_profit": 3593000000, "research_and_development": null, "selling_general_admin": 763000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2174000000, "depreciation_amortisation": 651000000, "ebitda": 2825000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1743000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 1735000000, "net_income_continuing_ops": 1735000000, "net_income_to_common": 1735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1522000000, "short_term_investments": null, "net_receivables": 632000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 3626000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1173000000, "goodwill_and_intangibles": 1752000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46180000000, "total_assets": 49805000000, "short_term_debt": 2373000000, "accounts_payable": 1062000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12265000000, "long_term_debt": 26642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28942000000, "total_liabilities": 41207000000, "total_debt": 29015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1798000000, "total_equity": 8597000000, "shares_outstanding": 1399000000, "operating_cash_flow": 1205000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770000000, "free_cash_flow": 1782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2174000000", "ebitda": "2825000000", "netIncome": "1735000000", "grossProfit": "3593000000", "depreciation": "None", "totalRevenue": "7896000000", "costOfRevenue": "4303000000", "interestIncome": "19000000", "incomeBeforeTax": "1743000000", "interestExpense": "431000000", "operatingIncome": "2178000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-412000000", "nonInterestIncome": "None", "operatingExpenses": "1415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "763000000", "netIncomeFromContinuingOperations": "1735000000" }, "balance": { "goodwill": "579000000", "inventory": "492000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49805000000", "longTermDebt": "26642000000", "shortTermDebt": "2373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1173000000", "reportedCurrency": "USD", "retainedEarnings": "1798000000", "totalLiabilities": "41207000000", "otherCurrentAssets": "980000000", "totalCurrentAssets": "3626000000", "currentLongTermDebt": "2214000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "632000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46180000000", "currentAccountsPayable": "1062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30273000000", "totalShareholderEquity": "8597000000", "capitalLeaseObligations": "1417000000", "otherCurrentLiabilities": "2394000000", "totalCurrentLiabilities": "12265000000", "otherNonCurrentLiabilities": "1043000000", "totalNonCurrentLiabilities": "28942000000", "cashAndShortTermInvestments": "1522000000", "commonStockSharesOutstanding": "1399000000", "intangibleAssetsExcludingGoodwill": "1173000000", "cashAndCashEquivalentsAtCarryingValue": "1522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1735000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1205000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 5781000000, "cost_of_revenue": 3798000000, "gross_profit": 1983000000, "ebit": 546000000, "ebitda": 1180000000, "pretax_income": 96000000, "tax_provision": 5000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646000000, "total_current_assets": 3768000000, "total_assets": 49603000000, "short_term_debt": 2325000000, "long_term_debt": 27154000000, "total_debt": 29479000000, "total_liabilities": 42788000000, "total_equity": 6814000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": 1746000000 }, "cash_flow": { "operating_cash_flow": 2039000000, "capital_expenditure": 1319000000, "free_cash_flow": 3358000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235084, "ticker_id": 659, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546000000", "ebitda": "1180000000", "netIncome": "92000000", "grossProfit": "1983000000", "depreciation": "None", "totalRevenue": "5781000000", "costOfRevenue": "3798000000", "interestIncome": "25000000", "incomeBeforeTax": "96000000", "interestExpense": "450000000", "operatingIncome": "560000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000000", "sellingGeneralAndAdministrative": "789000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "579000000", "inventory": "509000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49603000000", "longTermDebt": "27154000000", "shortTermDebt": "2325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "62000000", "totalLiabilities": "42788000000", "otherCurrentAssets": "1119000000", "totalCurrentAssets": "3768000000", "currentLongTermDebt": "2181000000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45835000000", "currentAccountsPayable": "1063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30653000000", "totalShareholderEquity": "6814000000", "capitalLeaseObligations": "1318000000", "otherCurrentLiabilities": "2114000000", "totalCurrentLiabilities": "13385000000", "otherNonCurrentLiabilities": "1076000000", "totalNonCurrentLiabilities": "29403000000", "cashAndShortTermInvestments": "1646000000", "commonStockSharesOutstanding": "1271000000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "1646000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "2039000000", "capitalExpenditures": "1319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420000000", "cashflowFromInvestment": "-1221000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5781000000, "cost_of_revenue": 3798000000, "gross_profit": 1983000000, "research_and_development": null, "selling_general_admin": 789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546000000, "depreciation_amortisation": 634000000, "ebitda": 1180000000, "interest_expense": 450000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 91000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646000000, "short_term_investments": 19000000, "net_receivables": 494000000, "inventory": 509000000, "other_current_assets": null, "total_current_assets": 3768000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1167000000, "goodwill_and_intangibles": 1746000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45835000000, "total_assets": 49603000000, "short_term_debt": 2325000000, "accounts_payable": 1063000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13385000000, "long_term_debt": 27154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29403000000, "total_liabilities": 42788000000, "total_debt": 29479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62000000, "total_equity": 6814000000, "shares_outstanding": 1271000000, "operating_cash_flow": 2039000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1319000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1221000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420000000, "free_cash_flow": 3358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "546000000", "ebitda": "1180000000", "netIncome": "92000000", "grossProfit": "1983000000", "depreciation": "None", "totalRevenue": "5781000000", "costOfRevenue": "3798000000", "interestIncome": "25000000", "incomeBeforeTax": "96000000", "interestExpense": "450000000", "operatingIncome": "560000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "1423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000000", "sellingGeneralAndAdministrative": "789000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "579000000", "inventory": "509000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49603000000", "longTermDebt": "27154000000", "shortTermDebt": "2325000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "62000000", "totalLiabilities": "42788000000", "otherCurrentAssets": "1119000000", "totalCurrentAssets": "3768000000", "currentLongTermDebt": "2181000000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45835000000", "currentAccountsPayable": "1063000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30653000000", "totalShareholderEquity": "6814000000", "capitalLeaseObligations": "1318000000", "otherCurrentLiabilities": "2114000000", "totalCurrentLiabilities": "13385000000", "otherNonCurrentLiabilities": "1076000000", "totalNonCurrentLiabilities": "29403000000", "cashAndShortTermInvestments": "1646000000", "commonStockSharesOutstanding": "1271000000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "1646000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "2039000000", "capitalExpenditures": "1319000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420000000", "cashflowFromInvestment": "-1221000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 5407000000, "cost_of_revenue": 3705000000, "gross_profit": 1702000000, "ebit": 257000000, "ebitda": 870000000, "pretax_income": -214000000, "tax_provision": 612956724, "net_income": -214000000, "net_income_to_common": -214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2242000000, "total_current_assets": 4484000000, "total_assets": 49761000000, "short_term_debt": 2333000000, "long_term_debt": 28544000000, "total_debt": 30877000000, "total_liabilities": 43079000000, "total_equity": 6682000000, "shares_outstanding": 1264000000, "goodwill_and_intangibles": 1747000000 }, "cash_flow": { "operating_cash_flow": 1769000000, "capital_expenditure": 2138000000, "free_cash_flow": 3907000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235085, "ticker_id": 659, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257000000", "ebitda": "870000000", "netIncome": "-214000000", "grossProfit": "1702000000", "depreciation": "None", "totalRevenue": "5407000000", "costOfRevenue": "3705000000", "interestIncome": "33000000", "incomeBeforeTax": "-214000000", "interestExpense": "471000000", "operatingIncome": "276000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "612956724", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "1426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "-214000000" }, "balance": { "goodwill": "579000000", "inventory": "531000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49761000000", "longTermDebt": "28544000000", "shortTermDebt": "2333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1168000000", "reportedCurrency": "USD", "retainedEarnings": "-29000000", "totalLiabilities": "43079000000", "otherCurrentAssets": "1067000000", "totalCurrentAssets": "4484000000", "currentLongTermDebt": "2195000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45277000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32015000000", "totalShareholderEquity": "6682000000", "capitalLeaseObligations": "1276000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "12396000000", "otherNonCurrentLiabilities": "1001000000", "totalNonCurrentLiabilities": "30683000000", "cashAndShortTermInvestments": "2242000000", "commonStockSharesOutstanding": "1264000000", "intangibleAssetsExcludingGoodwill": "1168000000", "cashAndCashEquivalentsAtCarryingValue": "2242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1769000000", "capitalExpenditures": "2138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000000", "cashflowFromInvestment": "-2163000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5407000000, "cost_of_revenue": 3705000000, "gross_profit": 1702000000, "research_and_development": null, "selling_general_admin": 813000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000000, "depreciation_amortisation": 613000000, "ebitda": 870000000, "interest_expense": 471000000, "interest_income": null, "other_non_operating": null, "pretax_income": -214000000, "tax_provision": 612956724, "effective_tax_rate": null, "net_income": -214000000, "net_income_continuing_ops": -214000000, "net_income_to_common": -214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2242000000, "short_term_investments": 1000000, "net_receivables": 644000000, "inventory": 531000000, "other_current_assets": null, "total_current_assets": 4484000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1168000000, "goodwill_and_intangibles": 1747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45277000000, "total_assets": 49761000000, "short_term_debt": 2333000000, "accounts_payable": 1103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12396000000, "long_term_debt": 28544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30683000000, "total_liabilities": 43079000000, "total_debt": 30877000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29000000, "total_equity": 6682000000, "shares_outstanding": 1264000000, "operating_cash_flow": 1769000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2163000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000000, "free_cash_flow": 3907000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257000000", "ebitda": "870000000", "netIncome": "-214000000", "grossProfit": "1702000000", "depreciation": "None", "totalRevenue": "5407000000", "costOfRevenue": "3705000000", "interestIncome": "33000000", "incomeBeforeTax": "-214000000", "interestExpense": "471000000", "operatingIncome": "276000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "612956724", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "1426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000000", "sellingGeneralAndAdministrative": "813000000", "netIncomeFromContinuingOperations": "-214000000" }, "balance": { "goodwill": "579000000", "inventory": "531000000", "commonStock": "374000000", "currentDebt": "None", "investments": "None", "totalAssets": "49761000000", "longTermDebt": "28544000000", "shortTermDebt": "2333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1168000000", "reportedCurrency": "USD", "retainedEarnings": "-29000000", "totalLiabilities": "43079000000", "otherCurrentAssets": "1067000000", "totalCurrentAssets": "4484000000", "currentLongTermDebt": "2195000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45277000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32015000000", "totalShareholderEquity": "6682000000", "capitalLeaseObligations": "1276000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "12396000000", "otherNonCurrentLiabilities": "1001000000", "totalNonCurrentLiabilities": "30683000000", "cashAndShortTermInvestments": "2242000000", "commonStockSharesOutstanding": "1264000000", "intangibleAssetsExcludingGoodwill": "1168000000", "cashAndCashEquivalentsAtCarryingValue": "2242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1769000000", "capitalExpenditures": "2138000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000000", "cashflowFromInvestment": "-2163000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 3629000000, "gross_profit": 1767000000, "ebit": 427000000, "ebitda": 1023000000, "pretax_income": -39000000, "tax_provision": 10000000, "net_income": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2415000000, "total_current_assets": 5266000000, "total_assets": 49120000000, "short_term_debt": 2238000000, "long_term_debt": 28483000000, "total_debt": 30721000000, "total_liabilities": 42238000000, "total_equity": 6882000000, "shares_outstanding": 1263000000, "goodwill_and_intangibles": 1748000000 }, "cash_flow": { "operating_cash_flow": 922000000, "capital_expenditure": 675000000, "free_cash_flow": 1597000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235086, "ticker_id": 659, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427000000", "ebitda": "1023000000", "netIncome": "-48000000", "grossProfit": "1767000000", "depreciation": "None", "totalRevenue": "5396000000", "costOfRevenue": "3629000000", "interestIncome": "50000000", "incomeBeforeTax": "-39000000", "interestExpense": "466000000", "operatingIncome": "384000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "1383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "788000000", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "579000000", "inventory": "528000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "49120000000", "longTermDebt": "28483000000", "shortTermDebt": "2238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1169000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "42238000000", "otherCurrentAssets": "1767000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "2089000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43854000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381000000", "shortLongTermDebtTotal": "31891000000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "1319000000", "otherCurrentLiabilities": "2003000000", "totalCurrentLiabilities": "11481000000", "otherNonCurrentLiabilities": "1104000000", "totalNonCurrentLiabilities": "30757000000", "cashAndShortTermInvestments": "2415000000", "commonStockSharesOutstanding": "1263000000", "intangibleAssetsExcludingGoodwill": "1169000000", "cashAndCashEquivalentsAtCarryingValue": "2415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "922000000", "capitalExpenditures": "675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860000000", "cashflowFromInvestment": "-488000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5396000000, "cost_of_revenue": 3629000000, "gross_profit": 1767000000, "research_and_development": null, "selling_general_admin": 788000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427000000, "depreciation_amortisation": 596000000, "ebitda": 1023000000, "interest_expense": 466000000, "interest_income": null, "other_non_operating": null, "pretax_income": -39000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -48000000, "net_income_continuing_ops": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2415000000, "short_term_investments": 1000000, "net_receivables": 556000000, "inventory": 528000000, "other_current_assets": null, "total_current_assets": 5266000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1169000000, "goodwill_and_intangibles": 1748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43854000000, "total_assets": 49120000000, "short_term_debt": 2238000000, "accounts_payable": 1168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11481000000, "long_term_debt": 28483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30757000000, "total_liabilities": 42238000000, "total_debt": 30721000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185000000, "total_equity": 6882000000, "shares_outstanding": 1263000000, "operating_cash_flow": 922000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -860000000, "free_cash_flow": 1597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "427000000", "ebitda": "1023000000", "netIncome": "-48000000", "grossProfit": "1767000000", "depreciation": "None", "totalRevenue": "5396000000", "costOfRevenue": "3629000000", "interestIncome": "50000000", "incomeBeforeTax": "-39000000", "interestExpense": "466000000", "operatingIncome": "384000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "1383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "788000000", "netIncomeFromContinuingOperations": "-48000000" }, "balance": { "goodwill": "579000000", "inventory": "528000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "49120000000", "longTermDebt": "28483000000", "shortTermDebt": "2238000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1169000000", "reportedCurrency": "USD", "retainedEarnings": "185000000", "totalLiabilities": "42238000000", "otherCurrentAssets": "1767000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "2089000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43854000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381000000", "shortLongTermDebtTotal": "31891000000", "totalShareholderEquity": "6882000000", "capitalLeaseObligations": "1319000000", "otherCurrentLiabilities": "2003000000", "totalCurrentLiabilities": "11481000000", "otherNonCurrentLiabilities": "1104000000", "totalNonCurrentLiabilities": "30757000000", "cashAndShortTermInvestments": "2415000000", "commonStockSharesOutstanding": "1263000000", "intangibleAssetsExcludingGoodwill": "1169000000", "cashAndCashEquivalentsAtCarryingValue": "2415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "922000000", "capitalExpenditures": "675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860000000", "cashflowFromInvestment": "-488000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 6854000000, "cost_of_revenue": 3921000000, "gross_profit": 2933000000, "ebit": 1584000000, "ebitda": 2179000000, "pretax_income": 1065000000, "tax_provision": -9000000, "net_income": 1074000000, "net_income_to_common": 1074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2842000000, "total_current_assets": 4683000000, "total_assets": 49756000000, "short_term_debt": 1933000000, "long_term_debt": 29516000000, "total_debt": 31449000000, "total_liabilities": 42796000000, "total_equity": 6960000000, "shares_outstanding": 1396000000, "goodwill_and_intangibles": 1747000000 }, "cash_flow": { "operating_cash_flow": 1834000000, "capital_expenditure": 837000000, "free_cash_flow": 2671000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235088, "ticker_id": 659, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1584000000", "ebitda": "2179000000", "netIncome": "1074000000", "grossProfit": "2933000000", "depreciation": "None", "totalRevenue": "6854000000", "costOfRevenue": "3921000000", "interestIncome": "459000000", "incomeBeforeTax": "1065000000", "interestExpense": "518000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-459000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "713000000", "netIncomeFromContinuingOperations": "1074000000" }, "balance": { "goodwill": "579000000", "inventory": "483000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "49756000000", "longTermDebt": "29516000000", "shortTermDebt": "1933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1168000000", "reportedCurrency": "USD", "retainedEarnings": "233000000", "totalLiabilities": "42796000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "4683000000", "currentLongTermDebt": "1780000000", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45074000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41229000000", "shortLongTermDebtTotal": "32629000000", "totalShareholderEquity": "6960000000", "capitalLeaseObligations": "1333000000", "otherCurrentLiabilities": "2017000000", "totalCurrentLiabilities": "11008000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "31788000000", "cashAndShortTermInvestments": "2842000000", "commonStockSharesOutstanding": "1396000000", "intangibleAssetsExcludingGoodwill": "1168000000", "cashAndCashEquivalentsAtCarryingValue": "2842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1834000000", "capitalExpenditures": "837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2677000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6854000000, "cost_of_revenue": 3921000000, "gross_profit": 2933000000, "research_and_development": null, "selling_general_admin": 713000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1584000000, "depreciation_amortisation": 595000000, "ebitda": 2179000000, "interest_expense": 518000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1065000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 1074000000, "net_income_continuing_ops": 1074000000, "net_income_to_common": 1074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2842000000, "short_term_investments": 26000000, "net_receivables": 485000000, "inventory": 483000000, "other_current_assets": null, "total_current_assets": 4683000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1168000000, "goodwill_and_intangibles": 1747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45074000000, "total_assets": 49756000000, "short_term_debt": 1933000000, "accounts_payable": 1103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11008000000, "long_term_debt": 29516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31788000000, "total_liabilities": 42796000000, "total_debt": 31449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233000000, "total_equity": 6960000000, "shares_outstanding": 1396000000, "operating_cash_flow": 1834000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2677000000, "free_cash_flow": 2671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1584000000", "ebitda": "2179000000", "netIncome": "1074000000", "grossProfit": "2933000000", "depreciation": "None", "totalRevenue": "6854000000", "costOfRevenue": "3921000000", "interestIncome": "459000000", "incomeBeforeTax": "1065000000", "interestExpense": "518000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-459000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "713000000", "netIncomeFromContinuingOperations": "1074000000" }, "balance": { "goodwill": "579000000", "inventory": "483000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "49756000000", "longTermDebt": "29516000000", "shortTermDebt": "1933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1168000000", "reportedCurrency": "USD", "retainedEarnings": "233000000", "totalLiabilities": "42796000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "4683000000", "currentLongTermDebt": "1780000000", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45074000000", "currentAccountsPayable": "1103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41229000000", "shortLongTermDebtTotal": "32629000000", "totalShareholderEquity": "6960000000", "capitalLeaseObligations": "1333000000", "otherCurrentLiabilities": "2017000000", "totalCurrentLiabilities": "11008000000", "otherNonCurrentLiabilities": "1092000000", "totalNonCurrentLiabilities": "31788000000", "cashAndShortTermInvestments": "2842000000", "commonStockSharesOutstanding": "1396000000", "intangibleAssetsExcludingGoodwill": "1168000000", "cashAndCashEquivalentsAtCarryingValue": "2842000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1834000000", "capitalExpenditures": "837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2677000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "income_statement": { "revenue": 4911000000, "cost_of_revenue": 3457000000, "gross_profit": 1454000000, "ebit": 140000000, "ebitda": 737000000, "pretax_income": -402000000, "tax_provision": 5000000, "net_income": -407000000, "net_income_to_common": -407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4468000000, "total_current_assets": 6206000000, "total_assets": 51873000000, "short_term_debt": 1950000000, "long_term_debt": 31921000000, "total_debt": 33871000000, "total_liabilities": 46009000000, "total_equity": 5864000000, "shares_outstanding": 1263000000, "goodwill_and_intangibles": 1742000000 }, "cash_flow": { "operating_cash_flow": 1137000000, "capital_expenditure": 697000000, "free_cash_flow": 1834000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 235089, "ticker_id": 659, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:57.042477+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "737000000", "netIncome": "-407000000", "grossProfit": "1454000000", "depreciation": "None", "totalRevenue": "4911000000", "costOfRevenue": "3457000000", "interestIncome": "69000000", "incomeBeforeTax": "-402000000", "interestExpense": "542000000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-473000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "3457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000000", "sellingGeneralAndAdministrative": "736000000", "netIncomeFromContinuingOperations": "-407000000" }, "balance": { "goodwill": "579000000", "inventory": "438000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "51873000000", "longTermDebt": "31921000000", "shortTermDebt": "1950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1163000000", "reportedCurrency": "USD", "retainedEarnings": "-841000000", "totalLiabilities": "46009000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "6206000000", "currentLongTermDebt": "1789000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45666000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40894000000", "shortLongTermDebtTotal": "35079000000", "totalShareholderEquity": "5864000000", "capitalLeaseObligations": "1369000000", "otherCurrentLiabilities": "1951000000", "totalCurrentLiabilities": "11835000000", "otherNonCurrentLiabilities": "1045000000", "totalNonCurrentLiabilities": "34174000000", "cashAndShortTermInvestments": "4468000000", "commonStockSharesOutstanding": "1263000000", "intangibleAssetsExcludingGoodwill": "1163000000", "cashAndCashEquivalentsAtCarryingValue": "4468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "1137000000", "capitalExpenditures": "697000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1663000000", "cashflowFromInvestment": "-465000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4911000000, "cost_of_revenue": 3457000000, "gross_profit": 1454000000, "research_and_development": null, "selling_general_admin": 736000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 597000000, "ebitda": 737000000, "interest_expense": 542000000, "interest_income": null, "other_non_operating": null, "pretax_income": -402000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -407000000, "net_income_continuing_ops": -407000000, "net_income_to_common": -407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4468000000, "short_term_investments": 20000000, "net_receivables": 449000000, "inventory": 438000000, "other_current_assets": null, "total_current_assets": 6206000000, "net_ppe": null, "goodwill": 579000000, "intangible_assets": 1163000000, "goodwill_and_intangibles": 1742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45666000000, "total_assets": 51873000000, "short_term_debt": 1950000000, "accounts_payable": 1042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11835000000, "long_term_debt": 31921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34174000000, "total_liabilities": 46009000000, "total_debt": 33871000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -841000000, "total_equity": 5864000000, "shares_outstanding": 1263000000, "operating_cash_flow": 1137000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 697000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1663000000, "free_cash_flow": 1834000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "737000000", "netIncome": "-407000000", "grossProfit": "1454000000", "depreciation": "None", "totalRevenue": "4911000000", "costOfRevenue": "3457000000", "interestIncome": "69000000", "incomeBeforeTax": "-402000000", "interestExpense": "542000000", "operatingIncome": "120000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-473000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "3457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000000", "sellingGeneralAndAdministrative": "736000000", "netIncomeFromContinuingOperations": "-407000000" }, "balance": { "goodwill": "579000000", "inventory": "438000000", "commonStock": "373000000", "currentDebt": "None", "investments": "None", "totalAssets": "51873000000", "longTermDebt": "31921000000", "shortTermDebt": "1950000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1163000000", "reportedCurrency": "USD", "retainedEarnings": "-841000000", "totalLiabilities": "46009000000", "otherCurrentAssets": "851000000", "totalCurrentAssets": "6206000000", "currentLongTermDebt": "1789000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45666000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40894000000", "shortLongTermDebtTotal": "35079000000", "totalShareholderEquity": "5864000000", "capitalLeaseObligations": "1369000000", "otherCurrentLiabilities": "1951000000", "totalCurrentLiabilities": "11835000000", "otherNonCurrentLiabilities": "1045000000", "totalNonCurrentLiabilities": "34174000000", "cashAndShortTermInvestments": "4468000000", "commonStockSharesOutstanding": "1263000000", "intangibleAssetsExcludingGoodwill": "1163000000", "cashAndCashEquivalentsAtCarryingValue": "4468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-407000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "1137000000", "capitalExpenditures": "697000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1663000000", "cashflowFromInvestment": "-465000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }