{ "ticker": { "uuid": "c3e6794f-452d-431b-887b-13a8e3bc693e", "symbol": "BAJAJ-AUTO", "name": "Bajaj Auto Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/c3e6794f-452d-431b-887b-13a8e3bc693e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3e6794f-452d-431b-887b-13a8e3bc693e/" }, "ticker_metadata": { "id": 13054, "uuid": "c3e6794f-452d-431b-887b-13a8e3bc693e", "symbol": "BAJAJ-AUTO", "name": "Bajaj Auto Limited", "asset_type": "equity", "market_cap": 2921182527488, "stock_exchange_id": 7, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Bajaj Auto Limited, together with its subsidiaries, engages in the development, manufacture, and distribution of automobiles in India and internationally. The company offers motorcycles, bikes, commercial vehicles, electric two-wheelers, and three-wheeler, as well as related parts and accessories. It also exports its products. The company was founded in 1945 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3e6794f-452d-431b-887b-13a8e3bc693e", "symbol": "BAJAJ-AUTO", "name": "Bajaj Auto Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/c3e6794f-452d-431b-887b-13a8e3bc693e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3e6794f-452d-431b-887b-13a8e3bc693e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.19, "quality": 0.67, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 10342, "market_cap": 2888228262686, "pe_ratio": 26.8817, "earnings_yield": 0.0372, "ebitda_to_ev": 0.0511, "shareholder_yield": 0.0199, "roe": 0.2767, "piotroski_f_score": 5, "momentum_12_1": 0.2716, "volatility_252d": 0.2311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.979371+00:00", "batch_id": "" }, "size": { "price_close": 10342, "market_cap": 2888228262686, "market_cap_usd": 2888228262686, "enterprise_value": 3084726362686, "shares_outstanding": 279271733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.8817, "pb_ratio": 7.4378, "ptbv_ratio": 7.4378, "ps_ratio": 4.7829, "pcf_ratio": 111.2312, "pfcf_ratio": 154.098, "ev_ebitda": 19.5672, "ev_ebit": 24.844, "ev_sales": 5.1083, "ev_fcf": 164.5819, "earnings_yield": 0.0372, "fcf_yield": 0.0061, "price_to_sales": 4.7829, "price_to_book": 7.4378, "price_to_cashflow": 111.2312, "ebitda_to_ev": 0.0511, "sales_yield": 0.1958 }, "yield": { "dividend_yield": 0.0203, "buyback_yield": -0.0003, "shareholder_yield": 0.0199, "debt_paydown_yield": 0, "total_yield": 0.0199 }, "quality": { "gross_margin": 0.3, "operating_margin": 0.2056, "net_margin": 0.1779, "ebitda_margin": 0.2611, "fcf_margin": 0.031, "roe": 0.2767, "roa": 0.1391, "roic": 0.1592, "roc_greenblatt": null, "asset_turnover": 0.782, "cash_conversion": 0.1744, "accruals_ratio": 0.1055, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2906, "revenue_stability_5y": 0.2219, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2346, "external_financing": 0.0012 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2464, "debt_to_assets": 0.2932, "interest_coverage": 10.6251, "current_ratio": 1.7609, "quick_ratio": 1.7609, "net_debt": 196498100000, "local_beta": 1.3464, "volatility_252d": 0.2311, "volatility_60d": 0.5279, "max_drawdown_12m": -0.1217, "risk_adjusted_momentum": 1.1755 }, "growth": { "revenue_growth_1y": 0.2257, "revenue_growth_3y_cagr": 0.1949, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4668, "eps_growth_3y_cagr": 0.2103, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1035, "revenue_growth": 0.2257, "earnings_growth": 0.4668 }, "momentum": { "price_return_1m": -0.0209, "price_return_3m": 0.0684, "price_return_6m": 0.1513, "price_return_9m": 0.1544, "price_return_12m": 0.245, "price_return_12m_ex1m": 0.2716, "momentum_6m": 0.1513, "momentum_12m": 0.245, "momentum_12_1": 0.2716, "distance_from_52w_high": -0.0209, "distance_from_52w_low": 0.3037, "relative_strength": 0.3527 }, "raw_ttm": { "revenue_ttm": 603864300000, "gross_profit_ttm": 181167200000, "ebit_ttm": 124163800000, "ebitda_ttm": 157648200000, "net_income_ttm": 107442100000, "eps_diluted_ttm": 384.7224, "operating_cash_flow_ttm": 25966000000, "capital_expenditure_ttm": -7223200000, "fcf_ttm": 18742800000, "dividends_paid_ttm": -58545800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 934300000, "interest_expense_ttm": 11685900000, "cash_and_equivalents": 29899700000, "total_current_assets": 340517300000, "total_current_liabilities": 193381600000, "net_ppe": null, "total_assets": 772229900000, "total_debt": 226397800000, "total_equity": 388319900000, "net_working_capital": 183652500000, "book_value_per_share": 1390.4733, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1390.4733 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 75, "rank_pcf": 93, "rank_ev_ebitda": 63, "rank_ev_ebit": 58, "rank_earnings_yield": 49, "rank_fcf_yield": 51, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 7, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 70, "rank_fcf_margin": 45, "rank_piotroski": 48, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 81, "quality_composite": 33, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 7, "svqf_composite": 36, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3568, "os_score": 0.47, "value_percentile": 0.19, "quality_percentile": 0.67, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5581, "ticker_id": 13054, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.979371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10342, "market_cap": 2888228262686, "market_cap_usd": 2888228262686, "enterprise_value": 3084726362686, "shares_outstanding": 279271733, "fx_rate_to_usd": null, "pe_ratio": 26.88171827, "pb_ratio": 7.43775496, "ptbv_ratio": 7.43775496, "ps_ratio": 4.78290944, "pcf_ratio": 111.23115854, "pfcf_ratio": 154.09801431, "ev_ebitda": 19.56715245, "ev_ebit": 24.84400737, "ev_sales": 5.10831053, "ev_fcf": 164.58193881, "earnings_yield": 0.0372, "fcf_yield": 0.006076, "dividend_yield": 0.02027049, "buyback_yield": -0.00032349, "shareholder_yield": 0.019947, "debt_paydown_yield": 0, "total_yield": 0.019947, "gross_margin": 0.3000131, "operating_margin": 0.2056154, "net_margin": 0.17792425, "ebitda_margin": 0.26106561, "fcf_margin": 0.0310381, "roe": 0.27668451, "roa": 0.13913227, "roic": 0.1592339, "roc_greenblatt": null, "asset_turnover": 0.78197477, "cash_conversion": 0.17444559, "accruals_ratio": 0.10550757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24643415, "debt_to_assets": 0.29317409, "interest_coverage": 10.6250952, "current_ratio": 1.76085677, "quick_ratio": 1.76085677, "net_debt": 196498100000, "revenue_growth_1y": 0.22569857, "revenue_growth_3y_cagr": 0.19494169, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.46676623, "eps_growth_3y_cagr": 0.21030717, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10347873, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.290557, "revenue_stability_5y": 0.22193, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02090778, "price_return_3m": 0.06841344, "price_return_6m": 0.15133896, "price_return_9m": 0.1544439, "price_return_12m": 0.24503208, "price_return_12m_ex1m": 0.27161881, "distance_from_52w_high": -0.02090778, "distance_from_52w_low": 0.30369149, "relative_strength": 0.35271182, "local_beta": 1.3464, "volatility_252d": 0.231074, "volatility_60d": 0.527853, "max_drawdown_12m": -0.1217348, "revenue_ttm": 603864300000, "gross_profit_ttm": 181167200000, "ebit_ttm": 124163800000, "ebitda_ttm": 157648200000, "net_income_ttm": 107442100000, "eps_diluted_ttm": 384.72243089, "operating_cash_flow_ttm": 25966000000, "capital_expenditure_ttm": -7223200000, "fcf_ttm": 18742800000, "dividends_paid_ttm": -58545800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 934300000, "interest_expense_ttm": 11685900000, "cash_and_equivalents": 29899700000, "total_current_assets": 340517300000, "total_current_liabilities": 193381600000, "net_ppe": null, "total_assets": 772229900000, "total_debt": 226397800000, "total_equity": 388319900000, "net_working_capital": 183652500000, "book_value_per_share": 1390.47334232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1390.47334232, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 49, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 75, "rank_pcf": 93, "rank_ev_ebitda": 63, "rank_ev_ebit": 58, "rank_earnings_yield": 49, "rank_fcf_yield": 51, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 7, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 70, "rank_fcf_margin": 45, "rank_piotroski": 48, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 81, "quality_composite": 33, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 7, "svqf_composite": 36, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10342, "os": 0.47, "value": 0.19, "quality": 0.67, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.8817, "earnings_yield": 0.0372, "shareholder_yield": 0.0199, "roe": 0.2767, "momentum_12_1": 0.2716, "complete_fields": { "id": 5581, "ticker_id": 13054, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.979371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10342, "market_cap": 2888228262686, "market_cap_usd": 2888228262686, "enterprise_value": 3084726362686, "shares_outstanding": 279271733, "fx_rate_to_usd": null, "pe_ratio": 26.88171827, "pb_ratio": 7.43775496, "ptbv_ratio": 7.43775496, "ps_ratio": 4.78290944, "pcf_ratio": 111.23115854, "pfcf_ratio": 154.09801431, "ev_ebitda": 19.56715245, "ev_ebit": 24.84400737, "ev_sales": 5.10831053, "ev_fcf": 164.58193881, "earnings_yield": 0.0372, "fcf_yield": 0.006076, "dividend_yield": 0.02027049, "buyback_yield": -0.00032349, "shareholder_yield": 0.019947, "debt_paydown_yield": 0, "total_yield": 0.019947, "gross_margin": 0.3000131, "operating_margin": 0.2056154, "net_margin": 0.17792425, "ebitda_margin": 0.26106561, "fcf_margin": 0.0310381, "roe": 0.27668451, "roa": 0.13913227, "roic": 0.1592339, "roc_greenblatt": null, "asset_turnover": 0.78197477, "cash_conversion": 0.17444559, "accruals_ratio": 0.10550757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.24643415, "debt_to_assets": 0.29317409, "interest_coverage": 10.6250952, "current_ratio": 1.76085677, "quick_ratio": 1.76085677, "net_debt": 196498100000, "revenue_growth_1y": 0.22569857, "revenue_growth_3y_cagr": 0.19494169, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.46676623, "eps_growth_3y_cagr": 0.21030717, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10347873, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.290557, "revenue_stability_5y": 0.22193, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02090778, "price_return_3m": 0.06841344, "price_return_6m": 0.15133896, "price_return_9m": 0.1544439, "price_return_12m": 0.24503208, "price_return_12m_ex1m": 0.27161881, "distance_from_52w_high": -0.02090778, "distance_from_52w_low": 0.30369149, "relative_strength": 0.35271182, "local_beta": 1.3464, "volatility_252d": 0.231074, "volatility_60d": 0.527853, "max_drawdown_12m": -0.1217348, "revenue_ttm": 603864300000, "gross_profit_ttm": 181167200000, "ebit_ttm": 124163800000, "ebitda_ttm": 157648200000, "net_income_ttm": 107442100000, "eps_diluted_ttm": 384.72243089, "operating_cash_flow_ttm": 25966000000, "capital_expenditure_ttm": -7223200000, "fcf_ttm": 18742800000, "dividends_paid_ttm": -58545800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 934300000, "interest_expense_ttm": 11685900000, "cash_and_equivalents": 29899700000, "total_current_assets": 340517300000, "total_current_liabilities": 193381600000, "net_ppe": null, "total_assets": 772229900000, "total_debt": 226397800000, "total_equity": 388319900000, "net_working_capital": 183652500000, "book_value_per_share": 1390.47334232, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1390.47334232, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 49, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 75, "rank_pcf": 93, "rank_ev_ebitda": 63, "rank_ev_ebit": 58, "rank_earnings_yield": 49, "rank_fcf_yield": 51, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 17, "rank_roe": 7, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 70, "rank_fcf_margin": 45, "rank_piotroski": 48, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 81, "quality_composite": 33, "momentum_composite": 14, "growth_composite": 12, "yield_composite": 7, "svqf_composite": 36, "vc1_composite": 85, "vc2_composite": 76, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 603864300000, "cost_of_revenue": 422697100000, "gross_profit": 181167200000, "ebit": 124163800000, "ebitda": 157648200000, "pretax_income": null, "tax_provision": null, "net_income": 107442100000, "net_income_to_common": 107442100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29899700000, "total_current_assets": 340517300000, "total_assets": 772229900000, "short_term_debt": 66416500000, "long_term_debt": 153389400000, "total_debt": 226397800000, "total_liabilities": null, "total_equity": 388319900000, "shares_outstanding": 279271733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25966000000, "capital_expenditure": -7223200000, "free_cash_flow": 18742800000, "dividends_paid": -58545800000, "share_repurchases": 0, "shares_issued": 934300000, "net_debt_issued": 111449800000 }, "complete_fields": { "id": 361996, "ticker_id": 13054, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157648200000", "netIncome": "107442100000", "grossProfit": "181167200000", "totalRevenue": "603864300000", "costOfRevenue": "422697100000", "interestExpense": "11685900000", "operatingIncome": "124163800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6446900000" }, "balance": { "totalDebt": "226397800000", "totalAssets": "772229900000", "longTermDebt": "153389400000", "shortTermDebt": "66416500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279271733", "totalCurrentAssets": "340517300000", "totalShareholderEquity": "388319900000", "totalCurrentLiabilities": "193381600000", "cashAndShortTermInvestments": "29899700000" }, "cashflow": { "freeCashFlow": "18742800000", "dividendsPaid": "-58545800000", "issuanceOfDebt": "257199400000", "issuanceOfStock": "934300000", "repaymentOfDebt": "-145749600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25966000000", "repurchaseOfStock": "0", "capitalExpenditures": "-7223200000" } }, "revenue": 603864300000, "cost_of_revenue": 422697100000, "gross_profit": 181167200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124163800000, "depreciation_amortisation": 6446900000, "ebitda": 157648200000, "interest_expense": 11685900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107442100000, "net_income_continuing_ops": null, "net_income_to_common": 107442100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29899700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340517300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 772229900000, "short_term_debt": 66416500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193381600000, "long_term_debt": 153389400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226397800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 388319900000, "shares_outstanding": 279271733, "operating_cash_flow": 25966000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7223200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58545800000, "share_repurchases": 0, "shares_issued": 934300000, "net_debt_issued": 111449800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18742800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157648200000", "netIncome": "107442100000", "grossProfit": "181167200000", "totalRevenue": "603864300000", "costOfRevenue": "422697100000", "interestExpense": "11685900000", "operatingIncome": "124163800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6446900000" }, "balance": { "totalDebt": "226397800000", "totalAssets": "772229900000", "longTermDebt": "153389400000", "shortTermDebt": "66416500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279271733", "totalCurrentAssets": "340517300000", "totalShareholderEquity": "388319900000", "totalCurrentLiabilities": "193381600000", "cashAndShortTermInvestments": "29899700000" }, "cashflow": { "freeCashFlow": "18742800000", "dividendsPaid": "-58545800000", "issuanceOfDebt": "257199400000", "issuanceOfStock": "934300000", "repaymentOfDebt": "-145749600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25966000000", "repurchaseOfStock": "0", "capitalExpenditures": "-7223200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 492669500000, "cost_of_revenue": 351619700000, "gross_profit": 141049800000, "ebit": 100535000000, "ebitda": 110266600000, "pretax_income": null, "tax_provision": null, "net_income": 73247300000, "net_income_to_common": 73247300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23315300000, "total_current_assets": 194459300000, "total_assets": 541986100000, "short_term_debt": 31537800000, "long_term_debt": 60827400000, "total_debt": 92365200000, "total_liabilities": null, "total_equity": 351887400000, "shares_outstanding": 279257608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14055700000, "capital_expenditure": -8738400000, "free_cash_flow": -22794100000, "dividends_paid": -22353200000, "share_repurchases": -9318400000, "shares_issued": 293400000, "net_debt_issued": 74341800000 }, "complete_fields": { "id": 362001, "ticker_id": 13054, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110266600000", "netIncome": "73247300000", "grossProfit": "141049800000", "totalRevenue": "492669500000", "costOfRevenue": "351619700000", "interestExpense": "3889000000", "operatingIncome": "100535000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4142300000" }, "balance": { "totalDebt": "92365200000", "totalAssets": "541986100000", "longTermDebt": "60827400000", "shortTermDebt": "31537800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279257608", "totalCurrentAssets": "194459300000", "totalShareholderEquity": "351887400000", "totalCurrentLiabilities": "115838100000", "cashAndShortTermInvestments": "23315300000" }, "cashflow": { "freeCashFlow": "-22794100000", "dividendsPaid": "-22353200000", "issuanceOfDebt": "89451400000", "issuanceOfStock": "293400000", "repaymentOfDebt": "-15109600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14055700000", "repurchaseOfStock": "-9318400000", "capitalExpenditures": "-8738400000" } }, "revenue": 492669500000, "cost_of_revenue": 351619700000, "gross_profit": 141049800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100535000000, "depreciation_amortisation": 4142300000, "ebitda": 110266600000, "interest_expense": 3889000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73247300000, "net_income_continuing_ops": null, "net_income_to_common": 73247300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23315300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194459300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 541986100000, "short_term_debt": 31537800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115838100000, "long_term_debt": 60827400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92365200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351887400000, "shares_outstanding": 279257608, "operating_cash_flow": -14055700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8738400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22353200000, "share_repurchases": -9318400000, "shares_issued": 293400000, "net_debt_issued": 74341800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22794100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110266600000", "netIncome": "73247300000", "grossProfit": "141049800000", "totalRevenue": "492669500000", "costOfRevenue": "351619700000", "interestExpense": "3889000000", "operatingIncome": "100535000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4142300000" }, "balance": { "totalDebt": "92365200000", "totalAssets": "541986100000", "longTermDebt": "60827400000", "shortTermDebt": "31537800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279257608", "totalCurrentAssets": "194459300000", "totalShareholderEquity": "351887400000", "totalCurrentLiabilities": "115838100000", "cashAndShortTermInvestments": "23315300000" }, "cashflow": { "freeCashFlow": "-22794100000", "dividendsPaid": "-22353200000", "issuanceOfDebt": "89451400000", "issuanceOfStock": "293400000", "repaymentOfDebt": "-15109600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14055700000", "repurchaseOfStock": "-9318400000", "capitalExpenditures": "-8738400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 437820800000, "cost_of_revenue": 323879500000, "gross_profit": 113941300000, "ebit": 82713000000, "ebitda": 104651700000, "pretax_income": null, "tax_provision": null, "net_income": 77082400000, "net_income_to_common": 77082400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5604500000, "total_current_assets": 118470100000, "total_assets": 393656800000, "short_term_debt": 11525700000, "long_term_debt": 6333300000, "total_debt": 17859000000, "total_liabilities": null, "total_equity": 289624100000, "shares_outstanding": 279179756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65515300000, "capital_expenditure": -7228400000, "free_cash_flow": 58286900000, "dividends_paid": -39602000000, "share_repurchases": -40171800000, "shares_issued": 865300000, "net_debt_issued": 17845500000 }, "complete_fields": { "id": 362003, "ticker_id": 13054, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104651700000", "netIncome": "77082400000", "grossProfit": "113941300000", "totalRevenue": "437820800000", "costOfRevenue": "323879500000", "interestExpense": "603600000", "operatingIncome": "82713000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3647700000" }, "balance": { "totalDebt": "17859000000", "totalAssets": "393656800000", "longTermDebt": "6333300000", "shortTermDebt": "11525700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "279179756", "totalCurrentAssets": "118470100000", "totalShareholderEquity": "289624100000", "totalCurrentLiabilities": "90994100000", "cashAndShortTermInvestments": "5604500000" }, "cashflow": { "freeCashFlow": "58286900000", "dividendsPaid": "-39602000000", "issuanceOfDebt": "17845500000", "issuanceOfStock": "865300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "65515300000", "repurchaseOfStock": "-40171800000", "capitalExpenditures": "-7228400000" } }, "revenue": 437820800000, "cost_of_revenue": 323879500000, "gross_profit": 113941300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82713000000, "depreciation_amortisation": 3647700000, "ebitda": 104651700000, "interest_expense": 603600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77082400000, "net_income_continuing_ops": null, "net_income_to_common": 77082400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5604500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118470100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 393656800000, "short_term_debt": 11525700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90994100000, "long_term_debt": 6333300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 289624100000, "shares_outstanding": 279179756, "operating_cash_flow": 65515300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7228400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39602000000, "share_repurchases": -40171800000, "shares_issued": 865300000, "net_debt_issued": 17845500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58286900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104651700000", "netIncome": "77082400000", "grossProfit": "113941300000", "totalRevenue": "437820800000", "costOfRevenue": "323879500000", "interestExpense": "603600000", "operatingIncome": "82713000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3647700000" }, "balance": { "totalDebt": "17859000000", "totalAssets": "393656800000", "longTermDebt": "6333300000", "shortTermDebt": "11525700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "279179756", "totalCurrentAssets": "118470100000", "totalShareholderEquity": "289624100000", "totalCurrentLiabilities": "90994100000", "cashAndShortTermInvestments": "5604500000" }, "cashflow": { "freeCashFlow": "58286900000", "dividendsPaid": "-39602000000", "issuanceOfDebt": "17845500000", "issuanceOfStock": "865300000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "65515300000", "repurchaseOfStock": "-40171800000", "capitalExpenditures": "-7228400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 353915200000, "cost_of_revenue": 266577500000, "gross_profit": 87337700000, "ebit": 60625400000, "ebitda": 81673400000, "pretax_income": null, "tax_provision": null, "net_income": 60602100000, "net_income_to_common": 60602100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2416200000, "total_current_assets": 96503900000, "total_assets": 351364500000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 293615400000, "shares_outstanding": 282957358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52774200000, "capital_expenditure": -11102000000, "free_cash_flow": 41672200000, "dividends_paid": -40469600000, "share_repurchases": -30938800000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362004, "ticker_id": 13054, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81673400000", "netIncome": "60602100000", "grossProfit": "87337700000", "totalRevenue": "353915200000", "costOfRevenue": "266577500000", "interestExpense": "395100000", "operatingIncome": "60625400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2858500000" }, "balance": { "totalDebt": "0", "totalAssets": "351364500000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "282957358", "totalCurrentAssets": "96503900000", "totalShareholderEquity": "293615400000", "totalCurrentLiabilities": "52707400000", "cashAndShortTermInvestments": "2416200000" }, "cashflow": { "freeCashFlow": "41672200000", "dividendsPaid": "-40469600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "52774200000", "repurchaseOfStock": "-30938800000", "capitalExpenditures": "-11102000000" } }, "revenue": 353915200000, "cost_of_revenue": 266577500000, "gross_profit": 87337700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60625400000, "depreciation_amortisation": 2858500000, "ebitda": 81673400000, "interest_expense": 395100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60602100000, "net_income_continuing_ops": null, "net_income_to_common": 60602100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2416200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96503900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351364500000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52707400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 293615400000, "shares_outstanding": 282957358, "operating_cash_flow": 52774200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40469600000, "share_repurchases": -30938800000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41672200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81673400000", "netIncome": "60602100000", "grossProfit": "87337700000", "totalRevenue": "353915200000", "costOfRevenue": "266577500000", "interestExpense": "395100000", "operatingIncome": "60625400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2858500000" }, "balance": { "totalDebt": "0", "totalAssets": "351364500000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "282957358", "totalCurrentAssets": "96503900000", "totalShareholderEquity": "293615400000", "totalCurrentLiabilities": "52707400000", "cashAndShortTermInvestments": "2416200000" }, "cashflow": { "freeCashFlow": "41672200000", "dividendsPaid": "-40469600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "52774200000", "repurchaseOfStock": "-30938800000", "capitalExpenditures": "-11102000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362005, "ticker_id": 13054, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 171079600000, "cost_of_revenue": 122715000000, "gross_profit": 48364600000, "ebit": 27862900000, "ebitda": 49693500000, "pretax_income": null, "tax_provision": null, "net_income": 36619200000, "net_income_to_common": 36619200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29899700000, "total_current_assets": 340517300000, "total_assets": 772229900000, "short_term_debt": 66416500000, "long_term_debt": 153389400000, "total_debt": 226397800000, "total_liabilities": null, "total_equity": 388319900000, "shares_outstanding": 279271733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361995, "ticker_id": 13054, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49693500000", "netIncome": "36619200000", "grossProfit": "48364600000", "totalRevenue": "171079600000", "costOfRevenue": "122715000000", "interestExpense": "3443600000", "operatingIncome": "27862900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2889300000" }, "balance": { "totalDebt": "226397800000", "totalAssets": "772229900000", "longTermDebt": "153389400000", "shortTermDebt": "66416500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279271733", "totalCurrentAssets": "340517300000", "totalShareholderEquity": "388319900000", "totalCurrentLiabilities": "193381600000", "cashAndShortTermInvestments": "29899700000" } }, "revenue": 171079600000, "cost_of_revenue": 122715000000, "gross_profit": 48364600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27862900000, "depreciation_amortisation": 2889300000, "ebitda": 49693500000, "interest_expense": 3443600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36619200000, "net_income_continuing_ops": null, "net_income_to_common": 36619200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29899700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340517300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 772229900000, "short_term_debt": 66416500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193381600000, "long_term_debt": 153389400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226397800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 388319900000, "shares_outstanding": 279271733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49693500000", "netIncome": "36619200000", "grossProfit": "48364600000", "totalRevenue": "171079600000", "costOfRevenue": "122715000000", "interestExpense": "3443600000", "operatingIncome": "27862900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2889300000" }, "balance": { "totalDebt": "226397800000", "totalAssets": "772229900000", "longTermDebt": "153389400000", "shortTermDebt": "66416500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "279271733", "totalCurrentAssets": "340517300000", "totalShareholderEquity": "388319900000", "totalCurrentLiabilities": "193381600000", "cashAndShortTermInvestments": "29899700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 153782400000, "cost_of_revenue": 107049800000, "gross_profit": 46732600000, "ebit": 36104900000, "ebitda": 40890600000, "pretax_income": null, "tax_provision": null, "net_income": 27498200000, "net_income_to_common": 27498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361997, "ticker_id": 13054, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40890600000", "netIncome": "27498200000", "grossProfit": "46732600000", "totalRevenue": "153782400000", "costOfRevenue": "107049800000", "interestExpense": "3136300000", "operatingIncome": "36104900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1192600000" } }, "revenue": 153782400000, "cost_of_revenue": 107049800000, "gross_profit": 46732600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36104900000, "depreciation_amortisation": 1192600000, "ebitda": 40890600000, "interest_expense": 3136300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27498200000, "net_income_continuing_ops": null, "net_income_to_common": 27498200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40890600000", "netIncome": "27498200000", "grossProfit": "46732600000", "totalRevenue": "153782400000", "costOfRevenue": "107049800000", "interestExpense": "3136300000", "operatingIncome": "36104900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1192600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 152536400000, "cost_of_revenue": 105173000000, "gross_profit": 47363400000, "ebit": 33441700000, "ebitda": 34044900000, "pretax_income": null, "tax_provision": null, "net_income": 21220300000, "net_income_to_common": 21220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18050400000, "total_current_assets": 211685100000, "total_assets": 654562500000, "short_term_debt": 121038700000, "long_term_debt": 74607400000, "total_debt": 195646100000, "total_liabilities": null, "total_equity": 341698100000, "shares_outstanding": 279222312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361998, "ticker_id": 13054, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34044900000", "netIncome": "21220300000", "grossProfit": "47363400000", "totalRevenue": "152536400000", "costOfRevenue": "105173000000", "interestExpense": "2868400000", "operatingIncome": "33441700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1189900000" }, "balance": { "totalDebt": "195646100000", "totalAssets": "654562500000", "longTermDebt": "74607400000", "shortTermDebt": "121038700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "279222312", "totalCurrentAssets": "211685100000", "totalShareholderEquity": "341698100000", "totalCurrentLiabilities": "225160600000", "cashAndShortTermInvestments": "18050400000" } }, "revenue": 152536400000, "cost_of_revenue": 105173000000, "gross_profit": 47363400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33441700000, "depreciation_amortisation": 1189900000, "ebitda": 34044900000, "interest_expense": 2868400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21220300000, "net_income_continuing_ops": null, "net_income_to_common": 21220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18050400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211685100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 654562500000, "short_term_debt": 121038700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225160600000, "long_term_debt": 74607400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195646100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 341698100000, "shares_outstanding": 279222312, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34044900000", "netIncome": "21220300000", "grossProfit": "47363400000", "totalRevenue": "152536400000", "costOfRevenue": "105173000000", "interestExpense": "2868400000", "operatingIncome": "33441700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1189900000" }, "balance": { "totalDebt": "195646100000", "totalAssets": "654562500000", "longTermDebt": "74607400000", "shortTermDebt": "121038700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "279222312", "totalCurrentAssets": "211685100000", "totalShareholderEquity": "341698100000", "totalCurrentLiabilities": "225160600000", "cashAndShortTermInvestments": "18050400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 126465900000, "cost_of_revenue": 87759300000, "gross_profit": 38706600000, "ebit": 26754300000, "ebitda": 33019200000, "pretax_income": null, "tax_provision": null, "net_income": 22104400000, "net_income_to_common": 22104400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361999, "ticker_id": 13054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33019200000", "netIncome": "22104400000", "grossProfit": "38706600000", "totalRevenue": "126465900000", "costOfRevenue": "87759300000", "interestExpense": "2237600000", "operatingIncome": "26754300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1175100000" } }, "revenue": 126465900000, "cost_of_revenue": 87759300000, "gross_profit": 38706600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26754300000, "depreciation_amortisation": 1175100000, "ebitda": 33019200000, "interest_expense": 2237600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22104400000, "net_income_continuing_ops": null, "net_income_to_common": 22104400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33019200000", "netIncome": "22104400000", "grossProfit": "38706600000", "totalRevenue": "126465900000", "costOfRevenue": "87759300000", "interestExpense": "2237600000", "operatingIncome": "26754300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1175100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": 122044900000, "cost_of_revenue": 84411100000, "gross_profit": 37633800000, "ebit": 25737000000, "ebitda": 27499800000, "pretax_income": null, "tax_provision": null, "net_income": 18018500000, "net_income_to_common": 18018500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23315300000, "total_current_assets": 194459300000, "total_assets": 541986100000, "short_term_debt": 31537800000, "long_term_debt": 60827400000, "total_debt": 92365200000, "total_liabilities": null, "total_equity": 351887400000, "shares_outstanding": 279257608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362000, "ticker_id": 13054, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27499800000", "netIncome": "18018500000", "grossProfit": "37633800000", "totalRevenue": "122044900000", "costOfRevenue": "84411100000", "interestExpense": "1465200000", "operatingIncome": "25737000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1192300000" }, "balance": { "totalDebt": "92365200000", "totalAssets": "541986100000", "longTermDebt": "60827400000", "shortTermDebt": "31537800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279257608", "totalCurrentAssets": "194459300000", "totalShareholderEquity": "351887400000", "totalCurrentLiabilities": "115838100000", "cashAndShortTermInvestments": "23315300000" } }, "revenue": 122044900000, "cost_of_revenue": 84411100000, "gross_profit": 37633800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25737000000, "depreciation_amortisation": 1192300000, "ebitda": 27499800000, "interest_expense": 1465200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18018500000, "net_income_continuing_ops": null, "net_income_to_common": 18018500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23315300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194459300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 541986100000, "short_term_debt": 31537800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115838100000, "long_term_debt": 60827400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92365200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351887400000, "shares_outstanding": 279257608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27499800000", "netIncome": "18018500000", "grossProfit": "37633800000", "totalRevenue": "122044900000", "costOfRevenue": "84411100000", "interestExpense": "1465200000", "operatingIncome": "25737000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1192300000" }, "balance": { "totalDebt": "92365200000", "totalAssets": "541986100000", "longTermDebt": "60827400000", "shortTermDebt": "31537800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "279257608", "totalCurrentAssets": "194459300000", "totalShareholderEquity": "351887400000", "totalCurrentLiabilities": "115838100000", "cashAndShortTermInvestments": "23315300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11103900000, "total_current_assets": 161374600000, "total_assets": 458420300000, "short_term_debt": 19140800000, "long_term_debt": 32044700000, "total_debt": 51185500000, "total_liabilities": null, "total_equity": 309789500000, "shares_outstanding": 279257608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362002, "ticker_id": 13054, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:20.645180+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "51185500000", "totalAssets": "458420300000", "longTermDebt": "32044700000", "shortTermDebt": "19140800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "279257608", "totalCurrentAssets": "161374600000", "totalShareholderEquity": "309789500000", "totalCurrentLiabilities": "105838700000", "cashAndShortTermInvestments": "11103900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11103900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161374600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 458420300000, "short_term_debt": 19140800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105838700000, "long_term_debt": 32044700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51185500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 309789500000, "shares_outstanding": 279257608, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "51185500000", "totalAssets": "458420300000", "longTermDebt": "32044700000", "shortTermDebt": "19140800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "279257608", "totalCurrentAssets": "161374600000", "totalShareholderEquity": "309789500000", "totalCurrentLiabilities": "105838700000", "cashAndShortTermInvestments": "11103900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }