{ "ticker": { "uuid": "c3edf7b5-85bd-4de0-970a-e6ee976b70eb", "symbol": "HAYW", "name": "Hayward Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c3edf7b5-85bd-4de0-970a-e6ee976b70eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3edf7b5-85bd-4de0-970a-e6ee976b70eb/" }, "ticker_metadata": { "id": 1884, "uuid": "c3edf7b5-85bd-4de0-970a-e6ee976b70eb", "symbol": "HAYW", "name": "Hayward Holdings Inc", "asset_type": "equity", "market_cap": 3061348000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Hayward Holdings, Inc. is a designer, manufacturer and marketer of various pool equipment and associated automation systems. The company is headquartered in Berkeley Heights, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c3edf7b5-85bd-4de0-970a-e6ee976b70eb", "symbol": "HAYW", "name": "Hayward Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/c3edf7b5-85bd-4de0-970a-e6ee976b70eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/c3edf7b5-85bd-4de0-970a-e6ee976b70eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.21, "quality": 0.3, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.07, "market_cap": 3129497364.63, "pe_ratio": 19.4868, "earnings_yield": 0.0513, "ebitda_to_ev": 0.0761, "shareholder_yield": 0, "roe": 0.0996, "piotroski_f_score": 7, "momentum_12_1": 0.0392, "volatility_252d": 0.2624 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.093207+00:00", "batch_id": "" }, "size": { "price_close": 14.07, "market_cap": 3129497364.63, "market_cap_usd": 3129497364.63, "enterprise_value": 3956958364.63, "shares_outstanding": 222423409, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4868, "pb_ratio": 1.9417, "ptbv_ratio": null, "ps_ratio": 2.7248, "pcf_ratio": 28.5361, "pfcf_ratio": 22.5405, "ev_ebitda": 13.1325, "ev_ebit": 16.1712, "ev_sales": 3.4452, "ev_fcf": 28.5003, "earnings_yield": 0.0513, "fcf_yield": 0.0351, "price_to_sales": 2.7248, "price_to_book": 1.9417, "price_to_cashflow": 28.5361, "ebitda_to_ev": 0.0761, "sales_yield": 0.2903 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4502, "operating_margin": 0.213, "net_margin": 0.1398, "ebitda_margin": 0.2623, "fcf_margin": 0.1209, "roe": 0.0996, "roa": 0.0512, "roic": 0.0822, "roc_greenblatt": null, "asset_turnover": 0.3663, "cash_conversion": 0.8645, "accruals_ratio": 0.0162, "sbc_to_revenue": 0.0123, "piotroski_f_score": 7, "altman_z_score": 2.4981, "earnings_stability_5y": 0.5467, "revenue_stability_5y": 0.2191, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1649, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9455, "net_debt_to_ebitda": 2.7462, "debt_to_assets": 0.3072, "interest_coverage": 4.0709, "current_ratio": 3.261, "quick_ratio": 2.4734, "net_debt": 827461000, "local_beta": 0.0007, "volatility_252d": 0.2624, "volatility_60d": 0.6047, "max_drawdown_12m": -0.2204, "risk_adjusted_momentum": 0.1494 }, "growth": { "revenue_growth_1y": 0.0755, "revenue_growth_3y_cagr": -0.0513, "revenue_growth_5y_cagr": 0.0509, "eps_growth_1y": 0.3041, "eps_growth_3y_cagr": -0.0545, "eps_growth_5y_cagr": 0.2848, "fcf_growth_1y": -0.5491, "book_value_growth_1y": 0.1147, "revenue_growth": 0.0755, "earnings_growth": 0.3041 }, "momentum": { "price_return_1m": -0.035, "price_return_3m": -0.0538, "price_return_6m": -0.1255, "price_return_9m": -0.1347, "price_return_12m": 0.0029, "price_return_12m_ex1m": 0.0392, "momentum_6m": -0.1255, "momentum_12m": 0.0029, "momentum_12_1": 0.0392, "distance_from_52w_high": -0.1709, "distance_from_52w_low": 0.0635, "relative_strength": -0.0971 }, "raw_ttm": { "revenue_ttm": 1148530000, "gross_profit_ttm": 517024000, "ebit_ttm": 244692000, "ebitda_ttm": 301310000, "net_income_ttm": 160596000, "eps_diluted_ttm": 0.722, "operating_cash_flow_ttm": 109668000, "capital_expenditure_ttm": 29171000, "fcf_ttm": 138839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60107998, "cash_and_equivalents": 135794000, "total_current_assets": 948268000, "total_current_liabilities": 290789000, "net_ppe": null, "total_assets": 3135583000, "total_debt": 963255000, "total_equity": 1611734000, "net_working_capital": 542184000, "book_value_per_share": 7.2462, "retained_earnings": 874493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -332763000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 86, "rank_ev_ebitda": 56, "rank_ev_ebit": 60, "rank_earnings_yield": 51, "rank_fcf_yield": 75, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 44, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 50, "rank_fcf_margin": 65, "rank_piotroski": 18, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62 }, "composites": { "value_composite": 79, "quality_composite": 70, "momentum_composite": 76, "growth_composite": 9, "yield_composite": 91, "svqf_composite": 76, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.251, "os_score": 0.07, "value_percentile": 0.21, "quality_percentile": 0.3, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4262, "ticker_id": 1884, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.093207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.07, "market_cap": 3129497364.63, "market_cap_usd": 3129497364.63, "enterprise_value": 3956958364.63, "shares_outstanding": 222423409, "fx_rate_to_usd": null, "pe_ratio": 19.48677031, "pb_ratio": 1.94169594, "ptbv_ratio": null, "ps_ratio": 2.72478504, "pcf_ratio": 28.53610319, "pfcf_ratio": 22.54047756, "ev_ebitda": 13.1325159, "ev_ebit": 16.17117995, "ev_sales": 3.44523727, "ev_fcf": 28.50033755, "earnings_yield": 0.05131687, "fcf_yield": 0.0350873, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45016151, "operating_margin": 0.21304798, "net_margin": 0.13982743, "ebitda_margin": 0.26234404, "fcf_margin": 0.12088409, "roe": 0.09964175, "roa": 0.05121727, "roic": 0.08216689, "roc_greenblatt": null, "asset_turnover": 0.36628914, "cash_conversion": 0.8645234, "accruals_ratio": 0.01624196, "sbc_to_revenue": 0.01225741, "debt_to_equity": 0.94547177, "net_debt_to_ebitda": 2.74621154, "debt_to_assets": 0.30720124, "interest_coverage": 4.07087257, "current_ratio": 3.26101744, "quick_ratio": 2.4733948, "net_debt": 827461000, "revenue_growth_1y": 0.07552548, "revenue_growth_3y_cagr": -0.05128119, "revenue_growth_5y_cagr": 0.05091904, "eps_growth_1y": 0.30408939, "eps_growth_3y_cagr": -0.05454751, "eps_growth_5y_cagr": 0.2847572, "fcf_growth_1y": -0.54906444, "book_value_growth_1y": 0.11465467, "piotroski_f_score": 7, "altman_z_score": 2.49808983, "earnings_stability_5y": 0.546688, "revenue_stability_5y": 0.219116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03497942, "price_return_3m": -0.0537996, "price_return_6m": -0.12554382, "price_return_9m": -0.13468635, "price_return_12m": 0.00285103, "price_return_12m_ex1m": 0.03920171, "distance_from_52w_high": -0.17088981, "distance_from_52w_low": 0.06349206, "relative_strength": -0.09711255, "local_beta": 0.0007, "volatility_252d": 0.262424, "volatility_60d": 0.604683, "max_drawdown_12m": -0.22038892, "revenue_ttm": 1148530000, "gross_profit_ttm": 517024000, "ebit_ttm": 244692000, "ebitda_ttm": 301310000, "net_income_ttm": 160596000, "eps_diluted_ttm": 0.72202832, "operating_cash_flow_ttm": 109668000, "capital_expenditure_ttm": 29171000, "fcf_ttm": 138839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60107998, "cash_and_equivalents": 135794000, "total_current_assets": 948268000, "total_current_liabilities": 290789000, "net_ppe": null, "total_assets": 3135583000, "total_debt": 963255000, "total_equity": 1611734000, "net_working_capital": 542184000, "book_value_per_share": 7.24624268, "retained_earnings": 874493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -332763000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 52, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 86, "rank_ev_ebitda": 56, "rank_ev_ebit": 60, "rank_earnings_yield": 51, "rank_fcf_yield": 75, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 44, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 50, "rank_fcf_margin": 65, "rank_piotroski": 18, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 79, "quality_composite": 70, "momentum_composite": 76, "growth_composite": 9, "yield_composite": 91, "svqf_composite": 76, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.07, "os": 0.07, "value": 0.21, "quality": 0.3, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.4868, "earnings_yield": 0.0513, "shareholder_yield": 0, "roe": 0.0996, "momentum_12_1": 0.0392, "complete_fields": { "id": 4262, "ticker_id": 1884, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:20.093207+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.07, "market_cap": 3129497364.63, "market_cap_usd": 3129497364.63, "enterprise_value": 3956958364.63, "shares_outstanding": 222423409, "fx_rate_to_usd": null, "pe_ratio": 19.48677031, "pb_ratio": 1.94169594, "ptbv_ratio": null, "ps_ratio": 2.72478504, "pcf_ratio": 28.53610319, "pfcf_ratio": 22.54047756, "ev_ebitda": 13.1325159, "ev_ebit": 16.17117995, "ev_sales": 3.44523727, "ev_fcf": 28.50033755, "earnings_yield": 0.05131687, "fcf_yield": 0.0350873, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45016151, "operating_margin": 0.21304798, "net_margin": 0.13982743, "ebitda_margin": 0.26234404, "fcf_margin": 0.12088409, "roe": 0.09964175, "roa": 0.05121727, "roic": 0.08216689, "roc_greenblatt": null, "asset_turnover": 0.36628914, "cash_conversion": 0.8645234, "accruals_ratio": 0.01624196, "sbc_to_revenue": 0.01225741, "debt_to_equity": 0.94547177, "net_debt_to_ebitda": 2.74621154, "debt_to_assets": 0.30720124, "interest_coverage": 4.07087257, "current_ratio": 3.26101744, "quick_ratio": 2.4733948, "net_debt": 827461000, "revenue_growth_1y": 0.07552548, "revenue_growth_3y_cagr": -0.05128119, "revenue_growth_5y_cagr": 0.05091904, "eps_growth_1y": 0.30408939, "eps_growth_3y_cagr": -0.05454751, "eps_growth_5y_cagr": 0.2847572, "fcf_growth_1y": -0.54906444, "book_value_growth_1y": 0.11465467, "piotroski_f_score": 7, "altman_z_score": 2.49808983, "earnings_stability_5y": 0.546688, "revenue_stability_5y": 0.219116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03497942, "price_return_3m": -0.0537996, "price_return_6m": -0.12554382, "price_return_9m": -0.13468635, "price_return_12m": 0.00285103, "price_return_12m_ex1m": 0.03920171, "distance_from_52w_high": -0.17088981, "distance_from_52w_low": 0.06349206, "relative_strength": -0.09711255, "local_beta": 0.0007, "volatility_252d": 0.262424, "volatility_60d": 0.604683, "max_drawdown_12m": -0.22038892, "revenue_ttm": 1148530000, "gross_profit_ttm": 517024000, "ebit_ttm": 244692000, "ebitda_ttm": 301310000, "net_income_ttm": 160596000, "eps_diluted_ttm": 0.72202832, "operating_cash_flow_ttm": 109668000, "capital_expenditure_ttm": 29171000, "fcf_ttm": 138839000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60107998, "cash_and_equivalents": 135794000, "total_current_assets": 948268000, "total_current_liabilities": 290789000, "net_ppe": null, "total_assets": 3135583000, "total_debt": 963255000, "total_equity": 1611734000, "net_working_capital": 542184000, "book_value_per_share": 7.24624268, "retained_earnings": 874493000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -332763000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 52, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 86, "rank_ev_ebitda": 56, "rank_ev_ebit": 60, "rank_earnings_yield": 51, "rank_fcf_yield": 75, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 44, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 50, "rank_fcf_margin": 65, "rank_piotroski": 18, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 79, "quality_composite": 70, "momentum_composite": 76, "growth_composite": 9, "yield_composite": 91, "svqf_composite": 76, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 1122155000, "cost_of_revenue": 610926000, "gross_profit": 511229000, "ebit": 237136000, "ebitda": 294422000, "pretax_income": 184637000, "tax_provision": 33067000, "net_income": 151570000, "net_income_to_common": 151570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329648000, "total_current_assets": 951246000, "total_assets": 3150984000, "short_term_debt": 13261000, "long_term_debt": 943547000, "total_debt": 956808000, "total_liabilities": 1557976000, "total_equity": 1593008000, "shares_outstanding": 222225777, "goodwill_and_intangibles": 1040096000 }, "cash_flow": { "operating_cash_flow": 254455000, "capital_expenditure": 28715000, "free_cash_flow": 283170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272897, "ticker_id": 1884, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237136000", "ebitda": "294422000", "netIncome": "151570000", "grossProfit": "511229000", "depreciation": "None", "totalRevenue": "1122155000", "costOfRevenue": "610926000", "interestIncome": "13170000", "incomeBeforeTax": "184637000", "interestExpense": "59887000", "operatingIncome": "237136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33067000", "reportedCurrency": "USD", "netInterestIncome": "-50282000", "nonInterestIncome": "None", "operatingExpenses": "274093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57286000", "sellingGeneralAndAdministrative": "246892000", "netIncomeFromContinuingOperations": "151570000" }, "balance": { "goodwill": "951197000", "inventory": "210739000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3150984000", "longTermDebt": "943547000", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88899000", "reportedCurrency": "USD", "retainedEarnings": "851134000", "totalLiabilities": "1557976000", "otherCurrentAssets": "61236000", "totalCurrentAssets": "951246000", "currentLongTermDebt": "13261000", "longTermInvestments": "None", "shortTermInvestments": "69462000", "currentNetReceivables": "280161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199738000", "currentAccountsPayable": "77007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13261000", "totalShareholderEquity": "1593008000", "capitalLeaseObligations": "10048000", "otherCurrentLiabilities": "224222000", "totalCurrentLiabilities": "323244000", "otherNonCurrentLiabilities": "63736000", "totalNonCurrentLiabilities": "1234732000", "cashAndShortTermInvestments": "329648000", "commonStockSharesOutstanding": "222225777", "intangibleAssetsExcludingGoodwill": "88899000", "cashAndCashEquivalentsAtCarryingValue": "329648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11780000", "operatingCashflow": "254455000", "capitalExpenditures": "28715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19267000", "cashflowFromInvestment": "-103777000", "stockBasedCompensation": "13389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122155000, "cost_of_revenue": 610926000, "gross_profit": 511229000, "research_and_development": 27201000, "selling_general_admin": 246892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237136000, "depreciation_amortisation": 57286000, "ebitda": 294422000, "interest_expense": 59887000, "interest_income": null, "other_non_operating": null, "pretax_income": 184637000, "tax_provision": 33067000, "effective_tax_rate": null, "net_income": 151570000, "net_income_continuing_ops": 151570000, "net_income_to_common": 151570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329648000, "short_term_investments": 69462000, "net_receivables": 280161000, "inventory": 210739000, "other_current_assets": null, "total_current_assets": 951246000, "net_ppe": null, "goodwill": 951197000, "intangible_assets": 88899000, "goodwill_and_intangibles": 1040096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199738000, "total_assets": 3150984000, "short_term_debt": 13261000, "accounts_payable": 77007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323244000, "long_term_debt": 943547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234732000, "total_liabilities": 1557976000, "total_debt": 956808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851134000, "total_equity": 1593008000, "shares_outstanding": 222225777, "operating_cash_flow": 254455000, "stock_based_compensation": 13389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19267000, "free_cash_flow": 283170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237136000", "ebitda": "294422000", "netIncome": "151570000", "grossProfit": "511229000", "depreciation": "None", "totalRevenue": "1122155000", "costOfRevenue": "610926000", "interestIncome": "13170000", "incomeBeforeTax": "184637000", "interestExpense": "59887000", "operatingIncome": "237136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33067000", "reportedCurrency": "USD", "netInterestIncome": "-50282000", "nonInterestIncome": "None", "operatingExpenses": "274093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57286000", "sellingGeneralAndAdministrative": "246892000", "netIncomeFromContinuingOperations": "151570000" }, "balance": { "goodwill": "951197000", "inventory": "210739000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3150984000", "longTermDebt": "943547000", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88899000", "reportedCurrency": "USD", "retainedEarnings": "851134000", "totalLiabilities": "1557976000", "otherCurrentAssets": "61236000", "totalCurrentAssets": "951246000", "currentLongTermDebt": "13261000", "longTermInvestments": "None", "shortTermInvestments": "69462000", "currentNetReceivables": "280161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199738000", "currentAccountsPayable": "77007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13261000", "totalShareholderEquity": "1593008000", "capitalLeaseObligations": "10048000", "otherCurrentLiabilities": "224222000", "totalCurrentLiabilities": "323244000", "otherNonCurrentLiabilities": "63736000", "totalNonCurrentLiabilities": "1234732000", "cashAndShortTermInvestments": "329648000", "commonStockSharesOutstanding": "222225777", "intangibleAssetsExcludingGoodwill": "88899000", "cashAndCashEquivalentsAtCarryingValue": "329648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11780000", "operatingCashflow": "254455000", "capitalExpenditures": "28715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19267000", "cashflowFromInvestment": "-103777000", "stockBasedCompensation": "13389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 1051606000, "cost_of_revenue": 549649000, "gross_profit": 501957000, "ebit": 223033000, "ebitda": 278894000, "pretax_income": 144182000, "tax_provision": 25527000, "net_income": 118655000, "net_income_to_common": 118655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196589000, "total_current_assets": 766969000, "total_assets": 2990624000, "short_term_debt": 24833000, "long_term_debt": 950562000, "total_debt": 975395000, "total_liabilities": 1566977000, "total_equity": 1423647000, "shares_outstanding": 221370188, "goodwill_and_intangibles": 1974073000 }, "cash_flow": { "operating_cash_flow": 212068000, "capital_expenditure": 24289000, "free_cash_flow": 236357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272902, "ticker_id": 1884, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223033000", "ebitda": "278894000", "netIncome": "118655000", "grossProfit": "501957000", "depreciation": "None", "totalRevenue": "1051606000", "costOfRevenue": "549649000", "interestIncome": "10056000", "incomeBeforeTax": "144182000", "interestExpense": "68016000", "operatingIncome": "215251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25527000", "reportedCurrency": "USD", "netInterestIncome": "-62163000", "nonInterestIncome": "None", "operatingExpenses": "286706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55861000", "sellingGeneralAndAdministrative": "260928000", "netIncomeFromContinuingOperations": "118655000" }, "balance": { "goodwill": "943645000", "inventory": "216472000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2990624000", "longTermDebt": "950562000", "shortTermDebt": "24833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1030428000", "reportedCurrency": "USD", "retainedEarnings": "699564000", "totalLiabilities": "1566977000", "otherCurrentAssets": "68900000", "totalCurrentAssets": "766969000", "currentLongTermDebt": "16160000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2223655000", "currentAccountsPayable": "81476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975395000", "totalShareholderEquity": "1423647000", "capitalLeaseObligations": "8673000", "otherCurrentLiabilities": "195139000", "totalCurrentLiabilities": "312982000", "otherNonCurrentLiabilities": "64322000", "totalNonCurrentLiabilities": "1253995000", "cashAndShortTermInvestments": "196589000", "commonStockSharesOutstanding": "221370188", "intangibleAssetsExcludingGoodwill": "1030428000", "cashAndCashEquivalentsAtCarryingValue": "196589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4330000", "operatingCashflow": "212068000", "capitalExpenditures": "24289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136790000", "cashflowFromInvestment": "-54131000", "stockBasedCompensation": "10595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051606000, "cost_of_revenue": 549649000, "gross_profit": 501957000, "research_and_development": 25778000, "selling_general_admin": 260928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223033000, "depreciation_amortisation": 55861000, "ebitda": 278894000, "interest_expense": 68016000, "interest_income": null, "other_non_operating": null, "pretax_income": 144182000, "tax_provision": 25527000, "effective_tax_rate": null, "net_income": 118655000, "net_income_continuing_ops": 118655000, "net_income_to_common": 118655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196589000, "short_term_investments": 0, "net_receivables": 285008000, "inventory": 216472000, "other_current_assets": null, "total_current_assets": 766969000, "net_ppe": null, "goodwill": 943645000, "intangible_assets": 1030428000, "goodwill_and_intangibles": 1974073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2223655000, "total_assets": 2990624000, "short_term_debt": 24833000, "accounts_payable": 81476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312982000, "long_term_debt": 950562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253995000, "total_liabilities": 1566977000, "total_debt": 975395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699564000, "total_equity": 1423647000, "shares_outstanding": 221370188, "operating_cash_flow": 212068000, "stock_based_compensation": 10595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136790000, "free_cash_flow": 236357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223033000", "ebitda": "278894000", "netIncome": "118655000", "grossProfit": "501957000", "depreciation": "None", "totalRevenue": "1051606000", "costOfRevenue": "549649000", "interestIncome": "10056000", "incomeBeforeTax": "144182000", "interestExpense": "68016000", "operatingIncome": "215251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25527000", "reportedCurrency": "USD", "netInterestIncome": "-62163000", "nonInterestIncome": "None", "operatingExpenses": "286706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55861000", "sellingGeneralAndAdministrative": "260928000", "netIncomeFromContinuingOperations": "118655000" }, "balance": { "goodwill": "943645000", "inventory": "216472000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2990624000", "longTermDebt": "950562000", "shortTermDebt": "24833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1030428000", "reportedCurrency": "USD", "retainedEarnings": "699564000", "totalLiabilities": "1566977000", "otherCurrentAssets": "68900000", "totalCurrentAssets": "766969000", "currentLongTermDebt": "16160000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2223655000", "currentAccountsPayable": "81476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975395000", "totalShareholderEquity": "1423647000", "capitalLeaseObligations": "8673000", "otherCurrentLiabilities": "195139000", "totalCurrentLiabilities": "312982000", "otherNonCurrentLiabilities": "64322000", "totalNonCurrentLiabilities": "1253995000", "cashAndShortTermInvestments": "196589000", "commonStockSharesOutstanding": "221370188", "intangibleAssetsExcludingGoodwill": "1030428000", "cashAndCashEquivalentsAtCarryingValue": "196589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4330000", "operatingCashflow": "212068000", "capitalExpenditures": "24289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136790000", "cashflowFromInvestment": "-54131000", "stockBasedCompensation": "10595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 992452000, "cost_of_revenue": 545863000, "gross_profit": 446589000, "ebit": 190311000, "ebitda": 243373000, "pretax_income": 101087000, "tax_provision": 20400000, "net_income": 80687000, "net_income_to_common": 80687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178097000, "total_current_assets": 724741000, "total_assets": 2946284000, "short_term_debt": 23087000, "long_term_debt": 1079280000, "total_debt": 1102367000, "total_liabilities": 1634826000, "total_equity": 1311458000, "shares_outstanding": 220688616, "goodwill_and_intangibles": 1971403000 }, "cash_flow": { "operating_cash_flow": 184540000, "capital_expenditure": 30994000, "free_cash_flow": 215534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272907, "ticker_id": 1884, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190311000", "ebitda": "243373000", "netIncome": "80687000", "grossProfit": "446589000", "depreciation": "None", "totalRevenue": "992452000", "costOfRevenue": "545863000", "interestIncome": "7100000", "incomeBeforeTax": "101087000", "interestExpense": "73600000", "operatingIncome": "188435000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20400000", "reportedCurrency": "USD", "netInterestIncome": "-72221000", "nonInterestIncome": "None", "operatingExpenses": "258154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53062000", "sellingGeneralAndAdministrative": "232572000", "netIncomeFromContinuingOperations": "65619000" }, "balance": { "goodwill": "935013000", "inventory": "215180000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2946284000", "longTermDebt": "1079280000", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1036390000", "reportedCurrency": "USD", "retainedEarnings": "580909000", "totalLiabilities": "1634826000", "otherCurrentAssets": "25595000", "totalCurrentAssets": "724741000", "currentLongTermDebt": "17380000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "280869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221543000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163130000", "totalShareholderEquity": "1311458000", "capitalLeaseObligations": "7828000", "otherCurrentLiabilities": "143523000", "totalCurrentLiabilities": "239683000", "otherNonCurrentLiabilities": "66896000", "totalNonCurrentLiabilities": "1395143000", "cashAndShortTermInvestments": "178097000", "commonStockSharesOutstanding": "220688616", "intangibleAssetsExcludingGoodwill": "1036390000", "cashAndCashEquivalentsAtCarryingValue": "178097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67824000", "operatingCashflow": "184540000", "capitalExpenditures": "30994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7612000", "cashflowFromInvestment": "-55381000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992452000, "cost_of_revenue": 545863000, "gross_profit": 446589000, "research_and_development": 24547000, "selling_general_admin": 232572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190311000, "depreciation_amortisation": 53062000, "ebitda": 243373000, "interest_expense": 73600000, "interest_income": null, "other_non_operating": null, "pretax_income": 101087000, "tax_provision": 20400000, "effective_tax_rate": null, "net_income": 80687000, "net_income_continuing_ops": 65619000, "net_income_to_common": 80687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178097000, "short_term_investments": 25000000, "net_receivables": 280869000, "inventory": 215180000, "other_current_assets": null, "total_current_assets": 724741000, "net_ppe": null, "goodwill": 935013000, "intangible_assets": 1036390000, "goodwill_and_intangibles": 1971403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221543000, "total_assets": 2946284000, "short_term_debt": 23087000, "accounts_payable": 68943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239683000, "long_term_debt": 1079280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395143000, "total_liabilities": 1634826000, "total_debt": 1102367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580909000, "total_equity": 1311458000, "shares_outstanding": 220688616, "operating_cash_flow": 184540000, "stock_based_compensation": 9165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7612000, "free_cash_flow": 215534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190311000", "ebitda": "243373000", "netIncome": "80687000", "grossProfit": "446589000", "depreciation": "None", "totalRevenue": "992452000", "costOfRevenue": "545863000", "interestIncome": "7100000", "incomeBeforeTax": "101087000", "interestExpense": "73600000", "operatingIncome": "188435000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20400000", "reportedCurrency": "USD", "netInterestIncome": "-72221000", "nonInterestIncome": "None", "operatingExpenses": "258154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53062000", "sellingGeneralAndAdministrative": "232572000", "netIncomeFromContinuingOperations": "65619000" }, "balance": { "goodwill": "935013000", "inventory": "215180000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2946284000", "longTermDebt": "1079280000", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1036390000", "reportedCurrency": "USD", "retainedEarnings": "580909000", "totalLiabilities": "1634826000", "otherCurrentAssets": "25595000", "totalCurrentAssets": "724741000", "currentLongTermDebt": "17380000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "280869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221543000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163130000", "totalShareholderEquity": "1311458000", "capitalLeaseObligations": "7828000", "otherCurrentLiabilities": "143523000", "totalCurrentLiabilities": "239683000", "otherNonCurrentLiabilities": "66896000", "totalNonCurrentLiabilities": "1395143000", "cashAndShortTermInvestments": "178097000", "commonStockSharesOutstanding": "220688616", "intangibleAssetsExcludingGoodwill": "1036390000", "cashAndCashEquivalentsAtCarryingValue": "178097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67824000", "operatingCashflow": "184540000", "capitalExpenditures": "30994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7612000", "cashflowFromInvestment": "-55381000", "stockBasedCompensation": "9165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 1314136000, "cost_of_revenue": 749230000, "gross_profit": 564906000, "ebit": 285429000, "ebitda": 343068000, "pretax_income": 234237000, "tax_provision": 54890000, "net_income": 179347000, "net_income_to_common": 179347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56177000, "total_current_assets": 612284000, "total_assets": 2875013000, "short_term_debt": 26336000, "long_term_debt": 1085055000, "total_debt": 1111391000, "total_liabilities": 1651979000, "total_equity": 1223034000, "shares_outstanding": 229726497, "goodwill_and_intangibles": 2005572000 }, "cash_flow": { "operating_cash_flow": 115944000, "capital_expenditure": 29625000, "free_cash_flow": 145569000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272912, "ticker_id": 1884, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285429000", "ebitda": "343068000", "netIncome": "179347000", "grossProfit": "564906000", "depreciation": "None", "totalRevenue": "1314136000", "costOfRevenue": "749230000", "interestIncome": "400000", "incomeBeforeTax": "234237000", "interestExpense": "51192000", "operatingIncome": "293735000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54890000", "reportedCurrency": "USD", "netInterestIncome": "-51387000", "nonInterestIncome": "None", "operatingExpenses": "271171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57639000", "sellingGeneralAndAdministrative": "248812000", "netIncomeFromContinuingOperations": "179347000" }, "balance": { "goodwill": "932396000", "inventory": "283658000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "2875013000", "longTermDebt": "1085055000", "shortTermDebt": "26336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1073176000", "reportedCurrency": "USD", "retainedEarnings": "500222000", "totalLiabilities": "1651979000", "otherCurrentAssets": "36167000", "totalCurrentAssets": "612284000", "currentLongTermDebt": "14531000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "236282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262729000", "currentAccountsPayable": "54022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215323000", "shortLongTermDebtTotal": "1111391000", "totalShareholderEquity": "1223034000", "capitalLeaseObligations": "8749000", "otherCurrentLiabilities": "142896000", "totalCurrentLiabilities": "232410000", "otherNonCurrentLiabilities": "70403000", "totalNonCurrentLiabilities": "1419569000", "cashAndShortTermInvestments": "56177000", "commonStockSharesOutstanding": "229726497", "intangibleAssetsExcludingGoodwill": "1073176000", "cashAndCashEquivalentsAtCarryingValue": "56177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-35117000", "operatingCashflow": "115944000", "capitalExpenditures": "29625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229240000", "cashflowFromInvestment": "-92573000", "stockBasedCompensation": "7948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314136000, "cost_of_revenue": 749230000, "gross_profit": 564906000, "research_and_development": 22359000, "selling_general_admin": 248812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285429000, "depreciation_amortisation": 57639000, "ebitda": 343068000, "interest_expense": 51192000, "interest_income": null, "other_non_operating": null, "pretax_income": 234237000, "tax_provision": 54890000, "effective_tax_rate": null, "net_income": 179347000, "net_income_continuing_ops": 179347000, "net_income_to_common": 179347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56177000, "short_term_investments": 0, "net_receivables": 236282000, "inventory": 283658000, "other_current_assets": null, "total_current_assets": 612284000, "net_ppe": null, "goodwill": 932396000, "intangible_assets": 1073176000, "goodwill_and_intangibles": 2005572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262729000, "total_assets": 2875013000, "short_term_debt": 26336000, "accounts_payable": 54022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232410000, "long_term_debt": 1085055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419569000, "total_liabilities": 1651979000, "total_debt": 1111391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500222000, "total_equity": 1223034000, "shares_outstanding": 229726497, "operating_cash_flow": 115944000, "stock_based_compensation": 7948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92573000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229240000, "free_cash_flow": 145569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285429000", "ebitda": "343068000", "netIncome": "179347000", "grossProfit": "564906000", "depreciation": "None", "totalRevenue": "1314136000", "costOfRevenue": "749230000", "interestIncome": "400000", "incomeBeforeTax": "234237000", "interestExpense": "51192000", "operatingIncome": "293735000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54890000", "reportedCurrency": "USD", "netInterestIncome": "-51387000", "nonInterestIncome": "None", "operatingExpenses": "271171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57639000", "sellingGeneralAndAdministrative": "248812000", "netIncomeFromContinuingOperations": "179347000" }, "balance": { "goodwill": "932396000", "inventory": "283658000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "2875013000", "longTermDebt": "1085055000", "shortTermDebt": "26336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1073176000", "reportedCurrency": "USD", "retainedEarnings": "500222000", "totalLiabilities": "1651979000", "otherCurrentAssets": "36167000", "totalCurrentAssets": "612284000", "currentLongTermDebt": "14531000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "236282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262729000", "currentAccountsPayable": "54022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215323000", "shortLongTermDebtTotal": "1111391000", "totalShareholderEquity": "1223034000", "capitalLeaseObligations": "8749000", "otherCurrentLiabilities": "142896000", "totalCurrentLiabilities": "232410000", "otherNonCurrentLiabilities": "70403000", "totalNonCurrentLiabilities": "1419569000", "cashAndShortTermInvestments": "56177000", "commonStockSharesOutstanding": "229726497", "intangibleAssetsExcludingGoodwill": "1073176000", "cashAndCashEquivalentsAtCarryingValue": "56177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179347000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-35117000", "operatingCashflow": "115944000", "capitalExpenditures": "29625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229240000", "cashflowFromInvestment": "-92573000", "stockBasedCompensation": "7948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 1401794000, "cost_of_revenue": 778659000, "gross_profit": 623135000, "ebit": 304397000, "ebitda": 362213000, "pretax_income": 260141000, "tax_provision": 56416000, "net_income": 203725000, "net_income_to_common": 203725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265796000, "total_current_assets": 750521000, "total_assets": 2978470000, "short_term_debt": 19701000, "long_term_debt": 973124000, "total_debt": 992825000, "total_liabilities": 1608957000, "total_equity": 1369513000, "shares_outstanding": 200574232, "goodwill_and_intangibles": 2006310000 }, "cash_flow": { "operating_cash_flow": 187506000, "capital_expenditure": 27136000, "free_cash_flow": 214642000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272917, "ticker_id": 1884, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304397000", "ebitda": "362213000", "netIncome": "203725000", "grossProfit": "623135000", "depreciation": "None", "totalRevenue": "1401794000", "costOfRevenue": "778659000", "interestIncome": "None", "incomeBeforeTax": "260141000", "interestExpense": "50854000", "operatingIncome": "333004000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56416000", "reportedCurrency": "USD", "netInterestIncome": "-50854000", "nonInterestIncome": "None", "operatingExpenses": "290131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22867000", "otherNonOperatingIncome": "-6979000", "costofGoodsAndServicesSold": "778659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57816000", "sellingGeneralAndAdministrative": "267264000", "netIncomeFromContinuingOperations": "203725000" }, "balance": { "goodwill": "924264000", "inventory": "233449000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "2978470000", "longTermDebt": "973124000", "shortTermDebt": "19701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1082046000", "reportedCurrency": "USD", "retainedEarnings": "320875000", "totalLiabilities": "1608957000", "otherCurrentAssets": "43164000", "totalCurrentAssets": "750521000", "currentLongTermDebt": "12155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227949000", "currentAccountsPayable": "87445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293508000", "shortLongTermDebtTotal": "992825000", "totalShareholderEquity": "1369513000", "capitalLeaseObligations": "7546000", "otherCurrentLiabilities": "170236000", "totalCurrentLiabilities": "303864000", "otherNonCurrentLiabilities": "69591000", "totalNonCurrentLiabilities": "1305093000", "cashAndShortTermInvestments": "265796000", "commonStockSharesOutstanding": "200574232", "intangibleAssetsExcludingGoodwill": "1082046000", "cashAndCashEquivalentsAtCarryingValue": "265796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203725000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89660000", "operatingCashflow": "187506000", "capitalExpenditures": "27136000", "changeInReceivables": "-70115000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12838000", "cashflowFromInvestment": "-97554000", "stockBasedCompensation": "15005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401794000, "cost_of_revenue": 778659000, "gross_profit": 623135000, "research_and_development": 22867000, "selling_general_admin": 267264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304397000, "depreciation_amortisation": 57816000, "ebitda": 362213000, "interest_expense": 50854000, "interest_income": null, "other_non_operating": null, "pretax_income": 260141000, "tax_provision": 56416000, "effective_tax_rate": null, "net_income": 203725000, "net_income_continuing_ops": 203725000, "net_income_to_common": 203725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265796000, "short_term_investments": null, "net_receivables": 208112000, "inventory": 233449000, "other_current_assets": null, "total_current_assets": 750521000, "net_ppe": null, "goodwill": 924264000, "intangible_assets": 1082046000, "goodwill_and_intangibles": 2006310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2227949000, "total_assets": 2978470000, "short_term_debt": 19701000, "accounts_payable": 87445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303864000, "long_term_debt": 973124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305093000, "total_liabilities": 1608957000, "total_debt": 992825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320875000, "total_equity": 1369513000, "shares_outstanding": 200574232, "operating_cash_flow": 187506000, "stock_based_compensation": 15005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97554000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12838000, "free_cash_flow": 214642000, "net_change_in_cash": 151567000 }, "raw_data": { "income": { "ebit": "304397000", "ebitda": "362213000", "netIncome": "203725000", "grossProfit": "623135000", "depreciation": "None", "totalRevenue": "1401794000", "costOfRevenue": "778659000", "interestIncome": "None", "incomeBeforeTax": "260141000", "interestExpense": "50854000", "operatingIncome": "333004000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56416000", "reportedCurrency": "USD", "netInterestIncome": "-50854000", "nonInterestIncome": "None", "operatingExpenses": "290131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22867000", "otherNonOperatingIncome": "-6979000", "costofGoodsAndServicesSold": "778659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57816000", "sellingGeneralAndAdministrative": "267264000", "netIncomeFromContinuingOperations": "203725000" }, "balance": { "goodwill": "924264000", "inventory": "233449000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "2978470000", "longTermDebt": "973124000", "shortTermDebt": "19701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1082046000", "reportedCurrency": "USD", "retainedEarnings": "320875000", "totalLiabilities": "1608957000", "otherCurrentAssets": "43164000", "totalCurrentAssets": "750521000", "currentLongTermDebt": "12155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227949000", "currentAccountsPayable": "87445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "293508000", "shortLongTermDebtTotal": "992825000", "totalShareholderEquity": "1369513000", "capitalLeaseObligations": "7546000", "otherCurrentLiabilities": "170236000", "totalCurrentLiabilities": "303864000", "otherNonCurrentLiabilities": "69591000", "totalNonCurrentLiabilities": "1305093000", "cashAndShortTermInvestments": "265796000", "commonStockSharesOutstanding": "200574232", "intangibleAssetsExcludingGoodwill": "1082046000", "cashAndCashEquivalentsAtCarryingValue": "265796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203725000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89660000", "operatingCashflow": "187506000", "capitalExpenditures": "27136000", "changeInReceivables": "-70115000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12838000", "cashflowFromInvestment": "-97554000", "stockBasedCompensation": "15005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 875400000, "cost_of_revenue": 516299999, "gross_profit": 359100000, "ebit": 131400000, "ebitda": 188100000, "pretax_income": 57800000, "tax_provision": 14500000, "net_income": 43302000, "net_income_to_common": 43302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114864000, "total_current_assets": 424414000, "total_assets": 2607150000, "short_term_debt": 2768000, "long_term_debt": 1300300000, "total_debt": 1303068000, "total_liabilities": 1803389000, "total_equity": 803761000, "shares_outstanding": 46319444, "goodwill_and_intangibles": 2034484000 }, "cash_flow": { "operating_cash_flow": 213800000, "capital_expenditure": 15600000, "free_cash_flow": 229400000, "dividends_paid": 275200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272922, "ticker_id": 1884, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131400000", "ebitda": "188100000", "netIncome": "43302000", "grossProfit": "359100000", "depreciation": "None", "totalRevenue": "875400000", "costOfRevenue": "516299999", "interestIncome": "None", "incomeBeforeTax": "57800000", "interestExpense": "73615000", "operatingIncome": "143900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-73600000", "nonInterestIncome": "None", "operatingExpenses": "215200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516299999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56700000", "sellingGeneralAndAdministrative": "195200000", "netIncomeFromContinuingOperations": "43300000" }, "balance": { "goodwill": "920325000", "inventory": "145330000", "commonStock": "594503000", "currentDebt": "None", "investments": "None", "totalAssets": "2607150000", "longTermDebt": "1300300000", "shortTermDebt": "2768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1114159000", "reportedCurrency": "USD", "retainedEarnings": "202997000", "totalLiabilities": "1803389000", "otherCurrentAssets": "24004000", "totalCurrentAssets": "424414000", "currentLongTermDebt": "2800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182736000", "currentAccountsPayable": "69632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142300000", "shortLongTermDebtTotal": "1303024000", "totalShareholderEquity": "803761000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "126956000", "totalCurrentLiabilities": "218654000", "otherNonCurrentLiabilities": "10900000", "totalNonCurrentLiabilities": "1584735000", "cashAndShortTermInvestments": "114864000", "commonStockSharesOutstanding": "46319444", "intangibleAssetsExcludingGoodwill": "1114159000", "cashAndCashEquivalentsAtCarryingValue": "114864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43300000", "profitLoss": "None", "dividendPayout": "275200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "213800000", "capitalExpenditures": "15600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135100000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875400000, "cost_of_revenue": 516299999, "gross_profit": 359100000, "research_and_development": 20000000, "selling_general_admin": 195200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131400000, "depreciation_amortisation": 56700000, "ebitda": 188100000, "interest_expense": 73615000, "interest_income": null, "other_non_operating": null, "pretax_income": 57800000, "tax_provision": 14500000, "effective_tax_rate": null, "net_income": 43302000, "net_income_continuing_ops": 43300000, "net_income_to_common": 43302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114864000, "short_term_investments": null, "net_receivables": 140216000, "inventory": 145330000, "other_current_assets": null, "total_current_assets": 424414000, "net_ppe": null, "goodwill": 920325000, "intangible_assets": 1114159000, "goodwill_and_intangibles": 2034484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2182736000, "total_assets": 2607150000, "short_term_debt": 2768000, "accounts_payable": 69632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218654000, "long_term_debt": 1300300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584735000, "total_liabilities": 1803389000, "total_debt": 1303068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202997000, "total_equity": 803761000, "shares_outstanding": 46319444, "operating_cash_flow": 213800000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": 275200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135100000, "free_cash_flow": 229400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131400000", "ebitda": "188100000", "netIncome": "43302000", "grossProfit": "359100000", "depreciation": "None", "totalRevenue": "875400000", "costOfRevenue": "516299999", "interestIncome": "None", "incomeBeforeTax": "57800000", "interestExpense": "73615000", "operatingIncome": "143900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14500000", "reportedCurrency": "USD", "netInterestIncome": "-73600000", "nonInterestIncome": "None", "operatingExpenses": "215200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516299999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56700000", "sellingGeneralAndAdministrative": "195200000", "netIncomeFromContinuingOperations": "43300000" }, "balance": { "goodwill": "920325000", "inventory": "145330000", "commonStock": "594503000", "currentDebt": "None", "investments": "None", "totalAssets": "2607150000", "longTermDebt": "1300300000", "shortTermDebt": "2768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1114159000", "reportedCurrency": "USD", "retainedEarnings": "202997000", "totalLiabilities": "1803389000", "otherCurrentAssets": "24004000", "totalCurrentAssets": "424414000", "currentLongTermDebt": "2800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182736000", "currentAccountsPayable": "69632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142300000", "shortLongTermDebtTotal": "1303024000", "totalShareholderEquity": "803761000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "126956000", "totalCurrentLiabilities": "218654000", "otherNonCurrentLiabilities": "10900000", "totalNonCurrentLiabilities": "1584735000", "cashAndShortTermInvestments": "114864000", "commonStockSharesOutstanding": "46319444", "intangibleAssetsExcludingGoodwill": "1114159000", "cashAndCashEquivalentsAtCarryingValue": "114864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43300000", "profitLoss": "None", "dividendPayout": "275200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "213800000", "capitalExpenditures": "15600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135100000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 733445000, "cost_of_revenue": 451700000, "gross_profit": 281700000, "ebit": 96600000, "ebitda": 155600000, "pretax_income": 12097000, "tax_provision": 3574000, "net_income": 8523000, "net_income_to_common": 8523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47200000, "total_current_assets": 385800000, "total_assets": 2603100000, "short_term_debt": 400000, "long_term_debt": 1147800000, "total_debt": 1148200000, "total_liabilities": 2439100000, "total_equity": 164000000, "shares_outstanding": 46319444, "goodwill_and_intangibles": 2068600000 }, "cash_flow": { "operating_cash_flow": 93957000, "capital_expenditure": 26677000, "free_cash_flow": 120634000, "dividends_paid": 416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272927, "ticker_id": 1884, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96600000", "ebitda": "155600000", "netIncome": "8523000", "grossProfit": "281700000", "depreciation": "None", "totalRevenue": "733445000", "costOfRevenue": "451700000", "interestIncome": "None", "incomeBeforeTax": "12097000", "interestExpense": "84495000", "operatingIncome": "82400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3574000", "reportedCurrency": "USD", "netInterestIncome": "-84500000", "nonInterestIncome": "None", "operatingExpenses": "199300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "179400000", "netIncomeFromContinuingOperations": "8500000" }, "balance": { "goodwill": "915100000", "inventory": "137100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2603100000", "longTermDebt": "1147800000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1153500000", "reportedCurrency": "USD", "retainedEarnings": "159900000", "totalLiabilities": "2439100000", "otherCurrentAssets": "16600000", "totalCurrentAssets": "385800000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217200000", "currentAccountsPayable": "53400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139900000", "shortLongTermDebtTotal": "1148200000", "totalShareholderEquity": "164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75100000", "totalCurrentLiabilities": "140400000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "2298700000", "cashAndShortTermInvestments": "47200000", "commonStockSharesOutstanding": "46319444", "intangibleAssetsExcludingGoodwill": "1153500000", "cashAndCashEquivalentsAtCarryingValue": "47200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8523000", "profitLoss": "None", "dividendPayout": "416000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5106000", "operatingCashflow": "93957000", "capitalExpenditures": "26677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65066000", "cashflowFromInvestment": "4041000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733445000, "cost_of_revenue": 451700000, "gross_profit": 281700000, "research_and_development": 19910000, "selling_general_admin": 179400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96600000, "depreciation_amortisation": 59000000, "ebitda": 155600000, "interest_expense": 84495000, "interest_income": null, "other_non_operating": null, "pretax_income": 12097000, "tax_provision": 3574000, "effective_tax_rate": null, "net_income": 8523000, "net_income_continuing_ops": 8500000, "net_income_to_common": 8523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47200000, "short_term_investments": null, "net_receivables": 184900000, "inventory": 137100000, "other_current_assets": null, "total_current_assets": 385800000, "net_ppe": null, "goodwill": 915100000, "intangible_assets": 1153500000, "goodwill_and_intangibles": 2068600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217200000, "total_assets": 2603100000, "short_term_debt": 400000, "accounts_payable": 53400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140400000, "long_term_debt": 1147800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2298700000, "total_liabilities": 2439100000, "total_debt": 1148200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159900000, "total_equity": 164000000, "shares_outstanding": 46319444, "operating_cash_flow": 93957000, "stock_based_compensation": 1556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4041000, "dividends_paid": 416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65066000, "free_cash_flow": 120634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96600000", "ebitda": "155600000", "netIncome": "8523000", "grossProfit": "281700000", "depreciation": "None", "totalRevenue": "733445000", "costOfRevenue": "451700000", "interestIncome": "None", "incomeBeforeTax": "12097000", "interestExpense": "84495000", "operatingIncome": "82400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3574000", "reportedCurrency": "USD", "netInterestIncome": "-84500000", "nonInterestIncome": "None", "operatingExpenses": "199300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "179400000", "netIncomeFromContinuingOperations": "8500000" }, "balance": { "goodwill": "915100000", "inventory": "137100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2603100000", "longTermDebt": "1147800000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1153500000", "reportedCurrency": "USD", "retainedEarnings": "159900000", "totalLiabilities": "2439100000", "otherCurrentAssets": "16600000", "totalCurrentAssets": "385800000", "currentLongTermDebt": "400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217200000", "currentAccountsPayable": "53400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139900000", "shortLongTermDebtTotal": "1148200000", "totalShareholderEquity": "164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75100000", "totalCurrentLiabilities": "140400000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "2298700000", "cashAndShortTermInvestments": "47200000", "commonStockSharesOutstanding": "46319444", "intangibleAssetsExcludingGoodwill": "1153500000", "cashAndCashEquivalentsAtCarryingValue": "47200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8523000", "profitLoss": "None", "dividendPayout": "416000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5106000", "operatingCashflow": "93957000", "capitalExpenditures": "26677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65066000", "cashflowFromInvestment": "4041000", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 255216000, "cost_of_revenue": 142881000, "gross_profit": 112335000, "ebit": 42993000, "ebitda": 57123000, "pretax_income": 30114000, "tax_provision": 6755000, "net_income": 23359000, "net_income_to_common": 23359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135794000, "total_current_assets": 948268000, "total_assets": 3135583000, "short_term_debt": 20499000, "long_term_debt": 942756000, "total_debt": 963255000, "total_liabilities": 1523849000, "total_equity": 1611734000, "shares_outstanding": 222423409, "goodwill_and_intangibles": 1944497000 }, "cash_flow": { "operating_cash_flow": -150637000, "capital_expenditure": 7132000, "free_cash_flow": -143505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272895, "ticker_id": 1884, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42993000", "ebitda": "57123000", "netIncome": "23359000", "grossProfit": "112335000", "depreciation": "None", "totalRevenue": "255216000", "costOfRevenue": "142881000", "interestIncome": "2900000", "incomeBeforeTax": "30114000", "interestExpense": "16661999", "operatingIncome": "42993000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6755000", "reportedCurrency": "USD", "netInterestIncome": "-11507000", "nonInterestIncome": "None", "operatingExpenses": "69342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14130000", "sellingGeneralAndAdministrative": "62586000", "netIncomeFromContinuingOperations": "23359000" }, "balance": { "goodwill": "949778000", "inventory": "229032000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3135583000", "longTermDebt": "942756000", "shortTermDebt": "20499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "994719000", "reportedCurrency": "USD", "retainedEarnings": "874493000", "totalLiabilities": "1523849000", "otherCurrentAssets": "57629000", "totalCurrentAssets": "948268000", "currentLongTermDebt": "11053000", "longTermInvestments": "None", "shortTermInvestments": "94935000", "currentNetReceivables": "430878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187315000", "currentAccountsPayable": "86097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012844000", "totalShareholderEquity": "1611734000", "capitalLeaseObligations": "9446000", "otherCurrentLiabilities": "165358000", "totalCurrentLiabilities": "290789000", "otherNonCurrentLiabilities": "62570000", "totalNonCurrentLiabilities": "1233060000", "cashAndShortTermInvestments": "135794000", "commonStockSharesOutstanding": "222423409", "intangibleAssetsExcludingGoodwill": "994719000", "cashAndCashEquivalentsAtCarryingValue": "135794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18915000", "operatingCashflow": "-150637000", "capitalExpenditures": "7132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10965000", "cashflowFromInvestment": "-32164000", "stockBasedCompensation": "3624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255216000, "cost_of_revenue": 142881000, "gross_profit": 112335000, "research_and_development": 6756000, "selling_general_admin": 62586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42993000, "depreciation_amortisation": 14130000, "ebitda": 57123000, "interest_expense": 16661999, "interest_income": null, "other_non_operating": null, "pretax_income": 30114000, "tax_provision": 6755000, "effective_tax_rate": null, "net_income": 23359000, "net_income_continuing_ops": 23359000, "net_income_to_common": 23359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135794000, "short_term_investments": 94935000, "net_receivables": 430878000, "inventory": 229032000, "other_current_assets": null, "total_current_assets": 948268000, "net_ppe": null, "goodwill": 949778000, "intangible_assets": 994719000, "goodwill_and_intangibles": 1944497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2187315000, "total_assets": 3135583000, "short_term_debt": 20499000, "accounts_payable": 86097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290789000, "long_term_debt": 942756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1233060000, "total_liabilities": 1523849000, "total_debt": 963255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 874493000, "total_equity": 1611734000, "shares_outstanding": 222423409, "operating_cash_flow": -150637000, "stock_based_compensation": 3624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10965000, "free_cash_flow": -143505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42993000", "ebitda": "57123000", "netIncome": "23359000", "grossProfit": "112335000", "depreciation": "None", "totalRevenue": "255216000", "costOfRevenue": "142881000", "interestIncome": "2900000", "incomeBeforeTax": "30114000", "interestExpense": "16661999", "operatingIncome": "42993000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6755000", "reportedCurrency": "USD", "netInterestIncome": "-11507000", "nonInterestIncome": "None", "operatingExpenses": "69342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14130000", "sellingGeneralAndAdministrative": "62586000", "netIncomeFromContinuingOperations": "23359000" }, "balance": { "goodwill": "949778000", "inventory": "229032000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3135583000", "longTermDebt": "942756000", "shortTermDebt": "20499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "994719000", "reportedCurrency": "USD", "retainedEarnings": "874493000", "totalLiabilities": "1523849000", "otherCurrentAssets": "57629000", "totalCurrentAssets": "948268000", "currentLongTermDebt": "11053000", "longTermInvestments": "None", "shortTermInvestments": "94935000", "currentNetReceivables": "430878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187315000", "currentAccountsPayable": "86097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012844000", "totalShareholderEquity": "1611734000", "capitalLeaseObligations": "9446000", "otherCurrentLiabilities": "165358000", "totalCurrentLiabilities": "290789000", "otherNonCurrentLiabilities": "62570000", "totalNonCurrentLiabilities": "1233060000", "cashAndShortTermInvestments": "135794000", "commonStockSharesOutstanding": "222423409", "intangibleAssetsExcludingGoodwill": "994719000", "cashAndCashEquivalentsAtCarryingValue": "135794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18915000", "operatingCashflow": "-150637000", "capitalExpenditures": "7132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10965000", "cashflowFromInvestment": "-32164000", "stockBasedCompensation": "3624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 349375000, "cost_of_revenue": 213909000, "gross_profit": 135466000, "ebit": 87422000, "ebitda": 101874000, "pretax_income": 75311000, "tax_provision": 6901000, "net_income": 68410000, "net_income_to_common": 68410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329648000, "total_current_assets": 951246000, "total_assets": 3150984000, "short_term_debt": 13261000, "long_term_debt": 943547000, "total_debt": 956808000, "total_liabilities": 1557976000, "total_equity": 1593008000, "shares_outstanding": 222531701, "goodwill_and_intangibles": 1040096000 }, "cash_flow": { "operating_cash_flow": -28522000, "capital_expenditure": 7314000, "free_cash_flow": -21208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272896, "ticker_id": 1884, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87422000", "ebitda": "101874000", "netIncome": "68410000", "grossProfit": "135466000", "depreciation": "None", "totalRevenue": "349375000", "costOfRevenue": "213909000", "interestIncome": "4570000", "incomeBeforeTax": "75311000", "interestExpense": "13677000", "operatingIncome": "87422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6901000", "reportedCurrency": "USD", "netInterestIncome": "-11665000", "nonInterestIncome": "None", "operatingExpenses": "48044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14452000", "sellingGeneralAndAdministrative": "40079000", "netIncomeFromContinuingOperations": "68410000" }, "balance": { "goodwill": "951197000", "inventory": "210739000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3150984000", "longTermDebt": "943547000", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88899000", "reportedCurrency": "USD", "retainedEarnings": "851134000", "totalLiabilities": "1557976000", "otherCurrentAssets": "61236000", "totalCurrentAssets": "951246000", "currentLongTermDebt": "13261000", "longTermInvestments": "None", "shortTermInvestments": "69462000", "currentNetReceivables": "280161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199738000", "currentAccountsPayable": "77007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13261000", "totalShareholderEquity": "1593008000", "capitalLeaseObligations": "10048000", "otherCurrentLiabilities": "224222000", "totalCurrentLiabilities": "323244000", "otherNonCurrentLiabilities": "63736000", "totalNonCurrentLiabilities": "1234732000", "cashAndShortTermInvestments": "329648000", "commonStockSharesOutstanding": "222531701", "intangibleAssetsExcludingGoodwill": "88899000", "cashAndCashEquivalentsAtCarryingValue": "329648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19844000", "operatingCashflow": "-28522000", "capitalExpenditures": "7314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8346999", "cashflowFromInvestment": "-62726000", "stockBasedCompensation": "3568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349375000, "cost_of_revenue": 213909000, "gross_profit": 135466000, "research_and_development": 7965000, "selling_general_admin": 40079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87422000, "depreciation_amortisation": 14452000, "ebitda": 101874000, "interest_expense": 13677000, "interest_income": null, "other_non_operating": null, "pretax_income": 75311000, "tax_provision": 6901000, "effective_tax_rate": null, "net_income": 68410000, "net_income_continuing_ops": 68410000, "net_income_to_common": 68410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329648000, "short_term_investments": 69462000, "net_receivables": 280161000, "inventory": 210739000, "other_current_assets": null, "total_current_assets": 951246000, "net_ppe": null, "goodwill": 951197000, "intangible_assets": 88899000, "goodwill_and_intangibles": 1040096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199738000, "total_assets": 3150984000, "short_term_debt": 13261000, "accounts_payable": 77007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323244000, "long_term_debt": 943547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234732000, "total_liabilities": 1557976000, "total_debt": 956808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851134000, "total_equity": 1593008000, "shares_outstanding": 222531701, "operating_cash_flow": -28522000, "stock_based_compensation": 3568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8346999, "free_cash_flow": -21208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87422000", "ebitda": "101874000", "netIncome": "68410000", "grossProfit": "135466000", "depreciation": "None", "totalRevenue": "349375000", "costOfRevenue": "213909000", "interestIncome": "4570000", "incomeBeforeTax": "75311000", "interestExpense": "13677000", "operatingIncome": "87422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6901000", "reportedCurrency": "USD", "netInterestIncome": "-11665000", "nonInterestIncome": "None", "operatingExpenses": "48044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14452000", "sellingGeneralAndAdministrative": "40079000", "netIncomeFromContinuingOperations": "68410000" }, "balance": { "goodwill": "951197000", "inventory": "210739000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3150984000", "longTermDebt": "943547000", "shortTermDebt": "13261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88899000", "reportedCurrency": "USD", "retainedEarnings": "851134000", "totalLiabilities": "1557976000", "otherCurrentAssets": "61236000", "totalCurrentAssets": "951246000", "currentLongTermDebt": "13261000", "longTermInvestments": "None", "shortTermInvestments": "69462000", "currentNetReceivables": "280161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199738000", "currentAccountsPayable": "77007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13261000", "totalShareholderEquity": "1593008000", "capitalLeaseObligations": "10048000", "otherCurrentLiabilities": "224222000", "totalCurrentLiabilities": "323244000", "otherNonCurrentLiabilities": "63736000", "totalNonCurrentLiabilities": "1234732000", "cashAndShortTermInvestments": "329648000", "commonStockSharesOutstanding": "222531701", "intangibleAssetsExcludingGoodwill": "88899000", "cashAndCashEquivalentsAtCarryingValue": "329648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19844000", "operatingCashflow": "-28522000", "capitalExpenditures": "7314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8346999", "cashflowFromInvestment": "-62726000", "stockBasedCompensation": "3568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 244336000, "cost_of_revenue": 126082000, "gross_profit": 118254000, "ebit": 41329000, "ebitda": 55480000, "pretax_income": 31206000, "tax_provision": 7178000, "net_income": 24028000, "net_income_to_common": 24028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428684000, "total_current_assets": 835785000, "total_assets": 3035620000, "short_term_debt": 23208000, "long_term_debt": 947744000, "total_debt": 970952000, "total_liabilities": 1512834000, "total_equity": 1522786000, "shares_outstanding": 222420881, "goodwill_and_intangibles": 1957522000 }, "cash_flow": { "operating_cash_flow": 94615000, "capital_expenditure": 7819000, "free_cash_flow": 102434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272898, "ticker_id": 1884, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41329000", "ebitda": "55480000", "netIncome": "24028000", "grossProfit": "118254000", "depreciation": "None", "totalRevenue": "244336000", "costOfRevenue": "126082000", "interestIncome": "4600000", "incomeBeforeTax": "31206000", "interestExpense": "13721000", "operatingIncome": "41329000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7178000", "reportedCurrency": "USD", "netInterestIncome": "-11316000", "nonInterestIncome": "None", "operatingExpenses": "76925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14151000", "sellingGeneralAndAdministrative": "69803000", "netIncomeFromContinuingOperations": "24028000" }, "balance": { "goodwill": "949952000", "inventory": "229887000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3035620000", "longTermDebt": "947744000", "shortTermDebt": "23208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1007570000", "reportedCurrency": "USD", "retainedEarnings": "782724000", "totalLiabilities": "1512834000", "otherCurrentAssets": "38963000", "totalCurrentAssets": "835785000", "currentLongTermDebt": "13413000", "longTermInvestments": "None", "shortTermInvestments": "19650000", "currentNetReceivables": "116053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199835000", "currentAccountsPayable": "68766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970952000", "totalShareholderEquity": "1522786000", "capitalLeaseObligations": "9795000", "otherCurrentLiabilities": "167932999", "totalCurrentLiabilities": "262464999", "otherNonCurrentLiabilities": "63732000", "totalNonCurrentLiabilities": "1250369000", "cashAndShortTermInvestments": "428684000", "commonStockSharesOutstanding": "222420881", "intangibleAssetsExcludingGoodwill": "1007570000", "cashAndCashEquivalentsAtCarryingValue": "428684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1966000", "operatingCashflow": "94615000", "capitalExpenditures": "7819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2868000", "cashflowFromInvestment": "-27469000", "stockBasedCompensation": "3504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244336000, "cost_of_revenue": 126082000, "gross_profit": 118254000, "research_and_development": 7122000, "selling_general_admin": 69803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41329000, "depreciation_amortisation": 14151000, "ebitda": 55480000, "interest_expense": 13721000, "interest_income": null, "other_non_operating": null, "pretax_income": 31206000, "tax_provision": 7178000, "effective_tax_rate": null, "net_income": 24028000, "net_income_continuing_ops": 24028000, "net_income_to_common": 24028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428684000, "short_term_investments": 19650000, "net_receivables": 116053000, "inventory": 229887000, "other_current_assets": null, "total_current_assets": 835785000, "net_ppe": null, "goodwill": 949952000, "intangible_assets": 1007570000, "goodwill_and_intangibles": 1957522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199835000, "total_assets": 3035620000, "short_term_debt": 23208000, "accounts_payable": 68766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262464999, "long_term_debt": 947744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250369000, "total_liabilities": 1512834000, "total_debt": 970952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782724000, "total_equity": 1522786000, "shares_outstanding": 222420881, "operating_cash_flow": 94615000, "stock_based_compensation": 3504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2868000, "free_cash_flow": 102434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41329000", "ebitda": "55480000", "netIncome": "24028000", "grossProfit": "118254000", "depreciation": "None", "totalRevenue": "244336000", "costOfRevenue": "126082000", "interestIncome": "4600000", "incomeBeforeTax": "31206000", "interestExpense": "13721000", "operatingIncome": "41329000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7178000", "reportedCurrency": "USD", "netInterestIncome": "-11316000", "nonInterestIncome": "None", "operatingExpenses": "76925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14151000", "sellingGeneralAndAdministrative": "69803000", "netIncomeFromContinuingOperations": "24028000" }, "balance": { "goodwill": "949952000", "inventory": "229887000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3035620000", "longTermDebt": "947744000", "shortTermDebt": "23208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1007570000", "reportedCurrency": "USD", "retainedEarnings": "782724000", "totalLiabilities": "1512834000", "otherCurrentAssets": "38963000", "totalCurrentAssets": "835785000", "currentLongTermDebt": "13413000", "longTermInvestments": "None", "shortTermInvestments": "19650000", "currentNetReceivables": "116053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199835000", "currentAccountsPayable": "68766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970952000", "totalShareholderEquity": "1522786000", "capitalLeaseObligations": "9795000", "otherCurrentLiabilities": "167932999", "totalCurrentLiabilities": "262464999", "otherNonCurrentLiabilities": "63732000", "totalNonCurrentLiabilities": "1250369000", "cashAndShortTermInvestments": "428684000", "commonStockSharesOutstanding": "222420881", "intangibleAssetsExcludingGoodwill": "1007570000", "cashAndCashEquivalentsAtCarryingValue": "428684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1966000", "operatingCashflow": "94615000", "capitalExpenditures": "7819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2868000", "cashflowFromInvestment": "-27469000", "stockBasedCompensation": "3504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 299603000, "cost_of_revenue": 148634000, "gross_profit": 150969000, "ebit": 72948000, "ebitda": 86833000, "pretax_income": 59439000, "tax_provision": 14640000, "net_income": 44799000, "net_income_to_common": 44799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365051000, "total_current_assets": 830656000, "total_assets": 3037076000, "short_term_debt": 22521000, "long_term_debt": 949064000, "total_debt": 971585000, "total_liabilities": 1538678000, "total_equity": 1498398000, "shares_outstanding": 221834188, "goodwill_and_intangibles": 1967491000 }, "cash_flow": { "operating_cash_flow": 194212000, "capital_expenditure": 6906000, "free_cash_flow": 201118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272899, "ticker_id": 1884, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72948000", "ebitda": "86833000", "netIncome": "44799000", "grossProfit": "150969000", "depreciation": "None", "totalRevenue": "299603000", "costOfRevenue": "148634000", "interestIncome": "2500000", "incomeBeforeTax": "59439000", "interestExpense": "16047999", "operatingIncome": "72948000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14640000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "78021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13885000", "sellingGeneralAndAdministrative": "71893000", "netIncomeFromContinuingOperations": "44799000" }, "balance": { "goodwill": "951339000", "inventory": "228292000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3037076000", "longTermDebt": "949064000", "shortTermDebt": "22521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1016152000", "reportedCurrency": "USD", "retainedEarnings": "758696000", "totalLiabilities": "1538678000", "otherCurrentAssets": "67547000", "totalCurrentAssets": "830656000", "currentLongTermDebt": "13412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2206420000", "currentAccountsPayable": "74489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023965000", "totalShareholderEquity": "1498398000", "capitalLeaseObligations": "9109000", "otherCurrentLiabilities": "179662000", "totalCurrentLiabilities": "292727000", "otherNonCurrentLiabilities": "62827000", "totalNonCurrentLiabilities": "1245951000", "cashAndShortTermInvestments": "365051000", "commonStockSharesOutstanding": "221834188", "intangibleAssetsExcludingGoodwill": "1016152000", "cashAndCashEquivalentsAtCarryingValue": "365051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8879000", "operatingCashflow": "194212000", "capitalExpenditures": "6906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4317000", "cashflowFromInvestment": "-7471000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299603000, "cost_of_revenue": 148634000, "gross_profit": 150969000, "research_and_development": 6128000, "selling_general_admin": 71893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72948000, "depreciation_amortisation": 13885000, "ebitda": 86833000, "interest_expense": 16047999, "interest_income": null, "other_non_operating": null, "pretax_income": 59439000, "tax_provision": 14640000, "effective_tax_rate": null, "net_income": 44799000, "net_income_continuing_ops": 44799000, "net_income_to_common": 44799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365051000, "short_term_investments": null, "net_receivables": 169766000, "inventory": 228292000, "other_current_assets": null, "total_current_assets": 830656000, "net_ppe": null, "goodwill": 951339000, "intangible_assets": 1016152000, "goodwill_and_intangibles": 1967491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2206420000, "total_assets": 3037076000, "short_term_debt": 22521000, "accounts_payable": 74489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292727000, "long_term_debt": 949064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245951000, "total_liabilities": 1538678000, "total_debt": 971585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758696000, "total_equity": 1498398000, "shares_outstanding": 221834188, "operating_cash_flow": 194212000, "stock_based_compensation": 3382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4317000, "free_cash_flow": 201118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72948000", "ebitda": "86833000", "netIncome": "44799000", "grossProfit": "150969000", "depreciation": "None", "totalRevenue": "299603000", "costOfRevenue": "148634000", "interestIncome": "2500000", "incomeBeforeTax": "59439000", "interestExpense": "16047999", "operatingIncome": "72948000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14640000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "78021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13885000", "sellingGeneralAndAdministrative": "71893000", "netIncomeFromContinuingOperations": "44799000" }, "balance": { "goodwill": "951339000", "inventory": "228292000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3037076000", "longTermDebt": "949064000", "shortTermDebt": "22521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1016152000", "reportedCurrency": "USD", "retainedEarnings": "758696000", "totalLiabilities": "1538678000", "otherCurrentAssets": "67547000", "totalCurrentAssets": "830656000", "currentLongTermDebt": "13412000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2206420000", "currentAccountsPayable": "74489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023965000", "totalShareholderEquity": "1498398000", "capitalLeaseObligations": "9109000", "otherCurrentLiabilities": "179662000", "totalCurrentLiabilities": "292727000", "otherNonCurrentLiabilities": "62827000", "totalNonCurrentLiabilities": "1245951000", "cashAndShortTermInvestments": "365051000", "commonStockSharesOutstanding": "221834188", "intangibleAssetsExcludingGoodwill": "1016152000", "cashAndCashEquivalentsAtCarryingValue": "365051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8879000", "operatingCashflow": "194212000", "capitalExpenditures": "6906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4317000", "cashflowFromInvestment": "-7471000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 228841000, "cost_of_revenue": 122301000, "gross_profit": 106540000, "ebit": 35437000, "ebitda": 50235000, "pretax_income": 18681000, "tax_provision": 4348000, "net_income": 14333000, "net_income_to_common": 14333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181333000, "total_current_assets": 773499000, "total_assets": 2984597000, "short_term_debt": 22899000, "long_term_debt": 950376000, "total_debt": 973275000, "total_liabilities": 1545218000, "total_equity": 1439379000, "shares_outstanding": 221851399, "goodwill_and_intangibles": 1968512000 }, "cash_flow": { "operating_cash_flow": -5850000, "capital_expenditure": 6112000, "free_cash_flow": 262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272900, "ticker_id": 1884, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35437000", "ebitda": "50235000", "netIncome": "14333000", "grossProfit": "106540000", "depreciation": "None", "totalRevenue": "228841000", "costOfRevenue": "122301000", "interestIncome": "1500000", "incomeBeforeTax": "18681000", "interestExpense": "16440999", "operatingIncome": "35437000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4348000", "reportedCurrency": "USD", "netInterestIncome": "-13651000", "nonInterestIncome": "None", "operatingExpenses": "71103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14798000", "sellingGeneralAndAdministrative": "65117000", "netIncomeFromContinuingOperations": "14333000" }, "balance": { "goodwill": "945655000", "inventory": "233165000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2984597000", "longTermDebt": "950376000", "shortTermDebt": "22899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1022857000", "reportedCurrency": "USD", "retainedEarnings": "713897000", "totalLiabilities": "1545218000", "otherCurrentAssets": "63913000", "totalCurrentAssets": "773499000", "currentLongTermDebt": "14018000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2211098000", "currentAccountsPayable": "95381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973275000", "totalShareholderEquity": "1439379000", "capitalLeaseObligations": "8881000", "otherCurrentLiabilities": "165507000", "totalCurrentLiabilities": "294373000", "otherNonCurrentLiabilities": "63524000", "totalNonCurrentLiabilities": "1250845000", "cashAndShortTermInvestments": "181333000", "commonStockSharesOutstanding": "221851399", "intangibleAssetsExcludingGoodwill": "1022857000", "cashAndCashEquivalentsAtCarryingValue": "181333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14977000", "operatingCashflow": "-5850000", "capitalExpenditures": "6112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000", "cashflowFromInvestment": "-6111000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228841000, "cost_of_revenue": 122301000, "gross_profit": 106540000, "research_and_development": 5986000, "selling_general_admin": 65117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35437000, "depreciation_amortisation": 14798000, "ebitda": 50235000, "interest_expense": 16440999, "interest_income": null, "other_non_operating": null, "pretax_income": 18681000, "tax_provision": 4348000, "effective_tax_rate": null, "net_income": 14333000, "net_income_continuing_ops": 14333000, "net_income_to_common": 14333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181333000, "short_term_investments": null, "net_receivables": 295088000, "inventory": 233165000, "other_current_assets": null, "total_current_assets": 773499000, "net_ppe": null, "goodwill": 945655000, "intangible_assets": 1022857000, "goodwill_and_intangibles": 1968512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2211098000, "total_assets": 2984597000, "short_term_debt": 22899000, "accounts_payable": 95381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294373000, "long_term_debt": 950376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250845000, "total_liabilities": 1545218000, "total_debt": 973275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713897000, "total_equity": 1439379000, "shares_outstanding": 221851399, "operating_cash_flow": -5850000, "stock_based_compensation": 2935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3735000, "free_cash_flow": 262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35437000", "ebitda": "50235000", "netIncome": "14333000", "grossProfit": "106540000", "depreciation": "None", "totalRevenue": "228841000", "costOfRevenue": "122301000", "interestIncome": "1500000", "incomeBeforeTax": "18681000", "interestExpense": "16440999", "operatingIncome": "35437000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4348000", "reportedCurrency": "USD", "netInterestIncome": "-13651000", "nonInterestIncome": "None", "operatingExpenses": "71103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14798000", "sellingGeneralAndAdministrative": "65117000", "netIncomeFromContinuingOperations": "14333000" }, "balance": { "goodwill": "945655000", "inventory": "233165000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2984597000", "longTermDebt": "950376000", "shortTermDebt": "22899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1022857000", "reportedCurrency": "USD", "retainedEarnings": "713897000", "totalLiabilities": "1545218000", "otherCurrentAssets": "63913000", "totalCurrentAssets": "773499000", "currentLongTermDebt": "14018000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2211098000", "currentAccountsPayable": "95381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "973275000", "totalShareholderEquity": "1439379000", "capitalLeaseObligations": "8881000", "otherCurrentLiabilities": "165507000", "totalCurrentLiabilities": "294373000", "otherNonCurrentLiabilities": "63524000", "totalNonCurrentLiabilities": "1250845000", "cashAndShortTermInvestments": "181333000", "commonStockSharesOutstanding": "221851399", "intangibleAssetsExcludingGoodwill": "1022857000", "cashAndCashEquivalentsAtCarryingValue": "181333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-14977000", "operatingCashflow": "-5850000", "capitalExpenditures": "6112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000", "cashflowFromInvestment": "-6111000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 327075000, "cost_of_revenue": 166454000, "gross_profit": 160621000, "ebit": 80543000, "ebitda": 96176000, "pretax_income": 63419000, "tax_provision": 8686000, "net_income": 54733000, "net_income_to_common": 54733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196589000, "total_current_assets": 766969000, "total_assets": 2990624000, "short_term_debt": 24833000, "long_term_debt": 950562000, "total_debt": 975395000, "total_liabilities": 1566977000, "total_equity": 1423647000, "shares_outstanding": 221872482, "goodwill_and_intangibles": 1974073000 }, "cash_flow": { "operating_cash_flow": -63694000, "capital_expenditure": 6737000, "free_cash_flow": -56957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272901, "ticker_id": 1884, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80543000", "ebitda": "96176000", "netIncome": "54733000", "grossProfit": "160621000", "depreciation": "None", "totalRevenue": "327075000", "costOfRevenue": "166454000", "interestIncome": "3156000", "incomeBeforeTax": "63419000", "interestExpense": "15716000", "operatingIncome": "80463000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8686000", "reportedCurrency": "USD", "netInterestIncome": "-13563000", "nonInterestIncome": "None", "operatingExpenses": "80158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15633000", "sellingGeneralAndAdministrative": "73250000", "netIncomeFromContinuingOperations": "54733000" }, "balance": { "goodwill": "943645000", "inventory": "216472000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2990624000", "longTermDebt": "950562000", "shortTermDebt": "24833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1030428000", "reportedCurrency": "USD", "retainedEarnings": "699564000", "totalLiabilities": "1566977000", "otherCurrentAssets": "68900000", "totalCurrentAssets": "766969000", "currentLongTermDebt": "16160000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2223655000", "currentAccountsPayable": "81476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975395000", "totalShareholderEquity": "1423647000", "capitalLeaseObligations": "8673000", "otherCurrentLiabilities": "195139000", "totalCurrentLiabilities": "312982000", "otherNonCurrentLiabilities": "64322000", "totalNonCurrentLiabilities": "1253995000", "cashAndShortTermInvestments": "196589000", "commonStockSharesOutstanding": "221872482", "intangibleAssetsExcludingGoodwill": "1030428000", "cashAndCashEquivalentsAtCarryingValue": "196589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8534000", "operatingCashflow": "-63694000", "capitalExpenditures": "6737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10942000", "cashflowFromInvestment": "-254000", "stockBasedCompensation": "3296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327075000, "cost_of_revenue": 166454000, "gross_profit": 160621000, "research_and_development": 6908000, "selling_general_admin": 73250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80543000, "depreciation_amortisation": 15633000, "ebitda": 96176000, "interest_expense": 15716000, "interest_income": null, "other_non_operating": null, "pretax_income": 63419000, "tax_provision": 8686000, "effective_tax_rate": null, "net_income": 54733000, "net_income_continuing_ops": 54733000, "net_income_to_common": 54733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196589000, "short_term_investments": 0, "net_receivables": 285008000, "inventory": 216472000, "other_current_assets": null, "total_current_assets": 766969000, "net_ppe": null, "goodwill": 943645000, "intangible_assets": 1030428000, "goodwill_and_intangibles": 1974073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2223655000, "total_assets": 2990624000, "short_term_debt": 24833000, "accounts_payable": 81476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312982000, "long_term_debt": 950562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253995000, "total_liabilities": 1566977000, "total_debt": 975395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699564000, "total_equity": 1423647000, "shares_outstanding": 221872482, "operating_cash_flow": -63694000, "stock_based_compensation": 3296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10942000, "free_cash_flow": -56957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80543000", "ebitda": "96176000", "netIncome": "54733000", "grossProfit": "160621000", "depreciation": "None", "totalRevenue": "327075000", "costOfRevenue": "166454000", "interestIncome": "3156000", "incomeBeforeTax": "63419000", "interestExpense": "15716000", "operatingIncome": "80463000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8686000", "reportedCurrency": "USD", "netInterestIncome": "-13563000", "nonInterestIncome": "None", "operatingExpenses": "80158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15633000", "sellingGeneralAndAdministrative": "73250000", "netIncomeFromContinuingOperations": "54733000" }, "balance": { "goodwill": "943645000", "inventory": "216472000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "2990624000", "longTermDebt": "950562000", "shortTermDebt": "24833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1030428000", "reportedCurrency": "USD", "retainedEarnings": "699564000", "totalLiabilities": "1566977000", "otherCurrentAssets": "68900000", "totalCurrentAssets": "766969000", "currentLongTermDebt": "16160000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "285008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2223655000", "currentAccountsPayable": "81476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "975395000", "totalShareholderEquity": "1423647000", "capitalLeaseObligations": "8673000", "otherCurrentLiabilities": "195139000", "totalCurrentLiabilities": "312982000", "otherNonCurrentLiabilities": "64322000", "totalNonCurrentLiabilities": "1253995000", "cashAndShortTermInvestments": "196589000", "commonStockSharesOutstanding": "221872482", "intangibleAssetsExcludingGoodwill": "1030428000", "cashAndCashEquivalentsAtCarryingValue": "196589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8534000", "operatingCashflow": "-63694000", "capitalExpenditures": "6737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10942000", "cashflowFromInvestment": "-254000", "stockBasedCompensation": "3296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 227569000, "cost_of_revenue": 122050000, "gross_profit": 105519000, "ebit": 38493000, "ebitda": 52608000, "pretax_income": 20912000, "tax_provision": 4411000, "net_income": 16501000, "net_income_to_common": 16501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274184000, "total_current_assets": 649552000, "total_assets": 2889864000, "short_term_debt": 27097000, "long_term_debt": 959906000, "total_debt": 987003000, "total_liabilities": 1516709000, "total_equity": 1373155000, "shares_outstanding": 221436206, "goodwill_and_intangibles": 1991490000 }, "cash_flow": { "operating_cash_flow": 65923000, "capital_expenditure": 6846000, "free_cash_flow": 72769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272903, "ticker_id": 1884, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38493000", "ebitda": "52608000", "netIncome": "16501000", "grossProfit": "105519000", "depreciation": "None", "totalRevenue": "227569000", "costOfRevenue": "122050000", "interestIncome": "3700000", "incomeBeforeTax": "20912000", "interestExpense": "13209000", "operatingIncome": "34561000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4411000", "reportedCurrency": "USD", "netInterestIncome": "-13209000", "nonInterestIncome": "None", "operatingExpenses": "70958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14115000", "sellingGeneralAndAdministrative": "64509000", "netIncomeFromContinuingOperations": "16501000" }, "balance": { "goodwill": "953175000", "inventory": "229363000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2889864000", "longTermDebt": "959906000", "shortTermDebt": "27097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1038315000", "reportedCurrency": "USD", "retainedEarnings": "644831000", "totalLiabilities": "1516709000", "otherCurrentAssets": "34439000", "totalCurrentAssets": "649552000", "currentLongTermDebt": "18035000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2240312000", "currentAccountsPayable": "73562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987003000", "totalShareholderEquity": "1373155000", "capitalLeaseObligations": "9062000", "otherCurrentLiabilities": "140339000", "totalCurrentLiabilities": "248175000", "otherNonCurrentLiabilities": "69266000", "totalNonCurrentLiabilities": "1268534000", "cashAndShortTermInvestments": "274184000", "commonStockSharesOutstanding": "221436206", "intangibleAssetsExcludingGoodwill": "1038315000", "cashAndCashEquivalentsAtCarryingValue": "274184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10588000", "operatingCashflow": "65923000", "capitalExpenditures": "6846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2241000", "cashflowFromInvestment": "-5852000", "stockBasedCompensation": "2667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227569000, "cost_of_revenue": 122050000, "gross_profit": 105519000, "research_and_development": 6449000, "selling_general_admin": 64509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38493000, "depreciation_amortisation": 14115000, "ebitda": 52608000, "interest_expense": 13209000, "interest_income": null, "other_non_operating": null, "pretax_income": 20912000, "tax_provision": 4411000, "effective_tax_rate": null, "net_income": 16501000, "net_income_continuing_ops": 16501000, "net_income_to_common": 16501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274184000, "short_term_investments": 0, "net_receivables": 111566000, "inventory": 229363000, "other_current_assets": null, "total_current_assets": 649552000, "net_ppe": null, "goodwill": 953175000, "intangible_assets": 1038315000, "goodwill_and_intangibles": 1991490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2240312000, "total_assets": 2889864000, "short_term_debt": 27097000, "accounts_payable": 73562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248175000, "long_term_debt": 959906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1268534000, "total_liabilities": 1516709000, "total_debt": 987003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644831000, "total_equity": 1373155000, "shares_outstanding": 221436206, "operating_cash_flow": 65923000, "stock_based_compensation": 2667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2241000, "free_cash_flow": 72769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38493000", "ebitda": "52608000", "netIncome": "16501000", "grossProfit": "105519000", "depreciation": "None", "totalRevenue": "227569000", "costOfRevenue": "122050000", "interestIncome": "3700000", "incomeBeforeTax": "20912000", "interestExpense": "13209000", "operatingIncome": "34561000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4411000", "reportedCurrency": "USD", "netInterestIncome": "-13209000", "nonInterestIncome": "None", "operatingExpenses": "70958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14115000", "sellingGeneralAndAdministrative": "64509000", "netIncomeFromContinuingOperations": "16501000" }, "balance": { "goodwill": "953175000", "inventory": "229363000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2889864000", "longTermDebt": "959906000", "shortTermDebt": "27097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1038315000", "reportedCurrency": "USD", "retainedEarnings": "644831000", "totalLiabilities": "1516709000", "otherCurrentAssets": "34439000", "totalCurrentAssets": "649552000", "currentLongTermDebt": "18035000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "111566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2240312000", "currentAccountsPayable": "73562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987003000", "totalShareholderEquity": "1373155000", "capitalLeaseObligations": "9062000", "otherCurrentLiabilities": "140339000", "totalCurrentLiabilities": "248175000", "otherNonCurrentLiabilities": "69266000", "totalNonCurrentLiabilities": "1268534000", "cashAndShortTermInvestments": "274184000", "commonStockSharesOutstanding": "221436206", "intangibleAssetsExcludingGoodwill": "1038315000", "cashAndCashEquivalentsAtCarryingValue": "274184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-10588000", "operatingCashflow": "65923000", "capitalExpenditures": "6846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2241000", "cashflowFromInvestment": "-5852000", "stockBasedCompensation": "2667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 284393000, "cost_of_revenue": 146255000, "gross_profit": 138138000, "ebit": 68136000, "ebitda": 81396000, "pretax_income": 46946000, "tax_provision": 9365000, "net_income": 37581000, "net_income_to_common": 37581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215056000, "total_current_assets": 610216000, "total_assets": 2862671000, "short_term_debt": 28421000, "long_term_debt": 959840000, "total_debt": 988261000, "total_liabilities": 1505273000, "total_equity": 1357398000, "shares_outstanding": 221259232, "goodwill_and_intangibles": 2001786999 }, "cash_flow": { "operating_cash_flow": 287043000, "capital_expenditure": 4774000, "free_cash_flow": 291817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272904, "ticker_id": 1884, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68136000", "ebitda": "81396000", "netIncome": "37581000", "grossProfit": "138138000", "depreciation": "None", "totalRevenue": "284393000", "costOfRevenue": "146255000", "interestIncome": "1600000", "incomeBeforeTax": "46946000", "interestExpense": "16799000", "operatingIncome": "68864000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9365000", "reportedCurrency": "USD", "netInterestIncome": "-16799000", "nonInterestIncome": "None", "operatingExpenses": "69274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13260000", "sellingGeneralAndAdministrative": "63155000", "netIncomeFromContinuingOperations": "37581000" }, "balance": { "goodwill": "951879000", "inventory": "213559000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2862671000", "longTermDebt": "959840000", "shortTermDebt": "28421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1049907999", "reportedCurrency": "USD", "retainedEarnings": "628330000", "totalLiabilities": "1505273000", "otherCurrentAssets": "33368000", "totalCurrentAssets": "610216000", "currentLongTermDebt": "20005000", "longTermInvestments": "None", "shortTermInvestments": "4743000", "currentNetReceivables": "148233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2252455000", "currentAccountsPayable": "69392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046327000", "totalShareholderEquity": "1357398000", "capitalLeaseObligations": "8416000", "otherCurrentLiabilities": "132782000", "totalCurrentLiabilities": "235440000", "otherNonCurrentLiabilities": "67385000", "totalNonCurrentLiabilities": "1269832999", "cashAndShortTermInvestments": "215056000", "commonStockSharesOutstanding": "221259232", "intangibleAssetsExcludingGoodwill": "1049907999", "cashAndCashEquivalentsAtCarryingValue": "215056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13471000", "operatingCashflow": "287043000", "capitalExpenditures": "4774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120525000", "cashflowFromInvestment": "-67140000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284393000, "cost_of_revenue": 146255000, "gross_profit": 138138000, "research_and_development": 6119000, "selling_general_admin": 63155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68136000, "depreciation_amortisation": 13260000, "ebitda": 81396000, "interest_expense": 16799000, "interest_income": null, "other_non_operating": null, "pretax_income": 46946000, "tax_provision": 9365000, "effective_tax_rate": null, "net_income": 37581000, "net_income_continuing_ops": 37581000, "net_income_to_common": 37581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215056000, "short_term_investments": 4743000, "net_receivables": 148233000, "inventory": 213559000, "other_current_assets": null, "total_current_assets": 610216000, "net_ppe": null, "goodwill": 951879000, "intangible_assets": 1049907999, "goodwill_and_intangibles": 2001786999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2252455000, "total_assets": 2862671000, "short_term_debt": 28421000, "accounts_payable": 69392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235440000, "long_term_debt": 959840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269832999, "total_liabilities": 1505273000, "total_debt": 988261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628330000, "total_equity": 1357398000, "shares_outstanding": 221259232, "operating_cash_flow": 287043000, "stock_based_compensation": 2649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120525000, "free_cash_flow": 291817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68136000", "ebitda": "81396000", "netIncome": "37581000", "grossProfit": "138138000", "depreciation": "None", "totalRevenue": "284393000", "costOfRevenue": "146255000", "interestIncome": "1600000", "incomeBeforeTax": "46946000", "interestExpense": "16799000", "operatingIncome": "68864000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9365000", "reportedCurrency": "USD", "netInterestIncome": "-16799000", "nonInterestIncome": "None", "operatingExpenses": "69274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13260000", "sellingGeneralAndAdministrative": "63155000", "netIncomeFromContinuingOperations": "37581000" }, "balance": { "goodwill": "951879000", "inventory": "213559000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2862671000", "longTermDebt": "959840000", "shortTermDebt": "28421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1049907999", "reportedCurrency": "USD", "retainedEarnings": "628330000", "totalLiabilities": "1505273000", "otherCurrentAssets": "33368000", "totalCurrentAssets": "610216000", "currentLongTermDebt": "20005000", "longTermInvestments": "None", "shortTermInvestments": "4743000", "currentNetReceivables": "148233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2252455000", "currentAccountsPayable": "69392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046327000", "totalShareholderEquity": "1357398000", "capitalLeaseObligations": "8416000", "otherCurrentLiabilities": "132782000", "totalCurrentLiabilities": "235440000", "otherNonCurrentLiabilities": "67385000", "totalNonCurrentLiabilities": "1269832999", "cashAndShortTermInvestments": "215056000", "commonStockSharesOutstanding": "221259232", "intangibleAssetsExcludingGoodwill": "1049907999", "cashAndCashEquivalentsAtCarryingValue": "215056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13471000", "operatingCashflow": "287043000", "capitalExpenditures": "4774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120525000", "cashflowFromInvestment": "-67140000", "stockBasedCompensation": "2649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 212569000, "cost_of_revenue": 114890000, "gross_profit": 97679000, "ebit": 35861000, "ebitda": 48714000, "pretax_income": 12905000, "tax_provision": 3065000, "net_income": 9840000, "net_income_to_common": 9840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115873000, "total_current_assets": 720647000, "total_assets": 2927665000, "short_term_debt": 24228000, "long_term_debt": 1078266000, "total_debt": 1102494000, "total_liabilities": 1607173000, "total_equity": 1320492000, "shares_outstanding": 221076443, "goodwill_and_intangibles": 1959736000 }, "cash_flow": { "operating_cash_flow": -77204000, "capital_expenditure": 5932000, "free_cash_flow": -71272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272905, "ticker_id": 1884, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35861000", "ebitda": "48714000", "netIncome": "9840000", "grossProfit": "97679000", "depreciation": "None", "totalRevenue": "212569000", "costOfRevenue": "114890000", "interestIncome": "None", "incomeBeforeTax": "12905000", "interestExpense": "18592000", "operatingIncome": "31363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3065000", "reportedCurrency": "USD", "netInterestIncome": "-18592000", "nonInterestIncome": "None", "operatingExpenses": "66316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12853000", "sellingGeneralAndAdministrative": "60014000", "netIncomeFromContinuingOperations": "9840000" }, "balance": { "goodwill": "932575000", "inventory": "220856000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2927665000", "longTermDebt": "1078266000", "shortTermDebt": "24228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1027161000", "reportedCurrency": "USD", "retainedEarnings": "590749000", "totalLiabilities": "1607173000", "otherCurrentAssets": "26749000", "totalCurrentAssets": "720647000", "currentLongTermDebt": "16158000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "357169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2207018000", "currentAccountsPayable": "75881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102494000", "totalShareholderEquity": "1320492000", "capitalLeaseObligations": "8070000", "otherCurrentLiabilities": "106579000", "totalCurrentLiabilities": "214041000", "otherNonCurrentLiabilities": "66381000", "totalNonCurrentLiabilities": "1393132000", "cashAndShortTermInvestments": "115873000", "commonStockSharesOutstanding": "221076443", "intangibleAssetsExcludingGoodwill": "1027161000", "cashAndCashEquivalentsAtCarryingValue": "115873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7087000", "operatingCashflow": "-77204000", "capitalExpenditures": "5932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000", "cashflowFromInvestment": "19115000", "stockBasedCompensation": "1983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212569000, "cost_of_revenue": 114890000, "gross_profit": 97679000, "research_and_development": 6302000, "selling_general_admin": 60014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35861000, "depreciation_amortisation": 12853000, "ebitda": 48714000, "interest_expense": 18592000, "interest_income": null, "other_non_operating": null, "pretax_income": 12905000, "tax_provision": 3065000, "effective_tax_rate": null, "net_income": 9840000, "net_income_continuing_ops": 9840000, "net_income_to_common": 9840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115873000, "short_term_investments": 0, "net_receivables": 357169000, "inventory": 220856000, "other_current_assets": null, "total_current_assets": 720647000, "net_ppe": null, "goodwill": 932575000, "intangible_assets": 1027161000, "goodwill_and_intangibles": 1959736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2207018000, "total_assets": 2927665000, "short_term_debt": 24228000, "accounts_payable": 75881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214041000, "long_term_debt": 1078266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393132000, "total_liabilities": 1607173000, "total_debt": 1102494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590749000, "total_equity": 1320492000, "shares_outstanding": 221076443, "operating_cash_flow": -77204000, "stock_based_compensation": 1983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3082000, "free_cash_flow": -71272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35861000", "ebitda": "48714000", "netIncome": "9840000", "grossProfit": "97679000", "depreciation": "None", "totalRevenue": "212569000", "costOfRevenue": "114890000", "interestIncome": "None", "incomeBeforeTax": "12905000", "interestExpense": "18592000", "operatingIncome": "31363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3065000", "reportedCurrency": "USD", "netInterestIncome": "-18592000", "nonInterestIncome": "None", "operatingExpenses": "66316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12853000", "sellingGeneralAndAdministrative": "60014000", "netIncomeFromContinuingOperations": "9840000" }, "balance": { "goodwill": "932575000", "inventory": "220856000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "2927665000", "longTermDebt": "1078266000", "shortTermDebt": "24228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1027161000", "reportedCurrency": "USD", "retainedEarnings": "590749000", "totalLiabilities": "1607173000", "otherCurrentAssets": "26749000", "totalCurrentAssets": "720647000", "currentLongTermDebt": "16158000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "357169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2207018000", "currentAccountsPayable": "75881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102494000", "totalShareholderEquity": "1320492000", "capitalLeaseObligations": "8070000", "otherCurrentLiabilities": "106579000", "totalCurrentLiabilities": "214041000", "otherNonCurrentLiabilities": "66381000", "totalNonCurrentLiabilities": "1393132000", "cashAndShortTermInvestments": "115873000", "commonStockSharesOutstanding": "221076443", "intangibleAssetsExcludingGoodwill": "1027161000", "cashAndCashEquivalentsAtCarryingValue": "115873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7087000", "operatingCashflow": "-77204000", "capitalExpenditures": "5932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000", "cashflowFromInvestment": "19115000", "stockBasedCompensation": "1983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 278469000, "cost_of_revenue": 148915000, "gross_profit": 129554000, "ebit": 61187000, "ebitda": 71736000, "pretax_income": 39093000, "tax_provision": 8057000, "net_income": 31036000, "net_income_to_common": 31036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178097000, "total_current_assets": 724741000, "total_assets": 2946284000, "short_term_debt": 23087000, "long_term_debt": 1079280000, "total_debt": 1102367000, "total_liabilities": 1634826000, "total_equity": 1311458000, "shares_outstanding": 220848098, "goodwill_and_intangibles": 1971403000 }, "cash_flow": { "operating_cash_flow": -32397000, "capital_expenditure": 8371000, "free_cash_flow": -24026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272906, "ticker_id": 1884, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61187000", "ebitda": "71736000", "netIncome": "31036000", "grossProfit": "129554000", "depreciation": "None", "totalRevenue": "278469000", "costOfRevenue": "148915000", "interestIncome": "None", "incomeBeforeTax": "39093000", "interestExpense": "22094000", "operatingIncome": "62484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8057000", "reportedCurrency": "USD", "netInterestIncome": "-15261000", "nonInterestIncome": "None", "operatingExpenses": "67069999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10549000", "sellingGeneralAndAdministrative": "61550000", "netIncomeFromContinuingOperations": "31036000" }, "balance": { "goodwill": "935013000", "inventory": "215180000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2946284000", "longTermDebt": "1079280000", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1036390000", "reportedCurrency": "USD", "retainedEarnings": "580909000", "totalLiabilities": "1634826000", "otherCurrentAssets": "25595000", "totalCurrentAssets": "724741000", "currentLongTermDebt": "17380000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "280869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221543000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163130000", "totalShareholderEquity": "1311458000", "capitalLeaseObligations": "7828000", "otherCurrentLiabilities": "143523000", "totalCurrentLiabilities": "239683000", "otherNonCurrentLiabilities": "66896000", "totalNonCurrentLiabilities": "1395143000", "cashAndShortTermInvestments": "178097000", "commonStockSharesOutstanding": "220848098", "intangibleAssetsExcludingGoodwill": "1036390000", "cashAndCashEquivalentsAtCarryingValue": "178097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6109000", "operatingCashflow": "-32397000", "capitalExpenditures": "8371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2414000", "cashflowFromInvestment": "-32771000", "stockBasedCompensation": "2464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278469000, "cost_of_revenue": 148915000, "gross_profit": 129554000, "research_and_development": 5520000, "selling_general_admin": 61550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61187000, "depreciation_amortisation": 10549000, "ebitda": 71736000, "interest_expense": 22094000, "interest_income": null, "other_non_operating": null, "pretax_income": 39093000, "tax_provision": 8057000, "effective_tax_rate": null, "net_income": 31036000, "net_income_continuing_ops": 31036000, "net_income_to_common": 31036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178097000, "short_term_investments": 25000000, "net_receivables": 280869000, "inventory": 215180000, "other_current_assets": null, "total_current_assets": 724741000, "net_ppe": null, "goodwill": 935013000, "intangible_assets": 1036390000, "goodwill_and_intangibles": 1971403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221543000, "total_assets": 2946284000, "short_term_debt": 23087000, "accounts_payable": 68943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239683000, "long_term_debt": 1079280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395143000, "total_liabilities": 1634826000, "total_debt": 1102367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580909000, "total_equity": 1311458000, "shares_outstanding": 220848098, "operating_cash_flow": -32397000, "stock_based_compensation": 2464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2414000, "free_cash_flow": -24026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61187000", "ebitda": "71736000", "netIncome": "31036000", "grossProfit": "129554000", "depreciation": "None", "totalRevenue": "278469000", "costOfRevenue": "148915000", "interestIncome": "None", "incomeBeforeTax": "39093000", "interestExpense": "22094000", "operatingIncome": "62484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8057000", "reportedCurrency": "USD", "netInterestIncome": "-15261000", "nonInterestIncome": "None", "operatingExpenses": "67069999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10549000", "sellingGeneralAndAdministrative": "61550000", "netIncomeFromContinuingOperations": "31036000" }, "balance": { "goodwill": "935013000", "inventory": "215180000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2946284000", "longTermDebt": "1079280000", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1036390000", "reportedCurrency": "USD", "retainedEarnings": "580909000", "totalLiabilities": "1634826000", "otherCurrentAssets": "25595000", "totalCurrentAssets": "724741000", "currentLongTermDebt": "17380000", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "280869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221543000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1163130000", "totalShareholderEquity": "1311458000", "capitalLeaseObligations": "7828000", "otherCurrentLiabilities": "143523000", "totalCurrentLiabilities": "239683000", "otherNonCurrentLiabilities": "66896000", "totalNonCurrentLiabilities": "1395143000", "cashAndShortTermInvestments": "178097000", "commonStockSharesOutstanding": "220848098", "intangibleAssetsExcludingGoodwill": "1036390000", "cashAndCashEquivalentsAtCarryingValue": "178097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6109000", "operatingCashflow": "-32397000", "capitalExpenditures": "8371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2414000", "cashflowFromInvestment": "-32771000", "stockBasedCompensation": "2464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 220304000, "cost_of_revenue": 122416000, "gross_profit": 97888000, "ebit": 31261000, "ebitda": 44949000, "pretax_income": 9529000, "tax_provision": -2259000, "net_income": 11788000, "net_income_to_common": 11788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244245000, "total_current_assets": 642897000, "total_assets": 2883082000, "short_term_debt": 26565000, "long_term_debt": 1080259000, "total_debt": 1106824000, "total_liabilities": 1602748000, "total_equity": 1280334000, "shares_outstanding": 220863228, "goodwill_and_intangibles": 1977538000 }, "cash_flow": { "operating_cash_flow": 50421000, "capital_expenditure": 6920000, "free_cash_flow": 57341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272908, "ticker_id": 1884, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31261000", "ebitda": "44949000", "netIncome": "11788000", "grossProfit": "97888000", "depreciation": "None", "totalRevenue": "220304000", "costOfRevenue": "122416000", "interestIncome": "3000000", "incomeBeforeTax": "9529000", "interestExpense": "21732000", "operatingIncome": "32256999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2259000", "reportedCurrency": "USD", "netInterestIncome": "-17448000", "nonInterestIncome": "None", "operatingExpenses": "65631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13688000", "sellingGeneralAndAdministrative": "59454000", "netIncomeFromContinuingOperations": "11788000" }, "balance": { "goodwill": "932216000", "inventory": "221450000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2883082000", "longTermDebt": "1080259000", "shortTermDebt": "26565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1045322000", "reportedCurrency": "USD", "retainedEarnings": "549873000", "totalLiabilities": "1602748000", "otherCurrentAssets": "28485000", "totalCurrentAssets": "642897000", "currentLongTermDebt": "14646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2240185000", "currentAccountsPayable": "47616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219226000", "shortLongTermDebtTotal": "1166506000", "totalShareholderEquity": "1280334000", "capitalLeaseObligations": "7907000", "otherCurrentLiabilities": "119975000", "totalCurrentLiabilities": "197882000", "otherNonCurrentLiabilities": "66093000", "totalNonCurrentLiabilities": "1404866000", "cashAndShortTermInvestments": "244245000", "commonStockSharesOutstanding": "220863228", "intangibleAssetsExcludingGoodwill": "1045322000", "cashAndCashEquivalentsAtCarryingValue": "244245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11481000", "operatingCashflow": "50421000", "capitalExpenditures": "6920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2317000", "cashflowFromInvestment": "-6912000", "stockBasedCompensation": "2555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220304000, "cost_of_revenue": 122416000, "gross_profit": 97888000, "research_and_development": 6177000, "selling_general_admin": 59454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31261000, "depreciation_amortisation": 13688000, "ebitda": 44949000, "interest_expense": 21732000, "interest_income": null, "other_non_operating": null, "pretax_income": 9529000, "tax_provision": -2259000, "effective_tax_rate": null, "net_income": 11788000, "net_income_continuing_ops": 11788000, "net_income_to_common": 11788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244245000, "short_term_investments": null, "net_receivables": 148717000, "inventory": 221450000, "other_current_assets": null, "total_current_assets": 642897000, "net_ppe": null, "goodwill": 932216000, "intangible_assets": 1045322000, "goodwill_and_intangibles": 1977538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2240185000, "total_assets": 2883082000, "short_term_debt": 26565000, "accounts_payable": 47616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197882000, "long_term_debt": 1080259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404866000, "total_liabilities": 1602748000, "total_debt": 1106824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549873000, "total_equity": 1280334000, "shares_outstanding": 220863228, "operating_cash_flow": 50421000, "stock_based_compensation": 2555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2317000, "free_cash_flow": 57341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31261000", "ebitda": "44949000", "netIncome": "11788000", "grossProfit": "97888000", "depreciation": "None", "totalRevenue": "220304000", "costOfRevenue": "122416000", "interestIncome": "3000000", "incomeBeforeTax": "9529000", "interestExpense": "21732000", "operatingIncome": "32256999", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2259000", "reportedCurrency": "USD", "netInterestIncome": "-17448000", "nonInterestIncome": "None", "operatingExpenses": "65631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13688000", "sellingGeneralAndAdministrative": "59454000", "netIncomeFromContinuingOperations": "11788000" }, "balance": { "goodwill": "932216000", "inventory": "221450000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "2883082000", "longTermDebt": "1080259000", "shortTermDebt": "26565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1045322000", "reportedCurrency": "USD", "retainedEarnings": "549873000", "totalLiabilities": "1602748000", "otherCurrentAssets": "28485000", "totalCurrentAssets": "642897000", "currentLongTermDebt": "14646000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2240185000", "currentAccountsPayable": "47616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219226000", "shortLongTermDebtTotal": "1166506000", "totalShareholderEquity": "1280334000", "capitalLeaseObligations": "7907000", "otherCurrentLiabilities": "119975000", "totalCurrentLiabilities": "197882000", "otherNonCurrentLiabilities": "66093000", "totalNonCurrentLiabilities": "1404866000", "cashAndShortTermInvestments": "244245000", "commonStockSharesOutstanding": "220863228", "intangibleAssetsExcludingGoodwill": "1045322000", "cashAndCashEquivalentsAtCarryingValue": "244245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11481000", "operatingCashflow": "50421000", "capitalExpenditures": "6920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2317000", "cashflowFromInvestment": "-6912000", "stockBasedCompensation": "2555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "income_statement": { "revenue": 283543000, "cost_of_revenue": 154670000, "gross_profit": 128872999, "ebit": 66221000, "ebitda": 79738000, "pretax_income": 43220000, "tax_provision": 13767000, "net_income": 29453000, "net_income_to_common": 29453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205002000, "total_current_assets": 633710000, "total_assets": 2883654000, "short_term_debt": 27900000, "long_term_debt": 1081444000, "total_debt": 1109344000, "total_liabilities": 1613833000, "total_equity": 1269821000, "shares_outstanding": 220503544, "goodwill_and_intangibles": 1989666000 }, "cash_flow": { "operating_cash_flow": 257398000, "capital_expenditure": 9464000, "free_cash_flow": 266862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272909, "ticker_id": 1884, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:38.207926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66221000", "ebitda": "79738000", "netIncome": "29453000", "grossProfit": "128872999", "depreciation": "None", "totalRevenue": "283543000", "costOfRevenue": "154670000", "interestIncome": "None", "incomeBeforeTax": "43220000", "interestExpense": "19130000", "operatingIncome": "64284000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13767000", "reportedCurrency": "USD", "netInterestIncome": "-19130000", "nonInterestIncome": "None", "operatingExpenses": "64589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6873000", "otherNonOperatingIncome": "-625000", "costofGoodsAndServicesSold": "154670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13517000", "sellingGeneralAndAdministrative": "57716000", "netIncomeFromContinuingOperations": "29453000" }, "balance": { "goodwill": "934404000", "inventory": "234478000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "2883654000", "longTermDebt": "1081444000", "shortTermDebt": "27900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1055262000", "reportedCurrency": "USD", "retainedEarnings": "538085000", "totalLiabilities": "1613833000", "otherCurrentAssets": "29821000", "totalCurrentAssets": "633710000", "currentLongTermDebt": "14695000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2249944000", "currentAccountsPayable": "53683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217379000", "shortLongTermDebtTotal": "1170433000", "totalShareholderEquity": "1269821000", "capitalLeaseObligations": "8344000", "otherCurrentLiabilities": "117805000", "totalCurrentLiabilities": "202038000", "otherNonCurrentLiabilities": "67696000", "totalNonCurrentLiabilities": "1411795000", "cashAndShortTermInvestments": "205002000", "commonStockSharesOutstanding": "220503544", "intangibleAssetsExcludingGoodwill": "1055262000", "cashAndCashEquivalentsAtCarryingValue": "205002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "40301000", "operatingCashflow": "257398000", "capitalExpenditures": "9464000", "changeInReceivables": "162603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84651000", "cashflowFromInvestment": "-9459000", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283543000, "cost_of_revenue": 154670000, "gross_profit": 128872999, "research_and_development": 6873000, "selling_general_admin": 57716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66221000, "depreciation_amortisation": 13517000, "ebitda": 79738000, "interest_expense": 19130000, "interest_income": null, "other_non_operating": null, "pretax_income": 43220000, "tax_provision": 13767000, "effective_tax_rate": null, "net_income": 29453000, "net_income_continuing_ops": 29453000, "net_income_to_common": 29453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205002000, "short_term_investments": null, "net_receivables": 164409000, "inventory": 234478000, "other_current_assets": null, "total_current_assets": 633710000, "net_ppe": null, "goodwill": 934404000, "intangible_assets": 1055262000, "goodwill_and_intangibles": 1989666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2249944000, "total_assets": 2883654000, "short_term_debt": 27900000, "accounts_payable": 53683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202038000, "long_term_debt": 1081444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411795000, "total_liabilities": 1613833000, "total_debt": 1109344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538085000, "total_equity": 1269821000, "shares_outstanding": 220503544, "operating_cash_flow": 257398000, "stock_based_compensation": 2099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84651000, "free_cash_flow": 266862000, "net_change_in_cash": 163288000 }, "raw_data": { "income": { "ebit": "66221000", "ebitda": "79738000", "netIncome": "29453000", "grossProfit": "128872999", "depreciation": "None", "totalRevenue": "283543000", "costOfRevenue": "154670000", "interestIncome": "None", "incomeBeforeTax": "43220000", "interestExpense": "19130000", "operatingIncome": "64284000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13767000", "reportedCurrency": "USD", "netInterestIncome": "-19130000", "nonInterestIncome": "None", "operatingExpenses": "64589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6873000", "otherNonOperatingIncome": "-625000", "costofGoodsAndServicesSold": "154670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13517000", "sellingGeneralAndAdministrative": "57716000", "netIncomeFromContinuingOperations": "29453000" }, "balance": { "goodwill": "934404000", "inventory": "234478000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "2883654000", "longTermDebt": "1081444000", "shortTermDebt": "27900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1055262000", "reportedCurrency": "USD", "retainedEarnings": "538085000", "totalLiabilities": "1613833000", "otherCurrentAssets": "29821000", "totalCurrentAssets": "633710000", "currentLongTermDebt": "14695000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2249944000", "currentAccountsPayable": "53683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217379000", "shortLongTermDebtTotal": "1170433000", "totalShareholderEquity": "1269821000", "capitalLeaseObligations": "8344000", "otherCurrentLiabilities": "117805000", "totalCurrentLiabilities": "202038000", "otherNonCurrentLiabilities": "67696000", "totalNonCurrentLiabilities": "1411795000", "cashAndShortTermInvestments": "205002000", "commonStockSharesOutstanding": "220503544", "intangibleAssetsExcludingGoodwill": "1055262000", "cashAndCashEquivalentsAtCarryingValue": "205002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "40301000", "operatingCashflow": "257398000", "capitalExpenditures": "9464000", "changeInReceivables": "162603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84651000", "cashflowFromInvestment": "-9459000", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }