{ "ticker": { "uuid": "c415d7bc-65fa-4477-9b43-11026915306f", "symbol": "SAP", "name": "Saputo Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c415d7bc-65fa-4477-9b43-11026915306f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c415d7bc-65fa-4477-9b43-11026915306f/" }, "ticker_metadata": { "id": 36549, "uuid": "c415d7bc-65fa-4477-9b43-11026915306f", "symbol": "SAP", "name": "Saputo Inc.", "asset_type": "equity", "market_cap": 17117939712, "stock_exchange_id": 42, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Saputo Inc. produces, markets, and distributes dairy products in Canada, the United States, Australia, Argentina, and the United Kingdom. The company offers a variety of cheeses comprising mozzarella and cheddar; specialty cheeses, such as ricotta, provolone, parmesan, goat cheese, feta, havarti, snacking, romano, string, blue, and soft and processed cheeses; brie and camembert fine cheeses; and other cheeses, which includes brick, colby, farmer, munster, monterey jack, and fresh curd. It also provides fluid milk, cream, yogurt, sour cream, cottage cheese, and ice cream mixes; and other dairy and non-dairy products, such as butter and butter blends, flavored cream, dips, half and half, whipping cream, value-added beverages, creamers, coffee beverages, aerosol whipped toppings, almond and oat milk, and aseptic food products and beverages. In addition, the company offers dairy ingredients, including milk powder, whey powder, lactose, and whey protein concentrates, as well as lactoferrin and infant formula; and distributes fine imported cheese to specialty stores, and dairy and non-dairy products manufactured by third parties. It serves customers in the retail, foodservice, and industrial markets. The company sells its products under the Saputo, Armstrong, Alexis de Portneuf, Bari, Cogruet, DuVillage 1860, Kingsey, Shepherd Gourmet Dairy, Stella, Woolwich Goat Dairy, Dairyland, Neilson, Nutrilait, Baxter, Scotsburn, Trutaste, Milk2Go/Lait's Go, Baileys, Heluva Good, Black Creek, Frigo, Frigo Cheese Heads, Lugano, Montchevre, Mozzeria, Saputo Gold, Treasure Cave, DairyStar, Friendship Dairies, Caboolture, CHEER, Cracker Barrel, Devondale, Great Ocean Road, Liddells, Mersey Valley, Mil Lel, Murray Goulburn Ingredients, Warrnambool, Sungold, Tasmanian Heritage, La Paulina, Molfino, Ricrem, Cathedral City, Clover, Country Life, Davidstow, Frylight, Wensleydale Creamery, Vitalite, and Sheese brands. Saputo Inc. was founded in 1954 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c415d7bc-65fa-4477-9b43-11026915306f", "symbol": "SAP", "name": "Saputo Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/c415d7bc-65fa-4477-9b43-11026915306f/", "api_url": "https://sharemaestro.com/factors/api/tickers/c415d7bc-65fa-4477-9b43-11026915306f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.66, "value": 0.61, "quality": 0.31, "momentum": 0.77, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 42.84, "market_cap": 17155220380.2, "pe_ratio": 26.6385, "earnings_yield": 0.0549, "ebitda_to_ev": 0.08, "shareholder_yield": 0.0493, "roe": 0.0964, "piotroski_f_score": 5, "momentum_12_1": 0.6204, "volatility_252d": 0.2531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.004418+00:00", "batch_id": "" }, "size": { "price_close": 42.84, "market_cap": 17155220380.2, "market_cap_usd": 17155220380.2, "enterprise_value": 20217220380.2, "shares_outstanding": 400448655, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.6385, "pb_ratio": 2.567, "ptbv_ratio": 2.567, "ps_ratio": 0.9032, "pcf_ratio": 11.8149, "pfcf_ratio": 15.9435, "ev_ebitda": 12.4952, "ev_ebit": 18.2137, "ev_sales": 1.0645, "ev_fcf": 18.7892, "earnings_yield": 0.0549, "fcf_yield": 0.0532, "price_to_sales": 0.9032, "price_to_book": 2.567, "price_to_cashflow": 11.8149, "ebitda_to_ev": 0.08, "sales_yield": 0.9394 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0304, "shareholder_yield": 0.0493, "debt_paydown_yield": 0.0073, "total_yield": 0.0566 }, "quality": { "gross_margin": 0.3207, "operating_margin": 0.0584, "net_margin": 0.0339, "ebitda_margin": 0.0852, "fcf_margin": 0.0567, "roe": 0.0964, "roa": 0.0484, "roic": 0.0854, "roc_greenblatt": 0.158, "asset_turnover": 1.426, "cash_conversion": 1.6708, "accruals_ratio": -0.0607, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 12.2386, "revenue_stability_5y": 0.0973, "eps_surprise_avg": 7.6075, "sue_score": 1.4309, "gross_profit_to_assets": 0.4573, "external_financing": 0.0393 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8925, "debt_to_assets": 0.2635, "interest_coverage": 9.9107, "current_ratio": 1.6381, "quick_ratio": 1.6381, "net_debt": 3062000000, "local_beta": 0.416, "volatility_252d": 0.2531, "volatility_60d": 0.5589, "max_drawdown_12m": -0.1505, "risk_adjusted_momentum": 2.451 }, "growth": { "revenue_growth_1y": 0.0991, "revenue_growth_3y_cagr": 0.0823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2682, "book_value_growth_1y": 0.0038, "revenue_growth": 0.0991, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0385, "price_return_3m": -0.0012, "price_return_6m": 0.1067, "price_return_9m": 0.2477, "price_return_12m": 0.6829, "price_return_12m_ex1m": 0.6204, "momentum_6m": 0.1067, "momentum_12m": 0.6829, "momentum_12_1": 0.6204, "distance_from_52w_high": -0.0493, "distance_from_52w_low": 0.6524, "relative_strength": 0.3808 }, "raw_ttm": { "revenue_ttm": 18993000000, "gross_profit_ttm": 6091000000, "ebit_ttm": 1110000000, "ebitda_ttm": 1618000000, "net_income_ttm": 644000000, "eps_diluted_ttm": 1.6082, "operating_cash_flow_ttm": 1452000000, "capital_expenditure_ttm": -376000000, "fcf_ttm": 1076000000, "dividends_paid_ttm": -323000000, "share_repurchases_ttm": -523000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 112000000, "cash_and_equivalents": 447000000, "total_current_assets": 4757000000, "total_current_liabilities": 2904000000, "net_ppe": 4904000000, "total_assets": 13319000000, "total_debt": 3509000000, "total_equity": 6683000000, "net_working_capital": 2122000000, "book_value_per_share": 16.6888, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6888 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 65, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 21, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 49, "rank_earnings_yield": 48, "rank_fcf_yield": 33, "rank_dividend_yield": 80, "rank_shareholder_yield": 26, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 42, "rank_roic": 41, "rank_gross_margin": 64, "rank_fcf_margin": 63, "rank_piotroski": 66, "rank_accruals": 46, "rank_sue": 12, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29 }, "composites": { "value_composite": 39, "quality_composite": 69, "momentum_composite": 23, "growth_composite": 32, "yield_composite": 36, "svqf_composite": 29, "vc1_composite": 66, "vc2_composite": 34, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4349, "os_score": 0.66, "value_percentile": 0.61, "quality_percentile": 0.31, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11612, "ticker_id": 36549, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.004418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.84, "market_cap": 17155220380.2, "market_cap_usd": 17155220380.2, "enterprise_value": 20217220380.2, "shares_outstanding": 400448655, "fx_rate_to_usd": null, "pe_ratio": 26.63854096, "pb_ratio": 2.56699392, "ptbv_ratio": 2.56699392, "ps_ratio": 0.90323911, "pcf_ratio": 11.81489007, "pfcf_ratio": 15.94351336, "ev_ebitda": 12.49519183, "ev_ebit": 18.21371205, "ev_sales": 1.0644564, "ev_fcf": 18.78923827, "earnings_yield": 0.05490369, "fcf_yield": 0.05322196, "dividend_yield": 0, "buyback_yield": 0.03042806, "shareholder_yield": 0.04925614, "debt_paydown_yield": 0.0073447, "total_yield": 0.05660085, "gross_margin": 0.3206971, "operating_margin": 0.05844258, "net_margin": 0.03390723, "ebitda_margin": 0.08518928, "fcf_margin": 0.05665245, "roe": 0.09636391, "roa": 0.04835198, "roic": 0.08542842, "roc_greenblatt": 0.15798463, "asset_turnover": 1.42600796, "cash_conversion": 1.67080745, "accruals_ratio": -0.06066522, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.89245983, "debt_to_assets": 0.26345822, "interest_coverage": 9.91071429, "current_ratio": 1.6380854, "quick_ratio": 1.6380854, "net_debt": 3062000000, "revenue_growth_1y": 0.09912352, "revenue_growth_3y_cagr": 0.0822994, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26815642, "book_value_growth_1y": 0.00381884, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 12.238619, "revenue_stability_5y": 0.097334, "eps_surprise_avg": 7.6075, "sue_score": 1.4309, "price_return_1m": 0.03854545, "price_return_3m": -0.00116575, "price_return_6m": 0.1067053, "price_return_9m": 0.24770769, "price_return_12m": 0.68287005, "price_return_12m_ex1m": 0.62041059, "distance_from_52w_high": -0.04926766, "distance_from_52w_low": 0.65241083, "relative_strength": 0.38076364, "local_beta": 0.416, "volatility_252d": 0.253126, "volatility_60d": 0.558912, "max_drawdown_12m": -0.15046609, "revenue_ttm": 18993000000, "gross_profit_ttm": 6091000000, "ebit_ttm": 1110000000, "ebitda_ttm": 1618000000, "net_income_ttm": 644000000, "eps_diluted_ttm": 1.60819619, "operating_cash_flow_ttm": 1452000000, "capital_expenditure_ttm": -376000000, "fcf_ttm": 1076000000, "dividends_paid_ttm": -323000000, "share_repurchases_ttm": -523000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 112000000, "cash_and_equivalents": 447000000, "total_current_assets": 4757000000, "total_current_liabilities": 2904000000, "net_ppe": 4904000000, "total_assets": 13319000000, "total_debt": 3509000000, "total_equity": 6683000000, "net_working_capital": 2122000000, "book_value_per_share": 16.68878124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.68878124, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 65, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 21, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 49, "rank_earnings_yield": 48, "rank_fcf_yield": 33, "rank_dividend_yield": 80, "rank_shareholder_yield": 26, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 42, "rank_roic": 41, "rank_gross_margin": 64, "rank_fcf_margin": 63, "rank_piotroski": 66, "rank_accruals": 46, "rank_sue": 12, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 39, "quality_composite": 69, "momentum_composite": 23, "growth_composite": 32, "yield_composite": 36, "svqf_composite": 29, "vc1_composite": 66, "vc2_composite": 34, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.84, "os": 0.66, "value": 0.61, "quality": 0.31, "momentum": 0.77, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 26.6385, "earnings_yield": 0.0549, "shareholder_yield": 0.0493, "roe": 0.0964, "momentum_12_1": 0.6204, "complete_fields": { "id": 11612, "ticker_id": 36549, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.004418+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.84, "market_cap": 17155220380.2, "market_cap_usd": 17155220380.2, "enterprise_value": 20217220380.2, "shares_outstanding": 400448655, "fx_rate_to_usd": null, "pe_ratio": 26.63854096, "pb_ratio": 2.56699392, "ptbv_ratio": 2.56699392, "ps_ratio": 0.90323911, "pcf_ratio": 11.81489007, "pfcf_ratio": 15.94351336, "ev_ebitda": 12.49519183, "ev_ebit": 18.21371205, "ev_sales": 1.0644564, "ev_fcf": 18.78923827, "earnings_yield": 0.05490369, "fcf_yield": 0.05322196, "dividend_yield": 0, "buyback_yield": 0.03042806, "shareholder_yield": 0.04925614, "debt_paydown_yield": 0.0073447, "total_yield": 0.05660085, "gross_margin": 0.3206971, "operating_margin": 0.05844258, "net_margin": 0.03390723, "ebitda_margin": 0.08518928, "fcf_margin": 0.05665245, "roe": 0.09636391, "roa": 0.04835198, "roic": 0.08542842, "roc_greenblatt": 0.15798463, "asset_turnover": 1.42600796, "cash_conversion": 1.67080745, "accruals_ratio": -0.06066522, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.89245983, "debt_to_assets": 0.26345822, "interest_coverage": 9.91071429, "current_ratio": 1.6380854, "quick_ratio": 1.6380854, "net_debt": 3062000000, "revenue_growth_1y": 0.09912352, "revenue_growth_3y_cagr": 0.0822994, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26815642, "book_value_growth_1y": 0.00381884, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 12.238619, "revenue_stability_5y": 0.097334, "eps_surprise_avg": 7.6075, "sue_score": 1.4309, "price_return_1m": 0.03854545, "price_return_3m": -0.00116575, "price_return_6m": 0.1067053, "price_return_9m": 0.24770769, "price_return_12m": 0.68287005, "price_return_12m_ex1m": 0.62041059, "distance_from_52w_high": -0.04926766, "distance_from_52w_low": 0.65241083, "relative_strength": 0.38076364, "local_beta": 0.416, "volatility_252d": 0.253126, "volatility_60d": 0.558912, "max_drawdown_12m": -0.15046609, "revenue_ttm": 18993000000, "gross_profit_ttm": 6091000000, "ebit_ttm": 1110000000, "ebitda_ttm": 1618000000, "net_income_ttm": 644000000, "eps_diluted_ttm": 1.60819619, "operating_cash_flow_ttm": 1452000000, "capital_expenditure_ttm": -376000000, "fcf_ttm": 1076000000, "dividends_paid_ttm": -323000000, "share_repurchases_ttm": -523000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 112000000, "cash_and_equivalents": 447000000, "total_current_assets": 4757000000, "total_current_liabilities": 2904000000, "net_ppe": 4904000000, "total_assets": 13319000000, "total_debt": 3509000000, "total_equity": 6683000000, "net_working_capital": 2122000000, "book_value_per_share": 16.68878124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.68878124, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 65, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 21, "rank_pcf": 54, "rank_ev_ebitda": 54, "rank_ev_ebit": 49, "rank_earnings_yield": 48, "rank_fcf_yield": 33, "rank_dividend_yield": 80, "rank_shareholder_yield": 26, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 42, "rank_roic": 41, "rank_gross_margin": 64, "rank_fcf_margin": 63, "rank_piotroski": 66, "rank_accruals": 46, "rank_sue": 12, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 29, "value_composite": 39, "quality_composite": 69, "momentum_composite": 23, "growth_composite": 32, "yield_composite": 36, "svqf_composite": 29, "vc1_composite": 66, "vc2_composite": 34, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 19061000000, "cost_of_revenue": 13365000000, "gross_profit": 5696000000, "ebit": 914000000, "ebitda": 730000000, "pretax_income": null, "tax_provision": null, "net_income": -176000000, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 4855000000, "total_assets": 13913000000, "short_term_debt": 829000000, "long_term_debt": 2700000000, "total_debt": 3594000000, "total_liabilities": null, "total_equity": 6977000000, "shares_outstanding": 418335124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1097000000, "capital_expenditure": -416000000, "free_cash_flow": 681000000, "dividends_paid": -320000000, "share_repurchases": -149000000, "shares_issued": 1000000, "net_debt_issued": -501000000 }, "complete_fields": { "id": 424283, "ticker_id": 36549, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "730000000", "netIncome": "-176000000", "grossProfit": "5696000000", "totalRevenue": "19061000000", "costOfRevenue": "13365000000", "interestExpense": "120000000", "operatingIncome": "914000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629000000" }, "balance": { "totalDebt": "3594000000", "totalAssets": "13913000000", "longTermDebt": "2700000000", "shortTermDebt": "829000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418335124", "totalCurrentAssets": "4855000000", "totalShareholderEquity": "6977000000", "totalCurrentLiabilities": "3202000000", "propertyPlantEquipmentNet": "5196000000", "cashAndShortTermInvestments": "257000000" }, "cashflow": { "freeCashFlow": "681000000", "dividendsPaid": "-320000000", "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-501000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1097000000", "repurchaseOfStock": "-149000000", "capitalExpenditures": "-416000000" } }, "revenue": 19061000000, "cost_of_revenue": 13365000000, "gross_profit": 5696000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914000000, "depreciation_amortisation": 629000000, "ebitda": 730000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -176000000, "net_income_continuing_ops": null, "net_income_to_common": -176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4855000000, "net_ppe": 5196000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13913000000, "short_term_debt": 829000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3202000000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6977000000, "shares_outstanding": 418335124, "operating_cash_flow": 1097000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -416000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -320000000, "share_repurchases": -149000000, "shares_issued": 1000000, "net_debt_issued": -501000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "730000000", "netIncome": "-176000000", "grossProfit": "5696000000", "totalRevenue": "19061000000", "costOfRevenue": "13365000000", "interestExpense": "120000000", "operatingIncome": "914000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "629000000" }, "balance": { "totalDebt": "3594000000", "totalAssets": "13913000000", "longTermDebt": "2700000000", "shortTermDebt": "829000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418335124", "totalCurrentAssets": "4855000000", "totalShareholderEquity": "6977000000", "totalCurrentLiabilities": "3202000000", "propertyPlantEquipmentNet": "5196000000", "cashAndShortTermInvestments": "257000000" }, "cashflow": { "freeCashFlow": "681000000", "dividendsPaid": "-320000000", "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-501000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1097000000", "repurchaseOfStock": "-149000000", "capitalExpenditures": "-416000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 17342000000, "cost_of_revenue": 11914000000, "gross_profit": 5428000000, "ebit": 853000000, "ebitda": 1119000000, "pretax_income": null, "tax_provision": null, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466000000, "total_current_assets": 4834000000, "total_assets": 14260000000, "short_term_debt": 832000000, "long_term_debt": 3069000000, "total_debt": 3986000000, "total_liabilities": null, "total_equity": 7050000000, "shares_outstanding": 424326415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1191000000, "capital_expenditure": -654000000, "free_cash_flow": 537000000, "dividends_paid": -245000000, "share_repurchases": 0, "shares_issued": 11000000, "net_debt_issued": -204000000 }, "complete_fields": { "id": 424286, "ticker_id": 36549, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1119000000", "netIncome": "265000000", "grossProfit": "5428000000", "totalRevenue": "17342000000", "costOfRevenue": "11914000000", "interestExpense": "120000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "595000000" }, "balance": { "totalDebt": "3986000000", "totalAssets": "14260000000", "longTermDebt": "3069000000", "shortTermDebt": "832000000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424326415", "totalCurrentAssets": "4834000000", "totalShareholderEquity": "7050000000", "totalCurrentLiabilities": "3133000000", "propertyPlantEquipmentNet": "4996000000", "cashAndShortTermInvestments": "466000000" }, "cashflow": { "freeCashFlow": "537000000", "dividendsPaid": "-245000000", "issuanceOfDebt": "550000000", "issuanceOfStock": "11000000", "repaymentOfDebt": "-754000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1191000000", "repurchaseOfStock": "0", "capitalExpenditures": "-654000000" } }, "revenue": 17342000000, "cost_of_revenue": 11914000000, "gross_profit": 5428000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853000000, "depreciation_amortisation": 595000000, "ebitda": 1119000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": null, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4834000000, "net_ppe": 4996000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14260000000, "short_term_debt": 832000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3133000000, "long_term_debt": 3069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7050000000, "shares_outstanding": 424326415, "operating_cash_flow": 1191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -654000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245000000, "share_repurchases": 0, "shares_issued": 11000000, "net_debt_issued": -204000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1119000000", "netIncome": "265000000", "grossProfit": "5428000000", "totalRevenue": "17342000000", "costOfRevenue": "11914000000", "interestExpense": "120000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "595000000" }, "balance": { "totalDebt": "3986000000", "totalAssets": "14260000000", "longTermDebt": "3069000000", "shortTermDebt": "832000000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424326415", "totalCurrentAssets": "4834000000", "totalShareholderEquity": "7050000000", "totalCurrentLiabilities": "3133000000", "propertyPlantEquipmentNet": "4996000000", "cashAndShortTermInvestments": "466000000" }, "cashflow": { "freeCashFlow": "537000000", "dividendsPaid": "-245000000", "issuanceOfDebt": "550000000", "issuanceOfStock": "11000000", "repaymentOfDebt": "-754000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1191000000", "repurchaseOfStock": "0", "capitalExpenditures": "-654000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 17843000000, "cost_of_revenue": 12418000000, "gross_profit": 5425000000, "ebit": 986000000, "ebitda": 1457000000, "pretax_income": null, "tax_provision": null, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263000000, "total_current_assets": 4851000000, "total_assets": 14425000000, "short_term_debt": 663000000, "long_term_debt": 3286000000, "total_debt": 4040000000, "total_liabilities": null, "total_equity": 7140000000, "shares_outstanding": 421604856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1025000000, "capital_expenditure": -641000000, "free_cash_flow": 384000000, "dividends_paid": -199000000, "share_repurchases": null, "shares_issued": 45000000, "net_debt_issued": -161000000 }, "complete_fields": { "id": 424287, "ticker_id": 36549, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1457000000", "netIncome": "622000000", "grossProfit": "5425000000", "totalRevenue": "17843000000", "costOfRevenue": "12418000000", "interestExpense": "100000000", "operatingIncome": "986000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "582000000" }, "balance": { "totalDebt": "4040000000", "totalAssets": "14425000000", "longTermDebt": "3286000000", "shortTermDebt": "663000000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "421604856", "totalCurrentAssets": "4851000000", "totalShareholderEquity": "7140000000", "totalCurrentLiabilities": "3002000000", "propertyPlantEquipmentNet": "4732000000", "cashAndShortTermInvestments": "263000000" }, "cashflow": { "freeCashFlow": "384000000", "dividendsPaid": "-199000000", "issuanceOfDebt": "313000000", "issuanceOfStock": "45000000", "repaymentOfDebt": "-474000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1025000000", "repurchaseOfStock": null, "capitalExpenditures": "-641000000" } }, "revenue": 17843000000, "cost_of_revenue": 12418000000, "gross_profit": 5425000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986000000, "depreciation_amortisation": 582000000, "ebitda": 1457000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": null, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4851000000, "net_ppe": 4732000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14425000000, "short_term_debt": 663000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3002000000, "long_term_debt": 3286000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7140000000, "shares_outstanding": 421604856, "operating_cash_flow": 1025000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -199000000, "share_repurchases": null, "shares_issued": 45000000, "net_debt_issued": -161000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1457000000", "netIncome": "622000000", "grossProfit": "5425000000", "totalRevenue": "17843000000", "costOfRevenue": "12418000000", "interestExpense": "100000000", "operatingIncome": "986000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "582000000" }, "balance": { "totalDebt": "4040000000", "totalAssets": "14425000000", "longTermDebt": "3286000000", "shortTermDebt": "663000000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "421604856", "totalCurrentAssets": "4851000000", "totalShareholderEquity": "7140000000", "totalCurrentLiabilities": "3002000000", "propertyPlantEquipmentNet": "4732000000", "cashAndShortTermInvestments": "263000000" }, "cashflow": { "freeCashFlow": "384000000", "dividendsPaid": "-199000000", "issuanceOfDebt": "313000000", "issuanceOfStock": "45000000", "repaymentOfDebt": "-474000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1025000000", "repurchaseOfStock": null, "capitalExpenditures": "-641000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 15035000000, "cost_of_revenue": 10354000000, "gross_profit": 4681000000, "ebit": 606000000, "ebitda": 1054000000, "pretax_income": null, "tax_provision": null, "net_income": 274000000, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165000000, "total_current_assets": 4295000000, "total_assets": 13683000000, "short_term_debt": 719000000, "long_term_debt": 3461000000, "total_debt": 4245000000, "total_liabilities": null, "total_equity": 6505000000, "shares_outstanding": 416738041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 693000000, "capital_expenditure": -498000000, "free_cash_flow": 195000000, "dividends_paid": -209000000, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": -261000000 }, "complete_fields": { "id": 424288, "ticker_id": 36549, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1054000000", "netIncome": "274000000", "grossProfit": "4681000000", "totalRevenue": "15035000000", "costOfRevenue": "10354000000", "interestExpense": "89000000", "operatingIncome": "606000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "560000000" }, "balance": { "totalDebt": "4245000000", "totalAssets": "13683000000", "longTermDebt": "3461000000", "shortTermDebt": "719000000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "416738041", "totalCurrentAssets": "4295000000", "totalShareholderEquity": "6505000000", "totalCurrentLiabilities": "2780000000", "propertyPlantEquipmentNet": "4437000000", "cashAndShortTermInvestments": "165000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": "-209000000", "issuanceOfDebt": "306000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-567000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "693000000", "repurchaseOfStock": null, "capitalExpenditures": "-498000000" } }, "revenue": 15035000000, "cost_of_revenue": 10354000000, "gross_profit": 4681000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606000000, "depreciation_amortisation": 560000000, "ebitda": 1054000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274000000, "net_income_continuing_ops": null, "net_income_to_common": 274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4295000000, "net_ppe": 4437000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13683000000, "short_term_debt": 719000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780000000, "long_term_debt": 3461000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6505000000, "shares_outstanding": 416738041, "operating_cash_flow": 693000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -498000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -209000000, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": -261000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1054000000", "netIncome": "274000000", "grossProfit": "4681000000", "totalRevenue": "15035000000", "costOfRevenue": "10354000000", "interestExpense": "89000000", "operatingIncome": "606000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "560000000" }, "balance": { "totalDebt": "4245000000", "totalAssets": "13683000000", "longTermDebt": "3461000000", "shortTermDebt": "719000000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "416738041", "totalCurrentAssets": "4295000000", "totalShareholderEquity": "6505000000", "totalCurrentLiabilities": "2780000000", "propertyPlantEquipmentNet": "4437000000", "cashAndShortTermInvestments": "165000000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": "-209000000", "issuanceOfDebt": "306000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-567000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "693000000", "repurchaseOfStock": null, "capitalExpenditures": "-498000000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 4888000000, "cost_of_revenue": 3279000000, "gross_profit": 1609000000, "ebit": 336000000, "ebitda": 483000000, "pretax_income": null, "tax_provision": null, "net_income": 220000000, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 4757000000, "total_assets": 13319000000, "short_term_debt": 716000000, "long_term_debt": 2284000000, "total_debt": 3509000000, "total_liabilities": null, "total_equity": 6683000000, "shares_outstanding": 407013401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401000000, "capital_expenditure": -82000000, "free_cash_flow": 319000000, "dividends_paid": -82000000, "share_repurchases": -188000000, "shares_issued": null, "net_debt_issued": -16000000 }, "complete_fields": { "id": 424279, "ticker_id": 36549, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "483000000", "netIncome": "220000000", "grossProfit": "1609000000", "totalRevenue": "4888000000", "costOfRevenue": "3279000000", "interestExpense": "29000000", "operatingIncome": "336000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156000000" }, "balance": { "totalDebt": "3509000000", "totalAssets": "13319000000", "longTermDebt": "2284000000", "shortTermDebt": "716000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "407013401", "totalCurrentAssets": "4757000000", "totalShareholderEquity": "6683000000", "totalCurrentLiabilities": "2904000000", "propertyPlantEquipmentNet": "4904000000", "cashAndShortTermInvestments": "447000000" }, "cashflow": { "freeCashFlow": "319000000", "dividendsPaid": "-82000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "401000000", "repurchaseOfStock": "-188000000", "capitalExpenditures": "-82000000" } }, "revenue": 4888000000, "cost_of_revenue": 3279000000, "gross_profit": 1609000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000000, "depreciation_amortisation": 156000000, "ebitda": 483000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220000000, "net_income_continuing_ops": null, "net_income_to_common": 220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4757000000, "net_ppe": 4904000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13319000000, "short_term_debt": 716000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2904000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6683000000, "shares_outstanding": 407013401, "operating_cash_flow": 401000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82000000, "share_repurchases": -188000000, "shares_issued": null, "net_debt_issued": -16000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "483000000", "netIncome": "220000000", "grossProfit": "1609000000", "totalRevenue": "4888000000", "costOfRevenue": "3279000000", "interestExpense": "29000000", "operatingIncome": "336000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156000000" }, "balance": { "totalDebt": "3509000000", "totalAssets": "13319000000", "longTermDebt": "2284000000", "shortTermDebt": "716000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "407013401", "totalCurrentAssets": "4757000000", "totalShareholderEquity": "6683000000", "totalCurrentLiabilities": "2904000000", "propertyPlantEquipmentNet": "4904000000", "cashAndShortTermInvestments": "447000000" }, "cashflow": { "freeCashFlow": "319000000", "dividendsPaid": "-82000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "401000000", "repurchaseOfStock": "-188000000", "capitalExpenditures": "-82000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 4721000000, "cost_of_revenue": 3197000000, "gross_profit": 1524000000, "ebit": 293000000, "ebitda": 438000000, "pretax_income": null, "tax_provision": null, "net_income": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000000, "total_current_assets": 4765000000, "total_assets": 13476000000, "short_term_debt": 635000000, "long_term_debt": 2284000000, "total_debt": 3435000000, "total_liabilities": null, "total_equity": 6794000000, "shares_outstanding": 411215769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372000000, "capital_expenditure": -84000000, "free_cash_flow": 288000000, "dividends_paid": -82000000, "share_repurchases": -94000000, "shares_issued": null, "net_debt_issued": 33000000 }, "complete_fields": { "id": 424280, "ticker_id": 36549, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "438000000", "netIncome": "185000000", "grossProfit": "1524000000", "totalRevenue": "4721000000", "costOfRevenue": "3197000000", "interestExpense": "28000000", "operatingIncome": "293000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156000000" }, "balance": { "totalDebt": "3435000000", "totalAssets": "13476000000", "longTermDebt": "2284000000", "shortTermDebt": "635000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "411215769", "totalCurrentAssets": "4765000000", "totalShareholderEquity": "6794000000", "totalCurrentLiabilities": "2947000000", "propertyPlantEquipmentNet": "4988000000", "cashAndShortTermInvestments": "296000000" }, "cashflow": { "freeCashFlow": "288000000", "dividendsPaid": "-82000000", "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": "-367000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "372000000", "repurchaseOfStock": "-94000000", "capitalExpenditures": "-84000000" } }, "revenue": 4721000000, "cost_of_revenue": 3197000000, "gross_profit": 1524000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293000000, "depreciation_amortisation": 156000000, "ebitda": 438000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185000000, "net_income_continuing_ops": null, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4765000000, "net_ppe": 4988000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13476000000, "short_term_debt": 635000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2947000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6794000000, "shares_outstanding": 411215769, "operating_cash_flow": 372000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82000000, "share_repurchases": -94000000, "shares_issued": null, "net_debt_issued": 33000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "438000000", "netIncome": "185000000", "grossProfit": "1524000000", "totalRevenue": "4721000000", "costOfRevenue": "3197000000", "interestExpense": "28000000", "operatingIncome": "293000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156000000" }, "balance": { "totalDebt": "3435000000", "totalAssets": "13476000000", "longTermDebt": "2284000000", "shortTermDebt": "635000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "411215769", "totalCurrentAssets": "4765000000", "totalShareholderEquity": "6794000000", "totalCurrentLiabilities": "2947000000", "propertyPlantEquipmentNet": "4988000000", "cashAndShortTermInvestments": "296000000" }, "cashflow": { "freeCashFlow": "288000000", "dividendsPaid": "-82000000", "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": "-367000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "372000000", "repurchaseOfStock": "-94000000", "capitalExpenditures": "-84000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 4631000000, "cost_of_revenue": 3154000000, "gross_profit": 1477000000, "ebit": 271000000, "ebitda": 403000000, "pretax_income": null, "tax_provision": null, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256000000, "total_current_assets": 4596000000, "total_assets": 13249000000, "short_term_debt": 1114000000, "long_term_debt": 1884000000, "total_debt": 3518000000, "total_liabilities": null, "total_equity": 6652000000, "shares_outstanding": 413640199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": -65000000, "free_cash_flow": 252000000, "dividends_paid": -79000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": -128000000 }, "complete_fields": { "id": 424281, "ticker_id": 36549, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "403000000", "netIncome": "165000000", "grossProfit": "1477000000", "totalRevenue": "4631000000", "costOfRevenue": "3154000000", "interestExpense": "28000000", "operatingIncome": "271000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "3518000000", "totalAssets": "13249000000", "longTermDebt": "1884000000", "shortTermDebt": "1114000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "413640199", "totalCurrentAssets": "4596000000", "totalShareholderEquity": "6652000000", "totalCurrentLiabilities": "3266000000", "propertyPlantEquipmentNet": "4969000000", "cashAndShortTermInvestments": "256000000" }, "cashflow": { "freeCashFlow": "252000000", "dividendsPaid": "-79000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-128000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "317000000", "repurchaseOfStock": "-123000000", "capitalExpenditures": "-65000000" } }, "revenue": 4631000000, "cost_of_revenue": 3154000000, "gross_profit": 1477000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271000000, "depreciation_amortisation": 153000000, "ebitda": 403000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": null, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4596000000, "net_ppe": 4969000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13249000000, "short_term_debt": 1114000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266000000, "long_term_debt": 1884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6652000000, "shares_outstanding": 413640199, "operating_cash_flow": 317000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79000000, "share_repurchases": -123000000, "shares_issued": null, "net_debt_issued": -128000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 252000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "403000000", "netIncome": "165000000", "grossProfit": "1477000000", "totalRevenue": "4631000000", "costOfRevenue": "3154000000", "interestExpense": "28000000", "operatingIncome": "271000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153000000" }, "balance": { "totalDebt": "3518000000", "totalAssets": "13249000000", "longTermDebt": "1884000000", "shortTermDebt": "1114000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "413640199", "totalCurrentAssets": "4596000000", "totalShareholderEquity": "6652000000", "totalCurrentLiabilities": "3266000000", "propertyPlantEquipmentNet": "4969000000", "cashAndShortTermInvestments": "256000000" }, "cashflow": { "freeCashFlow": "252000000", "dividendsPaid": "-79000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-128000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "317000000", "repurchaseOfStock": "-123000000", "capitalExpenditures": "-65000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 4753000000, "cost_of_revenue": 3272000000, "gross_profit": 1481000000, "ebit": 210000000, "ebitda": 294000000, "pretax_income": null, "tax_provision": null, "net_income": 74000000, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 4855000000, "total_assets": 13913000000, "short_term_debt": 829000000, "long_term_debt": 2234000000, "total_debt": 3594000000, "total_liabilities": null, "total_equity": 6977000000, "shares_outstanding": 418335124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000000, "capital_expenditure": -145000000, "free_cash_flow": 217000000, "dividends_paid": -80000000, "share_repurchases": -118000000, "shares_issued": 0, "net_debt_issued": -15000000 }, "complete_fields": { "id": 424282, "ticker_id": 36549, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294000000", "netIncome": "74000000", "grossProfit": "1481000000", "totalRevenue": "4753000000", "costOfRevenue": "3272000000", "interestExpense": "27000000", "operatingIncome": "210000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167000000" }, "balance": { "totalDebt": "3594000000", "totalAssets": "13913000000", "longTermDebt": "2234000000", "shortTermDebt": "829000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418335124", "totalCurrentAssets": "4855000000", "totalShareholderEquity": "6977000000", "totalCurrentLiabilities": "3202000000", "propertyPlantEquipmentNet": "5196000000", "cashAndShortTermInvestments": "257000000" }, "cashflow": { "freeCashFlow": "217000000", "dividendsPaid": "-80000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "362000000", "repurchaseOfStock": "-118000000", "capitalExpenditures": "-145000000" } }, "revenue": 4753000000, "cost_of_revenue": 3272000000, "gross_profit": 1481000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 167000000, "ebitda": 294000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74000000, "net_income_continuing_ops": null, "net_income_to_common": 74000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4855000000, "net_ppe": 5196000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13913000000, "short_term_debt": 829000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3202000000, "long_term_debt": 2234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6977000000, "shares_outstanding": 418335124, "operating_cash_flow": 362000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -80000000, "share_repurchases": -118000000, "shares_issued": 0, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294000000", "netIncome": "74000000", "grossProfit": "1481000000", "totalRevenue": "4753000000", "costOfRevenue": "3272000000", "interestExpense": "27000000", "operatingIncome": "210000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167000000" }, "balance": { "totalDebt": "3594000000", "totalAssets": "13913000000", "longTermDebt": "2234000000", "shortTermDebt": "829000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418335124", "totalCurrentAssets": "4855000000", "totalShareholderEquity": "6977000000", "totalCurrentLiabilities": "3202000000", "propertyPlantEquipmentNet": "5196000000", "cashAndShortTermInvestments": "257000000" }, "cashflow": { "freeCashFlow": "217000000", "dividendsPaid": "-80000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "362000000", "repurchaseOfStock": "-118000000", "capitalExpenditures": "-145000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": 4994000000, "cost_of_revenue": 3526000000, "gross_profit": 1468000000, "ebit": 250000000, "ebitda": -283000000, "pretax_income": null, "tax_provision": null, "net_income": -518000000, "net_income_to_common": -518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 4899000000, "total_assets": 13871000000, "short_term_debt": 937000000, "long_term_debt": 2234000000, "total_debt": 3620000000, "total_liabilities": null, "total_equity": 7004000000, "shares_outstanding": 423140896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 382000000, "capital_expenditure": -82000000, "free_cash_flow": 300000000, "dividends_paid": -81000000, "share_repurchases": -31000000, "shares_issued": 0, "net_debt_issued": -428000000 }, "complete_fields": { "id": 424284, "ticker_id": 36549, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-283000000", "netIncome": "-518000000", "grossProfit": "1468000000", "totalRevenue": "4994000000", "costOfRevenue": "3526000000", "interestExpense": "31000000", "operatingIncome": "250000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000000" }, "balance": { "totalDebt": "3620000000", "totalAssets": "13871000000", "longTermDebt": "2234000000", "shortTermDebt": "937000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "423140896", "totalCurrentAssets": "4899000000", "totalShareholderEquity": "7004000000", "totalCurrentLiabilities": "3206000000", "propertyPlantEquipmentNet": "5116000000", "cashAndShortTermInvestments": "330000000" }, "cashflow": { "freeCashFlow": "300000000", "dividendsPaid": "-81000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-428000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "382000000", "repurchaseOfStock": "-31000000", "capitalExpenditures": "-82000000" } }, "revenue": 4994000000, "cost_of_revenue": 3526000000, "gross_profit": 1468000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250000000, "depreciation_amortisation": 161000000, "ebitda": -283000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -518000000, "net_income_continuing_ops": null, "net_income_to_common": -518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4899000000, "net_ppe": 5116000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13871000000, "short_term_debt": 937000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3206000000, "long_term_debt": 2234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7004000000, "shares_outstanding": 423140896, "operating_cash_flow": 382000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81000000, "share_repurchases": -31000000, "shares_issued": 0, "net_debt_issued": -428000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 300000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-283000000", "netIncome": "-518000000", "grossProfit": "1468000000", "totalRevenue": "4994000000", "costOfRevenue": "3526000000", "interestExpense": "31000000", "operatingIncome": "250000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000000" }, "balance": { "totalDebt": "3620000000", "totalAssets": "13871000000", "longTermDebt": "2234000000", "shortTermDebt": "937000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "423140896", "totalCurrentAssets": "4899000000", "totalShareholderEquity": "7004000000", "totalCurrentLiabilities": "3206000000", "propertyPlantEquipmentNet": "5116000000", "cashAndShortTermInvestments": "330000000" }, "cashflow": { "freeCashFlow": "300000000", "dividendsPaid": "-81000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-428000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "382000000", "repurchaseOfStock": "-31000000", "capitalExpenditures": "-82000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 424285, "ticker_id": 36549, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:28.082973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }