{ "ticker": { "uuid": "c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2", "symbol": "SIGA", "name": "SIGA Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/" }, "latest_snapshot": { "ticker": { "uuid": "c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2", "symbol": "SIGA", "name": "SIGA Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.93, "quality": 0.93, "momentum": 0.08, "coverage": 1, "confidence": 0.969, "delta": 1 }, "headline_factors": { "price": 3.44, "market_cap": 246730893.68, "pe_ratio": 12.1764, "earnings_yield": 0.2645, "ebitda_to_ev": 0.2702, "shareholder_yield": 0.1744, "roe": 0.1336, "piotroski_f_score": 5, "momentum_12_1": -0.2599, "volatility_252d": 0.597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.1764, "ev_ebitda": 3.7015, "earnings_yield": 0.2645, "fcf_yield": 0.2758, "shareholder_yield": 0.1744 }, "quality": { "roe": 0.1336, "roic": 3.024, "gross_margin": 0.6535, "fcf_margin": 0.2994, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2206, "eps_growth_1y": -0.5825, "fcf_growth_1y": -0.5472 }, "momentum": { "price_return_12m": -0.4106, "momentum_12_1": -0.2599, "relative_strength": -0.6067 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.93, "momentum_percentile": 0.08, "growth_composite": 100, "yield_composite": 2, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.3, "os": 0.84, "value": 0.85, "quality": 0.93, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 15.2205, "earnings_yield": 0.1647, "shareholder_yield": 0.1395, "roe": 0.1336, "momentum_12_1": -0.0985 }, { "week_end_date": "2026-06-14", "price": 4.32, "os": 0.83, "value": 0.86, "quality": 0.94, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 15.2913, "earnings_yield": 0.1633, "shareholder_yield": 0.1389, "roe": 0.1336, "momentum_12_1": -0.2575 }, { "week_end_date": "2026-06-21", "price": 4.32, "os": 0.84, "value": 0.85, "quality": 0.93, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 15.2913, "earnings_yield": 0.1633, "shareholder_yield": 0.1389, "roe": 0.1336, "momentum_12_1": -0.134 }, { "week_end_date": "2026-06-28", "price": 3.92, "os": 0.84, "value": 0.89, "quality": 0.94, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 13.8754, "earnings_yield": 0.1976, "shareholder_yield": 0.1531, "roe": 0.1336, "momentum_12_1": -0.1796 }, { "week_end_date": "2026-07-05", "price": 3.86, "os": 0.85, "value": 0.9, "quality": 0.93, "momentum": 0.08, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.6631, "earnings_yield": 0.2041, "shareholder_yield": 0.1554, "roe": 0.1336, "momentum_12_1": -0.2721 }, { "week_end_date": "2026-07-12", "price": 3.59, "os": 0.87, "value": 0.91, "quality": 0.93, "momentum": 0.15, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.7074, "earnings_yield": 0.2392, "shareholder_yield": 0.1671, "roe": 0.1336, "momentum_12_1": -0.2774 }, { "week_end_date": "2026-07-19", "price": 3.44, "os": 0.86, "value": 0.93, "quality": 0.93, "momentum": 0.08, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.1764, "earnings_yield": 0.2645, "shareholder_yield": 0.1744, "roe": 0.1336, "momentum_12_1": -0.2599 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 30400000, "ebitda": 30962607, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 30400000, "ebitda": 30962607, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 30400000, "ebitda": 30962607, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 30400000, "ebitda": 30962607, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 30400000, "ebitda": 30962607, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 23702156, "ebitda": 24264763, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138719350, "cost_of_revenue": 31289229, "gross_profit": 107430121, "ebit": 76070390, "ebitda": 76608811, "pretax_income": 76070390, "tax_provision": 16856174, "net_income": 59214216, "net_income_to_common": 59214216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155400262, "total_current_assets": 231044884, "total_assets": 244337026, "short_term_debt": 546820, "long_term_debt": null, "total_debt": 546820, "total_liabilities": 28532263, "total_equity": 215804763, "shares_outstanding": 71767000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 48761807, "capital_expenditure": 42450, "free_cash_flow": 48804257, "dividends_paid": 42665044, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138719350, "cost_of_revenue": 31289229, "gross_profit": 107430121, "ebit": 76070390, "ebitda": 76608811, "pretax_income": 76070390, "tax_provision": 16856174, "net_income": 59214216, "net_income_to_common": 59214216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155400262, "total_current_assets": 231044884, "total_assets": 244337026, "short_term_debt": 546820, "long_term_debt": null, "total_debt": 546820, "total_liabilities": 28532263, "total_equity": 215804763, "shares_outstanding": 71767000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 48761807, "capital_expenditure": 42450, "free_cash_flow": 48804257, "dividends_paid": 42665044, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -4043684, "ebitda": -3893735, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 638231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -4043684, "ebitda": -3893735, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 638231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -4043684, "ebitda": -3893735, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 638231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -4043684, "ebitda": -3893735, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 638231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -4043684, "ebitda": -3893735, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 638231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -5321164, "ebitda": -5171215, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 638231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -7945872, "ebitda": -7799354, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -7945872, "ebitda": -7799354, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -7945872, "ebitda": -7799354, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -7945872, "ebitda": -7799354, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -7945872, "ebitda": -7799354, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -9500000, "ebitda": -9500000, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }