{ "ticker": { "uuid": "c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2", "symbol": "SIGA", "name": "SIGA Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/" }, "ticker_metadata": { "id": 8224, "uuid": "c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2", "symbol": "SIGA", "name": "SIGA Technologies Inc", "asset_type": "equity", "market_cap": 339965000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "SIGA Technologies, Inc., a commercial-stage pharmaceutical company, focuses on the health safety and infectious disease markets in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2", "symbol": "SIGA", "name": "SIGA Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c41b3ae9-c1d2-45b5-adad-0ad9b44f3cc2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.78, "quality": 0.9, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.3, "market_cap": 308095000, "pe_ratio": 15.2048, "earnings_yield": 0.0658, "ebitda_to_ev": 0.1504, "shareholder_yield": 0.1405, "roe": 0.1336, "piotroski_f_score": 5, "momentum_12_1": -0.0985, "volatility_252d": 0.5979 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.213093+00:00", "batch_id": "" }, "size": { "price_close": 4.3, "market_cap": 308095000, "market_cap_usd": 308095000, "enterprise_value": 163071089, "shares_outstanding": 71650000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2048, "pb_ratio": 2.032, "ptbv_ratio": 2.0441, "ps_ratio": 3.2852, "pcf_ratio": 11.1043, "pfcf_ratio": 10.9737, "ev_ebitda": 6.6489, "ev_ebit": 6.7678, "ev_sales": 1.7388, "ev_fcf": 5.8082, "earnings_yield": 0.0658, "fcf_yield": 0.1722, "price_to_sales": 3.2852, "price_to_book": 2.032, "price_to_cashflow": 11.1043, "ebitda_to_ev": 0.1504, "sales_yield": 0.5751 }, "yield": { "dividend_yield": 0.1405, "buyback_yield": 0, "shareholder_yield": 0.1405, "debt_paydown_yield": null, "total_yield": 0.1405 }, "quality": { "gross_margin": 0.6535, "operating_margin": 0.2569, "net_margin": 0.2161, "ebitda_margin": 0.2615, "fcf_margin": 0.2994, "roe": 0.1336, "roa": 0.0924, "roic": 2.747, "roc_greenblatt": null, "asset_turnover": 0.4275, "cash_conversion": 1.3856, "accruals_ratio": -0.0341, "sbc_to_revenue": 0.0377, "piotroski_f_score": 5, "altman_z_score": 3.7412, "earnings_stability_5y": 2.3459, "revenue_stability_5y": 0.3653, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2794, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4469, "net_debt_to_ebitda": -5.9131, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 3.2463, "quick_ratio": 2.3793, "net_debt": -145023911, "local_beta": -0.0002, "volatility_252d": 0.5979, "volatility_60d": 0.9997, "max_drawdown_12m": -0.4845, "risk_adjusted_momentum": -0.1648 }, "growth": { "revenue_growth_1y": -0.2206, "revenue_growth_3y_cagr": -0.0513, "revenue_growth_5y_cagr": -0.0541, "eps_growth_1y": -0.5825, "eps_growth_3y_cagr": -0.1175, "eps_growth_5y_cagr": -0.1619, "fcf_growth_1y": -0.5472, "book_value_growth_1y": -0.0766, "revenue_growth": -0.2206, "earnings_growth": -0.5825 }, "momentum": { "price_return_1m": -0.1042, "price_return_3m": -0.1604, "price_return_6m": -0.2146, "price_return_9m": -0.4217, "price_return_12m": -0.1924, "price_return_12m_ex1m": -0.0985, "momentum_6m": -0.2146, "momentum_12m": -0.1924, "momentum_12_1": -0.0985, "distance_from_52w_high": -0.4684, "distance_from_52w_low": 0.0312, "relative_strength": -0.3504 }, "raw_ttm": { "revenue_ttm": 93782584, "gross_profit_ttm": 61289629, "ebit_ttm": 24095123, "ebitda_ttm": 24525853, "net_income_ttm": 20263032, "eps_diluted_ttm": 0.2828, "operating_cash_flow_ttm": 27745682, "capital_expenditure_ttm": 330121, "fcf_ttm": 28075803, "dividends_paid_ttm": 43275909, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_current_liabilities": 65158424, "net_ppe": null, "total_assets": 219387858, "total_debt": 538231, "total_equity": 151621602, "net_working_capital": 1343396, "book_value_per_share": 2.1161, "retained_earnings": -90442741, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150723268, "tangible_book_per_share": 2.1036 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 67, "rank_pcf": 49, "rank_ev_ebitda": 19, "rank_ev_ebit": 32, "rank_earnings_yield": 40, "rank_fcf_yield": 20, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 32, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 27, "rank_fcf_margin": 30, "rank_piotroski": 55, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 81 }, "composites": { "value_composite": 22, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 100, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8379, "os_score": 0.81, "value_percentile": 0.78, "quality_percentile": 0.9, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2631, "ticker_id": 8224, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.213093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3, "market_cap": 308095000, "market_cap_usd": 308095000, "enterprise_value": 163071089, "shares_outstanding": 71650000, "fx_rate_to_usd": null, "pe_ratio": 15.20478278, "pb_ratio": 2.03199937, "ptbv_ratio": 2.0441104, "ps_ratio": 3.28520485, "pcf_ratio": 11.10425038, "pfcf_ratio": 10.97368435, "ev_ebitda": 6.64894668, "ev_ebit": 6.7678048, "ev_sales": 1.7388206, "ev_fcf": 5.8082431, "earnings_yield": 0.06576878, "fcf_yield": 0.1721691, "dividend_yield": 0.14046287, "buyback_yield": 0, "shareholder_yield": 0.14046287, "debt_paydown_yield": null, "total_yield": 0.14046287, "gross_margin": 0.6535289, "operating_margin": 0.25692535, "net_margin": 0.21606391, "ebitda_margin": 0.2615182, "fcf_margin": 0.29937118, "roe": 0.13364212, "roa": 0.09236168, "roic": 2.74703206, "roc_greenblatt": null, "asset_turnover": 0.4274739, "cash_conversion": 1.38556772, "accruals_ratio": -0.03410695, "sbc_to_revenue": 0.03768341, "debt_to_equity": 0.44694328, "net_debt_to_ebitda": -5.91310365, "debt_to_assets": 0.00245333, "interest_coverage": null, "current_ratio": 3.24632976, "quick_ratio": 2.37928991, "net_debt": -145023911, "revenue_growth_1y": -0.22062376, "revenue_growth_3y_cagr": -0.0512561, "revenue_growth_5y_cagr": -0.05414512, "eps_growth_1y": -0.58245221, "eps_growth_3y_cagr": -0.11753352, "eps_growth_5y_cagr": -0.16188287, "fcf_growth_1y": -0.54723196, "book_value_growth_1y": -0.07661208, "piotroski_f_score": 5, "altman_z_score": 3.74121543, "earnings_stability_5y": 2.345906, "revenue_stability_5y": 0.365318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10416667, "price_return_3m": -0.16041862, "price_return_6m": -0.21459753, "price_return_9m": -0.42166989, "price_return_12m": -0.19244277, "price_return_12m_ex1m": -0.09854076, "distance_from_52w_high": -0.46839418, "distance_from_52w_low": 0.03117506, "relative_strength": -0.35038382, "local_beta": -0.0002, "volatility_252d": 0.597887, "volatility_60d": 0.999707, "max_drawdown_12m": -0.48446598, "revenue_ttm": 93782584, "gross_profit_ttm": 61289629, "ebit_ttm": 24095123, "ebitda_ttm": 24525853, "net_income_ttm": 20263032, "eps_diluted_ttm": 0.28280575, "operating_cash_flow_ttm": 27745682, "capital_expenditure_ttm": 330121, "fcf_ttm": 28075803, "dividends_paid_ttm": 43275909, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_current_liabilities": 65158424, "net_ppe": null, "total_assets": 219387858, "total_debt": 538231, "total_equity": 151621602, "net_working_capital": 1343396, "book_value_per_share": 2.11614239, "retained_earnings": -90442741, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150723268, "tangible_book_per_share": 2.10360458, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 40, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 67, "rank_pcf": 49, "rank_ev_ebitda": 19, "rank_ev_ebit": 32, "rank_earnings_yield": 40, "rank_fcf_yield": 20, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 32, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 27, "rank_fcf_margin": 30, "rank_piotroski": 55, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 81, "value_composite": 22, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 100, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.3, "os": 0.81, "value": 0.78, "quality": 0.9, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 15.2048, "earnings_yield": 0.0658, "shareholder_yield": 0.1405, "roe": 0.1336, "momentum_12_1": -0.0985, "complete_fields": { "id": 2631, "ticker_id": 8224, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.213093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.3, "market_cap": 308095000, "market_cap_usd": 308095000, "enterprise_value": 163071089, "shares_outstanding": 71650000, "fx_rate_to_usd": null, "pe_ratio": 15.20478278, "pb_ratio": 2.03199937, "ptbv_ratio": 2.0441104, "ps_ratio": 3.28520485, "pcf_ratio": 11.10425038, "pfcf_ratio": 10.97368435, "ev_ebitda": 6.64894668, "ev_ebit": 6.7678048, "ev_sales": 1.7388206, "ev_fcf": 5.8082431, "earnings_yield": 0.06576878, "fcf_yield": 0.1721691, "dividend_yield": 0.14046287, "buyback_yield": 0, "shareholder_yield": 0.14046287, "debt_paydown_yield": null, "total_yield": 0.14046287, "gross_margin": 0.6535289, "operating_margin": 0.25692535, "net_margin": 0.21606391, "ebitda_margin": 0.2615182, "fcf_margin": 0.29937118, "roe": 0.13364212, "roa": 0.09236168, "roic": 2.74703206, "roc_greenblatt": null, "asset_turnover": 0.4274739, "cash_conversion": 1.38556772, "accruals_ratio": -0.03410695, "sbc_to_revenue": 0.03768341, "debt_to_equity": 0.44694328, "net_debt_to_ebitda": -5.91310365, "debt_to_assets": 0.00245333, "interest_coverage": null, "current_ratio": 3.24632976, "quick_ratio": 2.37928991, "net_debt": -145023911, "revenue_growth_1y": -0.22062376, "revenue_growth_3y_cagr": -0.0512561, "revenue_growth_5y_cagr": -0.05414512, "eps_growth_1y": -0.58245221, "eps_growth_3y_cagr": -0.11753352, "eps_growth_5y_cagr": -0.16188287, "fcf_growth_1y": -0.54723196, "book_value_growth_1y": -0.07661208, "piotroski_f_score": 5, "altman_z_score": 3.74121543, "earnings_stability_5y": 2.345906, "revenue_stability_5y": 0.365318, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10416667, "price_return_3m": -0.16041862, "price_return_6m": -0.21459753, "price_return_9m": -0.42166989, "price_return_12m": -0.19244277, "price_return_12m_ex1m": -0.09854076, "distance_from_52w_high": -0.46839418, "distance_from_52w_low": 0.03117506, "relative_strength": -0.35038382, "local_beta": -0.0002, "volatility_252d": 0.597887, "volatility_60d": 0.999707, "max_drawdown_12m": -0.48446598, "revenue_ttm": 93782584, "gross_profit_ttm": 61289629, "ebit_ttm": 24095123, "ebitda_ttm": 24525853, "net_income_ttm": 20263032, "eps_diluted_ttm": 0.28280575, "operating_cash_flow_ttm": 27745682, "capital_expenditure_ttm": 330121, "fcf_ttm": 28075803, "dividends_paid_ttm": 43275909, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_current_liabilities": 65158424, "net_ppe": null, "total_assets": 219387858, "total_debt": 538231, "total_equity": 151621602, "net_working_capital": 1343396, "book_value_per_share": 2.11614239, "retained_earnings": -90442741, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150723268, "tangible_book_per_share": 2.10360458, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 40, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 67, "rank_pcf": 49, "rank_ev_ebitda": 19, "rank_ev_ebit": 32, "rank_earnings_yield": 40, "rank_fcf_yield": 20, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 32, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 27, "rank_fcf_margin": 30, "rank_piotroski": 55, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 81, "value_composite": 22, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 100, "yield_composite": 4, "svqf_composite": 20, "vc1_composite": 29, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "ebit": 23702156, "ebitda": 24264763, "pretax_income": 30400000, "tax_provision": 7100000, "net_income": 23300000, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 43471453, "capital_expenditure": 355009, "free_cash_flow": 43826462, "dividends_paid": 43116529, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169507, "ticker_id": 8224, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23702156", "ebitda": "24264763", "netIncome": "23300000", "grossProfit": "64871009", "depreciation": "None", "totalRevenue": "94600000", "costOfRevenue": "29703893", "interestIncome": "None", "incomeBeforeTax": "30400000", "interestExpense": "None", "operatingIncome": "23700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41168853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6526757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29703893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562607", "sellingGeneralAndAdministrative": "3128215", "netIncomeFromContinuingOperations": "23279143" }, "balance": { "goodwill": "898334", "inventory": "49054873", "commonStock": "7161", "currentDebt": "None", "investments": "None", "totalAssets": "219467434", "longTermDebt": "None", "shortTermDebt": "595169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43070803", "totalLiabilities": "20645862", "otherCurrentAssets": "5571841", "totalCurrentAssets": "212856864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3263736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6610570", "currentAccountsPayable": "824522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595169", "totalShareholderEquity": "198821572", "capitalLeaseObligations": "595169", "otherCurrentLiabilities": "-407993667112", "totalCurrentLiabilities": "17992579", "otherNonCurrentLiabilities": "2653283", "totalNonCurrentLiabilities": "2653283", "cashAndShortTermInvestments": "154966414", "commonStockSharesOutstanding": "71604956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154966414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23279143", "profitLoss": "None", "dividendPayout": "43116529", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-846312", "operatingCashflow": "43471453", "capitalExpenditures": "355009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43550292", "cashflowFromInvestment": "-355009", "stockBasedCompensation": "3683363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43116529", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94600000, "cost_of_revenue": 29703893, "gross_profit": 64871009, "research_and_development": 6526757, "selling_general_admin": 3128215, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23702156, "depreciation_amortisation": 562607, "ebitda": 24264763, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30400000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": 23300000, "net_income_continuing_ops": 23279143, "net_income_to_common": 23300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154966414, "short_term_investments": null, "net_receivables": 3263736, "inventory": 49054873, "other_current_assets": null, "total_current_assets": 212856864, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6610570, "total_assets": 219467434, "short_term_debt": 595169, "accounts_payable": 824522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17992579, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2653283, "total_liabilities": 20645862, "total_debt": 595169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43070803, "total_equity": 198821572, "shares_outstanding": 71604956, "operating_cash_flow": 43471453, "stock_based_compensation": 3683363, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355009, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355009, "dividends_paid": 43116529, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43550292, "free_cash_flow": 43826462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23702156", "ebitda": "24264763", "netIncome": "23300000", "grossProfit": "64871009", "depreciation": "None", "totalRevenue": "94600000", "costOfRevenue": "29703893", "interestIncome": "None", "incomeBeforeTax": "30400000", "interestExpense": "None", "operatingIncome": "23700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41168853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6526757", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29703893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562607", "sellingGeneralAndAdministrative": "3128215", "netIncomeFromContinuingOperations": "23279143" }, "balance": { "goodwill": "898334", "inventory": "49054873", "commonStock": "7161", "currentDebt": "None", "investments": "None", "totalAssets": "219467434", "longTermDebt": "None", "shortTermDebt": "595169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43070803", "totalLiabilities": "20645862", "otherCurrentAssets": "5571841", "totalCurrentAssets": "212856864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3263736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6610570", "currentAccountsPayable": "824522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595169", "totalShareholderEquity": "198821572", "capitalLeaseObligations": "595169", "otherCurrentLiabilities": "-407993667112", "totalCurrentLiabilities": "17992579", "otherNonCurrentLiabilities": "2653283", "totalNonCurrentLiabilities": "2653283", "cashAndShortTermInvestments": "154966414", "commonStockSharesOutstanding": "71604956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154966414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23279143", "profitLoss": "None", "dividendPayout": "43116529", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-846312", "operatingCashflow": "43471453", "capitalExpenditures": "355009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43550292", "cashflowFromInvestment": "-355009", "stockBasedCompensation": "3683363", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43116529", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562607", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 138719350, "cost_of_revenue": 31289229, "gross_profit": 107430121, "ebit": 69983274, "ebitda": 70521695, "pretax_income": 76070390, "tax_provision": 16856174, "net_income": 59214216, "net_income_to_common": 59214216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155400262, "total_current_assets": 231044884, "total_assets": 244337026, "short_term_debt": 546820, "long_term_debt": null, "total_debt": 546820, "total_liabilities": 28532263, "total_equity": 215804763, "shares_outstanding": 71767000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 48761807, "capital_expenditure": 42450, "free_cash_flow": 48804257, "dividends_paid": 42665044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169512, "ticker_id": 8224, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69983274", "ebitda": "70521695", "netIncome": "59214216", "grossProfit": "107430121", "depreciation": "None", "totalRevenue": "138719350", "costOfRevenue": "31289229", "interestIncome": "None", "incomeBeforeTax": "76070390", "interestExpense": "None", "operatingIncome": "69983274", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16856174", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37446847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12310797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31289229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538421", "sellingGeneralAndAdministrative": "3837929", "netIncomeFromContinuingOperations": "59214216" }, "balance": { "goodwill": "898334", "inventory": "49563880", "commonStock": "7140", "currentDebt": "None", "investments": "None", "totalAssets": "244337026", "longTermDebt": "None", "shortTermDebt": "546820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22838012", "totalLiabilities": "28532263", "otherCurrentAssets": "4914613", "totalCurrentAssets": "231044884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21166129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13292142", "currentAccountsPayable": "1340337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546820", "totalShareholderEquity": "215804763", "capitalLeaseObligations": "546820", "otherCurrentLiabilities": "5093290", "totalCurrentLiabilities": "25331613", "otherNonCurrentLiabilities": "3200650", "totalNonCurrentLiabilities": "3200650", "cashAndShortTermInvestments": "155400262", "commonStockSharesOutstanding": "71767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155400262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59214216", "profitLoss": "None", "dividendPayout": "42665044", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15342653", "operatingCashflow": "48761807", "capitalExpenditures": "42450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43464939", "cashflowFromInvestment": "-42450", "stockBasedCompensation": "3640141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42665044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138719350, "cost_of_revenue": 31289229, "gross_profit": 107430121, "research_and_development": 12310797, "selling_general_admin": 3837929, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69983274, "depreciation_amortisation": 538421, "ebitda": 70521695, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76070390, "tax_provision": 16856174, "effective_tax_rate": null, "net_income": 59214216, "net_income_continuing_ops": 59214216, "net_income_to_common": 59214216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155400262, "short_term_investments": null, "net_receivables": 21166129, "inventory": 49563880, "other_current_assets": null, "total_current_assets": 231044884, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13292142, "total_assets": 244337026, "short_term_debt": 546820, "accounts_payable": 1340337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25331613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3200650, "total_liabilities": 28532263, "total_debt": 546820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22838012, "total_equity": 215804763, "shares_outstanding": 71767000, "operating_cash_flow": 48761807, "stock_based_compensation": 3640141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42450, "dividends_paid": 42665044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43464939, "free_cash_flow": 48804257, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69983274", "ebitda": "70521695", "netIncome": "59214216", "grossProfit": "107430121", "depreciation": "None", "totalRevenue": "138719350", "costOfRevenue": "31289229", "interestIncome": "None", "incomeBeforeTax": "76070390", "interestExpense": "None", "operatingIncome": "69983274", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16856174", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37446847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12310797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31289229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538421", "sellingGeneralAndAdministrative": "3837929", "netIncomeFromContinuingOperations": "59214216" }, "balance": { "goodwill": "898334", "inventory": "49563880", "commonStock": "7140", "currentDebt": "None", "investments": "None", "totalAssets": "244337026", "longTermDebt": "None", "shortTermDebt": "546820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22838012", "totalLiabilities": "28532263", "otherCurrentAssets": "4914613", "totalCurrentAssets": "231044884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21166129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13292142", "currentAccountsPayable": "1340337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546820", "totalShareholderEquity": "215804763", "capitalLeaseObligations": "546820", "otherCurrentLiabilities": "5093290", "totalCurrentLiabilities": "25331613", "otherNonCurrentLiabilities": "3200650", "totalNonCurrentLiabilities": "3200650", "cashAndShortTermInvestments": "155400262", "commonStockSharesOutstanding": "71767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155400262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59214216", "profitLoss": "None", "dividendPayout": "42665044", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15342653", "operatingCashflow": "48761807", "capitalExpenditures": "42450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43464939", "cashflowFromInvestment": "-42450", "stockBasedCompensation": "3640141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42665044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 139917220, "cost_of_revenue": 17825090, "gross_profit": 122092130, "ebit": 83621165, "ebitda": 84159458, "pretax_income": 87776673, "tax_provision": 19707847, "net_income": 68068826, "net_income_to_common": 68068826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150145844, "total_current_assets": 238991160, "total_assets": 254352855, "short_term_debt": 564009, "long_term_debt": null, "total_debt": 564009, "total_liabilities": 57493948, "total_equity": 196858907, "shares_outstanding": 71679270, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 94799331, "capital_expenditure": 21686, "free_cash_flow": 94821017, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169517, "ticker_id": 8224, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83621165", "ebitda": "84159458", "netIncome": "68068826", "grossProfit": "122092130", "depreciation": "None", "totalRevenue": "139917220", "costOfRevenue": "17825090", "interestIncome": "None", "incomeBeforeTax": "87776673", "interestExpense": "None", "operatingIncome": "83621165", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19707847", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38470965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16427942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17825090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538293", "sellingGeneralAndAdministrative": "22043023", "netIncomeFromContinuingOperations": "68068826" }, "balance": { "goodwill": "898334", "inventory": "64218337", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "254352855", "longTermDebt": "None", "shortTermDebt": "564009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38943622", "totalLiabilities": "57493948", "otherCurrentAssets": "3496028", "totalCurrentAssets": "238991160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21130951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15361695", "currentAccountsPayable": "1456316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564009", "totalShareholderEquity": "196858907", "capitalLeaseObligations": "564009", "otherCurrentLiabilities": "9617801", "totalCurrentLiabilities": "54117745", "otherNonCurrentLiabilities": "3376203", "totalNonCurrentLiabilities": "3376203", "cashAndShortTermInvestments": "150145844", "commonStockSharesOutstanding": "71679270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150145844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68068826", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25524485", "operatingCashflow": "94799331", "capitalExpenditures": "21686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43422423", "cashflowFromInvestment": "-21686", "stockBasedCompensation": "2052462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11072511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139917220, "cost_of_revenue": 17825090, "gross_profit": 122092130, "research_and_development": 16427942, "selling_general_admin": 22043023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83621165, "depreciation_amortisation": 538293, "ebitda": 84159458, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 87776673, "tax_provision": 19707847, "effective_tax_rate": null, "net_income": 68068826, "net_income_continuing_ops": 68068826, "net_income_to_common": 68068826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150145844, "short_term_investments": null, "net_receivables": 21130951, "inventory": 64218337, "other_current_assets": null, "total_current_assets": 238991160, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15361695, "total_assets": 254352855, "short_term_debt": 564009, "accounts_payable": 1456316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54117745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3376203, "total_liabilities": 57493948, "total_debt": 564009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38943622, "total_equity": 196858907, "shares_outstanding": 71679270, "operating_cash_flow": 94799331, "stock_based_compensation": 2052462, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21686, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43422423, "free_cash_flow": 94821017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83621165", "ebitda": "84159458", "netIncome": "68068826", "grossProfit": "122092130", "depreciation": "None", "totalRevenue": "139917220", "costOfRevenue": "17825090", "interestIncome": "None", "incomeBeforeTax": "87776673", "interestExpense": "None", "operatingIncome": "83621165", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19707847", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38470965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16427942", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17825090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538293", "sellingGeneralAndAdministrative": "22043023", "netIncomeFromContinuingOperations": "68068826" }, "balance": { "goodwill": "898334", "inventory": "64218337", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "254352855", "longTermDebt": "None", "shortTermDebt": "564009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38943622", "totalLiabilities": "57493948", "otherCurrentAssets": "3496028", "totalCurrentAssets": "238991160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21130951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15361695", "currentAccountsPayable": "1456316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564009", "totalShareholderEquity": "196858907", "capitalLeaseObligations": "564009", "otherCurrentLiabilities": "9617801", "totalCurrentLiabilities": "54117745", "otherNonCurrentLiabilities": "3376203", "totalNonCurrentLiabilities": "3376203", "cashAndShortTermInvestments": "150145844", "commonStockSharesOutstanding": "71679270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150145844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68068826", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-25524485", "operatingCashflow": "94799331", "capitalExpenditures": "21686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43422423", "cashflowFromInvestment": "-21686", "stockBasedCompensation": "2052462", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11072511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 110775610, "cost_of_revenue": 10432561, "gross_profit": 100343049, "ebit": 42700166, "ebitda": 43217809, "pretax_income": 44132732, "tax_provision": 10227926, "net_income": 33904806, "net_income_to_common": 33904806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98790622, "total_current_assets": 185786344, "total_assets": 195035923, "short_term_debt": 528170, "long_term_debt": null, "total_debt": 528170, "total_liabilities": 24875881, "total_equity": 170160042, "shares_outstanding": 73546501, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 41611062, "capital_expenditure": 0, "free_cash_flow": 41611062, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169522, "ticker_id": 8224, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42700166", "ebitda": "43217809", "netIncome": "33904806", "grossProfit": "100343049", "depreciation": "None", "totalRevenue": "110775610", "costOfRevenue": "10432561", "interestIncome": "None", "incomeBeforeTax": "44132732", "interestExpense": "918306", "operatingIncome": "42700166", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10227926", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "57642883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22525642", "otherNonOperatingIncome": "1432566", "costofGoodsAndServicesSold": "10432561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517643", "sellingGeneralAndAdministrative": "35117241", "netIncomeFromContinuingOperations": "33904806" }, "balance": { "goodwill": "898334", "inventory": "39273090", "commonStock": "7268", "currentDebt": "None", "investments": "None", "totalAssets": "195035923", "longTermDebt": "None", "shortTermDebt": "528170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63804993", "totalLiabilities": "24875881", "otherCurrentAssets": "2315672", "totalCurrentAssets": "185786344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45406960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9249579", "currentAccountsPayable": "3355268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1848314", "shortLongTermDebtTotal": "528170", "totalShareholderEquity": "170160042", "capitalLeaseObligations": "528170", "otherCurrentLiabilities": "5775891", "totalCurrentLiabilities": "21517721", "otherNonCurrentLiabilities": "3358160", "totalNonCurrentLiabilities": "3358160", "cashAndShortTermInvestments": "98790622", "commonStockSharesOutstanding": "73546501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98790622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33904806", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19964183", "operatingCashflow": "41611062", "capitalExpenditures": "0", "changeInReceivables": "38243490", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45959259", "cashflowFromInvestment": "None", "stockBasedCompensation": "1779310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4348197", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13006331", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110775610, "cost_of_revenue": 10432561, "gross_profit": 100343049, "research_and_development": 22525642, "selling_general_admin": 35117241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42700166, "depreciation_amortisation": 517643, "ebitda": 43217809, "interest_expense": 918306, "interest_income": null, "other_non_operating": null, "pretax_income": 44132732, "tax_provision": 10227926, "effective_tax_rate": null, "net_income": 33904806, "net_income_continuing_ops": 33904806, "net_income_to_common": 33904806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98790622, "short_term_investments": null, "net_receivables": 45406960, "inventory": 39273090, "other_current_assets": null, "total_current_assets": 185786344, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9249579, "total_assets": 195035923, "short_term_debt": 528170, "accounts_payable": 3355268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21517721, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3358160, "total_liabilities": 24875881, "total_debt": 528170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63804993, "total_equity": 170160042, "shares_outstanding": 73546501, "operating_cash_flow": 41611062, "stock_based_compensation": 1779310, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45959259, "free_cash_flow": 41611062, "net_change_in_cash": -4348197 }, "raw_data": { "income": { "ebit": "42700166", "ebitda": "43217809", "netIncome": "33904806", "grossProfit": "100343049", "depreciation": "None", "totalRevenue": "110775610", "costOfRevenue": "10432561", "interestIncome": "None", "incomeBeforeTax": "44132732", "interestExpense": "918306", "operatingIncome": "42700166", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10227926", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "57642883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22525642", "otherNonOperatingIncome": "1432566", "costofGoodsAndServicesSold": "10432561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517643", "sellingGeneralAndAdministrative": "35117241", "netIncomeFromContinuingOperations": "33904806" }, "balance": { "goodwill": "898334", "inventory": "39273090", "commonStock": "7268", "currentDebt": "None", "investments": "None", "totalAssets": "195035923", "longTermDebt": "None", "shortTermDebt": "528170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63804993", "totalLiabilities": "24875881", "otherCurrentAssets": "2315672", "totalCurrentAssets": "185786344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45406960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9249579", "currentAccountsPayable": "3355268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1848314", "shortLongTermDebtTotal": "528170", "totalShareholderEquity": "170160042", "capitalLeaseObligations": "528170", "otherCurrentLiabilities": "5775891", "totalCurrentLiabilities": "21517721", "otherNonCurrentLiabilities": "3358160", "totalNonCurrentLiabilities": "3358160", "cashAndShortTermInvestments": "98790622", "commonStockSharesOutstanding": "73546501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98790622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33904806", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19964183", "operatingCashflow": "41611062", "capitalExpenditures": "0", "changeInReceivables": "38243490", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45959259", "cashflowFromInvestment": "None", "stockBasedCompensation": "1779310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4348197", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13006331", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 133670454, "cost_of_revenue": 16601880, "gross_profit": 117068574, "ebit": 89092799, "ebitda": 89615167, "pretax_income": 89311741, "tax_provision": 19860975, "net_income": 69450766, "net_income_to_common": 69450766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103138819, "total_current_assets": 208753092, "total_assets": 214726575, "short_term_debt": 466830, "long_term_debt": null, "total_debt": 466830, "total_liabilities": 40412168, "total_equity": 174314407, "shares_outstanding": 76402716, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 11494636, "capital_expenditure": 50620, "free_cash_flow": 11545256, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169527, "ticker_id": 8224, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89092799", "ebitda": "89615167", "netIncome": "69450766", "grossProfit": "117068574", "depreciation": "None", "totalRevenue": "133670454", "costOfRevenue": "16601880", "interestIncome": "None", "incomeBeforeTax": "89311741", "interestExpense": "117770", "operatingIncome": "89092799", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19860975", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "27975775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9942194", "otherNonOperatingIncome": "218942", "costofGoodsAndServicesSold": "16601880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522368", "sellingGeneralAndAdministrative": "17323429", "netIncomeFromContinuingOperations": "69450766" }, "balance": { "goodwill": "898334", "inventory": "19510379", "commonStock": "7354", "currentDebt": "None", "investments": "None", "totalAssets": "214726575", "longTermDebt": "None", "shortTermDebt": "466830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51763255", "totalLiabilities": "40412168", "otherCurrentAssets": "2453444", "totalCurrentAssets": "208753092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83650450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5973483", "currentAccountsPayable": "2028004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365957", "shortLongTermDebtTotal": "466830", "totalShareholderEquity": "174314407", "capitalLeaseObligations": "466830", "otherCurrentLiabilities": "5021286", "totalCurrentLiabilities": "30487858", "otherNonCurrentLiabilities": "3402869", "totalNonCurrentLiabilities": "9924310", "cashAndShortTermInvestments": "103138819", "commonStockSharesOutstanding": "76402716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103138819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69450766", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "136369", "operatingCashflow": "11494636", "capitalExpenditures": "50620", "changeInReceivables": "-80310187", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26195437", "cashflowFromInvestment": "-50620", "stockBasedCompensation": "1265809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14751421", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26021519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133670454, "cost_of_revenue": 16601880, "gross_profit": 117068574, "research_and_development": 9942194, "selling_general_admin": 17323429, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89092799, "depreciation_amortisation": 522368, "ebitda": 89615167, "interest_expense": 117770, "interest_income": null, "other_non_operating": null, "pretax_income": 89311741, "tax_provision": 19860975, "effective_tax_rate": null, "net_income": 69450766, "net_income_continuing_ops": 69450766, "net_income_to_common": 69450766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103138819, "short_term_investments": null, "net_receivables": 83650450, "inventory": 19510379, "other_current_assets": null, "total_current_assets": 208753092, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5973483, "total_assets": 214726575, "short_term_debt": 466830, "accounts_payable": 2028004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30487858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9924310, "total_liabilities": 40412168, "total_debt": 466830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51763255, "total_equity": 174314407, "shares_outstanding": 76402716, "operating_cash_flow": 11494636, "stock_based_compensation": 1265809, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50620, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50620, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26195437, "free_cash_flow": 11545256, "net_change_in_cash": -14751421 }, "raw_data": { "income": { "ebit": "89092799", "ebitda": "89615167", "netIncome": "69450766", "grossProfit": "117068574", "depreciation": "None", "totalRevenue": "133670454", "costOfRevenue": "16601880", "interestIncome": "None", "incomeBeforeTax": "89311741", "interestExpense": "117770", "operatingIncome": "89092799", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19860975", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "27975775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9942194", "otherNonOperatingIncome": "218942", "costofGoodsAndServicesSold": "16601880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522368", "sellingGeneralAndAdministrative": "17323429", "netIncomeFromContinuingOperations": "69450766" }, "balance": { "goodwill": "898334", "inventory": "19510379", "commonStock": "7354", "currentDebt": "None", "investments": "None", "totalAssets": "214726575", "longTermDebt": "None", "shortTermDebt": "466830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51763255", "totalLiabilities": "40412168", "otherCurrentAssets": "2453444", "totalCurrentAssets": "208753092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83650450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5973483", "currentAccountsPayable": "2028004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365957", "shortLongTermDebtTotal": "466830", "totalShareholderEquity": "174314407", "capitalLeaseObligations": "466830", "otherCurrentLiabilities": "5021286", "totalCurrentLiabilities": "30487858", "otherNonCurrentLiabilities": "3402869", "totalNonCurrentLiabilities": "9924310", "cashAndShortTermInvestments": "103138819", "commonStockSharesOutstanding": "76402716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103138819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69450766", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "136369", "operatingCashflow": "11494636", "capitalExpenditures": "50620", "changeInReceivables": "-80310187", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26195437", "cashflowFromInvestment": "-50620", "stockBasedCompensation": "1265809", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14751421", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26021519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 124959304, "cost_of_revenue": 25736349, "gross_profit": 99222955, "ebit": 76525408, "ebitda": 77055222, "pretax_income": 73508591, "tax_provision": 17166581, "net_income": 56342010, "net_income_to_common": 56342010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117890240, "total_current_assets": 143608091, "total_assets": 149831391, "short_term_debt": 449940, "long_term_debt": null, "total_debt": 449940, "total_liabilities": 20038122, "total_equity": 129793269, "shares_outstanding": 79437306, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 71519228, "capital_expenditure": 15501, "free_cash_flow": 71534729, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169532, "ticker_id": 8224, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76525408", "ebitda": "77055222", "netIncome": "56342010", "grossProfit": "99222955", "depreciation": "None", "totalRevenue": "124959304", "costOfRevenue": "25736349", "interestIncome": "None", "incomeBeforeTax": "73508591", "interestExpense": "3016817", "operatingIncome": "84500630", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17166581", "reportedCurrency": "USD", "netInterestIncome": "-3016817", "nonInterestIncome": "None", "operatingExpenses": "14722325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10938930", "otherNonOperatingIncome": "-7975222", "costofGoodsAndServicesSold": "25736349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529814", "sellingGeneralAndAdministrative": "14003184", "netIncomeFromContinuingOperations": "56342010" }, "balance": { "goodwill": "898334", "inventory": "20265519", "commonStock": "7720", "currentDebt": "None", "investments": "None", "totalAssets": "149831391", "longTermDebt": "None", "shortTermDebt": "449940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95192881", "totalLiabilities": "20038122", "otherCurrentAssets": "2112069", "totalCurrentAssets": "143608091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3340263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6223300", "currentAccountsPayable": "1278217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2103990", "shortLongTermDebtTotal": "449940", "totalShareholderEquity": "129793269", "capitalLeaseObligations": "449940", "otherCurrentLiabilities": "4554851", "totalCurrentLiabilities": "10483510", "otherNonCurrentLiabilities": "2915401", "totalNonCurrentLiabilities": "9554612", "cashAndShortTermInvestments": "117890240", "commonStockSharesOutstanding": "79437306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117890240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56342010", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8009992", "operatingCashflow": "71519228", "capitalExpenditures": "15501", "changeInReceivables": "827733", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600421", "cashflowFromInvestment": "-15501", "stockBasedCompensation": "1350948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43096694", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28502946", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124959304, "cost_of_revenue": 25736349, "gross_profit": 99222955, "research_and_development": 10938930, "selling_general_admin": 14003184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76525408, "depreciation_amortisation": 529814, "ebitda": 77055222, "interest_expense": 3016817, "interest_income": null, "other_non_operating": null, "pretax_income": 73508591, "tax_provision": 17166581, "effective_tax_rate": null, "net_income": 56342010, "net_income_continuing_ops": 56342010, "net_income_to_common": 56342010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117890240, "short_term_investments": null, "net_receivables": 3340263, "inventory": 20265519, "other_current_assets": null, "total_current_assets": 143608091, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6223300, "total_assets": 149831391, "short_term_debt": 449940, "accounts_payable": 1278217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10483510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9554612, "total_liabilities": 20038122, "total_debt": 449940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95192881, "total_equity": 129793269, "shares_outstanding": 79437306, "operating_cash_flow": 71519228, "stock_based_compensation": 1350948, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15501, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114600421, "free_cash_flow": 71534729, "net_change_in_cash": -43096694 }, "raw_data": { "income": { "ebit": "76525408", "ebitda": "77055222", "netIncome": "56342010", "grossProfit": "99222955", "depreciation": "None", "totalRevenue": "124959304", "costOfRevenue": "25736349", "interestIncome": "None", "incomeBeforeTax": "73508591", "interestExpense": "3016817", "operatingIncome": "84500630", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17166581", "reportedCurrency": "USD", "netInterestIncome": "-3016817", "nonInterestIncome": "None", "operatingExpenses": "14722325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10938930", "otherNonOperatingIncome": "-7975222", "costofGoodsAndServicesSold": "25736349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529814", "sellingGeneralAndAdministrative": "14003184", "netIncomeFromContinuingOperations": "56342010" }, "balance": { "goodwill": "898334", "inventory": "20265519", "commonStock": "7720", "currentDebt": "None", "investments": "None", "totalAssets": "149831391", "longTermDebt": "None", "shortTermDebt": "449940", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95192881", "totalLiabilities": "20038122", "otherCurrentAssets": "2112069", "totalCurrentAssets": "143608091", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3340263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6223300", "currentAccountsPayable": "1278217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2103990", "shortLongTermDebtTotal": "449940", "totalShareholderEquity": "129793269", "capitalLeaseObligations": "449940", "otherCurrentLiabilities": "4554851", "totalCurrentLiabilities": "10483510", "otherNonCurrentLiabilities": "2915401", "totalNonCurrentLiabilities": "9554612", "cashAndShortTermInvestments": "117890240", "commonStockSharesOutstanding": "79437306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117890240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56342010", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8009992", "operatingCashflow": "71519228", "capitalExpenditures": "15501", "changeInReceivables": "827733", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600421", "cashflowFromInvestment": "-15501", "stockBasedCompensation": "1350948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43096694", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28502946", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 26742085, "cost_of_revenue": 15085987, "gross_profit": 11656098, "ebit": 5591345, "ebitda": 6118342, "pretax_income": -10178423, "tax_provision": -2937276, "net_income": -7241147, "net_income_to_common": -7241147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65249072, "total_current_assets": 180041785, "total_assets": 198566190, "short_term_debt": 80464575, "long_term_debt": null, "total_debt": 80464575, "total_liabilities": 100782434, "total_equity": 97783756, "shares_outstanding": 82175023, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -18204303, "capital_expenditure": 29094, "free_cash_flow": -18175209, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169537, "ticker_id": 8224, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5591345", "ebitda": "6118342", "netIncome": "-7241147", "grossProfit": "11656098", "depreciation": "None", "totalRevenue": "26742085", "costOfRevenue": "15085987", "interestIncome": "10678510", "incomeBeforeTax": "-10178423", "interestExpense": "15769768", "operatingIncome": "-2322143", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2937276", "reportedCurrency": "USD", "netInterestIncome": "-15769768", "nonInterestIncome": "None", "operatingExpenses": "13978241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13303149", "otherNonOperatingIncome": "2822232", "costofGoodsAndServicesSold": "15085987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526997", "sellingGeneralAndAdministrative": "13252136", "netIncomeFromContinuingOperations": "-7241147" }, "balance": { "goodwill": "898334", "inventory": "9652855", "commonStock": "8127", "currentDebt": "None", "investments": "None", "totalAssets": "198566190", "longTermDebt": "None", "shortTermDebt": "80464575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123032408", "totalLiabilities": "100782434", "otherCurrentAssets": "100971862", "totalCurrentAssets": "180041785", "currentLongTermDebt": "80044866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4167996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18524405", "currentAccountsPayable": "3054032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2618303", "shortLongTermDebtTotal": "80464575", "totalShareholderEquity": "97783756", "capitalLeaseObligations": "419709", "otherCurrentLiabilities": "5911768", "totalCurrentLiabilities": "91735809", "otherNonCurrentLiabilities": "2929743", "totalNonCurrentLiabilities": "9046625", "cashAndShortTermInvestments": "65249072", "commonStockSharesOutstanding": "82175023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65249072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7241147", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6744644", "operatingCashflow": "-18204303", "capitalExpenditures": "29094", "changeInReceivables": "-2208863", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1176579", "cashflowFromInvestment": "-29094", "stockBasedCompensation": "2113994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19409976", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1176579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26742085, "cost_of_revenue": 15085987, "gross_profit": 11656098, "research_and_development": 13303149, "selling_general_admin": 13252136, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5591345, "depreciation_amortisation": 526997, "ebitda": 6118342, "interest_expense": 15769768, "interest_income": null, "other_non_operating": null, "pretax_income": -10178423, "tax_provision": -2937276, "effective_tax_rate": null, "net_income": -7241147, "net_income_continuing_ops": -7241147, "net_income_to_common": -7241147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65249072, "short_term_investments": null, "net_receivables": 4167996, "inventory": 9652855, "other_current_assets": null, "total_current_assets": 180041785, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18524405, "total_assets": 198566190, "short_term_debt": 80464575, "accounts_payable": 3054032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91735809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9046625, "total_liabilities": 100782434, "total_debt": 80464575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123032408, "total_equity": 97783756, "shares_outstanding": 82175023, "operating_cash_flow": -18204303, "stock_based_compensation": 2113994, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29094, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29094, "dividends_paid": 32940395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1176579, "free_cash_flow": -18175209, "net_change_in_cash": -19409976 }, "raw_data": { "income": { "ebit": "5591345", "ebitda": "6118342", "netIncome": "-7241147", "grossProfit": "11656098", "depreciation": "None", "totalRevenue": "26742085", "costOfRevenue": "15085987", "interestIncome": "10678510", "incomeBeforeTax": "-10178423", "interestExpense": "15769768", "operatingIncome": "-2322143", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2937276", "reportedCurrency": "USD", "netInterestIncome": "-15769768", "nonInterestIncome": "None", "operatingExpenses": "13978241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13303149", "otherNonOperatingIncome": "2822232", "costofGoodsAndServicesSold": "15085987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526997", "sellingGeneralAndAdministrative": "13252136", "netIncomeFromContinuingOperations": "-7241147" }, "balance": { "goodwill": "898334", "inventory": "9652855", "commonStock": "8127", "currentDebt": "None", "investments": "None", "totalAssets": "198566190", "longTermDebt": "None", "shortTermDebt": "80464575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123032408", "totalLiabilities": "100782434", "otherCurrentAssets": "100971862", "totalCurrentAssets": "180041785", "currentLongTermDebt": "80044866", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4167996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18524405", "currentAccountsPayable": "3054032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2618303", "shortLongTermDebtTotal": "80464575", "totalShareholderEquity": "97783756", "capitalLeaseObligations": "419709", "otherCurrentLiabilities": "5911768", "totalCurrentLiabilities": "91735809", "otherNonCurrentLiabilities": "2929743", "totalNonCurrentLiabilities": "9046625", "cashAndShortTermInvestments": "65249072", "commonStockSharesOutstanding": "82175023", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65249072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7241147", "profitLoss": "None", "dividendPayout": "32940395", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6744644", "operatingCashflow": "-18204303", "capitalExpenditures": "29094", "changeInReceivables": "-2208863", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1176579", "cashflowFromInvestment": "-29094", "stockBasedCompensation": "2113994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32940395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19409976", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1176579", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 477053782, "cost_of_revenue": 108285157, "gross_profit": 368768625, "ebit": 355099398, "ebitda": 355169028, "pretax_income": 411639556, "tax_provision": -10168272, "net_income": 421807828, "net_income_to_common": 421807828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100652809, "total_current_assets": 121289845, "total_assets": 203443741, "short_term_debt": 4584086, "long_term_debt": 75547597, "total_debt": 80131683, "total_liabilities": 100529054, "total_equity": 102914687, "shares_outstanding": 82708472, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 68871323, "capital_expenditure": 102264, "free_cash_flow": 68973587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169542, "ticker_id": 8224, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355099398", "ebitda": "355169028", "netIncome": "421807828", "grossProfit": "368768625", "depreciation": "None", "totalRevenue": "477053782", "costOfRevenue": "108285157", "interestIncome": "22400820", "incomeBeforeTax": "411639556", "interestExpense": "15478203", "operatingIncome": "355099398", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10168272", "reportedCurrency": "USD", "netInterestIncome": "-15478203", "nonInterestIncome": "None", "operatingExpenses": "13669227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13016183", "otherNonOperatingIncome": "78940985", "costofGoodsAndServicesSold": "108285157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69630", "sellingGeneralAndAdministrative": "12879738", "netIncomeFromContinuingOperations": "421807828" }, "balance": { "goodwill": "898334", "inventory": "2908210", "commonStock": "8076", "currentDebt": "None", "investments": "None", "totalAssets": "203443741", "longTermDebt": "75547597", "shortTermDebt": "4584086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115791261", "totalLiabilities": "100529054", "otherCurrentAssets": "4317615", "totalCurrentAssets": "121289845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1959133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82153896", "currentAccountsPayable": "1688488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171274", "shortLongTermDebtTotal": "80131686", "totalShareholderEquity": "102914687", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "904885", "totalCurrentLiabilities": "11337405", "otherNonCurrentLiabilities": "1263113", "totalNonCurrentLiabilities": "89191649", "cashAndShortTermInvestments": "100652809", "commonStockSharesOutstanding": "82708472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100652809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421807828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "39", "operatingCashflow": "68871323", "capitalExpenditures": "102264", "changeInReceivables": "-49723", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3812561", "cashflowFromInvestment": "78236562", "stockBasedCompensation": "2273177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "143295324", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4074440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477053782, "cost_of_revenue": 108285157, "gross_profit": 368768625, "research_and_development": 13016183, "selling_general_admin": 12879738, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355099398, "depreciation_amortisation": 69630, "ebitda": 355169028, "interest_expense": 15478203, "interest_income": null, "other_non_operating": null, "pretax_income": 411639556, "tax_provision": -10168272, "effective_tax_rate": null, "net_income": 421807828, "net_income_continuing_ops": 421807828, "net_income_to_common": 421807828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100652809, "short_term_investments": null, "net_receivables": 1959133, "inventory": 2908210, "other_current_assets": null, "total_current_assets": 121289845, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82153896, "total_assets": 203443741, "short_term_debt": 4584086, "accounts_payable": 1688488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11337405, "long_term_debt": 75547597, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89191649, "total_liabilities": 100529054, "total_debt": 80131683, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115791261, "total_equity": 102914687, "shares_outstanding": 82708472, "operating_cash_flow": 68871323, "stock_based_compensation": 2273177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102264, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78236562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3812561, "free_cash_flow": 68973587, "net_change_in_cash": 143295324 }, "raw_data": { "income": { "ebit": "355099398", "ebitda": "355169028", "netIncome": "421807828", "grossProfit": "368768625", "depreciation": "None", "totalRevenue": "477053782", "costOfRevenue": "108285157", "interestIncome": "22400820", "incomeBeforeTax": "411639556", "interestExpense": "15478203", "operatingIncome": "355099398", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10168272", "reportedCurrency": "USD", "netInterestIncome": "-15478203", "nonInterestIncome": "None", "operatingExpenses": "13669227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13016183", "otherNonOperatingIncome": "78940985", "costofGoodsAndServicesSold": "108285157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69630", "sellingGeneralAndAdministrative": "12879738", "netIncomeFromContinuingOperations": "421807828" }, "balance": { "goodwill": "898334", "inventory": "2908210", "commonStock": "8076", "currentDebt": "None", "investments": "None", "totalAssets": "203443741", "longTermDebt": "75547597", "shortTermDebt": "4584086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115791261", "totalLiabilities": "100529054", "otherCurrentAssets": "4317615", "totalCurrentAssets": "121289845", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1959133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82153896", "currentAccountsPayable": "1688488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171274", "shortLongTermDebtTotal": "80131686", "totalShareholderEquity": "102914687", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "904885", "totalCurrentLiabilities": "11337405", "otherNonCurrentLiabilities": "1263113", "totalNonCurrentLiabilities": "89191649", "cashAndShortTermInvestments": "100652809", "commonStockSharesOutstanding": "82708472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100652809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421807828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "39", "operatingCashflow": "68871323", "capitalExpenditures": "102264", "changeInReceivables": "-49723", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3812561", "cashflowFromInvestment": "78236562", "stockBasedCompensation": "2273177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "143295324", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4074440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "ebit": -5321164, "ebitda": -5171215, "pretax_income": -4043684, "tax_provision": -589432, "net_income": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145562142, "total_current_assets": 211525731, "total_assets": 219387858, "short_term_debt": 538231, "long_term_debt": null, "total_debt": 538231, "total_liabilities": 67766256, "total_equity": 151621602, "shares_outstanding": 71650000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -8663895, "capital_expenditure": 5, "free_cash_flow": -8663890, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169505, "ticker_id": 8224, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5321164", "ebitda": "-5171215", "netIncome": "-3454252", "grossProfit": "3301696", "depreciation": "None", "totalRevenue": "6242580", "costOfRevenue": "2940884", "interestIncome": "None", "incomeBeforeTax": "-4043684", "interestExpense": "None", "operatingIncome": "-5321164", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-589432", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8622860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2704704000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2940884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149949", "sellingGeneralAndAdministrative": "4673014", "netIncomeFromContinuingOperations": "-3454252" }, "balance": { "goodwill": "898334", "inventory": "56494950", "commonStock": "7172", "currentDebt": "None", "investments": "None", "totalAssets": "219387858", "longTermDebt": "None", "shortTermDebt": "538231", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90442741", "totalLiabilities": "67766256", "otherCurrentAssets": "4966957", "totalCurrentAssets": "211525731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4501682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862126", "currentAccountsPayable": "6306482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638231", "totalShareholderEquity": "151621602", "capitalLeaseObligations": "538231", "otherCurrentLiabilities": "-403467570412", "totalCurrentLiabilities": "65158424", "otherNonCurrentLiabilities": "2607831", "totalNonCurrentLiabilities": "2607831", "cashAndShortTermInvestments": "145562142", "commonStockSharesOutstanding": "71650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145562142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3454252", "profitLoss": "None", "dividendPayout": "159380", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7440077", "operatingCashflow": "-8663895", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740377", "cashflowFromInvestment": "None", "stockBasedCompensation": "752965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159380", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6242580, "cost_of_revenue": 2940884, "gross_profit": 3301696, "research_and_development": 2704704000000, "selling_general_admin": 4673014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5321164, "depreciation_amortisation": 149949, "ebitda": -5171215, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4043684, "tax_provision": -589432, "effective_tax_rate": null, "net_income": -3454252, "net_income_continuing_ops": -3454252, "net_income_to_common": -3454252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145562142, "short_term_investments": null, "net_receivables": 4501682, "inventory": 56494950, "other_current_assets": null, "total_current_assets": 211525731, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7862126, "total_assets": 219387858, "short_term_debt": 538231, "accounts_payable": 6306482, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65158424, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2607831, "total_liabilities": 67766256, "total_debt": 538231, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90442741, "total_equity": 151621602, "shares_outstanding": 71650000, "operating_cash_flow": -8663895, "stock_based_compensation": 752965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 159380, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740377, "free_cash_flow": -8663890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5321164", "ebitda": "-5171215", "netIncome": "-3454252", "grossProfit": "3301696", "depreciation": "None", "totalRevenue": "6242580", "costOfRevenue": "2940884", "interestIncome": "None", "incomeBeforeTax": "-4043684", "interestExpense": "None", "operatingIncome": "-5321164", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-589432", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8622860", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2704704000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2940884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149949", "sellingGeneralAndAdministrative": "4673014", "netIncomeFromContinuingOperations": "-3454252" }, "balance": { "goodwill": "898334", "inventory": "56494950", "commonStock": "7172", "currentDebt": "None", "investments": "None", "totalAssets": "219387858", "longTermDebt": "None", "shortTermDebt": "538231", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90442741", "totalLiabilities": "67766256", "otherCurrentAssets": "4966957", "totalCurrentAssets": "211525731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4501682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862126", "currentAccountsPayable": "6306482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638231", "totalShareholderEquity": "151621602", "capitalLeaseObligations": "538231", "otherCurrentLiabilities": "-403467570412", "totalCurrentLiabilities": "65158424", "otherNonCurrentLiabilities": "2607831", "totalNonCurrentLiabilities": "2607831", "cashAndShortTermInvestments": "145562142", "commonStockSharesOutstanding": "71650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145562142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3454252", "profitLoss": "None", "dividendPayout": "159380", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7440077", "operatingCashflow": "-8663895", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740377", "cashflowFromInvestment": "None", "stockBasedCompensation": "752965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159380", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "ebit": -9500000, "ebitda": -9500000, "pretax_income": -7945872, "tax_provision": -2536811, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154966414, "total_current_assets": 212856864, "total_assets": 219467434, "short_term_debt": 595169, "long_term_debt": null, "total_debt": 595169, "total_liabilities": 20645862, "total_equity": 198821572, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -16860808, "capital_expenditure": 40539, "free_cash_flow": -16820269, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169506, "ticker_id": 8224, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9500000", "netIncome": "-5400000", "grossProfit": "804474", "depreciation": "None", "totalRevenue": "3800000", "costOfRevenue": "2989610", "interestIncome": "None", "incomeBeforeTax": "-7945872", "interestExpense": "None", "operatingIncome": "-9500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2536811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10304209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8388138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5262945", "netIncomeFromContinuingOperations": "-5429918" }, "balance": { "goodwill": "898334", "inventory": "49054873", "commonStock": "7161", "currentDebt": "None", "investments": "None", "totalAssets": "219467434", "longTermDebt": "None", "shortTermDebt": "595169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43070803", "totalLiabilities": "20645862", "otherCurrentAssets": "5571841", "totalCurrentAssets": "212856864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3263736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6610570", "currentAccountsPayable": "824522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595169", "totalShareholderEquity": "198821572", "capitalLeaseObligations": "595169", "otherCurrentLiabilities": "-407993667112", "totalCurrentLiabilities": "17992579", "otherNonCurrentLiabilities": "2653283", "totalNonCurrentLiabilities": "2653283", "cashAndShortTermInvestments": "154966414", "commonStockSharesOutstanding": "71604956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154966414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5429918", "profitLoss": "None", "dividendPayout": "87823", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1932217", "operatingCashflow": "-16860808", "capitalExpenditures": "40539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87823", "cashflowFromInvestment": "-40539", "stockBasedCompensation": "772540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87823", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3800000, "cost_of_revenue": 2989610, "gross_profit": 804474, "research_and_development": 8388138, "selling_general_admin": 5262945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9500000, "depreciation_amortisation": null, "ebitda": -9500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7945872, "tax_provision": -2536811, "effective_tax_rate": null, "net_income": -5400000, "net_income_continuing_ops": -5429918, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154966414, "short_term_investments": null, "net_receivables": 3263736, "inventory": 49054873, "other_current_assets": null, "total_current_assets": 212856864, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6610570, "total_assets": 219467434, "short_term_debt": 595169, "accounts_payable": 824522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17992579, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2653283, "total_liabilities": 20645862, "total_debt": 595169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43070803, "total_equity": 198821572, "shares_outstanding": 71604956, "operating_cash_flow": -16860808, "stock_based_compensation": 772540, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40539, "dividends_paid": 87823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87823, "free_cash_flow": -16820269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9500000", "netIncome": "-5400000", "grossProfit": "804474", "depreciation": "None", "totalRevenue": "3800000", "costOfRevenue": "2989610", "interestIncome": "None", "incomeBeforeTax": "-7945872", "interestExpense": "None", "operatingIncome": "-9500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2536811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10304209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8388138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2989610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5262945", "netIncomeFromContinuingOperations": "-5429918" }, "balance": { "goodwill": "898334", "inventory": "49054873", "commonStock": "7161", "currentDebt": "None", "investments": "None", "totalAssets": "219467434", "longTermDebt": "None", "shortTermDebt": "595169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43070803", "totalLiabilities": "20645862", "otherCurrentAssets": "5571841", "totalCurrentAssets": "212856864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3263736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6610570", "currentAccountsPayable": "824522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595169", "totalShareholderEquity": "198821572", "capitalLeaseObligations": "595169", "otherCurrentLiabilities": "-407993667112", "totalCurrentLiabilities": "17992579", "otherNonCurrentLiabilities": "2653283", "totalNonCurrentLiabilities": "2653283", "cashAndShortTermInvestments": "154966414", "commonStockSharesOutstanding": "71604956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154966414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5429918", "profitLoss": "None", "dividendPayout": "87823", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1932217", "operatingCashflow": "-16860808", "capitalExpenditures": "40539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87823", "cashflowFromInvestment": "-40539", "stockBasedCompensation": "772540", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87823", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146518", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 2620000, "cost_of_revenue": 1002083, "gross_profit": 1617917, "ebit": -8355886, "ebitda": -8214091, "pretax_income": -8355886, "tax_provision": -1990067, "net_income": -6365819, "net_income_to_common": -6365819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171955584, "total_current_assets": 227745471, "total_assets": 231603076, "short_term_debt": 582666, "long_term_debt": null, "total_debt": 582666, "total_liabilities": 28124200, "total_equity": 203478876, "shares_outstanding": 71604956, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -9814444, "capital_expenditure": 289576, "free_cash_flow": -9524868, "dividends_paid": 162023, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169508, "ticker_id": 8224, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8355886", "ebitda": "-8214091", "netIncome": "-6365819", "grossProfit": "1617917", "depreciation": "None", "totalRevenue": "2620000", "costOfRevenue": "1002083", "interestIncome": "None", "incomeBeforeTax": "-8355886", "interestExpense": "None", "operatingIncome": "-10222579", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1990067", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11840496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7053985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141795", "sellingGeneralAndAdministrative": "4786511", "netIncomeFromContinuingOperations": "-6365819" }, "balance": { "goodwill": "898334", "inventory": "48006005", "commonStock": "7161", "currentDebt": "None", "investments": "None", "totalAssets": "231603076", "longTermDebt": "None", "shortTermDebt": "582666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37640959", "totalLiabilities": "28124200", "otherCurrentAssets": "5293648", "totalCurrentAssets": "227745471", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2490234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3857605", "currentAccountsPayable": "5032898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914548", "totalShareholderEquity": "203478876", "capitalLeaseObligations": "582666", "otherCurrentLiabilities": "19226757", "totalCurrentLiabilities": "24842321", "otherNonCurrentLiabilities": "3281879", "totalNonCurrentLiabilities": "3281879", "cashAndShortTermInvestments": "171955584", "commonStockSharesOutstanding": "71604956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171955584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6365819", "profitLoss": "None", "dividendPayout": "162023", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12388968", "operatingCashflow": "-9814444", "capitalExpenditures": "289576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403480", "cashflowFromInvestment": "-289576", "stockBasedCompensation": "774104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162023", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620000, "cost_of_revenue": 1002083, "gross_profit": 1617917, "research_and_development": 7053985, "selling_general_admin": 4786511, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8355886, "depreciation_amortisation": 141795, "ebitda": -8214091, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8355886, "tax_provision": -1990067, "effective_tax_rate": null, "net_income": -6365819, "net_income_continuing_ops": -6365819, "net_income_to_common": -6365819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171955584, "short_term_investments": null, "net_receivables": 2490234, "inventory": 48006005, "other_current_assets": null, "total_current_assets": 227745471, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3857605, "total_assets": 231603076, "short_term_debt": 582666, "accounts_payable": 5032898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24842321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3281879, "total_liabilities": 28124200, "total_debt": 582666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37640959, "total_equity": 203478876, "shares_outstanding": 71604956, "operating_cash_flow": -9814444, "stock_based_compensation": 774104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289576, "dividends_paid": 162023, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403480, "free_cash_flow": -9524868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8355886", "ebitda": "-8214091", "netIncome": "-6365819", "grossProfit": "1617917", "depreciation": "None", "totalRevenue": "2620000", "costOfRevenue": "1002083", "interestIncome": "None", "incomeBeforeTax": "-8355886", "interestExpense": "None", "operatingIncome": "-10222579", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1990067", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11840496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7053985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141795", "sellingGeneralAndAdministrative": "4786511", "netIncomeFromContinuingOperations": "-6365819" }, "balance": { "goodwill": "898334", "inventory": "48006005", "commonStock": "7161", "currentDebt": "None", "investments": "None", "totalAssets": "231603076", "longTermDebt": "None", "shortTermDebt": "582666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37640959", "totalLiabilities": "28124200", "otherCurrentAssets": "5293648", "totalCurrentAssets": "227745471", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2490234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3857605", "currentAccountsPayable": "5032898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "914548", "totalShareholderEquity": "203478876", "capitalLeaseObligations": "582666", "otherCurrentLiabilities": "19226757", "totalCurrentLiabilities": "24842321", "otherNonCurrentLiabilities": "3281879", "totalNonCurrentLiabilities": "3281879", "cashAndShortTermInvestments": "171955584", "commonStockSharesOutstanding": "71604956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171955584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6365819", "profitLoss": "None", "dividendPayout": "162023", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12388968", "operatingCashflow": "-9814444", "capitalExpenditures": "289576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403480", "cashflowFromInvestment": "-289576", "stockBasedCompensation": "774104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162023", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 81120004, "cost_of_revenue": 25554462, "gross_profit": 55565542, "ebit": 47272173, "ebitda": 47411159, "pretax_income": 47272173, "tax_provision": 11789070, "net_income": 35483103, "net_income_to_common": 35483103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182463084, "total_current_assets": 229202963, "total_assets": 235330216, "short_term_debt": 570426, "long_term_debt": null, "total_debt": 570426, "total_liabilities": 26018168, "total_equity": 209312048, "shares_outstanding": 71748888, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 63084829, "capital_expenditure": 1, "free_cash_flow": 63084830, "dividends_paid": 42866683, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169509, "ticker_id": 8224, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47272173", "ebitda": "47411159", "netIncome": "35483103", "grossProfit": "55565542", "depreciation": "None", "totalRevenue": "81120004", "costOfRevenue": "25554462", "interestIncome": "None", "incomeBeforeTax": "47272173", "interestExpense": "None", "operatingIncome": "45679869", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11789070", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9885673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4398097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25554462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138986", "sellingGeneralAndAdministrative": "5487576", "netIncomeFromContinuingOperations": "35483103" }, "balance": { "goodwill": "898334", "inventory": "35617037", "commonStock": "7154", "currentDebt": "None", "investments": "None", "totalAssets": "235330216", "longTermDebt": "None", "shortTermDebt": "570426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31275140", "totalLiabilities": "26018168", "otherCurrentAssets": "4636464", "totalCurrentAssets": "229202963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6486378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127253", "currentAccountsPayable": "1192161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570426", "totalShareholderEquity": "209312048", "capitalLeaseObligations": "570426", "otherCurrentLiabilities": "6536995", "totalCurrentLiabilities": "22717842", "otherNonCurrentLiabilities": "3300326", "totalNonCurrentLiabilities": "3300326", "cashAndShortTermInvestments": "182463084", "commonStockSharesOutstanding": "71748888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182463084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35483103", "profitLoss": "None", "dividendPayout": "42866683", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22971672", "operatingCashflow": "63084829", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42892796", "cashflowFromInvestment": "-1", "stockBasedCompensation": "1234439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42866683", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26113", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81120004, "cost_of_revenue": 25554462, "gross_profit": 55565542, "research_and_development": 4398097, "selling_general_admin": 5487576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47272173, "depreciation_amortisation": 138986, "ebitda": 47411159, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47272173, "tax_provision": 11789070, "effective_tax_rate": null, "net_income": 35483103, "net_income_continuing_ops": 35483103, "net_income_to_common": 35483103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182463084, "short_term_investments": null, "net_receivables": 6486378, "inventory": 35617037, "other_current_assets": null, "total_current_assets": 229202963, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6127253, "total_assets": 235330216, "short_term_debt": 570426, "accounts_payable": 1192161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22717842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3300326, "total_liabilities": 26018168, "total_debt": 570426, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31275140, "total_equity": 209312048, "shares_outstanding": 71748888, "operating_cash_flow": 63084829, "stock_based_compensation": 1234439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1, "dividends_paid": 42866683, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42892796, "free_cash_flow": 63084830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47272173", "ebitda": "47411159", "netIncome": "35483103", "grossProfit": "55565542", "depreciation": "None", "totalRevenue": "81120004", "costOfRevenue": "25554462", "interestIncome": "None", "incomeBeforeTax": "47272173", "interestExpense": "None", "operatingIncome": "45679869", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11789070", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9885673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4398097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25554462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138986", "sellingGeneralAndAdministrative": "5487576", "netIncomeFromContinuingOperations": "35483103" }, "balance": { "goodwill": "898334", "inventory": "35617037", "commonStock": "7154", "currentDebt": "None", "investments": "None", "totalAssets": "235330216", "longTermDebt": "None", "shortTermDebt": "570426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31275140", "totalLiabilities": "26018168", "otherCurrentAssets": "4636464", "totalCurrentAssets": "229202963", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6486378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6127253", "currentAccountsPayable": "1192161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "570426", "totalShareholderEquity": "209312048", "capitalLeaseObligations": "570426", "otherCurrentLiabilities": "6536995", "totalCurrentLiabilities": "22717842", "otherNonCurrentLiabilities": "3300326", "totalNonCurrentLiabilities": "3300326", "cashAndShortTermInvestments": "182463084", "commonStockSharesOutstanding": "71748888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182463084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35483103", "profitLoss": "None", "dividendPayout": "42866683", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "22971672", "operatingCashflow": "63084829", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42892796", "cashflowFromInvestment": "-1", "stockBasedCompensation": "1234439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42866683", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26113", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 7040815, "cost_of_revenue": 157738, "gross_profit": 6883077, "ebit": -2255398, "ebitda": -2120090, "pretax_income": -570415, "tax_provision": -162192, "net_income": -408223, "net_income_to_common": -408223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162271052, "total_current_assets": 233621830, "total_assets": 247067209, "short_term_debt": 558651, "long_term_debt": null, "total_debt": 558651, "total_liabilities": 30934582, "total_equity": 216132627, "shares_outstanding": 71427527, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 7061876, "capital_expenditure": 24893, "free_cash_flow": 7086769, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169510, "ticker_id": 8224, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2255398", "ebitda": "-2120090", "netIncome": "-408223", "grossProfit": "6883077", "depreciation": "None", "totalRevenue": "7040815", "costOfRevenue": "157738", "interestIncome": "None", "incomeBeforeTax": "-570415", "interestExpense": "None", "operatingIncome": "-2255398", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-162192", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9138475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3462813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135308", "sellingGeneralAndAdministrative": "5675662", "netIncomeFromContinuingOperations": "-408223" }, "balance": { "goodwill": "898334", "inventory": "59060679", "commonStock": "7144", "currentDebt": "None", "investments": "None", "totalAssets": "247067209", "longTermDebt": "None", "shortTermDebt": "558651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23246235", "totalLiabilities": "30934582", "otherCurrentAssets": "5104614", "totalCurrentAssets": "233621830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7185485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13445379", "currentAccountsPayable": "1230039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558651", "totalShareholderEquity": "216132627", "capitalLeaseObligations": "558651", "otherCurrentLiabilities": "15668173", "totalCurrentLiabilities": "27800350", "otherNonCurrentLiabilities": "3134232", "totalNonCurrentLiabilities": "3134232", "cashAndShortTermInvestments": "162271052", "commonStockSharesOutstanding": "71427527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162271052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408223", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9496799", "operatingCashflow": "7061876", "capitalExpenditures": "24893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166193", "cashflowFromInvestment": "-24893", "stockBasedCompensation": "902280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166193", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7040815, "cost_of_revenue": 157738, "gross_profit": 6883077, "research_and_development": 3462813, "selling_general_admin": 5675662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2255398, "depreciation_amortisation": 135308, "ebitda": -2120090, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -570415, "tax_provision": -162192, "effective_tax_rate": null, "net_income": -408223, "net_income_continuing_ops": -408223, "net_income_to_common": -408223, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162271052, "short_term_investments": null, "net_receivables": 7185485, "inventory": 59060679, "other_current_assets": null, "total_current_assets": 233621830, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13445379, "total_assets": 247067209, "short_term_debt": 558651, "accounts_payable": 1230039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27800350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3134232, "total_liabilities": 30934582, "total_debt": 558651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23246235, "total_equity": 216132627, "shares_outstanding": 71427527, "operating_cash_flow": 7061876, "stock_based_compensation": 902280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24893, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24893, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166193, "free_cash_flow": 7086769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2255398", "ebitda": "-2120090", "netIncome": "-408223", "grossProfit": "6883077", "depreciation": "None", "totalRevenue": "7040815", "costOfRevenue": "157738", "interestIncome": "None", "incomeBeforeTax": "-570415", "interestExpense": "None", "operatingIncome": "-2255398", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-162192", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9138475", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3462813", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135308", "sellingGeneralAndAdministrative": "5675662", "netIncomeFromContinuingOperations": "-408223" }, "balance": { "goodwill": "898334", "inventory": "59060679", "commonStock": "7144", "currentDebt": "None", "investments": "None", "totalAssets": "247067209", "longTermDebt": "None", "shortTermDebt": "558651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23246235", "totalLiabilities": "30934582", "otherCurrentAssets": "5104614", "totalCurrentAssets": "233621830", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7185485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13445379", "currentAccountsPayable": "1230039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558651", "totalShareholderEquity": "216132627", "capitalLeaseObligations": "558651", "otherCurrentLiabilities": "15668173", "totalCurrentLiabilities": "27800350", "otherNonCurrentLiabilities": "3134232", "totalNonCurrentLiabilities": "3134232", "cashAndShortTermInvestments": "162271052", "commonStockSharesOutstanding": "71427527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162271052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408223", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9496799", "operatingCashflow": "7061876", "capitalExpenditures": "24893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166193", "cashflowFromInvestment": "-24893", "stockBasedCompensation": "902280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166193", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 81468823, "cost_of_revenue": 14131721, "gross_profit": 67337102, "ebit": 57085946, "ebitda": 57216675, "pretax_income": 58582127, "tax_provision": 12821812, "net_income": 45760315, "net_income_to_common": 45760315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155400262, "total_current_assets": 231044884, "total_assets": 244337026, "short_term_debt": 546820, "long_term_debt": null, "total_debt": 546820, "total_liabilities": 28532263, "total_equity": 215804763, "shares_outstanding": 71767000, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 56310100, "capital_expenditure": 17838, "free_cash_flow": 56327938, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169511, "ticker_id": 8224, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57085946", "ebitda": "57216675", "netIncome": "45760315", "grossProfit": "67337102", "depreciation": "None", "totalRevenue": "81468823", "costOfRevenue": "14131721", "interestIncome": "None", "incomeBeforeTax": "58582127", "interestExpense": "None", "operatingIncome": "57085946", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12821812", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10251156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3343892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14131721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130729", "sellingGeneralAndAdministrative": "6907264", "netIncomeFromContinuingOperations": "45760315" }, "balance": { "goodwill": "898334", "inventory": "49563880", "commonStock": "7140", "currentDebt": "None", "investments": "None", "totalAssets": "244337026", "longTermDebt": "None", "shortTermDebt": "546820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22838012", "totalLiabilities": "28532263", "otherCurrentAssets": "4914613", "totalCurrentAssets": "231044884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21166129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13292142", "currentAccountsPayable": "1340337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546820", "totalShareholderEquity": "215804763", "capitalLeaseObligations": "546820", "otherCurrentLiabilities": "5093290", "totalCurrentLiabilities": "25331613", "otherNonCurrentLiabilities": "3200650", "totalNonCurrentLiabilities": "3200650", "cashAndShortTermInvestments": "155400262", "commonStockSharesOutstanding": "71767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155400262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45760315", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12666560", "operatingCashflow": "56310100", "capitalExpenditures": "17838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161756", "cashflowFromInvestment": "-17838", "stockBasedCompensation": "764070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161756", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81468823, "cost_of_revenue": 14131721, "gross_profit": 67337102, "research_and_development": 3343892, "selling_general_admin": 6907264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57085946, "depreciation_amortisation": 130729, "ebitda": 57216675, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58582127, "tax_provision": 12821812, "effective_tax_rate": null, "net_income": 45760315, "net_income_continuing_ops": 45760315, "net_income_to_common": 45760315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155400262, "short_term_investments": null, "net_receivables": 21166129, "inventory": 49563880, "other_current_assets": null, "total_current_assets": 231044884, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13292142, "total_assets": 244337026, "short_term_debt": 546820, "accounts_payable": 1340337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25331613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3200650, "total_liabilities": 28532263, "total_debt": 546820, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22838012, "total_equity": 215804763, "shares_outstanding": 71767000, "operating_cash_flow": 56310100, "stock_based_compensation": 764070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17838, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161756, "free_cash_flow": 56327938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57085946", "ebitda": "57216675", "netIncome": "45760315", "grossProfit": "67337102", "depreciation": "None", "totalRevenue": "81468823", "costOfRevenue": "14131721", "interestIncome": "None", "incomeBeforeTax": "58582127", "interestExpense": "None", "operatingIncome": "57085946", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12821812", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10251156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3343892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14131721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130729", "sellingGeneralAndAdministrative": "6907264", "netIncomeFromContinuingOperations": "45760315" }, "balance": { "goodwill": "898334", "inventory": "49563880", "commonStock": "7140", "currentDebt": "None", "investments": "None", "totalAssets": "244337026", "longTermDebt": "None", "shortTermDebt": "546820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22838012", "totalLiabilities": "28532263", "otherCurrentAssets": "4914613", "totalCurrentAssets": "231044884", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21166129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13292142", "currentAccountsPayable": "1340337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546820", "totalShareholderEquity": "215804763", "capitalLeaseObligations": "546820", "otherCurrentLiabilities": "5093290", "totalCurrentLiabilities": "25331613", "otherNonCurrentLiabilities": "3200650", "totalNonCurrentLiabilities": "3200650", "cashAndShortTermInvestments": "155400262", "commonStockSharesOutstanding": "71767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155400262", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45760315", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12666560", "operatingCashflow": "56310100", "capitalExpenditures": "17838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161756", "cashflowFromInvestment": "-17838", "stockBasedCompensation": "764070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161756", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 10009781, "cost_of_revenue": 1620510, "gross_profit": 8389271, "ebit": 542087, "ebitda": 542087, "pretax_income": 1872592, "tax_provision": 528647, "net_income": 1343945, "net_income_to_common": 1343945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99269756, "total_current_assets": 180686218, "total_assets": 195354237, "short_term_debt": 535234, "long_term_debt": null, "total_debt": 535234, "total_liabilities": 25912103, "total_equity": 169442134, "shares_outstanding": 71766503, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -7383471, "capital_expenditure": 22427, "free_cash_flow": -7361044, "dividends_paid": 8468, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169513, "ticker_id": 8224, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "542087", "netIncome": "1343945", "grossProfit": "8389271", "depreciation": "None", "totalRevenue": "10009781", "costOfRevenue": "1620510", "interestIncome": "None", "incomeBeforeTax": "1872592", "interestExpense": "None", "operatingIncome": "542087", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "528647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7847184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4822591", "netIncomeFromContinuingOperations": "1343945" }, "balance": { "goodwill": "898334", "inventory": "62024473", "commonStock": "7137", "currentDebt": "None", "investments": "None", "totalAssets": "195354237", "longTermDebt": "None", "shortTermDebt": "535234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68598327", "totalLiabilities": "25912103", "otherCurrentAssets": "7302979", "totalCurrentAssets": "180686218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12089010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668019", "currentAccountsPayable": "1260762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535234", "totalShareholderEquity": "169442134", "capitalLeaseObligations": "535234", "otherCurrentLiabilities": "6649280", "totalCurrentLiabilities": "22302531", "otherNonCurrentLiabilities": "3609572", "totalNonCurrentLiabilities": "3609572", "cashAndShortTermInvestments": "99269756", "commonStockSharesOutstanding": "71766503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99269756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343945", "profitLoss": "None", "dividendPayout": "8468", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6360020", "operatingCashflow": "-7383471", "capitalExpenditures": "22427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274132", "cashflowFromInvestment": "-22427", "stockBasedCompensation": "813774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8468", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10009781, "cost_of_revenue": 1620510, "gross_profit": 8389271, "research_and_development": 1066906, "selling_general_admin": 4822591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542087, "depreciation_amortisation": null, "ebitda": 542087, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1872592, "tax_provision": 528647, "effective_tax_rate": null, "net_income": 1343945, "net_income_continuing_ops": 1343945, "net_income_to_common": 1343945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99269756, "short_term_investments": null, "net_receivables": 12089010, "inventory": 62024473, "other_current_assets": null, "total_current_assets": 180686218, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14668019, "total_assets": 195354237, "short_term_debt": 535234, "accounts_payable": 1260762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22302531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3609572, "total_liabilities": 25912103, "total_debt": 535234, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68598327, "total_equity": 169442134, "shares_outstanding": 71766503, "operating_cash_flow": -7383471, "stock_based_compensation": 813774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22427, "dividends_paid": 8468, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274132, "free_cash_flow": -7361044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "542087", "netIncome": "1343945", "grossProfit": "8389271", "depreciation": "None", "totalRevenue": "10009781", "costOfRevenue": "1620510", "interestIncome": "None", "incomeBeforeTax": "1872592", "interestExpense": "None", "operatingIncome": "542087", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "528647", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7847184", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1620510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4822591", "netIncomeFromContinuingOperations": "1343945" }, "balance": { "goodwill": "898334", "inventory": "62024473", "commonStock": "7137", "currentDebt": "None", "investments": "None", "totalAssets": "195354237", "longTermDebt": "None", "shortTermDebt": "535234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68598327", "totalLiabilities": "25912103", "otherCurrentAssets": "7302979", "totalCurrentAssets": "180686218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12089010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14668019", "currentAccountsPayable": "1260762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535234", "totalShareholderEquity": "169442134", "capitalLeaseObligations": "535234", "otherCurrentLiabilities": "6649280", "totalCurrentLiabilities": "22302531", "otherNonCurrentLiabilities": "3609572", "totalNonCurrentLiabilities": "3609572", "cashAndShortTermInvestments": "99269756", "commonStockSharesOutstanding": "71766503", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99269756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343945", "profitLoss": "None", "dividendPayout": "8468", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6360020", "operatingCashflow": "-7383471", "capitalExpenditures": "22427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274132", "cashflowFromInvestment": "-22427", "stockBasedCompensation": "813774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8468", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 21810891, "cost_of_revenue": 12311685, "gross_profit": 9499206, "ebit": 1079839, "ebitda": 1220678, "pretax_income": 2397835, "tax_provision": 565219, "net_income": 1832616, "net_income_to_common": 1832616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106949786, "total_current_assets": 176475249, "total_assets": 192658571, "short_term_debt": 523889, "long_term_debt": null, "total_debt": 523889, "total_liabilities": 25100022, "total_equity": 167558549, "shares_outstanding": 71753231, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 5953394, "capital_expenditure": 2185, "free_cash_flow": 5955579, "dividends_paid": 42673512, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169514, "ticker_id": 8224, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079839", "ebitda": "1220678", "netIncome": "1832616", "grossProfit": "9499206", "depreciation": "None", "totalRevenue": "21810891", "costOfRevenue": "12311685", "interestIncome": "None", "incomeBeforeTax": "2397835", "interestExpense": "None", "operatingIncome": "1079839", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "565219", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8419367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12311685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140839", "sellingGeneralAndAdministrative": "5530423", "netIncomeFromContinuingOperations": "1832616" }, "balance": { "goodwill": "898334", "inventory": "55664453", "commonStock": "7131", "currentDebt": "None", "investments": "None", "totalAssets": "192658571", "longTermDebt": "None", "shortTermDebt": "523889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69950738", "totalLiabilities": "25100022", "otherCurrentAssets": "4906577", "totalCurrentAssets": "176475249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8954433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16183322", "currentAccountsPayable": "1033123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523889", "totalShareholderEquity": "167558549", "capitalLeaseObligations": "523889", "otherCurrentLiabilities": "6009144", "totalCurrentLiabilities": "21378053", "otherNonCurrentLiabilities": "3721969", "totalNonCurrentLiabilities": "3721969", "cashAndShortTermInvestments": "106949786", "commonStockSharesOutstanding": "71753231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106949786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1832616", "profitLoss": "None", "dividendPayout": "42673512", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7523995", "operatingCashflow": "5953394", "capitalExpenditures": "2185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42870071", "cashflowFromInvestment": "-2185", "stockBasedCompensation": "932287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42673512", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21810891, "cost_of_revenue": 12311685, "gross_profit": 9499206, "research_and_development": 2888944, "selling_general_admin": 5530423, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079839, "depreciation_amortisation": 140839, "ebitda": 1220678, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2397835, "tax_provision": 565219, "effective_tax_rate": null, "net_income": 1832616, "net_income_continuing_ops": 1832616, "net_income_to_common": 1832616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106949786, "short_term_investments": null, "net_receivables": 8954433, "inventory": 55664453, "other_current_assets": null, "total_current_assets": 176475249, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16183322, "total_assets": 192658571, "short_term_debt": 523889, "accounts_payable": 1033123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21378053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3721969, "total_liabilities": 25100022, "total_debt": 523889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69950738, "total_equity": 167558549, "shares_outstanding": 71753231, "operating_cash_flow": 5953394, "stock_based_compensation": 932287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2185, "dividends_paid": 42673512, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42870071, "free_cash_flow": 5955579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079839", "ebitda": "1220678", "netIncome": "1832616", "grossProfit": "9499206", "depreciation": "None", "totalRevenue": "21810891", "costOfRevenue": "12311685", "interestIncome": "None", "incomeBeforeTax": "2397835", "interestExpense": "None", "operatingIncome": "1079839", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "565219", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8419367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2888944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12311685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140839", "sellingGeneralAndAdministrative": "5530423", "netIncomeFromContinuingOperations": "1832616" }, "balance": { "goodwill": "898334", "inventory": "55664453", "commonStock": "7131", "currentDebt": "None", "investments": "None", "totalAssets": "192658571", "longTermDebt": "None", "shortTermDebt": "523889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69950738", "totalLiabilities": "25100022", "otherCurrentAssets": "4906577", "totalCurrentAssets": "176475249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8954433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16183322", "currentAccountsPayable": "1033123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "523889", "totalShareholderEquity": "167558549", "capitalLeaseObligations": "523889", "otherCurrentLiabilities": "6009144", "totalCurrentLiabilities": "21378053", "otherNonCurrentLiabilities": "3721969", "totalNonCurrentLiabilities": "3721969", "cashAndShortTermInvestments": "106949786", "commonStockSharesOutstanding": "71753231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106949786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1832616", "profitLoss": "None", "dividendPayout": "42673512", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7523995", "operatingCashflow": "5953394", "capitalExpenditures": "2185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42870071", "cashflowFromInvestment": "-2185", "stockBasedCompensation": "932287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42673512", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 25429855, "cost_of_revenue": 6278683, "gross_profit": 19151172, "ebit": 11275399, "ebitda": 11413870, "pretax_income": 13217836, "tax_provision": 2940496, "net_income": 10277340, "net_income_to_common": 10277340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143868648, "total_current_assets": 227892609, "total_assets": 243145330, "short_term_debt": 503470, "long_term_debt": null, "total_debt": 503470, "total_liabilities": 78155125, "total_equity": 164990205, "shares_outstanding": 71562996, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -6118216, "capital_expenditure": 4, "free_cash_flow": -6118212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169515, "ticker_id": 8224, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11275399", "ebitda": "11413870", "netIncome": "10277340", "grossProfit": "19151172", "depreciation": "None", "totalRevenue": "25429855", "costOfRevenue": "6278683", "interestIncome": "None", "incomeBeforeTax": "13217836", "interestExpense": "None", "operatingIncome": "11275399", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2940496", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7875773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3053369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138471", "sellingGeneralAndAdministrative": "7875773", "netIncomeFromContinuingOperations": "10277340" }, "balance": { "goodwill": "898334", "inventory": "63721788", "commonStock": "7112", "currentDebt": "None", "investments": "None", "totalAssets": "243145330", "longTermDebt": "None", "shortTermDebt": "503470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71783354", "totalLiabilities": "78155125", "otherCurrentAssets": "2174993", "totalCurrentAssets": "227892609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18127180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15252721", "currentAccountsPayable": "2523350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503470", "totalShareholderEquity": "164990205", "capitalLeaseObligations": "503470", "otherCurrentLiabilities": "48292968", "totalCurrentLiabilities": "74812198", "otherNonCurrentLiabilities": "3342927", "totalNonCurrentLiabilities": "3342927", "cashAndShortTermInvestments": "143868648", "commonStockSharesOutstanding": "71562996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143868648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10277340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1512118", "operatingCashflow": "-6118216", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158980", "cashflowFromInvestment": "None", "stockBasedCompensation": "1130010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25429855, "cost_of_revenue": 6278683, "gross_profit": 19151172, "research_and_development": 3053369, "selling_general_admin": 7875773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11275399, "depreciation_amortisation": 138471, "ebitda": 11413870, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13217836, "tax_provision": 2940496, "effective_tax_rate": null, "net_income": 10277340, "net_income_continuing_ops": 10277340, "net_income_to_common": 10277340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143868648, "short_term_investments": null, "net_receivables": 18127180, "inventory": 63721788, "other_current_assets": null, "total_current_assets": 227892609, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15252721, "total_assets": 243145330, "short_term_debt": 503470, "accounts_payable": 2523350, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74812198, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3342927, "total_liabilities": 78155125, "total_debt": 503470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71783354, "total_equity": 164990205, "shares_outstanding": 71562996, "operating_cash_flow": -6118216, "stock_based_compensation": 1130010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158980, "free_cash_flow": -6118212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11275399", "ebitda": "11413870", "netIncome": "10277340", "grossProfit": "19151172", "depreciation": "None", "totalRevenue": "25429855", "costOfRevenue": "6278683", "interestIncome": "None", "incomeBeforeTax": "13217836", "interestExpense": "None", "operatingIncome": "11275399", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2940496", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7875773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3053369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6278683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138471", "sellingGeneralAndAdministrative": "7875773", "netIncomeFromContinuingOperations": "10277340" }, "balance": { "goodwill": "898334", "inventory": "63721788", "commonStock": "7112", "currentDebt": "None", "investments": "None", "totalAssets": "243145330", "longTermDebt": "None", "shortTermDebt": "503470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71783354", "totalLiabilities": "78155125", "otherCurrentAssets": "2174993", "totalCurrentAssets": "227892609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18127180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15252721", "currentAccountsPayable": "2523350", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "503470", "totalShareholderEquity": "164990205", "capitalLeaseObligations": "503470", "otherCurrentLiabilities": "48292968", "totalCurrentLiabilities": "74812198", "otherNonCurrentLiabilities": "3342927", "totalNonCurrentLiabilities": "3342927", "cashAndShortTermInvestments": "143868648", "commonStockSharesOutstanding": "71562996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143868648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10277340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1512118", "operatingCashflow": "-6118216", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158980", "cashflowFromInvestment": "None", "stockBasedCompensation": "1130010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 116480859, "cost_of_revenue": 17421580, "gross_profit": 99059279, "ebit": 91677084, "ebitda": 91814675, "pretax_income": 92868110, "tax_provision": 20612485, "net_income": 72255625, "net_income_to_common": 72255625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150145844, "total_current_assets": 238991160, "total_assets": 254352855, "short_term_debt": 564009, "long_term_debt": null, "total_debt": 564009, "total_liabilities": 57493948, "total_equity": 196858907, "shares_outstanding": 71091616, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": 79031730, "capital_expenditure": 21686, "free_cash_flow": 79053416, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169516, "ticker_id": 8224, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91677084", "ebitda": "91814675", "netIncome": "72255625", "grossProfit": "99059279", "depreciation": "None", "totalRevenue": "116480859", "costOfRevenue": "17421580", "interestIncome": "None", "incomeBeforeTax": "92868110", "interestExpense": "890629", "operatingIncome": "91677084", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20612485", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7382195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2617635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17421580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137591", "sellingGeneralAndAdministrative": "7382195", "netIncomeFromContinuingOperations": "72255625" }, "balance": { "goodwill": "898334", "inventory": "64218337", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "254352855", "longTermDebt": "None", "shortTermDebt": "564009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38943622", "totalLiabilities": "57493948", "otherCurrentAssets": "3496028", "totalCurrentAssets": "238991160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21130951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15361695", "currentAccountsPayable": "1456316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564009", "totalShareholderEquity": "196858907", "capitalLeaseObligations": "564009", "otherCurrentLiabilities": "9617801", "totalCurrentLiabilities": "54117745", "otherNonCurrentLiabilities": "3376203", "totalNonCurrentLiabilities": "3376203", "cashAndShortTermInvestments": "150145844", "commonStockSharesOutstanding": "71091616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150145844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72255625", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "715594", "operatingCashflow": "79031730", "capitalExpenditures": "21686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43422423", "cashflowFromInvestment": "21686", "stockBasedCompensation": "462469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11072511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116480859, "cost_of_revenue": 17421580, "gross_profit": 99059279, "research_and_development": 2617635, "selling_general_admin": 7382195, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91677084, "depreciation_amortisation": 137591, "ebitda": 91814675, "interest_expense": 890629, "interest_income": null, "other_non_operating": null, "pretax_income": 92868110, "tax_provision": 20612485, "effective_tax_rate": null, "net_income": 72255625, "net_income_continuing_ops": 72255625, "net_income_to_common": 72255625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150145844, "short_term_investments": null, "net_receivables": 21130951, "inventory": 64218337, "other_current_assets": null, "total_current_assets": 238991160, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15361695, "total_assets": 254352855, "short_term_debt": 564009, "accounts_payable": 1456316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54117745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3376203, "total_liabilities": 57493948, "total_debt": 564009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38943622, "total_equity": 196858907, "shares_outstanding": 71091616, "operating_cash_flow": 79031730, "stock_based_compensation": 462469, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21686, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21686, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43422423, "free_cash_flow": 79053416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91677084", "ebitda": "91814675", "netIncome": "72255625", "grossProfit": "99059279", "depreciation": "None", "totalRevenue": "116480859", "costOfRevenue": "17421580", "interestIncome": "None", "incomeBeforeTax": "92868110", "interestExpense": "890629", "operatingIncome": "91677084", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20612485", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7382195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2617635", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17421580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137591", "sellingGeneralAndAdministrative": "7382195", "netIncomeFromContinuingOperations": "72255625" }, "balance": { "goodwill": "898334", "inventory": "64218337", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "254352855", "longTermDebt": "None", "shortTermDebt": "564009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38943622", "totalLiabilities": "57493948", "otherCurrentAssets": "3496028", "totalCurrentAssets": "238991160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21130951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15361695", "currentAccountsPayable": "1456316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564009", "totalShareholderEquity": "196858907", "capitalLeaseObligations": "564009", "otherCurrentLiabilities": "9617801", "totalCurrentLiabilities": "54117745", "otherNonCurrentLiabilities": "3376203", "totalNonCurrentLiabilities": "3376203", "cashAndShortTermInvestments": "150145844", "commonStockSharesOutstanding": "71091616", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150145844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72255625", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "715594", "operatingCashflow": "79031730", "capitalExpenditures": "21686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43422423", "cashflowFromInvestment": "21686", "stockBasedCompensation": "462469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11072511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 9235171, "cost_of_revenue": 4544654, "gross_profit": 4690517, "ebit": -1309244, "ebitda": -1173320, "pretax_income": -426096, "tax_provision": -33030, "net_income": -393066, "net_income_to_common": -393066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71114114, "total_current_assets": 145970692, "total_assets": 158380838, "short_term_debt": 554732, "long_term_debt": null, "total_debt": 554732, "total_liabilities": 34240025, "total_equity": 124140813, "shares_outstanding": 71084735, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -5099370, "capital_expenditure": 0, "free_cash_flow": -5099370, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169518, "ticker_id": 8224, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1309244", "ebitda": "-1173320", "netIncome": "-393066", "grossProfit": "4690517", "depreciation": "None", "totalRevenue": "9235171", "costOfRevenue": "4544654", "interestIncome": "None", "incomeBeforeTax": "-426096", "interestExpense": "None", "operatingIncome": "-1309244", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33030", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5999761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135924", "sellingGeneralAndAdministrative": "5999761", "netIncomeFromContinuingOperations": "-393066" }, "balance": { "goodwill": "898334", "inventory": "64950228", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "158380838", "longTermDebt": "None", "shortTermDebt": "554732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111199247", "totalLiabilities": "34240025", "otherCurrentAssets": "1856291", "totalCurrentAssets": "145970692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8050059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12410146", "currentAccountsPayable": "564272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554732", "totalShareholderEquity": "124140813", "capitalLeaseObligations": "554732", "otherCurrentLiabilities": "7669408", "totalCurrentLiabilities": "30744559", "otherNonCurrentLiabilities": "3495466", "totalNonCurrentLiabilities": "3495466", "cashAndShortTermInvestments": "71114114", "commonStockSharesOutstanding": "71084735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71114114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393066", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14497515", "operatingCashflow": "-5099370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "459823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9235171, "cost_of_revenue": 4544654, "gross_profit": 4690517, "research_and_development": 1276882, "selling_general_admin": 5999761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1309244, "depreciation_amortisation": 135924, "ebitda": -1173320, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -426096, "tax_provision": -33030, "effective_tax_rate": null, "net_income": -393066, "net_income_continuing_ops": -393066, "net_income_to_common": -393066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71114114, "short_term_investments": null, "net_receivables": 8050059, "inventory": 64950228, "other_current_assets": null, "total_current_assets": 145970692, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12410146, "total_assets": 158380838, "short_term_debt": 554732, "accounts_payable": 564272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30744559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3495466, "total_liabilities": 34240025, "total_debt": 554732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111199247, "total_equity": 124140813, "shares_outstanding": 71084735, "operating_cash_flow": -5099370, "stock_based_compensation": 459823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5099370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1309244", "ebitda": "-1173320", "netIncome": "-393066", "grossProfit": "4690517", "depreciation": "None", "totalRevenue": "9235171", "costOfRevenue": "4544654", "interestIncome": "None", "incomeBeforeTax": "-426096", "interestExpense": "None", "operatingIncome": "-1309244", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33030", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5999761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135924", "sellingGeneralAndAdministrative": "5999761", "netIncomeFromContinuingOperations": "-393066" }, "balance": { "goodwill": "898334", "inventory": "64950228", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "158380838", "longTermDebt": "None", "shortTermDebt": "554732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111199247", "totalLiabilities": "34240025", "otherCurrentAssets": "1856291", "totalCurrentAssets": "145970692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8050059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12410146", "currentAccountsPayable": "564272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554732", "totalShareholderEquity": "124140813", "capitalLeaseObligations": "554732", "otherCurrentLiabilities": "7669408", "totalCurrentLiabilities": "30744559", "otherNonCurrentLiabilities": "3495466", "totalNonCurrentLiabilities": "3495466", "cashAndShortTermInvestments": "71114114", "commonStockSharesOutstanding": "71084735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71114114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393066", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14497515", "operatingCashflow": "-5099370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "459823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "income_statement": { "revenue": 5878166, "cost_of_revenue": 6090574, "gross_profit": -212408, "ebit": -4638367, "ebitda": -4504710, "pretax_income": -3447662, "tax_provision": -572186, "net_income": -2875476, "net_income_to_common": -2875476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76213484, "total_current_assets": 134298100, "total_assets": 146510759, "short_term_debt": 545558, "long_term_debt": null, "total_debt": 545558, "total_liabilities": 22436703, "total_equity": 124074056, "shares_outstanding": 71090642, "goodwill_and_intangibles": 898334 }, "cash_flow": { "operating_cash_flow": -3580147, "capital_expenditure": 21686, "free_cash_flow": -3558461, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169519, "ticker_id": 8224, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:04.572355+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4638367", "ebitda": "-4504710", "netIncome": "-2875476", "grossProfit": "-212408", "depreciation": "None", "totalRevenue": "5878166", "costOfRevenue": "6090574", "interestIncome": "None", "incomeBeforeTax": "-3447662", "interestExpense": "None", "operatingIncome": "-4638367", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-572186", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4425959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4614911", "otherNonOperatingIncome": "1190705", "costofGoodsAndServicesSold": "6090574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133657", "sellingGeneralAndAdministrative": "616240", "netIncomeFromContinuingOperations": "-2875476" }, "balance": { "goodwill": "898334", "inventory": "50497103", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "146510759", "longTermDebt": "None", "shortTermDebt": "545558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110806181", "totalLiabilities": "22436703", "otherCurrentAssets": "1560626", "totalCurrentAssets": "134298100", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6026887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212659", "currentAccountsPayable": "1081337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1605222", "shortLongTermDebtTotal": "545558", "totalShareholderEquity": "124074056", "capitalLeaseObligations": "545558", "otherCurrentLiabilities": "5974518", "totalCurrentLiabilities": "18988145", "otherNonCurrentLiabilities": "3448558", "totalNonCurrentLiabilities": "3448558", "cashAndShortTermInvestments": "76213484", "commonStockSharesOutstanding": "71090642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76213484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2875478", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8437867", "operatingCashflow": "-3580147", "capitalExpenditures": "21686", "changeInReceivables": "6289817", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35865366", "cashflowFromInvestment": "-21686", "stockBasedCompensation": "721440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39467199", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5878166, "cost_of_revenue": 6090574, "gross_profit": -212408, "research_and_development": 4614911, "selling_general_admin": 616240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4638367, "depreciation_amortisation": 133657, "ebitda": -4504710, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3447662, "tax_provision": -572186, "effective_tax_rate": null, "net_income": -2875476, "net_income_continuing_ops": -2875476, "net_income_to_common": -2875476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76213484, "short_term_investments": null, "net_receivables": 6026887, "inventory": 50497103, "other_current_assets": null, "total_current_assets": 134298100, "net_ppe": null, "goodwill": 898334, "intangible_assets": null, "goodwill_and_intangibles": 898334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12212659, "total_assets": 146510759, "short_term_debt": 545558, "accounts_payable": 1081337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18988145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3448558, "total_liabilities": 22436703, "total_debt": 545558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110806181, "total_equity": 124074056, "shares_outstanding": 71090642, "operating_cash_flow": -3580147, "stock_based_compensation": 721440, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21686, "dividends_paid": 32135118, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35865366, "free_cash_flow": -3558461, "net_change_in_cash": -39467199 }, "raw_data": { "income": { "ebit": "-4638367", "ebitda": "-4504710", "netIncome": "-2875476", "grossProfit": "-212408", "depreciation": "None", "totalRevenue": "5878166", "costOfRevenue": "6090574", "interestIncome": "None", "incomeBeforeTax": "-3447662", "interestExpense": "None", "operatingIncome": "-4638367", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-572186", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4425959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4614911", "otherNonOperatingIncome": "1190705", "costofGoodsAndServicesSold": "6090574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133657", "sellingGeneralAndAdministrative": "616240", "netIncomeFromContinuingOperations": "-2875476" }, "balance": { "goodwill": "898334", "inventory": "50497103", "commonStock": "7109", "currentDebt": "None", "investments": "None", "totalAssets": "146510759", "longTermDebt": "None", "shortTermDebt": "545558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110806181", "totalLiabilities": "22436703", "otherCurrentAssets": "1560626", "totalCurrentAssets": "134298100", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6026887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212659", "currentAccountsPayable": "1081337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1605222", "shortLongTermDebtTotal": "545558", "totalShareholderEquity": "124074056", "capitalLeaseObligations": "545558", "otherCurrentLiabilities": "5974518", "totalCurrentLiabilities": "18988145", "otherNonCurrentLiabilities": "3448558", "totalNonCurrentLiabilities": "3448558", "cashAndShortTermInvestments": "76213484", "commonStockSharesOutstanding": "71090642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76213484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2875478", "profitLoss": "None", "dividendPayout": "32135118", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8437867", "operatingCashflow": "-3580147", "capitalExpenditures": "21686", "changeInReceivables": "6289817", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35865366", "cashflowFromInvestment": "-21686", "stockBasedCompensation": "721440", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32135118", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39467199", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }