{ "ticker": { "uuid": "c41f05e1-6792-4a63-92cb-1a1b4770d781", "symbol": "DECCANCE", "name": "Deccan Cements Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/c41f05e1-6792-4a63-92cb-1a1b4770d781/", "api_url": "https://sharemaestro.com/factors/api/tickers/c41f05e1-6792-4a63-92cb-1a1b4770d781/" }, "ticker_metadata": { "id": 13316, "uuid": "c41f05e1-6792-4a63-92cb-1a1b4770d781", "symbol": "DECCANCE", "name": "Deccan Cements Limited", "asset_type": "equity", "market_cap": 8635623424, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Deccan Cements Limited engages in the manufacture and sale of cement in India. The company offers ordinary portland, portland pozzolana, and sulphate resistance portland cement products, as well as other specialty cement products, such as rapid hardening, sulphate-resistant, high alumina, oil well cement, and 53-S grade ordinary Portland cement for railway applications. It also engages in the production and sale of power from thermal, hydel, and wind sources; and trades in tile adhesives. The company was incorporated in 1979 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c41f05e1-6792-4a63-92cb-1a1b4770d781", "symbol": "DECCANCE", "name": "Deccan Cements Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/c41f05e1-6792-4a63-92cb-1a1b4770d781/", "api_url": "https://sharemaestro.com/factors/api/tickers/c41f05e1-6792-4a63-92cb-1a1b4770d781/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.6, "quality": 0.08, "momentum": 0.3, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 602.05, "market_cap": 8433215206.91, "pe_ratio": 26.5094, "earnings_yield": 0.0377, "ebitda_to_ev": 0.0576, "shareholder_yield": 0.005, "roe": 0.0426, "piotroski_f_score": 2, "momentum_12_1": -0.1042, "volatility_252d": 0.5022 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.646052+00:00", "batch_id": "" }, "size": { "price_close": 602.05, "market_cap": 8433215206.91, "market_cap_usd": 8433215206.91, "enterprise_value": 14768037206.91, "shares_outstanding": 14007500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.5094, "pb_ratio": 1.1305, "ptbv_ratio": 1.1305, "ps_ratio": 1.5599, "pcf_ratio": null, "pfcf_ratio": -2.6711, "ev_ebitda": 17.3472, "ev_ebit": 33.4412, "ev_sales": 2.7316, "ev_fcf": -4.6775, "earnings_yield": 0.0377, "fcf_yield": -0.2138, "price_to_sales": 1.5599, "price_to_book": 1.1305, "price_to_cashflow": null, "ebitda_to_ev": 0.0576, "sales_yield": 0.3661 }, "yield": { "dividend_yield": 0.005, "buyback_yield": 0, "shareholder_yield": 0.005, "debt_paydown_yield": 0, "total_yield": 0.005 }, "quality": { "gross_margin": 0.7895, "operating_margin": 0.0817, "net_margin": 0.0588, "ebitda_margin": 0.1575, "fcf_margin": -0.584, "roe": 0.0426, "roa": 0.0187, "roic": 0.024, "roc_greenblatt": null, "asset_turnover": 0.3179, "cash_conversion": -9.9246, "accruals_ratio": 0.0408, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.9969, "revenue_stability_5y": 0.1816, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.251, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.4412, "debt_to_assets": 0.447, "interest_coverage": 3.149, "current_ratio": 1.0223, "quick_ratio": 1.0223, "net_debt": 6334822000, "local_beta": 1.248, "volatility_252d": 0.5022, "volatility_60d": 0.8154, "max_drawdown_12m": -0.486, "risk_adjusted_momentum": -0.2075 }, "growth": { "revenue_growth_1y": -0.34, "revenue_growth_3y_cagr": -0.1262, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7982, "eps_growth_3y_cagr": -0.5589, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0048, "revenue_growth": -0.34, "earnings_growth": -0.7982 }, "momentum": { "price_return_1m": -0.0686, "price_return_3m": -0.1241, "price_return_6m": -0.2296, "price_return_9m": -0.4434, "price_return_12m": -0.1657, "price_return_12m_ex1m": -0.1042, "momentum_6m": -0.2296, "momentum_12m": -0.1657, "momentum_12_1": -0.1042, "distance_from_52w_high": -0.4629, "distance_from_52w_low": 0.045, "relative_strength": -0.058 }, "raw_ttm": { "revenue_ttm": 5406413000, "gross_profit_ttm": 4268264000, "ebit_ttm": 441612000, "ebitda_ttm": 851322000, "net_income_ttm": 318122000, "eps_diluted_ttm": 22.7108, "operating_cash_flow_ttm": -376420000, "capital_expenditure_ttm": -2780803000, "fcf_ttm": -3157223000, "dividends_paid_ttm": -42023000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140237000, "cash_and_equivalents": 1267053000, "total_current_assets": 3391129000, "total_current_liabilities": 3317169000, "net_ppe": null, "total_assets": 17004546000, "total_debt": 7601875000, "total_equity": 7460014000, "net_working_capital": 770590000, "book_value_per_share": 532.5728, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 532.5728 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 71, "rank_earnings_yield": 49, "rank_fcf_yield": 98, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 8, "rank_fcf_margin": 94, "rank_piotroski": 96, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62 }, "composites": { "value_composite": 40, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 100, "yield_composite": 23, "svqf_composite": 36, "vc1_composite": 31, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.2191, "os_score": 0.25, "value_percentile": 0.6, "quality_percentile": 0.08, "momentum_percentile": 0.3, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5823, "ticker_id": 13316, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.646052+00:00", "batch_id": "", "os_score_delta": null, "price_close": 602.05, "market_cap": 8433215206.91, "market_cap_usd": 8433215206.91, "enterprise_value": 14768037206.91, "shares_outstanding": 14007500, "fx_rate_to_usd": null, "pe_ratio": 26.50937441, "pb_ratio": 1.13045568, "ptbv_ratio": 1.13045568, "ps_ratio": 1.55985405, "pcf_ratio": null, "pfcf_ratio": -2.67108633, "ev_ebitda": 17.34718145, "ev_ebit": 33.44120451, "ev_sales": 2.7315777, "ev_fcf": -4.67754011, "earnings_yield": 0.0377225, "fcf_yield": -0.21378758, "dividend_yield": 0.00498303, "buyback_yield": 0, "shareholder_yield": 0.00498303, "debt_paydown_yield": 0, "total_yield": 0.00498303, "gross_margin": 0.78948168, "operating_margin": 0.08168299, "net_margin": 0.0588416, "ebitda_margin": 0.15746522, "fcf_margin": -0.5839774, "roe": 0.04264362, "roa": 0.01870806, "roic": 0.02400964, "roc_greenblatt": null, "asset_turnover": 0.31793927, "cash_conversion": -9.92456668, "accruals_ratio": 0.04084449, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.44115857, "debt_to_assets": 0.44704957, "interest_coverage": 3.14904055, "current_ratio": 1.02229612, "quick_ratio": 1.02229612, "net_debt": 6334822000, "revenue_growth_1y": -0.3399919, "revenue_growth_3y_cagr": -0.12620068, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79822987, "eps_growth_3y_cagr": -0.55885163, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00479947, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.996933, "revenue_stability_5y": 0.181622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06861082, "price_return_3m": -0.12409979, "price_return_6m": -0.22957326, "price_return_9m": -0.44337024, "price_return_12m": -0.16567215, "price_return_12m_ex1m": -0.10421136, "distance_from_52w_high": -0.46293489, "distance_from_52w_low": 0.04495351, "relative_strength": -0.05799241, "local_beta": 1.248, "volatility_252d": 0.502239, "volatility_60d": 0.815396, "max_drawdown_12m": -0.48603923, "revenue_ttm": 5406413000, "gross_profit_ttm": 4268264000, "ebit_ttm": 441612000, "ebitda_ttm": 851322000, "net_income_ttm": 318122000, "eps_diluted_ttm": 22.71083348, "operating_cash_flow_ttm": -376420000, "capital_expenditure_ttm": -2780803000, "fcf_ttm": -3157223000, "dividends_paid_ttm": -42023000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140237000, "cash_and_equivalents": 1267053000, "total_current_assets": 3391129000, "total_current_liabilities": 3317169000, "net_ppe": null, "total_assets": 17004546000, "total_debt": 7601875000, "total_equity": 7460014000, "net_working_capital": 770590000, "book_value_per_share": 532.57283598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 532.57283598, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 49, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 71, "rank_earnings_yield": 49, "rank_fcf_yield": 98, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 8, "rank_fcf_margin": 94, "rank_piotroski": 96, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62, "value_composite": 40, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 100, "yield_composite": 23, "svqf_composite": 36, "vc1_composite": 31, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 602.05, "os": 0.25, "value": 0.6, "quality": 0.08, "momentum": 0.3, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 26.5094, "earnings_yield": 0.0377, "shareholder_yield": 0.005, "roe": 0.0426, "momentum_12_1": -0.1042, "complete_fields": { "id": 5823, "ticker_id": 13316, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.646052+00:00", "batch_id": "", "os_score_delta": null, "price_close": 602.05, "market_cap": 8433215206.91, "market_cap_usd": 8433215206.91, "enterprise_value": 14768037206.91, "shares_outstanding": 14007500, "fx_rate_to_usd": null, "pe_ratio": 26.50937441, "pb_ratio": 1.13045568, "ptbv_ratio": 1.13045568, "ps_ratio": 1.55985405, "pcf_ratio": null, "pfcf_ratio": -2.67108633, "ev_ebitda": 17.34718145, "ev_ebit": 33.44120451, "ev_sales": 2.7315777, "ev_fcf": -4.67754011, "earnings_yield": 0.0377225, "fcf_yield": -0.21378758, "dividend_yield": 0.00498303, "buyback_yield": 0, "shareholder_yield": 0.00498303, "debt_paydown_yield": 0, "total_yield": 0.00498303, "gross_margin": 0.78948168, "operating_margin": 0.08168299, "net_margin": 0.0588416, "ebitda_margin": 0.15746522, "fcf_margin": -0.5839774, "roe": 0.04264362, "roa": 0.01870806, "roic": 0.02400964, "roc_greenblatt": null, "asset_turnover": 0.31793927, "cash_conversion": -9.92456668, "accruals_ratio": 0.04084449, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.44115857, "debt_to_assets": 0.44704957, "interest_coverage": 3.14904055, "current_ratio": 1.02229612, "quick_ratio": 1.02229612, "net_debt": 6334822000, "revenue_growth_1y": -0.3399919, "revenue_growth_3y_cagr": -0.12620068, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.79822987, "eps_growth_3y_cagr": -0.55885163, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00479947, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.996933, "revenue_stability_5y": 0.181622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06861082, "price_return_3m": -0.12409979, "price_return_6m": -0.22957326, "price_return_9m": -0.44337024, "price_return_12m": -0.16567215, "price_return_12m_ex1m": -0.10421136, "distance_from_52w_high": -0.46293489, "distance_from_52w_low": 0.04495351, "relative_strength": -0.05799241, "local_beta": 1.248, "volatility_252d": 0.502239, "volatility_60d": 0.815396, "max_drawdown_12m": -0.48603923, "revenue_ttm": 5406413000, "gross_profit_ttm": 4268264000, "ebit_ttm": 441612000, "ebitda_ttm": 851322000, "net_income_ttm": 318122000, "eps_diluted_ttm": 22.71083348, "operating_cash_flow_ttm": -376420000, "capital_expenditure_ttm": -2780803000, "fcf_ttm": -3157223000, "dividends_paid_ttm": -42023000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140237000, "cash_and_equivalents": 1267053000, "total_current_assets": 3391129000, "total_current_liabilities": 3317169000, "net_ppe": null, "total_assets": 17004546000, "total_debt": 7601875000, "total_equity": 7460014000, "net_working_capital": 770590000, "book_value_per_share": 532.57283598, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 532.57283598, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 49, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 37, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 71, "rank_earnings_yield": 49, "rank_fcf_yield": 98, "rank_dividend_yield": 29, "rank_shareholder_yield": 28, "rank_total_yield": 38, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 8, "rank_fcf_margin": 94, "rank_piotroski": 96, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 62, "value_composite": 40, "quality_composite": 92, "momentum_composite": 70, "growth_composite": 100, "yield_composite": 23, "svqf_composite": 36, "vc1_composite": 31, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 5269772000, "cost_of_revenue": 1147237000, "gross_profit": 4122535000, "ebit": 73854000, "ebitda": 505449000, "pretax_income": null, "tax_provision": null, "net_income": 75185000, "net_income_to_common": 75185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426137000, "total_current_assets": 3464504000, "total_assets": 16253941000, "short_term_debt": 1673319000, "long_term_debt": 5466841000, "total_debt": 7141481000, "total_liabilities": null, "total_equity": 7224256000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -376420000, "capital_expenditure": -2780803000, "free_cash_flow": -3157223000, "dividends_paid": -42023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1622054000 }, "complete_fields": { "id": 364805, "ticker_id": 13316, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "505449000", "netIncome": "75185000", "grossProfit": "4122535000", "totalRevenue": "5269772000", "costOfRevenue": "1147237000", "interestExpense": "117270000", "operatingIncome": "73854000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280771000" }, "balance": { "totalDebt": "7141481000", "totalAssets": "16253941000", "longTermDebt": "5466841000", "shortTermDebt": "1673319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3464504000", "totalShareholderEquity": "7224256000", "totalCurrentLiabilities": "2965818000", "cashAndShortTermInvestments": "1426137000" }, "cashflow": { "freeCashFlow": "-3157223000", "dividendsPaid": "-42023000", "issuanceOfDebt": "1638796000", "issuanceOfStock": null, "repaymentOfDebt": "-16742000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-376420000", "repurchaseOfStock": null, "capitalExpenditures": "-2780803000" } }, "revenue": 5269772000, "cost_of_revenue": 1147237000, "gross_profit": 4122535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73854000, "depreciation_amortisation": 280771000, "ebitda": 505449000, "interest_expense": 117270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75185000, "net_income_continuing_ops": null, "net_income_to_common": 75185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3464504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16253941000, "short_term_debt": 1673319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2965818000, "long_term_debt": 5466841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7141481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7224256000, "shares_outstanding": 14007500, "operating_cash_flow": -376420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2780803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1622054000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3157223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "505449000", "netIncome": "75185000", "grossProfit": "4122535000", "totalRevenue": "5269772000", "costOfRevenue": "1147237000", "interestExpense": "117270000", "operatingIncome": "73854000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280771000" }, "balance": { "totalDebt": "7141481000", "totalAssets": "16253941000", "longTermDebt": "5466841000", "shortTermDebt": "1673319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3464504000", "totalShareholderEquity": "7224256000", "totalCurrentLiabilities": "2965818000", "cashAndShortTermInvestments": "1426137000" }, "cashflow": { "freeCashFlow": "-3157223000", "dividendsPaid": "-42023000", "issuanceOfDebt": "1638796000", "issuanceOfStock": null, "repaymentOfDebt": "-16742000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-376420000", "repurchaseOfStock": null, "capitalExpenditures": "-2780803000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 7984405000, "cost_of_revenue": 1593268000, "gross_profit": 6391137000, "ebit": 680234000, "ebitda": 920470000, "pretax_income": null, "tax_provision": null, "net_income": 372627000, "net_income_to_common": 372627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2301571000, "total_current_assets": 4130639000, "total_assets": 14460423000, "short_term_debt": 1348463000, "long_term_debt": 3844787000, "total_debt": 5201061000, "total_liabilities": null, "total_equity": 7189749000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566993000, "capital_expenditure": -2862165000, "free_cash_flow": -2295172000, "dividends_paid": -52528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2292232000 }, "complete_fields": { "id": 364808, "ticker_id": 13316, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "920470000", "netIncome": "372627000", "grossProfit": "6391137000", "totalRevenue": "7984405000", "costOfRevenue": "1593268000", "interestExpense": "109379000", "operatingIncome": "680234000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276346000" }, "balance": { "totalDebt": "5201061000", "totalAssets": "14460423000", "longTermDebt": "3844787000", "shortTermDebt": "1348463000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "4130639000", "totalShareholderEquity": "7189749000", "totalCurrentLiabilities": "2819750000", "cashAndShortTermInvestments": "2301571000" }, "cashflow": { "freeCashFlow": "-2295172000", "dividendsPaid": "-52528000", "issuanceOfDebt": "2332866000", "issuanceOfStock": null, "repaymentOfDebt": "-40634000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "566993000", "repurchaseOfStock": null, "capitalExpenditures": "-2862165000" } }, "revenue": 7984405000, "cost_of_revenue": 1593268000, "gross_profit": 6391137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680234000, "depreciation_amortisation": 276346000, "ebitda": 920470000, "interest_expense": 109379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372627000, "net_income_continuing_ops": null, "net_income_to_common": 372627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2301571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4130639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14460423000, "short_term_debt": 1348463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2819750000, "long_term_debt": 3844787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5201061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7189749000, "shares_outstanding": 14007500, "operating_cash_flow": 566993000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2862165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2292232000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2295172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "920470000", "netIncome": "372627000", "grossProfit": "6391137000", "totalRevenue": "7984405000", "costOfRevenue": "1593268000", "interestExpense": "109379000", "operatingIncome": "680234000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276346000" }, "balance": { "totalDebt": "5201061000", "totalAssets": "14460423000", "longTermDebt": "3844787000", "shortTermDebt": "1348463000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "4130639000", "totalShareholderEquity": "7189749000", "totalCurrentLiabilities": "2819750000", "cashAndShortTermInvestments": "2301571000" }, "cashflow": { "freeCashFlow": "-2295172000", "dividendsPaid": "-52528000", "issuanceOfDebt": "2332866000", "issuanceOfStock": null, "repaymentOfDebt": "-40634000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "566993000", "repurchaseOfStock": null, "capitalExpenditures": "-2862165000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 7801649000, "cost_of_revenue": 1402002000, "gross_profit": 6399647000, "ebit": 701147000, "ebitda": 1054611000, "pretax_income": null, "tax_provision": null, "net_income": 492951000, "net_income_to_common": 492951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122056000, "total_current_assets": 3959842000, "total_assets": 11552243000, "short_term_debt": 1068353000, "long_term_debt": 1552555000, "total_debt": 2621198000, "total_liabilities": null, "total_equity": 6874545000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 549536000, "capital_expenditure": -2350750000, "free_cash_flow": -1801214000, "dividends_paid": -70038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1118076000 }, "complete_fields": { "id": 364809, "ticker_id": 13316, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1054611000", "netIncome": "492951000", "grossProfit": "6399647000", "totalRevenue": "7801649000", "costOfRevenue": "1402002000", "interestExpense": "114573000", "operatingIncome": "701147000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273931000" }, "balance": { "totalDebt": "2621198000", "totalAssets": "11552243000", "longTermDebt": "1552555000", "shortTermDebt": "1068353000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3959842000", "totalShareholderEquity": "6874545000", "totalCurrentLiabilities": "2513533000", "cashAndShortTermInvestments": "2122056000" }, "cashflow": { "freeCashFlow": "-1801214000", "dividendsPaid": "-70038000", "issuanceOfDebt": "1118076000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "549536000", "repurchaseOfStock": null, "capitalExpenditures": "-2350750000" } }, "revenue": 7801649000, "cost_of_revenue": 1402002000, "gross_profit": 6399647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 701147000, "depreciation_amortisation": 273931000, "ebitda": 1054611000, "interest_expense": 114573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 492951000, "net_income_continuing_ops": null, "net_income_to_common": 492951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2122056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3959842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11552243000, "short_term_debt": 1068353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2513533000, "long_term_debt": 1552555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2621198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6874545000, "shares_outstanding": 14007500, "operating_cash_flow": 549536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2350750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1118076000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1801214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1054611000", "netIncome": "492951000", "grossProfit": "6399647000", "totalRevenue": "7801649000", "costOfRevenue": "1402002000", "interestExpense": "114573000", "operatingIncome": "701147000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273931000" }, "balance": { "totalDebt": "2621198000", "totalAssets": "11552243000", "longTermDebt": "1552555000", "shortTermDebt": "1068353000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3959842000", "totalShareholderEquity": "6874545000", "totalCurrentLiabilities": "2513533000", "cashAndShortTermInvestments": "2122056000" }, "cashflow": { "freeCashFlow": "-1801214000", "dividendsPaid": "-70038000", "issuanceOfDebt": "1118076000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "549536000", "repurchaseOfStock": null, "capitalExpenditures": "-2350750000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 7898720000, "cost_of_revenue": 1614926000, "gross_profit": 6283794000, "ebit": 1359023000, "ebitda": 1523746000, "pretax_income": null, "tax_provision": null, "net_income": 875744000, "net_income_to_common": 875744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2953495000, "total_current_assets": 4233618000, "total_assets": 9849836000, "short_term_debt": 1199064000, "long_term_debt": 417641000, "total_debt": 1618021000, "total_liabilities": null, "total_equity": 6455505000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 843560000, "capital_expenditure": -422234000, "free_cash_flow": 421326000, "dividends_paid": -70038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364810, "ticker_id": 13316, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1523746000", "netIncome": "875744000", "grossProfit": "6283794000", "totalRevenue": "7898720000", "costOfRevenue": "1614926000", "interestExpense": "92048000", "operatingIncome": "1359023000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258969000" }, "balance": { "totalDebt": "1618021000", "totalAssets": "9849836000", "longTermDebt": "417641000", "shortTermDebt": "1199064000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "4233618000", "totalShareholderEquity": "6455505000", "totalCurrentLiabilities": "2355605000", "cashAndShortTermInvestments": "2953495000" }, "cashflow": { "freeCashFlow": "421326000", "dividendsPaid": "-70038000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "843560000", "repurchaseOfStock": null, "capitalExpenditures": "-422234000" } }, "revenue": 7898720000, "cost_of_revenue": 1614926000, "gross_profit": 6283794000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1359023000, "depreciation_amortisation": 258969000, "ebitda": 1523746000, "interest_expense": 92048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 875744000, "net_income_continuing_ops": null, "net_income_to_common": 875744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2953495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4233618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9849836000, "short_term_debt": 1199064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2355605000, "long_term_debt": 417641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1618021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6455505000, "shares_outstanding": 14007500, "operating_cash_flow": 843560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -422234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -70038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 421326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1523746000", "netIncome": "875744000", "grossProfit": "6283794000", "totalRevenue": "7898720000", "costOfRevenue": "1614926000", "interestExpense": "92048000", "operatingIncome": "1359023000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258969000" }, "balance": { "totalDebt": "1618021000", "totalAssets": "9849836000", "longTermDebt": "417641000", "shortTermDebt": "1199064000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "4233618000", "totalShareholderEquity": "6455505000", "totalCurrentLiabilities": "2355605000", "cashAndShortTermInvestments": "2953495000" }, "cashflow": { "freeCashFlow": "421326000", "dividendsPaid": "-70038000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "843560000", "repurchaseOfStock": null, "capitalExpenditures": "-422234000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 1308502000, "cost_of_revenue": 152328000, "gross_profit": 1156174000, "ebit": 32323000, "ebitda": 129626000, "pretax_income": null, "tax_provision": null, "net_income": -5576000, "net_income_to_common": -5576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364801, "ticker_id": 13316, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129626000", "netIncome": "-5576000", "grossProfit": "1156174000", "totalRevenue": "1308502000", "costOfRevenue": "152328000", "interestExpense": "55041000", "operatingIncome": "32323000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81528000" } }, "revenue": 1308502000, "cost_of_revenue": 152328000, "gross_profit": 1156174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32323000, "depreciation_amortisation": 81528000, "ebitda": 129626000, "interest_expense": 55041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5576000, "net_income_continuing_ops": null, "net_income_to_common": -5576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129626000", "netIncome": "-5576000", "grossProfit": "1156174000", "totalRevenue": "1308502000", "costOfRevenue": "152328000", "interestExpense": "55041000", "operatingIncome": "32323000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81528000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 1403118000, "cost_of_revenue": 265722000, "gross_profit": 1137396000, "ebit": 134084000, "ebitda": 224745000, "pretax_income": null, "tax_provision": null, "net_income": 90694000, "net_income_to_common": 90694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267053000, "total_current_assets": 3391129000, "total_assets": 17004546000, "short_term_debt": 1963683000, "long_term_debt": 5638192000, "total_debt": 7601875000, "total_liabilities": null, "total_equity": 7460014000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364802, "ticker_id": 13316, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224745000", "netIncome": "90694000", "grossProfit": "1137396000", "totalRevenue": "1403118000", "costOfRevenue": "265722000", "interestExpense": "32651000", "operatingIncome": "134084000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "67437000" }, "balance": { "totalDebt": "7601875000", "totalAssets": "17004546000", "longTermDebt": "5638192000", "shortTermDebt": "1963683000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3391129000", "totalShareholderEquity": "7460014000", "totalCurrentLiabilities": "3317169000", "cashAndShortTermInvestments": "1267053000" } }, "revenue": 1403118000, "cost_of_revenue": 265722000, "gross_profit": 1137396000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134084000, "depreciation_amortisation": 67437000, "ebitda": 224745000, "interest_expense": 32651000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90694000, "net_income_continuing_ops": null, "net_income_to_common": 90694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3391129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17004546000, "short_term_debt": 1963683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3317169000, "long_term_debt": 5638192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7601875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7460014000, "shares_outstanding": 14007500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224745000", "netIncome": "90694000", "grossProfit": "1137396000", "totalRevenue": "1403118000", "costOfRevenue": "265722000", "interestExpense": "32651000", "operatingIncome": "134084000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "67437000" }, "balance": { "totalDebt": "7601875000", "totalAssets": "17004546000", "longTermDebt": "5638192000", "shortTermDebt": "1963683000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3391129000", "totalShareholderEquity": "7460014000", "totalCurrentLiabilities": "3317169000", "cashAndShortTermInvestments": "1267053000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 1505595000, "cost_of_revenue": 169328000, "gross_profit": 1336267000, "ebit": 211950000, "ebitda": 306168000, "pretax_income": null, "tax_provision": null, "net_income": 153497000, "net_income_to_common": 153497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364803, "ticker_id": 13316, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "306168000", "netIncome": "153497000", "grossProfit": "1336267000", "totalRevenue": "1505595000", "costOfRevenue": "169328000", "interestExpense": "34697000", "operatingIncome": "211950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66831000" } }, "revenue": 1505595000, "cost_of_revenue": 169328000, "gross_profit": 1336267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211950000, "depreciation_amortisation": 66831000, "ebitda": 306168000, "interest_expense": 34697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 153497000, "net_income_continuing_ops": null, "net_income_to_common": 153497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "306168000", "netIncome": "153497000", "grossProfit": "1336267000", "totalRevenue": "1505595000", "costOfRevenue": "169328000", "interestExpense": "34697000", "operatingIncome": "211950000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66831000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 1189198000, "cost_of_revenue": 550771000, "gross_profit": 638427000, "ebit": 63255000, "ebitda": 190783000, "pretax_income": null, "tax_provision": null, "net_income": 79507000, "net_income_to_common": 79507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426137000, "total_current_assets": 3464504000, "total_assets": 16253941000, "short_term_debt": 1673319000, "long_term_debt": 5466841000, "total_debt": 7141481000, "total_liabilities": null, "total_equity": 7224256000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364804, "ticker_id": 13316, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190783000", "netIncome": "79507000", "grossProfit": "638427000", "totalRevenue": "1189198000", "costOfRevenue": "550771000", "interestExpense": "17848000", "operatingIncome": "63255000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68879000" }, "balance": { "totalDebt": "7141481000", "totalAssets": "16253941000", "longTermDebt": "5466841000", "shortTermDebt": "1673319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3464504000", "totalShareholderEquity": "7224256000", "totalCurrentLiabilities": "2965818000", "cashAndShortTermInvestments": "1426137000" } }, "revenue": 1189198000, "cost_of_revenue": 550771000, "gross_profit": 638427000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63255000, "depreciation_amortisation": 68879000, "ebitda": 190783000, "interest_expense": 17848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79507000, "net_income_continuing_ops": null, "net_income_to_common": 79507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3464504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16253941000, "short_term_debt": 1673319000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2965818000, "long_term_debt": 5466841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7141481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7224256000, "shares_outstanding": 14007500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190783000", "netIncome": "79507000", "grossProfit": "638427000", "totalRevenue": "1189198000", "costOfRevenue": "550771000", "interestExpense": "17848000", "operatingIncome": "63255000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68879000" }, "balance": { "totalDebt": "7141481000", "totalAssets": "16253941000", "longTermDebt": "5466841000", "shortTermDebt": "1673319000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3464504000", "totalShareholderEquity": "7224256000", "totalCurrentLiabilities": "2965818000", "cashAndShortTermInvestments": "1426137000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": 1154451000, "cost_of_revenue": 176733000, "gross_profit": 977718000, "ebit": 16755000, "ebitda": 120526000, "pretax_income": null, "tax_provision": null, "net_income": 8089000, "net_income_to_common": 8089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364806, "ticker_id": 13316, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120526000", "netIncome": "8089000", "grossProfit": "977718000", "totalRevenue": "1154451000", "costOfRevenue": "176733000", "interestExpense": "35092000", "operatingIncome": "16755000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70667000" } }, "revenue": 1154451000, "cost_of_revenue": 176733000, "gross_profit": 977718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16755000, "depreciation_amortisation": 70667000, "ebitda": 120526000, "interest_expense": 35092000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8089000, "net_income_continuing_ops": null, "net_income_to_common": 8089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120526000", "netIncome": "8089000", "grossProfit": "977718000", "totalRevenue": "1154451000", "costOfRevenue": "176733000", "interestExpense": "35092000", "operatingIncome": "16755000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70667000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1648029000, "total_current_assets": 3590939000, "total_assets": 15315623000, "short_term_debt": 1644540000, "long_term_debt": 4459197000, "total_debt": 6111544000, "total_liabilities": null, "total_equity": 7135315000, "shares_outstanding": 14007500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364807, "ticker_id": 13316, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:59.400760+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6111544000", "totalAssets": "15315623000", "longTermDebt": "4459197000", "shortTermDebt": "1644540000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3590939000", "totalShareholderEquity": "7135315000", "totalCurrentLiabilities": "3112409000", "cashAndShortTermInvestments": "1648029000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1648029000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3590939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15315623000, "short_term_debt": 1644540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112409000, "long_term_debt": 4459197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6111544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7135315000, "shares_outstanding": 14007500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6111544000", "totalAssets": "15315623000", "longTermDebt": "4459197000", "shortTermDebt": "1644540000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14007500", "totalCurrentAssets": "3590939000", "totalShareholderEquity": "7135315000", "totalCurrentLiabilities": "3112409000", "cashAndShortTermInvestments": "1648029000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }