{ "ticker": { "uuid": "c42d0466-936e-42ce-9df3-ccea27050e7b", "symbol": "ARBB", "name": "ARB IOT Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c42d0466-936e-42ce-9df3-ccea27050e7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c42d0466-936e-42ce-9df3-ccea27050e7b/" }, "ticker_metadata": { "id": 4833, "uuid": "c42d0466-936e-42ce-9df3-ccea27050e7b", "symbol": "ARBB", "name": "ARB IOT Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 9108700, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "ARB IOT Group Limited, provides Internet of Things (IoT) system solutions, and system integration and support services. The company is headquartered in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c42d0466-936e-42ce-9df3-ccea27050e7b", "symbol": "ARBB", "name": "ARB IOT Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c42d0466-936e-42ce-9df3-ccea27050e7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/c42d0466-936e-42ce-9df3-ccea27050e7b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.61, "market_cap": 9903086.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0929, "piotroski_f_score": 5, "momentum_12_1": -0.218, "volatility_252d": 0.7715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.555583+00:00", "batch_id": "" }, "size": { "price_close": 5.61, "market_cap": 9903086.16, "market_cap_usd": 9903086.16, "enterprise_value": 9903086.16, "shares_outstanding": 1765256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0568, "ptbv_ratio": 0.0795, "ps_ratio": 0.2209, "pcf_ratio": 5.9363, "pfcf_ratio": 5.9363, "ev_ebitda": null, "ev_ebit": -0.8691, "ev_sales": 0.2209, "ev_fcf": 5.9363, "earnings_yield": null, "fcf_yield": 0.1685, "price_to_sales": 0.2209, "price_to_book": 0.0568, "price_to_cashflow": 5.9363, "ebitda_to_ev": null, "sales_yield": 4.5262 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0419, "operating_margin": -0.2542, "net_margin": -0.3617, "ebitda_margin": -0.0142, "fcf_margin": 0.0372, "roe": -0.0929, "roa": -0.0748, "roic": -0.0601, "roc_greenblatt": null, "asset_turnover": 0.2068, "cash_conversion": -0.1029, "accruals_ratio": -0.0825, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.4554, "earnings_stability_5y": 0.6092, "revenue_stability_5y": 1.1276, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0087, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2425, "net_debt_to_ebitda": 50.6455, "debt_to_assets": 0.0003, "interest_coverage": -12370.6111, "current_ratio": 2.8108, "quick_ratio": 2.0748, "net_debt": -32200893, "local_beta": 0.0013, "volatility_252d": 0.7715, "volatility_60d": 1.8745, "max_drawdown_12m": -0.5316, "risk_adjusted_momentum": -0.2825 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.534, "revenue_growth_5y_cagr": 0.0279, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2803, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2412, "price_return_3m": 0.1885, "price_return_6m": -0.0681, "price_return_9m": 0.1686, "price_return_12m": -0.0294, "price_return_12m_ex1m": -0.218, "momentum_6m": -0.0681, "momentum_12m": -0.0294, "momentum_12_1": -0.218, "distance_from_52w_high": -0.3313, "distance_from_52w_low": 0.4275, "relative_strength": -0.1874 }, "raw_ttm": { "revenue_ttm": 44822869, "gross_profit_ttm": -1878705, "ebit_ttm": -11394941, "ebitda_ttm": -635810, "net_income_ttm": -16212244, "eps_diluted_ttm": -9.1841, "operating_cash_flow_ttm": 1668229, "capital_expenditure_ttm": 8.43, "fcf_ttm": 1668237.43, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 921.13, "cash_and_equivalents": 32276154, "total_current_assets": 99283857, "total_current_liabilities": 35321737, "net_ppe": null, "total_assets": 216726038, "total_debt": 75261, "total_equity": 174429049, "net_working_capital": 31761227, "book_value_per_share": 98.8123, "retained_earnings": -11228168, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 124607595, "tangible_book_per_share": 70.589 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 58, "ticker_id": 4833, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.555583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.61, "market_cap": 9903086.16, "market_cap_usd": 9903086.16, "enterprise_value": 9903086.16, "shares_outstanding": 1765256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05677429, "ptbv_ratio": 0.07947418, "ps_ratio": 0.22093825, "pcf_ratio": 5.93628702, "pfcf_ratio": 5.93625702, "ev_ebitda": null, "ev_ebit": -0.86907744, "ev_sales": 0.22093825, "ev_fcf": 5.93625702, "earnings_yield": null, "fcf_yield": 0.16845632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.04191398, "operating_margin": -0.25422159, "net_margin": -0.36169581, "ebitda_margin": -0.01418495, "fcf_margin": 0.03721844, "roe": -0.09294463, "roa": -0.07480524, "roic": -0.060088, "roc_greenblatt": null, "asset_turnover": 0.20681811, "cash_conversion": -0.10289985, "accruals_ratio": -0.08250265, "sbc_to_revenue": null, "debt_to_equity": 0.24248592, "net_debt_to_ebitda": 50.64546484, "debt_to_assets": 0.00034726, "interest_coverage": -12370.61109724, "current_ratio": 2.81084299, "quick_ratio": 2.07475235, "net_debt": -32200893, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.53403053, "revenue_growth_5y_cagr": 0.0279383, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2802557, "piotroski_f_score": 5, "altman_z_score": 0.4554159, "earnings_stability_5y": 0.609174, "revenue_stability_5y": 1.127644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24115044, "price_return_3m": 0.18853414, "price_return_6m": -0.06810631, "price_return_9m": 0.16860392, "price_return_12m": -0.02941176, "price_return_12m_ex1m": -0.21799308, "distance_from_52w_high": -0.33134684, "distance_from_52w_low": 0.42748092, "relative_strength": -0.18735282, "local_beta": 0.0013, "volatility_252d": 0.771542, "volatility_60d": 1.874458, "max_drawdown_12m": -0.53158522, "revenue_ttm": 44822869, "gross_profit_ttm": -1878705, "ebit_ttm": -11394941, "ebitda_ttm": -635810, "net_income_ttm": -16212244, "eps_diluted_ttm": -9.18407528, "operating_cash_flow_ttm": 1668229, "capital_expenditure_ttm": 8.43, "fcf_ttm": 1668237.43, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 921.13, "cash_and_equivalents": 32276154, "total_current_assets": 99283857, "total_current_liabilities": 35321737, "net_ppe": null, "total_assets": 216726038, "total_debt": 75261, "total_equity": 174429049, "net_working_capital": 31761227, "book_value_per_share": 98.81232467, "retained_earnings": -11228168, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 124607595, "tangible_book_per_share": 70.58896557, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.61, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0929, "momentum_12_1": -0.218, "complete_fields": { "id": 58, "ticker_id": 4833, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:46.555583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.61, "market_cap": 9903086.16, "market_cap_usd": 9903086.16, "enterprise_value": 9903086.16, "shares_outstanding": 1765256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.05677429, "ptbv_ratio": 0.07947418, "ps_ratio": 0.22093825, "pcf_ratio": 5.93628702, "pfcf_ratio": 5.93625702, "ev_ebitda": null, "ev_ebit": -0.86907744, "ev_sales": 0.22093825, "ev_fcf": 5.93625702, "earnings_yield": null, "fcf_yield": 0.16845632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.04191398, "operating_margin": -0.25422159, "net_margin": -0.36169581, "ebitda_margin": -0.01418495, "fcf_margin": 0.03721844, "roe": -0.09294463, "roa": -0.07480524, "roic": -0.060088, "roc_greenblatt": null, "asset_turnover": 0.20681811, "cash_conversion": -0.10289985, "accruals_ratio": -0.08250265, "sbc_to_revenue": null, "debt_to_equity": 0.24248592, "net_debt_to_ebitda": 50.64546484, "debt_to_assets": 0.00034726, "interest_coverage": -12370.61109724, "current_ratio": 2.81084299, "quick_ratio": 2.07475235, "net_debt": -32200893, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.53403053, "revenue_growth_5y_cagr": 0.0279383, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2802557, "piotroski_f_score": 5, "altman_z_score": 0.4554159, "earnings_stability_5y": 0.609174, "revenue_stability_5y": 1.127644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24115044, "price_return_3m": 0.18853414, "price_return_6m": -0.06810631, "price_return_9m": 0.16860392, "price_return_12m": -0.02941176, "price_return_12m_ex1m": -0.21799308, "distance_from_52w_high": -0.33134684, "distance_from_52w_low": 0.42748092, "relative_strength": -0.18735282, "local_beta": 0.0013, "volatility_252d": 0.771542, "volatility_60d": 1.874458, "max_drawdown_12m": -0.53158522, "revenue_ttm": 44822869, "gross_profit_ttm": -1878705, "ebit_ttm": -11394941, "ebitda_ttm": -635810, "net_income_ttm": -16212244, "eps_diluted_ttm": -9.18407528, "operating_cash_flow_ttm": 1668229, "capital_expenditure_ttm": 8.43, "fcf_ttm": 1668237.43, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 921.13, "cash_and_equivalents": 32276154, "total_current_assets": 99283857, "total_current_liabilities": 35321737, "net_ppe": null, "total_assets": 216726038, "total_debt": 75261, "total_equity": 174429049, "net_working_capital": 31761227, "book_value_per_share": 98.81232467, "retained_earnings": -11228168, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 124607595, "tangible_book_per_share": 70.58896557, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 44822869, "cost_of_revenue": 46701575, "gross_profit": -1878705, "ebit": -11394941, "ebitda": -635810, "pretax_income": -16379104, "tax_provision": -166859, "net_income": -16212244, "net_income_to_common": -16212244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32664045, "total_current_assets": 74726234, "total_assets": 206615159, "short_term_debt": 10963, "long_term_debt": null, "total_debt": 10963, "total_liabilities": 16249875, "total_equity": 190364879, "shares_outstanding": 1765256, "goodwill_and_intangibles": 53803024 }, "cash_flow": { "operating_cash_flow": 1668229, "capital_expenditure": 8.43, "free_cash_flow": 1668237.43, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18495, "ticker_id": 4833, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11394941", "ebitda": "-635810", "netIncome": "-16212244", "grossProfit": "-1878705", "depreciation": "None", "totalRevenue": "44822869", "costOfRevenue": "46701575", "interestIncome": "None", "incomeBeforeTax": "-16379104", "interestExpense": "921.13", "operatingIncome": "-11394941", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-166859", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9516235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46701575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10759131", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22168522", "inventory": "None", "commonStock": "23328168", "currentDebt": "None", "investments": "None", "totalAssets": "206615159", "longTermDebt": "None", "shortTermDebt": "10963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31634502", "reportedCurrency": "None", "retainedEarnings": "3446988", "totalLiabilities": "16249875", "otherCurrentAssets": "175457", "totalCurrentAssets": "74726234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41886730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131888920", "currentAccountsPayable": "9228563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963", "totalShareholderEquity": "190364879", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538170", "totalCurrentLiabilities": "9777697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472177", "cashAndShortTermInvestments": "32664045", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "31634502", "cashAndCashEquivalentsAtCarryingValue": "32664045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68318396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1668229", "capitalExpenditures": "8.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126352", "cashflowFromInvestment": "101102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45338978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44822869, "cost_of_revenue": 46701575, "gross_profit": -1878705, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11394941, "depreciation_amortisation": 10759131, "ebitda": -635810, "interest_expense": 921.13, "interest_income": null, "other_non_operating": null, "pretax_income": -16379104, "tax_provision": -166859, "effective_tax_rate": null, "net_income": -16212244, "net_income_continuing_ops": null, "net_income_to_common": -16212244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32664045, "short_term_investments": null, "net_receivables": 41886730, "inventory": null, "other_current_assets": null, "total_current_assets": 74726234, "net_ppe": null, "goodwill": 22168522, "intangible_assets": 31634502, "goodwill_and_intangibles": 53803024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131888920, "total_assets": 206615159, "short_term_debt": 10963, "accounts_payable": 9228563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9777697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472177, "total_liabilities": 16249875, "total_debt": 10963, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3446988, "total_equity": 190364879, "shares_outstanding": 1765256, "operating_cash_flow": 1668229, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8.43, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126352, "free_cash_flow": 1668237.43, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11394941", "ebitda": "-635810", "netIncome": "-16212244", "grossProfit": "-1878705", "depreciation": "None", "totalRevenue": "44822869", "costOfRevenue": "46701575", "interestIncome": "None", "incomeBeforeTax": "-16379104", "interestExpense": "921.13", "operatingIncome": "-11394941", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-166859", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9516235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46701575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10759131", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22168522", "inventory": "None", "commonStock": "23328168", "currentDebt": "None", "investments": "None", "totalAssets": "206615159", "longTermDebt": "None", "shortTermDebt": "10963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31634502", "reportedCurrency": "None", "retainedEarnings": "3446988", "totalLiabilities": "16249875", "otherCurrentAssets": "175457", "totalCurrentAssets": "74726234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41886730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131888920", "currentAccountsPayable": "9228563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963", "totalShareholderEquity": "190364879", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538170", "totalCurrentLiabilities": "9777697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472177", "cashAndShortTermInvestments": "32664045", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "31634502", "cashAndCashEquivalentsAtCarryingValue": "32664045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68318396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1668229", "capitalExpenditures": "8.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126352", "cashflowFromInvestment": "101102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45338978", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 58186647, "cost_of_revenue": 78522495, "gross_profit": -20335848, "ebit": -65499170, "ebitda": -9192941, "pretax_income": -65509477, "tax_provision": -10820643, "net_income": -54688834, "net_income_to_common": -54688834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9987324, "total_current_assets": 70718976, "total_assets": 272909682, "short_term_debt": 127945, "long_term_debt": null, "total_debt": 127945, "total_liabilities": 8832621, "total_equity": 264076661, "shares_outstanding": 1762500, "goodwill_and_intangibles": 88759218 }, "cash_flow": { "operating_cash_flow": 56694666, "capital_expenditure": 30000000, "free_cash_flow": 86694666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18500, "ticker_id": 4833, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65499170", "ebitda": "-9192941", "netIncome": "-54688834", "grossProfit": "-20335848", "depreciation": "None", "totalRevenue": "58186647", "costOfRevenue": "78522495", "interestIncome": "None", "incomeBeforeTax": "-65509477", "interestExpense": "10307", "operatingIncome": "-66755841", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10820643", "reportedCurrency": "MYR", "netInterestIncome": "-10307", "nonInterestIncome": "None", "operatingExpenses": "-20335848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78522495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56306229", "sellingGeneralAndAdministrative": "46419993", "netIncomeFromContinuingOperations": "-54688834" }, "balance": { "goodwill": "29884537", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "272909682", "longTermDebt": "None", "shortTermDebt": "127945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58874681", "reportedCurrency": "MYR", "retainedEarnings": "74813945", "totalLiabilities": "8832621", "otherCurrentAssets": "23373900", "totalCurrentAssets": "70718976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9034225", "currentNetReceivables": "37357752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202190706", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "264076661", "capitalLeaseObligations": "138899", "otherCurrentLiabilities": "1130015", "totalCurrentLiabilities": "1584636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7247985", "cashAndShortTermInvestments": "9987324", "commonStockSharesOutstanding": "1762500", "intangibleAssetsExcludingGoodwill": "58874681", "cashAndCashEquivalentsAtCarryingValue": "9987324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65509477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "56694666", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49532000", "cashflowFromInvestment": "-28907658", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56306229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58186647, "cost_of_revenue": 78522495, "gross_profit": -20335848, "research_and_development": null, "selling_general_admin": 46419993, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65499170, "depreciation_amortisation": 56306229, "ebitda": -9192941, "interest_expense": 10307, "interest_income": null, "other_non_operating": null, "pretax_income": -65509477, "tax_provision": -10820643, "effective_tax_rate": null, "net_income": -54688834, "net_income_continuing_ops": -54688834, "net_income_to_common": -54688834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9987324, "short_term_investments": 9034225, "net_receivables": 37357752, "inventory": null, "other_current_assets": null, "total_current_assets": 70718976, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 58874681, "goodwill_and_intangibles": 88759218, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202190706, "total_assets": 272909682, "short_term_debt": 127945, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7247985, "total_liabilities": 8832621, "total_debt": 127945, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74813945, "total_equity": 264076661, "shares_outstanding": 1762500, "operating_cash_flow": 56694666, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28907658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49532000, "free_cash_flow": 86694666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65499170", "ebitda": "-9192941", "netIncome": "-54688834", "grossProfit": "-20335848", "depreciation": "None", "totalRevenue": "58186647", "costOfRevenue": "78522495", "interestIncome": "None", "incomeBeforeTax": "-65509477", "interestExpense": "10307", "operatingIncome": "-66755841", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10820643", "reportedCurrency": "MYR", "netInterestIncome": "-10307", "nonInterestIncome": "None", "operatingExpenses": "-20335848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78522495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56306229", "sellingGeneralAndAdministrative": "46419993", "netIncomeFromContinuingOperations": "-54688834" }, "balance": { "goodwill": "29884537", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "272909682", "longTermDebt": "None", "shortTermDebt": "127945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58874681", "reportedCurrency": "MYR", "retainedEarnings": "74813945", "totalLiabilities": "8832621", "otherCurrentAssets": "23373900", "totalCurrentAssets": "70718976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9034225", "currentNetReceivables": "37357752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202190706", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "264076661", "capitalLeaseObligations": "138899", "otherCurrentLiabilities": "1130015", "totalCurrentLiabilities": "1584636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7247985", "cashAndShortTermInvestments": "9987324", "commonStockSharesOutstanding": "1762500", "intangibleAssetsExcludingGoodwill": "58874681", "cashAndCashEquivalentsAtCarryingValue": "9987324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65509477", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "56694666", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49532000", "cashflowFromInvestment": "-28907658", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56306229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 242132250, "cost_of_revenue": 192212350, "gross_profit": 49919900, "ebit": 21897241, "ebitda": 60307241, "pretax_income": 21893004, "tax_provision": -5644221, "net_income": 25834757, "net_income_to_common": 25834757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31453867, "total_current_assets": 167206729, "total_assets": 395703664, "short_term_debt": 121693, "long_term_debt": null, "total_debt": 121693, "total_liabilities": 76865907, "total_equity": 318743599, "shares_outstanding": 1466644, "goodwill_and_intangibles": 116630856 }, "cash_flow": { "operating_cash_flow": 54425067, "capital_expenditure": 72383744, "free_cash_flow": 126808811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18505, "ticker_id": 4833, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21897241", "ebitda": "60307241", "netIncome": "25834757", "grossProfit": "49919900", "depreciation": "None", "totalRevenue": "242132250", "costOfRevenue": "192212350", "interestIncome": "None", "incomeBeforeTax": "21893004", "interestExpense": "4235", "operatingIncome": "21110006", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5644221", "reportedCurrency": "MYR", "netInterestIncome": "-358", "nonInterestIncome": "None", "operatingExpenses": "28758171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192212350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38410000", "sellingGeneralAndAdministrative": "2861420", "netIncomeFromContinuingOperations": "1117777" }, "balance": { "goodwill": "29884537", "inventory": "-37399410", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "121693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86746319", "reportedCurrency": "MYR", "retainedEarnings": "129759332", "totalLiabilities": "76865907", "otherCurrentAssets": "68291170", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5023150", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260592", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "9891", "otherCurrentLiabilities": "16051418", "totalCurrentLiabilities": "25559777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2727522", "cashAndShortTermInvestments": "31453867", "commonStockSharesOutstanding": "1466644", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "31453867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21893004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "54425067", "capitalExpenditures": "72383744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44833379", "cashflowFromInvestment": "-97115132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242132250, "cost_of_revenue": 192212350, "gross_profit": 49919900, "research_and_development": null, "selling_general_admin": 2861420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21897241, "depreciation_amortisation": 38410000, "ebitda": 60307241, "interest_expense": 4235, "interest_income": null, "other_non_operating": null, "pretax_income": 21893004, "tax_provision": -5644221, "effective_tax_rate": null, "net_income": 25834757, "net_income_continuing_ops": 1117777, "net_income_to_common": 25834757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31453867, "short_term_investments": 5023150, "net_receivables": 67461692, "inventory": -37399410, "other_current_assets": null, "total_current_assets": 167206729, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 86746319, "goodwill_and_intangibles": 116630856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228496935, "total_assets": 395703664, "short_term_debt": 121693, "accounts_payable": 7202712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25559777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2727522, "total_liabilities": 76865907, "total_debt": 121693, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129759332, "total_equity": 318743599, "shares_outstanding": 1466644, "operating_cash_flow": 54425067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72383744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97115132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44833379, "free_cash_flow": 126808811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21897241", "ebitda": "60307241", "netIncome": "25834757", "grossProfit": "49919900", "depreciation": "None", "totalRevenue": "242132250", "costOfRevenue": "192212350", "interestIncome": "None", "incomeBeforeTax": "21893004", "interestExpense": "4235", "operatingIncome": "21110006", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5644221", "reportedCurrency": "MYR", "netInterestIncome": "-358", "nonInterestIncome": "None", "operatingExpenses": "28758171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192212350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38410000", "sellingGeneralAndAdministrative": "2861420", "netIncomeFromContinuingOperations": "1117777" }, "balance": { "goodwill": "29884537", "inventory": "-37399410", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "121693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86746319", "reportedCurrency": "MYR", "retainedEarnings": "129759332", "totalLiabilities": "76865907", "otherCurrentAssets": "68291170", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5023150", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260592", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "9891", "otherCurrentLiabilities": "16051418", "totalCurrentLiabilities": "25559777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2727522", "cashAndShortTermInvestments": "31453867", "commonStockSharesOutstanding": "1466644", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "31453867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21893004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "54425067", "capitalExpenditures": "72383744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44833379", "cashflowFromInvestment": "-97115132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495581", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 443024003, "cost_of_revenue": 344856631, "gross_profit": 98167372, "ebit": 88298487, "ebitda": 104772293, "pretax_income": 88292402, "tax_provision": 14909374, "net_income": 73383022, "net_income_to_common": 73383022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28171145, "total_current_assets": 134369910, "total_assets": 328613294, "short_term_debt": 108069, "long_term_debt": null, "total_debt": 108069, "total_liabilities": 34118346, "total_equity": 294152605, "shares_outstanding": 666667, "goodwill_and_intangibles": 139054004 }, "cash_flow": { "operating_cash_flow": 29760115, "capital_expenditure": 134017057, "free_cash_flow": 163777172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18510, "ticker_id": 4833, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88298487", "ebitda": "104772293", "netIncome": "73383022", "grossProfit": "98167372", "depreciation": "None", "totalRevenue": "443024003", "costOfRevenue": "344856631", "interestIncome": "None", "incomeBeforeTax": "88292402", "interestExpense": "6085", "operatingIncome": "88298487", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "14909374", "reportedCurrency": "MYR", "netInterestIncome": "-6085", "nonInterestIncome": "None", "operatingExpenses": "10192782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344856631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16473806", "sellingGeneralAndAdministrative": "10192782", "netIncomeFromContinuingOperations": "73383028" }, "balance": { "goodwill": "29884537", "inventory": "5009159", "commonStock": "4416", "currentDebt": "None", "investments": "None", "totalAssets": "328613294", "longTermDebt": "None", "shortTermDebt": "108069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "109169467", "reportedCurrency": "MYR", "retainedEarnings": "101972912", "totalLiabilities": "34118346", "otherCurrentAssets": "21540", "totalCurrentAssets": "134369910", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5022000", "currentNetReceivables": "106198765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194243384", "currentAccountsPayable": "9039495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55189380", "shortLongTermDebtTotal": "108069", "totalShareholderEquity": "294152605", "capitalLeaseObligations": "108069", "otherCurrentLiabilities": "777625", "totalCurrentLiabilities": "16004865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18113481", "cashAndShortTermInvestments": "28171145", "commonStockSharesOutstanding": "666667", "intangibleAssetsExcludingGoodwill": "109169467", "cashAndCashEquivalentsAtCarryingValue": "28171145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88292397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "29760115", "capitalExpenditures": "134017057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126920489", "cashflowFromInvestment": "-136615459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16473806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443024003, "cost_of_revenue": 344856631, "gross_profit": 98167372, "research_and_development": null, "selling_general_admin": 10192782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88298487, "depreciation_amortisation": 16473806, "ebitda": 104772293, "interest_expense": 6085, "interest_income": null, "other_non_operating": null, "pretax_income": 88292402, "tax_provision": 14909374, "effective_tax_rate": null, "net_income": 73383022, "net_income_continuing_ops": 73383028, "net_income_to_common": 73383022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28171145, "short_term_investments": 5022000, "net_receivables": 106198765, "inventory": 5009159, "other_current_assets": null, "total_current_assets": 134369910, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 109169467, "goodwill_and_intangibles": 139054004, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194243384, "total_assets": 328613294, "short_term_debt": 108069, "accounts_payable": 9039495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16004865, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18113481, "total_liabilities": 34118346, "total_debt": 108069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101972912, "total_equity": 294152605, "shares_outstanding": 666667, "operating_cash_flow": 29760115, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134017057, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136615459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126920489, "free_cash_flow": 163777172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88298487", "ebitda": "104772293", "netIncome": "73383022", "grossProfit": "98167372", "depreciation": "None", "totalRevenue": "443024003", "costOfRevenue": "344856631", "interestIncome": "None", "incomeBeforeTax": "88292402", "interestExpense": "6085", "operatingIncome": "88298487", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "14909374", "reportedCurrency": "MYR", "netInterestIncome": "-6085", "nonInterestIncome": "None", "operatingExpenses": "10192782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344856631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16473806", "sellingGeneralAndAdministrative": "10192782", "netIncomeFromContinuingOperations": "73383028" }, "balance": { "goodwill": "29884537", "inventory": "5009159", "commonStock": "4416", "currentDebt": "None", "investments": "None", "totalAssets": "328613294", "longTermDebt": "None", "shortTermDebt": "108069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "109169467", "reportedCurrency": "MYR", "retainedEarnings": "101972912", "totalLiabilities": "34118346", "otherCurrentAssets": "21540", "totalCurrentAssets": "134369910", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5022000", "currentNetReceivables": "106198765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194243384", "currentAccountsPayable": "9039495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55189380", "shortLongTermDebtTotal": "108069", "totalShareholderEquity": "294152605", "capitalLeaseObligations": "108069", "otherCurrentLiabilities": "777625", "totalCurrentLiabilities": "16004865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18113481", "cashAndShortTermInvestments": "28171145", "commonStockSharesOutstanding": "666667", "intangibleAssetsExcludingGoodwill": "109169467", "cashAndCashEquivalentsAtCarryingValue": "28171145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88292397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "29760115", "capitalExpenditures": "134017057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126920489", "cashflowFromInvestment": "-136615459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16473806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 50324746, "cost_of_revenue": 40063662, "gross_profit": 10261084, "ebit": 20402247, "ebitda": 21924473, "pretax_income": 20402247, "tax_provision": 1538359, "net_income": 18679690, "net_income_to_common": 18679690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8106006, "total_current_assets": 47235525, "total_assets": 121378248, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 37400861, "total_equity": 80257925, "shares_outstanding": 1750000, "goodwill_and_intangibles": 68742723 }, "cash_flow": { "operating_cash_flow": 3126465, "capital_expenditure": 134017057, "free_cash_flow": 137143522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18515, "ticker_id": 4833, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20402247", "ebitda": "21924473", "netIncome": "18679690", "grossProfit": "10261084", "depreciation": "None", "totalRevenue": "50324746", "costOfRevenue": "40063662", "interestIncome": "None", "incomeBeforeTax": "20402247", "interestExpense": "0", "operatingIncome": "7419810", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1538359", "reportedCurrency": "MYR", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2841274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40063662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522226", "sellingGeneralAndAdministrative": "2841274", "netIncomeFromContinuingOperations": "18863888" }, "balance": { "goodwill": "22150110", "inventory": "-6724476", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "121378248", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "46592613", "reportedCurrency": "MYR", "retainedEarnings": "25121921", "totalLiabilities": "37400861", "otherCurrentAssets": "22198558", "totalCurrentAssets": "47235525", "currentLongTermDebt": "None", "longTermInvestments": "5400000", "shortTermInvestments": "None", "currentNetReceivables": "23655437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74142723", "currentAccountsPayable": "2504105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80257925", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25612982", "totalCurrentLiabilities": "28117087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9283774", "cashAndShortTermInvestments": "8106006", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "46592613", "cashAndCashEquivalentsAtCarryingValue": "8106006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20402247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "3126465", "capitalExpenditures": "134017057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23371267", "cashflowFromInvestment": "-24986915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50324746, "cost_of_revenue": 40063662, "gross_profit": 10261084, "research_and_development": null, "selling_general_admin": 2841274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20402247, "depreciation_amortisation": 1522226, "ebitda": 21924473, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 20402247, "tax_provision": 1538359, "effective_tax_rate": null, "net_income": 18679690, "net_income_continuing_ops": 18863888, "net_income_to_common": 18679690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8106006, "short_term_investments": null, "net_receivables": 23655437, "inventory": -6724476, "other_current_assets": null, "total_current_assets": 47235525, "net_ppe": null, "goodwill": 22150110, "intangible_assets": 46592613, "goodwill_and_intangibles": 68742723, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74142723, "total_assets": 121378248, "short_term_debt": null, "accounts_payable": 2504105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28117087, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9283774, "total_liabilities": 37400861, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25121921, "total_equity": 80257925, "shares_outstanding": 1750000, "operating_cash_flow": 3126465, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134017057, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24986915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23371267, "free_cash_flow": 137143522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20402247", "ebitda": "21924473", "netIncome": "18679690", "grossProfit": "10261084", "depreciation": "None", "totalRevenue": "50324746", "costOfRevenue": "40063662", "interestIncome": "None", "incomeBeforeTax": "20402247", "interestExpense": "0", "operatingIncome": "7419810", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1538359", "reportedCurrency": "MYR", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2841274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40063662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522226", "sellingGeneralAndAdministrative": "2841274", "netIncomeFromContinuingOperations": "18863888" }, "balance": { "goodwill": "22150110", "inventory": "-6724476", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "121378248", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "46592613", "reportedCurrency": "MYR", "retainedEarnings": "25121921", "totalLiabilities": "37400861", "otherCurrentAssets": "22198558", "totalCurrentAssets": "47235525", "currentLongTermDebt": "None", "longTermInvestments": "5400000", "shortTermInvestments": "None", "currentNetReceivables": "23655437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74142723", "currentAccountsPayable": "2504105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80257925", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25612982", "totalCurrentLiabilities": "28117087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9283774", "cashAndShortTermInvestments": "8106006", "commonStockSharesOutstanding": "1750000", "intangibleAssetsExcludingGoodwill": "46592613", "cashAndCashEquivalentsAtCarryingValue": "8106006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20402247", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "3126465", "capitalExpenditures": "134017057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23371267", "cashflowFromInvestment": "-24986915", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 39053900, "cost_of_revenue": 32831570, "gross_profit": 6222330, "ebit": 5111573, "ebitda": 6141593, "pretax_income": 5304684, "tax_provision": 159310, "net_income": 5145374, "net_income_to_common": 5145374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6595189, "total_current_assets": 57469536, "total_assets": 76944780, "short_term_debt": 12420379, "long_term_debt": null, "total_debt": 12420379, "total_liabilities": 39763039, "total_equity": 37042741, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11829399, "capital_expenditure": 6720000, "free_cash_flow": -5109399, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18519, "ticker_id": 4833, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5111573", "ebitda": "6141593", "netIncome": "5145374", "grossProfit": "6222330", "depreciation": "None", "totalRevenue": "39053900", "costOfRevenue": "32831570", "interestIncome": "None", "incomeBeforeTax": "5304684", "interestExpense": "None", "operatingIncome": "5111573", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "159310", "reportedCurrency": "MYR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1110646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32831570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030020", "sellingGeneralAndAdministrative": "1110757", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "76944780", "longTermDebt": "None", "shortTermDebt": "12420379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "6455737", "totalLiabilities": "39763039", "otherCurrentAssets": "None", "totalCurrentAssets": "57469536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "43474347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19475244", "currentAccountsPayable": "27338870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14075244", "shortLongTermDebtTotal": "12420379", "totalShareholderEquity": "37042741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3790", "totalCurrentLiabilities": "39763039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6595189", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6595189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-11829399", "capitalExpenditures": "6720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30139989", "cashflowFromInvestment": "-11915102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39053900, "cost_of_revenue": 32831570, "gross_profit": 6222330, "research_and_development": null, "selling_general_admin": 1110757, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5111573, "depreciation_amortisation": 1030020, "ebitda": 6141593, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5304684, "tax_provision": 159310, "effective_tax_rate": null, "net_income": 5145374, "net_income_continuing_ops": null, "net_income_to_common": 5145374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6595189, "short_term_investments": 7400000, "net_receivables": 43474347, "inventory": null, "other_current_assets": null, "total_current_assets": 57469536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19475244, "total_assets": 76944780, "short_term_debt": 12420379, "accounts_payable": 27338870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39763039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 39763039, "total_debt": 12420379, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6455737, "total_equity": 37042741, "shares_outstanding": null, "operating_cash_flow": -11829399, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11915102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30139989, "free_cash_flow": -5109399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5111573", "ebitda": "6141593", "netIncome": "5145374", "grossProfit": "6222330", "depreciation": "None", "totalRevenue": "39053900", "costOfRevenue": "32831570", "interestIncome": "None", "incomeBeforeTax": "5304684", "interestExpense": "None", "operatingIncome": "5111573", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "159310", "reportedCurrency": "MYR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1110646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32831570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030020", "sellingGeneralAndAdministrative": "1110757", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "76944780", "longTermDebt": "None", "shortTermDebt": "12420379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "MYR", "retainedEarnings": "6455737", "totalLiabilities": "39763039", "otherCurrentAssets": "None", "totalCurrentAssets": "57469536", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "43474347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19475244", "currentAccountsPayable": "27338870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14075244", "shortLongTermDebtTotal": "12420379", "totalShareholderEquity": "37042741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3790", "totalCurrentLiabilities": "39763039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6595189", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6595189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5145374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-11829399", "capitalExpenditures": "6720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30139989", "cashflowFromInvestment": "-11915102", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 35891358, "cost_of_revenue": 35459945, "gross_profit": 431413, "ebit": -3513639, "ebitda": -32238, "pretax_income": -3406472, "tax_provision": 96236, "net_income": -3502708, "net_income_to_common": -3502708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32276154, "total_current_assets": 99283857, "total_assets": 216726038, "short_term_debt": 75261, "long_term_debt": null, "total_debt": 75261, "total_liabilities": 42296589, "total_equity": 174429049, "shares_outstanding": 1765256, "goodwill_and_intangibles": 49821454 }, "cash_flow": { "operating_cash_flow": 351253, "capital_expenditure": 4.06, "free_cash_flow": 351257.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18492, "ticker_id": 4833, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3513639", "ebitda": "-32238", "netIncome": "-3502708", "grossProfit": "431413", "depreciation": "None", "totalRevenue": "35891358", "costOfRevenue": "35459945", "interestIncome": "None", "incomeBeforeTax": "-3406472", "interestExpense": "1105", "operatingIncome": "-3513639", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "96236", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3945053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35459945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3481401", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22150110", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "216726038", "longTermDebt": "None", "shortTermDebt": "75261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27671344", "reportedCurrency": "None", "retainedEarnings": "-11228168", "totalLiabilities": "42296589", "otherCurrentAssets": "66841393", "totalCurrentAssets": "99283857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117442181", "currentAccountsPayable": "4050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200935", "totalShareholderEquity": "174429049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761562", "totalCurrentLiabilities": "35321737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6974852", "cashAndShortTermInvestments": "32276154", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "27671344", "cashAndCashEquivalentsAtCarryingValue": "32276154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14206983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "351253", "capitalExpenditures": "4.06", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63882", "cashflowFromInvestment": "-14951478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14120562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35891358, "cost_of_revenue": 35459945, "gross_profit": 431413, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3513639, "depreciation_amortisation": 3481401, "ebitda": -32238, "interest_expense": 1105, "interest_income": null, "other_non_operating": null, "pretax_income": -3406472, "tax_provision": 96236, "effective_tax_rate": null, "net_income": -3502708, "net_income_continuing_ops": null, "net_income_to_common": -3502708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32276154, "short_term_investments": null, "net_receivables": 166310, "inventory": null, "other_current_assets": null, "total_current_assets": 99283857, "net_ppe": null, "goodwill": 22150110, "intangible_assets": 27671344, "goodwill_and_intangibles": 49821454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117442181, "total_assets": 216726038, "short_term_debt": 75261, "accounts_payable": 4050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35321737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6974852, "total_liabilities": 42296589, "total_debt": 75261, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11228168, "total_equity": 174429049, "shares_outstanding": 1765256, "operating_cash_flow": 351253, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.06, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14951478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63882, "free_cash_flow": 351257.06, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3513639", "ebitda": "-32238", "netIncome": "-3502708", "grossProfit": "431413", "depreciation": "None", "totalRevenue": "35891358", "costOfRevenue": "35459945", "interestIncome": "None", "incomeBeforeTax": "-3406472", "interestExpense": "1105", "operatingIncome": "-3513639", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "96236", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3945053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35459945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3481401", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22150110", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "216726038", "longTermDebt": "None", "shortTermDebt": "75261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27671344", "reportedCurrency": "None", "retainedEarnings": "-11228168", "totalLiabilities": "42296589", "otherCurrentAssets": "66841393", "totalCurrentAssets": "99283857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117442181", "currentAccountsPayable": "4050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200935", "totalShareholderEquity": "174429049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761562", "totalCurrentLiabilities": "35321737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6974852", "cashAndShortTermInvestments": "32276154", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "27671344", "cashAndCashEquivalentsAtCarryingValue": "32276154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14206983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "351253", "capitalExpenditures": "4.06", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63882", "cashflowFromInvestment": "-14951478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14120562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32276154, "total_current_assets": 99283857, "total_assets": 216726038, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42296589, "total_equity": 174429049, "shares_outstanding": 1765256, "goodwill_and_intangibles": 49821454 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18493, "ticker_id": 4833, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "22150110", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "216726038", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27671344", "reportedCurrency": "MYR", "retainedEarnings": "None", "totalLiabilities": "42296589", "otherCurrentAssets": "None", "totalCurrentAssets": "99283857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117442181", "currentAccountsPayable": "4050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "174429049", "capitalLeaseObligations": "200935", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35321737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6974852", "cashAndShortTermInvestments": "32276154", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "27671344", "cashAndCashEquivalentsAtCarryingValue": "32276154", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32276154, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 99283857, "net_ppe": null, "goodwill": 22150110, "intangible_assets": 27671344, "goodwill_and_intangibles": 49821454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117442181, "total_assets": 216726038, "short_term_debt": null, "accounts_payable": 4050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35321737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6974852, "total_liabilities": 42296589, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174429049, "shares_outstanding": 1765256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "22150110", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "216726038", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27671344", "reportedCurrency": "MYR", "retainedEarnings": "None", "totalLiabilities": "42296589", "otherCurrentAssets": "None", "totalCurrentAssets": "99283857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117442181", "currentAccountsPayable": "4050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "174429049", "capitalLeaseObligations": "200935", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35321737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6974852", "cashAndShortTermInvestments": "32276154", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "27671344", "cashAndCashEquivalentsAtCarryingValue": "32276154", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 26199817, "cost_of_revenue": 28703545, "gross_profit": -2503727, "ebit": -6011424, "ebitda": -617119, "pretax_income": -9972489, "tax_provision": 42568, "net_income": -10015057, "net_income_to_common": -10015057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32664045, "total_current_assets": 74726234, "total_assets": 206615159, "short_term_debt": 10963, "long_term_debt": null, "total_debt": 10963, "total_liabilities": 16249875, "total_equity": 190364879, "shares_outstanding": 1765256, "goodwill_and_intangibles": 53803024 }, "cash_flow": { "operating_cash_flow": 10388222, "capital_expenditure": 4.21, "free_cash_flow": 10388226.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18494, "ticker_id": 4833, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6011424", "ebitda": "-617119", "netIncome": "-10015057", "grossProfit": "-2503727", "depreciation": "None", "totalRevenue": "26199817", "costOfRevenue": "28703545", "interestIncome": "None", "incomeBeforeTax": "-9972489", "interestExpense": "280.35", "operatingIncome": "-6011424", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42568", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3507697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28703545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5394305", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22168522", "inventory": "None", "commonStock": "23328168", "currentDebt": "None", "investments": "None", "totalAssets": "206615159", "longTermDebt": "None", "shortTermDebt": "10963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31634502", "reportedCurrency": "None", "retainedEarnings": "3446988", "totalLiabilities": "16249875", "otherCurrentAssets": "175457", "totalCurrentAssets": "74726234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41886730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131888920", "currentAccountsPayable": "9228563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963", "totalShareholderEquity": "190364879", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538170", "totalCurrentLiabilities": "9777697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472177", "cashAndShortTermInvestments": "32664045", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "31634502", "cashAndCashEquivalentsAtCarryingValue": "32664045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42203450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10388222", "capitalExpenditures": "4.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64263.50", "cashflowFromInvestment": "-2339739", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22731601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26199817, "cost_of_revenue": 28703545, "gross_profit": -2503727, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6011424, "depreciation_amortisation": 5394305, "ebitda": -617119, "interest_expense": 280.35, "interest_income": null, "other_non_operating": null, "pretax_income": -9972489, "tax_provision": 42568, "effective_tax_rate": null, "net_income": -10015057, "net_income_continuing_ops": null, "net_income_to_common": -10015057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32664045, "short_term_investments": null, "net_receivables": 41886730, "inventory": null, "other_current_assets": null, "total_current_assets": 74726234, "net_ppe": null, "goodwill": 22168522, "intangible_assets": 31634502, "goodwill_and_intangibles": 53803024, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131888920, "total_assets": 206615159, "short_term_debt": 10963, "accounts_payable": 9228563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9777697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6472177, "total_liabilities": 16249875, "total_debt": 10963, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3446988, "total_equity": 190364879, "shares_outstanding": 1765256, "operating_cash_flow": 10388222, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.21, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2339739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64263.5, "free_cash_flow": 10388226.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6011424", "ebitda": "-617119", "netIncome": "-10015057", "grossProfit": "-2503727", "depreciation": "None", "totalRevenue": "26199817", "costOfRevenue": "28703545", "interestIncome": "None", "incomeBeforeTax": "-9972489", "interestExpense": "280.35", "operatingIncome": "-6011424", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42568", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3507697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28703545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5394305", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22168522", "inventory": "None", "commonStock": "23328168", "currentDebt": "None", "investments": "None", "totalAssets": "206615159", "longTermDebt": "None", "shortTermDebt": "10963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31634502", "reportedCurrency": "None", "retainedEarnings": "3446988", "totalLiabilities": "16249875", "otherCurrentAssets": "175457", "totalCurrentAssets": "74726234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41886730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131888920", "currentAccountsPayable": "9228563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10963", "totalShareholderEquity": "190364879", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538170", "totalCurrentLiabilities": "9777697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6472177", "cashAndShortTermInvestments": "32664045", "commonStockSharesOutstanding": "1765256", "intangibleAssetsExcludingGoodwill": "31634502", "cashAndCashEquivalentsAtCarryingValue": "32664045", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42203450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "10388222", "capitalExpenditures": "4.21", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64263.50", "cashflowFromInvestment": "-2339739", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22731601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 41325000, "cost_of_revenue": 39950000, "gross_profit": 1375000, "ebit": -14536972, "ebitda": -6663357, "pretax_income": -14228649, "tax_provision": 460432, "net_income": -13768217, "net_income_to_common": -13768217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2202998, "total_current_assets": 126170000, "total_assets": 304300324, "short_term_debt": 75727, "long_term_debt": null, "total_debt": 75727, "total_liabilities": 68733436, "total_equity": 235566488, "shares_outstanding": 1762501, "goodwill_and_intangibles": 78930985 }, "cash_flow": { "operating_cash_flow": -4575182, "capital_expenditure": 0, "free_cash_flow": -4575182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18496, "ticker_id": 4833, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14536972", "ebitda": "-6663357", "netIncome": "-13768217", "grossProfit": "1375000", "depreciation": "None", "totalRevenue": "41325000", "costOfRevenue": "39950000", "interestIncome": "None", "incomeBeforeTax": "-14228649", "interestExpense": "None", "operatingIncome": "-11926257", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "460432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13301257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873615", "sellingGeneralAndAdministrative": "12933602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "26000000", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "304300324", "longTermDebt": "None", "shortTermDebt": "75727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49046448", "reportedCurrency": "None", "retainedEarnings": "47436519", "totalLiabilities": "68733436", "otherCurrentAssets": "21299293", "totalCurrentAssets": "126170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312711", "currentNetReceivables": "76667710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178130323", "currentAccountsPayable": "46900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75727", "totalShareholderEquity": "235566488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1456325", "totalCurrentLiabilities": "62447244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286192", "cashAndShortTermInvestments": "2202998", "commonStockSharesOutstanding": "1762501", "intangibleAssetsExcludingGoodwill": "49046448", "cashAndCashEquivalentsAtCarryingValue": "2202998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13768217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-13000000", "operatingCashflow": "-4575182", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "1282392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11877258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41325000, "cost_of_revenue": 39950000, "gross_profit": 1375000, "research_and_development": null, "selling_general_admin": 12933602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14536972, "depreciation_amortisation": 7873615, "ebitda": -6663357, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14228649, "tax_provision": 460432, "effective_tax_rate": null, "net_income": -13768217, "net_income_continuing_ops": null, "net_income_to_common": -13768217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2202998, "short_term_investments": 312711, "net_receivables": 76667710, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 126170000, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 49046448, "goodwill_and_intangibles": 78930985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178130323, "total_assets": 304300324, "short_term_debt": 75727, "accounts_payable": 46900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62447244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6286192, "total_liabilities": 68733436, "total_debt": 75727, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47436519, "total_equity": 235566488, "shares_outstanding": 1762501, "operating_cash_flow": -4575182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1282392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -4575182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14536972", "ebitda": "-6663357", "netIncome": "-13768217", "grossProfit": "1375000", "depreciation": "None", "totalRevenue": "41325000", "costOfRevenue": "39950000", "interestIncome": "None", "incomeBeforeTax": "-14228649", "interestExpense": "None", "operatingIncome": "-11926257", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "460432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13301257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873615", "sellingGeneralAndAdministrative": "12933602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "26000000", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "304300324", "longTermDebt": "None", "shortTermDebt": "75727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49046448", "reportedCurrency": "None", "retainedEarnings": "47436519", "totalLiabilities": "68733436", "otherCurrentAssets": "21299293", "totalCurrentAssets": "126170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312711", "currentNetReceivables": "76667710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178130323", "currentAccountsPayable": "46900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75727", "totalShareholderEquity": "235566488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1456325", "totalCurrentLiabilities": "62447244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286192", "cashAndShortTermInvestments": "2202998", "commonStockSharesOutstanding": "1762501", "intangibleAssetsExcludingGoodwill": "49046448", "cashAndCashEquivalentsAtCarryingValue": "2202998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13768217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-13000000", "operatingCashflow": "-4575182", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "1282392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11877258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 18669914, "cost_of_revenue": 18062783, "gross_profit": 607131, "ebit": -5388074, "ebitda": -22137, "pretax_income": -6428255, "tax_provision": -208015, "net_income": -6220240, "net_income_to_common": -6220240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2202998, "total_current_assets": 126170000, "total_assets": 304300324, "short_term_debt": 75727, "long_term_debt": null, "total_debt": 75727, "total_liabilities": 68733436, "total_equity": 235566488, "shares_outstanding": 1762501, "goodwill_and_intangibles": 78930985 }, "cash_flow": { "operating_cash_flow": -9150364, "capital_expenditure": 0, "free_cash_flow": -9150364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18497, "ticker_id": 4833, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5388074", "ebitda": "-22137", "netIncome": "-6220240", "grossProfit": "607131", "depreciation": "None", "totalRevenue": "18669914", "costOfRevenue": "18062783", "interestIncome": "None", "incomeBeforeTax": "-6428255", "interestExpense": "638.82", "operatingIncome": "-5388074", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-208015", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5995205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18062783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5365937", "sellingGeneralAndAdministrative": "25867204", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "26000000", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "304300324", "longTermDebt": "None", "shortTermDebt": "75727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49046448", "reportedCurrency": "MYR", "retainedEarnings": "47436519", "totalLiabilities": "68733436", "otherCurrentAssets": "21299293", "totalCurrentAssets": "126170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312711", "currentNetReceivables": "76667710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178130323", "currentAccountsPayable": "46900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75727", "totalShareholderEquity": "235566488", "capitalLeaseObligations": "75727", "otherCurrentLiabilities": "1456325", "totalCurrentLiabilities": "62447244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286192", "cashAndShortTermInvestments": "2202998", "commonStockSharesOutstanding": "1762501", "intangibleAssetsExcludingGoodwill": "49046448", "cashAndCashEquivalentsAtCarryingValue": "2202998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27536434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-26000000", "operatingCashflow": "-9150364", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "2564784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23754516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18669914, "cost_of_revenue": 18062783, "gross_profit": 607131, "research_and_development": null, "selling_general_admin": 25867204, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5388074, "depreciation_amortisation": 5365937, "ebitda": -22137, "interest_expense": 638.82, "interest_income": null, "other_non_operating": null, "pretax_income": -6428255, "tax_provision": -208015, "effective_tax_rate": null, "net_income": -6220240, "net_income_continuing_ops": null, "net_income_to_common": -6220240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2202998, "short_term_investments": 312711, "net_receivables": 76667710, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 126170000, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 49046448, "goodwill_and_intangibles": 78930985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178130323, "total_assets": 304300324, "short_term_debt": 75727, "accounts_payable": 46900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62447244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6286192, "total_liabilities": 68733436, "total_debt": 75727, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47436519, "total_equity": 235566488, "shares_outstanding": 1762501, "operating_cash_flow": -9150364, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2564784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000, "free_cash_flow": -9150364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5388074", "ebitda": "-22137", "netIncome": "-6220240", "grossProfit": "607131", "depreciation": "None", "totalRevenue": "18669914", "costOfRevenue": "18062783", "interestIncome": "None", "incomeBeforeTax": "-6428255", "interestExpense": "638.82", "operatingIncome": "-5388074", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-208015", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5995205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18062783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5365937", "sellingGeneralAndAdministrative": "25867204", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "26000000", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "304300324", "longTermDebt": "None", "shortTermDebt": "75727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49046448", "reportedCurrency": "MYR", "retainedEarnings": "47436519", "totalLiabilities": "68733436", "otherCurrentAssets": "21299293", "totalCurrentAssets": "126170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312711", "currentNetReceivables": "76667710", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178130323", "currentAccountsPayable": "46900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75727", "totalShareholderEquity": "235566488", "capitalLeaseObligations": "75727", "otherCurrentLiabilities": "1456325", "totalCurrentLiabilities": "62447244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286192", "cashAndShortTermInvestments": "2202998", "commonStockSharesOutstanding": "1762501", "intangibleAssetsExcludingGoodwill": "49046448", "cashAndCashEquivalentsAtCarryingValue": "2202998", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27536434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-26000000", "operatingCashflow": "-9150364", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "2564784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23754516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 41325000, "cost_of_revenue": 39950000, "gross_profit": 1375000, "ebit": -14536972, "ebitda": -6663357, "pretax_income": -14228649, "tax_provision": 460432, "net_income": -13768217, "net_income_to_common": -13768217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23065496, "total_current_assets": 126170000, "total_assets": 304300324, "short_term_debt": 75727, "long_term_debt": null, "total_debt": 75727, "total_liabilities": 68733436, "total_equity": 235566488, "shares_outstanding": 1762501, "goodwill_and_intangibles": 78930985 }, "cash_flow": { "operating_cash_flow": -4575182, "capital_expenditure": 0, "free_cash_flow": -4575182, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18498, "ticker_id": 4833, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14536972", "ebitda": "-6663357", "netIncome": "-13768217", "grossProfit": "1375000", "depreciation": "None", "totalRevenue": "41325000", "costOfRevenue": "39950000", "interestIncome": "None", "incomeBeforeTax": "-14228649", "interestExpense": "None", "operatingIncome": "-11926257", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "460432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13301257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873615", "sellingGeneralAndAdministrative": "12933602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "26000000", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "304300324", "longTermDebt": "None", "shortTermDebt": "75727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49046448", "reportedCurrency": "None", "retainedEarnings": "47436519", "totalLiabilities": "68733436", "otherCurrentAssets": "141794", "totalCurrentAssets": "126170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312711", "currentNetReceivables": "76650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178130323", "currentAccountsPayable": "46900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75727", "totalShareholderEquity": "235566488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15471517", "totalCurrentLiabilities": "62447244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286192", "cashAndShortTermInvestments": "23065496", "commonStockSharesOutstanding": "1762501", "intangibleAssetsExcludingGoodwill": "49046448", "cashAndCashEquivalentsAtCarryingValue": "23065496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13768217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-13000000", "operatingCashflow": "-4575182", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "1282392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11877258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41325000, "cost_of_revenue": 39950000, "gross_profit": 1375000, "research_and_development": null, "selling_general_admin": 12933602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14536972, "depreciation_amortisation": 7873615, "ebitda": -6663357, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14228649, "tax_provision": 460432, "effective_tax_rate": null, "net_income": -13768217, "net_income_continuing_ops": null, "net_income_to_common": -13768217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23065496, "short_term_investments": 312711, "net_receivables": 76650000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 126170000, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 49046448, "goodwill_and_intangibles": 78930985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178130323, "total_assets": 304300324, "short_term_debt": 75727, "accounts_payable": 46900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62447244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6286192, "total_liabilities": 68733436, "total_debt": 75727, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47436519, "total_equity": 235566488, "shares_outstanding": 1762501, "operating_cash_flow": -4575182, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1282392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -4575182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14536972", "ebitda": "-6663357", "netIncome": "-13768217", "grossProfit": "1375000", "depreciation": "None", "totalRevenue": "41325000", "costOfRevenue": "39950000", "interestIncome": "None", "incomeBeforeTax": "-14228649", "interestExpense": "None", "operatingIncome": "-11926257", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "460432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13301257", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7873615", "sellingGeneralAndAdministrative": "12933602", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "26000000", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "304300324", "longTermDebt": "None", "shortTermDebt": "75727", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "49046448", "reportedCurrency": "None", "retainedEarnings": "47436519", "totalLiabilities": "68733436", "otherCurrentAssets": "141794", "totalCurrentAssets": "126170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "312711", "currentNetReceivables": "76650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178130323", "currentAccountsPayable": "46900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75727", "totalShareholderEquity": "235566488", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15471517", "totalCurrentLiabilities": "62447244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6286192", "cashAndShortTermInvestments": "23065496", "commonStockSharesOutstanding": "1762501", "intangibleAssetsExcludingGoodwill": "49046448", "cashAndCashEquivalentsAtCarryingValue": "23065496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13768217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-13000000", "operatingCashflow": "-4575182", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "1282392", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11877258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 26563700, "cost_of_revenue": 29318514, "gross_profit": -2754814, "ebit": -3316064, "ebitda": 19431192, "pretax_income": -2716694, "tax_provision": 2106550, "net_income": -4822630, "net_income_to_common": -4822630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9987324, "total_current_assets": 70718976, "total_assets": 272909682, "short_term_debt": 127945, "long_term_debt": null, "total_debt": 127945, "total_liabilities": 8832621, "total_equity": 264076661, "shares_outstanding": 2058356, "goodwill_and_intangibles": 88759218 }, "cash_flow": { "operating_cash_flow": -23361994, "capital_expenditure": 0, "free_cash_flow": -23361994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18499, "ticker_id": 4833, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3316064", "ebitda": "19431192", "netIncome": "-4822630", "grossProfit": "-2754814", "depreciation": "None", "totalRevenue": "26563700", "costOfRevenue": "29318514", "interestIncome": "None", "incomeBeforeTax": "-2716694", "interestExpense": "None", "operatingIncome": "-3280628", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2106550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "525814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29318514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22747256", "sellingGeneralAndAdministrative": "496366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "272909682", "longTermDebt": "None", "shortTermDebt": "127945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58874681", "reportedCurrency": "MYR", "retainedEarnings": "74813945", "totalLiabilities": "8832621", "otherCurrentAssets": "23373900", "totalCurrentAssets": "70718976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9034225", "currentNetReceivables": "37357752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202190706", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "264076661", "capitalLeaseObligations": "138899", "otherCurrentLiabilities": "1130015", "totalCurrentLiabilities": "1584636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7247985", "cashAndShortTermInvestments": "9987324", "commonStockSharesOutstanding": "2058356", "intangibleAssetsExcludingGoodwill": "58874681", "cashAndCashEquivalentsAtCarryingValue": "9987324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4822630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23361994", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5934000", "cashflowFromInvestment": "126406", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5628168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26563700, "cost_of_revenue": 29318514, "gross_profit": -2754814, "research_and_development": null, "selling_general_admin": 496366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3316064, "depreciation_amortisation": 22747256, "ebitda": 19431192, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2716694, "tax_provision": 2106550, "effective_tax_rate": null, "net_income": -4822630, "net_income_continuing_ops": null, "net_income_to_common": -4822630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9987324, "short_term_investments": 9034225, "net_receivables": 37357752, "inventory": null, "other_current_assets": null, "total_current_assets": 70718976, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 58874681, "goodwill_and_intangibles": 88759218, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202190706, "total_assets": 272909682, "short_term_debt": 127945, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7247985, "total_liabilities": 8832621, "total_debt": 127945, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74813945, "total_equity": 264076661, "shares_outstanding": 2058356, "operating_cash_flow": -23361994, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5934000, "free_cash_flow": -23361994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3316064", "ebitda": "19431192", "netIncome": "-4822630", "grossProfit": "-2754814", "depreciation": "None", "totalRevenue": "26563700", "costOfRevenue": "29318514", "interestIncome": "None", "incomeBeforeTax": "-2716694", "interestExpense": "None", "operatingIncome": "-3280628", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2106550", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "525814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29318514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22747256", "sellingGeneralAndAdministrative": "496366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "272909682", "longTermDebt": "None", "shortTermDebt": "127945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "58874681", "reportedCurrency": "MYR", "retainedEarnings": "74813945", "totalLiabilities": "8832621", "otherCurrentAssets": "23373900", "totalCurrentAssets": "70718976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9034225", "currentNetReceivables": "37357752", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202190706", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "264076661", "capitalLeaseObligations": "138899", "otherCurrentLiabilities": "1130015", "totalCurrentLiabilities": "1584636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7247985", "cashAndShortTermInvestments": "9987324", "commonStockSharesOutstanding": "2058356", "intangibleAssetsExcludingGoodwill": "58874681", "cashAndCashEquivalentsAtCarryingValue": "9987324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4822630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-23361994", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5934000", "cashflowFromInvestment": "126406", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5628168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 13281850, "cost_of_revenue": 14659257, "gross_profit": -1377407, "ebit": -1658032, "ebitda": 9715596, "pretax_income": -1358347, "tax_provision": 1053275, "net_income": -2411315, "net_income_to_common": -2411315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33361224, "total_current_assets": 70718976, "total_assets": 272909682, "short_term_debt": 127945, "long_term_debt": null, "total_debt": 127945, "total_liabilities": 8832621, "total_equity": 264076661, "shares_outstanding": 2058356, "goodwill_and_intangibles": 88759218 }, "cash_flow": { "operating_cash_flow": -11680997, "capital_expenditure": 15000000, "free_cash_flow": 3319003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18501, "ticker_id": 4833, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1658032", "ebitda": "9715596", "netIncome": "-2411315", "grossProfit": "-1377407", "depreciation": "None", "totalRevenue": "13281850", "costOfRevenue": "14659257", "interestIncome": "None", "incomeBeforeTax": "-1358347", "interestExpense": "None", "operatingIncome": "-1640314", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1053275", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "262907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14659257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11373628", "sellingGeneralAndAdministrative": "248183", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "22868875", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "272909682", "longTermDebt": "None", "shortTermDebt": "127945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58874681", "reportedCurrency": "None", "retainedEarnings": "74813945", "totalLiabilities": "8832621", "otherCurrentAssets": "477527", "totalCurrentAssets": "70718976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9034225", "currentNetReceivables": "27846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202190706", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "264076661", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1156689", "totalCurrentLiabilities": "1584636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7247985", "cashAndShortTermInvestments": "33361224", "commonStockSharesOutstanding": "2058356", "intangibleAssetsExcludingGoodwill": "58874681", "cashAndCashEquivalentsAtCarryingValue": "33361224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2411315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11680997", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2967000", "cashflowFromInvestment": "63203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2814084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13281850, "cost_of_revenue": 14659257, "gross_profit": -1377407, "research_and_development": null, "selling_general_admin": 248183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1658032, "depreciation_amortisation": 11373628, "ebitda": 9715596, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1358347, "tax_provision": 1053275, "effective_tax_rate": null, "net_income": -2411315, "net_income_continuing_ops": null, "net_income_to_common": -2411315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33361224, "short_term_investments": 9034225, "net_receivables": 27846000, "inventory": 22868875, "other_current_assets": null, "total_current_assets": 70718976, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 58874681, "goodwill_and_intangibles": 88759218, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202190706, "total_assets": 272909682, "short_term_debt": 127945, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7247985, "total_liabilities": 8832621, "total_debt": 127945, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74813945, "total_equity": 264076661, "shares_outstanding": 2058356, "operating_cash_flow": -11680997, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2967000, "free_cash_flow": 3319003, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1658032", "ebitda": "9715596", "netIncome": "-2411315", "grossProfit": "-1377407", "depreciation": "None", "totalRevenue": "13281850", "costOfRevenue": "14659257", "interestIncome": "None", "incomeBeforeTax": "-1358347", "interestExpense": "None", "operatingIncome": "-1640314", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1053275", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "262907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14659257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11373628", "sellingGeneralAndAdministrative": "248183", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "22868875", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "272909682", "longTermDebt": "None", "shortTermDebt": "127945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58874681", "reportedCurrency": "None", "retainedEarnings": "74813945", "totalLiabilities": "8832621", "otherCurrentAssets": "477527", "totalCurrentAssets": "70718976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9034225", "currentNetReceivables": "27846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202190706", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "264076661", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1156689", "totalCurrentLiabilities": "1584636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7247985", "cashAndShortTermInvestments": "33361224", "commonStockSharesOutstanding": "2058356", "intangibleAssetsExcludingGoodwill": "58874681", "cashAndCashEquivalentsAtCarryingValue": "33361224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2411315", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11680997", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2967000", "cashflowFromInvestment": "63203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2814084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 31622948, "cost_of_revenue": 49203982, "gross_profit": -17581034, "ebit": -63791154, "ebitda": -27045796, "pretax_income": -62792784, "tax_provision": -12927194, "net_income": -50177050, "net_income_to_common": -50177050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30080568, "total_current_assets": 72209260, "total_assets": 268771798, "short_term_debt": 124780, "long_term_debt": null, "total_debt": 124780, "total_liabilities": 167606119, "total_equity": 101061374, "shares_outstanding": 1466644, "goodwill_and_intangibles": 89910872 }, "cash_flow": { "operating_cash_flow": 80056660, "capital_expenditure": 30000000, "free_cash_flow": 110056660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18502, "ticker_id": 4833, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63791154", "ebitda": "-27045796", "netIncome": "-50177050", "grossProfit": "-17581034", "depreciation": "None", "totalRevenue": "31622948", "costOfRevenue": "49203982", "interestIncome": "None", "incomeBeforeTax": "-62792784", "interestExpense": "None", "operatingIncome": "-63791154", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12927194", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46034834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49203982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36745358", "sellingGeneralAndAdministrative": "45835512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "268771798", "longTermDebt": "None", "shortTermDebt": "124780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60026335", "reportedCurrency": "MYR", "retainedEarnings": "73582282", "totalLiabilities": "167606119", "otherCurrentAssets": "844911", "totalCurrentAssets": "72209260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15034475", "currentNetReceivables": "2700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196562538", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200508", "totalShareholderEquity": "101061374", "capitalLeaseObligations": "200508", "otherCurrentLiabilities": "162135892", "totalCurrentLiabilities": "162346698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5259421", "cashAndShortTermInvestments": "30080568", "commonStockSharesOutstanding": "1466644", "intangibleAssetsExcludingGoodwill": "60026335", "cashAndCashEquivalentsAtCarryingValue": "30080568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50177050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "80056660", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55466000", "cashflowFromInvestment": "-29034066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61934398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31622948, "cost_of_revenue": 49203982, "gross_profit": -17581034, "research_and_development": null, "selling_general_admin": 45835512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63791154, "depreciation_amortisation": 36745358, "ebitda": -27045796, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62792784, "tax_provision": -12927194, "effective_tax_rate": null, "net_income": -50177050, "net_income_continuing_ops": null, "net_income_to_common": -50177050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30080568, "short_term_investments": 15034475, "net_receivables": 2700000, "inventory": null, "other_current_assets": null, "total_current_assets": 72209260, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 60026335, "goodwill_and_intangibles": 89910872, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196562538, "total_assets": 268771798, "short_term_debt": 124780, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162346698, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5259421, "total_liabilities": 167606119, "total_debt": 124780, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73582282, "total_equity": 101061374, "shares_outstanding": 1466644, "operating_cash_flow": 80056660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29034066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55466000, "free_cash_flow": 110056660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63791154", "ebitda": "-27045796", "netIncome": "-50177050", "grossProfit": "-17581034", "depreciation": "None", "totalRevenue": "31622948", "costOfRevenue": "49203982", "interestIncome": "None", "incomeBeforeTax": "-62792784", "interestExpense": "None", "operatingIncome": "-63791154", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12927194", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46034834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49203982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36745358", "sellingGeneralAndAdministrative": "45835512", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "None", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "268771798", "longTermDebt": "None", "shortTermDebt": "124780", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60026335", "reportedCurrency": "MYR", "retainedEarnings": "73582282", "totalLiabilities": "167606119", "otherCurrentAssets": "844911", "totalCurrentAssets": "72209260", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15034475", "currentNetReceivables": "2700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196562538", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200508", "totalShareholderEquity": "101061374", "capitalLeaseObligations": "200508", "otherCurrentLiabilities": "162135892", "totalCurrentLiabilities": "162346698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5259421", "cashAndShortTermInvestments": "30080568", "commonStockSharesOutstanding": "1466644", "intangibleAssetsExcludingGoodwill": "60026335", "cashAndCashEquivalentsAtCarryingValue": "30080568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50177050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "80056660", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55466000", "cashflowFromInvestment": "-29034066", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61934398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 15811474, "cost_of_revenue": 24601991, "gross_profit": -8790517, "ebit": -31895577, "ebitda": -13522898, "pretax_income": -31396392, "tax_provision": 6463597, "net_income": -25088525, "net_income_to_common": -25088525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31453867, "total_current_assets": 167206729, "total_assets": 395703664, "short_term_debt": 121693, "long_term_debt": null, "total_debt": 121693, "total_liabilities": 76865907, "total_equity": 318743599, "shares_outstanding": 1466644, "goodwill_and_intangibles": 116630856 }, "cash_flow": { "operating_cash_flow": 6344808, "capital_expenditure": 37724, "free_cash_flow": 6382532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18503, "ticker_id": 4833, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31895577", "ebitda": "-13522898", "netIncome": "-25088525", "grossProfit": "-8790517", "depreciation": "None", "totalRevenue": "15811474", "costOfRevenue": "24601991", "interestIncome": "None", "incomeBeforeTax": "-31396392", "interestExpense": "None", "operatingIncome": "-31895577", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6463597", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23017417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24601991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18372679", "sellingGeneralAndAdministrative": "22917756", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "-13808530", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "121693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86746319", "reportedCurrency": "None", "retainedEarnings": "129759331", "totalLiabilities": "76865907", "otherCurrentAssets": "38538275", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15034475", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203292", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50932257", "totalCurrentLiabilities": "58378355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18487552", "cashAndShortTermInvestments": "31453867", "commonStockSharesOutstanding": "1466644", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "31453867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22162624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6344808", "capitalExpenditures": "37724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15090348", "cashflowFromInvestment": "-24693664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10226826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15811474, "cost_of_revenue": 24601991, "gross_profit": -8790517, "research_and_development": null, "selling_general_admin": 22917756, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31895577, "depreciation_amortisation": 18372679, "ebitda": -13522898, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31396392, "tax_provision": 6463597, "effective_tax_rate": null, "net_income": -25088525, "net_income_continuing_ops": null, "net_income_to_common": -25088525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31453867, "short_term_investments": 15034475, "net_receivables": 67461692, "inventory": -13808530, "other_current_assets": null, "total_current_assets": 167206729, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 86746319, "goodwill_and_intangibles": 116630856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228496935, "total_assets": 395703664, "short_term_debt": 121693, "accounts_payable": 7202712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58378355, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18487552, "total_liabilities": 76865907, "total_debt": 121693, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129759331, "total_equity": 318743599, "shares_outstanding": 1466644, "operating_cash_flow": 6344808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37724, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24693664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15090348, "free_cash_flow": 6382532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31895577", "ebitda": "-13522898", "netIncome": "-25088525", "grossProfit": "-8790517", "depreciation": "None", "totalRevenue": "15811474", "costOfRevenue": "24601991", "interestIncome": "None", "incomeBeforeTax": "-31396392", "interestExpense": "None", "operatingIncome": "-31895577", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6463597", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23017417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24601991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18372679", "sellingGeneralAndAdministrative": "22917756", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "-13808530", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "121693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86746319", "reportedCurrency": "None", "retainedEarnings": "129759331", "totalLiabilities": "76865907", "otherCurrentAssets": "38538275", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15034475", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203292", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50932257", "totalCurrentLiabilities": "58378355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18487552", "cashAndShortTermInvestments": "31453867", "commonStockSharesOutstanding": "1466644", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "31453867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22162624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6344808", "capitalExpenditures": "37724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15090348", "cashflowFromInvestment": "-24693664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10226826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 118546320, "cost_of_revenue": 83468478, "gross_profit": 35077842, "ebit": 18901976, "ebitda": 29065600, "pretax_income": 19464934, "tax_provision": -3136972, "net_income": 22162624, "net_income_to_common": 22162624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31453867, "total_current_assets": 167206729, "total_assets": 395703664, "short_term_debt": 121693, "long_term_debt": null, "total_debt": 121693, "total_liabilities": 76865907, "total_equity": 318743599, "shares_outstanding": 1706838, "goodwill_and_intangibles": 116630856 }, "cash_flow": { "operating_cash_flow": 6344808, "capital_expenditure": 37724, "free_cash_flow": 6382532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18504, "ticker_id": 4833, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18901976", "ebitda": "29065600", "netIncome": "22162624", "grossProfit": "35077842", "depreciation": "None", "totalRevenue": "118546320", "costOfRevenue": "83468478", "interestIncome": "None", "incomeBeforeTax": "19464934", "interestExpense": "None", "operatingIncome": "18901976", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3136972", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16387252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83468478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10163624", "sellingGeneralAndAdministrative": "16073256", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "-13808530", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "121693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86746319", "reportedCurrency": "MYR", "retainedEarnings": "129759331", "totalLiabilities": "76865907", "otherCurrentAssets": "38538275", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5023150", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203292", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "260592", "otherCurrentLiabilities": "50932257", "totalCurrentLiabilities": "58378355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18487552", "cashAndShortTermInvestments": "31453867", "commonStockSharesOutstanding": "1706838", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "31453867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22162624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "6344808", "capitalExpenditures": "37724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15090348", "cashflowFromInvestment": "-24693664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10226826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118546320, "cost_of_revenue": 83468478, "gross_profit": 35077842, "research_and_development": null, "selling_general_admin": 16073256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18901976, "depreciation_amortisation": 10163624, "ebitda": 29065600, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19464934, "tax_provision": -3136972, "effective_tax_rate": null, "net_income": 22162624, "net_income_continuing_ops": null, "net_income_to_common": 22162624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31453867, "short_term_investments": 5023150, "net_receivables": 67461692, "inventory": -13808530, "other_current_assets": null, "total_current_assets": 167206729, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 86746319, "goodwill_and_intangibles": 116630856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228496935, "total_assets": 395703664, "short_term_debt": 121693, "accounts_payable": 7202712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58378355, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18487552, "total_liabilities": 76865907, "total_debt": 121693, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129759331, "total_equity": 318743599, "shares_outstanding": 1706838, "operating_cash_flow": 6344808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37724, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24693664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15090348, "free_cash_flow": 6382532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18901976", "ebitda": "29065600", "netIncome": "22162624", "grossProfit": "35077842", "depreciation": "None", "totalRevenue": "118546320", "costOfRevenue": "83468478", "interestIncome": "None", "incomeBeforeTax": "19464934", "interestExpense": "None", "operatingIncome": "18901976", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3136972", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16387252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83468478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10163624", "sellingGeneralAndAdministrative": "16073256", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "-13808530", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "121693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "86746319", "reportedCurrency": "MYR", "retainedEarnings": "129759331", "totalLiabilities": "76865907", "otherCurrentAssets": "38538275", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5023150", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203292", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "260592", "otherCurrentLiabilities": "50932257", "totalCurrentLiabilities": "58378355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18487552", "cashAndShortTermInvestments": "31453867", "commonStockSharesOutstanding": "1706838", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "31453867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22162624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "6344808", "capitalExpenditures": "37724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15090348", "cashflowFromInvestment": "-24693664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10226826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "income_statement": { "revenue": 59273160, "cost_of_revenue": 41734239, "gross_profit": 17538921, "ebit": 9450988, "ebitda": 14532800, "pretax_income": 9732467, "tax_provision": 1568486, "net_income": 11081312, "net_income_to_common": 11081312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56183612, "total_current_assets": 167206729, "total_assets": 395703664, "short_term_debt": 64393, "long_term_debt": null, "total_debt": 64393, "total_liabilities": 76865907, "total_equity": 318743599, "shares_outstanding": 1706838, "goodwill_and_intangibles": 116630856 }, "cash_flow": { "operating_cash_flow": 3172404, "capital_expenditure": 18862, "free_cash_flow": 3191266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18506, "ticker_id": 4833, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:31.012176+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9450988", "ebitda": "14532800", "netIncome": "11081312", "grossProfit": "17538921", "depreciation": "None", "totalRevenue": "59273160", "costOfRevenue": "41734239", "interestIncome": "None", "incomeBeforeTax": "9732467", "interestExpense": "None", "operatingIncome": "9450988", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1568486", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8193626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41734239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5081812", "sellingGeneralAndAdministrative": "8036628", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "-13808530", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "64393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "86746319", "reportedCurrency": "USD", "retainedEarnings": "129759331", "totalLiabilities": "76865907", "otherCurrentAssets": "38538275", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5023150", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51111250", "totalCurrentLiabilities": "58378355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18487552", "cashAndShortTermInvestments": "56183612", "commonStockSharesOutstanding": "1706838", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "56183612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11081312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3172404", "capitalExpenditures": "18862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7545174", "cashflowFromInvestment": "-12346832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59273160, "cost_of_revenue": 41734239, "gross_profit": 17538921, "research_and_development": null, "selling_general_admin": 8036628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9450988, "depreciation_amortisation": 5081812, "ebitda": 14532800, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9732467, "tax_provision": 1568486, "effective_tax_rate": null, "net_income": 11081312, "net_income_continuing_ops": null, "net_income_to_common": 11081312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56183612, "short_term_investments": 5023150, "net_receivables": 67461692, "inventory": -13808530, "other_current_assets": null, "total_current_assets": 167206729, "net_ppe": null, "goodwill": 29884537, "intangible_assets": 86746319, "goodwill_and_intangibles": 116630856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228496935, "total_assets": 395703664, "short_term_debt": 64393, "accounts_payable": 7202712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58378355, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18487552, "total_liabilities": 76865907, "total_debt": 64393, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129759331, "total_equity": 318743599, "shares_outstanding": 1706838, "operating_cash_flow": 3172404, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18862, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12346832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7545174, "free_cash_flow": 3191266, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9450988", "ebitda": "14532800", "netIncome": "11081312", "grossProfit": "17538921", "depreciation": "None", "totalRevenue": "59273160", "costOfRevenue": "41734239", "interestIncome": "None", "incomeBeforeTax": "9732467", "interestExpense": "None", "operatingIncome": "9450988", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1568486", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8193626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41734239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5081812", "sellingGeneralAndAdministrative": "8036628", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "29884537", "inventory": "-13808530", "commonStock": "23308795", "currentDebt": "None", "investments": "None", "totalAssets": "395703664", "longTermDebt": "None", "shortTermDebt": "64393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "86746319", "reportedCurrency": "USD", "retainedEarnings": "129759331", "totalLiabilities": "76865907", "otherCurrentAssets": "38538275", "totalCurrentAssets": "167206729", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5023150", "currentNetReceivables": "67461692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228496935", "currentAccountsPayable": "7202712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138899", "totalShareholderEquity": "318743599", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51111250", "totalCurrentLiabilities": "58378355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18487552", "cashAndShortTermInvestments": "56183612", "commonStockSharesOutstanding": "1706838", "intangibleAssetsExcludingGoodwill": "86746319", "cashAndCashEquivalentsAtCarryingValue": "56183612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11081312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3172404", "capitalExpenditures": "18862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7545174", "cashflowFromInvestment": "-12346832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5113413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }