{ "ticker": { "uuid": "c43c230e-c361-4e5d-8111-d0f0a7962a09", "symbol": "DOLE", "name": "Dole PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/c43c230e-c361-4e5d-8111-d0f0a7962a09/", "api_url": "https://sharemaestro.com/factors/api/tickers/c43c230e-c361-4e5d-8111-d0f0a7962a09/" }, "ticker_metadata": { "id": 1083, "uuid": "c43c230e-c361-4e5d-8111-d0f0a7962a09", "symbol": "DOLE", "name": "Dole PLC", "asset_type": "equity", "market_cap": 1372192000, "stock_exchange_id": 3, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Dole PLC is a leading global supplier of fresh produce, headquartered in Dublin, Ireland, and operating across over 70 countries. The company specializes in a diverse portfolio that includes bananas, pineapples, and packaged salads, driven by a commitment to sustainability and innovation in response to the growing consumer demand for healthy food options. Dole's efficient supply chain and strategically positioned distribution network enable it to capitalize on market opportunities, reinforcing its status as a vital player in the agricultural sector and a promising growth prospect in the health and wellness industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c43c230e-c361-4e5d-8111-d0f0a7962a09", "symbol": "DOLE", "name": "Dole PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/c43c230e-c361-4e5d-8111-d0f0a7962a09/", "api_url": "https://sharemaestro.com/factors/api/tickers/c43c230e-c361-4e5d-8111-d0f0a7962a09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.83, "quality": 0.09, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.01, "market_cap": 1341569580, "pe_ratio": 30.703, "earnings_yield": 0.0326, "ebitda_to_ev": 0.1703, "shareholder_yield": 0.0242, "roe": 0.0318, "piotroski_f_score": 5, "momentum_12_1": 0.1029, "volatility_252d": 0.2431 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.196501+00:00", "batch_id": "" }, "size": { "price_close": 14.01, "market_cap": 1341569580, "market_cap_usd": 1341569580, "enterprise_value": 2070407580, "shares_outstanding": 95758000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.703, "pb_ratio": 0.975, "ptbv_ratio": 2.1601, "ps_ratio": 0.1425, "pcf_ratio": 7.8658, "pfcf_ratio": 5.2206, "ev_ebitda": 5.8707, "ev_ebit": 8.6816, "ev_sales": 0.2199, "ev_fcf": 8.0568, "earnings_yield": 0.0326, "fcf_yield": 0.1241, "price_to_sales": 0.1425, "price_to_book": 0.975, "price_to_cashflow": 7.8658, "ebitda_to_ev": 0.1703, "sales_yield": 4.5477 }, "yield": { "dividend_yield": 0.0242, "buyback_yield": 0, "shareholder_yield": 0.0242, "debt_paydown_yield": null, "total_yield": 0.0242 }, "quality": { "gross_margin": 0.0769, "operating_margin": 0.0253, "net_margin": 0.0046, "ebitda_margin": 0.0375, "fcf_margin": 0.0273, "roe": 0.0318, "roa": 0.0098, "roic": 0.0699, "roc_greenblatt": null, "asset_turnover": 2.1163, "cash_conversion": 5.8811, "accruals_ratio": -0.0285, "sbc_to_revenue": 0.0007, "piotroski_f_score": 5, "altman_z_score": 2.8847, "earnings_stability_5y": 2.0091, "revenue_stability_5y": 0.2991, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1628, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1294, "net_debt_to_ebitda": 2.0667, "debt_to_assets": 0.2252, "interest_coverage": 3.1386, "current_ratio": 1.2504, "quick_ratio": 0.9075, "net_debt": 728838000, "local_beta": 0.0012, "volatility_252d": 0.2431, "volatility_60d": 0.5051, "max_drawdown_12m": -0.1425, "risk_adjusted_momentum": 0.4233 }, "growth": { "revenue_growth_1y": 0.1138, "revenue_growth_3y_cagr": 0.0456, "revenue_growth_5y_cagr": 0.1611, "eps_growth_1y": -0.5365, "eps_growth_3y_cagr": -0.0861, "eps_growth_5y_cagr": 0.0469, "fcf_growth_1y": -0.2188, "book_value_growth_1y": 0.05, "revenue_growth": 0.1138, "earnings_growth": -0.5365 }, "momentum": { "price_return_1m": -0.0585, "price_return_3m": -0.0765, "price_return_6m": -0.0487, "price_return_9m": 0.0518, "price_return_12m": 0.0384, "price_return_12m_ex1m": 0.1029, "momentum_6m": -0.0487, "momentum_12m": 0.0384, "momentum_12_1": 0.1029, "distance_from_52w_high": -0.1317, "distance_from_52w_low": 0.1126, "relative_strength": -0.0616 }, "raw_ttm": { "revenue_ttm": 9415678000, "gross_profit_ttm": 724526000, "ebit_ttm": 238481000, "ebitda_ttm": 352666000, "net_income_ttm": 43695000, "eps_diluted_ttm": 0.4563, "operating_cash_flow_ttm": 170557000, "capital_expenditure_ttm": 86419000, "fcf_ttm": 256976000, "dividends_paid_ttm": 32402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75983000, "cash_and_equivalents": 273168000, "total_current_assets": 1789820000, "total_current_liabilities": 1431433000, "net_ppe": null, "total_assets": 4449066000, "total_debt": 1002006000, "total_equity": 1376037000, "net_working_capital": 217049000, "book_value_per_share": 14.3699, "retained_earnings": 699467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621057000, "tangible_book_per_share": 6.4857 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 21, "rank_ptbv": 44, "rank_ps": 4, "rank_pcf": 32, "rank_ev_ebitda": 15, "rank_ev_ebit": 36, "rank_earnings_yield": 71, "rank_fcf_yield": 32, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 65, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 59, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58 }, "composites": { "value_composite": 17, "quality_composite": 91, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 21, "svqf_composite": 86, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 60, "overall_composite": 44, "quality_value_composite": 0.2733, "os_score": 0.56, "value_percentile": 0.83, "quality_percentile": 0.09, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 60, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3958, "ticker_id": 1083, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.196501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.01, "market_cap": 1341569580, "market_cap_usd": 1341569580, "enterprise_value": 2070407580, "shares_outstanding": 95758000, "fx_rate_to_usd": null, "pe_ratio": 30.70304566, "pb_ratio": 0.97495168, "ptbv_ratio": 2.16013921, "ps_ratio": 0.14248253, "pcf_ratio": 7.86581366, "pfcf_ratio": 5.22060262, "ev_ebitda": 5.87073202, "ev_ebit": 8.68164583, "ev_sales": 0.21988938, "ev_fcf": 8.05681301, "earnings_yield": 0.03257006, "fcf_yield": 0.12411856, "dividend_yield": 0.02415231, "buyback_yield": 0, "shareholder_yield": 0.02415231, "debt_paydown_yield": null, "total_yield": 0.02415231, "gross_margin": 0.07694889, "operating_margin": 0.02532808, "net_margin": 0.00464066, "ebitda_margin": 0.03745519, "fcf_margin": 0.02729235, "roe": 0.03175423, "roa": 0.00982116, "roic": 0.06991934, "roc_greenblatt": null, "asset_turnover": 2.11632689, "cash_conversion": 5.88113056, "accruals_ratio": -0.0285143, "sbc_to_revenue": 0.00074418, "debt_to_equity": 2.12943765, "net_debt_to_ebitda": 2.0666523, "debt_to_assets": 0.22521716, "interest_coverage": 3.13860995, "current_ratio": 1.25036939, "quick_ratio": 0.90747873, "net_debt": 728838000, "revenue_growth_1y": 0.11383681, "revenue_growth_3y_cagr": 0.04559802, "revenue_growth_5y_cagr": 0.16114023, "eps_growth_1y": -0.53654992, "eps_growth_3y_cagr": -0.08611621, "eps_growth_5y_cagr": 0.04693998, "fcf_growth_1y": -0.21884433, "book_value_growth_1y": 0.0500066, "piotroski_f_score": 5, "altman_z_score": 2.8846891, "earnings_stability_5y": 2.009139, "revenue_stability_5y": 0.29907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05846774, "price_return_3m": -0.07646671, "price_return_6m": -0.04867317, "price_return_9m": 0.05183339, "price_return_12m": 0.03840082, "price_return_12m_ex1m": 0.10288395, "distance_from_52w_high": -0.1316636, "distance_from_52w_low": 0.11262002, "relative_strength": -0.06156276, "local_beta": 0.0012, "volatility_252d": 0.243064, "volatility_60d": 0.505116, "max_drawdown_12m": -0.1425332, "revenue_ttm": 9415678000, "gross_profit_ttm": 724526000, "ebit_ttm": 238481000, "ebitda_ttm": 352666000, "net_income_ttm": 43695000, "eps_diluted_ttm": 0.45630652, "operating_cash_flow_ttm": 170557000, "capital_expenditure_ttm": 86419000, "fcf_ttm": 256976000, "dividends_paid_ttm": 32402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75983000, "cash_and_equivalents": 273168000, "total_current_assets": 1789820000, "total_current_liabilities": 1431433000, "net_ppe": null, "total_assets": 4449066000, "total_debt": 1002006000, "total_equity": 1376037000, "net_working_capital": 217049000, "book_value_per_share": 14.36994298, "retained_earnings": 699467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621057000, "tangible_book_per_share": 6.4856931, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 71, "rank_pb": 21, "rank_ptbv": 44, "rank_ps": 4, "rank_pcf": 32, "rank_ev_ebitda": 15, "rank_ev_ebit": 36, "rank_earnings_yield": 71, "rank_fcf_yield": 32, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 65, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 59, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58, "value_composite": 17, "quality_composite": 91, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 21, "svqf_composite": 86, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 60, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.01, "os": 0.56, "value": 0.83, "quality": 0.09, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 30.703, "earnings_yield": 0.0326, "shareholder_yield": 0.0242, "roe": 0.0318, "momentum_12_1": 0.1029, "complete_fields": { "id": 3958, "ticker_id": 1083, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.196501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.01, "market_cap": 1341569580, "market_cap_usd": 1341569580, "enterprise_value": 2070407580, "shares_outstanding": 95758000, "fx_rate_to_usd": null, "pe_ratio": 30.70304566, "pb_ratio": 0.97495168, "ptbv_ratio": 2.16013921, "ps_ratio": 0.14248253, "pcf_ratio": 7.86581366, "pfcf_ratio": 5.22060262, "ev_ebitda": 5.87073202, "ev_ebit": 8.68164583, "ev_sales": 0.21988938, "ev_fcf": 8.05681301, "earnings_yield": 0.03257006, "fcf_yield": 0.12411856, "dividend_yield": 0.02415231, "buyback_yield": 0, "shareholder_yield": 0.02415231, "debt_paydown_yield": null, "total_yield": 0.02415231, "gross_margin": 0.07694889, "operating_margin": 0.02532808, "net_margin": 0.00464066, "ebitda_margin": 0.03745519, "fcf_margin": 0.02729235, "roe": 0.03175423, "roa": 0.00982116, "roic": 0.06991934, "roc_greenblatt": null, "asset_turnover": 2.11632689, "cash_conversion": 5.88113056, "accruals_ratio": -0.0285143, "sbc_to_revenue": 0.00074418, "debt_to_equity": 2.12943765, "net_debt_to_ebitda": 2.0666523, "debt_to_assets": 0.22521716, "interest_coverage": 3.13860995, "current_ratio": 1.25036939, "quick_ratio": 0.90747873, "net_debt": 728838000, "revenue_growth_1y": 0.11383681, "revenue_growth_3y_cagr": 0.04559802, "revenue_growth_5y_cagr": 0.16114023, "eps_growth_1y": -0.53654992, "eps_growth_3y_cagr": -0.08611621, "eps_growth_5y_cagr": 0.04693998, "fcf_growth_1y": -0.21884433, "book_value_growth_1y": 0.0500066, "piotroski_f_score": 5, "altman_z_score": 2.8846891, "earnings_stability_5y": 2.009139, "revenue_stability_5y": 0.29907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05846774, "price_return_3m": -0.07646671, "price_return_6m": -0.04867317, "price_return_9m": 0.05183339, "price_return_12m": 0.03840082, "price_return_12m_ex1m": 0.10288395, "distance_from_52w_high": -0.1316636, "distance_from_52w_low": 0.11262002, "relative_strength": -0.06156276, "local_beta": 0.0012, "volatility_252d": 0.243064, "volatility_60d": 0.505116, "max_drawdown_12m": -0.1425332, "revenue_ttm": 9415678000, "gross_profit_ttm": 724526000, "ebit_ttm": 238481000, "ebitda_ttm": 352666000, "net_income_ttm": 43695000, "eps_diluted_ttm": 0.45630652, "operating_cash_flow_ttm": 170557000, "capital_expenditure_ttm": 86419000, "fcf_ttm": 256976000, "dividends_paid_ttm": 32402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75983000, "cash_and_equivalents": 273168000, "total_current_assets": 1789820000, "total_current_liabilities": 1431433000, "net_ppe": null, "total_assets": 4449066000, "total_debt": 1002006000, "total_equity": 1376037000, "net_working_capital": 217049000, "book_value_per_share": 14.36994298, "retained_earnings": 699467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621057000, "tangible_book_per_share": 6.4856931, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 71, "rank_pb": 21, "rank_ptbv": 44, "rank_ps": 4, "rank_pcf": 32, "rank_ev_ebitda": 15, "rank_ev_ebit": 36, "rank_earnings_yield": 71, "rank_fcf_yield": 32, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 65, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 94, "rank_fcf_margin": 84, "rank_piotroski": 59, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 66, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58, "value_composite": 17, "quality_composite": 91, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 21, "svqf_composite": 86, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 60, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 9172907000, "cost_of_revenue": 8428674000, "gross_profit": 714308000, "ebit": 234764000, "ebitda": 347425000, "pretax_income": 198937000, "tax_provision": 71003000, "net_income": 66019000, "net_income_to_common": 66019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267854000, "total_current_assets": 1751740000, "total_assets": 4620808000, "short_term_debt": 138658000, "long_term_debt": 799814000, "total_debt": 938472000, "total_liabilities": 3119035000, "total_equity": 1364103000, "shares_outstanding": 95902000, "goodwill_and_intangibles": 453342000 }, "cash_flow": { "operating_cash_flow": 95294000, "capital_expenditure": 121497000, "free_cash_flow": 216791000, "dividends_paid": 31568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251346, "ticker_id": 1083, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234764000", "ebitda": "347425000", "netIncome": "66019000", "grossProfit": "714308000", "depreciation": "None", "totalRevenue": "9172907000", "costOfRevenue": "8428674000", "interestIncome": "13373000", "incomeBeforeTax": "198937000", "interestExpense": "83761000", "operatingIncome": "218832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71003000", "reportedCurrency": "USD", "netInterestIncome": "-53168000", "nonInterestIncome": "None", "operatingExpenses": "495476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8428674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112661000", "sellingGeneralAndAdministrative": "495476000", "netIncomeFromContinuingOperations": "127934000" }, "balance": { "goodwill": "434345000", "inventory": "509260000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4620808000", "longTermDebt": "799814000", "shortTermDebt": "138658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18997000", "reportedCurrency": "USD", "retainedEarnings": "676371000", "totalLiabilities": "3119035000", "otherCurrentAssets": "163587000", "totalCurrentAssets": "1751740000", "currentLongTermDebt": "67279000", "longTermInvestments": "155909000", "shortTermInvestments": "6418000", "currentNetReceivables": "804621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869068000", "currentAccountsPayable": "712483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245038000", "totalShareholderEquity": "1364103000", "capitalLeaseObligations": "377945000", "otherCurrentLiabilities": "572141000", "totalCurrentLiabilities": "1494481000", "otherNonCurrentLiabilities": "67490000", "totalNonCurrentLiabilities": "1624553999", "cashAndShortTermInvestments": "267854000", "commonStockSharesOutstanding": "95902000", "intangibleAssetsExcludingGoodwill": "18997000", "cashAndCashEquivalentsAtCarryingValue": "267854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81975000", "profitLoss": "None", "dividendPayout": "31568000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-67998000", "operatingCashflow": "95294000", "capitalExpenditures": "121497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151260000", "cashflowFromInvestment": "-25623000", "stockBasedCompensation": "6854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9172907000, "cost_of_revenue": 8428674000, "gross_profit": 714308000, "research_and_development": 9200000, "selling_general_admin": 495476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234764000, "depreciation_amortisation": 112661000, "ebitda": 347425000, "interest_expense": 83761000, "interest_income": null, "other_non_operating": null, "pretax_income": 198937000, "tax_provision": 71003000, "effective_tax_rate": null, "net_income": 66019000, "net_income_continuing_ops": 127934000, "net_income_to_common": 66019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267854000, "short_term_investments": 6418000, "net_receivables": 804621000, "inventory": 509260000, "other_current_assets": null, "total_current_assets": 1751740000, "net_ppe": null, "goodwill": 434345000, "intangible_assets": 18997000, "goodwill_and_intangibles": 453342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2869068000, "total_assets": 4620808000, "short_term_debt": 138658000, "accounts_payable": 712483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494481000, "long_term_debt": 799814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624553999, "total_liabilities": 3119035000, "total_debt": 938472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 676371000, "total_equity": 1364103000, "shares_outstanding": 95902000, "operating_cash_flow": 95294000, "stock_based_compensation": 6854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25623000, "dividends_paid": 31568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151260000, "free_cash_flow": 216791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234764000", "ebitda": "347425000", "netIncome": "66019000", "grossProfit": "714308000", "depreciation": "None", "totalRevenue": "9172907000", "costOfRevenue": "8428674000", "interestIncome": "13373000", "incomeBeforeTax": "198937000", "interestExpense": "83761000", "operatingIncome": "218832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71003000", "reportedCurrency": "USD", "netInterestIncome": "-53168000", "nonInterestIncome": "None", "operatingExpenses": "495476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8428674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112661000", "sellingGeneralAndAdministrative": "495476000", "netIncomeFromContinuingOperations": "127934000" }, "balance": { "goodwill": "434345000", "inventory": "509260000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4620808000", "longTermDebt": "799814000", "shortTermDebt": "138658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18997000", "reportedCurrency": "USD", "retainedEarnings": "676371000", "totalLiabilities": "3119035000", "otherCurrentAssets": "163587000", "totalCurrentAssets": "1751740000", "currentLongTermDebt": "67279000", "longTermInvestments": "155909000", "shortTermInvestments": "6418000", "currentNetReceivables": "804621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869068000", "currentAccountsPayable": "712483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245038000", "totalShareholderEquity": "1364103000", "capitalLeaseObligations": "377945000", "otherCurrentLiabilities": "572141000", "totalCurrentLiabilities": "1494481000", "otherNonCurrentLiabilities": "67490000", "totalNonCurrentLiabilities": "1624553999", "cashAndShortTermInvestments": "267854000", "commonStockSharesOutstanding": "95902000", "intangibleAssetsExcludingGoodwill": "18997000", "cashAndCashEquivalentsAtCarryingValue": "267854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81975000", "profitLoss": "None", "dividendPayout": "31568000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-67998000", "operatingCashflow": "95294000", "capitalExpenditures": "121497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151260000", "cashflowFromInvestment": "-25623000", "stockBasedCompensation": "6854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 8475343000, "cost_of_revenue": 7757622000, "gross_profit": 717721000, "ebit": 244091000, "ebitda": 342909000, "pretax_income": 247948000, "tax_provision": 75649000, "net_income": 125513000, "net_income_to_common": 125513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330017000, "total_current_assets": 1884713000, "total_assets": 4446363000, "short_term_debt": 154436000, "long_term_debt": 866075000, "total_debt": 1020511000, "total_liabilities": 3011445000, "total_equity": 1293299000, "shares_outstanding": 95471000, "goodwill_and_intangibles": 761108000 }, "cash_flow": { "operating_cash_flow": 285313000, "capital_expenditure": 82435000, "free_cash_flow": 367748000, "dividends_paid": 30551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251351, "ticker_id": 1083, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244091000", "ebitda": "342909000", "netIncome": "125513000", "grossProfit": "717721000", "depreciation": "None", "totalRevenue": "8475343000", "costOfRevenue": "7757622000", "interestIncome": "10745000", "incomeBeforeTax": "247948000", "interestExpense": "72264000", "operatingIncome": "280564000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75649000", "reportedCurrency": "USD", "netInterestIncome": "-61519000", "nonInterestIncome": "None", "operatingExpenses": "437157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7757622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98818000", "sellingGeneralAndAdministrative": "454130000", "netIncomeFromContinuingOperations": "172299000" }, "balance": { "goodwill": "429590000", "inventory": "430090000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4446363000", "longTermDebt": "866075000", "shortTermDebt": "154436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331518000", "reportedCurrency": "USD", "retainedEarnings": "657430000", "totalLiabilities": "3011445000", "otherCurrentAssets": "414708000", "totalCurrentAssets": "1884713000", "currentLongTermDebt": "91540000", "longTermInvestments": "143952000", "shortTermInvestments": "6019000", "currentNetReceivables": "703879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561650000", "currentAccountsPayable": "648586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301347000", "totalShareholderEquity": "1293299000", "capitalLeaseObligations": "343732000", "otherCurrentLiabilities": "716106000", "totalCurrentLiabilities": "1592103000", "otherNonCurrentLiabilities": "56753000", "totalNonCurrentLiabilities": "1419342000", "cashAndShortTermInvestments": "330017000", "commonStockSharesOutstanding": "95471000", "intangibleAssetsExcludingGoodwill": "331518000", "cashAndCashEquivalentsAtCarryingValue": "330017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154393000", "profitLoss": "None", "dividendPayout": "30551000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-70810000", "operatingCashflow": "285313000", "capitalExpenditures": "82435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237845000", "cashflowFromInvestment": "22487000", "stockBasedCompensation": "7951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8475343000, "cost_of_revenue": 7757622000, "gross_profit": 717721000, "research_and_development": 8900000, "selling_general_admin": 454130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244091000, "depreciation_amortisation": 98818000, "ebitda": 342909000, "interest_expense": 72264000, "interest_income": null, "other_non_operating": null, "pretax_income": 247948000, "tax_provision": 75649000, "effective_tax_rate": null, "net_income": 125513000, "net_income_continuing_ops": 172299000, "net_income_to_common": 125513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330017000, "short_term_investments": 6019000, "net_receivables": 703879000, "inventory": 430090000, "other_current_assets": null, "total_current_assets": 1884713000, "net_ppe": null, "goodwill": 429590000, "intangible_assets": 331518000, "goodwill_and_intangibles": 761108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561650000, "total_assets": 4446363000, "short_term_debt": 154436000, "accounts_payable": 648586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1592103000, "long_term_debt": 866075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419342000, "total_liabilities": 3011445000, "total_debt": 1020511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657430000, "total_equity": 1293299000, "shares_outstanding": 95471000, "operating_cash_flow": 285313000, "stock_based_compensation": 7951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22487000, "dividends_paid": 30551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237845000, "free_cash_flow": 367748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244091000", "ebitda": "342909000", "netIncome": "125513000", "grossProfit": "717721000", "depreciation": "None", "totalRevenue": "8475343000", "costOfRevenue": "7757622000", "interestIncome": "10745000", "incomeBeforeTax": "247948000", "interestExpense": "72264000", "operatingIncome": "280564000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75649000", "reportedCurrency": "USD", "netInterestIncome": "-61519000", "nonInterestIncome": "None", "operatingExpenses": "437157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7757622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98818000", "sellingGeneralAndAdministrative": "454130000", "netIncomeFromContinuingOperations": "172299000" }, "balance": { "goodwill": "429590000", "inventory": "430090000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4446363000", "longTermDebt": "866075000", "shortTermDebt": "154436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331518000", "reportedCurrency": "USD", "retainedEarnings": "657430000", "totalLiabilities": "3011445000", "otherCurrentAssets": "414708000", "totalCurrentAssets": "1884713000", "currentLongTermDebt": "91540000", "longTermInvestments": "143952000", "shortTermInvestments": "6019000", "currentNetReceivables": "703879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561650000", "currentAccountsPayable": "648586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301347000", "totalShareholderEquity": "1293299000", "capitalLeaseObligations": "343732000", "otherCurrentLiabilities": "716106000", "totalCurrentLiabilities": "1592103000", "otherNonCurrentLiabilities": "56753000", "totalNonCurrentLiabilities": "1419342000", "cashAndShortTermInvestments": "330017000", "commonStockSharesOutstanding": "95471000", "intangibleAssetsExcludingGoodwill": "331518000", "cashAndCashEquivalentsAtCarryingValue": "330017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154393000", "profitLoss": "None", "dividendPayout": "30551000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-70810000", "operatingCashflow": "285313000", "capitalExpenditures": "82435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237845000", "cashflowFromInvestment": "22487000", "stockBasedCompensation": "7951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 8245268000, "cost_of_revenue": 7551098000, "gross_profit": 694170000, "ebit": 287040000, "ebitda": 391208000, "pretax_income": 221118000, "tax_provision": 43591000, "net_income": 124063000, "net_income_to_common": 124063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275580000, "total_current_assets": 1920689000, "total_assets": 4561193000, "short_term_debt": 298081000, "long_term_debt": 845013000, "total_debt": 1143094000, "total_liabilities": 3140344000, "total_equity": 1249520000, "shares_outstanding": 95118000, "goodwill_and_intangibles": 860824000 }, "cash_flow": { "operating_cash_flow": 275983000, "capital_expenditure": 78041000, "free_cash_flow": 354024000, "dividends_paid": 30373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251356, "ticker_id": 1083, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287040000", "ebitda": "391208000", "netIncome": "124063000", "grossProfit": "694170000", "depreciation": "None", "totalRevenue": "8245268000", "costOfRevenue": "7551098000", "interestIncome": "9481000", "incomeBeforeTax": "221118000", "interestExpense": "81113000", "operatingIncome": "272158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43591000", "reportedCurrency": "USD", "netInterestIncome": "-76237000", "nonInterestIncome": "None", "operatingExpenses": "422012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7551098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104168000", "sellingGeneralAndAdministrative": "473903000", "netIncomeFromContinuingOperations": "119558000" }, "balance": { "goodwill": "513312000", "inventory": "378592000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4561193000", "longTermDebt": "845013000", "shortTermDebt": "298081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347512000", "reportedCurrency": "USD", "retainedEarnings": "562562000", "totalLiabilities": "3140344000", "otherCurrentAssets": "495414000", "totalCurrentAssets": "1920689000", "currentLongTermDebt": "234428000", "longTermInvestments": "147674000", "shortTermInvestments": "5899000", "currentNetReceivables": "765204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640504000", "currentAccountsPayable": "670904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431085000", "totalShareholderEquity": "1249520000", "capitalLeaseObligations": "351644000", "otherCurrentLiabilities": "694644000", "totalCurrentLiabilities": "1716712000", "otherNonCurrentLiabilities": "59622000", "totalNonCurrentLiabilities": "1423632000", "cashAndShortTermInvestments": "275580000", "commonStockSharesOutstanding": "95118000", "intangibleAssetsExcludingGoodwill": "347512000", "cashAndCashEquivalentsAtCarryingValue": "275580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145881000", "profitLoss": "None", "dividendPayout": "30373000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20688000", "operatingCashflow": "275983000", "capitalExpenditures": "78041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229998000", "cashflowFromInvestment": "-3268000", "stockBasedCompensation": "6045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8245268000, "cost_of_revenue": 7551098000, "gross_profit": 694170000, "research_and_development": 9000000, "selling_general_admin": 473903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287040000, "depreciation_amortisation": 104168000, "ebitda": 391208000, "interest_expense": 81113000, "interest_income": null, "other_non_operating": null, "pretax_income": 221118000, "tax_provision": 43591000, "effective_tax_rate": null, "net_income": 124063000, "net_income_continuing_ops": 119558000, "net_income_to_common": 124063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275580000, "short_term_investments": 5899000, "net_receivables": 765204000, "inventory": 378592000, "other_current_assets": null, "total_current_assets": 1920689000, "net_ppe": null, "goodwill": 513312000, "intangible_assets": 347512000, "goodwill_and_intangibles": 860824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640504000, "total_assets": 4561193000, "short_term_debt": 298081000, "accounts_payable": 670904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716712000, "long_term_debt": 845013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423632000, "total_liabilities": 3140344000, "total_debt": 1143094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562562000, "total_equity": 1249520000, "shares_outstanding": 95118000, "operating_cash_flow": 275983000, "stock_based_compensation": 6045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3268000, "dividends_paid": 30373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229998000, "free_cash_flow": 354024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287040000", "ebitda": "391208000", "netIncome": "124063000", "grossProfit": "694170000", "depreciation": "None", "totalRevenue": "8245268000", "costOfRevenue": "7551098000", "interestIncome": "9481000", "incomeBeforeTax": "221118000", "interestExpense": "81113000", "operatingIncome": "272158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43591000", "reportedCurrency": "USD", "netInterestIncome": "-76237000", "nonInterestIncome": "None", "operatingExpenses": "422012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7551098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104168000", "sellingGeneralAndAdministrative": "473903000", "netIncomeFromContinuingOperations": "119558000" }, "balance": { "goodwill": "513312000", "inventory": "378592000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4561193000", "longTermDebt": "845013000", "shortTermDebt": "298081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347512000", "reportedCurrency": "USD", "retainedEarnings": "562562000", "totalLiabilities": "3140344000", "otherCurrentAssets": "495414000", "totalCurrentAssets": "1920689000", "currentLongTermDebt": "234428000", "longTermInvestments": "147674000", "shortTermInvestments": "5899000", "currentNetReceivables": "765204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640504000", "currentAccountsPayable": "670904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431085000", "totalShareholderEquity": "1249520000", "capitalLeaseObligations": "351644000", "otherCurrentLiabilities": "694644000", "totalCurrentLiabilities": "1716712000", "otherNonCurrentLiabilities": "59622000", "totalNonCurrentLiabilities": "1423632000", "cashAndShortTermInvestments": "275580000", "commonStockSharesOutstanding": "95118000", "intangibleAssetsExcludingGoodwill": "347512000", "cashAndCashEquivalentsAtCarryingValue": "275580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145881000", "profitLoss": "None", "dividendPayout": "30373000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20688000", "operatingCashflow": "275983000", "capitalExpenditures": "78041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229998000", "cashflowFromInvestment": "-3268000", "stockBasedCompensation": "6045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 8024403000, "cost_of_revenue": 7424525000, "gross_profit": 599878000, "ebit": 192272000, "ebitda": 301868000, "pretax_income": 142627000, "tax_provision": -25603000, "net_income": 86496000, "net_income_to_common": 86496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228840000, "total_current_assets": 1605478000, "total_assets": 4591842000, "short_term_debt": 163430000, "long_term_debt": 1127321000, "total_debt": 1290751000, "total_liabilities": 3272857000, "total_equity": 1161128000, "shares_outstanding": 94914000, "goodwill_and_intangibles": 854723000 }, "cash_flow": { "operating_cash_flow": 238892000, "capital_expenditure": 97998000, "free_cash_flow": 336890000, "dividends_paid": 30364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251361, "ticker_id": 1083, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192272000", "ebitda": "301868000", "netIncome": "86496000", "grossProfit": "599878000", "depreciation": "None", "totalRevenue": "8024403000", "costOfRevenue": "7424525000", "interestIncome": "6642000", "incomeBeforeTax": "142627000", "interestExpense": "56371000", "operatingIncome": "175265000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-25603000", "reportedCurrency": "USD", "netInterestIncome": "-54843000", "nonInterestIncome": "None", "operatingExpenses": "424613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7424525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109596000", "sellingGeneralAndAdministrative": "491712000", "netIncomeFromContinuingOperations": "111690000" }, "balance": { "goodwill": "497453000", "inventory": "394150000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4591842000", "longTermDebt": "1127321000", "shortTermDebt": "163430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "357270000", "reportedCurrency": "USD", "retainedEarnings": "469249000", "totalLiabilities": "3272857000", "otherCurrentAssets": "126926000", "totalCurrentAssets": "1605478000", "currentLongTermDebt": "106058000", "longTermInvestments": "140737000", "shortTermInvestments": "5367000", "currentNetReceivables": "850195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2986364000", "currentAccountsPayable": "640620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1736104000", "shortLongTermDebtTotal": "1537474000", "totalShareholderEquity": "1161128000", "capitalLeaseObligations": "402240000", "otherCurrentLiabilities": "612859000", "totalCurrentLiabilities": "1460514000", "otherNonCurrentLiabilities": "66270000", "totalNonCurrentLiabilities": "1812343000", "cashAndShortTermInvestments": "228840000", "commonStockSharesOutstanding": "94914000", "intangibleAssetsExcludingGoodwill": "357270000", "cashAndCashEquivalentsAtCarryingValue": "228840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111690000", "profitLoss": "None", "dividendPayout": "30364000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38252000", "operatingCashflow": "238892000", "capitalExpenditures": "97998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173396000", "cashflowFromInvestment": "-66505000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8024403000, "cost_of_revenue": 7424525000, "gross_profit": 599878000, "research_and_development": 10800000, "selling_general_admin": 491712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192272000, "depreciation_amortisation": 109596000, "ebitda": 301868000, "interest_expense": 56371000, "interest_income": null, "other_non_operating": null, "pretax_income": 142627000, "tax_provision": -25603000, "effective_tax_rate": null, "net_income": 86496000, "net_income_continuing_ops": 111690000, "net_income_to_common": 86496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228840000, "short_term_investments": 5367000, "net_receivables": 850195000, "inventory": 394150000, "other_current_assets": null, "total_current_assets": 1605478000, "net_ppe": null, "goodwill": 497453000, "intangible_assets": 357270000, "goodwill_and_intangibles": 854723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2986364000, "total_assets": 4591842000, "short_term_debt": 163430000, "accounts_payable": 640620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460514000, "long_term_debt": 1127321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812343000, "total_liabilities": 3272857000, "total_debt": 1290751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469249000, "total_equity": 1161128000, "shares_outstanding": 94914000, "operating_cash_flow": 238892000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66505000, "dividends_paid": 30364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173396000, "free_cash_flow": 336890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192272000", "ebitda": "301868000", "netIncome": "86496000", "grossProfit": "599878000", "depreciation": "None", "totalRevenue": "8024403000", "costOfRevenue": "7424525000", "interestIncome": "6642000", "incomeBeforeTax": "142627000", "interestExpense": "56371000", "operatingIncome": "175265000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-25603000", "reportedCurrency": "USD", "netInterestIncome": "-54843000", "nonInterestIncome": "None", "operatingExpenses": "424613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7424525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109596000", "sellingGeneralAndAdministrative": "491712000", "netIncomeFromContinuingOperations": "111690000" }, "balance": { "goodwill": "497453000", "inventory": "394150000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4591842000", "longTermDebt": "1127321000", "shortTermDebt": "163430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "357270000", "reportedCurrency": "USD", "retainedEarnings": "469249000", "totalLiabilities": "3272857000", "otherCurrentAssets": "126926000", "totalCurrentAssets": "1605478000", "currentLongTermDebt": "106058000", "longTermInvestments": "140737000", "shortTermInvestments": "5367000", "currentNetReceivables": "850195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2986364000", "currentAccountsPayable": "640620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1736104000", "shortLongTermDebtTotal": "1537474000", "totalShareholderEquity": "1161128000", "capitalLeaseObligations": "402240000", "otherCurrentLiabilities": "612859000", "totalCurrentLiabilities": "1460514000", "otherNonCurrentLiabilities": "66270000", "totalNonCurrentLiabilities": "1812343000", "cashAndShortTermInvestments": "228840000", "commonStockSharesOutstanding": "94914000", "intangibleAssetsExcludingGoodwill": "357270000", "cashAndCashEquivalentsAtCarryingValue": "228840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111690000", "profitLoss": "None", "dividendPayout": "30364000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-38252000", "operatingCashflow": "238892000", "capitalExpenditures": "97998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173396000", "cashflowFromInvestment": "-66505000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 5943739000, "cost_of_revenue": 5599743000, "gross_profit": 343996000, "ebit": 3546000, "ebitda": 69014000, "pretax_income": 26581000, "tax_provision": -10980000, "net_income": -7219000, "net_income_to_common": -7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250561000, "total_current_assets": 1641335000, "total_assets": 4667968000, "short_term_debt": 134226000, "long_term_debt": 1297808000, "total_debt": 1432034000, "total_liabilities": 3422562000, "total_equity": 1080589000, "shares_outstanding": 72190000, "goodwill_and_intangibles": 879659000 }, "cash_flow": { "operating_cash_flow": 16379000, "capital_expenditure": 65438000, "free_cash_flow": 81817000, "dividends_paid": 17092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251366, "ticker_id": 1083, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3546000", "ebitda": "69014000", "netIncome": "-7219000", "grossProfit": "343996000", "depreciation": "None", "totalRevenue": "5943739000", "costOfRevenue": "5599743000", "interestIncome": "3938000", "incomeBeforeTax": "26581000", "interestExpense": "27030000", "operatingIncome": "-8694000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10980000", "reportedCurrency": "USD", "netInterestIncome": "-23092000", "nonInterestIncome": "None", "operatingExpenses": "352690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65468000", "sellingGeneralAndAdministrative": "323190000", "netIncomeFromContinuingOperations": "16808000" }, "balance": { "goodwill": "511333000", "inventory": "410737000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4667968000", "longTermDebt": "1297808000", "shortTermDebt": "134226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "368326000", "reportedCurrency": "USD", "retainedEarnings": "413335000", "totalLiabilities": "3422562000", "otherCurrentAssets": "56550000", "totalCurrentAssets": "1641335000", "currentLongTermDebt": "61180000", "longTermInvestments": "151840000", "shortTermInvestments": "6115000", "currentNetReceivables": "917372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026633000", "currentAccountsPayable": "696766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1799482000", "shortLongTermDebtTotal": "1737748000", "totalShareholderEquity": "1080589000", "capitalLeaseObligations": "378760000", "otherCurrentLiabilities": "494631000", "totalCurrentLiabilities": "1371151000", "otherNonCurrentLiabilities": "109612000", "totalNonCurrentLiabilities": "2051411000", "cashAndShortTermInvestments": "250561000", "commonStockSharesOutstanding": "72190000", "intangibleAssetsExcludingGoodwill": "368326000", "cashAndCashEquivalentsAtCarryingValue": "250561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16808000", "profitLoss": "None", "dividendPayout": "17092000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56603000", "operatingCashflow": "16379000", "capitalExpenditures": "65438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343000", "cashflowFromInvestment": "82816000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2152468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5943739000, "cost_of_revenue": 5599743000, "gross_profit": 343996000, "research_and_development": 5800000, "selling_general_admin": 323190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3546000, "depreciation_amortisation": 65468000, "ebitda": 69014000, "interest_expense": 27030000, "interest_income": null, "other_non_operating": null, "pretax_income": 26581000, "tax_provision": -10980000, "effective_tax_rate": null, "net_income": -7219000, "net_income_continuing_ops": 16808000, "net_income_to_common": -7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250561000, "short_term_investments": 6115000, "net_receivables": 917372000, "inventory": 410737000, "other_current_assets": null, "total_current_assets": 1641335000, "net_ppe": null, "goodwill": 511333000, "intangible_assets": 368326000, "goodwill_and_intangibles": 879659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026633000, "total_assets": 4667968000, "short_term_debt": 134226000, "accounts_payable": 696766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371151000, "long_term_debt": 1297808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2051411000, "total_liabilities": 3422562000, "total_debt": 1432034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413335000, "total_equity": 1080589000, "shares_outstanding": 72190000, "operating_cash_flow": 16379000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82816000, "dividends_paid": 17092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1343000, "free_cash_flow": 81817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3546000", "ebitda": "69014000", "netIncome": "-7219000", "grossProfit": "343996000", "depreciation": "None", "totalRevenue": "5943739000", "costOfRevenue": "5599743000", "interestIncome": "3938000", "incomeBeforeTax": "26581000", "interestExpense": "27030000", "operatingIncome": "-8694000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10980000", "reportedCurrency": "USD", "netInterestIncome": "-23092000", "nonInterestIncome": "None", "operatingExpenses": "352690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65468000", "sellingGeneralAndAdministrative": "323190000", "netIncomeFromContinuingOperations": "16808000" }, "balance": { "goodwill": "511333000", "inventory": "410737000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4667968000", "longTermDebt": "1297808000", "shortTermDebt": "134226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "368326000", "reportedCurrency": "USD", "retainedEarnings": "413335000", "totalLiabilities": "3422562000", "otherCurrentAssets": "56550000", "totalCurrentAssets": "1641335000", "currentLongTermDebt": "61180000", "longTermInvestments": "151840000", "shortTermInvestments": "6115000", "currentNetReceivables": "917372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026633000", "currentAccountsPayable": "696766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1799482000", "shortLongTermDebtTotal": "1737748000", "totalShareholderEquity": "1080589000", "capitalLeaseObligations": "378760000", "otherCurrentLiabilities": "494631000", "totalCurrentLiabilities": "1371151000", "otherNonCurrentLiabilities": "109612000", "totalNonCurrentLiabilities": "2051411000", "cashAndShortTermInvestments": "250561000", "commonStockSharesOutstanding": "72190000", "intangibleAssetsExcludingGoodwill": "368326000", "cashAndCashEquivalentsAtCarryingValue": "250561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16808000", "profitLoss": "None", "dividendPayout": "17092000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56603000", "operatingCashflow": "16379000", "capitalExpenditures": "65438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1343000", "cashflowFromInvestment": "82816000", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2152468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 4345939000, "cost_of_revenue": 4012348000, "gross_profit": 333591000, "ebit": 69626000, "ebitda": 105808000, "pretax_income": 89382000, "tax_provision": 18130000, "net_income": 52488000, "net_income_to_common": 52488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160503000, "total_current_assets": 730395000, "total_assets": 1885802000, "short_term_debt": 53901000, "long_term_debt": 314840000, "total_debt": 368741000, "total_liabilities": 1197570000, "total_equity": 535009000, "shares_outstanding": 93098644, "goodwill_and_intangibles": 299795000 }, "cash_flow": { "operating_cash_flow": 144573000, "capital_expenditure": 23202000, "free_cash_flow": 167775000, "dividends_paid": 11875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251371, "ticker_id": 1083, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69626000", "ebitda": "105808000", "netIncome": "52488000", "grossProfit": "333591000", "depreciation": "None", "totalRevenue": "4345939000", "costOfRevenue": "4012348000", "interestIncome": "2604000", "incomeBeforeTax": "89382000", "interestExpense": "10523000", "operatingIncome": "67141000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18130000", "reportedCurrency": "USD", "netInterestIncome": "-7919000", "nonInterestIncome": "None", "operatingExpenses": "266450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4012348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36182000", "sellingGeneralAndAdministrative": "264844000", "netIncomeFromContinuingOperations": "71252000" }, "balance": { "goodwill": "234161000", "inventory": "141179000", "commonStock": "4865000", "currentDebt": "None", "investments": "None", "totalAssets": "1885802000", "longTermDebt": "314840000", "shortTermDebt": "53901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65634000", "reportedCurrency": "USD", "retainedEarnings": "460715000", "totalLiabilities": "1197570000", "otherCurrentAssets": "19506000", "totalCurrentAssets": "730395000", "currentLongTermDebt": "31991000", "longTermInvestments": "458963000", "shortTermInvestments": "0", "currentNetReceivables": "409207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155407000", "currentAccountsPayable": "474528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304928000", "shortLongTermDebtTotal": "490966000", "totalShareholderEquity": "535009000", "capitalLeaseObligations": "144135000", "otherCurrentLiabilities": "134729000", "totalCurrentLiabilities": "689906000", "otherNonCurrentLiabilities": "24541000", "totalNonCurrentLiabilities": "507664000", "cashAndShortTermInvestments": "160503000", "commonStockSharesOutstanding": "93098644", "intangibleAssetsExcludingGoodwill": "65634000", "cashAndCashEquivalentsAtCarryingValue": "160503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71252000", "profitLoss": "None", "dividendPayout": "11875000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18027000", "operatingCashflow": "144573000", "capitalExpenditures": "23202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100584000", "cashflowFromInvestment": "-14030000", "stockBasedCompensation": "-16163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4345939000, "cost_of_revenue": 4012348000, "gross_profit": 333591000, "research_and_development": null, "selling_general_admin": 264844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69626000, "depreciation_amortisation": 36182000, "ebitda": 105808000, "interest_expense": 10523000, "interest_income": null, "other_non_operating": null, "pretax_income": 89382000, "tax_provision": 18130000, "effective_tax_rate": null, "net_income": 52488000, "net_income_continuing_ops": 71252000, "net_income_to_common": 52488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160503000, "short_term_investments": 0, "net_receivables": 409207000, "inventory": 141179000, "other_current_assets": null, "total_current_assets": 730395000, "net_ppe": null, "goodwill": 234161000, "intangible_assets": 65634000, "goodwill_and_intangibles": 299795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155407000, "total_assets": 1885802000, "short_term_debt": 53901000, "accounts_payable": 474528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689906000, "long_term_debt": 314840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507664000, "total_liabilities": 1197570000, "total_debt": 368741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 460715000, "total_equity": 535009000, "shares_outstanding": 93098644, "operating_cash_flow": 144573000, "stock_based_compensation": -16163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14030000, "dividends_paid": 11875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100584000, "free_cash_flow": 167775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69626000", "ebitda": "105808000", "netIncome": "52488000", "grossProfit": "333591000", "depreciation": "None", "totalRevenue": "4345939000", "costOfRevenue": "4012348000", "interestIncome": "2604000", "incomeBeforeTax": "89382000", "interestExpense": "10523000", "operatingIncome": "67141000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18130000", "reportedCurrency": "USD", "netInterestIncome": "-7919000", "nonInterestIncome": "None", "operatingExpenses": "266450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4012348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36182000", "sellingGeneralAndAdministrative": "264844000", "netIncomeFromContinuingOperations": "71252000" }, "balance": { "goodwill": "234161000", "inventory": "141179000", "commonStock": "4865000", "currentDebt": "None", "investments": "None", "totalAssets": "1885802000", "longTermDebt": "314840000", "shortTermDebt": "53901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65634000", "reportedCurrency": "USD", "retainedEarnings": "460715000", "totalLiabilities": "1197570000", "otherCurrentAssets": "19506000", "totalCurrentAssets": "730395000", "currentLongTermDebt": "31991000", "longTermInvestments": "458963000", "shortTermInvestments": "0", "currentNetReceivables": "409207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155407000", "currentAccountsPayable": "474528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304928000", "shortLongTermDebtTotal": "490966000", "totalShareholderEquity": "535009000", "capitalLeaseObligations": "144135000", "otherCurrentLiabilities": "134729000", "totalCurrentLiabilities": "689906000", "otherNonCurrentLiabilities": "24541000", "totalNonCurrentLiabilities": "507664000", "cashAndShortTermInvestments": "160503000", "commonStockSharesOutstanding": "93098644", "intangibleAssetsExcludingGoodwill": "65634000", "cashAndCashEquivalentsAtCarryingValue": "160503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71252000", "profitLoss": "None", "dividendPayout": "11875000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18027000", "operatingCashflow": "144573000", "capitalExpenditures": "23202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100584000", "cashflowFromInvestment": "-14030000", "stockBasedCompensation": "-16163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 4166799000, "cost_of_revenue": 3864313000, "gross_profit": 302486000, "ebit": 54798000, "ebitda": 89207000, "pretax_income": 79699000, "tax_provision": 10312000, "net_income": 55060000, "net_income_to_common": 55060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129647627, "total_current_assets": 677550000, "total_assets": 1759855000, "short_term_debt": 118928263, "long_term_debt": 282208000, "total_debt": 401136263, "total_liabilities": 1157540119, "total_equity": 494801000, "shares_outstanding": 93098644, "goodwill_and_intangibles": 299677000 }, "cash_flow": { "operating_cash_flow": 75249000, "capital_expenditure": 26971000, "free_cash_flow": 102220000, "dividends_paid": 14919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251376, "ticker_id": 1083, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54798000", "ebitda": "89207000", "netIncome": "55060000", "grossProfit": "302486000", "depreciation": "None", "totalRevenue": "4166799000", "costOfRevenue": "3864313000", "interestIncome": "3077000", "incomeBeforeTax": "79699000", "interestExpense": "12042000", "operatingIncome": "47580000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10312000", "reportedCurrency": "USD", "netInterestIncome": "-8965000", "nonInterestIncome": "None", "operatingExpenses": "254906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3864313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34409000", "sellingGeneralAndAdministrative": "253959000", "netIncomeFromContinuingOperations": "69387000" }, "balance": { "goodwill": "221102000", "inventory": "110011222", "commonStock": "4863000", "currentDebt": "None", "investments": "None", "totalAssets": "1759855000", "longTermDebt": "282208000", "shortTermDebt": "118928263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "78575000", "reportedCurrency": "USD", "retainedEarnings": "418923000", "totalLiabilities": "1157540119", "otherCurrentAssets": "16044000", "totalCurrentAssets": "677550000", "currentLongTermDebt": "97150000", "longTermInvestments": "432252000", "shortTermInvestments": "2587812", "currentNetReceivables": "417250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082304000", "currentAccountsPayable": "416512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288517000", "shortLongTermDebtTotal": "512344000", "totalShareholderEquity": "494801000", "capitalLeaseObligations": "132986000", "otherCurrentLiabilities": "107999737", "totalCurrentLiabilities": "666214000", "otherNonCurrentLiabilities": "26142000", "totalNonCurrentLiabilities": "448757000", "cashAndShortTermInvestments": "129647627", "commonStockSharesOutstanding": "93098644", "intangibleAssetsExcludingGoodwill": "78575000", "cashAndCashEquivalentsAtCarryingValue": "129647627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69387000", "profitLoss": "None", "dividendPayout": "14919000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6213000", "operatingCashflow": "75249000", "capitalExpenditures": "26971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19812000", "cashflowFromInvestment": "-25331000", "stockBasedCompensation": "-28053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4166799000, "cost_of_revenue": 3864313000, "gross_profit": 302486000, "research_and_development": null, "selling_general_admin": 253959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54798000, "depreciation_amortisation": 34409000, "ebitda": 89207000, "interest_expense": 12042000, "interest_income": null, "other_non_operating": null, "pretax_income": 79699000, "tax_provision": 10312000, "effective_tax_rate": null, "net_income": 55060000, "net_income_continuing_ops": 69387000, "net_income_to_common": 55060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129647627, "short_term_investments": 2587812, "net_receivables": 417250000, "inventory": 110011222, "other_current_assets": null, "total_current_assets": 677550000, "net_ppe": null, "goodwill": 221102000, "intangible_assets": 78575000, "goodwill_and_intangibles": 299677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082304000, "total_assets": 1759855000, "short_term_debt": 118928263, "accounts_payable": 416512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666214000, "long_term_debt": 282208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448757000, "total_liabilities": 1157540119, "total_debt": 401136263, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418923000, "total_equity": 494801000, "shares_outstanding": 93098644, "operating_cash_flow": 75249000, "stock_based_compensation": -28053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25331000, "dividends_paid": 14919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19812000, "free_cash_flow": 102220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54798000", "ebitda": "89207000", "netIncome": "55060000", "grossProfit": "302486000", "depreciation": "None", "totalRevenue": "4166799000", "costOfRevenue": "3864313000", "interestIncome": "3077000", "incomeBeforeTax": "79699000", "interestExpense": "12042000", "operatingIncome": "47580000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10312000", "reportedCurrency": "USD", "netInterestIncome": "-8965000", "nonInterestIncome": "None", "operatingExpenses": "254906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3864313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34409000", "sellingGeneralAndAdministrative": "253959000", "netIncomeFromContinuingOperations": "69387000" }, "balance": { "goodwill": "221102000", "inventory": "110011222", "commonStock": "4863000", "currentDebt": "None", "investments": "None", "totalAssets": "1759855000", "longTermDebt": "282208000", "shortTermDebt": "118928263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "78575000", "reportedCurrency": "USD", "retainedEarnings": "418923000", "totalLiabilities": "1157540119", "otherCurrentAssets": "16044000", "totalCurrentAssets": "677550000", "currentLongTermDebt": "97150000", "longTermInvestments": "432252000", "shortTermInvestments": "2587812", "currentNetReceivables": "417250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082304000", "currentAccountsPayable": "416512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288517000", "shortLongTermDebtTotal": "512344000", "totalShareholderEquity": "494801000", "capitalLeaseObligations": "132986000", "otherCurrentLiabilities": "107999737", "totalCurrentLiabilities": "666214000", "otherNonCurrentLiabilities": "26142000", "totalNonCurrentLiabilities": "448757000", "cashAndShortTermInvestments": "129647627", "commonStockSharesOutstanding": "93098644", "intangibleAssetsExcludingGoodwill": "78575000", "cashAndCashEquivalentsAtCarryingValue": "129647627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69387000", "profitLoss": "None", "dividendPayout": "14919000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6213000", "operatingCashflow": "75249000", "capitalExpenditures": "26971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19812000", "cashflowFromInvestment": "-25331000", "stockBasedCompensation": "-28053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 4392593000, "cost_of_revenue": 4067180000, "gross_profit": 325413000, "ebit": 71912000, "ebitda": 161524000, "pretax_income": 79983961, "tax_provision": 19854000, "net_income": 36614000, "net_income_to_common": 36614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117194409, "total_current_assets": 694202085, "total_assets": 1651647382, "short_term_debt": 67244815, "long_term_debt": null, "total_debt": 67244815, "total_liabilities": 1060966891, "total_equity": 496187421, "shares_outstanding": 389456000, "goodwill_and_intangibles": 305819681 }, "cash_flow": { "operating_cash_flow": 65672000, "capital_expenditure": 35721000, "free_cash_flow": 101393000, "dividends_paid": 15208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251381, "ticker_id": 1083, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71912000", "ebitda": "161524000", "netIncome": "36614000", "grossProfit": "325413000", "depreciation": "None", "totalRevenue": "4392593000", "costOfRevenue": "4067180000", "interestIncome": "4364000", "incomeBeforeTax": "79983961", "interestExpense": "13829000", "operatingIncome": "85737000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19854000", "reportedCurrency": "USD", "netInterestIncome": "-9465000", "nonInterestIncome": "None", "operatingExpenses": "239676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305876", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4067180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89612000", "sellingGeneralAndAdministrative": "256227000", "netIncomeFromContinuingOperations": "57838000" }, "balance": { "goodwill": "209463856", "inventory": "103442547", "commonStock": "4701569", "currentDebt": "None", "investments": "None", "totalAssets": "1651647382", "longTermDebt": "None", "shortTermDebt": "67244815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96355825", "reportedCurrency": "USD", "retainedEarnings": "294024515", "totalLiabilities": "1060966891", "otherCurrentAssets": "80050408", "totalCurrentAssets": "694202085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7574751", "currentNetReceivables": "385939970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957445297", "currentAccountsPayable": "430602589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175825000", "shortLongTermDebtTotal": "368411043", "totalShareholderEquity": "496187421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143079391", "totalCurrentLiabilities": "640926795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420040096", "cashAndShortTermInvestments": "117194409", "commonStockSharesOutstanding": "389456000", "intangibleAssetsExcludingGoodwill": "96355825", "cashAndCashEquivalentsAtCarryingValue": "117194409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57838000", "profitLoss": "None", "dividendPayout": "15208000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "65672000", "capitalExpenditures": "35721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255840302", "cashflowFromInvestment": "-328764000", "stockBasedCompensation": "638102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4392593000, "cost_of_revenue": 4067180000, "gross_profit": 325413000, "research_and_development": 305876, "selling_general_admin": 256227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71912000, "depreciation_amortisation": 89612000, "ebitda": 161524000, "interest_expense": 13829000, "interest_income": null, "other_non_operating": null, "pretax_income": 79983961, "tax_provision": 19854000, "effective_tax_rate": null, "net_income": 36614000, "net_income_continuing_ops": 57838000, "net_income_to_common": 36614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117194409, "short_term_investments": 7574751, "net_receivables": 385939970, "inventory": 103442547, "other_current_assets": null, "total_current_assets": 694202085, "net_ppe": null, "goodwill": 209463856, "intangible_assets": 96355825, "goodwill_and_intangibles": 305819681, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957445297, "total_assets": 1651647382, "short_term_debt": 67244815, "accounts_payable": 430602589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640926795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420040096, "total_liabilities": 1060966891, "total_debt": 67244815, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294024515, "total_equity": 496187421, "shares_outstanding": 389456000, "operating_cash_flow": 65672000, "stock_based_compensation": 638102, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328764000, "dividends_paid": 15208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255840302, "free_cash_flow": 101393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71912000", "ebitda": "161524000", "netIncome": "36614000", "grossProfit": "325413000", "depreciation": "None", "totalRevenue": "4392593000", "costOfRevenue": "4067180000", "interestIncome": "4364000", "incomeBeforeTax": "79983961", "interestExpense": "13829000", "operatingIncome": "85737000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19854000", "reportedCurrency": "USD", "netInterestIncome": "-9465000", "nonInterestIncome": "None", "operatingExpenses": "239676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "305876", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4067180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89612000", "sellingGeneralAndAdministrative": "256227000", "netIncomeFromContinuingOperations": "57838000" }, "balance": { "goodwill": "209463856", "inventory": "103442547", "commonStock": "4701569", "currentDebt": "None", "investments": "None", "totalAssets": "1651647382", "longTermDebt": "None", "shortTermDebt": "67244815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "96355825", "reportedCurrency": "USD", "retainedEarnings": "294024515", "totalLiabilities": "1060966891", "otherCurrentAssets": "80050408", "totalCurrentAssets": "694202085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7574751", "currentNetReceivables": "385939970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957445297", "currentAccountsPayable": "430602589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175825000", "shortLongTermDebtTotal": "368411043", "totalShareholderEquity": "496187421", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143079391", "totalCurrentLiabilities": "640926795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420040096", "cashAndShortTermInvestments": "117194409", "commonStockSharesOutstanding": "389456000", "intangibleAssetsExcludingGoodwill": "96355825", "cashAndCashEquivalentsAtCarryingValue": "117194409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57838000", "profitLoss": "None", "dividendPayout": "15208000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "387000", "operatingCashflow": "65672000", "capitalExpenditures": "35721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255840302", "cashflowFromInvestment": "-328764000", "stockBasedCompensation": "638102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "512146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2342175000, "cost_of_revenue": 2156980000, "gross_profit": 185195000, "ebit": 61415000, "ebitda": 89483000, "pretax_income": 59717000, "tax_provision": 21982000, "net_income": 31297000, "net_income_to_common": 31297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273168000, "total_current_assets": 1789820000, "total_assets": 4449066000, "short_term_debt": 131830000, "long_term_debt": 870176000, "total_debt": 1002006000, "total_liabilities": 2930185000, "total_equity": 1376037000, "shares_outstanding": 95758000, "goodwill_and_intangibles": 754980000 }, "cash_flow": { "operating_cash_flow": -22467000, "capital_expenditure": 17758000, "free_cash_flow": -4709000, "dividends_paid": 8599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251344, "ticker_id": 1083, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61415000", "ebitda": "89483000", "netIncome": "31297000", "grossProfit": "185195000", "depreciation": "None", "totalRevenue": "2342175000", "costOfRevenue": "2156980000", "interestIncome": "4205000", "incomeBeforeTax": "59717000", "interestExpense": "12586000", "operatingIncome": "61415000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21982000", "reportedCurrency": "USD", "netInterestIncome": "-8381000", "nonInterestIncome": "None", "operatingExpenses": "123780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28068000", "sellingGeneralAndAdministrative": "123780000", "netIncomeFromContinuingOperations": "37735000" }, "balance": { "goodwill": "431329000", "inventory": "490825000", "commonStock": "955000", "currentDebt": "None", "investments": "None", "totalAssets": "4449066000", "longTermDebt": "870176000", "shortTermDebt": "131830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "323651000", "reportedCurrency": "USD", "retainedEarnings": "699467000", "totalLiabilities": "2930185000", "otherCurrentAssets": "173064000", "totalCurrentAssets": "1789820000", "currentLongTermDebt": "53329000", "longTermInvestments": "154118000", "shortTermInvestments": "6721000", "currentNetReceivables": "846042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659246000", "currentAccountsPayable": "702770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333957000", "totalShareholderEquity": "1376037000", "capitalLeaseObligations": "410452000", "otherCurrentLiabilities": "569642000", "totalCurrentLiabilities": "1431433000", "otherNonCurrentLiabilities": "68845000", "totalNonCurrentLiabilities": "1498752000", "cashAndShortTermInvestments": "273168000", "commonStockSharesOutstanding": "95758000", "intangibleAssetsExcludingGoodwill": "323651000", "cashAndCashEquivalentsAtCarryingValue": "273168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37735000", "profitLoss": "None", "dividendPayout": "8599000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16539000", "operatingCashflow": "-22467000", "capitalExpenditures": "17758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40483000", "cashflowFromInvestment": "-10838000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342175000, "cost_of_revenue": 2156980000, "gross_profit": 185195000, "research_and_development": null, "selling_general_admin": 123780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61415000, "depreciation_amortisation": 28068000, "ebitda": 89483000, "interest_expense": 12586000, "interest_income": null, "other_non_operating": null, "pretax_income": 59717000, "tax_provision": 21982000, "effective_tax_rate": null, "net_income": 31297000, "net_income_continuing_ops": 37735000, "net_income_to_common": 31297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273168000, "short_term_investments": 6721000, "net_receivables": 846042000, "inventory": 490825000, "other_current_assets": null, "total_current_assets": 1789820000, "net_ppe": null, "goodwill": 431329000, "intangible_assets": 323651000, "goodwill_and_intangibles": 754980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659246000, "total_assets": 4449066000, "short_term_debt": 131830000, "accounts_payable": 702770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431433000, "long_term_debt": 870176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498752000, "total_liabilities": 2930185000, "total_debt": 1002006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699467000, "total_equity": 1376037000, "shares_outstanding": 95758000, "operating_cash_flow": -22467000, "stock_based_compensation": 1538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10838000, "dividends_paid": 8599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40483000, "free_cash_flow": -4709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61415000", "ebitda": "89483000", "netIncome": "31297000", "grossProfit": "185195000", "depreciation": "None", "totalRevenue": "2342175000", "costOfRevenue": "2156980000", "interestIncome": "4205000", "incomeBeforeTax": "59717000", "interestExpense": "12586000", "operatingIncome": "61415000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21982000", "reportedCurrency": "USD", "netInterestIncome": "-8381000", "nonInterestIncome": "None", "operatingExpenses": "123780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28068000", "sellingGeneralAndAdministrative": "123780000", "netIncomeFromContinuingOperations": "37735000" }, "balance": { "goodwill": "431329000", "inventory": "490825000", "commonStock": "955000", "currentDebt": "None", "investments": "None", "totalAssets": "4449066000", "longTermDebt": "870176000", "shortTermDebt": "131830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "323651000", "reportedCurrency": "USD", "retainedEarnings": "699467000", "totalLiabilities": "2930185000", "otherCurrentAssets": "173064000", "totalCurrentAssets": "1789820000", "currentLongTermDebt": "53329000", "longTermInvestments": "154118000", "shortTermInvestments": "6721000", "currentNetReceivables": "846042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659246000", "currentAccountsPayable": "702770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1333957000", "totalShareholderEquity": "1376037000", "capitalLeaseObligations": "410452000", "otherCurrentLiabilities": "569642000", "totalCurrentLiabilities": "1431433000", "otherNonCurrentLiabilities": "68845000", "totalNonCurrentLiabilities": "1498752000", "cashAndShortTermInvestments": "273168000", "commonStockSharesOutstanding": "95758000", "intangibleAssetsExcludingGoodwill": "323651000", "cashAndCashEquivalentsAtCarryingValue": "273168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37735000", "profitLoss": "None", "dividendPayout": "8599000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16539000", "operatingCashflow": "-22467000", "capitalExpenditures": "17758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40483000", "cashflowFromInvestment": "-10838000", "stockBasedCompensation": "1538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4644000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2366161000, "cost_of_revenue": 2200311000, "gross_profit": 165850000, "ebit": 36715000, "ebitda": 65731000, "pretax_income": 28626000, "tax_provision": 21821000, "net_income": -2673000, "net_income_to_common": -2673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267854000, "total_current_assets": 1751740000, "total_assets": 4620808000, "short_term_debt": 138658000, "long_term_debt": 799814000, "total_debt": 938472000, "total_liabilities": 3119035000, "total_equity": 1364103000, "shares_outstanding": 96104000, "goodwill_and_intangibles": 453342000 }, "cash_flow": { "operating_cash_flow": 95462000, "capital_expenditure": 28396000, "free_cash_flow": 123858000, "dividends_paid": 7397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251345, "ticker_id": 1083, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36715000", "ebitda": "65731000", "netIncome": "-2673000", "grossProfit": "165850000", "depreciation": "None", "totalRevenue": "2366161000", "costOfRevenue": "2200311000", "interestIncome": "3900000", "incomeBeforeTax": "28626000", "interestExpense": "29240000", "operatingIncome": "36715000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21821000", "reportedCurrency": "USD", "netInterestIncome": "-11302000", "nonInterestIncome": "None", "operatingExpenses": "129134999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2200311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29016000", "sellingGeneralAndAdministrative": "129135000", "netIncomeFromContinuingOperations": "6805000" }, "balance": { "goodwill": "434345000", "inventory": "509260000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4620808000", "longTermDebt": "799814000", "shortTermDebt": "138658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18997000", "reportedCurrency": "USD", "retainedEarnings": "676371000", "totalLiabilities": "3119035000", "otherCurrentAssets": "163587000", "totalCurrentAssets": "1751740000", "currentLongTermDebt": "67279000", "longTermInvestments": "155909000", "shortTermInvestments": "6418000", "currentNetReceivables": "804621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869068000", "currentAccountsPayable": "712483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245038000", "totalShareholderEquity": "1364103000", "capitalLeaseObligations": "377945000", "otherCurrentLiabilities": "572141000", "totalCurrentLiabilities": "1494481000", "otherNonCurrentLiabilities": "67490000", "totalNonCurrentLiabilities": "1624553999", "cashAndShortTermInvestments": "267854000", "commonStockSharesOutstanding": "96104000", "intangibleAssetsExcludingGoodwill": "18997000", "cashAndCashEquivalentsAtCarryingValue": "267854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6002000", "profitLoss": "None", "dividendPayout": "7397000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62415000", "operatingCashflow": "95462000", "capitalExpenditures": "28396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120531000", "cashflowFromInvestment": "-21486000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2366161000, "cost_of_revenue": 2200311000, "gross_profit": 165850000, "research_and_development": null, "selling_general_admin": 129135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36715000, "depreciation_amortisation": 29016000, "ebitda": 65731000, "interest_expense": 29240000, "interest_income": null, "other_non_operating": null, "pretax_income": 28626000, "tax_provision": 21821000, "effective_tax_rate": null, "net_income": -2673000, "net_income_continuing_ops": 6805000, "net_income_to_common": -2673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267854000, "short_term_investments": 6418000, "net_receivables": 804621000, "inventory": 509260000, "other_current_assets": null, "total_current_assets": 1751740000, "net_ppe": null, "goodwill": 434345000, "intangible_assets": 18997000, "goodwill_and_intangibles": 453342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2869068000, "total_assets": 4620808000, "short_term_debt": 138658000, "accounts_payable": 712483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494481000, "long_term_debt": 799814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624553999, "total_liabilities": 3119035000, "total_debt": 938472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 676371000, "total_equity": 1364103000, "shares_outstanding": 96104000, "operating_cash_flow": 95462000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21486000, "dividends_paid": 7397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120531000, "free_cash_flow": 123858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36715000", "ebitda": "65731000", "netIncome": "-2673000", "grossProfit": "165850000", "depreciation": "None", "totalRevenue": "2366161000", "costOfRevenue": "2200311000", "interestIncome": "3900000", "incomeBeforeTax": "28626000", "interestExpense": "29240000", "operatingIncome": "36715000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21821000", "reportedCurrency": "USD", "netInterestIncome": "-11302000", "nonInterestIncome": "None", "operatingExpenses": "129134999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2200311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29016000", "sellingGeneralAndAdministrative": "129135000", "netIncomeFromContinuingOperations": "6805000" }, "balance": { "goodwill": "434345000", "inventory": "509260000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4620808000", "longTermDebt": "799814000", "shortTermDebt": "138658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18997000", "reportedCurrency": "USD", "retainedEarnings": "676371000", "totalLiabilities": "3119035000", "otherCurrentAssets": "163587000", "totalCurrentAssets": "1751740000", "currentLongTermDebt": "67279000", "longTermInvestments": "155909000", "shortTermInvestments": "6418000", "currentNetReceivables": "804621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2869068000", "currentAccountsPayable": "712483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245038000", "totalShareholderEquity": "1364103000", "capitalLeaseObligations": "377945000", "otherCurrentLiabilities": "572141000", "totalCurrentLiabilities": "1494481000", "otherNonCurrentLiabilities": "67490000", "totalNonCurrentLiabilities": "1624553999", "cashAndShortTermInvestments": "267854000", "commonStockSharesOutstanding": "96104000", "intangibleAssetsExcludingGoodwill": "18997000", "cashAndCashEquivalentsAtCarryingValue": "267854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6002000", "profitLoss": "None", "dividendPayout": "7397000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-62415000", "operatingCashflow": "95462000", "capitalExpenditures": "28396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120531000", "cashflowFromInvestment": "-21486000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2278915000, "cost_of_revenue": 2123734000, "gross_profit": 155181000, "ebit": 46802000, "ebitda": 75670000, "pretax_income": 30161000, "tax_provision": 6100000, "net_income": 5105000, "net_income_to_common": 5105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314673000, "total_current_assets": 1765796000, "total_assets": 4452835000, "short_term_debt": 140343000, "long_term_debt": 899299000, "total_debt": 1039642000, "total_liabilities": 2932976000, "total_equity": 1379890000, "shares_outstanding": 95979000, "goodwill_and_intangibles": 775962000 }, "cash_flow": { "operating_cash_flow": 84148000, "capital_expenditure": 20905000, "free_cash_flow": 105053000, "dividends_paid": 8237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251347, "ticker_id": 1083, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46802000", "ebitda": "75670000", "netIncome": "5105000", "grossProfit": "155181000", "depreciation": "None", "totalRevenue": "2278915000", "costOfRevenue": "2123734000", "interestIncome": "3478000", "incomeBeforeTax": "30161000", "interestExpense": "16641000", "operatingIncome": "24151000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-13163000", "nonInterestIncome": "None", "operatingExpenses": "131030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2123734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28868000", "sellingGeneralAndAdministrative": "123621000", "netIncomeFromContinuingOperations": "24061000" }, "balance": { "goodwill": "449180000", "inventory": "448863000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4452835000", "longTermDebt": "899299000", "shortTermDebt": "140343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "326782000", "reportedCurrency": "USD", "retainedEarnings": "687242000", "totalLiabilities": "2932976000", "otherCurrentAssets": "90691000", "totalCurrentAssets": "1765796000", "currentLongTermDebt": "72151000", "longTermInvestments": "156910000", "shortTermInvestments": "6299000", "currentNetReceivables": "905270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2687039000", "currentAccountsPayable": "706669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329932000", "totalShareholderEquity": "1379890000", "capitalLeaseObligations": "358482000", "otherCurrentLiabilities": "550493000", "totalCurrentLiabilities": "1460369000", "otherNonCurrentLiabilities": "76681000", "totalNonCurrentLiabilities": "1472607000", "cashAndShortTermInvestments": "314673000", "commonStockSharesOutstanding": "95979000", "intangibleAssetsExcludingGoodwill": "326782000", "cashAndCashEquivalentsAtCarryingValue": "314673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15341000", "profitLoss": "None", "dividendPayout": "8237000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-31319000", "operatingCashflow": "84148000", "capitalExpenditures": "20905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154909000", "cashflowFromInvestment": "46938000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2278915000, "cost_of_revenue": 2123734000, "gross_profit": 155181000, "research_and_development": null, "selling_general_admin": 123621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46802000, "depreciation_amortisation": 28868000, "ebitda": 75670000, "interest_expense": 16641000, "interest_income": null, "other_non_operating": null, "pretax_income": 30161000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": 5105000, "net_income_continuing_ops": 24061000, "net_income_to_common": 5105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314673000, "short_term_investments": 6299000, "net_receivables": 905270000, "inventory": 448863000, "other_current_assets": null, "total_current_assets": 1765796000, "net_ppe": null, "goodwill": 449180000, "intangible_assets": 326782000, "goodwill_and_intangibles": 775962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2687039000, "total_assets": 4452835000, "short_term_debt": 140343000, "accounts_payable": 706669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1460369000, "long_term_debt": 899299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1472607000, "total_liabilities": 2932976000, "total_debt": 1039642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687242000, "total_equity": 1379890000, "shares_outstanding": 95979000, "operating_cash_flow": 84148000, "stock_based_compensation": 1815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46938000, "dividends_paid": 8237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154909000, "free_cash_flow": 105053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46802000", "ebitda": "75670000", "netIncome": "5105000", "grossProfit": "155181000", "depreciation": "None", "totalRevenue": "2278915000", "costOfRevenue": "2123734000", "interestIncome": "3478000", "incomeBeforeTax": "30161000", "interestExpense": "16641000", "operatingIncome": "24151000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-13163000", "nonInterestIncome": "None", "operatingExpenses": "131030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2123734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28868000", "sellingGeneralAndAdministrative": "123621000", "netIncomeFromContinuingOperations": "24061000" }, "balance": { "goodwill": "449180000", "inventory": "448863000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4452835000", "longTermDebt": "899299000", "shortTermDebt": "140343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "326782000", "reportedCurrency": "USD", "retainedEarnings": "687242000", "totalLiabilities": "2932976000", "otherCurrentAssets": "90691000", "totalCurrentAssets": "1765796000", "currentLongTermDebt": "72151000", "longTermInvestments": "156910000", "shortTermInvestments": "6299000", "currentNetReceivables": "905270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2687039000", "currentAccountsPayable": "706669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329932000", "totalShareholderEquity": "1379890000", "capitalLeaseObligations": "358482000", "otherCurrentLiabilities": "550493000", "totalCurrentLiabilities": "1460369000", "otherNonCurrentLiabilities": "76681000", "totalNonCurrentLiabilities": "1472607000", "cashAndShortTermInvestments": "314673000", "commonStockSharesOutstanding": "95979000", "intangibleAssetsExcludingGoodwill": "326782000", "cashAndCashEquivalentsAtCarryingValue": "314673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15341000", "profitLoss": "None", "dividendPayout": "8237000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-31319000", "operatingCashflow": "84148000", "capitalExpenditures": "20905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154909000", "cashflowFromInvestment": "46938000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2428427000, "cost_of_revenue": 2210127000, "gross_profit": 218300000, "ebit": 93549000, "ebitda": 121782000, "pretax_income": 78443000, "tax_provision": 25504000, "net_income": 9966000, "net_income_to_common": 9966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316911000, "total_current_assets": 2080669000, "total_assets": 4713282000, "short_term_debt": 167187000, "long_term_debt": 998876000, "total_debt": 1166063000, "total_liabilities": 3189522000, "total_equity": 1376392000, "shares_outstanding": 95850000, "goodwill_and_intangibles": 777456000 }, "cash_flow": { "operating_cash_flow": 13414000, "capital_expenditure": 19360000, "free_cash_flow": 32774000, "dividends_paid": 8169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251348, "ticker_id": 1083, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93549000", "ebitda": "121782000", "netIncome": "9966000", "grossProfit": "218300000", "depreciation": "None", "totalRevenue": "2428427000", "costOfRevenue": "2210127000", "interestIncome": "2955000", "incomeBeforeTax": "78443000", "interestExpense": "17516000", "operatingIncome": "103219000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25504000", "reportedCurrency": "USD", "netInterestIncome": "-14561000", "nonInterestIncome": "None", "operatingExpenses": "115081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2210127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28233000", "sellingGeneralAndAdministrative": "124308000", "netIncomeFromContinuingOperations": "52939000" }, "balance": { "goodwill": "448798000", "inventory": "415773000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4713282000", "longTermDebt": "998876000", "shortTermDebt": "167187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "328658000", "reportedCurrency": "USD", "retainedEarnings": "690355000", "totalLiabilities": "3189522000", "otherCurrentAssets": "440047000", "totalCurrentAssets": "2080669000", "currentLongTermDebt": "99043000", "longTermInvestments": "152422000", "shortTermInvestments": "6216000", "currentNetReceivables": "901722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2632613000", "currentAccountsPayable": "727335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459732000", "totalShareholderEquity": "1376392000", "capitalLeaseObligations": "361813000", "otherCurrentLiabilities": "671376000", "totalCurrentLiabilities": "1645449000", "otherNonCurrentLiabilities": "52016000", "totalNonCurrentLiabilities": "1544073000", "cashAndShortTermInvestments": "316911000", "commonStockSharesOutstanding": "95850000", "intangibleAssetsExcludingGoodwill": "328658000", "cashAndCashEquivalentsAtCarryingValue": "316911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9966000", "profitLoss": "None", "dividendPayout": "8169000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "24316000", "operatingCashflow": "13414000", "capitalExpenditures": "19360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70913000", "cashflowFromInvestment": "-14387000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2428427000, "cost_of_revenue": 2210127000, "gross_profit": 218300000, "research_and_development": null, "selling_general_admin": 124308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93549000, "depreciation_amortisation": 28233000, "ebitda": 121782000, "interest_expense": 17516000, "interest_income": null, "other_non_operating": null, "pretax_income": 78443000, "tax_provision": 25504000, "effective_tax_rate": null, "net_income": 9966000, "net_income_continuing_ops": 52939000, "net_income_to_common": 9966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316911000, "short_term_investments": 6216000, "net_receivables": 901722000, "inventory": 415773000, "other_current_assets": null, "total_current_assets": 2080669000, "net_ppe": null, "goodwill": 448798000, "intangible_assets": 328658000, "goodwill_and_intangibles": 777456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2632613000, "total_assets": 4713282000, "short_term_debt": 167187000, "accounts_payable": 727335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645449000, "long_term_debt": 998876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544073000, "total_liabilities": 3189522000, "total_debt": 1166063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 690355000, "total_equity": 1376392000, "shares_outstanding": 95850000, "operating_cash_flow": 13414000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14387000, "dividends_paid": 8169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70913000, "free_cash_flow": 32774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93549000", "ebitda": "121782000", "netIncome": "9966000", "grossProfit": "218300000", "depreciation": "None", "totalRevenue": "2428427000", "costOfRevenue": "2210127000", "interestIncome": "2955000", "incomeBeforeTax": "78443000", "interestExpense": "17516000", "operatingIncome": "103219000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25504000", "reportedCurrency": "USD", "netInterestIncome": "-14561000", "nonInterestIncome": "None", "operatingExpenses": "115081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2210127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28233000", "sellingGeneralAndAdministrative": "124308000", "netIncomeFromContinuingOperations": "52939000" }, "balance": { "goodwill": "448798000", "inventory": "415773000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "4713282000", "longTermDebt": "998876000", "shortTermDebt": "167187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "328658000", "reportedCurrency": "USD", "retainedEarnings": "690355000", "totalLiabilities": "3189522000", "otherCurrentAssets": "440047000", "totalCurrentAssets": "2080669000", "currentLongTermDebt": "99043000", "longTermInvestments": "152422000", "shortTermInvestments": "6216000", "currentNetReceivables": "901722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2632613000", "currentAccountsPayable": "727335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459732000", "totalShareholderEquity": "1376392000", "capitalLeaseObligations": "361813000", "otherCurrentLiabilities": "671376000", "totalCurrentLiabilities": "1645449000", "otherNonCurrentLiabilities": "52016000", "totalNonCurrentLiabilities": "1544073000", "cashAndShortTermInvestments": "316911000", "commonStockSharesOutstanding": "95850000", "intangibleAssetsExcludingGoodwill": "328658000", "cashAndCashEquivalentsAtCarryingValue": "316911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9966000", "profitLoss": "None", "dividendPayout": "8169000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "24316000", "operatingCashflow": "13414000", "capitalExpenditures": "19360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70913000", "cashflowFromInvestment": "-14387000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2099404000, "cost_of_revenue": 1917211000, "gross_profit": 182193000, "ebit": 63479000, "ebitda": 90023000, "pretax_income": 61707000, "tax_provision": 17578000, "net_income": 38912000, "net_income_to_common": 38912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254878000, "total_current_assets": 1962733000, "total_assets": 4516936000, "short_term_debt": 118519000, "long_term_debt": 933983000, "total_debt": 1052502000, "total_liabilities": 3038684000, "total_equity": 1337814000, "shares_outstanding": 95677000, "goodwill_and_intangibles": 768304000 }, "cash_flow": { "operating_cash_flow": -102580000, "capital_expenditure": 52836000, "free_cash_flow": -49744000, "dividends_paid": 7765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251349, "ticker_id": 1083, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63479000", "ebitda": "90023000", "netIncome": "38912000", "grossProfit": "182193000", "depreciation": "None", "totalRevenue": "2099404000", "costOfRevenue": "1917211000", "interestIncome": "3040000", "incomeBeforeTax": "61707000", "interestExpense": "17182000", "operatingIncome": "67905000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17578000", "reportedCurrency": "USD", "netInterestIncome": "-14142000", "nonInterestIncome": "None", "operatingExpenses": "114288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26544000", "sellingGeneralAndAdministrative": "118412000", "netIncomeFromContinuingOperations": "44129000" }, "balance": { "goodwill": "438334000", "inventory": "432993000", "commonStock": "951000", "currentDebt": "None", "investments": "None", "totalAssets": "4516936000", "longTermDebt": "933983000", "shortTermDebt": "118519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "329970000", "reportedCurrency": "USD", "retainedEarnings": "688607000", "totalLiabilities": "3038684000", "otherCurrentAssets": "411303000", "totalCurrentAssets": "1962733000", "currentLongTermDebt": "54177000", "longTermInvestments": "143117000", "shortTermInvestments": "6132000", "currentNetReceivables": "857427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554203000", "currentAccountsPayable": "670897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331156000", "totalShareholderEquity": "1337814000", "capitalLeaseObligations": "342996000", "otherCurrentLiabilities": "680285000", "totalCurrentLiabilities": "1559088000", "otherNonCurrentLiabilities": "55602000", "totalNonCurrentLiabilities": "1479596000", "cashAndShortTermInvestments": "254878000", "commonStockSharesOutstanding": "95677000", "intangibleAssetsExcludingGoodwill": "329970000", "cashAndCashEquivalentsAtCarryingValue": "254878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38912000", "profitLoss": "None", "dividendPayout": "7765000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1420000", "operatingCashflow": "-102580000", "capitalExpenditures": "52836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53267000", "cashflowFromInvestment": "-31838000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099404000, "cost_of_revenue": 1917211000, "gross_profit": 182193000, "research_and_development": null, "selling_general_admin": 118412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63479000, "depreciation_amortisation": 26544000, "ebitda": 90023000, "interest_expense": 17182000, "interest_income": null, "other_non_operating": null, "pretax_income": 61707000, "tax_provision": 17578000, "effective_tax_rate": null, "net_income": 38912000, "net_income_continuing_ops": 44129000, "net_income_to_common": 38912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254878000, "short_term_investments": 6132000, "net_receivables": 857427000, "inventory": 432993000, "other_current_assets": null, "total_current_assets": 1962733000, "net_ppe": null, "goodwill": 438334000, "intangible_assets": 329970000, "goodwill_and_intangibles": 768304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2554203000, "total_assets": 4516936000, "short_term_debt": 118519000, "accounts_payable": 670897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559088000, "long_term_debt": 933983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1479596000, "total_liabilities": 3038684000, "total_debt": 1052502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 688607000, "total_equity": 1337814000, "shares_outstanding": 95677000, "operating_cash_flow": -102580000, "stock_based_compensation": 1447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31838000, "dividends_paid": 7765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53267000, "free_cash_flow": -49744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63479000", "ebitda": "90023000", "netIncome": "38912000", "grossProfit": "182193000", "depreciation": "None", "totalRevenue": "2099404000", "costOfRevenue": "1917211000", "interestIncome": "3040000", "incomeBeforeTax": "61707000", "interestExpense": "17182000", "operatingIncome": "67905000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17578000", "reportedCurrency": "USD", "netInterestIncome": "-14142000", "nonInterestIncome": "None", "operatingExpenses": "114288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26544000", "sellingGeneralAndAdministrative": "118412000", "netIncomeFromContinuingOperations": "44129000" }, "balance": { "goodwill": "438334000", "inventory": "432993000", "commonStock": "951000", "currentDebt": "None", "investments": "None", "totalAssets": "4516936000", "longTermDebt": "933983000", "shortTermDebt": "118519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "329970000", "reportedCurrency": "USD", "retainedEarnings": "688607000", "totalLiabilities": "3038684000", "otherCurrentAssets": "411303000", "totalCurrentAssets": "1962733000", "currentLongTermDebt": "54177000", "longTermInvestments": "143117000", "shortTermInvestments": "6132000", "currentNetReceivables": "857427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2554203000", "currentAccountsPayable": "670897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1331156000", "totalShareholderEquity": "1337814000", "capitalLeaseObligations": "342996000", "otherCurrentLiabilities": "680285000", "totalCurrentLiabilities": "1559088000", "otherNonCurrentLiabilities": "55602000", "totalNonCurrentLiabilities": "1479596000", "cashAndShortTermInvestments": "254878000", "commonStockSharesOutstanding": "95677000", "intangibleAssetsExcludingGoodwill": "329970000", "cashAndCashEquivalentsAtCarryingValue": "254878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38912000", "profitLoss": "None", "dividendPayout": "7765000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1420000", "operatingCashflow": "-102580000", "capitalExpenditures": "52836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53267000", "cashflowFromInvestment": "-31838000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2167464000, "cost_of_revenue": 2009045000, "gross_profit": 158419000, "ebit": 34641000, "ebitda": 60827000, "pretax_income": 29898000, "tax_provision": 264000, "net_income": -39149000, "net_income_to_common": -39149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330017000, "total_current_assets": 1884713000, "total_assets": 4446363000, "short_term_debt": 154436000, "long_term_debt": 866075000, "total_debt": 1020511000, "total_liabilities": 3011445000, "total_equity": 1293299000, "shares_outstanding": 95471000, "goodwill_and_intangibles": 761108000 }, "cash_flow": { "operating_cash_flow": 155670000, "capital_expenditure": 25647000, "free_cash_flow": 181317000, "dividends_paid": 7652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251350, "ticker_id": 1083, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34641000", "ebitda": "60827000", "netIncome": "-39149000", "grossProfit": "158419000", "depreciation": "None", "totalRevenue": "2167464000", "costOfRevenue": "2009045000", "interestIncome": "2410000", "incomeBeforeTax": "29898000", "interestExpense": "18055000", "operatingIncome": "34809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-15645000", "nonInterestIncome": "None", "operatingExpenses": "123610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26186000", "sellingGeneralAndAdministrative": "104278000", "netIncomeFromContinuingOperations": "29634000" }, "balance": { "goodwill": "429590000", "inventory": "430090000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4446363000", "longTermDebt": "866075000", "shortTermDebt": "154436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331518000", "reportedCurrency": "USD", "retainedEarnings": "657430000", "totalLiabilities": "3011445000", "otherCurrentAssets": "414708000", "totalCurrentAssets": "1884713000", "currentLongTermDebt": "91540000", "longTermInvestments": "143952000", "shortTermInvestments": "6019000", "currentNetReceivables": "703879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561650000", "currentAccountsPayable": "648586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301347000", "totalShareholderEquity": "1293299000", "capitalLeaseObligations": "343732000", "otherCurrentLiabilities": "716106000", "totalCurrentLiabilities": "1592103000", "otherNonCurrentLiabilities": "56753000", "totalNonCurrentLiabilities": "1419342000", "cashAndShortTermInvestments": "330017000", "commonStockSharesOutstanding": "95471000", "intangibleAssetsExcludingGoodwill": "331518000", "cashAndCashEquivalentsAtCarryingValue": "330017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22082000", "profitLoss": "None", "dividendPayout": "7652000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61674000", "operatingCashflow": "155670000", "capitalExpenditures": "25647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38932000", "cashflowFromInvestment": "-32147000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167464000, "cost_of_revenue": 2009045000, "gross_profit": 158419000, "research_and_development": 8900000, "selling_general_admin": 104278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34641000, "depreciation_amortisation": 26186000, "ebitda": 60827000, "interest_expense": 18055000, "interest_income": null, "other_non_operating": null, "pretax_income": 29898000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -39149000, "net_income_continuing_ops": 29634000, "net_income_to_common": -39149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330017000, "short_term_investments": 6019000, "net_receivables": 703879000, "inventory": 430090000, "other_current_assets": null, "total_current_assets": 1884713000, "net_ppe": null, "goodwill": 429590000, "intangible_assets": 331518000, "goodwill_and_intangibles": 761108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561650000, "total_assets": 4446363000, "short_term_debt": 154436000, "accounts_payable": 648586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1592103000, "long_term_debt": 866075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419342000, "total_liabilities": 3011445000, "total_debt": 1020511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657430000, "total_equity": 1293299000, "shares_outstanding": 95471000, "operating_cash_flow": 155670000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32147000, "dividends_paid": 7652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38932000, "free_cash_flow": 181317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34641000", "ebitda": "60827000", "netIncome": "-39149000", "grossProfit": "158419000", "depreciation": "None", "totalRevenue": "2167464000", "costOfRevenue": "2009045000", "interestIncome": "2410000", "incomeBeforeTax": "29898000", "interestExpense": "18055000", "operatingIncome": "34809000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-15645000", "nonInterestIncome": "None", "operatingExpenses": "123610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2009045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26186000", "sellingGeneralAndAdministrative": "104278000", "netIncomeFromContinuingOperations": "29634000" }, "balance": { "goodwill": "429590000", "inventory": "430090000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4446363000", "longTermDebt": "866075000", "shortTermDebt": "154436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "331518000", "reportedCurrency": "USD", "retainedEarnings": "657430000", "totalLiabilities": "3011445000", "otherCurrentAssets": "414708000", "totalCurrentAssets": "1884713000", "currentLongTermDebt": "91540000", "longTermInvestments": "143952000", "shortTermInvestments": "6019000", "currentNetReceivables": "703879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561650000", "currentAccountsPayable": "648586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301347000", "totalShareholderEquity": "1293299000", "capitalLeaseObligations": "343732000", "otherCurrentLiabilities": "716106000", "totalCurrentLiabilities": "1592103000", "otherNonCurrentLiabilities": "56753000", "totalNonCurrentLiabilities": "1419342000", "cashAndShortTermInvestments": "330017000", "commonStockSharesOutstanding": "95471000", "intangibleAssetsExcludingGoodwill": "331518000", "cashAndCashEquivalentsAtCarryingValue": "330017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22082000", "profitLoss": "None", "dividendPayout": "7652000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-61674000", "operatingCashflow": "155670000", "capitalExpenditures": "25647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38932000", "cashflowFromInvestment": "-32147000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2062414000, "cost_of_revenue": 1898375000, "gross_profit": 164039000, "ebit": 45825000, "ebitda": 70062000, "pretax_income": 30655000, "tax_provision": 15524000, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260588000, "total_current_assets": 1959873000, "total_assets": 4516354000, "short_term_debt": 166071000, "long_term_debt": 878785000, "total_debt": 1044856000, "total_liabilities": 2981307000, "total_equity": 1389916000, "shares_outstanding": 95614000, "goodwill_and_intangibles": 775288000 }, "cash_flow": { "operating_cash_flow": 105921000, "capital_expenditure": 21095000, "free_cash_flow": 127016000, "dividends_paid": 7710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251352, "ticker_id": 1083, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45825000", "ebitda": "70062000", "netIncome": "14402000", "grossProfit": "164039000", "depreciation": "None", "totalRevenue": "2062414000", "costOfRevenue": "1898375000", "interestIncome": "2632000", "incomeBeforeTax": "30655000", "interestExpense": "17473000", "operatingIncome": "47734000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15524000", "reportedCurrency": "USD", "netInterestIncome": "-14841000", "nonInterestIncome": "None", "operatingExpenses": "116305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24237000", "sellingGeneralAndAdministrative": "115829000", "netIncomeFromContinuingOperations": "15131000" }, "balance": { "goodwill": "441792000", "inventory": "377989000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4516354000", "longTermDebt": "878785000", "shortTermDebt": "166071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "333496000", "reportedCurrency": "USD", "retainedEarnings": "704047000", "totalLiabilities": "2981307000", "otherCurrentAssets": "504834000", "totalCurrentAssets": "1959873000", "currentLongTermDebt": "103474000", "longTermInvestments": "151783000", "shortTermInvestments": "5794000", "currentNetReceivables": "810668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2556481000", "currentAccountsPayable": "641543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307537000", "totalShareholderEquity": "1389916000", "capitalLeaseObligations": "325278000", "otherCurrentLiabilities": "689277000", "totalCurrentLiabilities": "1585480000", "otherNonCurrentLiabilities": "60687000", "totalNonCurrentLiabilities": "1395827000", "cashAndShortTermInvestments": "260588000", "commonStockSharesOutstanding": "95614000", "intangibleAssetsExcludingGoodwill": "333496000", "cashAndCashEquivalentsAtCarryingValue": "260588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8018000", "profitLoss": "None", "dividendPayout": "7710000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5364000", "operatingCashflow": "105921000", "capitalExpenditures": "21095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49522000", "cashflowFromInvestment": "-22996000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2062414000, "cost_of_revenue": 1898375000, "gross_profit": 164039000, "research_and_development": null, "selling_general_admin": 115829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45825000, "depreciation_amortisation": 24237000, "ebitda": 70062000, "interest_expense": 17473000, "interest_income": null, "other_non_operating": null, "pretax_income": 30655000, "tax_provision": 15524000, "effective_tax_rate": null, "net_income": 14402000, "net_income_continuing_ops": 15131000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260588000, "short_term_investments": 5794000, "net_receivables": 810668000, "inventory": 377989000, "other_current_assets": null, "total_current_assets": 1959873000, "net_ppe": null, "goodwill": 441792000, "intangible_assets": 333496000, "goodwill_and_intangibles": 775288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2556481000, "total_assets": 4516354000, "short_term_debt": 166071000, "accounts_payable": 641543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1585480000, "long_term_debt": 878785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395827000, "total_liabilities": 2981307000, "total_debt": 1044856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 704047000, "total_equity": 1389916000, "shares_outstanding": 95614000, "operating_cash_flow": 105921000, "stock_based_compensation": 1957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22996000, "dividends_paid": 7710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49522000, "free_cash_flow": 127016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45825000", "ebitda": "70062000", "netIncome": "14402000", "grossProfit": "164039000", "depreciation": "None", "totalRevenue": "2062414000", "costOfRevenue": "1898375000", "interestIncome": "2632000", "incomeBeforeTax": "30655000", "interestExpense": "17473000", "operatingIncome": "47734000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15524000", "reportedCurrency": "USD", "netInterestIncome": "-14841000", "nonInterestIncome": "None", "operatingExpenses": "116305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24237000", "sellingGeneralAndAdministrative": "115829000", "netIncomeFromContinuingOperations": "15131000" }, "balance": { "goodwill": "441792000", "inventory": "377989000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4516354000", "longTermDebt": "878785000", "shortTermDebt": "166071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "333496000", "reportedCurrency": "USD", "retainedEarnings": "704047000", "totalLiabilities": "2981307000", "otherCurrentAssets": "504834000", "totalCurrentAssets": "1959873000", "currentLongTermDebt": "103474000", "longTermInvestments": "151783000", "shortTermInvestments": "5794000", "currentNetReceivables": "810668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2556481000", "currentAccountsPayable": "641543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1307537000", "totalShareholderEquity": "1389916000", "capitalLeaseObligations": "325278000", "otherCurrentLiabilities": "689277000", "totalCurrentLiabilities": "1585480000", "otherNonCurrentLiabilities": "60687000", "totalNonCurrentLiabilities": "1395827000", "cashAndShortTermInvestments": "260588000", "commonStockSharesOutstanding": "95614000", "intangibleAssetsExcludingGoodwill": "333496000", "cashAndCashEquivalentsAtCarryingValue": "260588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8018000", "profitLoss": "None", "dividendPayout": "7710000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5364000", "operatingCashflow": "105921000", "capitalExpenditures": "21095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49522000", "cashflowFromInvestment": "-22996000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2124091000, "cost_of_revenue": 1923505000, "gross_profit": 200586000, "ebit": 94889000, "ebitda": 119163000, "pretax_income": 81507000, "tax_provision": 25460000, "net_income": 80117000, "net_income_to_common": 80117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219649000, "total_current_assets": 1934595000, "total_assets": 4438616000, "short_term_debt": 155465000, "long_term_debt": 882287000, "total_debt": 1037752000, "total_liabilities": 2931227000, "total_equity": 1370855000, "shares_outstanding": 95340000, "goodwill_and_intangibles": 769655000 }, "cash_flow": { "operating_cash_flow": 52925000, "capital_expenditure": 17455000, "free_cash_flow": 70380000, "dividends_paid": 7595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251353, "ticker_id": 1083, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94889000", "ebitda": "119163000", "netIncome": "80117000", "grossProfit": "200586000", "depreciation": "None", "totalRevenue": "2124091000", "costOfRevenue": "1923505000", "interestIncome": "2624000", "incomeBeforeTax": "81507000", "interestExpense": "18788000", "operatingIncome": "85888000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25460000", "reportedCurrency": "USD", "netInterestIncome": "-16164000", "nonInterestIncome": "None", "operatingExpenses": "114698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24274000", "sellingGeneralAndAdministrative": "116604000", "netIncomeFromContinuingOperations": "56047000" }, "balance": { "goodwill": "434797000", "inventory": "368309000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4438616000", "longTermDebt": "882287000", "shortTermDebt": "155465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "334858000", "reportedCurrency": "USD", "retainedEarnings": "697504000", "totalLiabilities": "2931227000", "otherCurrentAssets": "571077000", "totalCurrentAssets": "1934595000", "currentLongTermDebt": "93814000", "longTermInvestments": "146772000", "shortTermInvestments": "6182000", "currentNetReceivables": "769378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504021000", "currentAccountsPayable": "592724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295981000", "totalShareholderEquity": "1370855000", "capitalLeaseObligations": "319880000", "otherCurrentLiabilities": "650015000", "totalCurrentLiabilities": "1534466000", "otherNonCurrentLiabilities": "55713000", "totalNonCurrentLiabilities": "1396761000", "cashAndShortTermInvestments": "219649000", "commonStockSharesOutstanding": "95340000", "intangibleAssetsExcludingGoodwill": "334858000", "cashAndCashEquivalentsAtCarryingValue": "219649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48099000", "profitLoss": "None", "dividendPayout": "7595000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "39833000", "operatingCashflow": "52925000", "capitalExpenditures": "17455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50705000", "cashflowFromInvestment": "-18487000", "stockBasedCompensation": "2301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2124091000, "cost_of_revenue": 1923505000, "gross_profit": 200586000, "research_and_development": null, "selling_general_admin": 116604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94889000, "depreciation_amortisation": 24274000, "ebitda": 119163000, "interest_expense": 18788000, "interest_income": null, "other_non_operating": null, "pretax_income": 81507000, "tax_provision": 25460000, "effective_tax_rate": null, "net_income": 80117000, "net_income_continuing_ops": 56047000, "net_income_to_common": 80117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219649000, "short_term_investments": 6182000, "net_receivables": 769378000, "inventory": 368309000, "other_current_assets": null, "total_current_assets": 1934595000, "net_ppe": null, "goodwill": 434797000, "intangible_assets": 334858000, "goodwill_and_intangibles": 769655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504021000, "total_assets": 4438616000, "short_term_debt": 155465000, "accounts_payable": 592724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534466000, "long_term_debt": 882287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1396761000, "total_liabilities": 2931227000, "total_debt": 1037752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697504000, "total_equity": 1370855000, "shares_outstanding": 95340000, "operating_cash_flow": 52925000, "stock_based_compensation": 2301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18487000, "dividends_paid": 7595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50705000, "free_cash_flow": 70380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94889000", "ebitda": "119163000", "netIncome": "80117000", "grossProfit": "200586000", "depreciation": "None", "totalRevenue": "2124091000", "costOfRevenue": "1923505000", "interestIncome": "2624000", "incomeBeforeTax": "81507000", "interestExpense": "18788000", "operatingIncome": "85888000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25460000", "reportedCurrency": "USD", "netInterestIncome": "-16164000", "nonInterestIncome": "None", "operatingExpenses": "114698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24274000", "sellingGeneralAndAdministrative": "116604000", "netIncomeFromContinuingOperations": "56047000" }, "balance": { "goodwill": "434797000", "inventory": "368309000", "commonStock": "950000", "currentDebt": "None", "investments": "None", "totalAssets": "4438616000", "longTermDebt": "882287000", "shortTermDebt": "155465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "334858000", "reportedCurrency": "USD", "retainedEarnings": "697504000", "totalLiabilities": "2931227000", "otherCurrentAssets": "571077000", "totalCurrentAssets": "1934595000", "currentLongTermDebt": "93814000", "longTermInvestments": "146772000", "shortTermInvestments": "6182000", "currentNetReceivables": "769378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504021000", "currentAccountsPayable": "592724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295981000", "totalShareholderEquity": "1370855000", "capitalLeaseObligations": "319880000", "otherCurrentLiabilities": "650015000", "totalCurrentLiabilities": "1534466000", "otherNonCurrentLiabilities": "55713000", "totalNonCurrentLiabilities": "1396761000", "cashAndShortTermInvestments": "219649000", "commonStockSharesOutstanding": "95340000", "intangibleAssetsExcludingGoodwill": "334858000", "cashAndCashEquivalentsAtCarryingValue": "219649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48099000", "profitLoss": "None", "dividendPayout": "7595000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "39833000", "operatingCashflow": "52925000", "capitalExpenditures": "17455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50705000", "cashflowFromInvestment": "-18487000", "stockBasedCompensation": "2301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2121374000, "cost_of_revenue": 1926697000, "gross_profit": 194677000, "ebit": 122834000, "ebitda": 146955000, "pretax_income": 105888000, "tax_provision": 34401000, "net_income": 70143000, "net_income_to_common": 70143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239397000, "total_current_assets": 1986874000, "total_assets": 4507559000, "short_term_debt": 290245000, "long_term_debt": 774361000, "total_debt": 1064606000, "total_liabilities": 3061636000, "total_equity": 1303323000, "shares_outstanding": 95229000, "goodwill_and_intangibles": 772885000 }, "cash_flow": { "operating_cash_flow": -29585000, "capital_expenditure": 18238000, "free_cash_flow": -11347000, "dividends_paid": 7594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251354, "ticker_id": 1083, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122834000", "ebitda": "146955000", "netIncome": "70143000", "grossProfit": "194677000", "depreciation": "None", "totalRevenue": "2121374000", "costOfRevenue": "1926697000", "interestIncome": "3079000", "incomeBeforeTax": "105888000", "interestExpense": "17948000", "operatingIncome": "112133000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34401000", "reportedCurrency": "USD", "netInterestIncome": "-14869000", "nonInterestIncome": "None", "operatingExpenses": "82544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1926697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24121000", "sellingGeneralAndAdministrative": "118950000", "netIncomeFromContinuingOperations": "71487000" }, "balance": { "goodwill": "435962000", "inventory": "409482000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4507559000", "longTermDebt": "774361000", "shortTermDebt": "290245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "336923000", "reportedCurrency": "USD", "retainedEarnings": "624983000", "totalLiabilities": "3061636000", "otherCurrentAssets": "484482000", "totalCurrentAssets": "1986874000", "currentLongTermDebt": "227335000", "longTermInvestments": "146688000", "shortTermInvestments": "6099000", "currentNetReceivables": "847414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520685000", "currentAccountsPayable": "599445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334341000", "totalShareholderEquity": "1303323000", "capitalLeaseObligations": "332645000", "otherCurrentLiabilities": "765290000", "totalCurrentLiabilities": "1744408000", "otherNonCurrentLiabilities": "59346000", "totalNonCurrentLiabilities": "1317228000", "cashAndShortTermInvestments": "239397000", "commonStockSharesOutstanding": "95229000", "intangibleAssetsExcludingGoodwill": "336923000", "cashAndCashEquivalentsAtCarryingValue": "239397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70143000", "profitLoss": "None", "dividendPayout": "7594000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-43605000", "operatingCashflow": "-29585000", "capitalExpenditures": "18238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98686000", "cashflowFromInvestment": "96499000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2121374000, "cost_of_revenue": 1926697000, "gross_profit": 194677000, "research_and_development": null, "selling_general_admin": 118950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122834000, "depreciation_amortisation": 24121000, "ebitda": 146955000, "interest_expense": 17948000, "interest_income": null, "other_non_operating": null, "pretax_income": 105888000, "tax_provision": 34401000, "effective_tax_rate": null, "net_income": 70143000, "net_income_continuing_ops": 71487000, "net_income_to_common": 70143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239397000, "short_term_investments": 6099000, "net_receivables": 847414000, "inventory": 409482000, "other_current_assets": null, "total_current_assets": 1986874000, "net_ppe": null, "goodwill": 435962000, "intangible_assets": 336923000, "goodwill_and_intangibles": 772885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2520685000, "total_assets": 4507559000, "short_term_debt": 290245000, "accounts_payable": 599445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1744408000, "long_term_debt": 774361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317228000, "total_liabilities": 3061636000, "total_debt": 1064606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624983000, "total_equity": 1303323000, "shares_outstanding": 95229000, "operating_cash_flow": -29585000, "stock_based_compensation": 1832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96499000, "dividends_paid": 7594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98686000, "free_cash_flow": -11347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122834000", "ebitda": "146955000", "netIncome": "70143000", "grossProfit": "194677000", "depreciation": "None", "totalRevenue": "2121374000", "costOfRevenue": "1926697000", "interestIncome": "3079000", "incomeBeforeTax": "105888000", "interestExpense": "17948000", "operatingIncome": "112133000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34401000", "reportedCurrency": "USD", "netInterestIncome": "-14869000", "nonInterestIncome": "None", "operatingExpenses": "82544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1926697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24121000", "sellingGeneralAndAdministrative": "118950000", "netIncomeFromContinuingOperations": "71487000" }, "balance": { "goodwill": "435962000", "inventory": "409482000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4507559000", "longTermDebt": "774361000", "shortTermDebt": "290245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "336923000", "reportedCurrency": "USD", "retainedEarnings": "624983000", "totalLiabilities": "3061636000", "otherCurrentAssets": "484482000", "totalCurrentAssets": "1986874000", "currentLongTermDebt": "227335000", "longTermInvestments": "146688000", "shortTermInvestments": "6099000", "currentNetReceivables": "847414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520685000", "currentAccountsPayable": "599445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1334341000", "totalShareholderEquity": "1303323000", "capitalLeaseObligations": "332645000", "otherCurrentLiabilities": "765290000", "totalCurrentLiabilities": "1744408000", "otherNonCurrentLiabilities": "59346000", "totalNonCurrentLiabilities": "1317228000", "cashAndShortTermInvestments": "239397000", "commonStockSharesOutstanding": "95229000", "intangibleAssetsExcludingGoodwill": "336923000", "cashAndCashEquivalentsAtCarryingValue": "239397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70143000", "profitLoss": "None", "dividendPayout": "7594000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-43605000", "operatingCashflow": "-29585000", "capitalExpenditures": "18238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98686000", "cashflowFromInvestment": "96499000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2072255000, "cost_of_revenue": 1920077000, "gross_profit": 152178000, "ebit": 31222000, "ebitda": 58482000, "pretax_income": 26123000, "tax_provision": 2987000, "net_income": 22337000, "net_income_to_common": 22337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275580000, "total_current_assets": 1920689000, "total_assets": 4561193000, "short_term_debt": 298081000, "long_term_debt": 845013000, "total_debt": 1143094000, "total_liabilities": 3140344000, "total_equity": 1249520000, "shares_outstanding": 95187000, "goodwill_and_intangibles": 860824000 }, "cash_flow": { "operating_cash_flow": 134621000, "capital_expenditure": 26707000, "free_cash_flow": 161328000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251355, "ticker_id": 1083, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31222000", "ebitda": "58482000", "netIncome": "22337000", "grossProfit": "152178000", "depreciation": "None", "totalRevenue": "2072255000", "costOfRevenue": "1920077000", "interestIncome": "2823000", "incomeBeforeTax": "26123000", "interestExpense": "18754000", "operatingIncome": "41293000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2987000", "reportedCurrency": "USD", "netInterestIncome": "-15931000", "nonInterestIncome": "None", "operatingExpenses": "110885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1920077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27260000", "sellingGeneralAndAdministrative": "103056000", "netIncomeFromContinuingOperations": "23136000" }, "balance": { "goodwill": "513312000", "inventory": "378592000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4561193000", "longTermDebt": "845013000", "shortTermDebt": "298081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347512000", "reportedCurrency": "USD", "retainedEarnings": "562562000", "totalLiabilities": "3140344000", "otherCurrentAssets": "495414000", "totalCurrentAssets": "1920689000", "currentLongTermDebt": "234428000", "longTermInvestments": "147674000", "shortTermInvestments": "5899000", "currentNetReceivables": "765204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640504000", "currentAccountsPayable": "670904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431085000", "totalShareholderEquity": "1249520000", "capitalLeaseObligations": "351644000", "otherCurrentLiabilities": "694644000", "totalCurrentLiabilities": "1716712000", "otherNonCurrentLiabilities": "59622000", "totalNonCurrentLiabilities": "1423632000", "cashAndShortTermInvestments": "275580000", "commonStockSharesOutstanding": "95187000", "intangibleAssetsExcludingGoodwill": "347512000", "cashAndCashEquivalentsAtCarryingValue": "275580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16539000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5954000", "operatingCashflow": "134621000", "capitalExpenditures": "26707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71163000", "cashflowFromInvestment": "-11140000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2072255000, "cost_of_revenue": 1920077000, "gross_profit": 152178000, "research_and_development": 9000000, "selling_general_admin": 103056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31222000, "depreciation_amortisation": 27260000, "ebitda": 58482000, "interest_expense": 18754000, "interest_income": null, "other_non_operating": null, "pretax_income": 26123000, "tax_provision": 2987000, "effective_tax_rate": null, "net_income": 22337000, "net_income_continuing_ops": 23136000, "net_income_to_common": 22337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275580000, "short_term_investments": 5899000, "net_receivables": 765204000, "inventory": 378592000, "other_current_assets": null, "total_current_assets": 1920689000, "net_ppe": null, "goodwill": 513312000, "intangible_assets": 347512000, "goodwill_and_intangibles": 860824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2640504000, "total_assets": 4561193000, "short_term_debt": 298081000, "accounts_payable": 670904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716712000, "long_term_debt": 845013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423632000, "total_liabilities": 3140344000, "total_debt": 1143094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562562000, "total_equity": 1249520000, "shares_outstanding": 95187000, "operating_cash_flow": 134621000, "stock_based_compensation": 1664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11140000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71163000, "free_cash_flow": 161328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31222000", "ebitda": "58482000", "netIncome": "22337000", "grossProfit": "152178000", "depreciation": "None", "totalRevenue": "2072255000", "costOfRevenue": "1920077000", "interestIncome": "2823000", "incomeBeforeTax": "26123000", "interestExpense": "18754000", "operatingIncome": "41293000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2987000", "reportedCurrency": "USD", "netInterestIncome": "-15931000", "nonInterestIncome": "None", "operatingExpenses": "110885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1920077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27260000", "sellingGeneralAndAdministrative": "103056000", "netIncomeFromContinuingOperations": "23136000" }, "balance": { "goodwill": "513312000", "inventory": "378592000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4561193000", "longTermDebt": "845013000", "shortTermDebt": "298081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "347512000", "reportedCurrency": "USD", "retainedEarnings": "562562000", "totalLiabilities": "3140344000", "otherCurrentAssets": "495414000", "totalCurrentAssets": "1920689000", "currentLongTermDebt": "234428000", "longTermInvestments": "147674000", "shortTermInvestments": "5899000", "currentNetReceivables": "765204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2640504000", "currentAccountsPayable": "670904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1431085000", "totalShareholderEquity": "1249520000", "capitalLeaseObligations": "351644000", "otherCurrentLiabilities": "694644000", "totalCurrentLiabilities": "1716712000", "otherNonCurrentLiabilities": "59622000", "totalNonCurrentLiabilities": "1423632000", "cashAndShortTermInvestments": "275580000", "commonStockSharesOutstanding": "95187000", "intangibleAssetsExcludingGoodwill": "347512000", "cashAndCashEquivalentsAtCarryingValue": "275580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16539000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5954000", "operatingCashflow": "134621000", "capitalExpenditures": "26707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71163000", "cashflowFromInvestment": "-11140000", "stockBasedCompensation": "1664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2042672000, "cost_of_revenue": 1876292000, "gross_profit": 166380000, "ebit": 84231000, "ebitda": 108504000, "pretax_income": 68674000, "tax_provision": 13017000, "net_income": 45292000, "net_income_to_common": 45292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217523000, "total_current_assets": 1922227000, "total_assets": 4537675000, "short_term_debt": 329427000, "long_term_debt": 859677000, "total_debt": 1189104000, "total_liabilities": 3140729000, "total_equity": 1232184000, "shares_outstanding": 95148000, "goodwill_and_intangibles": 850523000 }, "cash_flow": { "operating_cash_flow": 83288000, "capital_expenditure": 10329000, "free_cash_flow": 93617000, "dividends_paid": 7689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251357, "ticker_id": 1083, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84231000", "ebitda": "108504000", "netIncome": "45292000", "grossProfit": "166380000", "depreciation": "None", "totalRevenue": "2042672000", "costOfRevenue": "1876292000", "interestIncome": "2311000", "incomeBeforeTax": "68674000", "interestExpense": "20899000", "operatingIncome": "77103000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13017000", "reportedCurrency": "USD", "netInterestIncome": "-18588000", "nonInterestIncome": "None", "operatingExpenses": "89277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24273000", "sellingGeneralAndAdministrative": "118023000", "netIncomeFromContinuingOperations": "55657000" }, "balance": { "goodwill": "500892000", "inventory": "366718000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4537675000", "longTermDebt": "859677000", "shortTermDebt": "329427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "349631000", "reportedCurrency": "USD", "retainedEarnings": "547912000", "totalLiabilities": "3140729000", "otherCurrentAssets": "517552000", "totalCurrentAssets": "1922227000", "currentLongTermDebt": "269725000", "longTermInvestments": "142897000", "shortTermInvestments": "5735000", "currentNetReceivables": "814699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2615448000", "currentAccountsPayable": "619914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1398386000", "shortLongTermDebtTotal": "1451264000", "totalShareholderEquity": "1232184000", "capitalLeaseObligations": "321862000", "otherCurrentLiabilities": "713319000", "totalCurrentLiabilities": "1720244000", "otherNonCurrentLiabilities": "51448000", "totalNonCurrentLiabilities": "1420485000", "cashAndShortTermInvestments": "217523000", "commonStockSharesOutstanding": "95148000", "intangibleAssetsExcludingGoodwill": "349631000", "cashAndCashEquivalentsAtCarryingValue": "217523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81601000", "profitLoss": "None", "dividendPayout": "7689000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29113000", "operatingCashflow": "83288000", "capitalExpenditures": "10329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105936000", "cashflowFromInvestment": "36497000", "stockBasedCompensation": "1613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2042672000, "cost_of_revenue": 1876292000, "gross_profit": 166380000, "research_and_development": null, "selling_general_admin": 118023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84231000, "depreciation_amortisation": 24273000, "ebitda": 108504000, "interest_expense": 20899000, "interest_income": null, "other_non_operating": null, "pretax_income": 68674000, "tax_provision": 13017000, "effective_tax_rate": null, "net_income": 45292000, "net_income_continuing_ops": 55657000, "net_income_to_common": 45292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217523000, "short_term_investments": 5735000, "net_receivables": 814699000, "inventory": 366718000, "other_current_assets": null, "total_current_assets": 1922227000, "net_ppe": null, "goodwill": 500892000, "intangible_assets": 349631000, "goodwill_and_intangibles": 850523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2615448000, "total_assets": 4537675000, "short_term_debt": 329427000, "accounts_payable": 619914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720244000, "long_term_debt": 859677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420485000, "total_liabilities": 3140729000, "total_debt": 1189104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547912000, "total_equity": 1232184000, "shares_outstanding": 95148000, "operating_cash_flow": 83288000, "stock_based_compensation": 1613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36497000, "dividends_paid": 7689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105936000, "free_cash_flow": 93617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84231000", "ebitda": "108504000", "netIncome": "45292000", "grossProfit": "166380000", "depreciation": "None", "totalRevenue": "2042672000", "costOfRevenue": "1876292000", "interestIncome": "2311000", "incomeBeforeTax": "68674000", "interestExpense": "20899000", "operatingIncome": "77103000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13017000", "reportedCurrency": "USD", "netInterestIncome": "-18588000", "nonInterestIncome": "None", "operatingExpenses": "89277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1876292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24273000", "sellingGeneralAndAdministrative": "118023000", "netIncomeFromContinuingOperations": "55657000" }, "balance": { "goodwill": "500892000", "inventory": "366718000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4537675000", "longTermDebt": "859677000", "shortTermDebt": "329427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "349631000", "reportedCurrency": "USD", "retainedEarnings": "547912000", "totalLiabilities": "3140729000", "otherCurrentAssets": "517552000", "totalCurrentAssets": "1922227000", "currentLongTermDebt": "269725000", "longTermInvestments": "142897000", "shortTermInvestments": "5735000", "currentNetReceivables": "814699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2615448000", "currentAccountsPayable": "619914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1398386000", "shortLongTermDebtTotal": "1451264000", "totalShareholderEquity": "1232184000", "capitalLeaseObligations": "321862000", "otherCurrentLiabilities": "713319000", "totalCurrentLiabilities": "1720244000", "otherNonCurrentLiabilities": "51448000", "totalNonCurrentLiabilities": "1420485000", "cashAndShortTermInvestments": "217523000", "commonStockSharesOutstanding": "95148000", "intangibleAssetsExcludingGoodwill": "349631000", "cashAndCashEquivalentsAtCarryingValue": "217523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81601000", "profitLoss": "None", "dividendPayout": "7689000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-29113000", "operatingCashflow": "83288000", "capitalExpenditures": "10329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105936000", "cashflowFromInvestment": "36497000", "stockBasedCompensation": "1613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "income_statement": { "revenue": 2141174000, "cost_of_revenue": 1944601000, "gross_profit": 196573000, "ebit": 95398000, "ebitda": 121114000, "pretax_income": 80338000, "tax_provision": 16593000, "net_income": 42275000, "net_income_to_common": 42275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231075000, "total_current_assets": 1959601000, "total_assets": 4618489000, "short_term_debt": 349946000, "long_term_debt": 930421000, "total_debt": 1280367000, "total_liabilities": 3247870000, "total_equity": 1208701000, "shares_outstanding": 95112000, "goodwill_and_intangibles": 854815000 }, "cash_flow": { "operating_cash_flow": 58619000, "capital_expenditure": 21114000, "free_cash_flow": 79733000, "dividends_paid": 7592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 251358, "ticker_id": 1083, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:39:25.505865+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95398000", "ebitda": "121114000", "netIncome": "42275000", "grossProfit": "196573000", "depreciation": "None", "totalRevenue": "2141174000", "costOfRevenue": "1944601000", "interestIncome": "2640000", "incomeBeforeTax": "80338000", "interestExpense": "19748000", "operatingIncome": "91629000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16593000", "reportedCurrency": "USD", "netInterestIncome": "-17108000", "nonInterestIncome": "None", "operatingExpenses": "104944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1944601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25716000", "sellingGeneralAndAdministrative": "115667000", "netIncomeFromContinuingOperations": "63745000" }, "balance": { "goodwill": "502309000", "inventory": "352052000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4618489000", "longTermDebt": "930421000", "shortTermDebt": "349946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "352506000", "reportedCurrency": "USD", "retainedEarnings": "510306000", "totalLiabilities": "3247870000", "otherCurrentAssets": "488336000", "totalCurrentAssets": "1959601000", "currentLongTermDebt": "288488000", "longTermInvestments": "142400000", "shortTermInvestments": "5676000", "currentNetReceivables": "882462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658888000", "currentAccountsPayable": "650967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1549641000", "totalShareholderEquity": "1208701000", "capitalLeaseObligations": "330732000", "otherCurrentLiabilities": "681035000", "totalCurrentLiabilities": "1742318000", "otherNonCurrentLiabilities": "50125000", "totalNonCurrentLiabilities": "1505552000", "cashAndShortTermInvestments": "231075000", "commonStockSharesOutstanding": "95112000", "intangibleAssetsExcludingGoodwill": "352506000", "cashAndCashEquivalentsAtCarryingValue": "231075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52307000", "profitLoss": "None", "dividendPayout": "7592000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62523000", "operatingCashflow": "58619000", "capitalExpenditures": "21114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86368000", "cashflowFromInvestment": "-7889000", "stockBasedCompensation": "1438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2141174000, "cost_of_revenue": 1944601000, "gross_profit": 196573000, "research_and_development": null, "selling_general_admin": 115667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95398000, "depreciation_amortisation": 25716000, "ebitda": 121114000, "interest_expense": 19748000, "interest_income": null, "other_non_operating": null, "pretax_income": 80338000, "tax_provision": 16593000, "effective_tax_rate": null, "net_income": 42275000, "net_income_continuing_ops": 63745000, "net_income_to_common": 42275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231075000, "short_term_investments": 5676000, "net_receivables": 882462000, "inventory": 352052000, "other_current_assets": null, "total_current_assets": 1959601000, "net_ppe": null, "goodwill": 502309000, "intangible_assets": 352506000, "goodwill_and_intangibles": 854815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658888000, "total_assets": 4618489000, "short_term_debt": 349946000, "accounts_payable": 650967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1742318000, "long_term_debt": 930421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505552000, "total_liabilities": 3247870000, "total_debt": 1280367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510306000, "total_equity": 1208701000, "shares_outstanding": 95112000, "operating_cash_flow": 58619000, "stock_based_compensation": 1438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7889000, "dividends_paid": 7592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86368000, "free_cash_flow": 79733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95398000", "ebitda": "121114000", "netIncome": "42275000", "grossProfit": "196573000", "depreciation": "None", "totalRevenue": "2141174000", "costOfRevenue": "1944601000", "interestIncome": "2640000", "incomeBeforeTax": "80338000", "interestExpense": "19748000", "operatingIncome": "91629000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16593000", "reportedCurrency": "USD", "netInterestIncome": "-17108000", "nonInterestIncome": "None", "operatingExpenses": "104944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1944601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25716000", "sellingGeneralAndAdministrative": "115667000", "netIncomeFromContinuingOperations": "63745000" }, "balance": { "goodwill": "502309000", "inventory": "352052000", "commonStock": "949000", "currentDebt": "None", "investments": "None", "totalAssets": "4618489000", "longTermDebt": "930421000", "shortTermDebt": "349946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "352506000", "reportedCurrency": "USD", "retainedEarnings": "510306000", "totalLiabilities": "3247870000", "otherCurrentAssets": "488336000", "totalCurrentAssets": "1959601000", "currentLongTermDebt": "288488000", "longTermInvestments": "142400000", "shortTermInvestments": "5676000", "currentNetReceivables": "882462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658888000", "currentAccountsPayable": "650967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1549641000", "totalShareholderEquity": "1208701000", "capitalLeaseObligations": "330732000", "otherCurrentLiabilities": "681035000", "totalCurrentLiabilities": "1742318000", "otherNonCurrentLiabilities": "50125000", "totalNonCurrentLiabilities": "1505552000", "cashAndShortTermInvestments": "231075000", "commonStockSharesOutstanding": "95112000", "intangibleAssetsExcludingGoodwill": "352506000", "cashAndCashEquivalentsAtCarryingValue": "231075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52307000", "profitLoss": "None", "dividendPayout": "7592000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62523000", "operatingCashflow": "58619000", "capitalExpenditures": "21114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86368000", "cashflowFromInvestment": "-7889000", "stockBasedCompensation": "1438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }