{ "ticker": { "uuid": "c45d7990-619f-4dcd-a0ea-d182ea2a6645", "symbol": "WEYS", "name": "Weyco Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/c45d7990-619f-4dcd-a0ea-d182ea2a6645/", "api_url": "https://sharemaestro.com/factors/api/tickers/c45d7990-619f-4dcd-a0ea-d182ea2a6645/" }, "ticker_metadata": { "id": 8922, "uuid": "c45d7990-619f-4dcd-a0ea-d182ea2a6645", "symbol": "WEYS", "name": "Weyco Group Inc", "asset_type": "equity", "market_cap": 343636000, "stock_exchange_id": 2, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Weyco Group, Inc. designs and distributes footwear for men, women and children. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c45d7990-619f-4dcd-a0ea-d182ea2a6645", "symbol": "WEYS", "name": "Weyco Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/c45d7990-619f-4dcd-a0ea-d182ea2a6645/", "api_url": "https://sharemaestro.com/factors/api/tickers/c45d7990-619f-4dcd-a0ea-d182ea2a6645/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.9, "quality": 0.74, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.08, "market_cap": 333575720, "pe_ratio": 14.1011, "earnings_yield": 0.0709, "ebitda_to_ev": 0.1349, "shareholder_yield": 0.0875, "roe": 0.0971, "piotroski_f_score": 4, "momentum_12_1": 0.1684, "volatility_252d": 0.3396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.131209+00:00", "batch_id": "" }, "size": { "price_close": 35.08, "market_cap": 333575720, "market_cap_usd": 333575720, "enterprise_value": 248567719, "shares_outstanding": 9509000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1011, "pb_ratio": 1.3691, "ptbv_ratio": 1.6808, "ps_ratio": 1.208, "pcf_ratio": 6.5981, "pfcf_ratio": 6.3606, "ev_ebitda": 7.4151, "ev_ebit": 8.1844, "ev_sales": 0.9001, "ev_fcf": 4.7397, "earnings_yield": 0.0709, "fcf_yield": 0.211, "price_to_sales": 1.208, "price_to_book": 1.3691, "price_to_cashflow": 6.5981, "ebitda_to_ev": 0.1349, "sales_yield": 1.1109 }, "yield": { "dividend_yield": 0.0875, "buyback_yield": 0, "shareholder_yield": 0.0875, "debt_paydown_yield": null, "total_yield": 0.0875 }, "quality": { "gross_margin": 0.4306, "operating_margin": 0.11, "net_margin": 0.0857, "ebitda_margin": 0.1214, "fcf_margin": 0.1899, "roe": 0.0971, "roa": 0.0798, "roic": 0.1379, "roc_greenblatt": null, "asset_turnover": 0.9321, "cash_conversion": 2.2169, "accruals_ratio": -0.0908, "sbc_to_revenue": 0.0061, "piotroski_f_score": 4, "altman_z_score": 6.5463, "earnings_stability_5y": 0.3585, "revenue_stability_5y": 0.1708, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.216, "net_debt_to_ebitda": -2.5359, "debt_to_assets": 0.0136, "interest_coverage": 4338.7143, "current_ratio": 8.2641, "quick_ratio": 5.9846, "net_debt": -85008001, "local_beta": 0.0011, "volatility_252d": 0.3396, "volatility_60d": 0.6971, "max_drawdown_12m": -0.17, "risk_adjusted_momentum": 0.4958 }, "growth": { "revenue_growth_1y": -0.037, "revenue_growth_3y_cagr": -0.0775, "revenue_growth_5y_cagr": 0.0717, "eps_growth_1y": -0.1902, "eps_growth_3y_cagr": -0.079, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7988, "book_value_growth_1y": -0.021, "revenue_growth": -0.037, "earnings_growth": -0.1902 }, "momentum": { "price_return_1m": 0.0409, "price_return_3m": 0.1481, "price_return_6m": 0.1563, "price_return_9m": 0.2457, "price_return_12m": 0.2162, "price_return_12m_ex1m": 0.1684, "momentum_6m": 0.1563, "momentum_12m": 0.2162, "momentum_12_1": 0.1684, "distance_from_52w_high": -0.006, "distance_from_52w_low": 0.3743, "relative_strength": 0.0582 }, "raw_ttm": { "revenue_ttm": 276144000, "gross_profit_ttm": 118919000, "ebit_ttm": 30371000, "ebitda_ttm": 33522000, "net_income_ttm": 23656000, "eps_diluted_ttm": 2.4877, "operating_cash_flow_ttm": 50556000, "capital_expenditure_ttm": 1888000, "fcf_ttm": 52444000, "dividends_paid_ttm": 29176000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 89036000, "total_current_assets": 183216000, "total_current_liabilities": 22170000, "net_ppe": null, "total_assets": 296258000, "total_debt": 4027999, "total_equity": 243643000, "net_working_capital": 76037999, "book_value_per_share": 25.6224, "retained_earnings": 173437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198458000, "tangible_book_per_share": 20.8705 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 36, "rank_ps": 32, "rank_pcf": 25, "rank_ev_ebitda": 22, "rank_ev_ebit": 35, "rank_earnings_yield": 36, "rank_fcf_yield": 15, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 45, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 53, "rank_fcf_margin": 49, "rank_piotroski": 72, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47 }, "composites": { "value_composite": 10, "quality_composite": 26, "momentum_composite": 31, "growth_composite": 94, "yield_composite": 6, "svqf_composite": 19, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 27, "overall_composite": 6, "quality_value_composite": 0.8161, "os_score": 0.94, "value_percentile": 0.9, "quality_percentile": 0.74, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 27, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3257, "ticker_id": 8922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.131209+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.08, "market_cap": 333575720, "market_cap_usd": 333575720, "enterprise_value": 248567719, "shares_outstanding": 9509000, "fx_rate_to_usd": null, "pe_ratio": 14.10110416, "pb_ratio": 1.36911678, "ptbv_ratio": 1.68083786, "ps_ratio": 1.20797743, "pcf_ratio": 6.59814305, "pfcf_ratio": 6.36060789, "ev_ebitda": 7.41506232, "ev_ebit": 8.18437717, "ev_sales": 0.90013804, "ev_fcf": 4.73967888, "earnings_yield": 0.07091643, "fcf_yield": 0.21098476, "dividend_yield": 0.0874644, "buyback_yield": 0, "shareholder_yield": 0.0874644, "debt_paydown_yield": null, "total_yield": 0.0874644, "gross_margin": 0.43064126, "operating_margin": 0.10998247, "net_margin": 0.08566545, "ebitda_margin": 0.12139319, "fcf_margin": 0.18991541, "roe": 0.09709288, "roa": 0.07984932, "roic": 0.13792339, "roc_greenblatt": null, "asset_turnover": 0.93210647, "cash_conversion": 2.21694285, "accruals_ratio": -0.09079924, "sbc_to_revenue": 0.00612, "debt_to_equity": 0.21595121, "net_debt_to_ebitda": -2.53588691, "debt_to_assets": 0.01359625, "interest_coverage": 4338.71428571, "current_ratio": 8.26414073, "quick_ratio": 5.98457375, "net_debt": -85008001, "revenue_growth_1y": -0.03702722, "revenue_growth_3y_cagr": -0.07745911, "revenue_growth_5y_cagr": 0.07167028, "eps_growth_1y": -0.19022353, "eps_growth_3y_cagr": -0.07899379, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.79879952, "book_value_growth_1y": -0.02103315, "piotroski_f_score": 4, "altman_z_score": 6.54628504, "earnings_stability_5y": 0.358464, "revenue_stability_5y": 0.170813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04090322, "price_return_3m": 0.14807481, "price_return_6m": 0.1562637, "price_return_9m": 0.24565459, "price_return_12m": 0.21615953, "price_return_12m_ex1m": 0.16836945, "distance_from_52w_high": -0.00595069, "distance_from_52w_low": 0.37431735, "relative_strength": 0.05821848, "local_beta": 0.0011, "volatility_252d": 0.339572, "volatility_60d": 0.697127, "max_drawdown_12m": -0.16996777, "revenue_ttm": 276144000, "gross_profit_ttm": 118919000, "ebit_ttm": 30371000, "ebitda_ttm": 33522000, "net_income_ttm": 23656000, "eps_diluted_ttm": 2.48774845, "operating_cash_flow_ttm": 50556000, "capital_expenditure_ttm": 1888000, "fcf_ttm": 52444000, "dividends_paid_ttm": 29176000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 89036000, "total_current_assets": 183216000, "total_current_liabilities": 22170000, "net_ppe": null, "total_assets": 296258000, "total_debt": 4027999, "total_equity": 243643000, "net_working_capital": 76037999, "book_value_per_share": 25.62235777, "retained_earnings": 173437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198458000, "tangible_book_per_share": 20.8705437, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 36, "rank_ps": 32, "rank_pcf": 25, "rank_ev_ebitda": 22, "rank_ev_ebit": 35, "rank_earnings_yield": 36, "rank_fcf_yield": 15, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 45, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 53, "rank_fcf_margin": 49, "rank_piotroski": 72, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 10, "quality_composite": 26, "momentum_composite": 31, "growth_composite": 94, "yield_composite": 6, "svqf_composite": 19, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 27, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.08, "os": 0.94, "value": 0.9, "quality": 0.74, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 14.1011, "earnings_yield": 0.0709, "shareholder_yield": 0.0875, "roe": 0.0971, "momentum_12_1": 0.1684, "complete_fields": { "id": 3257, "ticker_id": 8922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:31.131209+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.08, "market_cap": 333575720, "market_cap_usd": 333575720, "enterprise_value": 248567719, "shares_outstanding": 9509000, "fx_rate_to_usd": null, "pe_ratio": 14.10110416, "pb_ratio": 1.36911678, "ptbv_ratio": 1.68083786, "ps_ratio": 1.20797743, "pcf_ratio": 6.59814305, "pfcf_ratio": 6.36060789, "ev_ebitda": 7.41506232, "ev_ebit": 8.18437717, "ev_sales": 0.90013804, "ev_fcf": 4.73967888, "earnings_yield": 0.07091643, "fcf_yield": 0.21098476, "dividend_yield": 0.0874644, "buyback_yield": 0, "shareholder_yield": 0.0874644, "debt_paydown_yield": null, "total_yield": 0.0874644, "gross_margin": 0.43064126, "operating_margin": 0.10998247, "net_margin": 0.08566545, "ebitda_margin": 0.12139319, "fcf_margin": 0.18991541, "roe": 0.09709288, "roa": 0.07984932, "roic": 0.13792339, "roc_greenblatt": null, "asset_turnover": 0.93210647, "cash_conversion": 2.21694285, "accruals_ratio": -0.09079924, "sbc_to_revenue": 0.00612, "debt_to_equity": 0.21595121, "net_debt_to_ebitda": -2.53588691, "debt_to_assets": 0.01359625, "interest_coverage": 4338.71428571, "current_ratio": 8.26414073, "quick_ratio": 5.98457375, "net_debt": -85008001, "revenue_growth_1y": -0.03702722, "revenue_growth_3y_cagr": -0.07745911, "revenue_growth_5y_cagr": 0.07167028, "eps_growth_1y": -0.19022353, "eps_growth_3y_cagr": -0.07899379, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.79879952, "book_value_growth_1y": -0.02103315, "piotroski_f_score": 4, "altman_z_score": 6.54628504, "earnings_stability_5y": 0.358464, "revenue_stability_5y": 0.170813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04090322, "price_return_3m": 0.14807481, "price_return_6m": 0.1562637, "price_return_9m": 0.24565459, "price_return_12m": 0.21615953, "price_return_12m_ex1m": 0.16836945, "distance_from_52w_high": -0.00595069, "distance_from_52w_low": 0.37431735, "relative_strength": 0.05821848, "local_beta": 0.0011, "volatility_252d": 0.339572, "volatility_60d": 0.697127, "max_drawdown_12m": -0.16996777, "revenue_ttm": 276144000, "gross_profit_ttm": 118919000, "ebit_ttm": 30371000, "ebitda_ttm": 33522000, "net_income_ttm": 23656000, "eps_diluted_ttm": 2.48774845, "operating_cash_flow_ttm": 50556000, "capital_expenditure_ttm": 1888000, "fcf_ttm": 52444000, "dividends_paid_ttm": 29176000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 89036000, "total_current_assets": 183216000, "total_current_liabilities": 22170000, "net_ppe": null, "total_assets": 296258000, "total_debt": 4027999, "total_equity": 243643000, "net_working_capital": 76037999, "book_value_per_share": 25.62235777, "retained_earnings": 173437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 198458000, "tangible_book_per_share": 20.8705437, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 34, "rank_ptbv": 36, "rank_ps": 32, "rank_pcf": 25, "rank_ev_ebitda": 22, "rank_ev_ebit": 35, "rank_earnings_yield": 36, "rank_fcf_yield": 15, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 9, "rank_roe": 45, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 53, "rank_fcf_margin": 49, "rank_piotroski": 72, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 10, "quality_composite": 26, "momentum_composite": 31, "growth_composite": 94, "yield_composite": 6, "svqf_composite": 19, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 27, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 276169000, "cost_of_revenue": 156941000, "gross_profit": 119228000, "ebit": 29172000, "ebitda": 32053000, "pretax_income": 32032000, "tax_provision": 8954000, "net_income": 23078000, "net_income_to_common": 23078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96006000, "total_current_assets": 205435000, "total_assets": 319667000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 80099000, "total_equity": 239568000, "shares_outstanding": 9565000, "goodwill_and_intangibles": 45185000 }, "cash_flow": { "operating_cash_flow": 37254000, "capital_expenditure": 1751000, "free_cash_flow": 39005000, "dividends_paid": 7732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200452, "ticker_id": 8922, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29172000", "ebitda": "32053000", "netIncome": "23078000", "grossProfit": "119228000", "depreciation": "None", "totalRevenue": "276169000", "costOfRevenue": "156941000", "interestIncome": "2967000", "incomeBeforeTax": "32032000", "interestExpense": "2000", "operatingIncome": "29172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8954000", "reportedCurrency": "USD", "netInterestIncome": "2965000", "nonInterestIncome": "None", "operatingExpenses": "90056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881000", "sellingGeneralAndAdministrative": "90056000", "netIncomeFromContinuingOperations": "23078000" }, "balance": { "goodwill": "12317000", "inventory": "65887000", "commonStock": "9532000", "currentDebt": "None", "investments": "None", "totalAssets": "319667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "169923000", "totalLiabilities": "80099000", "otherCurrentAssets": "3218000", "totalCurrentAssets": "205435000", "currentLongTermDebt": "None", "longTermInvestments": "3460000", "shortTermInvestments": "1425000", "currentNetReceivables": "38899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114232000", "currentAccountsPayable": "11198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6437000", "totalShareholderEquity": "239568000", "capitalLeaseObligations": "10791000", "otherCurrentLiabilities": "36801000", "totalCurrentLiabilities": "48637000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "31462000", "cashAndShortTermInvestments": "96006000", "commonStockSharesOutstanding": "9565000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "96006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23078000", "profitLoss": "None", "dividendPayout": "7732000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8057000", "operatingCashflow": "37254000", "capitalExpenditures": "1751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13226000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276169000, "cost_of_revenue": 156941000, "gross_profit": 119228000, "research_and_development": null, "selling_general_admin": 90056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29172000, "depreciation_amortisation": 2881000, "ebitda": 32053000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 32032000, "tax_provision": 8954000, "effective_tax_rate": null, "net_income": 23078000, "net_income_continuing_ops": 23078000, "net_income_to_common": 23078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96006000, "short_term_investments": 1425000, "net_receivables": 38899000, "inventory": 65887000, "other_current_assets": null, "total_current_assets": 205435000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 32868000, "goodwill_and_intangibles": 45185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114232000, "total_assets": 319667000, "short_term_debt": null, "accounts_payable": 11198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31462000, "total_liabilities": 80099000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169923000, "total_equity": 239568000, "shares_outstanding": 9565000, "operating_cash_flow": 37254000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 7732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13226000, "free_cash_flow": 39005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29172000", "ebitda": "32053000", "netIncome": "23078000", "grossProfit": "119228000", "depreciation": "None", "totalRevenue": "276169000", "costOfRevenue": "156941000", "interestIncome": "2967000", "incomeBeforeTax": "32032000", "interestExpense": "2000", "operatingIncome": "29172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8954000", "reportedCurrency": "USD", "netInterestIncome": "2965000", "nonInterestIncome": "None", "operatingExpenses": "90056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2881000", "sellingGeneralAndAdministrative": "90056000", "netIncomeFromContinuingOperations": "23078000" }, "balance": { "goodwill": "12317000", "inventory": "65887000", "commonStock": "9532000", "currentDebt": "None", "investments": "None", "totalAssets": "319667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "169923000", "totalLiabilities": "80099000", "otherCurrentAssets": "3218000", "totalCurrentAssets": "205435000", "currentLongTermDebt": "None", "longTermInvestments": "3460000", "shortTermInvestments": "1425000", "currentNetReceivables": "38899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114232000", "currentAccountsPayable": "11198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6437000", "totalShareholderEquity": "239568000", "capitalLeaseObligations": "10791000", "otherCurrentLiabilities": "36801000", "totalCurrentLiabilities": "48637000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "31462000", "cashAndShortTermInvestments": "96006000", "commonStockSharesOutstanding": "9565000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "96006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23078000", "profitLoss": "None", "dividendPayout": "7732000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8057000", "operatingCashflow": "37254000", "capitalExpenditures": "1751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13226000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 290290000, "cost_of_revenue": 158765000, "gross_profit": 131525000, "ebit": 39851000, "ebitda": 42598000, "pretax_income": 39836000, "tax_provision": 9516000, "net_income": 30320000, "net_income_to_common": 30320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70963000, "total_current_assets": 209391000, "total_assets": 324086000, "short_term_debt": 4033000, "long_term_debt": null, "total_debt": 4033000, "total_liabilities": 78501000, "total_equity": 245585000, "shares_outstanding": 9599000, "goodwill_and_intangibles": 45458000 }, "cash_flow": { "operating_cash_flow": 37729000, "capital_expenditure": 1386000, "free_cash_flow": 39115000, "dividends_paid": 31267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200457, "ticker_id": 8922, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39851000", "ebitda": "42598000", "netIncome": "30320000", "grossProfit": "131525000", "depreciation": "None", "totalRevenue": "290290000", "costOfRevenue": "158765000", "interestIncome": "3681000", "incomeBeforeTax": "39836000", "interestExpense": "15000", "operatingIncome": "36614000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9516000", "reportedCurrency": "USD", "netInterestIncome": "3666000", "nonInterestIncome": "None", "operatingExpenses": "94911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2747000", "sellingGeneralAndAdministrative": "68146000", "netIncomeFromContinuingOperations": "30320000" }, "balance": { "goodwill": "12317000", "inventory": "74012000", "commonStock": "9643000", "currentDebt": "None", "investments": "None", "totalAssets": "324086000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33141000", "reportedCurrency": "USD", "retainedEarnings": "181299000", "totalLiabilities": "78501000", "otherCurrentAssets": "25014000", "totalCurrentAssets": "209391000", "currentLongTermDebt": "None", "longTermInvestments": "5529000", "shortTermInvestments": "852000", "currentNetReceivables": "38550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114695000", "currentAccountsPayable": "8378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11067000", "totalShareholderEquity": "245585000", "capitalLeaseObligations": "11067000", "otherCurrentLiabilities": "33922000", "totalCurrentLiabilities": "47263000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "31238000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "9599000", "intangibleAssetsExcludingGoodwill": "33141000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30320000", "profitLoss": "None", "dividendPayout": "31267000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "821000", "operatingCashflow": "37729000", "capitalExpenditures": "1386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32221000", "cashflowFromInvestment": "-1171000", "stockBasedCompensation": "1450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290290000, "cost_of_revenue": 158765000, "gross_profit": 131525000, "research_and_development": null, "selling_general_admin": 68146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39851000, "depreciation_amortisation": 2747000, "ebitda": 42598000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 39836000, "tax_provision": 9516000, "effective_tax_rate": null, "net_income": 30320000, "net_income_continuing_ops": 30320000, "net_income_to_common": 30320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70963000, "short_term_investments": 852000, "net_receivables": 38550000, "inventory": 74012000, "other_current_assets": null, "total_current_assets": 209391000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33141000, "goodwill_and_intangibles": 45458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114695000, "total_assets": 324086000, "short_term_debt": 4033000, "accounts_payable": 8378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31238000, "total_liabilities": 78501000, "total_debt": 4033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181299000, "total_equity": 245585000, "shares_outstanding": 9599000, "operating_cash_flow": 37729000, "stock_based_compensation": 1450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1171000, "dividends_paid": 31267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32221000, "free_cash_flow": 39115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39851000", "ebitda": "42598000", "netIncome": "30320000", "grossProfit": "131525000", "depreciation": "None", "totalRevenue": "290290000", "costOfRevenue": "158765000", "interestIncome": "3681000", "incomeBeforeTax": "39836000", "interestExpense": "15000", "operatingIncome": "36614000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9516000", "reportedCurrency": "USD", "netInterestIncome": "3666000", "nonInterestIncome": "None", "operatingExpenses": "94911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2747000", "sellingGeneralAndAdministrative": "68146000", "netIncomeFromContinuingOperations": "30320000" }, "balance": { "goodwill": "12317000", "inventory": "74012000", "commonStock": "9643000", "currentDebt": "None", "investments": "None", "totalAssets": "324086000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33141000", "reportedCurrency": "USD", "retainedEarnings": "181299000", "totalLiabilities": "78501000", "otherCurrentAssets": "25014000", "totalCurrentAssets": "209391000", "currentLongTermDebt": "None", "longTermInvestments": "5529000", "shortTermInvestments": "852000", "currentNetReceivables": "38550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114695000", "currentAccountsPayable": "8378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11067000", "totalShareholderEquity": "245585000", "capitalLeaseObligations": "11067000", "otherCurrentLiabilities": "33922000", "totalCurrentLiabilities": "47263000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "31238000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "9599000", "intangibleAssetsExcludingGoodwill": "33141000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30320000", "profitLoss": "None", "dividendPayout": "31267000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "821000", "operatingCashflow": "37729000", "capitalExpenditures": "1386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32221000", "cashflowFromInvestment": "-1171000", "stockBasedCompensation": "1450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 318048000, "cost_of_revenue": 175165000, "gross_profit": 142883000, "ebit": 41393000, "ebitda": 44243000, "pretax_income": 40864000, "tax_provision": 10676000, "net_income": 30188000, "net_income_to_common": 30188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69312000, "total_current_assets": 190109000, "total_assets": 309342000, "short_term_debt": 3979000, "long_term_debt": null, "total_debt": 3979000, "total_liabilities": 64849000, "total_equity": 244493000, "shares_outstanding": 9535000, "goodwill_and_intangibles": 45991000 }, "cash_flow": { "operating_cash_flow": 98631000, "capital_expenditure": 3309000, "free_cash_flow": 101940000, "dividends_paid": 9286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200462, "ticker_id": 8922, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41393000", "ebitda": "44243000", "netIncome": "30188000", "grossProfit": "142883000", "depreciation": "None", "totalRevenue": "318048000", "costOfRevenue": "175165000", "interestIncome": "693000", "incomeBeforeTax": "40864000", "interestExpense": "529000", "operatingIncome": "41024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10676000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "101859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2850000", "sellingGeneralAndAdministrative": "73559000", "netIncomeFromContinuingOperations": "31868000" }, "balance": { "goodwill": "12317000", "inventory": "74890000", "commonStock": "9497000", "currentDebt": "None", "investments": "None", "totalAssets": "309342000", "longTermDebt": "None", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33674000", "reportedCurrency": "USD", "retainedEarnings": "180646000", "totalLiabilities": "64849000", "otherCurrentAssets": "6172000", "totalCurrentAssets": "190109000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "215000", "currentNetReceivables": "39520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119233000", "currentAccountsPayable": "8845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13510000", "totalShareholderEquity": "244493000", "capitalLeaseObligations": "13510000", "otherCurrentLiabilities": "15786000", "totalCurrentLiabilities": "29622000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "35227000", "cashAndShortTermInvestments": "69312000", "commonStockSharesOutstanding": "9535000", "intangibleAssetsExcludingGoodwill": "33674000", "cashAndCashEquivalentsAtCarryingValue": "69312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30188000", "profitLoss": "None", "dividendPayout": "9286000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "53047000", "operatingCashflow": "98631000", "capitalExpenditures": "3309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45343000", "cashflowFromInvestment": "-1242000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318048000, "cost_of_revenue": 175165000, "gross_profit": 142883000, "research_and_development": null, "selling_general_admin": 73559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41393000, "depreciation_amortisation": 2850000, "ebitda": 44243000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": 40864000, "tax_provision": 10676000, "effective_tax_rate": null, "net_income": 30188000, "net_income_continuing_ops": 31868000, "net_income_to_common": 30188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69312000, "short_term_investments": 215000, "net_receivables": 39520000, "inventory": 74890000, "other_current_assets": null, "total_current_assets": 190109000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33674000, "goodwill_and_intangibles": 45991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119233000, "total_assets": 309342000, "short_term_debt": 3979000, "accounts_payable": 8845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35227000, "total_liabilities": 64849000, "total_debt": 3979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180646000, "total_equity": 244493000, "shares_outstanding": 9535000, "operating_cash_flow": 98631000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1242000, "dividends_paid": 9286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45343000, "free_cash_flow": 101940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41393000", "ebitda": "44243000", "netIncome": "30188000", "grossProfit": "142883000", "depreciation": "None", "totalRevenue": "318048000", "costOfRevenue": "175165000", "interestIncome": "693000", "incomeBeforeTax": "40864000", "interestExpense": "529000", "operatingIncome": "41024000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10676000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "101859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2850000", "sellingGeneralAndAdministrative": "73559000", "netIncomeFromContinuingOperations": "31868000" }, "balance": { "goodwill": "12317000", "inventory": "74890000", "commonStock": "9497000", "currentDebt": "None", "investments": "None", "totalAssets": "309342000", "longTermDebt": "None", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33674000", "reportedCurrency": "USD", "retainedEarnings": "180646000", "totalLiabilities": "64849000", "otherCurrentAssets": "6172000", "totalCurrentAssets": "190109000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "215000", "currentNetReceivables": "39520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119233000", "currentAccountsPayable": "8845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13510000", "totalShareholderEquity": "244493000", "capitalLeaseObligations": "13510000", "otherCurrentLiabilities": "15786000", "totalCurrentLiabilities": "29622000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "35227000", "cashAndShortTermInvestments": "69312000", "commonStockSharesOutstanding": "9535000", "intangibleAssetsExcludingGoodwill": "33674000", "cashAndCashEquivalentsAtCarryingValue": "69312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30188000", "profitLoss": "None", "dividendPayout": "9286000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "53047000", "operatingCashflow": "98631000", "capitalExpenditures": "3309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45343000", "cashflowFromInvestment": "-1242000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 351737000, "cost_of_revenue": 207344000, "gross_profit": 144393000, "ebit": 40449000, "ebitda": 43216000, "pretax_income": 39739000, "tax_provision": 10199000, "net_income": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16876000, "total_current_assets": 206457000, "total_assets": 326620000, "short_term_debt": 35162000, "long_term_debt": null, "total_debt": 35162000, "total_liabilities": 102715000, "total_equity": 223905000, "shares_outstanding": 9624000, "goodwill_and_intangibles": 46674000 }, "cash_flow": { "operating_cash_flow": -29904000, "capital_expenditure": 2342000, "free_cash_flow": -27562000, "dividends_paid": 6951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200467, "ticker_id": 8922, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40449000", "ebitda": "43216000", "netIncome": "29540000", "grossProfit": "144393000", "depreciation": "None", "totalRevenue": "351737000", "costOfRevenue": "207344000", "interestIncome": "361000", "incomeBeforeTax": "39739000", "interestExpense": "710000", "operatingIncome": "40365000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10199000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "104028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "84000", "costofGoodsAndServicesSold": "207344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2767000", "sellingGeneralAndAdministrative": "74628000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "12317000", "inventory": "127976000", "commonStock": "9584000", "currentDebt": "None", "investments": "None", "totalAssets": "326620000", "longTermDebt": "None", "shortTermDebt": "35162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34357000", "reportedCurrency": "USD", "retainedEarnings": "164039000", "totalLiabilities": "102715000", "otherCurrentAssets": "5870000", "totalCurrentAssets": "206457000", "currentLongTermDebt": "31136000", "longTermInvestments": "7123000", "shortTermInvestments": "1492000", "currentNetReceivables": "54243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120163000", "currentAccountsPayable": "14946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28812000", "shortLongTermDebtTotal": "45823000", "totalShareholderEquity": "223905000", "capitalLeaseObligations": "14687000", "otherCurrentLiabilities": "16402000", "totalCurrentLiabilities": "67535000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "35180000", "cashAndShortTermInvestments": "16876000", "commonStockSharesOutstanding": "9624000", "intangibleAssetsExcludingGoodwill": "34357000", "cashAndCashEquivalentsAtCarryingValue": "16876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "6951000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56963000", "operatingCashflow": "-29904000", "capitalExpenditures": "2342000", "changeInReceivables": "-282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20271000", "cashflowFromInvestment": "7426000", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351737000, "cost_of_revenue": 207344000, "gross_profit": 144393000, "research_and_development": null, "selling_general_admin": 74628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40449000, "depreciation_amortisation": 2767000, "ebitda": 43216000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": 39739000, "tax_provision": 10199000, "effective_tax_rate": null, "net_income": 29540000, "net_income_continuing_ops": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16876000, "short_term_investments": 1492000, "net_receivables": 54243000, "inventory": 127976000, "other_current_assets": null, "total_current_assets": 206457000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 34357000, "goodwill_and_intangibles": 46674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120163000, "total_assets": 326620000, "short_term_debt": 35162000, "accounts_payable": 14946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35180000, "total_liabilities": 102715000, "total_debt": 35162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164039000, "total_equity": 223905000, "shares_outstanding": 9624000, "operating_cash_flow": -29904000, "stock_based_compensation": 1523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7426000, "dividends_paid": 6951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20271000, "free_cash_flow": -27562000, "net_change_in_cash": -2207000 }, "raw_data": { "income": { "ebit": "40449000", "ebitda": "43216000", "netIncome": "29540000", "grossProfit": "144393000", "depreciation": "None", "totalRevenue": "351737000", "costOfRevenue": "207344000", "interestIncome": "361000", "incomeBeforeTax": "39739000", "interestExpense": "710000", "operatingIncome": "40365000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10199000", "reportedCurrency": "USD", "netInterestIncome": "-349000", "nonInterestIncome": "None", "operatingExpenses": "104028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "84000", "costofGoodsAndServicesSold": "207344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2767000", "sellingGeneralAndAdministrative": "74628000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "12317000", "inventory": "127976000", "commonStock": "9584000", "currentDebt": "None", "investments": "None", "totalAssets": "326620000", "longTermDebt": "None", "shortTermDebt": "35162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34357000", "reportedCurrency": "USD", "retainedEarnings": "164039000", "totalLiabilities": "102715000", "otherCurrentAssets": "5870000", "totalCurrentAssets": "206457000", "currentLongTermDebt": "31136000", "longTermInvestments": "7123000", "shortTermInvestments": "1492000", "currentNetReceivables": "54243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120163000", "currentAccountsPayable": "14946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28812000", "shortLongTermDebtTotal": "45823000", "totalShareholderEquity": "223905000", "capitalLeaseObligations": "14687000", "otherCurrentLiabilities": "16402000", "totalCurrentLiabilities": "67535000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "35180000", "cashAndShortTermInvestments": "16876000", "commonStockSharesOutstanding": "9624000", "intangibleAssetsExcludingGoodwill": "34357000", "cashAndCashEquivalentsAtCarryingValue": "16876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "6951000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-56963000", "operatingCashflow": "-29904000", "capitalExpenditures": "2342000", "changeInReceivables": "-282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20271000", "cashflowFromInvestment": "7426000", "stockBasedCompensation": "1523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 267641000, "cost_of_revenue": 160194000, "gross_profit": 107447000, "ebit": 27426000, "ebitda": 30149000, "pretax_income": 27345000, "tax_provision": 6790000, "net_income": 20555000, "net_income_to_common": 20555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19711000, "total_current_assets": 157177000, "total_assets": 277667000, "short_term_debt": 3593000, "long_term_debt": null, "total_debt": 3593000, "total_liabilities": 76272000, "total_equity": 201395000, "shares_outstanding": 9693000, "goodwill_and_intangibles": 48057000 }, "cash_flow": { "operating_cash_flow": 6392000, "capital_expenditure": 1007000, "free_cash_flow": 7399000, "dividends_paid": 9345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200472, "ticker_id": 8922, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27426000", "ebitda": "30149000", "netIncome": "20555000", "grossProfit": "107447000", "depreciation": "None", "totalRevenue": "267641000", "costOfRevenue": "160194000", "interestIncome": "641000", "incomeBeforeTax": "27345000", "interestExpense": "81000", "operatingIncome": "25702000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6790000", "reportedCurrency": "USD", "netInterestIncome": "560000", "nonInterestIncome": "None", "operatingExpenses": "81745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1724000", "costofGoodsAndServicesSold": "160194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2723000", "sellingGeneralAndAdministrative": "61245000", "netIncomeFromContinuingOperations": "20555000" }, "balance": { "goodwill": "12317000", "inventory": "71026000", "commonStock": "9709000", "currentDebt": "None", "investments": "None", "totalAssets": "277667000", "longTermDebt": "None", "shortTermDebt": "3593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35740000", "reportedCurrency": "USD", "retainedEarnings": "147762000", "totalLiabilities": "76272000", "otherCurrentAssets": "4317000", "totalCurrentAssets": "157177000", "currentLongTermDebt": "None", "longTermInvestments": "9996000", "shortTermInvestments": "8341000", "currentNetReceivables": "53782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120490000", "currentAccountsPayable": "19234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29202000", "shortLongTermDebtTotal": "11113000", "totalShareholderEquity": "201395000", "capitalLeaseObligations": "11113000", "otherCurrentLiabilities": "10690000", "totalCurrentLiabilities": "34508000", "otherNonCurrentLiabilities": "36738000", "totalNonCurrentLiabilities": "41764000", "cashAndShortTermInvestments": "19711000", "commonStockSharesOutstanding": "9693000", "intangibleAssetsExcludingGoodwill": "35740000", "cashAndCashEquivalentsAtCarryingValue": "19711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20555000", "profitLoss": "None", "dividendPayout": "9345000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11349000", "operatingCashflow": "6392000", "capitalExpenditures": "1007000", "changeInReceivables": "-18717000", "changeInExchangeRate": "-290000", "cashflowFromFinancing": "-11868000", "cashflowFromInvestment": "-6999000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12765000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267641000, "cost_of_revenue": 160194000, "gross_profit": 107447000, "research_and_development": null, "selling_general_admin": 61245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27426000, "depreciation_amortisation": 2723000, "ebitda": 30149000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 27345000, "tax_provision": 6790000, "effective_tax_rate": null, "net_income": 20555000, "net_income_continuing_ops": 20555000, "net_income_to_common": 20555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19711000, "short_term_investments": 8341000, "net_receivables": 53782000, "inventory": 71026000, "other_current_assets": null, "total_current_assets": 157177000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 35740000, "goodwill_and_intangibles": 48057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120490000, "total_assets": 277667000, "short_term_debt": 3593000, "accounts_payable": 19234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41764000, "total_liabilities": 76272000, "total_debt": 3593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147762000, "total_equity": 201395000, "shares_outstanding": 9693000, "operating_cash_flow": 6392000, "stock_based_compensation": 1575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6999000, "dividends_paid": 9345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11868000, "free_cash_flow": 7399000, "net_change_in_cash": -12765000 }, "raw_data": { "income": { "ebit": "27426000", "ebitda": "30149000", "netIncome": "20555000", "grossProfit": "107447000", "depreciation": "None", "totalRevenue": "267641000", "costOfRevenue": "160194000", "interestIncome": "641000", "incomeBeforeTax": "27345000", "interestExpense": "81000", "operatingIncome": "25702000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6790000", "reportedCurrency": "USD", "netInterestIncome": "560000", "nonInterestIncome": "None", "operatingExpenses": "81745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1724000", "costofGoodsAndServicesSold": "160194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2723000", "sellingGeneralAndAdministrative": "61245000", "netIncomeFromContinuingOperations": "20555000" }, "balance": { "goodwill": "12317000", "inventory": "71026000", "commonStock": "9709000", "currentDebt": "None", "investments": "None", "totalAssets": "277667000", "longTermDebt": "None", "shortTermDebt": "3593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35740000", "reportedCurrency": "USD", "retainedEarnings": "147762000", "totalLiabilities": "76272000", "otherCurrentAssets": "4317000", "totalCurrentAssets": "157177000", "currentLongTermDebt": "None", "longTermInvestments": "9996000", "shortTermInvestments": "8341000", "currentNetReceivables": "53782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120490000", "currentAccountsPayable": "19234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29202000", "shortLongTermDebtTotal": "11113000", "totalShareholderEquity": "201395000", "capitalLeaseObligations": "11113000", "otherCurrentLiabilities": "10690000", "totalCurrentLiabilities": "34508000", "otherNonCurrentLiabilities": "36738000", "totalNonCurrentLiabilities": "41764000", "cashAndShortTermInvestments": "19711000", "commonStockSharesOutstanding": "9693000", "intangibleAssetsExcludingGoodwill": "35740000", "cashAndCashEquivalentsAtCarryingValue": "19711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20555000", "profitLoss": "None", "dividendPayout": "9345000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11349000", "operatingCashflow": "6392000", "capitalExpenditures": "1007000", "changeInReceivables": "-18717000", "changeInExchangeRate": "-290000", "cashflowFromFinancing": "-11868000", "cashflowFromInvestment": "-6999000", "stockBasedCompensation": "1575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12765000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 195375000, "cost_of_revenue": 116817000, "gross_profit": 78558000, "ebit": -6975000, "ebitda": -3758000, "pretax_income": -7054000, "tax_provision": 1431000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32476000, "total_current_assets": 134331000, "total_assets": 256719000, "short_term_debt": 4245000, "long_term_debt": null, "total_debt": 4245000, "total_liabilities": 68794000, "total_equity": 187925000, "shares_outstanding": 9758000, "goodwill_and_intangibles": 45186000 }, "cash_flow": { "operating_cash_flow": 39981000, "capital_expenditure": 3368000, "free_cash_flow": 43349000, "dividends_paid": 11776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200477, "ticker_id": 8922, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6975000", "ebitda": "-3758000", "netIncome": "-8485000", "grossProfit": "78558000", "depreciation": "None", "totalRevenue": "195375000", "costOfRevenue": "116817000", "interestIncome": "527000", "incomeBeforeTax": "-7054000", "interestExpense": "79000", "operatingIncome": "-7598000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "448000", "nonInterestIncome": "None", "operatingExpenses": "86156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "623000", "costofGoodsAndServicesSold": "116817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3217000", "sellingGeneralAndAdministrative": "63756000", "netIncomeFromContinuingOperations": "-8485000" }, "balance": { "goodwill": "11112000", "inventory": "59025000", "commonStock": "9797000", "currentDebt": "None", "investments": "None", "totalAssets": "256719000", "longTermDebt": "None", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34074000", "reportedCurrency": "USD", "retainedEarnings": "138955000", "totalLiabilities": "68794000", "otherCurrentAssets": "4610000", "totalCurrentAssets": "134331000", "currentLongTermDebt": "None", "longTermInvestments": "12800000", "shortTermInvestments": "2215000", "currentNetReceivables": "36005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122388000", "currentAccountsPayable": "8444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30759000", "shortLongTermDebtTotal": "11979000", "totalShareholderEquity": "187925000", "capitalLeaseObligations": "11979000", "otherCurrentLiabilities": "10533000", "totalCurrentLiabilities": "24345000", "otherNonCurrentLiabilities": "41535000", "totalNonCurrentLiabilities": "44449000", "cashAndShortTermInvestments": "32476000", "commonStockSharesOutstanding": "9758000", "intangibleAssetsExcludingGoodwill": "34074000", "cashAndCashEquivalentsAtCarryingValue": "32476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8485000", "profitLoss": "None", "dividendPayout": "11776000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27520000", "operatingCashflow": "39981000", "capitalExpenditures": "3368000", "changeInReceivables": "11397000", "changeInExchangeRate": "427000", "cashflowFromFinancing": "-20888000", "cashflowFromInvestment": "3157000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195375000, "cost_of_revenue": 116817000, "gross_profit": 78558000, "research_and_development": null, "selling_general_admin": 63756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6975000, "depreciation_amortisation": 3217000, "ebitda": -3758000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -7054000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": -8485000, "net_income_continuing_ops": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32476000, "short_term_investments": 2215000, "net_receivables": 36005000, "inventory": 59025000, "other_current_assets": null, "total_current_assets": 134331000, "net_ppe": null, "goodwill": 11112000, "intangible_assets": 34074000, "goodwill_and_intangibles": 45186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122388000, "total_assets": 256719000, "short_term_debt": 4245000, "accounts_payable": 8444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44449000, "total_liabilities": 68794000, "total_debt": 4245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138955000, "total_equity": 187925000, "shares_outstanding": 9758000, "operating_cash_flow": 39981000, "stock_based_compensation": 1377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3157000, "dividends_paid": 11776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20888000, "free_cash_flow": 43349000, "net_change_in_cash": 22677000 }, "raw_data": { "income": { "ebit": "-6975000", "ebitda": "-3758000", "netIncome": "-8485000", "grossProfit": "78558000", "depreciation": "None", "totalRevenue": "195375000", "costOfRevenue": "116817000", "interestIncome": "527000", "incomeBeforeTax": "-7054000", "interestExpense": "79000", "operatingIncome": "-7598000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "448000", "nonInterestIncome": "None", "operatingExpenses": "86156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "623000", "costofGoodsAndServicesSold": "116817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3217000", "sellingGeneralAndAdministrative": "63756000", "netIncomeFromContinuingOperations": "-8485000" }, "balance": { "goodwill": "11112000", "inventory": "59025000", "commonStock": "9797000", "currentDebt": "None", "investments": "None", "totalAssets": "256719000", "longTermDebt": "None", "shortTermDebt": "4245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34074000", "reportedCurrency": "USD", "retainedEarnings": "138955000", "totalLiabilities": "68794000", "otherCurrentAssets": "4610000", "totalCurrentAssets": "134331000", "currentLongTermDebt": "None", "longTermInvestments": "12800000", "shortTermInvestments": "2215000", "currentNetReceivables": "36005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122388000", "currentAccountsPayable": "8444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30759000", "shortLongTermDebtTotal": "11979000", "totalShareholderEquity": "187925000", "capitalLeaseObligations": "11979000", "otherCurrentLiabilities": "10533000", "totalCurrentLiabilities": "24345000", "otherNonCurrentLiabilities": "41535000", "totalNonCurrentLiabilities": "44449000", "cashAndShortTermInvestments": "32476000", "commonStockSharesOutstanding": "9758000", "intangibleAssetsExcludingGoodwill": "34074000", "cashAndCashEquivalentsAtCarryingValue": "32476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8485000", "profitLoss": "None", "dividendPayout": "11776000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27520000", "operatingCashflow": "39981000", "capitalExpenditures": "3368000", "changeInReceivables": "11397000", "changeInExchangeRate": "427000", "cashflowFromFinancing": "-20888000", "cashflowFromInvestment": "3157000", "stockBasedCompensation": "1377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 304011000, "cost_of_revenue": 180049000, "gross_profit": 123962000, "ebit": 27328000, "ebitda": 30853000, "pretax_income": 27084000, "tax_provision": 6202000, "net_income": 20882000, "net_income_to_common": 20882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9799000, "total_current_assets": 159995000, "total_assets": 296917000, "short_term_debt": 13554000, "long_term_debt": null, "total_debt": 13554000, "total_liabilities": 86923000, "total_equity": 209994000, "shares_outstanding": 9953000, "goodwill_and_intangibles": 45419000 }, "cash_flow": { "operating_cash_flow": 9387000, "capital_expenditure": 7392000, "free_cash_flow": 16779000, "dividends_paid": 9408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200482, "ticker_id": 8922, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27328000", "ebitda": "30853000", "netIncome": "20882000", "grossProfit": "123962000", "depreciation": "None", "totalRevenue": "304011000", "costOfRevenue": "180049000", "interestIncome": "823000", "incomeBeforeTax": "27084000", "interestExpense": "244000", "operatingIncome": "27040000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6202000", "reportedCurrency": "USD", "netInterestIncome": "579000", "nonInterestIncome": "None", "operatingExpenses": "96922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "288000", "costofGoodsAndServicesSold": "180049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525000", "sellingGeneralAndAdministrative": "67722000", "netIncomeFromContinuingOperations": "20882000" }, "balance": { "goodwill": "11112000", "inventory": "86713000", "commonStock": "9873000", "currentDebt": "None", "investments": "None", "totalAssets": "296917000", "longTermDebt": "None", "shortTermDebt": "13554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34307000", "reportedCurrency": "USD", "retainedEarnings": "158825000", "totalLiabilities": "86923000", "otherCurrentAssets": "6047000", "totalCurrentAssets": "159995000", "currentLongTermDebt": "7049000", "longTermInvestments": "15814000", "shortTermInvestments": "5904000", "currentNetReceivables": "51532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136922000", "currentAccountsPayable": "12455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32214000", "shortLongTermDebtTotal": "27664000", "totalShareholderEquity": "209994000", "capitalLeaseObligations": "20615000", "otherCurrentLiabilities": "14751000", "totalCurrentLiabilities": "41876000", "otherNonCurrentLiabilities": "41962000", "totalNonCurrentLiabilities": "45047000", "cashAndShortTermInvestments": "9799000", "commonStockSharesOutstanding": "9953000", "intangibleAssetsExcludingGoodwill": "34307000", "cashAndCashEquivalentsAtCarryingValue": "9799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20882000", "profitLoss": "None", "dividendPayout": "9408000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14042000", "operatingCashflow": "9387000", "capitalExpenditures": "7392000", "changeInReceivables": "-138000", "changeInExchangeRate": "69000", "cashflowFromFinancing": "-13692000", "cashflowFromInvestment": "-8938000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304011000, "cost_of_revenue": 180049000, "gross_profit": 123962000, "research_and_development": null, "selling_general_admin": 67722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27328000, "depreciation_amortisation": 3525000, "ebitda": 30853000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 27084000, "tax_provision": 6202000, "effective_tax_rate": null, "net_income": 20882000, "net_income_continuing_ops": 20882000, "net_income_to_common": 20882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9799000, "short_term_investments": 5904000, "net_receivables": 51532000, "inventory": 86713000, "other_current_assets": null, "total_current_assets": 159995000, "net_ppe": null, "goodwill": 11112000, "intangible_assets": 34307000, "goodwill_and_intangibles": 45419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136922000, "total_assets": 296917000, "short_term_debt": 13554000, "accounts_payable": 12455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45047000, "total_liabilities": 86923000, "total_debt": 13554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158825000, "total_equity": 209994000, "shares_outstanding": 9953000, "operating_cash_flow": 9387000, "stock_based_compensation": 1452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8938000, "dividends_paid": 9408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13692000, "free_cash_flow": 16779000, "net_change_in_cash": -13174000 }, "raw_data": { "income": { "ebit": "27328000", "ebitda": "30853000", "netIncome": "20882000", "grossProfit": "123962000", "depreciation": "None", "totalRevenue": "304011000", "costOfRevenue": "180049000", "interestIncome": "823000", "incomeBeforeTax": "27084000", "interestExpense": "244000", "operatingIncome": "27040000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6202000", "reportedCurrency": "USD", "netInterestIncome": "579000", "nonInterestIncome": "None", "operatingExpenses": "96922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "288000", "costofGoodsAndServicesSold": "180049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3525000", "sellingGeneralAndAdministrative": "67722000", "netIncomeFromContinuingOperations": "20882000" }, "balance": { "goodwill": "11112000", "inventory": "86713000", "commonStock": "9873000", "currentDebt": "None", "investments": "None", "totalAssets": "296917000", "longTermDebt": "None", "shortTermDebt": "13554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34307000", "reportedCurrency": "USD", "retainedEarnings": "158825000", "totalLiabilities": "86923000", "otherCurrentAssets": "6047000", "totalCurrentAssets": "159995000", "currentLongTermDebt": "7049000", "longTermInvestments": "15814000", "shortTermInvestments": "5904000", "currentNetReceivables": "51532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136922000", "currentAccountsPayable": "12455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32214000", "shortLongTermDebtTotal": "27664000", "totalShareholderEquity": "209994000", "capitalLeaseObligations": "20615000", "otherCurrentLiabilities": "14751000", "totalCurrentLiabilities": "41876000", "otherNonCurrentLiabilities": "41962000", "totalNonCurrentLiabilities": "45047000", "cashAndShortTermInvestments": "9799000", "commonStockSharesOutstanding": "9953000", "intangibleAssetsExcludingGoodwill": "34307000", "cashAndCashEquivalentsAtCarryingValue": "9799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20882000", "profitLoss": "None", "dividendPayout": "9408000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14042000", "operatingCashflow": "9387000", "capitalExpenditures": "7392000", "changeInReceivables": "-138000", "changeInExchangeRate": "69000", "cashflowFromFinancing": "-13692000", "cashflowFromInvestment": "-8938000", "stockBasedCompensation": "1452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 298375000, "cost_of_revenue": 178295000, "gross_profit": 120080000, "ebit": 25802000, "ebitda": 29832000, "pretax_income": 25757000, "tax_provision": 5798000, "net_income": 20484000, "net_income_to_common": 20484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22973000, "total_current_assets": 154095000, "total_assets": 270044000, "short_term_debt": 5840000, "long_term_debt": null, "total_debt": 5840000, "total_liabilities": 64461000, "total_equity": 205583000, "shares_outstanding": 10391000, "goodwill_and_intangibles": 43980000 }, "cash_flow": { "operating_cash_flow": 13052000, "capital_expenditure": 1410000, "free_cash_flow": 14462000, "dividends_paid": 9213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200487, "ticker_id": 8922, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25802000", "ebitda": "29832000", "netIncome": "20484000", "grossProfit": "120080000", "depreciation": "None", "totalRevenue": "298375000", "costOfRevenue": "178295000", "interestIncome": "981000", "incomeBeforeTax": "25757000", "interestExpense": "45000", "operatingIncome": "25459000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5798000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "94621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "343000", "costofGoodsAndServicesSold": "178295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4030000", "sellingGeneralAndAdministrative": "67002000", "netIncomeFromContinuingOperations": "19959000" }, "balance": { "goodwill": "11112000", "inventory": "72684000", "commonStock": "10057000", "currentDebt": "None", "investments": "None", "totalAssets": "270044000", "longTermDebt": "None", "shortTermDebt": "5840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "152835000", "totalLiabilities": "64461000", "otherCurrentAssets": "10760000", "totalCurrentAssets": "154095000", "currentLongTermDebt": "5840000", "longTermInvestments": "18702000", "shortTermInvestments": "1525000", "currentNetReceivables": "51533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115949000", "currentAccountsPayable": "12764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28707000", "shortLongTermDebtTotal": "5840000", "totalShareholderEquity": "205583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16614000", "totalCurrentLiabilities": "36130000", "otherNonCurrentLiabilities": "24607000", "totalNonCurrentLiabilities": "28331000", "cashAndShortTermInvestments": "22973000", "commonStockSharesOutstanding": "10391000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "22973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19959000", "profitLoss": "None", "dividendPayout": "9213000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12387000", "operatingCashflow": "13052000", "capitalExpenditures": "1410000", "changeInReceivables": "-2409000", "changeInExchangeRate": "-445000", "cashflowFromFinancing": "-14911000", "cashflowFromInvestment": "1824000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298375000, "cost_of_revenue": 178295000, "gross_profit": 120080000, "research_and_development": 0, "selling_general_admin": 67002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25802000, "depreciation_amortisation": 4030000, "ebitda": 29832000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 25757000, "tax_provision": 5798000, "effective_tax_rate": null, "net_income": 20484000, "net_income_continuing_ops": 19959000, "net_income_to_common": 20484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22973000, "short_term_investments": 1525000, "net_receivables": 51533000, "inventory": 72684000, "other_current_assets": null, "total_current_assets": 154095000, "net_ppe": null, "goodwill": 11112000, "intangible_assets": 32868000, "goodwill_and_intangibles": 43980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115949000, "total_assets": 270044000, "short_term_debt": 5840000, "accounts_payable": 12764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28331000, "total_liabilities": 64461000, "total_debt": 5840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152835000, "total_equity": 205583000, "shares_outstanding": 10391000, "operating_cash_flow": 13052000, "stock_based_compensation": 1513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1824000, "dividends_paid": 9213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14911000, "free_cash_flow": 14462000, "net_change_in_cash": -480000 }, "raw_data": { "income": { "ebit": "25802000", "ebitda": "29832000", "netIncome": "20484000", "grossProfit": "120080000", "depreciation": "None", "totalRevenue": "298375000", "costOfRevenue": "178295000", "interestIncome": "981000", "incomeBeforeTax": "25757000", "interestExpense": "45000", "operatingIncome": "25459000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5798000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "94621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "343000", "costofGoodsAndServicesSold": "178295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4030000", "sellingGeneralAndAdministrative": "67002000", "netIncomeFromContinuingOperations": "19959000" }, "balance": { "goodwill": "11112000", "inventory": "72684000", "commonStock": "10057000", "currentDebt": "None", "investments": "None", "totalAssets": "270044000", "longTermDebt": "None", "shortTermDebt": "5840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "152835000", "totalLiabilities": "64461000", "otherCurrentAssets": "10760000", "totalCurrentAssets": "154095000", "currentLongTermDebt": "5840000", "longTermInvestments": "18702000", "shortTermInvestments": "1525000", "currentNetReceivables": "51533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115949000", "currentAccountsPayable": "12764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28707000", "shortLongTermDebtTotal": "5840000", "totalShareholderEquity": "205583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16614000", "totalCurrentLiabilities": "36130000", "otherNonCurrentLiabilities": "24607000", "totalNonCurrentLiabilities": "28331000", "cashAndShortTermInvestments": "22973000", "commonStockSharesOutstanding": "10391000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "22973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19959000", "profitLoss": "None", "dividendPayout": "9213000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12387000", "operatingCashflow": "13052000", "capitalExpenditures": "1410000", "changeInReceivables": "-2409000", "changeInExchangeRate": "-445000", "cashflowFromFinancing": "-14911000", "cashflowFromInvestment": "1824000", "stockBasedCompensation": "1513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 68005000, "cost_of_revenue": 37939000, "gross_profit": 30066000, "ebit": 7504000, "ebitda": 8187000, "pretax_income": 8342000, "tax_provision": 2221000, "net_income": 6121000, "net_income_to_common": 6121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89036000, "total_current_assets": 183216000, "total_assets": 296258000, "short_term_debt": 4027999, "long_term_debt": null, "total_debt": 4027999, "total_liabilities": 52615000, "total_equity": 243643000, "shares_outstanding": 9509000, "goodwill_and_intangibles": 45185000 }, "cash_flow": { "operating_cash_flow": 17431000, "capital_expenditure": 554000, "free_cash_flow": 17985000, "dividends_paid": 23926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200450, "ticker_id": 8922, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7504000", "ebitda": "8187000", "netIncome": "6121000", "grossProfit": "30066000", "depreciation": "None", "totalRevenue": "68005000", "costOfRevenue": "37939000", "interestIncome": "685000", "incomeBeforeTax": "8342000", "interestExpense": "4000", "operatingIncome": "7504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2221000", "reportedCurrency": "USD", "netInterestIncome": "681000", "nonInterestIncome": "None", "operatingExpenses": "22562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "22562000", "netIncomeFromContinuingOperations": "6121000" }, "balance": { "goodwill": "12317000", "inventory": "50538000", "commonStock": "9532000", "currentDebt": "None", "investments": "None", "totalAssets": "296258000", "longTermDebt": "None", "shortTermDebt": "4027999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "173437000", "totalLiabilities": "52615000", "otherCurrentAssets": "2602000", "totalCurrentAssets": "183216000", "currentLongTermDebt": "None", "longTermInvestments": "3160000", "shortTermInvestments": "1727000", "currentNetReceivables": "39313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113042000", "currentAccountsPayable": "5227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9784999", "totalShareholderEquity": "243643000", "capitalLeaseObligations": "9785000", "otherCurrentLiabilities": "10143000", "totalCurrentLiabilities": "22170000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "30445000", "cashAndShortTermInvestments": "89036000", "commonStockSharesOutstanding": "9509000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "89036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6121000", "profitLoss": "None", "dividendPayout": "23926000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "15350000", "operatingCashflow": "17431000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23947000", "cashflowFromInvestment": "-554000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68005000, "cost_of_revenue": 37939000, "gross_profit": 30066000, "research_and_development": null, "selling_general_admin": 22562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7504000, "depreciation_amortisation": 683000, "ebitda": 8187000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 8342000, "tax_provision": 2221000, "effective_tax_rate": null, "net_income": 6121000, "net_income_continuing_ops": 6121000, "net_income_to_common": 6121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89036000, "short_term_investments": 1727000, "net_receivables": 39313000, "inventory": 50538000, "other_current_assets": null, "total_current_assets": 183216000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 32868000, "goodwill_and_intangibles": 45185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113042000, "total_assets": 296258000, "short_term_debt": 4027999, "accounts_payable": 5227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30445000, "total_liabilities": 52615000, "total_debt": 4027999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173437000, "total_equity": 243643000, "shares_outstanding": 9509000, "operating_cash_flow": 17431000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -554000, "dividends_paid": 23926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23947000, "free_cash_flow": 17985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7504000", "ebitda": "8187000", "netIncome": "6121000", "grossProfit": "30066000", "depreciation": "None", "totalRevenue": "68005000", "costOfRevenue": "37939000", "interestIncome": "685000", "incomeBeforeTax": "8342000", "interestExpense": "4000", "operatingIncome": "7504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2221000", "reportedCurrency": "USD", "netInterestIncome": "681000", "nonInterestIncome": "None", "operatingExpenses": "22562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "22562000", "netIncomeFromContinuingOperations": "6121000" }, "balance": { "goodwill": "12317000", "inventory": "50538000", "commonStock": "9532000", "currentDebt": "None", "investments": "None", "totalAssets": "296258000", "longTermDebt": "None", "shortTermDebt": "4027999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "173437000", "totalLiabilities": "52615000", "otherCurrentAssets": "2602000", "totalCurrentAssets": "183216000", "currentLongTermDebt": "None", "longTermInvestments": "3160000", "shortTermInvestments": "1727000", "currentNetReceivables": "39313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113042000", "currentAccountsPayable": "5227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9784999", "totalShareholderEquity": "243643000", "capitalLeaseObligations": "9785000", "otherCurrentLiabilities": "10143000", "totalCurrentLiabilities": "22170000", "otherNonCurrentLiabilities": "382000", "totalNonCurrentLiabilities": "30445000", "cashAndShortTermInvestments": "89036000", "commonStockSharesOutstanding": "9509000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "89036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6121000", "profitLoss": "None", "dividendPayout": "23926000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "15350000", "operatingCashflow": "17431000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23947000", "cashflowFromInvestment": "-554000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 76797000, "cost_of_revenue": 42955000, "gross_profit": 33842000, "ebit": 10193000, "ebitda": 11039000, "pretax_income": 10937000, "tax_provision": 2244000, "net_income": 8693000, "net_income_to_common": 8693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96006000, "total_current_assets": 205435000, "total_assets": 319667000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 80099000, "total_equity": 239568000, "shares_outstanding": 9565000, "goodwill_and_intangibles": 45185000 }, "cash_flow": { "operating_cash_flow": 24007000, "capital_expenditure": 861000, "free_cash_flow": 24868000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200451, "ticker_id": 8922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10193000", "ebitda": "11039000", "netIncome": "8693000", "grossProfit": "33842000", "depreciation": "None", "totalRevenue": "76797000", "costOfRevenue": "42955000", "interestIncome": "720000", "incomeBeforeTax": "10937000", "interestExpense": "2000", "operatingIncome": "10193000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "720000", "nonInterestIncome": "None", "operatingExpenses": "23649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "23649000", "netIncomeFromContinuingOperations": "8693000" }, "balance": { "goodwill": "12317000", "inventory": "65887000", "commonStock": "9532000", "currentDebt": "None", "investments": "None", "totalAssets": "319667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "169923000", "totalLiabilities": "80099000", "otherCurrentAssets": "3218000", "totalCurrentAssets": "205435000", "currentLongTermDebt": "None", "longTermInvestments": "3460000", "shortTermInvestments": "1425000", "currentNetReceivables": "38899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114232000", "currentAccountsPayable": "11198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6437000", "totalShareholderEquity": "239568000", "capitalLeaseObligations": "10791000", "otherCurrentLiabilities": "36801000", "totalCurrentLiabilities": "48637000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "31462000", "cashAndShortTermInvestments": "96006000", "commonStockSharesOutstanding": "9565000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "96006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8693000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1254000", "operatingCashflow": "24007000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76797000, "cost_of_revenue": 42955000, "gross_profit": 33842000, "research_and_development": null, "selling_general_admin": 23649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10193000, "depreciation_amortisation": 846000, "ebitda": 11039000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 10937000, "tax_provision": 2244000, "effective_tax_rate": null, "net_income": 8693000, "net_income_continuing_ops": 8693000, "net_income_to_common": 8693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96006000, "short_term_investments": 1425000, "net_receivables": 38899000, "inventory": 65887000, "other_current_assets": null, "total_current_assets": 205435000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 32868000, "goodwill_and_intangibles": 45185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114232000, "total_assets": 319667000, "short_term_debt": null, "accounts_payable": 11198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31462000, "total_liabilities": 80099000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169923000, "total_equity": 239568000, "shares_outstanding": 9565000, "operating_cash_flow": 24007000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202000, "free_cash_flow": 24868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10193000", "ebitda": "11039000", "netIncome": "8693000", "grossProfit": "33842000", "depreciation": "None", "totalRevenue": "76797000", "costOfRevenue": "42955000", "interestIncome": "720000", "incomeBeforeTax": "10937000", "interestExpense": "2000", "operatingIncome": "10193000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "720000", "nonInterestIncome": "None", "operatingExpenses": "23649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "23649000", "netIncomeFromContinuingOperations": "8693000" }, "balance": { "goodwill": "12317000", "inventory": "65887000", "commonStock": "9532000", "currentDebt": "None", "investments": "None", "totalAssets": "319667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "169923000", "totalLiabilities": "80099000", "otherCurrentAssets": "3218000", "totalCurrentAssets": "205435000", "currentLongTermDebt": "None", "longTermInvestments": "3460000", "shortTermInvestments": "1425000", "currentNetReceivables": "38899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114232000", "currentAccountsPayable": "11198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6437000", "totalShareholderEquity": "239568000", "capitalLeaseObligations": "10791000", "otherCurrentLiabilities": "36801000", "totalCurrentLiabilities": "48637000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "31462000", "cashAndShortTermInvestments": "96006000", "commonStockSharesOutstanding": "9565000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "96006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8693000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1254000", "operatingCashflow": "24007000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 73121000, "cost_of_revenue": 43333000, "gross_profit": 29788000, "ebit": 8055000, "ebitda": 8940000, "pretax_income": 8940000, "tax_provision": 2354000, "net_income": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72915000, "total_current_assets": 191174000, "total_assets": 304044000, "short_term_debt": 4550000, "long_term_debt": null, "total_debt": 4550000, "total_liabilities": 52717000, "total_equity": 251327000, "shares_outstanding": 9535000, "goodwill_and_intangibles": 45185000 }, "cash_flow": { "operating_cash_flow": -1110000, "capital_expenditure": 213000, "free_cash_flow": -897000, "dividends_paid": 2692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200453, "ticker_id": 8922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8940000", "netIncome": "6586000", "grossProfit": "29788000", "depreciation": "None", "totalRevenue": "73121000", "costOfRevenue": "43333000", "interestIncome": "828000", "incomeBeforeTax": "8940000", "interestExpense": "0", "operatingIncome": "8055000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "21733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21733000", "netIncomeFromContinuingOperations": "6586000" }, "balance": { "goodwill": "12317000", "inventory": "67178000", "commonStock": "9566000", "currentDebt": "None", "investments": "None", "totalAssets": "304044000", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "184064000", "totalLiabilities": "52717000", "otherCurrentAssets": "3890000", "totalCurrentAssets": "191174000", "currentLongTermDebt": "None", "longTermInvestments": "4885000", "shortTermInvestments": "747000", "currentNetReceivables": "46444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112870000", "currentAccountsPayable": "7697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11489000", "totalShareholderEquity": "251327000", "capitalLeaseObligations": "11489000", "otherCurrentLiabilities": "8934000", "totalCurrentLiabilities": "21181000", "otherNonCurrentLiabilities": "445000", "totalNonCurrentLiabilities": "31536000", "cashAndShortTermInvestments": "72915000", "commonStockSharesOutstanding": "9535000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "72915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6586000", "profitLoss": "None", "dividendPayout": "2692000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4098000", "operatingCashflow": "-1110000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3850000", "cashflowFromInvestment": "536000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73121000, "cost_of_revenue": 43333000, "gross_profit": 29788000, "research_and_development": null, "selling_general_admin": 21733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8055000, "depreciation_amortisation": null, "ebitda": 8940000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8940000, "tax_provision": 2354000, "effective_tax_rate": null, "net_income": 6586000, "net_income_continuing_ops": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72915000, "short_term_investments": 747000, "net_receivables": 46444000, "inventory": 67178000, "other_current_assets": null, "total_current_assets": 191174000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 32868000, "goodwill_and_intangibles": 45185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112870000, "total_assets": 304044000, "short_term_debt": 4550000, "accounts_payable": 7697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31536000, "total_liabilities": 52717000, "total_debt": 4550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184064000, "total_equity": 251327000, "shares_outstanding": 9535000, "operating_cash_flow": -1110000, "stock_based_compensation": 444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536000, "dividends_paid": 2692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3850000, "free_cash_flow": -897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8940000", "netIncome": "6586000", "grossProfit": "29788000", "depreciation": "None", "totalRevenue": "73121000", "costOfRevenue": "43333000", "interestIncome": "828000", "incomeBeforeTax": "8940000", "interestExpense": "0", "operatingIncome": "8055000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "828000", "nonInterestIncome": "None", "operatingExpenses": "21733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21733000", "netIncomeFromContinuingOperations": "6586000" }, "balance": { "goodwill": "12317000", "inventory": "67178000", "commonStock": "9566000", "currentDebt": "None", "investments": "None", "totalAssets": "304044000", "longTermDebt": "None", "shortTermDebt": "4550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32868000", "reportedCurrency": "USD", "retainedEarnings": "184064000", "totalLiabilities": "52717000", "otherCurrentAssets": "3890000", "totalCurrentAssets": "191174000", "currentLongTermDebt": "None", "longTermInvestments": "4885000", "shortTermInvestments": "747000", "currentNetReceivables": "46444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112870000", "currentAccountsPayable": "7697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11489000", "totalShareholderEquity": "251327000", "capitalLeaseObligations": "11489000", "otherCurrentLiabilities": "8934000", "totalCurrentLiabilities": "21181000", "otherNonCurrentLiabilities": "445000", "totalNonCurrentLiabilities": "31536000", "cashAndShortTermInvestments": "72915000", "commonStockSharesOutstanding": "9535000", "intangibleAssetsExcludingGoodwill": "32868000", "cashAndCashEquivalentsAtCarryingValue": "72915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6586000", "profitLoss": "None", "dividendPayout": "2692000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4098000", "operatingCashflow": "-1110000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3850000", "cashflowFromInvestment": "536000", "stockBasedCompensation": "444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 58221000, "cost_of_revenue": 32998000, "gross_profit": 25223000, "ebit": 4619000, "ebitda": 5356000, "pretax_income": 4618000, "tax_provision": 2362000, "net_income": 2256000, "net_income_to_common": 2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77430000, "total_current_assets": 186019000, "total_assets": 300936000, "short_term_debt": 4751000, "long_term_debt": null, "total_debt": 4751000, "total_liabilities": 52874000, "total_equity": 248062000, "shares_outstanding": 9561000, "goodwill_and_intangibles": 45341000 }, "cash_flow": { "operating_cash_flow": 10228000, "capital_expenditure": 260000, "free_cash_flow": 10488000, "dividends_paid": 2557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200454, "ticker_id": 8922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4619000", "ebitda": "5356000", "netIncome": "2256000", "grossProfit": "25223000", "depreciation": "None", "totalRevenue": "58221000", "costOfRevenue": "32998000", "interestIncome": "785000", "incomeBeforeTax": "4618000", "interestExpense": "1000", "operatingIncome": "3893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2362000", "reportedCurrency": "USD", "netInterestIncome": "784000", "nonInterestIncome": "None", "operatingExpenses": "21330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "17091000", "netIncomeFromContinuingOperations": "2256000" }, "balance": { "goodwill": "12317000", "inventory": "71258000", "commonStock": "9539000", "currentDebt": "None", "investments": "None", "totalAssets": "300936000", "longTermDebt": "None", "shortTermDebt": "4751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33024000", "reportedCurrency": "USD", "retainedEarnings": "180981000", "totalLiabilities": "52874000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "186019000", "currentLongTermDebt": "None", "longTermInvestments": "5281000", "shortTermInvestments": "1109000", "currentNetReceivables": "33814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114917000", "currentAccountsPayable": "7058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12687000", "totalShareholderEquity": "248062000", "capitalLeaseObligations": "12687000", "otherCurrentLiabilities": "9077000", "totalCurrentLiabilities": "20886000", "otherNonCurrentLiabilities": "480000", "totalNonCurrentLiabilities": "31988000", "cashAndShortTermInvestments": "77430000", "commonStockSharesOutstanding": "9561000", "intangibleAssetsExcludingGoodwill": "33024000", "cashAndCashEquivalentsAtCarryingValue": "77430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256000", "profitLoss": "None", "dividendPayout": "2557000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3122000", "operatingCashflow": "10228000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4960000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58221000, "cost_of_revenue": 32998000, "gross_profit": 25223000, "research_and_development": null, "selling_general_admin": 17091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4619000, "depreciation_amortisation": 737000, "ebitda": 5356000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 4618000, "tax_provision": 2362000, "effective_tax_rate": null, "net_income": 2256000, "net_income_continuing_ops": 2256000, "net_income_to_common": 2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77430000, "short_term_investments": 1109000, "net_receivables": 33814000, "inventory": 71258000, "other_current_assets": null, "total_current_assets": 186019000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33024000, "goodwill_and_intangibles": 45341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114917000, "total_assets": 300936000, "short_term_debt": 4751000, "accounts_payable": 7058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31988000, "total_liabilities": 52874000, "total_debt": 4751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180981000, "total_equity": 248062000, "shares_outstanding": 9561000, "operating_cash_flow": 10228000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": 2557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4960000, "free_cash_flow": 10488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4619000", "ebitda": "5356000", "netIncome": "2256000", "grossProfit": "25223000", "depreciation": "None", "totalRevenue": "58221000", "costOfRevenue": "32998000", "interestIncome": "785000", "incomeBeforeTax": "4618000", "interestExpense": "1000", "operatingIncome": "3893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2362000", "reportedCurrency": "USD", "netInterestIncome": "784000", "nonInterestIncome": "None", "operatingExpenses": "21330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "17091000", "netIncomeFromContinuingOperations": "2256000" }, "balance": { "goodwill": "12317000", "inventory": "71258000", "commonStock": "9539000", "currentDebt": "None", "investments": "None", "totalAssets": "300936000", "longTermDebt": "None", "shortTermDebt": "4751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33024000", "reportedCurrency": "USD", "retainedEarnings": "180981000", "totalLiabilities": "52874000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "186019000", "currentLongTermDebt": "None", "longTermInvestments": "5281000", "shortTermInvestments": "1109000", "currentNetReceivables": "33814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114917000", "currentAccountsPayable": "7058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12687000", "totalShareholderEquity": "248062000", "capitalLeaseObligations": "12687000", "otherCurrentLiabilities": "9077000", "totalCurrentLiabilities": "20886000", "otherNonCurrentLiabilities": "480000", "totalNonCurrentLiabilities": "31988000", "cashAndShortTermInvestments": "77430000", "commonStockSharesOutstanding": "9561000", "intangibleAssetsExcludingGoodwill": "33024000", "cashAndCashEquivalentsAtCarryingValue": "77430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256000", "profitLoss": "None", "dividendPayout": "2557000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3122000", "operatingCashflow": "10228000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4960000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 68030000, "cost_of_revenue": 37655000, "gross_profit": 30375000, "ebit": 7538000, "ebitda": 8135000, "pretax_income": 7537000, "tax_provision": 1994000, "net_income": 5543000, "net_income_to_common": 5543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71546000, "total_current_assets": 183700000, "total_assets": 299295000, "short_term_debt": 4358000, "long_term_debt": null, "total_debt": 4358000, "total_liabilities": 50745000, "total_equity": 248550000, "shares_outstanding": 9664000, "goodwill_and_intangibles": 45399000 }, "cash_flow": { "operating_cash_flow": 4129000, "capital_expenditure": 417000, "free_cash_flow": 4546000, "dividends_paid": 2482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200455, "ticker_id": 8922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7538000", "ebitda": "8135000", "netIncome": "5543000", "grossProfit": "30375000", "depreciation": "None", "totalRevenue": "68030000", "costOfRevenue": "37655000", "interestIncome": "634000", "incomeBeforeTax": "7537000", "interestExpense": "1000", "operatingIncome": "7031000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1994000", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "23344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000", "sellingGeneralAndAdministrative": "23344000", "netIncomeFromContinuingOperations": "5543000" }, "balance": { "goodwill": "12317000", "inventory": "68186000", "commonStock": "9619000", "currentDebt": "None", "investments": "None", "totalAssets": "299295000", "longTermDebt": "None", "shortTermDebt": "4358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33082000", "reportedCurrency": "USD", "retainedEarnings": "183629000", "totalLiabilities": "50745000", "otherCurrentAssets": "3347000", "totalCurrentAssets": "183700000", "currentLongTermDebt": "None", "longTermInvestments": "5532000", "shortTermInvestments": "856000", "currentNetReceivables": "39765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115595000", "currentAccountsPayable": "4801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844000", "totalShareholderEquity": "248550000", "capitalLeaseObligations": "11844000", "otherCurrentLiabilities": "9094000", "totalCurrentLiabilities": "19114000", "otherNonCurrentLiabilities": "366000", "totalNonCurrentLiabilities": "31631000", "cashAndShortTermInvestments": "71546000", "commonStockSharesOutstanding": "9664000", "intangibleAssetsExcludingGoodwill": "33082000", "cashAndCashEquivalentsAtCarryingValue": "71546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5543000", "profitLoss": "None", "dividendPayout": "2482000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5827000", "operatingCashflow": "4129000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3214000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68030000, "cost_of_revenue": 37655000, "gross_profit": 30375000, "research_and_development": null, "selling_general_admin": 23344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7538000, "depreciation_amortisation": 597000, "ebitda": 8135000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 7537000, "tax_provision": 1994000, "effective_tax_rate": null, "net_income": 5543000, "net_income_continuing_ops": 5543000, "net_income_to_common": 5543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71546000, "short_term_investments": 856000, "net_receivables": 39765000, "inventory": 68186000, "other_current_assets": null, "total_current_assets": 183700000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33082000, "goodwill_and_intangibles": 45399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115595000, "total_assets": 299295000, "short_term_debt": 4358000, "accounts_payable": 4801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31631000, "total_liabilities": 50745000, "total_debt": 4358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183629000, "total_equity": 248550000, "shares_outstanding": 9664000, "operating_cash_flow": 4129000, "stock_based_compensation": 427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417000, "dividends_paid": 2482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3214000, "free_cash_flow": 4546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7538000", "ebitda": "8135000", "netIncome": "5543000", "grossProfit": "30375000", "depreciation": "None", "totalRevenue": "68030000", "costOfRevenue": "37655000", "interestIncome": "634000", "incomeBeforeTax": "7537000", "interestExpense": "1000", "operatingIncome": "7031000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1994000", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "23344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000", "sellingGeneralAndAdministrative": "23344000", "netIncomeFromContinuingOperations": "5543000" }, "balance": { "goodwill": "12317000", "inventory": "68186000", "commonStock": "9619000", "currentDebt": "None", "investments": "None", "totalAssets": "299295000", "longTermDebt": "None", "shortTermDebt": "4358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33082000", "reportedCurrency": "USD", "retainedEarnings": "183629000", "totalLiabilities": "50745000", "otherCurrentAssets": "3347000", "totalCurrentAssets": "183700000", "currentLongTermDebt": "None", "longTermInvestments": "5532000", "shortTermInvestments": "856000", "currentNetReceivables": "39765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115595000", "currentAccountsPayable": "4801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11844000", "totalShareholderEquity": "248550000", "capitalLeaseObligations": "11844000", "otherCurrentLiabilities": "9094000", "totalCurrentLiabilities": "19114000", "otherNonCurrentLiabilities": "366000", "totalNonCurrentLiabilities": "31631000", "cashAndShortTermInvestments": "71546000", "commonStockSharesOutstanding": "9664000", "intangibleAssetsExcludingGoodwill": "33082000", "cashAndCashEquivalentsAtCarryingValue": "71546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5543000", "profitLoss": "None", "dividendPayout": "2482000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5827000", "operatingCashflow": "4129000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3214000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 80471000, "cost_of_revenue": 41947000, "gross_profit": 38524000, "ebit": 12436000, "ebitda": 13136000, "pretax_income": 12436000, "tax_provision": 2436000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70963000, "total_current_assets": 209391000, "total_assets": 324086000, "short_term_debt": 4033000, "long_term_debt": null, "total_debt": 4033000, "total_liabilities": 78501000, "total_equity": 245585000, "shares_outstanding": 9668000, "goodwill_and_intangibles": 45458000 }, "cash_flow": { "operating_cash_flow": 20435000, "capital_expenditure": 486000, "free_cash_flow": 20921000, "dividends_paid": 21653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200456, "ticker_id": 8922, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12436000", "ebitda": "13136000", "netIncome": "10000000", "grossProfit": "38524000", "depreciation": "None", "totalRevenue": "80471000", "costOfRevenue": "41947000", "interestIncome": "918000", "incomeBeforeTax": "12436000", "interestExpense": "0", "operatingIncome": "11539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2436000", "reportedCurrency": "USD", "netInterestIncome": "918000", "nonInterestIncome": "None", "operatingExpenses": "26985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "10633000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "12317000", "inventory": "74012000", "commonStock": "9643000", "currentDebt": "None", "investments": "None", "totalAssets": "324086000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33141000", "reportedCurrency": "USD", "retainedEarnings": "181299000", "totalLiabilities": "78501000", "otherCurrentAssets": "25014000", "totalCurrentAssets": "209391000", "currentLongTermDebt": "None", "longTermInvestments": "5529000", "shortTermInvestments": "852000", "currentNetReceivables": "38550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114695000", "currentAccountsPayable": "8378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11067000", "totalShareholderEquity": "245585000", "capitalLeaseObligations": "11067000", "otherCurrentLiabilities": "33922000", "totalCurrentLiabilities": "47263000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "31238000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "9668000", "intangibleAssetsExcludingGoodwill": "33141000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "21653000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1907000", "operatingCashflow": "20435000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22036000", "cashflowFromInvestment": "-486000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80471000, "cost_of_revenue": 41947000, "gross_profit": 38524000, "research_and_development": null, "selling_general_admin": 10633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12436000, "depreciation_amortisation": 700000, "ebitda": 13136000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12436000, "tax_provision": 2436000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70963000, "short_term_investments": 852000, "net_receivables": 38550000, "inventory": 74012000, "other_current_assets": null, "total_current_assets": 209391000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33141000, "goodwill_and_intangibles": 45458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114695000, "total_assets": 324086000, "short_term_debt": 4033000, "accounts_payable": 8378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31238000, "total_liabilities": 78501000, "total_debt": 4033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181299000, "total_equity": 245585000, "shares_outstanding": 9668000, "operating_cash_flow": 20435000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486000, "dividends_paid": 21653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22036000, "free_cash_flow": 20921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12436000", "ebitda": "13136000", "netIncome": "10000000", "grossProfit": "38524000", "depreciation": "None", "totalRevenue": "80471000", "costOfRevenue": "41947000", "interestIncome": "918000", "incomeBeforeTax": "12436000", "interestExpense": "0", "operatingIncome": "11539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2436000", "reportedCurrency": "USD", "netInterestIncome": "918000", "nonInterestIncome": "None", "operatingExpenses": "26985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "10633000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "12317000", "inventory": "74012000", "commonStock": "9643000", "currentDebt": "None", "investments": "None", "totalAssets": "324086000", "longTermDebt": "None", "shortTermDebt": "4033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33141000", "reportedCurrency": "USD", "retainedEarnings": "181299000", "totalLiabilities": "78501000", "otherCurrentAssets": "25014000", "totalCurrentAssets": "209391000", "currentLongTermDebt": "None", "longTermInvestments": "5529000", "shortTermInvestments": "852000", "currentNetReceivables": "38550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114695000", "currentAccountsPayable": "8378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11067000", "totalShareholderEquity": "245585000", "capitalLeaseObligations": "11067000", "otherCurrentLiabilities": "33922000", "totalCurrentLiabilities": "47263000", "otherNonCurrentLiabilities": "394000", "totalNonCurrentLiabilities": "31238000", "cashAndShortTermInvestments": "70963000", "commonStockSharesOutstanding": "9668000", "intangibleAssetsExcludingGoodwill": "33141000", "cashAndCashEquivalentsAtCarryingValue": "70963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "21653000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1907000", "operatingCashflow": "20435000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22036000", "cashflowFromInvestment": "-486000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 74329000, "cost_of_revenue": 41427000, "gross_profit": 32902000, "ebit": 10872000, "ebitda": 11582000, "pretax_income": 10857000, "tax_provision": 2794000, "net_income": 8063000, "net_income_to_common": 8063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75455000, "total_current_assets": 197882000, "total_assets": 314688000, "short_term_debt": 4167000, "long_term_debt": null, "total_debt": 4167000, "total_liabilities": 56565000, "total_equity": 258123000, "shares_outstanding": 9599000, "goodwill_and_intangibles": 45816000 }, "cash_flow": { "operating_cash_flow": -374000, "capital_expenditure": 556000, "free_cash_flow": 182000, "dividends_paid": 2452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200458, "ticker_id": 8922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10872000", "ebitda": "11582000", "netIncome": "8063000", "grossProfit": "32902000", "depreciation": "None", "totalRevenue": "74329000", "costOfRevenue": "41427000", "interestIncome": "894000", "incomeBeforeTax": "10857000", "interestExpense": "15000", "operatingIncome": "10163000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2794000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "22739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "19078000", "netIncomeFromContinuingOperations": "8063000" }, "balance": { "goodwill": "12317000", "inventory": "72187000", "commonStock": "9559000", "currentDebt": "None", "investments": "None", "totalAssets": "314688000", "longTermDebt": "None", "shortTermDebt": "4167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33499000", "reportedCurrency": "USD", "retainedEarnings": "193107000", "totalLiabilities": "56565000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "197882000", "currentLongTermDebt": "None", "longTermInvestments": "6009000", "shortTermInvestments": "365000", "currentNetReceivables": "46804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116806000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12296000", "totalShareholderEquity": "258123000", "capitalLeaseObligations": "12296000", "otherCurrentLiabilities": "12053000", "totalCurrentLiabilities": "22962000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "33603000", "cashAndShortTermInvestments": "75455000", "commonStockSharesOutstanding": "9599000", "intangibleAssetsExcludingGoodwill": "33499000", "cashAndCashEquivalentsAtCarryingValue": "75455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8063000", "profitLoss": "None", "dividendPayout": "2452000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4213000", "operatingCashflow": "-374000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2509000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74329000, "cost_of_revenue": 41427000, "gross_profit": 32902000, "research_and_development": null, "selling_general_admin": 19078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10872000, "depreciation_amortisation": 710000, "ebitda": 11582000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 10857000, "tax_provision": 2794000, "effective_tax_rate": null, "net_income": 8063000, "net_income_continuing_ops": 8063000, "net_income_to_common": 8063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75455000, "short_term_investments": 365000, "net_receivables": 46804000, "inventory": 72187000, "other_current_assets": null, "total_current_assets": 197882000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33499000, "goodwill_and_intangibles": 45816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116806000, "total_assets": 314688000, "short_term_debt": 4167000, "accounts_payable": 6049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33603000, "total_liabilities": 56565000, "total_debt": 4167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193107000, "total_equity": 258123000, "shares_outstanding": 9599000, "operating_cash_flow": -374000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556000, "dividends_paid": 2452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2509000, "free_cash_flow": 182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10872000", "ebitda": "11582000", "netIncome": "8063000", "grossProfit": "32902000", "depreciation": "None", "totalRevenue": "74329000", "costOfRevenue": "41427000", "interestIncome": "894000", "incomeBeforeTax": "10857000", "interestExpense": "15000", "operatingIncome": "10163000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2794000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "22739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "19078000", "netIncomeFromContinuingOperations": "8063000" }, "balance": { "goodwill": "12317000", "inventory": "72187000", "commonStock": "9559000", "currentDebt": "None", "investments": "None", "totalAssets": "314688000", "longTermDebt": "None", "shortTermDebt": "4167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33499000", "reportedCurrency": "USD", "retainedEarnings": "193107000", "totalLiabilities": "56565000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "197882000", "currentLongTermDebt": "None", "longTermInvestments": "6009000", "shortTermInvestments": "365000", "currentNetReceivables": "46804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116806000", "currentAccountsPayable": "6049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12296000", "totalShareholderEquity": "258123000", "capitalLeaseObligations": "12296000", "otherCurrentLiabilities": "12053000", "totalCurrentLiabilities": "22962000", "otherNonCurrentLiabilities": "367000", "totalNonCurrentLiabilities": "33603000", "cashAndShortTermInvestments": "75455000", "commonStockSharesOutstanding": "9599000", "intangibleAssetsExcludingGoodwill": "33499000", "cashAndCashEquivalentsAtCarryingValue": "75455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8063000", "profitLoss": "None", "dividendPayout": "2452000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4213000", "operatingCashflow": "-374000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2509000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 63932000, "cost_of_revenue": 35840000, "gross_profit": 28092000, "ebit": 7482000, "ebitda": 8169000, "pretax_income": 7482000, "tax_provision": 1875000, "net_income": 5607000, "net_income_to_common": 5607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78407000, "total_current_assets": 187527000, "total_assets": 303819000, "short_term_debt": 3514000, "long_term_debt": null, "total_debt": 3514000, "total_liabilities": 52615000, "total_equity": 251204000, "shares_outstanding": 9548000, "goodwill_and_intangibles": 45874000 }, "cash_flow": { "operating_cash_flow": 3332000, "capital_expenditure": 174000, "free_cash_flow": 3506000, "dividends_paid": 2498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200459, "ticker_id": 8922, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7482000", "ebitda": "8169000", "netIncome": "5607000", "grossProfit": "28092000", "depreciation": "None", "totalRevenue": "63932000", "costOfRevenue": "35840000", "interestIncome": "964000", "incomeBeforeTax": "7482000", "interestExpense": "0", "operatingIncome": "6661000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1875000", "reportedCurrency": "USD", "netInterestIncome": "964000", "nonInterestIncome": "None", "operatingExpenses": "21431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687000", "sellingGeneralAndAdministrative": "21431000", "netIncomeFromContinuingOperations": "5607000" }, "balance": { "goodwill": "12317000", "inventory": "67944000", "commonStock": "9491000", "currentDebt": "None", "investments": "None", "totalAssets": "303819000", "longTermDebt": "None", "shortTermDebt": "3514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33557000", "reportedCurrency": "USD", "retainedEarnings": "187563000", "totalLiabilities": "52615000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "187527000", "currentLongTermDebt": "None", "longTermInvestments": "6367000", "shortTermInvestments": "0", "currentNetReceivables": "37670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116292000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11472000", "totalShareholderEquity": "251204000", "capitalLeaseObligations": "11472000", "otherCurrentLiabilities": "10865000", "totalCurrentLiabilities": "18952000", "otherNonCurrentLiabilities": "386000", "totalNonCurrentLiabilities": "33663000", "cashAndShortTermInvestments": "78407000", "commonStockSharesOutstanding": "9548000", "intangibleAssetsExcludingGoodwill": "33557000", "cashAndCashEquivalentsAtCarryingValue": "78407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5607000", "profitLoss": "None", "dividendPayout": "2498000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5987000", "operatingCashflow": "3332000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3007000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63932000, "cost_of_revenue": 35840000, "gross_profit": 28092000, "research_and_development": null, "selling_general_admin": 21431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7482000, "depreciation_amortisation": 687000, "ebitda": 8169000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7482000, "tax_provision": 1875000, "effective_tax_rate": null, "net_income": 5607000, "net_income_continuing_ops": 5607000, "net_income_to_common": 5607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78407000, "short_term_investments": 0, "net_receivables": 37670000, "inventory": 67944000, "other_current_assets": null, "total_current_assets": 187527000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33557000, "goodwill_and_intangibles": 45874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116292000, "total_assets": 303819000, "short_term_debt": 3514000, "accounts_payable": 4573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33663000, "total_liabilities": 52615000, "total_debt": 3514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187563000, "total_equity": 251204000, "shares_outstanding": 9548000, "operating_cash_flow": 3332000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": 2498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3007000, "free_cash_flow": 3506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7482000", "ebitda": "8169000", "netIncome": "5607000", "grossProfit": "28092000", "depreciation": "None", "totalRevenue": "63932000", "costOfRevenue": "35840000", "interestIncome": "964000", "incomeBeforeTax": "7482000", "interestExpense": "0", "operatingIncome": "6661000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1875000", "reportedCurrency": "USD", "netInterestIncome": "964000", "nonInterestIncome": "None", "operatingExpenses": "21431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687000", "sellingGeneralAndAdministrative": "21431000", "netIncomeFromContinuingOperations": "5607000" }, "balance": { "goodwill": "12317000", "inventory": "67944000", "commonStock": "9491000", "currentDebt": "None", "investments": "None", "totalAssets": "303819000", "longTermDebt": "None", "shortTermDebt": "3514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33557000", "reportedCurrency": "USD", "retainedEarnings": "187563000", "totalLiabilities": "52615000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "187527000", "currentLongTermDebt": "None", "longTermInvestments": "6367000", "shortTermInvestments": "0", "currentNetReceivables": "37670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116292000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11472000", "totalShareholderEquity": "251204000", "capitalLeaseObligations": "11472000", "otherCurrentLiabilities": "10865000", "totalCurrentLiabilities": "18952000", "otherNonCurrentLiabilities": "386000", "totalNonCurrentLiabilities": "33663000", "cashAndShortTermInvestments": "78407000", "commonStockSharesOutstanding": "9548000", "intangibleAssetsExcludingGoodwill": "33557000", "cashAndCashEquivalentsAtCarryingValue": "78407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5607000", "profitLoss": "None", "dividendPayout": "2498000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5987000", "operatingCashflow": "3332000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3007000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 71558000, "cost_of_revenue": 39551000, "gross_profit": 32007000, "ebit": 9061000, "ebitda": 9711000, "pretax_income": 9061000, "tax_provision": 2411000, "net_income": 6650000, "net_income_to_common": 6650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78348000, "total_current_assets": 186047000, "total_assets": 303271000, "short_term_debt": 3671000, "long_term_debt": null, "total_debt": 3671000, "total_liabilities": 55163000, "total_equity": 248108000, "shares_outstanding": 9580000, "goodwill_and_intangibles": 45485000 }, "cash_flow": { "operating_cash_flow": 14336000, "capital_expenditure": 170000, "free_cash_flow": 14506000, "dividends_paid": 4664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200460, "ticker_id": 8922, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9061000", "ebitda": "9711000", "netIncome": "6650000", "grossProfit": "32007000", "depreciation": "None", "totalRevenue": "71558000", "costOfRevenue": "39551000", "interestIncome": "905000", "incomeBeforeTax": "9061000", "interestExpense": "0", "operatingIncome": "8251000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2411000", "reportedCurrency": "USD", "netInterestIncome": "905000", "nonInterestIncome": "None", "operatingExpenses": "23756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "23756000", "netIncomeFromContinuingOperations": "6650000" }, "balance": { "goodwill": "12317000", "inventory": "61960000", "commonStock": "9508000", "currentDebt": "None", "investments": "None", "totalAssets": "303271000", "longTermDebt": "None", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33168000", "reportedCurrency": "USD", "retainedEarnings": "184914000", "totalLiabilities": "55163000", "otherCurrentAssets": "3641000", "totalCurrentAssets": "186047000", "currentLongTermDebt": "None", "longTermInvestments": "6360000", "shortTermInvestments": "0", "currentNetReceivables": "42098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117224000", "currentAccountsPayable": "5789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12083000", "totalShareholderEquity": "248108000", "capitalLeaseObligations": "12083000", "otherCurrentLiabilities": "9718000", "totalCurrentLiabilities": "21128000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "34035000", "cashAndShortTermInvestments": "78348000", "commonStockSharesOutstanding": "9580000", "intangibleAssetsExcludingGoodwill": "33168000", "cashAndCashEquivalentsAtCarryingValue": "78348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6650000", "profitLoss": "None", "dividendPayout": "4664000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12928000", "operatingCashflow": "14336000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4669000", "cashflowFromInvestment": "45000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71558000, "cost_of_revenue": 39551000, "gross_profit": 32007000, "research_and_development": null, "selling_general_admin": 23756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9061000, "depreciation_amortisation": 650000, "ebitda": 9711000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9061000, "tax_provision": 2411000, "effective_tax_rate": null, "net_income": 6650000, "net_income_continuing_ops": 6650000, "net_income_to_common": 6650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78348000, "short_term_investments": 0, "net_receivables": 42098000, "inventory": 61960000, "other_current_assets": null, "total_current_assets": 186047000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33168000, "goodwill_and_intangibles": 45485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117224000, "total_assets": 303271000, "short_term_debt": 3671000, "accounts_payable": 5789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34035000, "total_liabilities": 55163000, "total_debt": 3671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184914000, "total_equity": 248108000, "shares_outstanding": 9580000, "operating_cash_flow": 14336000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45000, "dividends_paid": 4664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4669000, "free_cash_flow": 14506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9061000", "ebitda": "9711000", "netIncome": "6650000", "grossProfit": "32007000", "depreciation": "None", "totalRevenue": "71558000", "costOfRevenue": "39551000", "interestIncome": "905000", "incomeBeforeTax": "9061000", "interestExpense": "0", "operatingIncome": "8251000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2411000", "reportedCurrency": "USD", "netInterestIncome": "905000", "nonInterestIncome": "None", "operatingExpenses": "23756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "23756000", "netIncomeFromContinuingOperations": "6650000" }, "balance": { "goodwill": "12317000", "inventory": "61960000", "commonStock": "9508000", "currentDebt": "None", "investments": "None", "totalAssets": "303271000", "longTermDebt": "None", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33168000", "reportedCurrency": "USD", "retainedEarnings": "184914000", "totalLiabilities": "55163000", "otherCurrentAssets": "3641000", "totalCurrentAssets": "186047000", "currentLongTermDebt": "None", "longTermInvestments": "6360000", "shortTermInvestments": "0", "currentNetReceivables": "42098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117224000", "currentAccountsPayable": "5789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12083000", "totalShareholderEquity": "248108000", "capitalLeaseObligations": "12083000", "otherCurrentLiabilities": "9718000", "totalCurrentLiabilities": "21128000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "34035000", "cashAndShortTermInvestments": "78348000", "commonStockSharesOutstanding": "9580000", "intangibleAssetsExcludingGoodwill": "33168000", "cashAndCashEquivalentsAtCarryingValue": "78348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6650000", "profitLoss": "None", "dividendPayout": "4664000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12928000", "operatingCashflow": "14336000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4669000", "cashflowFromInvestment": "45000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 80590000, "cost_of_revenue": 40029000, "gross_profit": 40561000, "ebit": 11707000, "ebitda": 12381000, "pretax_income": 11700000, "tax_provision": 3158000, "net_income": 8542000, "net_income_to_common": 8542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69312000, "total_current_assets": 190109000, "total_assets": 309342000, "short_term_debt": 3979000, "long_term_debt": null, "total_debt": 3979000, "total_liabilities": 64849000, "total_equity": 244493000, "shares_outstanding": 9523000, "goodwill_and_intangibles": 45991000 }, "cash_flow": { "operating_cash_flow": 35693000, "capital_expenditure": 744000, "free_cash_flow": 36437000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200461, "ticker_id": 8922, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11707000", "ebitda": "12381000", "netIncome": "8542000", "grossProfit": "40561000", "depreciation": "None", "totalRevenue": "80590000", "costOfRevenue": "40029000", "interestIncome": "509000", "incomeBeforeTax": "11700000", "interestExpense": "7000", "operatingIncome": "11505000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3158000", "reportedCurrency": "USD", "netInterestIncome": "502000", "nonInterestIncome": "None", "operatingExpenses": "29056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "12256000", "netIncomeFromContinuingOperations": "8542000" }, "balance": { "goodwill": "12317000", "inventory": "74890000", "commonStock": "9497000", "currentDebt": "None", "investments": "None", "totalAssets": "309342000", "longTermDebt": "None", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33674000", "reportedCurrency": "USD", "retainedEarnings": "180646000", "totalLiabilities": "64849000", "otherCurrentAssets": "6172000", "totalCurrentAssets": "190109000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "215000", "currentNetReceivables": "39520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119233000", "currentAccountsPayable": "8845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13510000", "totalShareholderEquity": "244493000", "capitalLeaseObligations": "13510000", "otherCurrentLiabilities": "15786000", "totalCurrentLiabilities": "29622000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "35227000", "cashAndShortTermInvestments": "69312000", "commonStockSharesOutstanding": "9523000", "intangibleAssetsExcludingGoodwill": "33674000", "cashAndCashEquivalentsAtCarryingValue": "69312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8542000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4605000", "operatingCashflow": "35693000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "308000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80590000, "cost_of_revenue": 40029000, "gross_profit": 40561000, "research_and_development": null, "selling_general_admin": 12256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11707000, "depreciation_amortisation": 674000, "ebitda": 12381000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 11700000, "tax_provision": 3158000, "effective_tax_rate": null, "net_income": 8542000, "net_income_continuing_ops": 8542000, "net_income_to_common": 8542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69312000, "short_term_investments": 215000, "net_receivables": 39520000, "inventory": 74890000, "other_current_assets": null, "total_current_assets": 190109000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 33674000, "goodwill_and_intangibles": 45991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119233000, "total_assets": 309342000, "short_term_debt": 3979000, "accounts_payable": 8845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35227000, "total_liabilities": 64849000, "total_debt": 3979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180646000, "total_equity": 244493000, "shares_outstanding": 9523000, "operating_cash_flow": 35693000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 308000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000, "free_cash_flow": 36437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11707000", "ebitda": "12381000", "netIncome": "8542000", "grossProfit": "40561000", "depreciation": "None", "totalRevenue": "80590000", "costOfRevenue": "40029000", "interestIncome": "509000", "incomeBeforeTax": "11700000", "interestExpense": "7000", "operatingIncome": "11505000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3158000", "reportedCurrency": "USD", "netInterestIncome": "502000", "nonInterestIncome": "None", "operatingExpenses": "29056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "12256000", "netIncomeFromContinuingOperations": "8542000" }, "balance": { "goodwill": "12317000", "inventory": "74890000", "commonStock": "9497000", "currentDebt": "None", "investments": "None", "totalAssets": "309342000", "longTermDebt": "None", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33674000", "reportedCurrency": "USD", "retainedEarnings": "180646000", "totalLiabilities": "64849000", "otherCurrentAssets": "6172000", "totalCurrentAssets": "190109000", "currentLongTermDebt": "None", "longTermInvestments": "6354000", "shortTermInvestments": "215000", "currentNetReceivables": "39520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119233000", "currentAccountsPayable": "8845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13510000", "totalShareholderEquity": "244493000", "capitalLeaseObligations": "13510000", "otherCurrentLiabilities": "15786000", "totalCurrentLiabilities": "29622000", "otherNonCurrentLiabilities": "465000", "totalNonCurrentLiabilities": "35227000", "cashAndShortTermInvestments": "69312000", "commonStockSharesOutstanding": "9523000", "intangibleAssetsExcludingGoodwill": "33674000", "cashAndCashEquivalentsAtCarryingValue": "69312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8542000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4605000", "operatingCashflow": "35693000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "308000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 84150000, "cost_of_revenue": 47997000, "gross_profit": 36153000, "ebit": 12569000, "ebitda": 13287000, "pretax_income": 12564000, "tax_provision": 3227000, "net_income": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33397000, "total_current_assets": 170689000, "total_assets": 288860000, "short_term_debt": 3840000, "long_term_debt": null, "total_debt": 3840000, "total_liabilities": 53477000, "total_equity": 235383000, "shares_outstanding": 9530000, "goodwill_and_intangibles": 46499000 }, "cash_flow": { "operating_cash_flow": 19357000, "capital_expenditure": 1184000, "free_cash_flow": 20541000, "dividends_paid": 2365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200463, "ticker_id": 8922, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12569000", "ebitda": "13287000", "netIncome": "9337000", "grossProfit": "36153000", "depreciation": "None", "totalRevenue": "84150000", "costOfRevenue": "47997000", "interestIncome": "269000", "incomeBeforeTax": "12564000", "interestExpense": "5000", "operatingIncome": "12433000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3227000", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "23720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "19920000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "12317000", "inventory": "79567000", "commonStock": "9511000", "currentDebt": "None", "investments": "None", "totalAssets": "288860000", "longTermDebt": "None", "shortTermDebt": "3840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34182000", "reportedCurrency": "USD", "retainedEarnings": "175338000", "totalLiabilities": "53477000", "otherCurrentAssets": "3060000", "totalCurrentAssets": "170689000", "currentLongTermDebt": "None", "longTermInvestments": "6412000", "shortTermInvestments": "1206000", "currentNetReceivables": "53459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118171000", "currentAccountsPayable": "4831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12480000", "totalShareholderEquity": "235383000", "capitalLeaseObligations": "12480000", "otherCurrentLiabilities": "11389000", "totalCurrentLiabilities": "20060000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "33417000", "cashAndShortTermInvestments": "33397000", "commonStockSharesOutstanding": "9530000", "intangibleAssetsExcludingGoodwill": "34182000", "cashAndCashEquivalentsAtCarryingValue": "33397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "2365000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24327000", "operatingCashflow": "19357000", "capitalExpenditures": "1184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6231000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84150000, "cost_of_revenue": 47997000, "gross_profit": 36153000, "research_and_development": null, "selling_general_admin": 19920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12569000, "depreciation_amortisation": 718000, "ebitda": 13287000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 12564000, "tax_provision": 3227000, "effective_tax_rate": null, "net_income": 9337000, "net_income_continuing_ops": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33397000, "short_term_investments": 1206000, "net_receivables": 53459000, "inventory": 79567000, "other_current_assets": null, "total_current_assets": 170689000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 34182000, "goodwill_and_intangibles": 46499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118171000, "total_assets": 288860000, "short_term_debt": 3840000, "accounts_payable": 4831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33417000, "total_liabilities": 53477000, "total_debt": 3840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175338000, "total_equity": 235383000, "shares_outstanding": 9530000, "operating_cash_flow": 19357000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179000, "dividends_paid": 2365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6231000, "free_cash_flow": 20541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12569000", "ebitda": "13287000", "netIncome": "9337000", "grossProfit": "36153000", "depreciation": "None", "totalRevenue": "84150000", "costOfRevenue": "47997000", "interestIncome": "269000", "incomeBeforeTax": "12564000", "interestExpense": "5000", "operatingIncome": "12433000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3227000", "reportedCurrency": "USD", "netInterestIncome": "264000", "nonInterestIncome": "None", "operatingExpenses": "23720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000", "sellingGeneralAndAdministrative": "19920000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "12317000", "inventory": "79567000", "commonStock": "9511000", "currentDebt": "None", "investments": "None", "totalAssets": "288860000", "longTermDebt": "None", "shortTermDebt": "3840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34182000", "reportedCurrency": "USD", "retainedEarnings": "175338000", "totalLiabilities": "53477000", "otherCurrentAssets": "3060000", "totalCurrentAssets": "170689000", "currentLongTermDebt": "None", "longTermInvestments": "6412000", "shortTermInvestments": "1206000", "currentNetReceivables": "53459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118171000", "currentAccountsPayable": "4831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12480000", "totalShareholderEquity": "235383000", "capitalLeaseObligations": "12480000", "otherCurrentLiabilities": "11389000", "totalCurrentLiabilities": "20060000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "33417000", "cashAndShortTermInvestments": "33397000", "commonStockSharesOutstanding": "9530000", "intangibleAssetsExcludingGoodwill": "34182000", "cashAndCashEquivalentsAtCarryingValue": "33397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "2365000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "24327000", "operatingCashflow": "19357000", "capitalExpenditures": "1184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6231000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "income_statement": { "revenue": 67014000, "cost_of_revenue": 38007000, "gross_profit": 29007000, "ebit": 6722000, "ebitda": 7426000, "pretax_income": 6590000, "tax_provision": 1726000, "net_income": 4864000, "net_income_to_common": 4864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21962000, "total_current_assets": 167716000, "total_assets": 287028000, "short_term_debt": 6718000, "long_term_debt": null, "total_debt": 6718000, "total_liabilities": 56949000, "total_equity": 230079000, "shares_outstanding": 9542000, "goodwill_and_intangibles": 46557000 }, "cash_flow": { "operating_cash_flow": 20595000, "capital_expenditure": 722000, "free_cash_flow": 21317000, "dividends_paid": 2359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 200464, "ticker_id": 8922, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:21:53.418406+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6722000", "ebitda": "7426000", "netIncome": "4864000", "grossProfit": "29007000", "depreciation": "None", "totalRevenue": "67014000", "costOfRevenue": "38007000", "interestIncome": "190000", "incomeBeforeTax": "6590000", "interestExpense": "132000", "operatingIncome": "6700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1726000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "22307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22000", "costofGoodsAndServicesSold": "38007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "18807000", "netIncomeFromContinuingOperations": "4864000" }, "balance": { "goodwill": "12317000", "inventory": "103857000", "commonStock": "9529000", "currentDebt": "None", "investments": "None", "totalAssets": "287028000", "longTermDebt": "None", "shortTermDebt": "6718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34240000", "reportedCurrency": "USD", "retainedEarnings": "169633000", "totalLiabilities": "56949000", "otherCurrentAssets": "3496000", "totalCurrentAssets": "167716000", "currentLongTermDebt": "2570000", "longTermInvestments": "6410000", "shortTermInvestments": "1206000", "currentNetReceivables": "37195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119312000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28874000", "shortLongTermDebtTotal": "16573000", "totalShareholderEquity": "230079000", "capitalLeaseObligations": "14003000", "otherCurrentLiabilities": "9866000", "totalCurrentLiabilities": "22243000", "otherNonCurrentLiabilities": "478000", "totalNonCurrentLiabilities": "34706000", "cashAndShortTermInvestments": "21962000", "commonStockSharesOutstanding": "9542000", "intangibleAssetsExcludingGoodwill": "34240000", "cashAndCashEquivalentsAtCarryingValue": "21962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864000", "profitLoss": "None", "dividendPayout": "2359000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2818000", "operatingCashflow": "20595000", "capitalExpenditures": "722000", "changeInReceivables": "18462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21188000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67014000, "cost_of_revenue": 38007000, "gross_profit": 29007000, "research_and_development": null, "selling_general_admin": 18807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6722000, "depreciation_amortisation": 704000, "ebitda": 7426000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": 6590000, "tax_provision": 1726000, "effective_tax_rate": null, "net_income": 4864000, "net_income_continuing_ops": 4864000, "net_income_to_common": 4864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21962000, "short_term_investments": 1206000, "net_receivables": 37195000, "inventory": 103857000, "other_current_assets": null, "total_current_assets": 167716000, "net_ppe": null, "goodwill": 12317000, "intangible_assets": 34240000, "goodwill_and_intangibles": 46557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119312000, "total_assets": 287028000, "short_term_debt": 6718000, "accounts_payable": 5659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34706000, "total_liabilities": 56949000, "total_debt": 6718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169633000, "total_equity": 230079000, "shares_outstanding": 9542000, "operating_cash_flow": 20595000, "stock_based_compensation": 337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000, "dividends_paid": 2359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21188000, "free_cash_flow": 21317000, "net_change_in_cash": -815000 }, "raw_data": { "income": { "ebit": "6722000", "ebitda": "7426000", "netIncome": "4864000", "grossProfit": "29007000", "depreciation": "None", "totalRevenue": "67014000", "costOfRevenue": "38007000", "interestIncome": "190000", "incomeBeforeTax": "6590000", "interestExpense": "132000", "operatingIncome": "6700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1726000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "22307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22000", "costofGoodsAndServicesSold": "38007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "18807000", "netIncomeFromContinuingOperations": "4864000" }, "balance": { "goodwill": "12317000", "inventory": "103857000", "commonStock": "9529000", "currentDebt": "None", "investments": "None", "totalAssets": "287028000", "longTermDebt": "None", "shortTermDebt": "6718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34240000", "reportedCurrency": "USD", "retainedEarnings": "169633000", "totalLiabilities": "56949000", "otherCurrentAssets": "3496000", "totalCurrentAssets": "167716000", "currentLongTermDebt": "2570000", "longTermInvestments": "6410000", "shortTermInvestments": "1206000", "currentNetReceivables": "37195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119312000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28874000", "shortLongTermDebtTotal": "16573000", "totalShareholderEquity": "230079000", "capitalLeaseObligations": "14003000", "otherCurrentLiabilities": "9866000", "totalCurrentLiabilities": "22243000", "otherNonCurrentLiabilities": "478000", "totalNonCurrentLiabilities": "34706000", "cashAndShortTermInvestments": "21962000", "commonStockSharesOutstanding": "9542000", "intangibleAssetsExcludingGoodwill": "34240000", "cashAndCashEquivalentsAtCarryingValue": "21962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4864000", "profitLoss": "None", "dividendPayout": "2359000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2818000", "operatingCashflow": "20595000", "capitalExpenditures": "722000", "changeInReceivables": "18462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21188000", "cashflowFromInvestment": "-222000", "stockBasedCompensation": "337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }