{ "ticker": { "uuid": "c4613c88-15ed-4095-8551-937ae197e8c4", "symbol": "AUUD", "name": "Auddia Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c4613c88-15ed-4095-8551-937ae197e8c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4613c88-15ed-4095-8551-937ae197e8c4/" }, "ticker_metadata": { "id": 4921, "uuid": "c4613c88-15ed-4095-8551-937ae197e8c4", "symbol": "AUUD", "name": "Auddia Inc", "asset_type": "equity", "market_cap": 7348700, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Auddia Inc. develops software products for the audio and podcast markets. The company is headquartered in Boulder, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c4613c88-15ed-4095-8551-937ae197e8c4", "symbol": "AUUD", "name": "Auddia Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c4613c88-15ed-4095-8551-937ae197e8c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4613c88-15ed-4095-8551-937ae197e8c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.31, "market_cap": 257079.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.8978, "piotroski_f_score": 2, "momentum_12_1": -0.9629, "volatility_252d": 1.2769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.386256+00:00", "batch_id": "" }, "size": { "price_close": 1.31, "market_cap": 257079.64, "market_cap_usd": 257079.64, "enterprise_value": null, "shares_outstanding": 196244, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0906, "ptbv_ratio": 0.0917, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0522, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0906, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.629, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.629 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.8978, "roa": -2.3494, "roic": -3.3498, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5988, "accruals_ratio": -0.502, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1426, "revenue_stability_5y": 2.1069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1307, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2334, "net_debt_to_ebitda": 0.3056, "debt_to_assets": 0.0161, "interest_coverage": -677.6204, "current_ratio": 2.3029, "quick_ratio": 2.3029, "net_debt": -1356954, "local_beta": 0.0019, "volatility_252d": 1.2769, "volatility_60d": 2.9104, "max_drawdown_12m": -0.9718, "risk_adjusted_momentum": -0.7541 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9007, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1027, "price_return_3m": -0.7659, "price_return_6m": -0.8505, "price_return_9m": -0.918, "price_return_12m": -0.9667, "price_return_12m_ex1m": -0.9629, "momentum_6m": -0.8505, "momentum_12m": -0.9667, "momentum_12_1": -0.9629, "distance_from_52w_high": -0.9718, "distance_from_52w_low": 0, "relative_strength": -1.1247 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -457362, "ebit_ttm": -6612220, "ebitda_ttm": -4440371, "net_income_ttm": -8222185, "eps_diluted_ttm": -41.8978, "operating_cash_flow_ttm": -6465341, "capital_expenditure_ttm": 1542136, "fcf_ttm": -4923205, "dividends_paid_ttm": 161710, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9758, "cash_and_equivalents": 1413387, "total_current_assets": 1516691, "total_current_liabilities": 658596, "net_ppe": null, "total_assets": 3499628, "total_debt": 56433, "total_equity": 2837374, "net_working_capital": -498859, "book_value_per_share": 14.4584, "retained_earnings": -99595219, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2804299, "tangible_book_per_share": 14.2899 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 329, "ticker_id": 4921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.386256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 257079.64, "market_cap_usd": 257079.64, "enterprise_value": null, "shares_outstanding": 196244, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09060478, "ptbv_ratio": 0.09167341, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05221794, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.62902686, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.62902686, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.89781502, "roa": -2.34944543, "roic": -3.34983653, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59877089, "accruals_ratio": -0.50200878, "sbc_to_revenue": null, "debt_to_equity": 0.23340384, "net_debt_to_ebitda": 0.30559474, "debt_to_assets": 0.01612543, "interest_coverage": -677.62041402, "current_ratio": 2.3029156, "quick_ratio": 2.3029156, "net_debt": -1356954, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90069557, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.14265, "revenue_stability_5y": 2.106912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10273973, "price_return_3m": -0.7659084, "price_return_6m": -0.8504515, "price_return_9m": -0.91796606, "price_return_12m": -0.96673421, "price_return_12m_ex1m": -0.96292515, "distance_from_52w_high": -0.97183498, "distance_from_52w_low": 0, "relative_strength": -1.12467526, "local_beta": 0.0019, "volatility_252d": 1.276925, "volatility_60d": 2.91035, "max_drawdown_12m": -0.97183498, "revenue_ttm": 0, "gross_profit_ttm": -457362, "ebit_ttm": -6612220, "ebitda_ttm": -4440371, "net_income_ttm": -8222185, "eps_diluted_ttm": -41.89776503, "operating_cash_flow_ttm": -6465341, "capital_expenditure_ttm": 1542136, "fcf_ttm": -4923205, "dividends_paid_ttm": 161710, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9758, "cash_and_equivalents": 1413387, "total_current_assets": 1516691, "total_current_liabilities": 658596, "net_ppe": null, "total_assets": 3499628, "total_debt": 56433, "total_equity": 2837374, "net_working_capital": -498859, "book_value_per_share": 14.45839873, "retained_earnings": -99595219, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2804299, "tangible_book_per_share": 14.28985854, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.8978, "momentum_12_1": -0.9629, "complete_fields": { "id": 329, "ticker_id": 4921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.386256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 257079.64, "market_cap_usd": 257079.64, "enterprise_value": null, "shares_outstanding": 196244, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09060478, "ptbv_ratio": 0.09167341, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.05221794, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0.62902686, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0.62902686, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.89781502, "roa": -2.34944543, "roic": -3.34983653, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.59877089, "accruals_ratio": -0.50200878, "sbc_to_revenue": null, "debt_to_equity": 0.23340384, "net_debt_to_ebitda": 0.30559474, "debt_to_assets": 0.01612543, "interest_coverage": -677.62041402, "current_ratio": 2.3029156, "quick_ratio": 2.3029156, "net_debt": -1356954, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90069557, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.14265, "revenue_stability_5y": 2.106912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10273973, "price_return_3m": -0.7659084, "price_return_6m": -0.8504515, "price_return_9m": -0.91796606, "price_return_12m": -0.96673421, "price_return_12m_ex1m": -0.96292515, "distance_from_52w_high": -0.97183498, "distance_from_52w_low": 0, "relative_strength": -1.12467526, "local_beta": 0.0019, "volatility_252d": 1.276925, "volatility_60d": 2.91035, "max_drawdown_12m": -0.97183498, "revenue_ttm": 0, "gross_profit_ttm": -457362, "ebit_ttm": -6612220, "ebitda_ttm": -4440371, "net_income_ttm": -8222185, "eps_diluted_ttm": -41.89776503, "operating_cash_flow_ttm": -6465341, "capital_expenditure_ttm": 1542136, "fcf_ttm": -4923205, "dividends_paid_ttm": 161710, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9758, "cash_and_equivalents": 1413387, "total_current_assets": 1516691, "total_current_liabilities": 658596, "net_ppe": null, "total_assets": 3499628, "total_debt": 56433, "total_equity": 2837374, "net_working_capital": -498859, "book_value_per_share": 14.45839873, "retained_earnings": -99595219, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2804299, "tangible_book_per_share": 14.28985854, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 40, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 221672, "gross_profit": -221672, "ebit": -6547467, "ebitda": -4959686, "pretax_income": -7693197, "tax_provision": null, "net_income": -7693197, "net_income_to_common": -7693197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3186985, "total_current_assets": 3297174, "total_assets": 5202455, "short_term_debt": 99132, "long_term_debt": null, "total_debt": 99132, "total_liabilities": 966961, "total_equity": 4235494, "shares_outstanding": 196244, "goodwill_and_intangibles": 25785 }, "cash_flow": { "operating_cash_flow": -5633393, "capital_expenditure": 1947, "free_cash_flow": -5631446, "dividends_paid": 161710, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23699, "ticker_id": 4921, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6547467", "ebitda": "-4959686", "netIncome": "-7693197", "grossProfit": "-221672", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "221672", "interestIncome": "4409", "incomeBeforeTax": "-7693197", "interestExpense": "4409", "operatingIncome": "-7697606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4409", "nonInterestIncome": "None", "operatingExpenses": "7475934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587781", "sellingGeneralAndAdministrative": "2792886", "netIncomeFromContinuingOperations": "-7693197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "5202455", "longTermDebt": "None", "shortTermDebt": "99132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25785", "reportedCurrency": "USD", "retainedEarnings": "-97283343", "totalLiabilities": "966961", "otherCurrentAssets": "109868", "totalCurrentAssets": "3297174", "currentLongTermDebt": "60520", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905281", "currentAccountsPayable": "853354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113607", "totalShareholderEquity": "4235494", "capitalLeaseObligations": "53087", "otherCurrentLiabilities": "853354", "totalCurrentLiabilities": "952486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475", "cashAndShortTermInvestments": "3186985", "commonStockSharesOutstanding": "196244", "intangibleAssetsExcludingGoodwill": "25785", "cashAndCashEquivalentsAtCarryingValue": "3186985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7693197", "profitLoss": "None", "dividendPayout": "161710", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5633393", "capitalExpenditures": "1947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6991777", "cashflowFromInvestment": "-877718", "stockBasedCompensation": "205875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161710", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 221672, "gross_profit": -221672, "research_and_development": 1145578, "selling_general_admin": 2792886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6547467, "depreciation_amortisation": 1587781, "ebitda": -4959686, "interest_expense": 4409, "interest_income": null, "other_non_operating": null, "pretax_income": -7693197, "tax_provision": null, "effective_tax_rate": null, "net_income": -7693197, "net_income_continuing_ops": -7693197, "net_income_to_common": -7693197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3186985, "short_term_investments": null, "net_receivables": 321, "inventory": null, "other_current_assets": null, "total_current_assets": 3297174, "net_ppe": null, "goodwill": null, "intangible_assets": 25785, "goodwill_and_intangibles": 25785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905281, "total_assets": 5202455, "short_term_debt": 99132, "accounts_payable": 853354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14475, "total_liabilities": 966961, "total_debt": 99132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97283343, "total_equity": 4235494, "shares_outstanding": 196244, "operating_cash_flow": -5633393, "stock_based_compensation": 205875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1947, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877718, "dividends_paid": 161710, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6991777, "free_cash_flow": -5631446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6547467", "ebitda": "-4959686", "netIncome": "-7693197", "grossProfit": "-221672", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "221672", "interestIncome": "4409", "incomeBeforeTax": "-7693197", "interestExpense": "4409", "operatingIncome": "-7697606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4409", "nonInterestIncome": "None", "operatingExpenses": "7475934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587781", "sellingGeneralAndAdministrative": "2792886", "netIncomeFromContinuingOperations": "-7693197" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "5202455", "longTermDebt": "None", "shortTermDebt": "99132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25785", "reportedCurrency": "USD", "retainedEarnings": "-97283343", "totalLiabilities": "966961", "otherCurrentAssets": "109868", "totalCurrentAssets": "3297174", "currentLongTermDebt": "60520", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905281", "currentAccountsPayable": "853354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113607", "totalShareholderEquity": "4235494", "capitalLeaseObligations": "53087", "otherCurrentLiabilities": "853354", "totalCurrentLiabilities": "952486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475", "cashAndShortTermInvestments": "3186985", "commonStockSharesOutstanding": "196244", "intangibleAssetsExcludingGoodwill": "25785", "cashAndCashEquivalentsAtCarryingValue": "3186985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7693197", "profitLoss": "None", "dividendPayout": "161710", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5633393", "capitalExpenditures": "1947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6991777", "cashflowFromInvestment": "-877718", "stockBasedCompensation": "205875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161710", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 202950, "gross_profit": -202950, "ebit": -8549527, "ebitda": -6478074, "pretax_income": -8722039, "tax_provision": null, "net_income": -8722039, "net_income_to_common": -8722039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2706319, "total_current_assets": 2762378, "total_assets": 5298328, "short_term_debt": 28405, "long_term_debt": null, "total_debt": 28405, "total_liabilities": 604008, "total_equity": 4694320, "shares_outstanding": 21599, "goodwill_and_intangibles": 2311646 }, "cash_flow": { "operating_cash_flow": -5093143, "capital_expenditure": 1004345, "free_cash_flow": -4088798, "dividends_paid": 163068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23704, "ticker_id": 4921, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8549527", "ebitda": "-6478074", "netIncome": "-8722039", "grossProfit": "-202950", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "202950", "interestIncome": "None", "incomeBeforeTax": "-8722039", "interestExpense": "172512", "operatingIncome": "-7917139", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-172512", "nonInterestIncome": "None", "operatingExpenses": "7714189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071453", "sellingGeneralAndAdministrative": "3845302", "netIncomeFromContinuingOperations": "-8722039" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6761", "currentDebt": "None", "investments": "None", "totalAssets": "5298328", "longTermDebt": "None", "shortTermDebt": "28405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2311646", "reportedCurrency": "USD", "retainedEarnings": "-89428436", "totalLiabilities": "604008", "otherCurrentAssets": "55706", "totalCurrentAssets": "2762378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535950", "currentAccountsPayable": "495312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81493", "totalShareholderEquity": "4694320", "capitalLeaseObligations": "81493", "otherCurrentLiabilities": "27203", "totalCurrentLiabilities": "550920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53088", "cashAndShortTermInvestments": "2706319", "commonStockSharesOutstanding": "21599", "intangibleAssetsExcludingGoodwill": "2311646", "cashAndCashEquivalentsAtCarryingValue": "2706319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8722039", "profitLoss": "None", "dividendPayout": "163068", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5093143", "capitalExpenditures": "1004345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7999251", "cashflowFromInvestment": "-1004345", "stockBasedCompensation": "736797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 202950, "gross_profit": -202950, "research_and_development": 1020609, "selling_general_admin": 3845302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8549527, "depreciation_amortisation": 2071453, "ebitda": -6478074, "interest_expense": 172512, "interest_income": null, "other_non_operating": null, "pretax_income": -8722039, "tax_provision": null, "effective_tax_rate": null, "net_income": -8722039, "net_income_continuing_ops": -8722039, "net_income_to_common": -8722039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2706319, "short_term_investments": null, "net_receivables": 353, "inventory": null, "other_current_assets": null, "total_current_assets": 2762378, "net_ppe": null, "goodwill": null, "intangible_assets": 2311646, "goodwill_and_intangibles": 2311646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2535950, "total_assets": 5298328, "short_term_debt": 28405, "accounts_payable": 495312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53088, "total_liabilities": 604008, "total_debt": 28405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89428436, "total_equity": 4694320, "shares_outstanding": 21599, "operating_cash_flow": -5093143, "stock_based_compensation": 736797, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004345, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1004345, "dividends_paid": 163068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7999251, "free_cash_flow": -4088798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8549527", "ebitda": "-6478074", "netIncome": "-8722039", "grossProfit": "-202950", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "202950", "interestIncome": "None", "incomeBeforeTax": "-8722039", "interestExpense": "172512", "operatingIncome": "-7917139", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-172512", "nonInterestIncome": "None", "operatingExpenses": "7714189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020609", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071453", "sellingGeneralAndAdministrative": "3845302", "netIncomeFromContinuingOperations": "-8722039" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6761", "currentDebt": "None", "investments": "None", "totalAssets": "5298328", "longTermDebt": "None", "shortTermDebt": "28405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2311646", "reportedCurrency": "USD", "retainedEarnings": "-89428436", "totalLiabilities": "604008", "otherCurrentAssets": "55706", "totalCurrentAssets": "2762378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535950", "currentAccountsPayable": "495312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81493", "totalShareholderEquity": "4694320", "capitalLeaseObligations": "81493", "otherCurrentLiabilities": "27203", "totalCurrentLiabilities": "550920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53088", "cashAndShortTermInvestments": "2706319", "commonStockSharesOutstanding": "21599", "intangibleAssetsExcludingGoodwill": "2311646", "cashAndCashEquivalentsAtCarryingValue": "2706319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8722039", "profitLoss": "None", "dividendPayout": "163068", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5093143", "capitalExpenditures": "1004345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7999251", "cashflowFromInvestment": "-1004345", "stockBasedCompensation": "736797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163068", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 181679, "gross_profit": -181679, "ebit": -7476368, "ebitda": -7450978, "pretax_income": -8807496, "tax_provision": 3, "net_income": -8807496, "net_income_to_common": -8807496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804556, "total_current_assets": 834043, "total_assets": 4403048, "short_term_debt": 3025000, "long_term_debt": null, "total_debt": 3025000, "total_liabilities": 3982628, "total_equity": 420420, "shares_outstanding": 97318, "goodwill_and_intangibles": 3347935 }, "cash_flow": { "operating_cash_flow": -4504207, "capital_expenditure": 1031566, "free_cash_flow": -3472641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23709, "ticker_id": 4921, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7476368", "ebitda": "-7450978", "netIncome": "-8807496", "grossProfit": "-181679", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "181679", "interestIncome": "0", "incomeBeforeTax": "-8807496", "interestExpense": "1331128", "operatingIncome": "-7476368", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1301366", "nonInterestIncome": "None", "operatingExpenses": "7294689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2596464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25390", "sellingGeneralAndAdministrative": "3576729", "netIncomeFromContinuingOperations": "-8358143" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "854", "currentDebt": "None", "investments": "None", "totalAssets": "4403048", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3347935", "reportedCurrency": "USD", "retainedEarnings": "-80543330", "totalLiabilities": "3982628", "otherCurrentAssets": "28993", "totalCurrentAssets": "834043", "currentLongTermDebt": "3025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3569005", "currentAccountsPayable": "424510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025000", "totalShareholderEquity": "420420", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "533118", "totalCurrentLiabilities": "3982628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "804556", "commonStockSharesOutstanding": "97318", "intangibleAssetsExcludingGoodwill": "3347935", "cashAndCashEquivalentsAtCarryingValue": "804556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8807496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-565292", "operatingCashflow": "-4504207", "capitalExpenditures": "1031566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4678895", "cashflowFromInvestment": "-1031566", "stockBasedCompensation": "1025420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87.63", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 181679, "gross_profit": -181679, "research_and_development": 2596464, "selling_general_admin": 3576729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7476368, "depreciation_amortisation": 25390, "ebitda": -7450978, "interest_expense": 1331128, "interest_income": null, "other_non_operating": null, "pretax_income": -8807496, "tax_provision": 3, "effective_tax_rate": null, "net_income": -8807496, "net_income_continuing_ops": -8358143, "net_income_to_common": -8807496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804556, "short_term_investments": null, "net_receivables": 494, "inventory": null, "other_current_assets": null, "total_current_assets": 834043, "net_ppe": null, "goodwill": null, "intangible_assets": 3347935, "goodwill_and_intangibles": 3347935, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3569005, "total_assets": 4403048, "short_term_debt": 3025000, "accounts_payable": 424510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3982628, "total_debt": 3025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80543330, "total_equity": 420420, "shares_outstanding": 97318, "operating_cash_flow": -4504207, "stock_based_compensation": 1025420, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1031566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1031566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4678895, "free_cash_flow": -3472641, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7476368", "ebitda": "-7450978", "netIncome": "-8807496", "grossProfit": "-181679", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "181679", "interestIncome": "0", "incomeBeforeTax": "-8807496", "interestExpense": "1331128", "operatingIncome": "-7476368", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1301366", "nonInterestIncome": "None", "operatingExpenses": "7294689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2596464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25390", "sellingGeneralAndAdministrative": "3576729", "netIncomeFromContinuingOperations": "-8358143" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "854", "currentDebt": "None", "investments": "None", "totalAssets": "4403048", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3347935", "reportedCurrency": "USD", "retainedEarnings": "-80543330", "totalLiabilities": "3982628", "otherCurrentAssets": "28993", "totalCurrentAssets": "834043", "currentLongTermDebt": "3025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3569005", "currentAccountsPayable": "424510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025000", "totalShareholderEquity": "420420", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "533118", "totalCurrentLiabilities": "3982628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "804556", "commonStockSharesOutstanding": "97318", "intangibleAssetsExcludingGoodwill": "3347935", "cashAndCashEquivalentsAtCarryingValue": "804556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8807496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-565292", "operatingCashflow": "-4504207", "capitalExpenditures": "1031566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4678895", "cashflowFromInvestment": "-1031566", "stockBasedCompensation": "1025420", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87.63", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840837", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 180690, "gross_profit": -180690, "ebit": -6724419, "ebitda": -5732780, "pretax_income": -6897446, "tax_provision": 173026, "net_income": -6897446, "net_income_to_common": -6897446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661434, "total_current_assets": 1661571, "total_assets": 6111526, "short_term_debt": 1775956, "long_term_debt": null, "total_debt": 1775956, "total_liabilities": 2261443, "total_equity": 3850083, "shares_outstanding": 71536, "goodwill_and_intangibles": 4134225 }, "cash_flow": { "operating_cash_flow": -4752750, "capital_expenditure": 1931107, "free_cash_flow": -2821643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23714, "ticker_id": 4921, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6724419", "ebitda": "-5732780", "netIncome": "-6897446", "grossProfit": "-180690", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180690", "interestIncome": "1", "incomeBeforeTax": "-6897446", "interestExpense": "173027", "operatingIncome": "-6724420", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "173026", "reportedCurrency": "USD", "netInterestIncome": "-173026", "nonInterestIncome": "None", "operatingExpenses": "6543730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991639", "sellingGeneralAndAdministrative": "3223520", "netIncomeFromContinuingOperations": "-6897446" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "506", "currentDebt": "None", "investments": "None", "totalAssets": "6111526", "longTermDebt": "None", "shortTermDebt": "1775956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4134225", "reportedCurrency": "USD", "retainedEarnings": "-71735834", "totalLiabilities": "2261443", "otherCurrentAssets": "0", "totalCurrentAssets": "1661571", "currentLongTermDebt": "1775956", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4449955", "currentAccountsPayable": "289955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41080", "shortLongTermDebtTotal": "1775956", "totalShareholderEquity": "3850083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195532", "totalCurrentLiabilities": "2261443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2065911", "cashAndShortTermInvestments": "1661434", "commonStockSharesOutstanding": "71536", "intangibleAssetsExcludingGoodwill": "4134225", "cashAndCashEquivalentsAtCarryingValue": "1661434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6897446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4752750", "capitalExpenditures": "1931107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-1931107", "stockBasedCompensation": "1001889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 180690, "gross_profit": -180690, "research_and_development": 654879, "selling_general_admin": 3223520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6724419, "depreciation_amortisation": 991639, "ebitda": -5732780, "interest_expense": 173027, "interest_income": null, "other_non_operating": null, "pretax_income": -6897446, "tax_provision": 173026, "effective_tax_rate": null, "net_income": -6897446, "net_income_continuing_ops": -6897446, "net_income_to_common": -6897446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661434, "short_term_investments": null, "net_receivables": 137, "inventory": 0, "other_current_assets": null, "total_current_assets": 1661571, "net_ppe": null, "goodwill": null, "intangible_assets": 4134225, "goodwill_and_intangibles": 4134225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4449955, "total_assets": 6111526, "short_term_debt": 1775956, "accounts_payable": 289955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2261443, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2065911, "total_liabilities": 2261443, "total_debt": 1775956, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71735834, "total_equity": 3850083, "shares_outstanding": 71536, "operating_cash_flow": -4752750, "stock_based_compensation": 1001889, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931107, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1931107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -2821643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6724419", "ebitda": "-5732780", "netIncome": "-6897446", "grossProfit": "-180690", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "180690", "interestIncome": "1", "incomeBeforeTax": "-6897446", "interestExpense": "173027", "operatingIncome": "-6724420", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "173026", "reportedCurrency": "USD", "netInterestIncome": "-173026", "nonInterestIncome": "None", "operatingExpenses": "6543730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654879", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "991639", "sellingGeneralAndAdministrative": "3223520", "netIncomeFromContinuingOperations": "-6897446" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "506", "currentDebt": "None", "investments": "None", "totalAssets": "6111526", "longTermDebt": "None", "shortTermDebt": "1775956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4134225", "reportedCurrency": "USD", "retainedEarnings": "-71735834", "totalLiabilities": "2261443", "otherCurrentAssets": "0", "totalCurrentAssets": "1661571", "currentLongTermDebt": "1775956", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4449955", "currentAccountsPayable": "289955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41080", "shortLongTermDebtTotal": "1775956", "totalShareholderEquity": "3850083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195532", "totalCurrentLiabilities": "2261443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2065911", "cashAndShortTermInvestments": "1661434", "commonStockSharesOutstanding": "71536", "intangibleAssetsExcludingGoodwill": "4134225", "cashAndCashEquivalentsAtCarryingValue": "1661434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6897446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4752750", "capitalExpenditures": "1931107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-1931107", "stockBasedCompensation": "1001889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 5, "cost_of_revenue": 190187, "gross_profit": -190187, "ebit": -5030090, "ebitda": -4863434, "pretax_income": -13478069, "tax_provision": 8447979, "net_income": -21926048, "net_income_to_common": -21926048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6345291, "total_current_assets": 6345378, "total_assets": 9634133, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 223196, "total_equity": 9410937, "shares_outstanding": 70951, "goodwill_and_intangibles": 3163071 }, "cash_flow": { "operating_cash_flow": -5471545, "capital_expenditure": 1552686, "free_cash_flow": -3918859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23719, "ticker_id": 4921, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5030090", "ebitda": "-4863434", "netIncome": "-21926048", "grossProfit": "-190187", "depreciation": "None", "totalRevenue": "5", "costOfRevenue": "190187", "interestIncome": "3201", "incomeBeforeTax": "-13478069", "interestExpense": "8447979", "operatingIncome": "-5569435", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8447979", "reportedCurrency": "USD", "netInterestIncome": "-8444778", "nonInterestIncome": "None", "operatingExpenses": "5379248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166656", "sellingGeneralAndAdministrative": "4072419", "netIncomeFromContinuingOperations": "-13478069" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12416", "currentDebt": "None", "investments": "None", "totalAssets": "9634133", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3163071", "reportedCurrency": "USD", "retainedEarnings": "-64838389", "totalLiabilities": "223196", "otherCurrentAssets": "0", "totalCurrentAssets": "6345378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3288755", "currentAccountsPayable": "210929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72766", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9410937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12267", "totalCurrentLiabilities": "223196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210929", "cashAndShortTermInvestments": "6345291", "commonStockSharesOutstanding": "70951", "intangibleAssetsExcludingGoodwill": "3163071", "cashAndCashEquivalentsAtCarryingValue": "6345291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13478069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "955516000", "operatingCashflow": "-5471545", "capitalExpenditures": "1552686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13251608", "cashflowFromInvestment": "-1552686", "stockBasedCompensation": "1237481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5, "cost_of_revenue": 190187, "gross_profit": -190187, "research_and_development": 399521, "selling_general_admin": 4072419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5030090, "depreciation_amortisation": 166656, "ebitda": -4863434, "interest_expense": 8447979, "interest_income": null, "other_non_operating": null, "pretax_income": -13478069, "tax_provision": 8447979, "effective_tax_rate": null, "net_income": -21926048, "net_income_continuing_ops": -13478069, "net_income_to_common": -21926048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6345291, "short_term_investments": null, "net_receivables": 87, "inventory": null, "other_current_assets": null, "total_current_assets": 6345378, "net_ppe": null, "goodwill": null, "intangible_assets": 3163071, "goodwill_and_intangibles": 3163071, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3288755, "total_assets": 9634133, "short_term_debt": null, "accounts_payable": 210929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210929, "total_liabilities": 223196, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64838389, "total_equity": 9410937, "shares_outstanding": 70951, "operating_cash_flow": -5471545, "stock_based_compensation": 1237481, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1552686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13251608, "free_cash_flow": -3918859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5030090", "ebitda": "-4863434", "netIncome": "-21926048", "grossProfit": "-190187", "depreciation": "None", "totalRevenue": "5", "costOfRevenue": "190187", "interestIncome": "3201", "incomeBeforeTax": "-13478069", "interestExpense": "8447979", "operatingIncome": "-5569435", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8447979", "reportedCurrency": "USD", "netInterestIncome": "-8444778", "nonInterestIncome": "None", "operatingExpenses": "5379248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166656", "sellingGeneralAndAdministrative": "4072419", "netIncomeFromContinuingOperations": "-13478069" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12416", "currentDebt": "None", "investments": "None", "totalAssets": "9634133", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3163071", "reportedCurrency": "USD", "retainedEarnings": "-64838389", "totalLiabilities": "223196", "otherCurrentAssets": "0", "totalCurrentAssets": "6345378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3288755", "currentAccountsPayable": "210929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72766", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9410937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12267", "totalCurrentLiabilities": "223196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210929", "cashAndShortTermInvestments": "6345291", "commonStockSharesOutstanding": "70951", "intangibleAssetsExcludingGoodwill": "3163071", "cashAndCashEquivalentsAtCarryingValue": "6345291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13478069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "955516000", "operatingCashflow": "-5471545", "capitalExpenditures": "1552686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13251608", "cashflowFromInvestment": "-1552686", "stockBasedCompensation": "1237481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 110924, "cost_of_revenue": 402016, "gross_profit": -291092, "ebit": -2382808, "ebitda": -2010442, "pretax_income": -4051221, "tax_provision": 1668414, "net_income": -4051221, "net_income_to_common": -4051221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117914, "total_current_assets": 118042, "total_assets": 2311768, "short_term_debt": 11901398, "long_term_debt": null, "total_debt": 11901398, "total_liabilities": 15415018, "total_equity": -13103250, "shares_outstanding": 64525, "goodwill_and_intangibles": 1837518 }, "cash_flow": { "operating_cash_flow": -1992381, "capital_expenditure": 870264, "free_cash_flow": -1122117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23724, "ticker_id": 4921, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2382808", "ebitda": "-2010442", "netIncome": "-4051221", "grossProfit": "-291092", "depreciation": "None", "totalRevenue": "110924", "costOfRevenue": "402016", "interestIncome": "42", "incomeBeforeTax": "-4051221", "interestExpense": "1668413", "operatingIncome": "-2382850", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1668414", "reportedCurrency": "USD", "netInterestIncome": "-1668371", "nonInterestIncome": "None", "operatingExpenses": "2091758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106053", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372366", "sellingGeneralAndAdministrative": "1290970", "netIncomeFromContinuingOperations": "-4051220" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "2311768", "longTermDebt": "None", "shortTermDebt": "11901398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1837518", "reportedCurrency": "USD", "retainedEarnings": "-51360320", "totalLiabilities": "15415018", "otherCurrentAssets": "0", "totalCurrentAssets": "118042", "currentLongTermDebt": "11901398", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193726", "currentAccountsPayable": "1111621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12289", "shortLongTermDebtTotal": "11901398", "totalShareholderEquity": "-13103250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2401999", "totalCurrentLiabilities": "15415018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13013019", "cashAndShortTermInvestments": "117914", "commonStockSharesOutstanding": "64525", "intangibleAssetsExcludingGoodwill": "1837518", "cashAndCashEquivalentsAtCarryingValue": "117914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1992381", "capitalExpenditures": "870264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2690328", "cashflowFromInvestment": "-870264", "stockBasedCompensation": "69841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110924, "cost_of_revenue": 402016, "gross_profit": -291092, "research_and_development": 106053, "selling_general_admin": 1290970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2382808, "depreciation_amortisation": 372366, "ebitda": -2010442, "interest_expense": 1668413, "interest_income": null, "other_non_operating": null, "pretax_income": -4051221, "tax_provision": 1668414, "effective_tax_rate": null, "net_income": -4051221, "net_income_continuing_ops": -4051220, "net_income_to_common": -4051221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117914, "short_term_investments": null, "net_receivables": 128, "inventory": null, "other_current_assets": null, "total_current_assets": 118042, "net_ppe": null, "goodwill": null, "intangible_assets": 1837518, "goodwill_and_intangibles": 1837518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2193726, "total_assets": 2311768, "short_term_debt": 11901398, "accounts_payable": 1111621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15415018, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13013019, "total_liabilities": 15415018, "total_debt": 11901398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51360320, "total_equity": -13103250, "shares_outstanding": 64525, "operating_cash_flow": -1992381, "stock_based_compensation": 69841, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2690328, "free_cash_flow": -1122117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2382808", "ebitda": "-2010442", "netIncome": "-4051221", "grossProfit": "-291092", "depreciation": "None", "totalRevenue": "110924", "costOfRevenue": "402016", "interestIncome": "42", "incomeBeforeTax": "-4051221", "interestExpense": "1668413", "operatingIncome": "-2382850", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1668414", "reportedCurrency": "USD", "netInterestIncome": "-1668371", "nonInterestIncome": "None", "operatingExpenses": "2091758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106053", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372366", "sellingGeneralAndAdministrative": "1290970", "netIncomeFromContinuingOperations": "-4051220" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "486", "currentDebt": "None", "investments": "None", "totalAssets": "2311768", "longTermDebt": "None", "shortTermDebt": "11901398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1837518", "reportedCurrency": "USD", "retainedEarnings": "-51360320", "totalLiabilities": "15415018", "otherCurrentAssets": "0", "totalCurrentAssets": "118042", "currentLongTermDebt": "11901398", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193726", "currentAccountsPayable": "1111621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12289", "shortLongTermDebtTotal": "11901398", "totalShareholderEquity": "-13103250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2401999", "totalCurrentLiabilities": "15415018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13013019", "cashAndShortTermInvestments": "117914", "commonStockSharesOutstanding": "64525", "intangibleAssetsExcludingGoodwill": "1837518", "cashAndCashEquivalentsAtCarryingValue": "117914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1992381", "capitalExpenditures": "870264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2690328", "cashflowFromInvestment": "-870264", "stockBasedCompensation": "69841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 458826, "cost_of_revenue": 1011401, "gross_profit": -552575, "ebit": -3802344, "ebitda": -3111802, "pretax_income": -5230245, "tax_provision": 1427901, "net_income": -5230245, "net_income_to_common": -5230245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290231, "total_current_assets": 306719, "total_assets": 1860639, "short_term_debt": 9176169, "long_term_debt": null, "total_debt": 9176169, "total_liabilities": 11089516, "total_equity": -9228877, "shares_outstanding": 64525, "goodwill_and_intangibles": 1338272 }, "cash_flow": { "operating_cash_flow": -2945688, "capital_expenditure": 717215, "free_cash_flow": -2228473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23729, "ticker_id": 4921, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3802344", "ebitda": "-3111802", "netIncome": "-5230245", "grossProfit": "-552575", "depreciation": "None", "totalRevenue": "458826", "costOfRevenue": "1011401", "interestIncome": "120", "incomeBeforeTax": "-5230245", "interestExpense": "1427901", "operatingIncome": "-3802464", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1427901", "reportedCurrency": "USD", "netInterestIncome": "-1427781", "nonInterestIncome": "None", "operatingExpenses": "3249889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690542", "sellingGeneralAndAdministrative": "2804815", "netIncomeFromContinuingOperations": "-5230245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471", "currentDebt": "None", "investments": "None", "totalAssets": "1860639", "longTermDebt": "None", "shortTermDebt": "9176169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1338272", "reportedCurrency": "USD", "retainedEarnings": "-47309099", "totalLiabilities": "11089516", "otherCurrentAssets": "0", "totalCurrentAssets": "306719", "currentLongTermDebt": "9176169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1553920", "currentAccountsPayable": "771992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13637", "shortLongTermDebtTotal": "9176169", "totalShareholderEquity": "-9228877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141355", "totalCurrentLiabilities": "11089516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9948160", "cashAndShortTermInvestments": "290231", "commonStockSharesOutstanding": "64525", "intangibleAssetsExcludingGoodwill": "1338272", "cashAndCashEquivalentsAtCarryingValue": "290231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5230245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-320797", "operatingCashflow": "-2945688", "capitalExpenditures": "717215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3681435", "cashflowFromInvestment": "-717215", "stockBasedCompensation": "411823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458826, "cost_of_revenue": 1011401, "gross_profit": -552575, "research_and_development": 312614, "selling_general_admin": 2804815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3802344, "depreciation_amortisation": 690542, "ebitda": -3111802, "interest_expense": 1427901, "interest_income": null, "other_non_operating": null, "pretax_income": -5230245, "tax_provision": 1427901, "effective_tax_rate": null, "net_income": -5230245, "net_income_continuing_ops": -5230245, "net_income_to_common": -5230245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290231, "short_term_investments": null, "net_receivables": 16488, "inventory": null, "other_current_assets": null, "total_current_assets": 306719, "net_ppe": null, "goodwill": null, "intangible_assets": 1338272, "goodwill_and_intangibles": 1338272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1553920, "total_assets": 1860639, "short_term_debt": 9176169, "accounts_payable": 771992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11089516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9948160, "total_liabilities": 11089516, "total_debt": 9176169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47309099, "total_equity": -9228877, "shares_outstanding": 64525, "operating_cash_flow": -2945688, "stock_based_compensation": 411823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717215, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3681435, "free_cash_flow": -2228473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3802344", "ebitda": "-3111802", "netIncome": "-5230245", "grossProfit": "-552575", "depreciation": "None", "totalRevenue": "458826", "costOfRevenue": "1011401", "interestIncome": "120", "incomeBeforeTax": "-5230245", "interestExpense": "1427901", "operatingIncome": "-3802464", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1427901", "reportedCurrency": "USD", "netInterestIncome": "-1427781", "nonInterestIncome": "None", "operatingExpenses": "3249889", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690542", "sellingGeneralAndAdministrative": "2804815", "netIncomeFromContinuingOperations": "-5230245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471", "currentDebt": "None", "investments": "None", "totalAssets": "1860639", "longTermDebt": "None", "shortTermDebt": "9176169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1338272", "reportedCurrency": "USD", "retainedEarnings": "-47309099", "totalLiabilities": "11089516", "otherCurrentAssets": "0", "totalCurrentAssets": "306719", "currentLongTermDebt": "9176169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1553920", "currentAccountsPayable": "771992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13637", "shortLongTermDebtTotal": "9176169", "totalShareholderEquity": "-9228877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141355", "totalCurrentLiabilities": "11089516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9948160", "cashAndShortTermInvestments": "290231", "commonStockSharesOutstanding": "64525", "intangibleAssetsExcludingGoodwill": "1338272", "cashAndCashEquivalentsAtCarryingValue": "290231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5230245", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-320797", "operatingCashflow": "-2945688", "capitalExpenditures": "717215", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3681435", "cashflowFromInvestment": "-717215", "stockBasedCompensation": "411823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 1467519, "cost_of_revenue": 1697211, "gross_profit": -229692, "ebit": -2302241, "ebitda": -2023517, "pretax_income": -3510011, "tax_provision": 558, "net_income": -3510011, "net_income_to_common": -3510011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271699, "total_current_assets": 359099, "total_assets": 1704949, "short_term_debt": 6000000, "long_term_debt": null, "total_debt": 6000000, "total_liabilities": 7450151, "total_equity": -5745202, "shares_outstanding": 64525, "goodwill_and_intangibles": 1318149 }, "cash_flow": { "operating_cash_flow": -2296546, "capital_expenditure": 804493, "free_cash_flow": -1492053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23734, "ticker_id": 4921, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2302241", "ebitda": "-2023517", "netIncome": "-3510011", "grossProfit": "-229692", "depreciation": "None", "totalRevenue": "1467519", "costOfRevenue": "1697211", "interestIncome": "558", "incomeBeforeTax": "-3510011", "interestExpense": "1207770", "operatingIncome": "-2302799", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "558", "reportedCurrency": "USD", "netInterestIncome": "-1207212", "nonInterestIncome": "None", "operatingExpenses": "2073107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278724", "sellingGeneralAndAdministrative": "1567703", "netIncomeFromContinuingOperations": "-3510011" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1468085", "currentDebt": "None", "investments": "None", "totalAssets": "1704949", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1318149", "reportedCurrency": "USD", "retainedEarnings": "-42055440", "totalLiabilities": "7450151", "otherCurrentAssets": "None", "totalCurrentAssets": "359099", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345850", "currentAccountsPayable": "536251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7087", "shortLongTermDebtTotal": "6000000", "totalShareholderEquity": "-5745202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38360", "totalCurrentLiabilities": "6574611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875540", "cashAndShortTermInvestments": "271699", "commonStockSharesOutstanding": "64525", "intangibleAssetsExcludingGoodwill": "1318149", "cashAndCashEquivalentsAtCarryingValue": "271699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3510011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2296546", "capitalExpenditures": "804493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3326685", "cashflowFromInvestment": "-804493", "stockBasedCompensation": "141219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278724", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467519, "cost_of_revenue": 1697211, "gross_profit": -229692, "research_and_development": 295470, "selling_general_admin": 1567703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2302241, "depreciation_amortisation": 278724, "ebitda": -2023517, "interest_expense": 1207770, "interest_income": null, "other_non_operating": null, "pretax_income": -3510011, "tax_provision": 558, "effective_tax_rate": null, "net_income": -3510011, "net_income_continuing_ops": -3510011, "net_income_to_common": -3510011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271699, "short_term_investments": null, "net_receivables": 87400, "inventory": 0, "other_current_assets": null, "total_current_assets": 359099, "net_ppe": null, "goodwill": null, "intangible_assets": 1318149, "goodwill_and_intangibles": 1318149, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345850, "total_assets": 1704949, "short_term_debt": 6000000, "accounts_payable": 536251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6574611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875540, "total_liabilities": 7450151, "total_debt": 6000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42055440, "total_equity": -5745202, "shares_outstanding": 64525, "operating_cash_flow": -2296546, "stock_based_compensation": 141219, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804493, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3326685, "free_cash_flow": -1492053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2302241", "ebitda": "-2023517", "netIncome": "-3510011", "grossProfit": "-229692", "depreciation": "None", "totalRevenue": "1467519", "costOfRevenue": "1697211", "interestIncome": "558", "incomeBeforeTax": "-3510011", "interestExpense": "1207770", "operatingIncome": "-2302799", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "558", "reportedCurrency": "USD", "netInterestIncome": "-1207212", "nonInterestIncome": "None", "operatingExpenses": "2073107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278724", "sellingGeneralAndAdministrative": "1567703", "netIncomeFromContinuingOperations": "-3510011" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1468085", "currentDebt": "None", "investments": "None", "totalAssets": "1704949", "longTermDebt": "None", "shortTermDebt": "6000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1318149", "reportedCurrency": "USD", "retainedEarnings": "-42055440", "totalLiabilities": "7450151", "otherCurrentAssets": "None", "totalCurrentAssets": "359099", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345850", "currentAccountsPayable": "536251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7087", "shortLongTermDebtTotal": "6000000", "totalShareholderEquity": "-5745202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38360", "totalCurrentLiabilities": "6574611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875540", "cashAndShortTermInvestments": "271699", "commonStockSharesOutstanding": "64525", "intangibleAssetsExcludingGoodwill": "1318149", "cashAndCashEquivalentsAtCarryingValue": "271699", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3510011", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2296546", "capitalExpenditures": "804493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3326685", "cashflowFromInvestment": "-804493", "stockBasedCompensation": "141219", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278724", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 291260, "gross_profit": -291260, "ebit": -1815765, "ebitda": -1571791, "pretax_income": -2281553, "tax_provision": null, "net_income": -2281553, "net_income_to_common": -2281553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413387, "total_current_assets": 1516691, "total_assets": 3499628, "short_term_debt": 56433, "long_term_debt": null, "total_debt": 56433, "total_liabilities": 662254, "total_equity": 2837374, "shares_outstanding": 196244, "goodwill_and_intangibles": 33075 }, "cash_flow": { "operating_cash_flow": -2275114, "capital_expenditure": 4, "free_cash_flow": -2275110, "dividends_paid": 30323, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23697, "ticker_id": 4921, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1815765", "ebitda": "-1571791", "netIncome": "-2281553", "grossProfit": "-291260", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291260", "interestIncome": "None", "incomeBeforeTax": "-2281553", "interestExpense": "6901", "operatingIncome": "-1815765", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6901", "nonInterestIncome": "None", "operatingExpenses": "1524505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243974", "sellingGeneralAndAdministrative": "789075", "netIncomeFromContinuingOperations": "-2281553" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "501", "currentDebt": "None", "investments": "None", "totalAssets": "3499628", "longTermDebt": "None", "shortTermDebt": "56433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33075", "reportedCurrency": "USD", "retainedEarnings": "-99595219", "totalLiabilities": "662254", "otherCurrentAssets": "103208", "totalCurrentAssets": "1516691", "currentLongTermDebt": "15130", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982937", "currentAccountsPayable": "398041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60091", "totalShareholderEquity": "2837374", "capitalLeaseObligations": "44961", "otherCurrentLiabilities": "204122", "totalCurrentLiabilities": "658596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3658", "cashAndShortTermInvestments": "1413387", "commonStockSharesOutstanding": "196244", "intangibleAssetsExcludingGoodwill": "33075", "cashAndCashEquivalentsAtCarryingValue": "1413387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2281553", "profitLoss": "None", "dividendPayout": "30323", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2275114", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809033", "cashflowFromInvestment": "-307517", "stockBasedCompensation": "14897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30323", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 291260, "gross_profit": -291260, "research_and_development": 284984, "selling_general_admin": 789075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1815765, "depreciation_amortisation": 243974, "ebitda": -1571791, "interest_expense": 6901, "interest_income": null, "other_non_operating": null, "pretax_income": -2281553, "tax_provision": null, "effective_tax_rate": null, "net_income": -2281553, "net_income_continuing_ops": -2281553, "net_income_to_common": -2281553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413387, "short_term_investments": null, "net_receivables": 96, "inventory": null, "other_current_assets": null, "total_current_assets": 1516691, "net_ppe": null, "goodwill": null, "intangible_assets": 33075, "goodwill_and_intangibles": 33075, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1982937, "total_assets": 3499628, "short_term_debt": 56433, "accounts_payable": 398041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3658, "total_liabilities": 662254, "total_debt": 56433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99595219, "total_equity": 2837374, "shares_outstanding": 196244, "operating_cash_flow": -2275114, "stock_based_compensation": 14897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307517, "dividends_paid": 30323, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809033, "free_cash_flow": -2275110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1815765", "ebitda": "-1571791", "netIncome": "-2281553", "grossProfit": "-291260", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291260", "interestIncome": "None", "incomeBeforeTax": "-2281553", "interestExpense": "6901", "operatingIncome": "-1815765", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6901", "nonInterestIncome": "None", "operatingExpenses": "1524505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243974", "sellingGeneralAndAdministrative": "789075", "netIncomeFromContinuingOperations": "-2281553" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "501", "currentDebt": "None", "investments": "None", "totalAssets": "3499628", "longTermDebt": "None", "shortTermDebt": "56433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33075", "reportedCurrency": "USD", "retainedEarnings": "-99595219", "totalLiabilities": "662254", "otherCurrentAssets": "103208", "totalCurrentAssets": "1516691", "currentLongTermDebt": "15130", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1982937", "currentAccountsPayable": "398041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60091", "totalShareholderEquity": "2837374", "capitalLeaseObligations": "44961", "otherCurrentLiabilities": "204122", "totalCurrentLiabilities": "658596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3658", "cashAndShortTermInvestments": "1413387", "commonStockSharesOutstanding": "196244", "intangibleAssetsExcludingGoodwill": "33075", "cashAndCashEquivalentsAtCarryingValue": "1413387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2281553", "profitLoss": "None", "dividendPayout": "30323", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2275114", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809033", "cashflowFromInvestment": "-307517", "stockBasedCompensation": "14897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30323", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52284, "gross_profit": -52284, "ebit": -849289, "ebitda": -431650, "pretax_income": -1990828, "tax_provision": null, "net_income": -1990828, "net_income_to_common": -1990828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3186985, "total_current_assets": 3297174, "total_assets": 5202455, "short_term_debt": 99132, "long_term_debt": null, "total_debt": 99132, "total_liabilities": 966961, "total_equity": 4235494, "shares_outstanding": 196244, "goodwill_and_intangibles": 25785 }, "cash_flow": { "operating_cash_flow": -1297581, "capital_expenditure": 1297581, "free_cash_flow": 0, "dividends_paid": 161143, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23698, "ticker_id": 4921, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-849289", "ebitda": "-431650", "netIncome": "-1990828", "grossProfit": "-52284", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52284", "interestIncome": "None", "incomeBeforeTax": "-1990828", "interestExpense": "219", "operatingIncome": "-1999428", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8600", "nonInterestIncome": "None", "operatingExpenses": "1947144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417639", "sellingGeneralAndAdministrative": "733613", "netIncomeFromContinuingOperations": "-1990828" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "5202455", "longTermDebt": "None", "shortTermDebt": "99132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25785", "reportedCurrency": "USD", "retainedEarnings": "-97283343", "totalLiabilities": "966961", "otherCurrentAssets": "109868", "totalCurrentAssets": "3297174", "currentLongTermDebt": "60520", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905281", "currentAccountsPayable": "853354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113607", "totalShareholderEquity": "4235494", "capitalLeaseObligations": "53087", "otherCurrentLiabilities": "853354", "totalCurrentLiabilities": "952486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475", "cashAndShortTermInvestments": "3186985", "commonStockSharesOutstanding": "196244", "intangibleAssetsExcludingGoodwill": "25785", "cashAndCashEquivalentsAtCarryingValue": "3186985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1990828", "profitLoss": "None", "dividendPayout": "161143", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1297581", "capitalExpenditures": "1297581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101106", "cashflowFromInvestment": "-343706", "stockBasedCompensation": "14827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161143", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52284, "gross_profit": -52284, "research_and_development": 194834, "selling_general_admin": 733613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -849289, "depreciation_amortisation": 417639, "ebitda": -431650, "interest_expense": 219, "interest_income": null, "other_non_operating": null, "pretax_income": -1990828, "tax_provision": null, "effective_tax_rate": null, "net_income": -1990828, "net_income_continuing_ops": -1990828, "net_income_to_common": -1990828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3186985, "short_term_investments": null, "net_receivables": 321, "inventory": null, "other_current_assets": null, "total_current_assets": 3297174, "net_ppe": null, "goodwill": null, "intangible_assets": 25785, "goodwill_and_intangibles": 25785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905281, "total_assets": 5202455, "short_term_debt": 99132, "accounts_payable": 853354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952486, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14475, "total_liabilities": 966961, "total_debt": 99132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97283343, "total_equity": 4235494, "shares_outstanding": 196244, "operating_cash_flow": -1297581, "stock_based_compensation": 14827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297581, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343706, "dividends_paid": 161143, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2101106, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-849289", "ebitda": "-431650", "netIncome": "-1990828", "grossProfit": "-52284", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52284", "interestIncome": "None", "incomeBeforeTax": "-1990828", "interestExpense": "219", "operatingIncome": "-1999428", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8600", "nonInterestIncome": "None", "operatingExpenses": "1947144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194834", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417639", "sellingGeneralAndAdministrative": "733613", "netIncomeFromContinuingOperations": "-1990828" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3101", "currentDebt": "None", "investments": "None", "totalAssets": "5202455", "longTermDebt": "None", "shortTermDebt": "99132", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25785", "reportedCurrency": "USD", "retainedEarnings": "-97283343", "totalLiabilities": "966961", "otherCurrentAssets": "109868", "totalCurrentAssets": "3297174", "currentLongTermDebt": "60520", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905281", "currentAccountsPayable": "853354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113607", "totalShareholderEquity": "4235494", "capitalLeaseObligations": "53087", "otherCurrentLiabilities": "853354", "totalCurrentLiabilities": "952486", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14475", "cashAndShortTermInvestments": "3186985", "commonStockSharesOutstanding": "196244", "intangibleAssetsExcludingGoodwill": "25785", "cashAndCashEquivalentsAtCarryingValue": "3186985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1990828", "profitLoss": "None", "dividendPayout": "161143", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1297581", "capitalExpenditures": "1297581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2101106", "cashflowFromInvestment": "-343706", "stockBasedCompensation": "14827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161143", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55252, "gross_profit": -55252, "ebit": -2379958, "ebitda": -1234725, "pretax_income": -2381151, "tax_provision": null, "net_income": -2381151, "net_income_to_common": -2381151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2727166, "total_current_assets": 2843102, "total_assets": 4863409, "short_term_debt": 35977, "long_term_debt": null, "total_debt": 35977, "total_liabilities": 669253, "total_equity": 4194156, "shares_outstanding": 214125, "goodwill_and_intangibles": 1702283 }, "cash_flow": { "operating_cash_flow": -1827163, "capital_expenditure": 502, "free_cash_flow": -1826661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23700, "ticker_id": 4921, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2379958", "ebitda": "-1234725", "netIncome": "-2381151", "grossProfit": "-55252", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55252", "interestIncome": "None", "incomeBeforeTax": "-2381151", "interestExpense": "1193", "operatingIncome": "-2379958", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1193", "nonInterestIncome": "None", "operatingExpenses": "2324706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145233", "sellingGeneralAndAdministrative": "698940", "netIncomeFromContinuingOperations": "-2381151" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2173", "currentDebt": "None", "investments": "None", "totalAssets": "4863409", "longTermDebt": "None", "shortTermDebt": "35977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1702283", "reportedCurrency": "USD", "retainedEarnings": "-95262663", "totalLiabilities": "669253", "otherCurrentAssets": "115936", "totalCurrentAssets": "2843102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020307", "currentAccountsPayable": "593361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61040", "totalShareholderEquity": "4194156", "capitalLeaseObligations": "61040", "otherCurrentLiabilities": "14852", "totalCurrentLiabilities": "644190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25063", "cashAndShortTermInvestments": "2727166", "commonStockSharesOutstanding": "214125", "intangibleAssetsExcludingGoodwill": "1702283", "cashAndCashEquivalentsAtCarryingValue": "2727166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2381151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1827163", "capitalExpenditures": "502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3529935", "cashflowFromInvestment": "-43362", "stockBasedCompensation": "92984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55252, "gross_profit": -55252, "research_and_development": 317626, "selling_general_admin": 698940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2379958, "depreciation_amortisation": 1145233, "ebitda": -1234725, "interest_expense": 1193, "interest_income": null, "other_non_operating": null, "pretax_income": -2381151, "tax_provision": null, "effective_tax_rate": null, "net_income": -2381151, "net_income_continuing_ops": -2381151, "net_income_to_common": -2381151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2727166, "short_term_investments": null, "net_receivables": 627, "inventory": null, "other_current_assets": null, "total_current_assets": 2843102, "net_ppe": null, "goodwill": null, "intangible_assets": 1702283, "goodwill_and_intangibles": 1702283, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020307, "total_assets": 4863409, "short_term_debt": 35977, "accounts_payable": 593361, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25063, "total_liabilities": 669253, "total_debt": 35977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95262663, "total_equity": 4194156, "shares_outstanding": 214125, "operating_cash_flow": -1827163, "stock_based_compensation": 92984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3529935, "free_cash_flow": -1826661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2379958", "ebitda": "-1234725", "netIncome": "-2381151", "grossProfit": "-55252", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55252", "interestIncome": "None", "incomeBeforeTax": "-2381151", "interestExpense": "1193", "operatingIncome": "-2379958", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1193", "nonInterestIncome": "None", "operatingExpenses": "2324706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145233", "sellingGeneralAndAdministrative": "698940", "netIncomeFromContinuingOperations": "-2381151" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2173", "currentDebt": "None", "investments": "None", "totalAssets": "4863409", "longTermDebt": "None", "shortTermDebt": "35977", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1702283", "reportedCurrency": "USD", "retainedEarnings": "-95262663", "totalLiabilities": "669253", "otherCurrentAssets": "115936", "totalCurrentAssets": "2843102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "627", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020307", "currentAccountsPayable": "593361", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61040", "totalShareholderEquity": "4194156", "capitalLeaseObligations": "61040", "otherCurrentLiabilities": "14852", "totalCurrentLiabilities": "644190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25063", "cashAndShortTermInvestments": "2727166", "commonStockSharesOutstanding": "214125", "intangibleAssetsExcludingGoodwill": "1702283", "cashAndCashEquivalentsAtCarryingValue": "2727166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2381151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1827163", "capitalExpenditures": "502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3529935", "cashflowFromInvestment": "-43362", "stockBasedCompensation": "92984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58566, "gross_profit": -58566, "ebit": -1567208, "ebitda": -1202205, "pretax_income": -1568653, "tax_provision": null, "net_income": -1568653, "net_income_to_common": -1568653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067756, "total_current_assets": 1173804, "total_assets": 3435748, "short_term_debt": 33399, "long_term_debt": null, "total_debt": 33399, "total_liabilities": 563841, "total_equity": 2871907, "shares_outstanding": 76045, "goodwill_and_intangibles": 2014956 }, "cash_flow": { "operating_cash_flow": -1065483, "capital_expenditure": 244049, "free_cash_flow": -821434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23701, "ticker_id": 4921, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1567208", "ebitda": "-1202205", "netIncome": "-1568653", "grossProfit": "-58566", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58566", "interestIncome": "None", "incomeBeforeTax": "-1568653", "interestExpense": "1445", "operatingIncome": "-1567208", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1445", "nonInterestIncome": "None", "operatingExpenses": "1508642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236415", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365003", "sellingGeneralAndAdministrative": "729442", "netIncomeFromContinuingOperations": "-1568653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "655", "currentDebt": "None", "investments": "None", "totalAssets": "3435748", "longTermDebt": "None", "shortTermDebt": "33399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2014956", "reportedCurrency": "USD", "retainedEarnings": "-92852762", "totalLiabilities": "563841", "otherCurrentAssets": "105229", "totalCurrentAssets": "1173804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261944", "currentAccountsPayable": "474398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68825", "totalShareholderEquity": "2871907", "capitalLeaseObligations": "68825", "otherCurrentLiabilities": "20618", "totalCurrentLiabilities": "528415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35426", "cashAndShortTermInvestments": "1067756", "commonStockSharesOutstanding": "76045", "intangibleAssetsExcludingGoodwill": "2014956", "cashAndCashEquivalentsAtCarryingValue": "1067756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1568653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065483", "capitalExpenditures": "244049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687375", "cashflowFromInvestment": "-244049", "stockBasedCompensation": "21158", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58566, "gross_profit": -58566, "research_and_development": 236415, "selling_general_admin": 729442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1567208, "depreciation_amortisation": 365003, "ebitda": -1202205, "interest_expense": 1445, "interest_income": null, "other_non_operating": null, "pretax_income": -1568653, "tax_provision": null, "effective_tax_rate": null, "net_income": -1568653, "net_income_continuing_ops": -1568653, "net_income_to_common": -1568653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067756, "short_term_investments": null, "net_receivables": 819, "inventory": null, "other_current_assets": null, "total_current_assets": 1173804, "net_ppe": null, "goodwill": null, "intangible_assets": 2014956, "goodwill_and_intangibles": 2014956, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261944, "total_assets": 3435748, "short_term_debt": 33399, "accounts_payable": 474398, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528415, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35426, "total_liabilities": 563841, "total_debt": 33399, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92852762, "total_equity": 2871907, "shares_outstanding": 76045, "operating_cash_flow": -1065483, "stock_based_compensation": 21158, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687375, "free_cash_flow": -821434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1567208", "ebitda": "-1202205", "netIncome": "-1568653", "grossProfit": "-58566", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58566", "interestIncome": "None", "incomeBeforeTax": "-1568653", "interestExpense": "1445", "operatingIncome": "-1567208", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1445", "nonInterestIncome": "None", "operatingExpenses": "1508642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "236415", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365003", "sellingGeneralAndAdministrative": "729442", "netIncomeFromContinuingOperations": "-1568653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "655", "currentDebt": "None", "investments": "None", "totalAssets": "3435748", "longTermDebt": "None", "shortTermDebt": "33399", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2014956", "reportedCurrency": "USD", "retainedEarnings": "-92852762", "totalLiabilities": "563841", "otherCurrentAssets": "105229", "totalCurrentAssets": "1173804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261944", "currentAccountsPayable": "474398", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68825", "totalShareholderEquity": "2871907", "capitalLeaseObligations": "68825", "otherCurrentLiabilities": "20618", "totalCurrentLiabilities": "528415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35426", "cashAndShortTermInvestments": "1067756", "commonStockSharesOutstanding": "76045", "intangibleAssetsExcludingGoodwill": "2014956", "cashAndCashEquivalentsAtCarryingValue": "1067756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1568653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1065483", "capitalExpenditures": "244049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687375", "cashflowFromInvestment": "-244049", "stockBasedCompensation": "21158", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 487978, "gross_profit": -487978, "ebit": -1751013, "ebitda": -1318606, "pretax_income": -1752565, "tax_provision": null, "net_income": -1752565, "net_income_to_common": -1752565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689913, "total_current_assets": 1784436, "total_assets": 4073625, "short_term_debt": 30875, "long_term_debt": null, "total_debt": 30875, "total_liabilities": 436723, "total_equity": 3636902, "shares_outstanding": 97615, "goodwill_and_intangibles": 2127187 }, "cash_flow": { "operating_cash_flow": -1443166, "capital_expenditure": 246601, "free_cash_flow": -1196565, "dividends_paid": 566, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23702, "ticker_id": 4921, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1751013", "ebitda": "-1318606", "netIncome": "-1752565", "grossProfit": "-487978", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "487978", "interestIncome": "None", "incomeBeforeTax": "-1752565", "interestExpense": "1552", "operatingIncome": "-1751013", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1552", "nonInterestIncome": "None", "operatingExpenses": "1263035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432407", "sellingGeneralAndAdministrative": "630891", "netIncomeFromContinuingOperations": "-1752565" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "510", "currentDebt": "None", "investments": "None", "totalAssets": "4073625", "longTermDebt": "None", "shortTermDebt": "30875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2127187", "reportedCurrency": "USD", "retainedEarnings": "-91239759", "totalLiabilities": "436723", "otherCurrentAssets": "93223", "totalCurrentAssets": "1784436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2289189", "currentAccountsPayable": "330143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75836", "totalShareholderEquity": "3636902", "capitalLeaseObligations": "75836", "otherCurrentLiabilities": "30744", "totalCurrentLiabilities": "391762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44961", "cashAndShortTermInvestments": "1689913", "commonStockSharesOutstanding": "97615", "intangibleAssetsExcludingGoodwill": "2127187", "cashAndCashEquivalentsAtCarryingValue": "1689913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1752565", "profitLoss": "None", "dividendPayout": "566", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1443166", "capitalExpenditures": "246601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "673361", "cashflowFromInvestment": "-246601", "stockBasedCompensation": "76906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 487978, "gross_profit": -487978, "research_and_development": 396703, "selling_general_admin": 630891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1751013, "depreciation_amortisation": 432407, "ebitda": -1318606, "interest_expense": 1552, "interest_income": null, "other_non_operating": null, "pretax_income": -1752565, "tax_provision": null, "effective_tax_rate": null, "net_income": -1752565, "net_income_continuing_ops": -1752565, "net_income_to_common": -1752565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689913, "short_term_investments": null, "net_receivables": 1300, "inventory": null, "other_current_assets": null, "total_current_assets": 1784436, "net_ppe": null, "goodwill": null, "intangible_assets": 2127187, "goodwill_and_intangibles": 2127187, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2289189, "total_assets": 4073625, "short_term_debt": 30875, "accounts_payable": 330143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391762, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44961, "total_liabilities": 436723, "total_debt": 30875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91239759, "total_equity": 3636902, "shares_outstanding": 97615, "operating_cash_flow": -1443166, "stock_based_compensation": 76906, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246601, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246601, "dividends_paid": 566, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 673361, "free_cash_flow": -1196565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1751013", "ebitda": "-1318606", "netIncome": "-1752565", "grossProfit": "-487978", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "487978", "interestIncome": "None", "incomeBeforeTax": "-1752565", "interestExpense": "1552", "operatingIncome": "-1751013", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1552", "nonInterestIncome": "None", "operatingExpenses": "1263035", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432407", "sellingGeneralAndAdministrative": "630891", "netIncomeFromContinuingOperations": "-1752565" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "510", "currentDebt": "None", "investments": "None", "totalAssets": "4073625", "longTermDebt": "None", "shortTermDebt": "30875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2127187", "reportedCurrency": "USD", "retainedEarnings": "-91239759", "totalLiabilities": "436723", "otherCurrentAssets": "93223", "totalCurrentAssets": "1784436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2289189", "currentAccountsPayable": "330143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75836", "totalShareholderEquity": "3636902", "capitalLeaseObligations": "75836", "otherCurrentLiabilities": "30744", "totalCurrentLiabilities": "391762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44961", "cashAndShortTermInvestments": "1689913", "commonStockSharesOutstanding": "97615", "intangibleAssetsExcludingGoodwill": "2127187", "cashAndCashEquivalentsAtCarryingValue": "1689913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1752565", "profitLoss": "None", "dividendPayout": "566", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1443166", "capitalExpenditures": "246601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "673361", "cashflowFromInvestment": "-246601", "stockBasedCompensation": "76906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 2260888, "cost_of_revenue": 49634, "gross_profit": -49634, "ebit": -2260279, "ebitda": -1675840, "pretax_income": -2261858, "tax_provision": null, "net_income": -2261858, "net_income_to_common": -2261858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2706319, "total_current_assets": 2762378, "total_assets": 5298328, "short_term_debt": 28405, "long_term_debt": null, "total_debt": 28405, "total_liabilities": 604008, "total_equity": 4694320, "shares_outstanding": 108400, "goodwill_and_intangibles": 2311646 }, "cash_flow": { "operating_cash_flow": -1289819, "capital_expenditure": 1, "free_cash_flow": -1289818, "dividends_paid": 60416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23703, "ticker_id": 4921, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2260279", "ebitda": "-1675840", "netIncome": "-2261858", "grossProfit": "-49634", "depreciation": "None", "totalRevenue": "2260888", "costOfRevenue": "49634", "interestIncome": "None", "incomeBeforeTax": "-2261858", "interestExpense": "1579", "operatingIncome": "-2260279", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1579", "nonInterestIncome": "None", "operatingExpenses": "2210645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584439", "sellingGeneralAndAdministrative": "1018739", "netIncomeFromContinuingOperations": "-2261858" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6761", "currentDebt": "None", "investments": "None", "totalAssets": "5298328", "longTermDebt": "None", "shortTermDebt": "28405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2311646", "reportedCurrency": "USD", "retainedEarnings": "-89428436", "totalLiabilities": "604008", "otherCurrentAssets": "55706", "totalCurrentAssets": "2762378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535950", "currentAccountsPayable": "495312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81493", "totalShareholderEquity": "4694320", "capitalLeaseObligations": "81493", "otherCurrentLiabilities": "27203", "totalCurrentLiabilities": "550920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53088", "cashAndShortTermInvestments": "2706319", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "2311646", "cashAndCashEquivalentsAtCarryingValue": "2706319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2261858", "profitLoss": "None", "dividendPayout": "60416", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1289819", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427121", "cashflowFromInvestment": "-204810", "stockBasedCompensation": "311604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2260888, "cost_of_revenue": 49634, "gross_profit": -49634, "research_and_development": 462429, "selling_general_admin": 1018739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2260279, "depreciation_amortisation": 584439, "ebitda": -1675840, "interest_expense": 1579, "interest_income": null, "other_non_operating": null, "pretax_income": -2261858, "tax_provision": null, "effective_tax_rate": null, "net_income": -2261858, "net_income_continuing_ops": -2261858, "net_income_to_common": -2261858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2706319, "short_term_investments": null, "net_receivables": 353, "inventory": null, "other_current_assets": null, "total_current_assets": 2762378, "net_ppe": null, "goodwill": null, "intangible_assets": 2311646, "goodwill_and_intangibles": 2311646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2535950, "total_assets": 5298328, "short_term_debt": 28405, "accounts_payable": 495312, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53088, "total_liabilities": 604008, "total_debt": 28405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89428436, "total_equity": 4694320, "shares_outstanding": 108400, "operating_cash_flow": -1289819, "stock_based_compensation": 311604, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204810, "dividends_paid": 60416, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427121, "free_cash_flow": -1289818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2260279", "ebitda": "-1675840", "netIncome": "-2261858", "grossProfit": "-49634", "depreciation": "None", "totalRevenue": "2260888", "costOfRevenue": "49634", "interestIncome": "None", "incomeBeforeTax": "-2261858", "interestExpense": "1579", "operatingIncome": "-2260279", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1579", "nonInterestIncome": "None", "operatingExpenses": "2210645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584439", "sellingGeneralAndAdministrative": "1018739", "netIncomeFromContinuingOperations": "-2261858" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6761", "currentDebt": "None", "investments": "None", "totalAssets": "5298328", "longTermDebt": "None", "shortTermDebt": "28405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2311646", "reportedCurrency": "USD", "retainedEarnings": "-89428436", "totalLiabilities": "604008", "otherCurrentAssets": "55706", "totalCurrentAssets": "2762378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535950", "currentAccountsPayable": "495312", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81493", "totalShareholderEquity": "4694320", "capitalLeaseObligations": "81493", "otherCurrentLiabilities": "27203", "totalCurrentLiabilities": "550920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53088", "cashAndShortTermInvestments": "2706319", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "2311646", "cashAndCashEquivalentsAtCarryingValue": "2706319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2261858", "profitLoss": "None", "dividendPayout": "60416", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1289819", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427121", "cashflowFromInvestment": "-204810", "stockBasedCompensation": "311604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60416", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11426", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54916, "gross_profit": -54916, "ebit": -1947850, "ebitda": -1451890, "pretax_income": -1949428, "tax_provision": null, "net_income": -1949428, "net_income_to_common": -1949428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3773827, "total_current_assets": 3847981, "total_assets": 6691698, "short_term_debt": 23374, "long_term_debt": null, "total_debt": 23374, "total_liabilities": 555030, "total_equity": 6136668, "shares_outstanding": 108400, "goodwill_and_intangibles": 2682198 }, "cash_flow": { "operating_cash_flow": -1169503, "capital_expenditure": 262415, "free_cash_flow": -907088, "dividends_paid": 102652, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23705, "ticker_id": 4921, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1947850", "ebitda": "-1451890", "netIncome": "-1949428", "grossProfit": "-54916", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54916", "interestIncome": "None", "incomeBeforeTax": "-1949428", "interestExpense": "1578", "operatingIncome": "-1947850", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1578", "nonInterestIncome": "None", "operatingExpenses": "1892934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495960", "sellingGeneralAndAdministrative": "881439", "netIncomeFromContinuingOperations": "-1949428" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "6691698", "longTermDebt": "None", "shortTermDebt": "23374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2682198", "reportedCurrency": "USD", "retainedEarnings": "-87106163", "totalLiabilities": "555030", "otherCurrentAssets": "73862", "totalCurrentAssets": "3847981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843717", "currentAccountsPayable": "434986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87028", "totalShareholderEquity": "6136668", "capitalLeaseObligations": "87028", "otherCurrentLiabilities": "33016", "totalCurrentLiabilities": "491376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63654", "cashAndShortTermInvestments": "3773827", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "2682198", "cashAndCashEquivalentsAtCarryingValue": "3773827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1949428", "profitLoss": "None", "dividendPayout": "102652", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1169503", "capitalExpenditures": "262415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3323540", "cashflowFromInvestment": "-262415", "stockBasedCompensation": "119416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102652", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54916, "gross_profit": -54916, "research_and_development": 233085, "selling_general_admin": 881439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1947850, "depreciation_amortisation": 495960, "ebitda": -1451890, "interest_expense": 1578, "interest_income": null, "other_non_operating": null, "pretax_income": -1949428, "tax_provision": null, "effective_tax_rate": null, "net_income": -1949428, "net_income_continuing_ops": -1949428, "net_income_to_common": -1949428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3773827, "short_term_investments": null, "net_receivables": 292, "inventory": null, "other_current_assets": null, "total_current_assets": 3847981, "net_ppe": null, "goodwill": null, "intangible_assets": 2682198, "goodwill_and_intangibles": 2682198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2843717, "total_assets": 6691698, "short_term_debt": 23374, "accounts_payable": 434986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491376, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63654, "total_liabilities": 555030, "total_debt": 23374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87106163, "total_equity": 6136668, "shares_outstanding": 108400, "operating_cash_flow": -1169503, "stock_based_compensation": 119416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262415, "dividends_paid": 102652, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3323540, "free_cash_flow": -907088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1947850", "ebitda": "-1451890", "netIncome": "-1949428", "grossProfit": "-54916", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54916", "interestIncome": "None", "incomeBeforeTax": "-1949428", "interestExpense": "1578", "operatingIncome": "-1947850", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1578", "nonInterestIncome": "None", "operatingExpenses": "1892934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495960", "sellingGeneralAndAdministrative": "881439", "netIncomeFromContinuingOperations": "-1949428" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5674", "currentDebt": "None", "investments": "None", "totalAssets": "6691698", "longTermDebt": "None", "shortTermDebt": "23374", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2682198", "reportedCurrency": "USD", "retainedEarnings": "-87106163", "totalLiabilities": "555030", "otherCurrentAssets": "73862", "totalCurrentAssets": "3847981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2843717", "currentAccountsPayable": "434986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87028", "totalShareholderEquity": "6136668", "capitalLeaseObligations": "87028", "otherCurrentLiabilities": "33016", "totalCurrentLiabilities": "491376", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63654", "cashAndShortTermInvestments": "3773827", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "2682198", "cashAndCashEquivalentsAtCarryingValue": "3773827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1949428", "profitLoss": "None", "dividendPayout": "102652", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1169503", "capitalExpenditures": "262415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3323540", "cashflowFromInvestment": "-262415", "stockBasedCompensation": "119416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102652", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50227, "gross_profit": -50227, "ebit": -2286778, "ebitda": -1786482, "pretax_income": -2303425, "tax_provision": 5, "net_income": -2303425, "net_income_to_common": -2303425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882205, "total_current_assets": 2020853, "total_assets": 5140550, "short_term_debt": 23621, "long_term_debt": null, "total_debt": 23621, "total_liabilities": 431988, "total_equity": 4708562, "shares_outstanding": 108400, "goodwill_and_intangibles": 2916134 }, "cash_flow": { "operating_cash_flow": -1228683, "capital_expenditure": 255214, "free_cash_flow": -973469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23706, "ticker_id": 4921, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2286778", "ebitda": "-1786482", "netIncome": "-2303425", "grossProfit": "-50227", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50227", "interestIncome": "None", "incomeBeforeTax": "-2303425", "interestExpense": "16647", "operatingIncome": "-1654390", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-16647", "nonInterestIncome": "None", "operatingExpenses": "1604163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159588", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500296", "sellingGeneralAndAdministrative": "734325", "netIncomeFromContinuingOperations": "-2303425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2794", "currentDebt": "None", "investments": "None", "totalAssets": "5140550", "longTermDebt": "None", "shortTermDebt": "23621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2916134", "reportedCurrency": "USD", "retainedEarnings": "-85054083", "totalLiabilities": "431988", "otherCurrentAssets": "138290", "totalCurrentAssets": "2020853", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119697", "currentAccountsPayable": "304587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92446", "totalShareholderEquity": "4708562", "capitalLeaseObligations": "92446", "otherCurrentLiabilities": "34955", "totalCurrentLiabilities": "363163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68825", "cashAndShortTermInvestments": "1882205", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "2916134", "cashAndCashEquivalentsAtCarryingValue": "1882205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1228683", "capitalExpenditures": "255214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642082", "cashflowFromInvestment": "-263732", "stockBasedCompensation": "132488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19686", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50227, "gross_profit": -50227, "research_and_development": 159588, "selling_general_admin": 734325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2286778, "depreciation_amortisation": 500296, "ebitda": -1786482, "interest_expense": 16647, "interest_income": null, "other_non_operating": null, "pretax_income": -2303425, "tax_provision": 5, "effective_tax_rate": null, "net_income": -2303425, "net_income_continuing_ops": -2303425, "net_income_to_common": -2303425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882205, "short_term_investments": null, "net_receivables": 358, "inventory": null, "other_current_assets": null, "total_current_assets": 2020853, "net_ppe": null, "goodwill": null, "intangible_assets": 2916134, "goodwill_and_intangibles": 2916134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3119697, "total_assets": 5140550, "short_term_debt": 23621, "accounts_payable": 304587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363163, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68825, "total_liabilities": 431988, "total_debt": 23621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85054083, "total_equity": 4708562, "shares_outstanding": 108400, "operating_cash_flow": -1228683, "stock_based_compensation": 132488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 642082, "free_cash_flow": -973469, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2286778", "ebitda": "-1786482", "netIncome": "-2303425", "grossProfit": "-50227", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50227", "interestIncome": "None", "incomeBeforeTax": "-2303425", "interestExpense": "16647", "operatingIncome": "-1654390", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-16647", "nonInterestIncome": "None", "operatingExpenses": "1604163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159588", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500296", "sellingGeneralAndAdministrative": "734325", "netIncomeFromContinuingOperations": "-2303425" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2794", "currentDebt": "None", "investments": "None", "totalAssets": "5140550", "longTermDebt": "None", "shortTermDebt": "23621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2916134", "reportedCurrency": "USD", "retainedEarnings": "-85054083", "totalLiabilities": "431988", "otherCurrentAssets": "138290", "totalCurrentAssets": "2020853", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3119697", "currentAccountsPayable": "304587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92446", "totalShareholderEquity": "4708562", "capitalLeaseObligations": "92446", "otherCurrentLiabilities": "34955", "totalCurrentLiabilities": "363163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68825", "cashAndShortTermInvestments": "1882205", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "2916134", "cashAndCashEquivalentsAtCarryingValue": "1882205", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2303425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1228683", "capitalExpenditures": "255214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642082", "cashflowFromInvestment": "-263732", "stockBasedCompensation": "132488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19686", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 531919, "gross_profit": -531919, "ebit": -2054620, "ebitda": -1570874, "pretax_income": -2207328, "tax_provision": 4, "net_income": -2207328, "net_income_to_common": -2207328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2732538, "total_current_assets": 2765546, "total_assets": 6225024, "short_term_debt": 3046492, "long_term_debt": null, "total_debt": 3046492, "total_liabilities": 4276539, "total_equity": 1948485, "shares_outstanding": 108400, "goodwill_and_intangibles": 3148017 }, "cash_flow": { "operating_cash_flow": -1405138, "capital_expenditure": 273388, "free_cash_flow": -1131750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23707, "ticker_id": 4921, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2054620", "ebitda": "-1570874", "netIncome": "-2207328", "grossProfit": "-531919", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "531919", "interestIncome": "None", "incomeBeforeTax": "-2207328", "interestExpense": "152708", "operatingIncome": "-2054620", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-152708", "nonInterestIncome": "None", "operatingExpenses": "1522701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483746", "sellingGeneralAndAdministrative": "1210799", "netIncomeFromContinuingOperations": "-2207328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2194", "currentDebt": "None", "investments": "None", "totalAssets": "6225024", "longTermDebt": "None", "shortTermDebt": "3046492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3148017", "reportedCurrency": "USD", "retainedEarnings": "-82750658", "totalLiabilities": "4276539", "otherCurrentAssets": "32573", "totalCurrentAssets": "2765546", "currentLongTermDebt": "3025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459478", "currentAccountsPayable": "478882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3119246", "totalShareholderEquity": "1948485", "capitalLeaseObligations": "94246", "otherCurrentLiabilities": "678411", "totalCurrentLiabilities": "4203785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72754", "cashAndShortTermInvestments": "2732538", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "3148017", "cashAndCashEquivalentsAtCarryingValue": "2732538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2207328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1405138", "capitalExpenditures": "273388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3606508", "cashflowFromInvestment": "-273388", "stockBasedCompensation": "173289", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7.51", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 531919, "gross_profit": -531919, "research_and_development": 165507, "selling_general_admin": 1210799, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2054620, "depreciation_amortisation": 483746, "ebitda": -1570874, "interest_expense": 152708, "interest_income": null, "other_non_operating": null, "pretax_income": -2207328, "tax_provision": 4, "effective_tax_rate": null, "net_income": -2207328, "net_income_continuing_ops": -2207328, "net_income_to_common": -2207328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2732538, "short_term_investments": null, "net_receivables": 435, "inventory": null, "other_current_assets": null, "total_current_assets": 2765546, "net_ppe": null, "goodwill": null, "intangible_assets": 3148017, "goodwill_and_intangibles": 3148017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3459478, "total_assets": 6225024, "short_term_debt": 3046492, "accounts_payable": 478882, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4203785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72754, "total_liabilities": 4276539, "total_debt": 3046492, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82750658, "total_equity": 1948485, "shares_outstanding": 108400, "operating_cash_flow": -1405138, "stock_based_compensation": 173289, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273388, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3606508, "free_cash_flow": -1131750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2054620", "ebitda": "-1570874", "netIncome": "-2207328", "grossProfit": "-531919", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "531919", "interestIncome": "None", "incomeBeforeTax": "-2207328", "interestExpense": "152708", "operatingIncome": "-2054620", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-152708", "nonInterestIncome": "None", "operatingExpenses": "1522701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165507", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "531919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483746", "sellingGeneralAndAdministrative": "1210799", "netIncomeFromContinuingOperations": "-2207328" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2194", "currentDebt": "None", "investments": "None", "totalAssets": "6225024", "longTermDebt": "None", "shortTermDebt": "3046492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3148017", "reportedCurrency": "USD", "retainedEarnings": "-82750658", "totalLiabilities": "4276539", "otherCurrentAssets": "32573", "totalCurrentAssets": "2765546", "currentLongTermDebt": "3025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3459478", "currentAccountsPayable": "478882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3119246", "totalShareholderEquity": "1948485", "capitalLeaseObligations": "94246", "otherCurrentLiabilities": "678411", "totalCurrentLiabilities": "4203785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72754", "cashAndShortTermInvestments": "2732538", "commonStockSharesOutstanding": "108400", "intangibleAssetsExcludingGoodwill": "3148017", "cashAndCashEquivalentsAtCarryingValue": "2732538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2207328", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1405138", "capitalExpenditures": "273388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3606508", "cashflowFromInvestment": "-273388", "stockBasedCompensation": "173289", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7.51", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50870, "gross_profit": -50870, "ebit": -2015110, "ebitda": null, "pretax_income": -2212840, "tax_provision": null, "net_income": -2212840, "net_income_to_common": -2212840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804556, "total_current_assets": 862808, "total_assets": 4403048, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3982628, "total_equity": 420420, "shares_outstanding": 797851, "goodwill_and_intangibles": 3351882 }, "cash_flow": { "operating_cash_flow": -1099253, "capital_expenditure": 288358, "free_cash_flow": -810895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23708, "ticker_id": 4921, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2015110", "ebitda": "None", "netIncome": "-2212840", "grossProfit": "-50870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50870", "interestIncome": "None", "incomeBeforeTax": "-2212840", "interestExpense": "197730", "operatingIncome": "-2015110", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-197730", "nonInterestIncome": "None", "operatingExpenses": "2015110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1310828", "netIncomeFromContinuingOperations": "-2212840" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4403048", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3351882", "reportedCurrency": "USD", "retainedEarnings": "-80543330", "totalLiabilities": "3982628", "otherCurrentAssets": "7150", "totalCurrentAssets": "862808", "currentLongTermDebt": "3025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3540240", "currentAccountsPayable": "424510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "420420", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "45964", "totalCurrentLiabilities": "3982628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "804556", "commonStockSharesOutstanding": "797851", "intangibleAssetsExcludingGoodwill": "3351882", "cashAndCashEquivalentsAtCarryingValue": "804556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2212840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1099253", "capitalExpenditures": "288358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7511", "cashflowFromInvestment": "None", "stockBasedCompensation": "225743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50870, "gross_profit": -50870, "research_and_development": 163395, "selling_general_admin": 1310828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2015110, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 197730, "interest_income": null, "other_non_operating": null, "pretax_income": -2212840, "tax_provision": null, "effective_tax_rate": null, "net_income": -2212840, "net_income_continuing_ops": -2212840, "net_income_to_common": -2212840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804556, "short_term_investments": null, "net_receivables": 494, "inventory": null, "other_current_assets": null, "total_current_assets": 862808, "net_ppe": null, "goodwill": null, "intangible_assets": 3351882, "goodwill_and_intangibles": 3351882, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3540240, "total_assets": 4403048, "short_term_debt": null, "accounts_payable": 424510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3982628, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80543330, "total_equity": 420420, "shares_outstanding": 797851, "operating_cash_flow": -1099253, "stock_based_compensation": 225743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288358, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7511, "free_cash_flow": -810895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2015110", "ebitda": "None", "netIncome": "-2212840", "grossProfit": "-50870", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50870", "interestIncome": "None", "incomeBeforeTax": "-2212840", "interestExpense": "197730", "operatingIncome": "-2015110", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-197730", "nonInterestIncome": "None", "operatingExpenses": "2015110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1310828", "netIncomeFromContinuingOperations": "-2212840" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4403048", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3351882", "reportedCurrency": "USD", "retainedEarnings": "-80543330", "totalLiabilities": "3982628", "otherCurrentAssets": "7150", "totalCurrentAssets": "862808", "currentLongTermDebt": "3025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3540240", "currentAccountsPayable": "424510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "420420", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "45964", "totalCurrentLiabilities": "3982628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "804556", "commonStockSharesOutstanding": "797851", "intangibleAssetsExcludingGoodwill": "3351882", "cashAndCashEquivalentsAtCarryingValue": "804556", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2212840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1099253", "capitalExpenditures": "288358", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7511", "cashflowFromInvestment": "None", "stockBasedCompensation": "225743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43470, "gross_profit": -43470, "ebit": -1829562, "ebitda": -1364396, "pretax_income": -2116482, "tax_provision": 504753, "net_income": -2116482, "net_income_to_common": -2116482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199678, "total_current_assets": 2256956, "total_assets": 6042273, "short_term_debt": 2993639, "long_term_debt": null, "total_debt": 2993639, "total_liabilities": 3627261, "total_equity": 2415012, "shares_outstanding": 113984, "goodwill_and_intangibles": 3545610 }, "cash_flow": { "operating_cash_flow": -1190226, "capital_expenditure": 213705, "free_cash_flow": -976521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23710, "ticker_id": 4921, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1829562", "ebitda": "-1364396", "netIncome": "-2116482", "grossProfit": "-43470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43470", "interestIncome": "None", "incomeBeforeTax": "-2116482", "interestExpense": "286920", "operatingIncome": "-1829562", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "504753", "reportedCurrency": "USD", "netInterestIncome": "-286920", "nonInterestIncome": "None", "operatingExpenses": "1786092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465166", "sellingGeneralAndAdministrative": "777496", "netIncomeFromContinuingOperations": "-2116482" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19947", "currentDebt": "None", "investments": "None", "totalAssets": "6042273", "longTermDebt": "None", "shortTermDebt": "2993639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3545610", "reportedCurrency": "USD", "retainedEarnings": "-78330490", "totalLiabilities": "3627261", "otherCurrentAssets": "56704", "totalCurrentAssets": "2256956", "currentLongTermDebt": "2993639", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3785317", "currentAccountsPayable": "269159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2993639", "totalShareholderEquity": "2415012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364463", "totalCurrentLiabilities": "3627261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2199678", "commonStockSharesOutstanding": "113984", "intangibleAssetsExcludingGoodwill": "3545610", "cashAndCashEquivalentsAtCarryingValue": "2199678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2116482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1190226", "capitalExpenditures": "213705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535", "cashflowFromInvestment": "-213705", "stockBasedCompensation": "217141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1535", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-230780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43470, "gross_profit": -43470, "research_and_development": 227133, "selling_general_admin": 777496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1829562, "depreciation_amortisation": 465166, "ebitda": -1364396, "interest_expense": 286920, "interest_income": null, "other_non_operating": null, "pretax_income": -2116482, "tax_provision": 504753, "effective_tax_rate": null, "net_income": -2116482, "net_income_continuing_ops": -2116482, "net_income_to_common": -2116482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199678, "short_term_investments": null, "net_receivables": 574, "inventory": null, "other_current_assets": null, "total_current_assets": 2256956, "net_ppe": null, "goodwill": null, "intangible_assets": 3545610, "goodwill_and_intangibles": 3545610, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3785317, "total_assets": 6042273, "short_term_debt": 2993639, "accounts_payable": 269159, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3627261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3627261, "total_debt": 2993639, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78330490, "total_equity": 2415012, "shares_outstanding": 113984, "operating_cash_flow": -1190226, "stock_based_compensation": 217141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213705, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1535, "free_cash_flow": -976521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1829562", "ebitda": "-1364396", "netIncome": "-2116482", "grossProfit": "-43470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43470", "interestIncome": "None", "incomeBeforeTax": "-2116482", "interestExpense": "286920", "operatingIncome": "-1829562", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "504753", "reportedCurrency": "USD", "netInterestIncome": "-286920", "nonInterestIncome": "None", "operatingExpenses": "1786092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465166", "sellingGeneralAndAdministrative": "777496", "netIncomeFromContinuingOperations": "-2116482" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19947", "currentDebt": "None", "investments": "None", "totalAssets": "6042273", "longTermDebt": "None", "shortTermDebt": "2993639", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3545610", "reportedCurrency": "USD", "retainedEarnings": "-78330490", "totalLiabilities": "3627261", "otherCurrentAssets": "56704", "totalCurrentAssets": "2256956", "currentLongTermDebt": "2993639", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3785317", "currentAccountsPayable": "269159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2993639", "totalShareholderEquity": "2415012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364463", "totalCurrentLiabilities": "3627261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2199678", "commonStockSharesOutstanding": "113984", "intangibleAssetsExcludingGoodwill": "3545610", "cashAndCashEquivalentsAtCarryingValue": "2199678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2116482", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1190226", "capitalExpenditures": "213705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535", "cashflowFromInvestment": "-213705", "stockBasedCompensation": "217141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1535", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-230780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45038, "gross_profit": -45038, "ebit": -1784289, "ebitda": -1341671, "pretax_income": -2322861, "tax_provision": 1, "net_income": -2322862, "net_income_to_common": -2322862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3605144, "total_current_assets": 3659292, "total_assets": 7711968, "short_term_debt": 2838898, "long_term_debt": null, "total_debt": 2838898, "total_liabilities": 3380189, "total_equity": 4331779, "shares_outstanding": 87727, "goodwill_and_intangibles": 3790878 }, "cash_flow": { "operating_cash_flow": -1141487, "capital_expenditure": 258929, "free_cash_flow": -882558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23711, "ticker_id": 4921, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:45.146783+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1784289", "ebitda": "-1341671", "netIncome": "-2322862", "grossProfit": "-45038", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45038", "interestIncome": "None", "incomeBeforeTax": "-2322861", "interestExpense": "538572", "operatingIncome": "-1784290", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-538572", "nonInterestIncome": "None", "operatingExpenses": "1739252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442618", "sellingGeneralAndAdministrative": "892510", "netIncomeFromContinuingOperations": "-2322861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19947", "currentDebt": "None", "investments": "None", "totalAssets": "7711968", "longTermDebt": "None", "shortTermDebt": "2838898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3790878", "reportedCurrency": "USD", "retainedEarnings": "-76214008", "totalLiabilities": "3380189", "otherCurrentAssets": "53777", "totalCurrentAssets": "3659292", "currentLongTermDebt": "2838898", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052676", "currentAccountsPayable": "316511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28277", "shortLongTermDebtTotal": "2838898", "totalShareholderEquity": "4331779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224781", "totalCurrentLiabilities": "3380190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "3605144", "commonStockSharesOutstanding": "87727", "intangibleAssetsExcludingGoodwill": "3790878", "cashAndCashEquivalentsAtCarryingValue": "3605144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2322862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1141487", "capitalExpenditures": "258929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4766521", "cashflowFromInvestment": "-258929", "stockBasedCompensation": "224856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45038, "gross_profit": -45038, "research_and_development": 180363, "selling_general_admin": 892510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1784289, "depreciation_amortisation": 442618, "ebitda": -1341671, "interest_expense": 538572, "interest_income": null, "other_non_operating": null, "pretax_income": -2322861, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2322862, "net_income_continuing_ops": -2322861, "net_income_to_common": -2322862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3605144, "short_term_investments": null, "net_receivables": 371, "inventory": null, "other_current_assets": null, "total_current_assets": 3659292, "net_ppe": null, "goodwill": null, "intangible_assets": 3790878, "goodwill_and_intangibles": 3790878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4052676, "total_assets": 7711968, "short_term_debt": 2838898, "accounts_payable": 316511, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3380190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 3380189, "total_debt": 2838898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76214008, "total_equity": 4331779, "shares_outstanding": 87727, "operating_cash_flow": -1141487, "stock_based_compensation": 224856, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4766521, "free_cash_flow": -882558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1784289", "ebitda": "-1341671", "netIncome": "-2322862", "grossProfit": "-45038", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45038", "interestIncome": "None", "incomeBeforeTax": "-2322861", "interestExpense": "538572", "operatingIncome": "-1784290", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-538572", "nonInterestIncome": "None", "operatingExpenses": "1739252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442618", "sellingGeneralAndAdministrative": "892510", "netIncomeFromContinuingOperations": "-2322861" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19947", "currentDebt": "None", "investments": "None", "totalAssets": "7711968", "longTermDebt": "None", "shortTermDebt": "2838898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3790878", "reportedCurrency": "USD", "retainedEarnings": "-76214008", "totalLiabilities": "3380189", "otherCurrentAssets": "53777", "totalCurrentAssets": "3659292", "currentLongTermDebt": "2838898", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4052676", "currentAccountsPayable": "316511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28277", "shortLongTermDebtTotal": "2838898", "totalShareholderEquity": "4331779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224781", "totalCurrentLiabilities": "3380190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "3605144", "commonStockSharesOutstanding": "87727", "intangibleAssetsExcludingGoodwill": "3790878", "cashAndCashEquivalentsAtCarryingValue": "3605144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2322862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1141487", "capitalExpenditures": "258929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4766521", "cashflowFromInvestment": "-258929", "stockBasedCompensation": "224856", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }