{ "ticker": { "uuid": "c4625797-5027-464b-9dba-f1a9494fb0b7", "symbol": "SCKT", "name": "Socket Mobile Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/c4625797-5027-464b-9dba-f1a9494fb0b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4625797-5027-464b-9dba-f1a9494fb0b7/" }, "ticker_metadata": { "id": 8142, "uuid": "c4625797-5027-464b-9dba-f1a9494fb0b7", "symbol": "SCKT", "name": "Socket Mobile Inc", "asset_type": "equity", "market_cap": 7226500, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Socket Mobile, Inc. produces data capture products for mobile applications that are used in the enterprise mobility markets in the United States, Europe, Asia, and internationally. The company is headquartered in Newark, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c4625797-5027-464b-9dba-f1a9494fb0b7", "symbol": "SCKT", "name": "Socket Mobile Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/c4625797-5027-464b-9dba-f1a9494fb0b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4625797-5027-464b-9dba-f1a9494fb0b7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 7119812.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.0248, "piotroski_f_score": 2, "momentum_12_1": -0.2438, "volatility_252d": 0.5062 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.470239+00:00", "batch_id": "" }, "size": { "price_close": 0.8751, "market_cap": 7119812.7249, "market_cap_usd": 7119812.7249, "enterprise_value": 11982506.7249, "shares_outstanding": 8135999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0061, "ptbv_ratio": 7.0975, "ps_ratio": 0.4807, "pcf_ratio": null, "pfcf_ratio": -9.5243, "ev_ebitda": null, "ev_ebit": -3.8843, "ev_sales": 0.8089, "ev_fcf": -16.0292, "earnings_yield": null, "fcf_yield": -0.0624, "price_to_sales": 0.4807, "price_to_book": 2.0061, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2362 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4987, "operating_margin": -0.2083, "net_margin": -0.9643, "ebitda_margin": -0.1152, "fcf_margin": -0.0505, "roe": -4.0248, "roa": -1.0276, "roic": -0.275, "roc_greenblatt": null, "asset_turnover": 1.0656, "cash_conversion": 0.0523, "accruals_ratio": -0.9351, "sbc_to_revenue": 45.1841, "piotroski_f_score": 2, "altman_z_score": -5.8836, "earnings_stability_5y": 1.7766, "revenue_stability_5y": 0.1579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5314, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9167, "net_debt_to_ebitda": -2.8499, "debt_to_assets": 0.4729, "interest_coverage": -5.7517, "current_ratio": 0.9506, "quick_ratio": 0.5097, "net_debt": 4862694, "local_beta": 0.0013, "volatility_252d": 0.5062, "volatility_60d": 1.1554, "max_drawdown_12m": -0.3609, "risk_adjusted_momentum": -0.4816 }, "growth": { "revenue_growth_1y": -0.1655, "revenue_growth_3y_cagr": -0.1079, "revenue_growth_5y_cagr": -0.008, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7754, "revenue_growth": -0.1655, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0294, "price_return_3m": -0.1052, "price_return_6m": -0.3163, "price_return_9m": -0.1594, "price_return_12m": -0.2215, "price_return_12m_ex1m": -0.2438, "momentum_6m": -0.3163, "momentum_12m": -0.2215, "momentum_12_1": -0.2438, "distance_from_52w_high": -0.342, "distance_from_52w_low": 0.0295, "relative_strength": -0.3795 }, "raw_ttm": { "revenue_ttm": 14812673, "gross_profit_ttm": 7387169, "ebit_ttm": -3084859, "ebitda_ttm": -1706292, "net_income_ttm": -14284257, "eps_diluted_ttm": -1.7557, "operating_cash_flow_ttm": -1285705, "capital_expenditure_ttm": 538162, "fcf_ttm": -747543, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 536334, "cash_and_equivalents": 1710280, "total_current_assets": 8344780, "total_current_liabilities": 8778204, "net_ppe": null, "total_assets": 13900557, "total_debt": 6572974, "total_equity": 3549091, "net_working_capital": 4429270, "book_value_per_share": 0.4362, "retained_earnings": -65453038, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1003138, "tangible_book_per_share": 0.1233 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2786, "ticker_id": 8142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.470239+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8751, "market_cap": 7119812.7249, "market_cap_usd": 7119812.7249, "enterprise_value": 11982506.7249, "shares_outstanding": 8135999, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.00609472, "ptbv_ratio": 7.09754064, "ps_ratio": 0.48065685, "pcf_ratio": null, "pfcf_ratio": -9.52428519, "ev_ebitda": null, "ev_ebit": -3.88429641, "ev_sales": 0.80893615, "ev_fcf": -16.02918725, "earnings_yield": null, "fcf_yield": -0.06238619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49870601, "operating_margin": -0.20825809, "net_margin": -0.96432676, "ebitda_margin": -0.11519136, "fcf_margin": -0.05046645, "roe": -4.02476493, "roa": -1.02760321, "roic": -0.27504795, "roc_greenblatt": null, "asset_turnover": 1.06561723, "cash_conversion": 0.05233335, "accruals_ratio": -0.93511015, "sbc_to_revenue": 45.18410884, "debt_to_equity": 2.91665274, "net_debt_to_ebitda": -2.8498604, "debt_to_assets": 0.47285688, "interest_coverage": -5.75174984, "current_ratio": 0.95062498, "quick_ratio": 0.50973753, "net_debt": 4862694, "revenue_growth_1y": -0.16551396, "revenue_growth_3y_cagr": -0.10790064, "revenue_growth_5y_cagr": -0.00804829, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77535384, "piotroski_f_score": 2, "altman_z_score": -5.88359027, "earnings_stability_5y": 1.776557, "revenue_stability_5y": 0.157935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0294083, "price_return_3m": -0.10521472, "price_return_6m": -0.31632813, "price_return_9m": -0.15936599, "price_return_12m": -0.22151054, "price_return_12m_ex1m": -0.24375056, "distance_from_52w_high": -0.34203008, "distance_from_52w_low": 0.02952941, "relative_strength": -0.37945159, "local_beta": 0.0013, "volatility_252d": 0.506169, "volatility_60d": 1.155413, "max_drawdown_12m": -0.36090226, "revenue_ttm": 14812673, "gross_profit_ttm": 7387169, "ebit_ttm": -3084859, "ebitda_ttm": -1706292, "net_income_ttm": -14284257, "eps_diluted_ttm": -1.75568569, "operating_cash_flow_ttm": -1285705, "capital_expenditure_ttm": 538162, "fcf_ttm": -747543, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 536334, "cash_and_equivalents": 1710280, "total_current_assets": 8344780, "total_current_liabilities": 8778204, "net_ppe": null, "total_assets": 13900557, "total_debt": 6572974, "total_equity": 3549091, "net_working_capital": 4429270, "book_value_per_share": 0.43622068, "retained_earnings": -65453038, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1003138, "tangible_book_per_share": 0.12329623, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.0248, "momentum_12_1": -0.2438, "complete_fields": { "id": 2786, "ticker_id": 8142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.470239+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8751, "market_cap": 7119812.7249, "market_cap_usd": 7119812.7249, "enterprise_value": 11982506.7249, "shares_outstanding": 8135999, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.00609472, "ptbv_ratio": 7.09754064, "ps_ratio": 0.48065685, "pcf_ratio": null, "pfcf_ratio": -9.52428519, "ev_ebitda": null, "ev_ebit": -3.88429641, "ev_sales": 0.80893615, "ev_fcf": -16.02918725, "earnings_yield": null, "fcf_yield": -0.06238619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49870601, "operating_margin": -0.20825809, "net_margin": -0.96432676, "ebitda_margin": -0.11519136, "fcf_margin": -0.05046645, "roe": -4.02476493, "roa": -1.02760321, "roic": -0.27504795, "roc_greenblatt": null, "asset_turnover": 1.06561723, "cash_conversion": 0.05233335, "accruals_ratio": -0.93511015, "sbc_to_revenue": 45.18410884, "debt_to_equity": 2.91665274, "net_debt_to_ebitda": -2.8498604, "debt_to_assets": 0.47285688, "interest_coverage": -5.75174984, "current_ratio": 0.95062498, "quick_ratio": 0.50973753, "net_debt": 4862694, "revenue_growth_1y": -0.16551396, "revenue_growth_3y_cagr": -0.10790064, "revenue_growth_5y_cagr": -0.00804829, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77535384, "piotroski_f_score": 2, "altman_z_score": -5.88359027, "earnings_stability_5y": 1.776557, "revenue_stability_5y": 0.157935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0294083, "price_return_3m": -0.10521472, "price_return_6m": -0.31632813, "price_return_9m": -0.15936599, "price_return_12m": -0.22151054, "price_return_12m_ex1m": -0.24375056, "distance_from_52w_high": -0.34203008, "distance_from_52w_low": 0.02952941, "relative_strength": -0.37945159, "local_beta": 0.0013, "volatility_252d": 0.506169, "volatility_60d": 1.155413, "max_drawdown_12m": -0.36090226, "revenue_ttm": 14812673, "gross_profit_ttm": 7387169, "ebit_ttm": -3084859, "ebitda_ttm": -1706292, "net_income_ttm": -14284257, "eps_diluted_ttm": -1.75568569, "operating_cash_flow_ttm": -1285705, "capital_expenditure_ttm": 538162, "fcf_ttm": -747543, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 536334, "cash_and_equivalents": 1710280, "total_current_assets": 8344780, "total_current_liabilities": 8778204, "net_ppe": null, "total_assets": 13900557, "total_debt": 6572974, "total_equity": 3549091, "net_working_capital": 4429270, "book_value_per_share": 0.43622068, "retained_earnings": -65453038, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1003138, "tangible_book_per_share": 0.12329623, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 15078332, "cost_of_revenue": 7590000, "gross_profit": 7488330, "ebit": -3218532, "ebitda": -1374119, "pretax_income": -3715119, "tax_provision": 10663419, "net_income": -14378538, "net_income_to_common": -14378538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2032000, "total_current_assets": 8512000, "total_assets": 14437000, "short_term_debt": 6058754172, "long_term_debt": null, "total_debt": 6058754172, "total_liabilities": 10159000, "total_equity": 4278000, "shares_outstanding": 7925000, "goodwill_and_intangibles": 1305000 }, "cash_flow": { "operating_cash_flow": -1249819000, "capital_expenditure": 537135, "free_cash_flow": -1249281865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165495, "ticker_id": 8142, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3218532", "ebitda": "-1374119", "netIncome": "-14378538", "grossProfit": "7488330", "depreciation": "None", "totalRevenue": "15078332", "costOfRevenue": "7590000", "interestIncome": "None", "incomeBeforeTax": "-3715119", "interestExpense": "496587", "operatingIncome": "-3218532", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10663419", "reportedCurrency": "USD", "netInterestIncome": "-496587", "nonInterestIncome": "None", "operatingExpenses": "10706862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4350447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844413", "sellingGeneralAndAdministrative": "2366210", "netIncomeFromContinuingOperations": "-14378538" }, "balance": { "goodwill": "1305000", "inventory": "4221000", "commonStock": "7977", "currentDebt": "None", "investments": "None", "totalAssets": "14437000", "longTermDebt": "None", "shortTermDebt": "6058754172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64554000", "totalLiabilities": "10159000", "otherCurrentAssets": "548000", "totalCurrentAssets": "8512000", "currentLongTermDebt": "5483007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5924999", "currentAccountsPayable": "2023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6058179000", "totalShareholderEquity": "4278000", "capitalLeaseObligations": "2288708", "otherCurrentLiabilities": "-6394628172", "totalCurrentLiabilities": "2023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8136000", "cashAndShortTermInvestments": "2032000", "commonStockSharesOutstanding": "7925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14378538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "720678", "operatingCashflow": "-1249819000", "capitalExpenditures": "537135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327458000", "cashflowFromInvestment": "-537135000", "stockBasedCompensation": "669198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172542", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15078332, "cost_of_revenue": 7590000, "gross_profit": 7488330, "research_and_development": 4350447, "selling_general_admin": 2366210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3218532, "depreciation_amortisation": 1844413, "ebitda": -1374119, "interest_expense": 496587, "interest_income": null, "other_non_operating": null, "pretax_income": -3715119, "tax_provision": 10663419, "effective_tax_rate": null, "net_income": -14378538, "net_income_continuing_ops": -14378538, "net_income_to_common": -14378538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2032000, "short_term_investments": null, "net_receivables": 1711000, "inventory": 4221000, "other_current_assets": null, "total_current_assets": 8512000, "net_ppe": null, "goodwill": 1305000, "intangible_assets": null, "goodwill_and_intangibles": 1305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5924999, "total_assets": 14437000, "short_term_debt": 6058754172, "accounts_payable": 2023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8136000, "total_liabilities": 10159000, "total_debt": 6058754172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64554000, "total_equity": 4278000, "shares_outstanding": 7925000, "operating_cash_flow": -1249819000, "stock_based_compensation": 669198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537135, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1327458000, "free_cash_flow": -1249281865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3218532", "ebitda": "-1374119", "netIncome": "-14378538", "grossProfit": "7488330", "depreciation": "None", "totalRevenue": "15078332", "costOfRevenue": "7590000", "interestIncome": "None", "incomeBeforeTax": "-3715119", "interestExpense": "496587", "operatingIncome": "-3218532", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10663419", "reportedCurrency": "USD", "netInterestIncome": "-496587", "nonInterestIncome": "None", "operatingExpenses": "10706862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4350447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844413", "sellingGeneralAndAdministrative": "2366210", "netIncomeFromContinuingOperations": "-14378538" }, "balance": { "goodwill": "1305000", "inventory": "4221000", "commonStock": "7977", "currentDebt": "None", "investments": "None", "totalAssets": "14437000", "longTermDebt": "None", "shortTermDebt": "6058754172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64554000", "totalLiabilities": "10159000", "otherCurrentAssets": "548000", "totalCurrentAssets": "8512000", "currentLongTermDebt": "5483007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5924999", "currentAccountsPayable": "2023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6058179000", "totalShareholderEquity": "4278000", "capitalLeaseObligations": "2288708", "otherCurrentLiabilities": "-6394628172", "totalCurrentLiabilities": "2023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8136000", "cashAndShortTermInvestments": "2032000", "commonStockSharesOutstanding": "7925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14378538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "720678", "operatingCashflow": "-1249819000", "capitalExpenditures": "537135", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327458000", "cashflowFromInvestment": "-537135000", "stockBasedCompensation": "669198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172542", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 18763000, "cost_of_revenue": 9311111, "gross_profit": 9451409, "ebit": -2462501, "ebitda": -881599, "pretax_income": -2793350, "tax_provision": -551000, "net_income": -2242350, "net_income_to_common": -2242350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2492000, "total_current_assets": 9595217, "total_assets": 27345781, "short_term_debt": 4500451, "long_term_debt": null, "total_debt": 4500451, "total_liabilities": 9185286, "total_equity": 18160495, "shares_outstanding": 7557622, "goodwill_and_intangibles": 1432146 }, "cash_flow": { "operating_cash_flow": -521485, "capital_expenditure": 788325, "free_cash_flow": 266840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165500, "ticker_id": 8142, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2462501", "ebitda": "-881599", "netIncome": "-2242350", "grossProfit": "9451409", "depreciation": "None", "totalRevenue": "18763000", "costOfRevenue": "9311111", "interestIncome": "None", "incomeBeforeTax": "-2793350", "interestExpense": "330849", "operatingIncome": "-2462000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-330849", "nonInterestIncome": "None", "operatingExpenses": "11913910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4720639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9311111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580902", "sellingGeneralAndAdministrative": "2779197", "netIncomeFromContinuingOperations": "-2242350" }, "balance": { "goodwill": "73", "inventory": "4942000", "commonStock": "7606", "currentDebt": "None", "investments": "None", "totalAssets": "27345781", "longTermDebt": "None", "shortTermDebt": "4500451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1432073", "reportedCurrency": "USD", "retainedEarnings": "-50174924", "totalLiabilities": "9185286", "otherCurrentAssets": "573158", "totalCurrentAssets": "9595217", "currentLongTermDebt": "3968424", "longTermInvestments": "None", "shortTermInvestments": "-36", "currentNetReceivables": "1588095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750564", "currentAccountsPayable": "1298165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6785085", "totalShareholderEquity": "18160495", "capitalLeaseObligations": "2816661", "otherCurrentLiabilities": "678768", "totalCurrentLiabilities": "6887813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2297472", "cashAndShortTermInvestments": "2492000", "commonStockSharesOutstanding": "7557622", "intangibleAssetsExcludingGoodwill": "1432073", "cashAndCashEquivalentsAtCarryingValue": "2492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2242350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "467547", "operatingCashflow": "-521485", "capitalExpenditures": "788325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "902344", "cashflowFromInvestment": "-715525", "stockBasedCompensation": "1054296", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95205", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18763000, "cost_of_revenue": 9311111, "gross_profit": 9451409, "research_and_development": 4720639, "selling_general_admin": 2779197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2462501, "depreciation_amortisation": 1580902, "ebitda": -881599, "interest_expense": 330849, "interest_income": null, "other_non_operating": null, "pretax_income": -2793350, "tax_provision": -551000, "effective_tax_rate": null, "net_income": -2242350, "net_income_continuing_ops": -2242350, "net_income_to_common": -2242350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2492000, "short_term_investments": -36, "net_receivables": 1588095, "inventory": 4942000, "other_current_assets": null, "total_current_assets": 9595217, "net_ppe": null, "goodwill": 73, "intangible_assets": 1432073, "goodwill_and_intangibles": 1432146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17750564, "total_assets": 27345781, "short_term_debt": 4500451, "accounts_payable": 1298165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6887813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2297472, "total_liabilities": 9185286, "total_debt": 4500451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50174924, "total_equity": 18160495, "shares_outstanding": 7557622, "operating_cash_flow": -521485, "stock_based_compensation": 1054296, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788325, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715525, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 902344, "free_cash_flow": 266840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2462501", "ebitda": "-881599", "netIncome": "-2242350", "grossProfit": "9451409", "depreciation": "None", "totalRevenue": "18763000", "costOfRevenue": "9311111", "interestIncome": "None", "incomeBeforeTax": "-2793350", "interestExpense": "330849", "operatingIncome": "-2462000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-330849", "nonInterestIncome": "None", "operatingExpenses": "11913910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4720639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9311111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580902", "sellingGeneralAndAdministrative": "2779197", "netIncomeFromContinuingOperations": "-2242350" }, "balance": { "goodwill": "73", "inventory": "4942000", "commonStock": "7606", "currentDebt": "None", "investments": "None", "totalAssets": "27345781", "longTermDebt": "None", "shortTermDebt": "4500451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1432073", "reportedCurrency": "USD", "retainedEarnings": "-50174924", "totalLiabilities": "9185286", "otherCurrentAssets": "573158", "totalCurrentAssets": "9595217", "currentLongTermDebt": "3968424", "longTermInvestments": "None", "shortTermInvestments": "-36", "currentNetReceivables": "1588095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750564", "currentAccountsPayable": "1298165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6785085", "totalShareholderEquity": "18160495", "capitalLeaseObligations": "2816661", "otherCurrentLiabilities": "678768", "totalCurrentLiabilities": "6887813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2297472", "cashAndShortTermInvestments": "2492000", "commonStockSharesOutstanding": "7557622", "intangibleAssetsExcludingGoodwill": "1432073", "cashAndCashEquivalentsAtCarryingValue": "2492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2242350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "467547", "operatingCashflow": "-521485", "capitalExpenditures": "788325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "902344", "cashflowFromInvestment": "-715525", "stockBasedCompensation": "1054296", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95205", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 17033593, "cost_of_revenue": 8570739, "gross_profit": 8462854, "ebit": -3120993, "ebitda": -1726984, "pretax_income": -3363154, "tax_provision": -1444000, "net_income": -1919154, "net_income_to_common": -1919154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826630, "total_current_assets": 10698683, "total_assets": 28741474, "short_term_debt": 3469025, "long_term_debt": null, "total_debt": 3469025, "total_liabilities": 9321470, "total_equity": 19420004, "shares_outstanding": 7230074, "goodwill_and_intangibles": 3118369 }, "cash_flow": { "operating_cash_flow": 48562, "capital_expenditure": 2163872, "free_cash_flow": 2212434, "dividends_paid": 1526895998, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165505, "ticker_id": 8142, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3120993", "ebitda": "-1726984", "netIncome": "-1919154", "grossProfit": "8462854", "depreciation": "None", "totalRevenue": "17033593", "costOfRevenue": "8570739", "interestIncome": "None", "incomeBeforeTax": "-3363154", "interestExpense": "242161", "operatingIncome": "-3120993", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1444000", "reportedCurrency": "USD", "netInterestIncome": "-211056", "nonInterestIncome": "None", "operatingExpenses": "11583847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4831905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8570739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394009", "sellingGeneralAndAdministrative": "2735569", "netIncomeFromContinuingOperations": "-2316158" }, "balance": { "goodwill": "1559000", "inventory": "5532783", "commonStock": "7336", "currentDebt": "None", "investments": "None", "totalAssets": "28741474", "longTermDebt": "None", "shortTermDebt": "3469025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1559369", "reportedCurrency": "USD", "retainedEarnings": "-47932574", "totalLiabilities": "9321470", "otherCurrentAssets": "639574", "totalCurrentAssets": "10698683", "currentLongTermDebt": "2985864", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1699696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18042791", "currentAccountsPayable": "1605231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6277897", "totalShareholderEquity": "19420004", "capitalLeaseObligations": "3292033", "otherCurrentLiabilities": "579974", "totalCurrentLiabilities": "6499785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2821685", "cashAndShortTermInvestments": "2826630", "commonStockSharesOutstanding": "7230074", "intangibleAssetsExcludingGoodwill": "1559369", "cashAndCashEquivalentsAtCarryingValue": "2826630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1919154", "profitLoss": "None", "dividendPayout": "1526895998", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "192644", "operatingCashflow": "48562", "capitalExpenditures": "2163872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1318471", "cashflowFromInvestment": "-2163872", "stockBasedCompensation": "1156382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1526895998", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17033593, "cost_of_revenue": 8570739, "gross_profit": 8462854, "research_and_development": 4831905, "selling_general_admin": 2735569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3120993, "depreciation_amortisation": 1394009, "ebitda": -1726984, "interest_expense": 242161, "interest_income": null, "other_non_operating": null, "pretax_income": -3363154, "tax_provision": -1444000, "effective_tax_rate": null, "net_income": -1919154, "net_income_continuing_ops": -2316158, "net_income_to_common": -1919154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826630, "short_term_investments": null, "net_receivables": 1699696, "inventory": 5532783, "other_current_assets": null, "total_current_assets": 10698683, "net_ppe": null, "goodwill": 1559000, "intangible_assets": 1559369, "goodwill_and_intangibles": 3118369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18042791, "total_assets": 28741474, "short_term_debt": 3469025, "accounts_payable": 1605231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2821685, "total_liabilities": 9321470, "total_debt": 3469025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47932574, "total_equity": 19420004, "shares_outstanding": 7230074, "operating_cash_flow": 48562, "stock_based_compensation": 1156382, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2163872, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2163872, "dividends_paid": 1526895998, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1318471, "free_cash_flow": 2212434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3120993", "ebitda": "-1726984", "netIncome": "-1919154", "grossProfit": "8462854", "depreciation": "None", "totalRevenue": "17033593", "costOfRevenue": "8570739", "interestIncome": "None", "incomeBeforeTax": "-3363154", "interestExpense": "242161", "operatingIncome": "-3120993", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1444000", "reportedCurrency": "USD", "netInterestIncome": "-211056", "nonInterestIncome": "None", "operatingExpenses": "11583847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4831905", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8570739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394009", "sellingGeneralAndAdministrative": "2735569", "netIncomeFromContinuingOperations": "-2316158" }, "balance": { "goodwill": "1559000", "inventory": "5532783", "commonStock": "7336", "currentDebt": "None", "investments": "None", "totalAssets": "28741474", "longTermDebt": "None", "shortTermDebt": "3469025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1559369", "reportedCurrency": "USD", "retainedEarnings": "-47932574", "totalLiabilities": "9321470", "otherCurrentAssets": "639574", "totalCurrentAssets": "10698683", "currentLongTermDebt": "2985864", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1699696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18042791", "currentAccountsPayable": "1605231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6277897", "totalShareholderEquity": "19420004", "capitalLeaseObligations": "3292033", "otherCurrentLiabilities": "579974", "totalCurrentLiabilities": "6499785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2821685", "cashAndShortTermInvestments": "2826630", "commonStockSharesOutstanding": "7230074", "intangibleAssetsExcludingGoodwill": "1559369", "cashAndCashEquivalentsAtCarryingValue": "2826630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1919154", "profitLoss": "None", "dividendPayout": "1526895998", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "192644", "operatingCashflow": "48562", "capitalExpenditures": "2163872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1318471", "cashflowFromInvestment": "-2163872", "stockBasedCompensation": "1156382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1526895998", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 21238000, "cost_of_revenue": 10872000, "gross_profit": 10366000, "ebit": -446000, "ebitda": 833351, "pretax_income": -621000, "tax_provision": -708000, "net_income": 87000, "net_income_to_common": 87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3623469, "total_current_assets": 12768536, "total_assets": 28597988, "short_term_debt": 1947468, "long_term_debt": 125000, "total_debt": 2072468, "total_liabilities": 8276231, "total_equity": 20321757, "shares_outstanding": 7532924, "goodwill_and_intangibles": 1694000 }, "cash_flow": { "operating_cash_flow": -111415, "capital_expenditure": 1183188, "free_cash_flow": 1071773, "dividends_paid": 151749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165510, "ticker_id": 8142, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-446000", "ebitda": "833351", "netIncome": "87000", "grossProfit": "10366000", "depreciation": "None", "totalRevenue": "21238000", "costOfRevenue": "10872000", "interestIncome": "None", "incomeBeforeTax": "-621000", "interestExpense": "175000", "operatingIncome": "-446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-708000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "10812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279351", "sellingGeneralAndAdministrative": "2812000", "netIncomeFromContinuingOperations": "87000" }, "balance": { "goodwill": "73", "inventory": "5798203", "commonStock": "7090", "currentDebt": "None", "investments": "None", "totalAssets": "28597988", "longTermDebt": "125000", "shortTermDebt": "1947468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1693927", "reportedCurrency": "USD", "retainedEarnings": "-46013420", "totalLiabilities": "8276231", "otherCurrentAssets": "687003", "totalCurrentAssets": "12768536", "currentLongTermDebt": "1378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2659861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15829452", "currentAccountsPayable": "1665028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5217000", "shortLongTermDebtTotal": "5239503", "totalShareholderEquity": "20321757", "capitalLeaseObligations": "3737000", "otherCurrentLiabilities": "742541", "totalCurrentLiabilities": "4972429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3303802", "cashAndShortTermInvestments": "3623469", "commonStockSharesOutstanding": "7532924", "intangibleAssetsExcludingGoodwill": "1693927", "cashAndCashEquivalentsAtCarryingValue": "3623469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86931", "profitLoss": "None", "dividendPayout": "151749", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-447167", "operatingCashflow": "-111415", "capitalExpenditures": "1183188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1177814", "cashflowFromInvestment": "-1183188", "stockBasedCompensation": "998692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-829563", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21238000, "cost_of_revenue": 10872000, "gross_profit": 10366000, "research_and_development": 4362000, "selling_general_admin": 2812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -446000, "depreciation_amortisation": 1279351, "ebitda": 833351, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -621000, "tax_provision": -708000, "effective_tax_rate": null, "net_income": 87000, "net_income_continuing_ops": 87000, "net_income_to_common": 87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3623469, "short_term_investments": null, "net_receivables": 2659861, "inventory": 5798203, "other_current_assets": null, "total_current_assets": 12768536, "net_ppe": null, "goodwill": 73, "intangible_assets": 1693927, "goodwill_and_intangibles": 1694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15829452, "total_assets": 28597988, "short_term_debt": 1947468, "accounts_payable": 1665028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4972429, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3303802, "total_liabilities": 8276231, "total_debt": 2072468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46013420, "total_equity": 20321757, "shares_outstanding": 7532924, "operating_cash_flow": -111415, "stock_based_compensation": 998692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1183188, "dividends_paid": 151749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1177814, "free_cash_flow": 1071773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-446000", "ebitda": "833351", "netIncome": "87000", "grossProfit": "10366000", "depreciation": "None", "totalRevenue": "21238000", "costOfRevenue": "10872000", "interestIncome": "None", "incomeBeforeTax": "-621000", "interestExpense": "175000", "operatingIncome": "-446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-708000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "10812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279351", "sellingGeneralAndAdministrative": "2812000", "netIncomeFromContinuingOperations": "87000" }, "balance": { "goodwill": "73", "inventory": "5798203", "commonStock": "7090", "currentDebt": "None", "investments": "None", "totalAssets": "28597988", "longTermDebt": "125000", "shortTermDebt": "1947468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1693927", "reportedCurrency": "USD", "retainedEarnings": "-46013420", "totalLiabilities": "8276231", "otherCurrentAssets": "687003", "totalCurrentAssets": "12768536", "currentLongTermDebt": "1378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2659861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15829452", "currentAccountsPayable": "1665028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5217000", "shortLongTermDebtTotal": "5239503", "totalShareholderEquity": "20321757", "capitalLeaseObligations": "3737000", "otherCurrentLiabilities": "742541", "totalCurrentLiabilities": "4972429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3303802", "cashAndShortTermInvestments": "3623469", "commonStockSharesOutstanding": "7532924", "intangibleAssetsExcludingGoodwill": "1693927", "cashAndCashEquivalentsAtCarryingValue": "3623469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86931", "profitLoss": "None", "dividendPayout": "151749", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-447167", "operatingCashflow": "-111415", "capitalExpenditures": "1183188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1177814", "cashflowFromInvestment": "-1183188", "stockBasedCompensation": "998692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-829563", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 23199061, "cost_of_revenue": 10762617, "gross_profit": 12436444, "ebit": 2697381, "ebitda": 3412967, "pretax_income": 2563528, "tax_provision": -1902729, "net_income": 4466257, "net_income_to_common": 4466257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6095886, "total_current_assets": 14380788, "total_assets": 25575101, "short_term_debt": 2102945, "long_term_debt": 625000, "total_debt": 2727945, "total_liabilities": 5528638, "total_equity": 20046463, "shares_outstanding": 8923487, "goodwill_and_intangibles": 1814000 }, "cash_flow": { "operating_cash_flow": 2144270, "capital_expenditure": 691771, "free_cash_flow": 2836041, "dividends_paid": 1899561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165515, "ticker_id": 8142, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2697381", "ebitda": "3412967", "netIncome": "4466257", "grossProfit": "12436444", "depreciation": "None", "totalRevenue": "23199061", "costOfRevenue": "10762617", "interestIncome": "None", "incomeBeforeTax": "2563528", "interestExpense": "199000", "operatingIncome": "2697381", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1902729", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "9739063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3964599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10762617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715586", "sellingGeneralAndAdministrative": "2772000", "netIncomeFromContinuingOperations": "4466000" }, "balance": { "goodwill": "39", "inventory": "5286159", "commonStock": "7184", "currentDebt": "None", "investments": "None", "totalAssets": "25575101", "longTermDebt": "625000", "shortTermDebt": "2102945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1813961", "reportedCurrency": "USD", "retainedEarnings": "-46100351", "totalLiabilities": "5528638", "otherCurrentAssets": "422503", "totalCurrentAssets": "14380788", "currentLongTermDebt": "1345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2576240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11194313", "currentAccountsPayable": "2169055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1280000", "shortLongTermDebtTotal": "2227945", "totalShareholderEquity": "20046463", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "692994", "totalCurrentLiabilities": "5389357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139281", "cashAndShortTermInvestments": "6095886", "commonStockSharesOutstanding": "8923487", "intangibleAssetsExcludingGoodwill": "1813961", "cashAndCashEquivalentsAtCarryingValue": "6095886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4466257", "profitLoss": "None", "dividendPayout": "1899561", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1958682", "operatingCashflow": "2144270", "capitalExpenditures": "691771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2521624", "cashflowFromInvestment": "-691771", "stockBasedCompensation": "693425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1899561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23199061, "cost_of_revenue": 10762617, "gross_profit": 12436444, "research_and_development": 3964599, "selling_general_admin": 2772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2697381, "depreciation_amortisation": 715586, "ebitda": 3412967, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": 2563528, "tax_provision": -1902729, "effective_tax_rate": null, "net_income": 4466257, "net_income_continuing_ops": 4466000, "net_income_to_common": 4466257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6095886, "short_term_investments": null, "net_receivables": 2576240, "inventory": 5286159, "other_current_assets": null, "total_current_assets": 14380788, "net_ppe": null, "goodwill": 39, "intangible_assets": 1813961, "goodwill_and_intangibles": 1814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11194313, "total_assets": 25575101, "short_term_debt": 2102945, "accounts_payable": 2169055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5389357, "long_term_debt": 625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139281, "total_liabilities": 5528638, "total_debt": 2727945, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46100351, "total_equity": 20046463, "shares_outstanding": 8923487, "operating_cash_flow": 2144270, "stock_based_compensation": 693425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691771, "acquisitions": null, "other_investing": null, "investing_cash_flow": -691771, "dividends_paid": 1899561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2521624, "free_cash_flow": 2836041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2697381", "ebitda": "3412967", "netIncome": "4466257", "grossProfit": "12436444", "depreciation": "None", "totalRevenue": "23199061", "costOfRevenue": "10762617", "interestIncome": "None", "incomeBeforeTax": "2563528", "interestExpense": "199000", "operatingIncome": "2697381", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1902729", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "9739063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3964599", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10762617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715586", "sellingGeneralAndAdministrative": "2772000", "netIncomeFromContinuingOperations": "4466000" }, "balance": { "goodwill": "39", "inventory": "5286159", "commonStock": "7184", "currentDebt": "None", "investments": "None", "totalAssets": "25575101", "longTermDebt": "625000", "shortTermDebt": "2102945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1813961", "reportedCurrency": "USD", "retainedEarnings": "-46100351", "totalLiabilities": "5528638", "otherCurrentAssets": "422503", "totalCurrentAssets": "14380788", "currentLongTermDebt": "1345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2576240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11194313", "currentAccountsPayable": "2169055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1280000", "shortLongTermDebtTotal": "2227945", "totalShareholderEquity": "20046463", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "692994", "totalCurrentLiabilities": "5389357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139281", "cashAndShortTermInvestments": "6095886", "commonStockSharesOutstanding": "8923487", "intangibleAssetsExcludingGoodwill": "1813961", "cashAndCashEquivalentsAtCarryingValue": "6095886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4466257", "profitLoss": "None", "dividendPayout": "1899561", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1958682", "operatingCashflow": "2144270", "capitalExpenditures": "691771", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2521624", "cashflowFromInvestment": "-691771", "stockBasedCompensation": "693425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1899561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 15700036, "cost_of_revenue": 7365135, "gross_profit": 8334901, "ebit": -3231871, "ebitda": -2634971, "pretax_income": -3329359, "tax_provision": -50758, "net_income": -3278601, "net_income_to_common": -3278601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121763, "total_current_assets": 7935521, "total_assets": 15609244, "short_term_debt": 1925011, "long_term_debt": 1442000, "total_debt": 3367011, "total_liabilities": 4436227, "total_equity": 11173017, "shares_outstanding": 6036310, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 804445, "capital_expenditure": 536481, "free_cash_flow": 1340926, "dividends_paid": 168065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165520, "ticker_id": 8142, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3231871", "ebitda": "-2634971", "netIncome": "-3278601", "grossProfit": "8334901", "depreciation": "None", "totalRevenue": "15700036", "costOfRevenue": "7365135", "interestIncome": "None", "incomeBeforeTax": "-3329359", "interestExpense": "97488", "operatingIncome": "-4350571", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-50758", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "12685472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "1058700", "costofGoodsAndServicesSold": "7365135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596900", "sellingGeneralAndAdministrative": "2269819", "netIncomeFromContinuingOperations": "-3279000" }, "balance": { "goodwill": "0", "inventory": "3289701", "commonStock": "6103", "currentDebt": "None", "investments": "None", "totalAssets": "15609244", "longTermDebt": "1442000", "shortTermDebt": "1925011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50566608", "totalLiabilities": "4436227", "otherCurrentAssets": "411543", "totalCurrentAssets": "7935521", "currentLongTermDebt": "1441757", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7673723", "currentAccountsPayable": "1372701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1456994", "shortLongTermDebtTotal": "2183108", "totalShareholderEquity": "11173017", "capitalLeaseObligations": "741000", "otherCurrentLiabilities": "375511", "totalCurrentLiabilities": "4149336", "otherNonCurrentLiabilities": "258097", "totalNonCurrentLiabilities": "286891", "cashAndShortTermInvestments": "2121763", "commonStockSharesOutstanding": "6036310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121763", "accumulatedDepreciationAmortizationPPE": "-2850635" }, "cashflow": { "netIncome": "-3278601", "profitLoss": "None", "dividendPayout": "168065", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16934", "operatingCashflow": "804445", "capitalExpenditures": "536481", "changeInReceivables": "-724492", "changeInExchangeRate": "None", "cashflowFromFinancing": "894939", "cashflowFromInvestment": "-536481", "stockBasedCompensation": "507051", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1162903", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8480", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15700036, "cost_of_revenue": 7365135, "gross_profit": 8334901, "research_and_development": 3140000, "selling_general_admin": 2269819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3231871, "depreciation_amortisation": 596900, "ebitda": -2634971, "interest_expense": 97488, "interest_income": null, "other_non_operating": null, "pretax_income": -3329359, "tax_provision": -50758, "effective_tax_rate": null, "net_income": -3278601, "net_income_continuing_ops": -3279000, "net_income_to_common": -3278601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2121763, "short_term_investments": null, "net_receivables": 2112514, "inventory": 3289701, "other_current_assets": null, "total_current_assets": 7935521, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7673723, "total_assets": 15609244, "short_term_debt": 1925011, "accounts_payable": 1372701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4149336, "long_term_debt": 1442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286891, "total_liabilities": 4436227, "total_debt": 3367011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50566608, "total_equity": 11173017, "shares_outstanding": 6036310, "operating_cash_flow": 804445, "stock_based_compensation": 507051, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536481, "dividends_paid": 168065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 894939, "free_cash_flow": 1340926, "net_change_in_cash": 1162903 }, "raw_data": { "income": { "ebit": "-3231871", "ebitda": "-2634971", "netIncome": "-3278601", "grossProfit": "8334901", "depreciation": "None", "totalRevenue": "15700036", "costOfRevenue": "7365135", "interestIncome": "None", "incomeBeforeTax": "-3329359", "interestExpense": "97488", "operatingIncome": "-4350571", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-50758", "reportedCurrency": "USD", "netInterestIncome": "-98000", "nonInterestIncome": "None", "operatingExpenses": "12685472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "1058700", "costofGoodsAndServicesSold": "7365135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596900", "sellingGeneralAndAdministrative": "2269819", "netIncomeFromContinuingOperations": "-3279000" }, "balance": { "goodwill": "0", "inventory": "3289701", "commonStock": "6103", "currentDebt": "None", "investments": "None", "totalAssets": "15609244", "longTermDebt": "1442000", "shortTermDebt": "1925011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50566608", "totalLiabilities": "4436227", "otherCurrentAssets": "411543", "totalCurrentAssets": "7935521", "currentLongTermDebt": "1441757", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7673723", "currentAccountsPayable": "1372701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1456994", "shortLongTermDebtTotal": "2183108", "totalShareholderEquity": "11173017", "capitalLeaseObligations": "741000", "otherCurrentLiabilities": "375511", "totalCurrentLiabilities": "4149336", "otherNonCurrentLiabilities": "258097", "totalNonCurrentLiabilities": "286891", "cashAndShortTermInvestments": "2121763", "commonStockSharesOutstanding": "6036310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121763", "accumulatedDepreciationAmortizationPPE": "-2850635" }, "cashflow": { "netIncome": "-3278601", "profitLoss": "None", "dividendPayout": "168065", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16934", "operatingCashflow": "804445", "capitalExpenditures": "536481", "changeInReceivables": "-724492", "changeInExchangeRate": "None", "cashflowFromFinancing": "894939", "cashflowFromInvestment": "-536481", "stockBasedCompensation": "507051", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1162903", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8480", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 19253105, "cost_of_revenue": 9152462, "gross_profit": 10100643, "ebit": 606370, "ebitda": 1069300, "pretax_income": 505714, "tax_provision": 219128, "net_income": 286586, "net_income_to_common": 286586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958860, "total_current_assets": 7520724, "total_assets": 19458487, "short_term_debt": 2173361, "long_term_debt": 333000, "total_debt": 2506361, "total_liabilities": 6224261, "total_equity": 13234226, "shares_outstanding": 6207731, "goodwill_and_intangibles": 4427000 }, "cash_flow": { "operating_cash_flow": 873534, "capital_expenditure": 602954, "free_cash_flow": 1476488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165525, "ticker_id": 8142, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "606370", "ebitda": "1069300", "netIncome": "286586", "grossProfit": "10100643", "depreciation": "None", "totalRevenue": "19253105", "costOfRevenue": "9152462", "interestIncome": "100660", "incomeBeforeTax": "505714", "interestExpense": "100656", "operatingIncome": "606370", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219128", "reportedCurrency": "USD", "netInterestIncome": "-100656", "nonInterestIncome": "None", "operatingExpenses": "9494273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9152462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462930", "sellingGeneralAndAdministrative": "2585279", "netIncomeFromContinuingOperations": "286586" }, "balance": { "goodwill": "4427000", "inventory": "3178908", "commonStock": "6018", "currentDebt": "None", "investments": "None", "totalAssets": "19458487", "longTermDebt": "333000", "shortTermDebt": "2173361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47838763", "totalLiabilities": "6224261", "otherCurrentAssets": "545950", "totalCurrentAssets": "7520724", "currentLongTermDebt": "1745782", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2837006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11937763", "currentAccountsPayable": "2084848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1801218", "shortLongTermDebtTotal": "2888423", "totalShareholderEquity": "13234226", "capitalLeaseObligations": "1142641", "otherCurrentLiabilities": "566350", "totalCurrentLiabilities": "5468488", "otherNonCurrentLiabilities": "715062", "totalNonCurrentLiabilities": "755773", "cashAndShortTermInvestments": "958860", "commonStockSharesOutstanding": "6207731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "958860", "accumulatedDepreciationAmortizationPPE": "-2667340" }, "cashflow": { "netIncome": "286586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-906580", "operatingCashflow": "873534", "capitalExpenditures": "602954", "changeInReceivables": "469829", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396711", "cashflowFromInvestment": "-602954", "stockBasedCompensation": "519891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126131", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19253105, "cost_of_revenue": 9152462, "gross_profit": 10100643, "research_and_development": 3893563, "selling_general_admin": 2585279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606370, "depreciation_amortisation": 462930, "ebitda": 1069300, "interest_expense": 100656, "interest_income": null, "other_non_operating": null, "pretax_income": 505714, "tax_provision": 219128, "effective_tax_rate": null, "net_income": 286586, "net_income_continuing_ops": 286586, "net_income_to_common": 286586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958860, "short_term_investments": null, "net_receivables": 2837006, "inventory": 3178908, "other_current_assets": null, "total_current_assets": 7520724, "net_ppe": null, "goodwill": 4427000, "intangible_assets": null, "goodwill_and_intangibles": 4427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11937763, "total_assets": 19458487, "short_term_debt": 2173361, "accounts_payable": 2084848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5468488, "long_term_debt": 333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755773, "total_liabilities": 6224261, "total_debt": 2506361, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47838763, "total_equity": 13234226, "shares_outstanding": 6207731, "operating_cash_flow": 873534, "stock_based_compensation": 519891, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602954, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396711, "free_cash_flow": 1476488, "net_change_in_cash": -126131 }, "raw_data": { "income": { "ebit": "606370", "ebitda": "1069300", "netIncome": "286586", "grossProfit": "10100643", "depreciation": "None", "totalRevenue": "19253105", "costOfRevenue": "9152462", "interestIncome": "100660", "incomeBeforeTax": "505714", "interestExpense": "100656", "operatingIncome": "606370", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219128", "reportedCurrency": "USD", "netInterestIncome": "-100656", "nonInterestIncome": "None", "operatingExpenses": "9494273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9152462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462930", "sellingGeneralAndAdministrative": "2585279", "netIncomeFromContinuingOperations": "286586" }, "balance": { "goodwill": "4427000", "inventory": "3178908", "commonStock": "6018", "currentDebt": "None", "investments": "None", "totalAssets": "19458487", "longTermDebt": "333000", "shortTermDebt": "2173361", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47838763", "totalLiabilities": "6224261", "otherCurrentAssets": "545950", "totalCurrentAssets": "7520724", "currentLongTermDebt": "1745782", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2837006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11937763", "currentAccountsPayable": "2084848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1801218", "shortLongTermDebtTotal": "2888423", "totalShareholderEquity": "13234226", "capitalLeaseObligations": "1142641", "otherCurrentLiabilities": "566350", "totalCurrentLiabilities": "5468488", "otherNonCurrentLiabilities": "715062", "totalNonCurrentLiabilities": "755773", "cashAndShortTermInvestments": "958860", "commonStockSharesOutstanding": "6207731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "958860", "accumulatedDepreciationAmortizationPPE": "-2667340" }, "cashflow": { "netIncome": "286586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-906580", "operatingCashflow": "873534", "capitalExpenditures": "602954", "changeInReceivables": "469829", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396711", "cashflowFromInvestment": "-602954", "stockBasedCompensation": "519891", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-126131", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 16454000, "cost_of_revenue": 7998000, "gross_profit": 8456000, "ebit": -585988, "ebitda": -153946, "pretax_income": -715000, "tax_provision": -144000, "net_income": -571000, "net_income_to_common": -571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000, "total_current_assets": 6197000, "total_assets": 17331000, "short_term_debt": 2208635, "long_term_debt": 333333, "total_debt": 2541968, "total_liabilities": 4926000, "total_equity": 12405000, "shares_outstanding": 6095000, "goodwill_and_intangibles": 4427000 }, "cash_flow": { "operating_cash_flow": 750145, "capital_expenditure": 423700, "free_cash_flow": 1173845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165530, "ticker_id": 8142, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-585988", "ebitda": "-153946", "netIncome": "-571000", "grossProfit": "8456000", "depreciation": "None", "totalRevenue": "16454000", "costOfRevenue": "7998000", "interestIncome": "128610", "incomeBeforeTax": "-715000", "interestExpense": "128612", "operatingIncome": "-585988", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "-128612", "nonInterestIncome": "None", "operatingExpenses": "9042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432042", "sellingGeneralAndAdministrative": "2420000", "netIncomeFromContinuingOperations": "-571141" }, "balance": { "goodwill": "4427000", "inventory": "2272000", "commonStock": "60530000", "currentDebt": "None", "investments": "None", "totalAssets": "17331000", "longTermDebt": "333333", "shortTermDebt": "2208635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48125000", "totalLiabilities": "4926000", "otherCurrentAssets": "362555", "totalCurrentAssets": "6197000", "currentLongTermDebt": "1816778", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2367177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11134000", "currentAccountsPayable": "1533456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1954860", "shortLongTermDebtTotal": "2150000", "totalShareholderEquity": "12405000", "capitalLeaseObligations": "268849", "otherCurrentLiabilities": "512307", "totalCurrentLiabilities": "4093000", "otherNonCurrentLiabilities": "205932", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "1085000", "commonStockSharesOutstanding": "6095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000", "accumulatedDepreciationAmortizationPPE": "-2492154" }, "cashflow": { "netIncome": "-571141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-74062", "operatingCashflow": "750145", "capitalExpenditures": "423700", "changeInReceivables": "320148", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2620962", "cashflowFromInvestment": "-423700", "stockBasedCompensation": "487806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2294517", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5021830", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16454000, "cost_of_revenue": 7998000, "gross_profit": 8456000, "research_and_development": 3640000, "selling_general_admin": 2420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -585988, "depreciation_amortisation": 432042, "ebitda": -153946, "interest_expense": 128612, "interest_income": null, "other_non_operating": null, "pretax_income": -715000, "tax_provision": -144000, "effective_tax_rate": null, "net_income": -571000, "net_income_continuing_ops": -571141, "net_income_to_common": -571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000, "short_term_investments": null, "net_receivables": 2367177, "inventory": 2272000, "other_current_assets": null, "total_current_assets": 6197000, "net_ppe": null, "goodwill": 4427000, "intangible_assets": null, "goodwill_and_intangibles": 4427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11134000, "total_assets": 17331000, "short_term_debt": 2208635, "accounts_payable": 1533456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4093000, "long_term_debt": 333333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833000, "total_liabilities": 4926000, "total_debt": 2541968, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48125000, "total_equity": 12405000, "shares_outstanding": 6095000, "operating_cash_flow": 750145, "stock_based_compensation": 487806, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423700, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2620962, "free_cash_flow": 1173845, "net_change_in_cash": -2294517 }, "raw_data": { "income": { "ebit": "-585988", "ebitda": "-153946", "netIncome": "-571000", "grossProfit": "8456000", "depreciation": "None", "totalRevenue": "16454000", "costOfRevenue": "7998000", "interestIncome": "128610", "incomeBeforeTax": "-715000", "interestExpense": "128612", "operatingIncome": "-585988", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "-128612", "nonInterestIncome": "None", "operatingExpenses": "9042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432042", "sellingGeneralAndAdministrative": "2420000", "netIncomeFromContinuingOperations": "-571141" }, "balance": { "goodwill": "4427000", "inventory": "2272000", "commonStock": "60530000", "currentDebt": "None", "investments": "None", "totalAssets": "17331000", "longTermDebt": "333333", "shortTermDebt": "2208635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48125000", "totalLiabilities": "4926000", "otherCurrentAssets": "362555", "totalCurrentAssets": "6197000", "currentLongTermDebt": "1816778", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2367177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11134000", "currentAccountsPayable": "1533456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1954860", "shortLongTermDebtTotal": "2150000", "totalShareholderEquity": "12405000", "capitalLeaseObligations": "268849", "otherCurrentLiabilities": "512307", "totalCurrentLiabilities": "4093000", "otherNonCurrentLiabilities": "205932", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "1085000", "commonStockSharesOutstanding": "6095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085000", "accumulatedDepreciationAmortizationPPE": "-2492154" }, "cashflow": { "netIncome": "-571141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-74062", "operatingCashflow": "750145", "capitalExpenditures": "423700", "changeInReceivables": "320148", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2620962", "cashflowFromInvestment": "-423700", "stockBasedCompensation": "487806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2294517", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5021830", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 3700000, "cost_of_revenue": 1803000, "gross_profit": 1897000, "ebit": -760000, "ebitda": -760000, "pretax_income": -900000, "tax_provision": null, "net_income": -900000, "net_income_to_common": -900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710280, "total_current_assets": 8344780, "total_assets": 13900557, "short_term_debt": 6572974, "long_term_debt": null, "total_debt": 6572974, "total_liabilities": 10351466, "total_equity": 3549091, "shares_outstanding": 8135999, "goodwill_and_intangibles": 2545953 }, "cash_flow": { "operating_cash_flow": -768856, "capital_expenditure": 53334, "free_cash_flow": -715522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165493, "ticker_id": 8142, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-760000", "netIncome": "-900000", "grossProfit": "1897000", "depreciation": "None", "totalRevenue": "3700000", "costOfRevenue": "1803000", "interestIncome": "None", "incomeBeforeTax": "-900000", "interestExpense": "140000", "operatingIncome": "-760000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-139909", "nonInterestIncome": "None", "operatingExpenses": "2657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "665380", "netIncomeFromContinuingOperations": "-899576" }, "balance": { "goodwill": "1273000", "inventory": "3870200", "commonStock": "8223", "currentDebt": "None", "investments": "None", "totalAssets": "13900557", "longTermDebt": "None", "shortTermDebt": "6572974", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1272953", "reportedCurrency": "USD", "retainedEarnings": "-65453038", "totalLiabilities": "10351466", "otherCurrentAssets": "566951", "totalCurrentAssets": "8344780", "currentLongTermDebt": "5986652", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5555776", "currentAccountsPayable": "1299202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8137545", "totalShareholderEquity": "3549091", "capitalLeaseObligations": "2150893", "otherCurrentLiabilities": "543154", "totalCurrentLiabilities": "8778204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1573261", "cashAndShortTermInvestments": "1710280", "commonStockSharesOutstanding": "8135999", "intangibleAssetsExcludingGoodwill": "1272953", "cashAndCashEquivalentsAtCarryingValue": "1710280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "350622", "operatingCashflow": "-768856", "capitalExpenditures": "53334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-53332", "stockBasedCompensation": "170054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3700000, "cost_of_revenue": 1803000, "gross_profit": 1897000, "research_and_development": 1090000, "selling_general_admin": 665380, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -760000, "depreciation_amortisation": null, "ebitda": -760000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": -900000, "tax_provision": null, "effective_tax_rate": null, "net_income": -900000, "net_income_continuing_ops": -899576, "net_income_to_common": -900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710280, "short_term_investments": null, "net_receivables": 2197349, "inventory": 3870200, "other_current_assets": null, "total_current_assets": 8344780, "net_ppe": null, "goodwill": 1273000, "intangible_assets": 1272953, "goodwill_and_intangibles": 2545953, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5555776, "total_assets": 13900557, "short_term_debt": 6572974, "accounts_payable": 1299202, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778204, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573261, "total_liabilities": 10351466, "total_debt": 6572974, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65453038, "total_equity": 3549091, "shares_outstanding": 8135999, "operating_cash_flow": -768856, "stock_based_compensation": 170054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53334, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -715522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-760000", "netIncome": "-900000", "grossProfit": "1897000", "depreciation": "None", "totalRevenue": "3700000", "costOfRevenue": "1803000", "interestIncome": "None", "incomeBeforeTax": "-900000", "interestExpense": "140000", "operatingIncome": "-760000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-139909", "nonInterestIncome": "None", "operatingExpenses": "2657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "665380", "netIncomeFromContinuingOperations": "-899576" }, "balance": { "goodwill": "1273000", "inventory": "3870200", "commonStock": "8223", "currentDebt": "None", "investments": "None", "totalAssets": "13900557", "longTermDebt": "None", "shortTermDebt": "6572974", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1272953", "reportedCurrency": "USD", "retainedEarnings": "-65453038", "totalLiabilities": "10351466", "otherCurrentAssets": "566951", "totalCurrentAssets": "8344780", "currentLongTermDebt": "5986652", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5555776", "currentAccountsPayable": "1299202", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8137545", "totalShareholderEquity": "3549091", "capitalLeaseObligations": "2150893", "otherCurrentLiabilities": "543154", "totalCurrentLiabilities": "8778204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1573261", "cashAndShortTermInvestments": "1710280", "commonStockSharesOutstanding": "8135999", "intangibleAssetsExcludingGoodwill": "1272953", "cashAndCashEquivalentsAtCarryingValue": "1710280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "350622", "operatingCashflow": "-768856", "capitalExpenditures": "53334", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-53332", "stockBasedCompensation": "170054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 3963831, "cost_of_revenue": 1972234, "gross_profit": 1991597, "ebit": -589517, "ebitda": -147246, "pretax_income": -730788, "tax_provision": 10663419, "net_income": -11394207, "net_income_to_common": -11394207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2032468, "total_current_assets": 8512716, "total_assets": 15013340, "short_term_debt": 6058179, "long_term_debt": null, "total_debt": 6058179, "total_liabilities": 10734727, "total_equity": 4278613, "shares_outstanding": 7971000, "goodwill_and_intangibles": 2609777 }, "cash_flow": { "operating_cash_flow": 350407, "capital_expenditure": 161146, "free_cash_flow": 511553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165494, "ticker_id": 8142, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-589517", "ebitda": "-147246", "netIncome": "-11394207", "grossProfit": "1991597", "depreciation": "None", "totalRevenue": "3963831", "costOfRevenue": "1972234", "interestIncome": "None", "incomeBeforeTax": "-730788", "interestExpense": "141271", "operatingIncome": "-589517", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10663419", "reportedCurrency": "USD", "netInterestIncome": "-141271", "nonInterestIncome": "None", "operatingExpenses": "2581114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1972234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442271", "sellingGeneralAndAdministrative": "565972", "netIncomeFromContinuingOperations": "-11394207" }, "balance": { "goodwill": "1305000", "inventory": "4444853", "commonStock": "7977", "currentDebt": "None", "investments": "None", "totalAssets": "15013340", "longTermDebt": "None", "shortTermDebt": "6058179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1304777", "reportedCurrency": "USD", "retainedEarnings": "-64553461", "totalLiabilities": "10734727", "otherCurrentAssets": "324348", "totalCurrentAssets": "8512716", "currentLongTermDebt": "5483007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1711047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6500624", "currentAccountsPayable": "1309675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7771715", "totalShareholderEquity": "4278613", "capitalLeaseObligations": "2288708", "otherCurrentLiabilities": "713205", "totalCurrentLiabilities": "8435024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2299702", "cashAndShortTermInvestments": "2032468", "commonStockSharesOutstanding": "7971000", "intangibleAssetsExcludingGoodwill": "1304777", "cashAndCashEquivalentsAtCarryingValue": "2032468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14375553669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "460428", "operatingCashflow": "350407", "capitalExpenditures": "161146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172542", "cashflowFromInvestment": "-161146", "stockBasedCompensation": "668713652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843010858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3963831, "cost_of_revenue": 1972234, "gross_profit": 1991597, "research_and_development": 1090960, "selling_general_admin": 565972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -589517, "depreciation_amortisation": 442271, "ebitda": -147246, "interest_expense": 141271, "interest_income": null, "other_non_operating": null, "pretax_income": -730788, "tax_provision": 10663419, "effective_tax_rate": null, "net_income": -11394207, "net_income_continuing_ops": -11394207, "net_income_to_common": -11394207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2032468, "short_term_investments": null, "net_receivables": 1711047, "inventory": 4444853, "other_current_assets": null, "total_current_assets": 8512716, "net_ppe": null, "goodwill": 1305000, "intangible_assets": 1304777, "goodwill_and_intangibles": 2609777, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6500624, "total_assets": 15013340, "short_term_debt": 6058179, "accounts_payable": 1309675, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8435024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2299702, "total_liabilities": 10734727, "total_debt": 6058179, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64553461, "total_equity": 4278613, "shares_outstanding": 7971000, "operating_cash_flow": 350407, "stock_based_compensation": 668713652, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172542, "free_cash_flow": 511553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-589517", "ebitda": "-147246", "netIncome": "-11394207", "grossProfit": "1991597", "depreciation": "None", "totalRevenue": "3963831", "costOfRevenue": "1972234", "interestIncome": "None", "incomeBeforeTax": "-730788", "interestExpense": "141271", "operatingIncome": "-589517", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10663419", "reportedCurrency": "USD", "netInterestIncome": "-141271", "nonInterestIncome": "None", "operatingExpenses": "2581114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1090960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1972234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442271", "sellingGeneralAndAdministrative": "565972", "netIncomeFromContinuingOperations": "-11394207" }, "balance": { "goodwill": "1305000", "inventory": "4444853", "commonStock": "7977", "currentDebt": "None", "investments": "None", "totalAssets": "15013340", "longTermDebt": "None", "shortTermDebt": "6058179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1304777", "reportedCurrency": "USD", "retainedEarnings": "-64553461", "totalLiabilities": "10734727", "otherCurrentAssets": "324348", "totalCurrentAssets": "8512716", "currentLongTermDebt": "5483007", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1711047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6500624", "currentAccountsPayable": "1309675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7771715", "totalShareholderEquity": "4278613", "capitalLeaseObligations": "2288708", "otherCurrentLiabilities": "713205", "totalCurrentLiabilities": "8435024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2299702", "cashAndShortTermInvestments": "2032468", "commonStockSharesOutstanding": "7971000", "intangibleAssetsExcludingGoodwill": "1304777", "cashAndCashEquivalentsAtCarryingValue": "2032468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14375553669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "460428", "operatingCashflow": "350407", "capitalExpenditures": "161146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172542", "cashflowFromInvestment": "-161146", "stockBasedCompensation": "668713652", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843010858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 3106842, "cost_of_revenue": 1626269, "gross_profit": 1480573, "ebit": -1057987, "ebitda": -593160, "pretax_income": -1198050, "tax_provision": null, "net_income": -1198050, "net_income_to_common": -1198050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2015749, "total_current_assets": 8898539, "total_assets": 25645227, "short_term_debt": 6043511, "long_term_debt": null, "total_debt": 6043511, "total_liabilities": 9984715, "total_equity": 15660512, "shares_outstanding": 7961000, "goodwill_and_intangibles": 2673601 }, "cash_flow": { "operating_cash_flow": -402815, "capital_expenditure": 186765, "free_cash_flow": -216050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165496, "ticker_id": 8142, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1057987", "ebitda": "-593160", "netIncome": "-1198050", "grossProfit": "1480573", "depreciation": "None", "totalRevenue": "3106842", "costOfRevenue": "1626269", "interestIncome": "None", "incomeBeforeTax": "-1198050", "interestExpense": "140063", "operatingIncome": "-1057987", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-140063", "nonInterestIncome": "None", "operatingExpenses": "2538560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464827", "sellingGeneralAndAdministrative": "577325", "netIncomeFromContinuingOperations": "-1198050" }, "balance": { "goodwill": "1337000", "inventory": "4681250", "commonStock": "7961", "currentDebt": "None", "investments": "None", "totalAssets": "25645227", "longTermDebt": "None", "shortTermDebt": "6043511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1336601", "reportedCurrency": "USD", "retainedEarnings": "-53159255", "totalLiabilities": "9984715", "otherCurrentAssets": "656554", "totalCurrentAssets": "8898539", "currentLongTermDebt": "5479361", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1544986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16746688", "currentAccountsPayable": "1197242", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7904166", "totalShareholderEquity": "15660512", "capitalLeaseObligations": "2424805", "otherCurrentLiabilities": "509177", "totalCurrentLiabilities": "8112850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1871865", "cashAndShortTermInvestments": "2015749", "commonStockSharesOutstanding": "7961000", "intangibleAssetsExcludingGoodwill": "1336601", "cashAndCashEquivalentsAtCarryingValue": "2015749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "162672", "operatingCashflow": "-402815", "capitalExpenditures": "186765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-186768", "stockBasedCompensation": "183033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3106842, "cost_of_revenue": 1626269, "gross_profit": 1480573, "research_and_development": 1026648, "selling_general_admin": 577325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1057987, "depreciation_amortisation": 464827, "ebitda": -593160, "interest_expense": 140063, "interest_income": null, "other_non_operating": null, "pretax_income": -1198050, "tax_provision": null, "effective_tax_rate": null, "net_income": -1198050, "net_income_continuing_ops": -1198050, "net_income_to_common": -1198050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2015749, "short_term_investments": null, "net_receivables": 1544986, "inventory": 4681250, "other_current_assets": null, "total_current_assets": 8898539, "net_ppe": null, "goodwill": 1337000, "intangible_assets": 1336601, "goodwill_and_intangibles": 2673601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16746688, "total_assets": 25645227, "short_term_debt": 6043511, "accounts_payable": 1197242, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8112850, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1871865, "total_liabilities": 9984715, "total_debt": 6043511, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53159255, "total_equity": 15660512, "shares_outstanding": 7961000, "operating_cash_flow": -402815, "stock_based_compensation": 183033, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186765, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -216050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1057987", "ebitda": "-593160", "netIncome": "-1198050", "grossProfit": "1480573", "depreciation": "None", "totalRevenue": "3106842", "costOfRevenue": "1626269", "interestIncome": "None", "incomeBeforeTax": "-1198050", "interestExpense": "140063", "operatingIncome": "-1057987", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-140063", "nonInterestIncome": "None", "operatingExpenses": "2538560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1626269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464827", "sellingGeneralAndAdministrative": "577325", "netIncomeFromContinuingOperations": "-1198050" }, "balance": { "goodwill": "1337000", "inventory": "4681250", "commonStock": "7961", "currentDebt": "None", "investments": "None", "totalAssets": "25645227", "longTermDebt": "None", "shortTermDebt": "6043511", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1336601", "reportedCurrency": "USD", "retainedEarnings": "-53159255", "totalLiabilities": "9984715", "otherCurrentAssets": "656554", "totalCurrentAssets": "8898539", "currentLongTermDebt": "5479361", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1544986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16746688", "currentAccountsPayable": "1197242", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7904166", "totalShareholderEquity": "15660512", "capitalLeaseObligations": "2424805", "otherCurrentLiabilities": "509177", "totalCurrentLiabilities": "8112850", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1871865", "cashAndShortTermInvestments": "2015749", "commonStockSharesOutstanding": "7961000", "intangibleAssetsExcludingGoodwill": "1336601", "cashAndCashEquivalentsAtCarryingValue": "2015749", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "162672", "operatingCashflow": "-402815", "capitalExpenditures": "186765", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-186768", "stockBasedCompensation": "183033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 4042000, "cost_of_revenue": 2024000, "gross_profit": 2017999, "ebit": -677355, "ebitda": -205886, "pretax_income": -792000, "tax_provision": null, "net_income": -792000, "net_income_to_common": -792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605332, "total_current_assets": 9940508, "total_assets": 26965255, "short_term_debt": 6028969, "long_term_debt": null, "total_debt": 6028969, "total_liabilities": 10289726, "total_equity": 16675529, "shares_outstanding": 7937000, "goodwill_and_intangibles": 2737425 }, "cash_flow": { "operating_cash_flow": -464441, "capital_expenditure": 136917, "free_cash_flow": -327524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165497, "ticker_id": 8142, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-677355", "ebitda": "-205886", "netIncome": "-792000", "grossProfit": "2017999", "depreciation": "None", "totalRevenue": "4042000", "costOfRevenue": "2024000", "interestIncome": "None", "incomeBeforeTax": "-792000", "interestExpense": "115000", "operatingIncome": "-677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-114786", "nonInterestIncome": "None", "operatingExpenses": "2695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471469", "sellingGeneralAndAdministrative": "569493", "netIncomeFromContinuingOperations": "-792141" }, "balance": { "goodwill": "1369000", "inventory": "4843922", "commonStock": "7959", "currentDebt": "None", "investments": "None", "totalAssets": "26965255", "longTermDebt": "None", "shortTermDebt": "6028969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1368425", "reportedCurrency": "USD", "retainedEarnings": "-51961205", "totalLiabilities": "10289726", "otherCurrentAssets": "718991", "totalCurrentAssets": "9940508", "currentLongTermDebt": "5475715", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1772263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17024747", "currentAccountsPayable": "1255112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8034919", "totalShareholderEquity": "16675529", "capitalLeaseObligations": "2559204", "otherCurrentLiabilities": "595302", "totalCurrentLiabilities": "8271968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017758", "cashAndShortTermInvestments": "2605332", "commonStockSharesOutstanding": "7937000", "intangibleAssetsExcludingGoodwill": "1368425", "cashAndCashEquivalentsAtCarryingValue": "2605332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "437108", "operatingCashflow": "-464441", "capitalExpenditures": "136917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-136917", "stockBasedCompensation": "230690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4042000, "cost_of_revenue": 2024000, "gross_profit": 2017999, "research_and_development": 1101000, "selling_general_admin": 569493, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677355, "depreciation_amortisation": 471469, "ebitda": -205886, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -792000, "tax_provision": null, "effective_tax_rate": null, "net_income": -792000, "net_income_continuing_ops": -792141, "net_income_to_common": -792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2605332, "short_term_investments": null, "net_receivables": 1772263, "inventory": 4843922, "other_current_assets": null, "total_current_assets": 9940508, "net_ppe": null, "goodwill": 1369000, "intangible_assets": 1368425, "goodwill_and_intangibles": 2737425, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17024747, "total_assets": 26965255, "short_term_debt": 6028969, "accounts_payable": 1255112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8271968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2017758, "total_liabilities": 10289726, "total_debt": 6028969, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51961205, "total_equity": 16675529, "shares_outstanding": 7937000, "operating_cash_flow": -464441, "stock_based_compensation": 230690, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136917, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": -327524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-677355", "ebitda": "-205886", "netIncome": "-792000", "grossProfit": "2017999", "depreciation": "None", "totalRevenue": "4042000", "costOfRevenue": "2024000", "interestIncome": "None", "incomeBeforeTax": "-792000", "interestExpense": "115000", "operatingIncome": "-677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-114786", "nonInterestIncome": "None", "operatingExpenses": "2695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471469", "sellingGeneralAndAdministrative": "569493", "netIncomeFromContinuingOperations": "-792141" }, "balance": { "goodwill": "1369000", "inventory": "4843922", "commonStock": "7959", "currentDebt": "None", "investments": "None", "totalAssets": "26965255", "longTermDebt": "None", "shortTermDebt": "6028969", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1368425", "reportedCurrency": "USD", "retainedEarnings": "-51961205", "totalLiabilities": "10289726", "otherCurrentAssets": "718991", "totalCurrentAssets": "9940508", "currentLongTermDebt": "5475715", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1772263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17024747", "currentAccountsPayable": "1255112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8034919", "totalShareholderEquity": "16675529", "capitalLeaseObligations": "2559204", "otherCurrentLiabilities": "595302", "totalCurrentLiabilities": "8271968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017758", "cashAndShortTermInvestments": "2605332", "commonStockSharesOutstanding": "7937000", "intangibleAssetsExcludingGoodwill": "1368425", "cashAndCashEquivalentsAtCarryingValue": "2605332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "437108", "operatingCashflow": "-464441", "capitalExpenditures": "136917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-136917", "stockBasedCompensation": "230690", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 3965920, "cost_of_revenue": 1968026, "gross_profit": 1997894, "ebit": -893673, "ebitda": -427827, "pretax_income": -994000, "tax_provision": -551000, "net_income": -994000, "net_income_to_common": -994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707000, "total_current_assets": 9668000, "total_assets": 27159000, "short_term_debt": 4514602, "long_term_debt": null, "total_debt": 4514602, "total_liabilities": 9922000, "total_equity": 17237000, "shares_outstanding": 7829000, "goodwill_and_intangibles": 1400073 }, "cash_flow": { "operating_cash_flow": -732970, "capital_expenditure": 52304, "free_cash_flow": -680666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165498, "ticker_id": 8142, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-893673", "ebitda": "-427827", "netIncome": "-994000", "grossProfit": "1997894", "depreciation": "None", "totalRevenue": "3965920", "costOfRevenue": "1968026", "interestIncome": "None", "incomeBeforeTax": "-994000", "interestExpense": "100467", "operatingIncome": "-894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-100467", "nonInterestIncome": "None", "operatingExpenses": "2891567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1131715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465846", "sellingGeneralAndAdministrative": "653000", "netIncomeFromContinuingOperations": "-994140" }, "balance": { "goodwill": "73", "inventory": "5281000", "commonStock": "7953", "currentDebt": "None", "investments": "None", "totalAssets": "27159000", "longTermDebt": "None", "shortTermDebt": "4514602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-51169064", "totalLiabilities": "9922000", "otherCurrentAssets": "619000", "totalCurrentAssets": "9668000", "currentLongTermDebt": "3972070", "longTermInvestments": "None", "shortTermInvestments": "-36", "currentNetReceivables": "2061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17491000", "currentAccountsPayable": "2182343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6662404", "totalShareholderEquity": "17237000", "capitalLeaseObligations": "2690334", "otherCurrentLiabilities": "681646", "totalCurrentLiabilities": "7762078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2160259", "cashAndShortTermInvestments": "1707000", "commonStockSharesOutstanding": "7829000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "1707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-339530", "operatingCashflow": "-732970", "capitalExpenditures": "52304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110455", "cashflowFromInvestment": "-52304", "stockBasedCompensation": "70625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95205", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3965920, "cost_of_revenue": 1968026, "gross_profit": 1997894, "research_and_development": 1131715, "selling_general_admin": 653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -893673, "depreciation_amortisation": 465846, "ebitda": -427827, "interest_expense": 100467, "interest_income": null, "other_non_operating": null, "pretax_income": -994000, "tax_provision": -551000, "effective_tax_rate": null, "net_income": -994000, "net_income_continuing_ops": -994140, "net_income_to_common": -994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707000, "short_term_investments": -36, "net_receivables": 2061000, "inventory": 5281000, "other_current_assets": null, "total_current_assets": 9668000, "net_ppe": null, "goodwill": 73, "intangible_assets": 1400000, "goodwill_and_intangibles": 1400073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17491000, "total_assets": 27159000, "short_term_debt": 4514602, "accounts_payable": 2182343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7762078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2160259, "total_liabilities": 9922000, "total_debt": 4514602, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51169064, "total_equity": 17237000, "shares_outstanding": 7829000, "operating_cash_flow": -732970, "stock_based_compensation": 70625, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110455, "free_cash_flow": -680666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-893673", "ebitda": "-427827", "netIncome": "-994000", "grossProfit": "1997894", "depreciation": "None", "totalRevenue": "3965920", "costOfRevenue": "1968026", "interestIncome": "None", "incomeBeforeTax": "-994000", "interestExpense": "100467", "operatingIncome": "-894000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-100467", "nonInterestIncome": "None", "operatingExpenses": "2891567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1131715", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465846", "sellingGeneralAndAdministrative": "653000", "netIncomeFromContinuingOperations": "-994140" }, "balance": { "goodwill": "73", "inventory": "5281000", "commonStock": "7953", "currentDebt": "None", "investments": "None", "totalAssets": "27159000", "longTermDebt": "None", "shortTermDebt": "4514602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-51169064", "totalLiabilities": "9922000", "otherCurrentAssets": "619000", "totalCurrentAssets": "9668000", "currentLongTermDebt": "3972070", "longTermInvestments": "None", "shortTermInvestments": "-36", "currentNetReceivables": "2061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17491000", "currentAccountsPayable": "2182343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6662404", "totalShareholderEquity": "17237000", "capitalLeaseObligations": "2690334", "otherCurrentLiabilities": "681646", "totalCurrentLiabilities": "7762078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2160259", "cashAndShortTermInvestments": "1707000", "commonStockSharesOutstanding": "7829000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "1707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-339530", "operatingCashflow": "-732970", "capitalExpenditures": "52304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110455", "cashflowFromInvestment": "-52304", "stockBasedCompensation": "70625", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95205", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 4831000, "cost_of_revenue": 2366000, "gross_profit": 2465000, "ebit": -411000, "ebitda": 6805, "pretax_income": -513000, "tax_provision": -551000, "net_income": 38000, "net_income_to_common": 38000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491964, "total_current_assets": 9595217, "total_assets": 27345781, "short_term_debt": 4500451, "long_term_debt": null, "total_debt": 4500451, "total_liabilities": 9185286, "total_equity": 18160495, "shares_outstanding": 7703000, "goodwill_and_intangibles": 1432146 }, "cash_flow": { "operating_cash_flow": -87035, "capital_expenditure": 223885, "free_cash_flow": 136850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165499, "ticker_id": 8142, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-411000", "ebitda": "6805", "netIncome": "38000", "grossProfit": "2465000", "depreciation": "None", "totalRevenue": "4831000", "costOfRevenue": "2366000", "interestIncome": "None", "incomeBeforeTax": "-513000", "interestExpense": "101957", "operatingIncome": "-411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-101957", "nonInterestIncome": "None", "operatingExpenses": "2876043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417805", "sellingGeneralAndAdministrative": "651000", "netIncomeFromContinuingOperations": "38136" }, "balance": { "goodwill": "73", "inventory": "5054840", "commonStock": "7606", "currentDebt": "None", "investments": "None", "totalAssets": "27345781", "longTermDebt": "None", "shortTermDebt": "4500451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1432073", "reportedCurrency": "USD", "retainedEarnings": "-50174924", "totalLiabilities": "9185286", "otherCurrentAssets": "460318", "totalCurrentAssets": "9595217", "currentLongTermDebt": "3968424", "longTermInvestments": "None", "shortTermInvestments": "36", "currentNetReceivables": "1588095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750564", "currentAccountsPayable": "1298165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6785085", "totalShareholderEquity": "18160495", "capitalLeaseObligations": "2816661", "otherCurrentLiabilities": "1089197", "totalCurrentLiabilities": "6887813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2297473", "cashAndShortTermInvestments": "2491964", "commonStockSharesOutstanding": "7703000", "intangibleAssetsExcludingGoodwill": "1432073", "cashAndCashEquivalentsAtCarryingValue": "2491964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308913", "operatingCashflow": "-87035", "capitalExpenditures": "223885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110455", "cashflowFromInvestment": "-223885", "stockBasedCompensation": "256104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95205", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4831000, "cost_of_revenue": 2366000, "gross_profit": 2465000, "research_and_development": 1119000, "selling_general_admin": 651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -411000, "depreciation_amortisation": 417805, "ebitda": 6805, "interest_expense": 101957, "interest_income": null, "other_non_operating": null, "pretax_income": -513000, "tax_provision": -551000, "effective_tax_rate": null, "net_income": 38000, "net_income_continuing_ops": 38136, "net_income_to_common": 38000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491964, "short_term_investments": 36, "net_receivables": 1588095, "inventory": 5054840, "other_current_assets": null, "total_current_assets": 9595217, "net_ppe": null, "goodwill": 73, "intangible_assets": 1432073, "goodwill_and_intangibles": 1432146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17750564, "total_assets": 27345781, "short_term_debt": 4500451, "accounts_payable": 1298165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6887813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2297473, "total_liabilities": 9185286, "total_debt": 4500451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50174924, "total_equity": 18160495, "shares_outstanding": 7703000, "operating_cash_flow": -87035, "stock_based_compensation": 256104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223885, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110455, "free_cash_flow": 136850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-411000", "ebitda": "6805", "netIncome": "38000", "grossProfit": "2465000", "depreciation": "None", "totalRevenue": "4831000", "costOfRevenue": "2366000", "interestIncome": "None", "incomeBeforeTax": "-513000", "interestExpense": "101957", "operatingIncome": "-411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-101957", "nonInterestIncome": "None", "operatingExpenses": "2876043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417805", "sellingGeneralAndAdministrative": "651000", "netIncomeFromContinuingOperations": "38136" }, "balance": { "goodwill": "73", "inventory": "5054840", "commonStock": "7606", "currentDebt": "None", "investments": "None", "totalAssets": "27345781", "longTermDebt": "None", "shortTermDebt": "4500451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1432073", "reportedCurrency": "USD", "retainedEarnings": "-50174924", "totalLiabilities": "9185286", "otherCurrentAssets": "460318", "totalCurrentAssets": "9595217", "currentLongTermDebt": "3968424", "longTermInvestments": "None", "shortTermInvestments": "36", "currentNetReceivables": "1588095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750564", "currentAccountsPayable": "1298165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6785085", "totalShareholderEquity": "18160495", "capitalLeaseObligations": "2816661", "otherCurrentLiabilities": "1089197", "totalCurrentLiabilities": "6887813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2297473", "cashAndShortTermInvestments": "2491964", "commonStockSharesOutstanding": "7703000", "intangibleAssetsExcludingGoodwill": "1432073", "cashAndCashEquivalentsAtCarryingValue": "2491964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308913", "operatingCashflow": "-87035", "capitalExpenditures": "223885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110455", "cashflowFromInvestment": "-223885", "stockBasedCompensation": "256104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95205", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 3872336, "cost_of_revenue": 1975151, "gross_profit": 1897185, "ebit": -1031276, "ebitda": -631824, "pretax_income": -1115440, "tax_provision": 1, "net_income": -1115440, "net_income_to_common": -1115440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2913339, "total_current_assets": 10342249, "total_assets": 27720814, "short_term_debt": 4496213, "long_term_debt": null, "total_debt": 4496213, "total_liabilities": 9759354, "total_equity": 17961460, "shares_outstanding": 7601071, "goodwill_and_intangibles": 1464000 }, "cash_flow": { "operating_cash_flow": 203974, "capital_expenditure": 396605, "free_cash_flow": 600579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165501, "ticker_id": 8142, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1031276", "ebitda": "-631824", "netIncome": "-1115440", "grossProfit": "1897185", "depreciation": "None", "totalRevenue": "3872336", "costOfRevenue": "1975151", "interestIncome": "None", "incomeBeforeTax": "-1115440", "interestExpense": "84164", "operatingIncome": "-1031276", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-84164", "nonInterestIncome": "None", "operatingExpenses": "2928461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1975151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399452", "sellingGeneralAndAdministrative": "644175", "netIncomeFromContinuingOperations": "-1115440" }, "balance": { "goodwill": "103", "inventory": "5250413", "commonStock": "7605", "currentDebt": "None", "investments": "None", "totalAssets": "27720814", "longTermDebt": "None", "shortTermDebt": "4496213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1463897", "reportedCurrency": "USD", "retainedEarnings": "-50213060", "totalLiabilities": "9759354", "otherCurrentAssets": "737239", "totalCurrentAssets": "10342249", "currentLongTermDebt": "3979604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1441258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17378565", "currentAccountsPayable": "1358104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6921018", "totalShareholderEquity": "17961460", "capitalLeaseObligations": "2941414", "otherCurrentLiabilities": "758041", "totalCurrentLiabilities": "7319831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2439523", "cashAndShortTermInvestments": "2913339", "commonStockSharesOutstanding": "7601071", "intangibleAssetsExcludingGoodwill": "1463897", "cashAndCashEquivalentsAtCarryingValue": "2913339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-64383", "operatingCashflow": "203974", "capitalExpenditures": "396605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989049", "cashflowFromInvestment": "-396605", "stockBasedCompensation": "250758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3872336, "cost_of_revenue": 1975151, "gross_profit": 1897185, "research_and_development": 1162025, "selling_general_admin": 644175, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1031276, "depreciation_amortisation": 399452, "ebitda": -631824, "interest_expense": 84164, "interest_income": null, "other_non_operating": null, "pretax_income": -1115440, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1115440, "net_income_continuing_ops": -1115440, "net_income_to_common": -1115440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2913339, "short_term_investments": null, "net_receivables": 1441258, "inventory": 5250413, "other_current_assets": null, "total_current_assets": 10342249, "net_ppe": null, "goodwill": 103, "intangible_assets": 1463897, "goodwill_and_intangibles": 1464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17378565, "total_assets": 27720814, "short_term_debt": 4496213, "accounts_payable": 1358104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7319831, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2439523, "total_liabilities": 9759354, "total_debt": 4496213, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50213060, "total_equity": 17961460, "shares_outstanding": 7601071, "operating_cash_flow": 203974, "stock_based_compensation": 250758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989049, "free_cash_flow": 600579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1031276", "ebitda": "-631824", "netIncome": "-1115440", "grossProfit": "1897185", "depreciation": "None", "totalRevenue": "3872336", "costOfRevenue": "1975151", "interestIncome": "None", "incomeBeforeTax": "-1115440", "interestExpense": "84164", "operatingIncome": "-1031276", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-84164", "nonInterestIncome": "None", "operatingExpenses": "2928461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1162025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1975151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399452", "sellingGeneralAndAdministrative": "644175", "netIncomeFromContinuingOperations": "-1115440" }, "balance": { "goodwill": "103", "inventory": "5250413", "commonStock": "7605", "currentDebt": "None", "investments": "None", "totalAssets": "27720814", "longTermDebt": "None", "shortTermDebt": "4496213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1463897", "reportedCurrency": "USD", "retainedEarnings": "-50213060", "totalLiabilities": "9759354", "otherCurrentAssets": "737239", "totalCurrentAssets": "10342249", "currentLongTermDebt": "3979604", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1441258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17378565", "currentAccountsPayable": "1358104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6921018", "totalShareholderEquity": "17961460", "capitalLeaseObligations": "2941414", "otherCurrentLiabilities": "758041", "totalCurrentLiabilities": "7319831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2439523", "cashAndShortTermInvestments": "2913339", "commonStockSharesOutstanding": "7601071", "intangibleAssetsExcludingGoodwill": "1463897", "cashAndCashEquivalentsAtCarryingValue": "2913339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1115440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-64383", "operatingCashflow": "203974", "capitalExpenditures": "396605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "989049", "cashflowFromInvestment": "-396605", "stockBasedCompensation": "250758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 5081398, "cost_of_revenue": 2497067, "gross_profit": 2584331, "ebit": -535143, "ebitda": -144588, "pretax_income": -607631, "tax_provision": 5, "net_income": -607631, "net_income_to_common": -607631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2116921, "total_current_assets": 10662136, "total_assets": 28043547, "short_term_debt": 3494196, "long_term_debt": null, "total_debt": 3494196, "total_liabilities": 9217405, "total_equity": 18826142, "shares_outstanding": 7571940, "goodwill_and_intangibles": 2991721 }, "cash_flow": { "operating_cash_flow": -543534, "capital_expenditure": 111393, "free_cash_flow": -432141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165502, "ticker_id": 8142, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-535143", "ebitda": "-144588", "netIncome": "-607631", "grossProfit": "2584331", "depreciation": "None", "totalRevenue": "5081398", "costOfRevenue": "2497067", "interestIncome": "None", "incomeBeforeTax": "-607631", "interestExpense": "72488", "operatingIncome": "-535143", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-72488", "nonInterestIncome": "None", "operatingExpenses": "3119474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2497067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390555", "sellingGeneralAndAdministrative": "733276", "netIncomeFromContinuingOperations": "-607631" }, "balance": { "goodwill": "1496000", "inventory": "5186030", "commonStock": "7597", "currentDebt": "None", "investments": "None", "totalAssets": "28043547", "longTermDebt": "None", "shortTermDebt": "3494196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1495721", "reportedCurrency": "USD", "retainedEarnings": "-49097620", "totalLiabilities": "9217405", "otherCurrentAssets": "808966", "totalCurrentAssets": "10662136", "currentLongTermDebt": "2988789", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2550219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17381411", "currentAccountsPayable": "1803697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6053400", "totalShareholderEquity": "18826142", "capitalLeaseObligations": "3064611", "otherCurrentLiabilities": "733669", "totalCurrentLiabilities": "6643415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2573990", "cashAndShortTermInvestments": "2116921", "commonStockSharesOutstanding": "7571940", "intangibleAssetsExcludingGoodwill": "1495721", "cashAndCashEquivalentsAtCarryingValue": "2116921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "227396", "operatingCashflow": "-543534", "capitalExpenditures": "111393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-111393", "stockBasedCompensation": "274734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5081398, "cost_of_revenue": 2497067, "gross_profit": 2584331, "research_and_development": 1231953, "selling_general_admin": 733276, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -535143, "depreciation_amortisation": 390555, "ebitda": -144588, "interest_expense": 72488, "interest_income": null, "other_non_operating": null, "pretax_income": -607631, "tax_provision": 5, "effective_tax_rate": null, "net_income": -607631, "net_income_continuing_ops": -607631, "net_income_to_common": -607631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2116921, "short_term_investments": null, "net_receivables": 2550219, "inventory": 5186030, "other_current_assets": null, "total_current_assets": 10662136, "net_ppe": null, "goodwill": 1496000, "intangible_assets": 1495721, "goodwill_and_intangibles": 2991721, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17381411, "total_assets": 28043547, "short_term_debt": 3494196, "accounts_payable": 1803697, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6643415, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2573990, "total_liabilities": 9217405, "total_debt": 3494196, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49097620, "total_equity": 18826142, "shares_outstanding": 7571940, "operating_cash_flow": -543534, "stock_based_compensation": 274734, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -432141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-535143", "ebitda": "-144588", "netIncome": "-607631", "grossProfit": "2584331", "depreciation": "None", "totalRevenue": "5081398", "costOfRevenue": "2497067", "interestIncome": "None", "incomeBeforeTax": "-607631", "interestExpense": "72488", "operatingIncome": "-535143", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-72488", "nonInterestIncome": "None", "operatingExpenses": "3119474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2497067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390555", "sellingGeneralAndAdministrative": "733276", "netIncomeFromContinuingOperations": "-607631" }, "balance": { "goodwill": "1496000", "inventory": "5186030", "commonStock": "7597", "currentDebt": "None", "investments": "None", "totalAssets": "28043547", "longTermDebt": "None", "shortTermDebt": "3494196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1495721", "reportedCurrency": "USD", "retainedEarnings": "-49097620", "totalLiabilities": "9217405", "otherCurrentAssets": "808966", "totalCurrentAssets": "10662136", "currentLongTermDebt": "2988789", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2550219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17381411", "currentAccountsPayable": "1803697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6053400", "totalShareholderEquity": "18826142", "capitalLeaseObligations": "3064611", "otherCurrentLiabilities": "733669", "totalCurrentLiabilities": "6643415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2573990", "cashAndShortTermInvestments": "2116921", "commonStockSharesOutstanding": "7571940", "intangibleAssetsExcludingGoodwill": "1495721", "cashAndCashEquivalentsAtCarryingValue": "2116921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607631", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "227396", "operatingCashflow": "-543534", "capitalExpenditures": "111393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-111393", "stockBasedCompensation": "274734", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 4977797, "cost_of_revenue": 2473040, "gross_profit": 2504757, "ebit": -485175, "ebitda": -112085, "pretax_income": -557415, "tax_provision": 185518, "net_income": -557415, "net_income_to_common": -557415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2771848, "total_current_assets": 11001437, "total_assets": 28662011, "short_term_debt": 3481716, "long_term_debt": null, "total_debt": 3481716, "total_liabilities": 9502972, "total_equity": 19159039, "shares_outstanding": 7442000, "goodwill_and_intangibles": 1527545 }, "cash_flow": { "operating_cash_flow": -94890, "capital_expenditure": 56442, "free_cash_flow": -38448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165503, "ticker_id": 8142, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-485175", "ebitda": "-112085", "netIncome": "-557415", "grossProfit": "2504757", "depreciation": "None", "totalRevenue": "4977797", "costOfRevenue": "2473040", "interestIncome": "None", "incomeBeforeTax": "-557415", "interestExpense": "72240", "operatingIncome": "-485175", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "185518", "reportedCurrency": "USD", "netInterestIncome": "-72240", "nonInterestIncome": "None", "operatingExpenses": "2989932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1208082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373090", "sellingGeneralAndAdministrative": "750579", "netIncomeFromContinuingOperations": "-557415" }, "balance": { "goodwill": "None", "inventory": "5413426", "commonStock": "7547", "currentDebt": "None", "investments": "None", "totalAssets": "28662011", "longTermDebt": "None", "shortTermDebt": "3481716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1527545", "reportedCurrency": "USD", "retainedEarnings": "-48489989", "totalLiabilities": "9502972", "otherCurrentAssets": "743122", "totalCurrentAssets": "11001437", "currentLongTermDebt": "2987326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2073041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17660574", "currentAccountsPayable": "1749116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6172050", "totalShareholderEquity": "19159039", "capitalLeaseObligations": "3184724", "otherCurrentLiabilities": "636464", "totalCurrentLiabilities": "6798693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704279", "cashAndShortTermInvestments": "2771848", "commonStockSharesOutstanding": "7442000", "intangibleAssetsExcludingGoodwill": "1527545", "cashAndCashEquivalentsAtCarryingValue": "2771848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-557415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4379", "operatingCashflow": "-94890", "capitalExpenditures": "56442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23750", "cashflowFromInvestment": "16358", "stockBasedCompensation": "272700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4977797, "cost_of_revenue": 2473040, "gross_profit": 2504757, "research_and_development": 1208082, "selling_general_admin": 750579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -485175, "depreciation_amortisation": 373090, "ebitda": -112085, "interest_expense": 72240, "interest_income": null, "other_non_operating": null, "pretax_income": -557415, "tax_provision": 185518, "effective_tax_rate": null, "net_income": -557415, "net_income_continuing_ops": -557415, "net_income_to_common": -557415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2771848, "short_term_investments": null, "net_receivables": 2073041, "inventory": 5413426, "other_current_assets": null, "total_current_assets": 11001437, "net_ppe": null, "goodwill": null, "intangible_assets": 1527545, "goodwill_and_intangibles": 1527545, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17660574, "total_assets": 28662011, "short_term_debt": 3481716, "accounts_payable": 1749116, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6798693, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2704279, "total_liabilities": 9502972, "total_debt": 3481716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48489989, "total_equity": 19159039, "shares_outstanding": 7442000, "operating_cash_flow": -94890, "stock_based_compensation": 272700, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56442, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23750, "free_cash_flow": -38448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-485175", "ebitda": "-112085", "netIncome": "-557415", "grossProfit": "2504757", "depreciation": "None", "totalRevenue": "4977797", "costOfRevenue": "2473040", "interestIncome": "None", "incomeBeforeTax": "-557415", "interestExpense": "72240", "operatingIncome": "-485175", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "185518", "reportedCurrency": "USD", "netInterestIncome": "-72240", "nonInterestIncome": "None", "operatingExpenses": "2989932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1208082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373090", "sellingGeneralAndAdministrative": "750579", "netIncomeFromContinuingOperations": "-557415" }, "balance": { "goodwill": "None", "inventory": "5413426", "commonStock": "7547", "currentDebt": "None", "investments": "None", "totalAssets": "28662011", "longTermDebt": "None", "shortTermDebt": "3481716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1527545", "reportedCurrency": "USD", "retainedEarnings": "-48489989", "totalLiabilities": "9502972", "otherCurrentAssets": "743122", "totalCurrentAssets": "11001437", "currentLongTermDebt": "2987326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2073041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17660574", "currentAccountsPayable": "1749116", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6172050", "totalShareholderEquity": "19159039", "capitalLeaseObligations": "3184724", "otherCurrentLiabilities": "636464", "totalCurrentLiabilities": "6798693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2704279", "cashAndShortTermInvestments": "2771848", "commonStockSharesOutstanding": "7442000", "intangibleAssetsExcludingGoodwill": "1527545", "cashAndCashEquivalentsAtCarryingValue": "2771848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-557415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4379", "operatingCashflow": "-94890", "capitalExpenditures": "56442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23750", "cashflowFromInvestment": "16358", "stockBasedCompensation": "272700", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 4398365, "cost_of_revenue": 2077758, "gross_profit": 2320000, "ebit": -475471, "ebitda": -104583, "pretax_income": -548000, "tax_provision": -1460000, "net_income": 912077, "net_income_to_common": 912077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826630, "total_current_assets": 10698683, "total_assets": 28741474, "short_term_debt": 3469025, "long_term_debt": null, "total_debt": 3469025, "total_liabilities": 9321470, "total_equity": 19420004, "shares_outstanding": 9486000, "goodwill_and_intangibles": 3118369 }, "cash_flow": { "operating_cash_flow": 571091, "capital_expenditure": 694645, "free_cash_flow": 1265736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165504, "ticker_id": 8142, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-475471", "ebitda": "-104583", "netIncome": "912077", "grossProfit": "2320000", "depreciation": "None", "totalRevenue": "4398365", "costOfRevenue": "2077758", "interestIncome": "None", "incomeBeforeTax": "-548000", "interestExpense": "72452", "operatingIncome": "-475471", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1460000", "reportedCurrency": "USD", "netInterestIncome": "-72452", "nonInterestIncome": "None", "operatingExpenses": "2796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370888", "sellingGeneralAndAdministrative": "604878", "netIncomeFromContinuingOperations": "912077" }, "balance": { "goodwill": "1559000", "inventory": "5532783", "commonStock": "7336", "currentDebt": "None", "investments": "None", "totalAssets": "28741474", "longTermDebt": "None", "shortTermDebt": "3469025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1559369", "reportedCurrency": "USD", "retainedEarnings": "-47932574", "totalLiabilities": "9321470", "otherCurrentAssets": "639574", "totalCurrentAssets": "10698683", "currentLongTermDebt": "2985864", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1699696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18042791", "currentAccountsPayable": "1605231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6277897", "totalShareholderEquity": "19420004", "capitalLeaseObligations": "3292033", "otherCurrentLiabilities": "579974", "totalCurrentLiabilities": "6499785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2821685", "cashAndShortTermInvestments": "2826630", "commonStockSharesOutstanding": "9486000", "intangibleAssetsExcludingGoodwill": "1559369", "cashAndCashEquivalentsAtCarryingValue": "2826630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "120096", "operatingCashflow": "571091", "capitalExpenditures": "694645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143371", "cashflowFromInvestment": "-694645", "stockBasedCompensation": "275874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143371", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4398365, "cost_of_revenue": 2077758, "gross_profit": 2320000, "research_and_development": 1188000, "selling_general_admin": 604878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -475471, "depreciation_amortisation": 370888, "ebitda": -104583, "interest_expense": 72452, "interest_income": null, "other_non_operating": null, "pretax_income": -548000, "tax_provision": -1460000, "effective_tax_rate": null, "net_income": 912077, "net_income_continuing_ops": 912077, "net_income_to_common": 912077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826630, "short_term_investments": null, "net_receivables": 1699696, "inventory": 5532783, "other_current_assets": null, "total_current_assets": 10698683, "net_ppe": null, "goodwill": 1559000, "intangible_assets": 1559369, "goodwill_and_intangibles": 3118369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18042791, "total_assets": 28741474, "short_term_debt": 3469025, "accounts_payable": 1605231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6499785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2821685, "total_liabilities": 9321470, "total_debt": 3469025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47932574, "total_equity": 19420004, "shares_outstanding": 9486000, "operating_cash_flow": 571091, "stock_based_compensation": 275874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694645, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143371, "free_cash_flow": 1265736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-475471", "ebitda": "-104583", "netIncome": "912077", "grossProfit": "2320000", "depreciation": "None", "totalRevenue": "4398365", "costOfRevenue": "2077758", "interestIncome": "None", "incomeBeforeTax": "-548000", "interestExpense": "72452", "operatingIncome": "-475471", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1460000", "reportedCurrency": "USD", "netInterestIncome": "-72452", "nonInterestIncome": "None", "operatingExpenses": "2796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2077758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370888", "sellingGeneralAndAdministrative": "604878", "netIncomeFromContinuingOperations": "912077" }, "balance": { "goodwill": "1559000", "inventory": "5532783", "commonStock": "7336", "currentDebt": "None", "investments": "None", "totalAssets": "28741474", "longTermDebt": "None", "shortTermDebt": "3469025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1559369", "reportedCurrency": "USD", "retainedEarnings": "-47932574", "totalLiabilities": "9321470", "otherCurrentAssets": "639574", "totalCurrentAssets": "10698683", "currentLongTermDebt": "2985864", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1699696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18042791", "currentAccountsPayable": "1605231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6277897", "totalShareholderEquity": "19420004", "capitalLeaseObligations": "3292033", "otherCurrentLiabilities": "579974", "totalCurrentLiabilities": "6499785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2821685", "cashAndShortTermInvestments": "2826630", "commonStockSharesOutstanding": "9486000", "intangibleAssetsExcludingGoodwill": "1559369", "cashAndCashEquivalentsAtCarryingValue": "2826630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "120096", "operatingCashflow": "571091", "capitalExpenditures": "694645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143371", "cashflowFromInvestment": "-694645", "stockBasedCompensation": "275874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143371", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 3205893, "cost_of_revenue": 1787696, "gross_profit": 1418197, "ebit": -1398555, "ebitda": -1026986, "pretax_income": -1474995, "tax_provision": -150000, "net_income": -1324995, "net_income_to_common": -1324995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093555, "total_current_assets": 11046357, "total_assets": 27306391, "short_term_debt": 3458432, "long_term_debt": null, "total_debt": 3458432, "total_liabilities": 8930967, "total_equity": 18375424, "shares_outstanding": 7319782, "goodwill_and_intangibles": 1591000 }, "cash_flow": { "operating_cash_flow": 5653, "capital_expenditure": 365635, "free_cash_flow": 371288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165506, "ticker_id": 8142, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1398555", "ebitda": "-1026986", "netIncome": "-1324995", "grossProfit": "1418197", "depreciation": "None", "totalRevenue": "3205893", "costOfRevenue": "1787696", "interestIncome": "None", "incomeBeforeTax": "-1474995", "interestExpense": "76440", "operatingIncome": "-1398555", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "2816752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1787696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371569", "sellingGeneralAndAdministrative": "608094", "netIncomeFromContinuingOperations": "-1325000" }, "balance": { "goodwill": "-193", "inventory": "5529143", "commonStock": "7323", "currentDebt": "None", "investments": "None", "totalAssets": "27306391", "longTermDebt": "None", "shortTermDebt": "3458432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1591193", "reportedCurrency": "USD", "retainedEarnings": "-48844651", "totalLiabilities": "8930967", "otherCurrentAssets": "863980", "totalCurrentAssets": "11046357", "currentLongTermDebt": "2984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16260034", "currentAccountsPayable": "1268399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6391180", "totalShareholderEquity": "18375424", "capitalLeaseObligations": "3407000", "otherCurrentLiabilities": "1258631", "totalCurrentLiabilities": "5985462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945505", "cashAndShortTermInvestments": "3093555", "commonStockSharesOutstanding": "7319782", "intangibleAssetsExcludingGoodwill": "1591193", "cashAndCashEquivalentsAtCarryingValue": "3093555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1324995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19993", "operatingCashflow": "5653", "capitalExpenditures": "365635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22500", "cashflowFromInvestment": "-365635", "stockBasedCompensation": "278259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3205893, "cost_of_revenue": 1787696, "gross_profit": 1418197, "research_and_development": 1206452, "selling_general_admin": 608094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1398555, "depreciation_amortisation": 371569, "ebitda": -1026986, "interest_expense": 76440, "interest_income": null, "other_non_operating": null, "pretax_income": -1474995, "tax_provision": -150000, "effective_tax_rate": null, "net_income": -1324995, "net_income_continuing_ops": -1325000, "net_income_to_common": -1324995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093555, "short_term_investments": null, "net_receivables": 1559679, "inventory": 5529143, "other_current_assets": null, "total_current_assets": 11046357, "net_ppe": null, "goodwill": -193, "intangible_assets": 1591193, "goodwill_and_intangibles": 1591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16260034, "total_assets": 27306391, "short_term_debt": 3458432, "accounts_payable": 1268399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5985462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2945505, "total_liabilities": 8930967, "total_debt": 3458432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48844651, "total_equity": 18375424, "shares_outstanding": 7319782, "operating_cash_flow": 5653, "stock_based_compensation": 278259, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22500, "free_cash_flow": 371288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1398555", "ebitda": "-1026986", "netIncome": "-1324995", "grossProfit": "1418197", "depreciation": "None", "totalRevenue": "3205893", "costOfRevenue": "1787696", "interestIncome": "None", "incomeBeforeTax": "-1474995", "interestExpense": "76440", "operatingIncome": "-1398555", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "2816752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1206452", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1787696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371569", "sellingGeneralAndAdministrative": "608094", "netIncomeFromContinuingOperations": "-1325000" }, "balance": { "goodwill": "-193", "inventory": "5529143", "commonStock": "7323", "currentDebt": "None", "investments": "None", "totalAssets": "27306391", "longTermDebt": "None", "shortTermDebt": "3458432", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1591193", "reportedCurrency": "USD", "retainedEarnings": "-48844651", "totalLiabilities": "8930967", "otherCurrentAssets": "863980", "totalCurrentAssets": "11046357", "currentLongTermDebt": "2984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1559679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16260034", "currentAccountsPayable": "1268399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6391180", "totalShareholderEquity": "18375424", "capitalLeaseObligations": "3407000", "otherCurrentLiabilities": "1258631", "totalCurrentLiabilities": "5985462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945505", "cashAndShortTermInvestments": "3093555", "commonStockSharesOutstanding": "7319782", "intangibleAssetsExcludingGoodwill": "1591193", "cashAndCashEquivalentsAtCarryingValue": "3093555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1324995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19993", "operatingCashflow": "5653", "capitalExpenditures": "365635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22500", "cashflowFromInvestment": "-365635", "stockBasedCompensation": "278259", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371569", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "income_statement": { "revenue": 5117157, "cost_of_revenue": 2465594, "gross_profit": 2651563, "ebit": -291555, "ebitda": 43976, "pretax_income": -346816, "tax_provision": 166000, "net_income": -512816, "net_income_to_common": -512816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3431037, "total_current_assets": 13170833, "total_assets": 29310614, "short_term_debt": 3442433, "long_term_debt": null, "total_debt": 3442433, "total_liabilities": 9910954, "total_equity": 19399660, "shares_outstanding": 7163608, "goodwill_and_intangibles": 1623000 }, "cash_flow": { "operating_cash_flow": -633847, "capital_expenditure": 637486, "free_cash_flow": 3639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165507, "ticker_id": 8142, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:34.800261+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291555", "ebitda": "43976", "netIncome": "-512816", "grossProfit": "2651563", "depreciation": "None", "totalRevenue": "5117157", "costOfRevenue": "2465594", "interestIncome": "None", "incomeBeforeTax": "-346816", "interestExpense": "55261", "operatingIncome": "-291555", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "2943118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335531", "sellingGeneralAndAdministrative": "748609", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "-17", "inventory": "5509150", "commonStock": "7308", "currentDebt": "None", "investments": "None", "totalAssets": "29310614", "longTermDebt": "None", "shortTermDebt": "3442433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1623017", "reportedCurrency": "USD", "retainedEarnings": "-47519656", "totalLiabilities": "9910954", "otherCurrentAssets": "1030224", "totalCurrentAssets": "13170833", "currentLongTermDebt": "2977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3200422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16139781", "currentAccountsPayable": "1838429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5739817", "shortLongTermDebtTotal": "6497521", "totalShareholderEquity": "19399660", "capitalLeaseObligations": "3520000", "otherCurrentLiabilities": "1562975", "totalCurrentLiabilities": "6843837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3067117", "cashAndShortTermInvestments": "3431037", "commonStockSharesOutstanding": "7163608", "intangibleAssetsExcludingGoodwill": "1623017", "cashAndCashEquivalentsAtCarryingValue": "3431037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "150780", "operatingCashflow": "-633847", "capitalExpenditures": "637486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1739062", "cashflowFromInvestment": "-637486", "stockBasedCompensation": "306416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5117157, "cost_of_revenue": 2465594, "gross_profit": 2651563, "research_and_development": 1189930, "selling_general_admin": 748609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291555, "depreciation_amortisation": 335531, "ebitda": 43976, "interest_expense": 55261, "interest_income": null, "other_non_operating": null, "pretax_income": -346816, "tax_provision": 166000, "effective_tax_rate": null, "net_income": -512816, "net_income_continuing_ops": -513000, "net_income_to_common": -512816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3431037, "short_term_investments": null, "net_receivables": 3200422, "inventory": 5509150, "other_current_assets": null, "total_current_assets": 13170833, "net_ppe": null, "goodwill": -17, "intangible_assets": 1623017, "goodwill_and_intangibles": 1623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16139781, "total_assets": 29310614, "short_term_debt": 3442433, "accounts_payable": 1838429, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6843837, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3067117, "total_liabilities": 9910954, "total_debt": 3442433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47519656, "total_equity": 19399660, "shares_outstanding": 7163608, "operating_cash_flow": -633847, "stock_based_compensation": 306416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -637486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1739062, "free_cash_flow": 3639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291555", "ebitda": "43976", "netIncome": "-512816", "grossProfit": "2651563", "depreciation": "None", "totalRevenue": "5117157", "costOfRevenue": "2465594", "interestIncome": "None", "incomeBeforeTax": "-346816", "interestExpense": "55261", "operatingIncome": "-291555", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "2943118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1189930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335531", "sellingGeneralAndAdministrative": "748609", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "-17", "inventory": "5509150", "commonStock": "7308", "currentDebt": "None", "investments": "None", "totalAssets": "29310614", "longTermDebt": "None", "shortTermDebt": "3442433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1623017", "reportedCurrency": "USD", "retainedEarnings": "-47519656", "totalLiabilities": "9910954", "otherCurrentAssets": "1030224", "totalCurrentAssets": "13170833", "currentLongTermDebt": "2977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3200422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16139781", "currentAccountsPayable": "1838429", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5739817", "shortLongTermDebtTotal": "6497521", "totalShareholderEquity": "19399660", "capitalLeaseObligations": "3520000", "otherCurrentLiabilities": "1562975", "totalCurrentLiabilities": "6843837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3067117", "cashAndShortTermInvestments": "3431037", "commonStockSharesOutstanding": "7163608", "intangibleAssetsExcludingGoodwill": "1623017", "cashAndCashEquivalentsAtCarryingValue": "3431037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "150780", "operatingCashflow": "-633847", "capitalExpenditures": "637486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1739062", "cashflowFromInvestment": "-637486", "stockBasedCompensation": "306416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335531", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }