{ "ticker": { "uuid": "c469ffbe-03a4-45c4-91e6-cfb6130381a2", "symbol": "HIHO", "name": "Highway Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/c469ffbe-03a4-45c4-91e6-cfb6130381a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c469ffbe-03a4-45c4-91e6-cfb6130381a2/" }, "ticker_metadata": { "id": 6423, "uuid": "c469ffbe-03a4-45c4-91e6-cfb6130381a2", "symbol": "HIHO", "name": "Highway Holdings Limited", "asset_type": "equity", "market_cap": 3526100, "stock_exchange_id": 2, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Highway Holdings Limited manufactures and supplies metal, plastic, electrical and electronic components, subassemblies and finished products to original equipment manufacturers (OEMs) and contract manufacturers. The company is headquartered in Sheung Shui, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c469ffbe-03a4-45c4-91e6-cfb6130381a2", "symbol": "HIHO", "name": "Highway Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/c469ffbe-03a4-45c4-91e6-cfb6130381a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/c469ffbe-03a4-45c4-91e6-cfb6130381a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.76, "market_cap": 3512706.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1401, "roe": -0.1264, "piotroski_f_score": 5, "momentum_12_1": -0.5525, "volatility_252d": 1.0745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.451266+00:00", "batch_id": "" }, "size": { "price_close": 0.7633, "market_cap": 3512706.6, "market_cap_usd": 3512706.6, "enterprise_value": 3512706.6, "shares_outstanding": 4602000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5983, "ptbv_ratio": 0.5983, "ps_ratio": 0.6552, "pcf_ratio": null, "pfcf_ratio": -13.5626, "ev_ebitda": null, "ev_ebit": -1.9322, "ev_sales": 0.6552, "ev_fcf": -13.5626, "earnings_yield": null, "fcf_yield": -0.0737, "price_to_sales": 0.6552, "price_to_book": 0.5983, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.5262 }, "yield": { "dividend_yield": 0.1401, "buyback_yield": 0, "shareholder_yield": 0.1401, "debt_paydown_yield": null, "total_yield": 0.1401 }, "quality": { "gross_margin": 0.2658, "operating_margin": -0.3391, "net_margin": -0.1384, "ebitda_margin": -0.2311, "fcf_margin": -0.0483, "roe": -0.1264, "roa": -0.0961, "roic": -1.5116, "roc_greenblatt": null, "asset_turnover": 0.6946, "cash_conversion": 0.3491, "accruals_ratio": -0.0495, "sbc_to_revenue": 0.0114, "piotroski_f_score": 5, "altman_z_score": 0.8403, "earnings_stability_5y": 2.413, "revenue_stability_5y": 0.2634, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.318, "net_debt_to_ebitda": 4.0105, "debt_to_assets": 0.021, "interest_coverage": null, "current_ratio": 4.2684, "quick_ratio": 3.8726, "net_debt": -4969000, "local_beta": -0.0013, "volatility_252d": 1.0745, "volatility_60d": 2.7241, "max_drawdown_12m": -0.5731, "risk_adjusted_momentum": -0.5142 }, "growth": { "revenue_growth_1y": -0.0199, "revenue_growth_3y_cagr": -0.1568, "revenue_growth_5y_cagr": -0.1001, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3792, "eps_growth_5y_cagr": -0.3117, "fcf_growth_1y": null, "book_value_growth_1y": -0.0627, "revenue_growth": -0.0199, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0253, "price_return_3m": -0.1681, "price_return_6m": -0.3844, "price_return_9m": -0.533, "price_return_12m": -0.5638, "price_return_12m_ex1m": -0.5525, "momentum_6m": -0.3844, "momentum_12m": -0.5638, "momentum_12_1": -0.5525, "distance_from_52w_high": -0.5688, "distance_from_52w_low": 0.0102, "relative_strength": -0.7218 }, "raw_ttm": { "revenue_ttm": 5361000, "gross_profit_ttm": 1425000, "ebit_ttm": -1818000, "ebitda_ttm": -1239000, "net_income_ttm": -742000, "eps_diluted_ttm": -0.1612, "operating_cash_flow_ttm": -360000, "capital_expenditure_ttm": 0, "fcf_ttm": -259000, "dividends_paid_ttm": 492000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5131000, "total_current_assets": 7205000, "total_current_liabilities": 1688000, "net_ppe": null, "total_assets": 7718000, "total_debt": 162000, "total_equity": 5871000, "net_working_capital": 548000, "book_value_per_share": 1.2757, "retained_earnings": -5864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5871000, "tangible_book_per_share": 1.2757 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1429, "ticker_id": 6423, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.451266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7633, "market_cap": 3512706.6, "market_cap_usd": 3512706.6, "enterprise_value": 3512706.6, "shares_outstanding": 4602000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59831487, "ptbv_ratio": 0.59831487, "ps_ratio": 0.65523346, "pcf_ratio": null, "pfcf_ratio": -13.56257375, "ev_ebitda": null, "ev_ebit": -1.93218185, "ev_sales": 0.65523346, "ev_fcf": -13.56257375, "earnings_yield": null, "fcf_yield": -0.07373232, "dividend_yield": 0.14006294, "buyback_yield": 0, "shareholder_yield": 0.14006294, "debt_paydown_yield": null, "total_yield": 0.14006294, "gross_margin": 0.26580862, "operating_margin": -0.33911584, "net_margin": -0.13840701, "ebitda_margin": -0.2311136, "fcf_margin": -0.04831188, "roe": -0.12638392, "roa": -0.0961389, "roic": -1.5116408, "roc_greenblatt": null, "asset_turnover": 0.69461, "cash_conversion": 0.3490566, "accruals_ratio": -0.04949469, "sbc_to_revenue": 0.01137847, "debt_to_equity": 0.31800375, "net_debt_to_ebitda": 4.01049233, "debt_to_assets": 0.02098989, "interest_coverage": null, "current_ratio": 4.26836493, "quick_ratio": 3.87263033, "net_debt": -4969000, "revenue_growth_1y": -0.01992687, "revenue_growth_3y_cagr": -0.15683268, "revenue_growth_5y_cagr": -0.1000819, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3791776, "eps_growth_5y_cagr": -0.31167055, "fcf_growth_1y": null, "book_value_growth_1y": -0.0627112, "piotroski_f_score": 5, "altman_z_score": 0.84025868, "earnings_stability_5y": 2.412952, "revenue_stability_5y": 0.26343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02528413, "price_return_3m": -0.1680654, "price_return_6m": -0.38443548, "price_return_9m": -0.53303561, "price_return_12m": -0.56382857, "price_return_12m_ex1m": -0.55251429, "distance_from_52w_high": -0.56875706, "distance_from_52w_low": 0.01019058, "relative_strength": -0.72176962, "local_beta": -0.0013, "volatility_252d": 1.074457, "volatility_60d": 2.724083, "max_drawdown_12m": -0.57310734, "revenue_ttm": 5361000, "gross_profit_ttm": 1425000, "ebit_ttm": -1818000, "ebitda_ttm": -1239000, "net_income_ttm": -742000, "eps_diluted_ttm": -0.16123425, "operating_cash_flow_ttm": -360000, "capital_expenditure_ttm": 0, "fcf_ttm": -259000, "dividends_paid_ttm": 492000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5131000, "total_current_assets": 7205000, "total_current_liabilities": 1688000, "net_ppe": null, "total_assets": 7718000, "total_debt": 162000, "total_equity": 5871000, "net_working_capital": 548000, "book_value_per_share": 1.27574967, "retained_earnings": -5864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5871000, "tangible_book_per_share": 1.27574967, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1401, "roe": -0.1264, "momentum_12_1": -0.5525, "complete_fields": { "id": 1429, "ticker_id": 6423, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.451266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7633, "market_cap": 3512706.6, "market_cap_usd": 3512706.6, "enterprise_value": 3512706.6, "shares_outstanding": 4602000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59831487, "ptbv_ratio": 0.59831487, "ps_ratio": 0.65523346, "pcf_ratio": null, "pfcf_ratio": -13.56257375, "ev_ebitda": null, "ev_ebit": -1.93218185, "ev_sales": 0.65523346, "ev_fcf": -13.56257375, "earnings_yield": null, "fcf_yield": -0.07373232, "dividend_yield": 0.14006294, "buyback_yield": 0, "shareholder_yield": 0.14006294, "debt_paydown_yield": null, "total_yield": 0.14006294, "gross_margin": 0.26580862, "operating_margin": -0.33911584, "net_margin": -0.13840701, "ebitda_margin": -0.2311136, "fcf_margin": -0.04831188, "roe": -0.12638392, "roa": -0.0961389, "roic": -1.5116408, "roc_greenblatt": null, "asset_turnover": 0.69461, "cash_conversion": 0.3490566, "accruals_ratio": -0.04949469, "sbc_to_revenue": 0.01137847, "debt_to_equity": 0.31800375, "net_debt_to_ebitda": 4.01049233, "debt_to_assets": 0.02098989, "interest_coverage": null, "current_ratio": 4.26836493, "quick_ratio": 3.87263033, "net_debt": -4969000, "revenue_growth_1y": -0.01992687, "revenue_growth_3y_cagr": -0.15683268, "revenue_growth_5y_cagr": -0.1000819, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3791776, "eps_growth_5y_cagr": -0.31167055, "fcf_growth_1y": null, "book_value_growth_1y": -0.0627112, "piotroski_f_score": 5, "altman_z_score": 0.84025868, "earnings_stability_5y": 2.412952, "revenue_stability_5y": 0.26343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02528413, "price_return_3m": -0.1680654, "price_return_6m": -0.38443548, "price_return_9m": -0.53303561, "price_return_12m": -0.56382857, "price_return_12m_ex1m": -0.55251429, "distance_from_52w_high": -0.56875706, "distance_from_52w_low": 0.01019058, "relative_strength": -0.72176962, "local_beta": -0.0013, "volatility_252d": 1.074457, "volatility_60d": 2.724083, "max_drawdown_12m": -0.57310734, "revenue_ttm": 5361000, "gross_profit_ttm": 1425000, "ebit_ttm": -1818000, "ebitda_ttm": -1239000, "net_income_ttm": -742000, "eps_diluted_ttm": -0.16123425, "operating_cash_flow_ttm": -360000, "capital_expenditure_ttm": 0, "fcf_ttm": -259000, "dividends_paid_ttm": 492000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5131000, "total_current_assets": 7205000, "total_current_liabilities": 1688000, "net_ppe": null, "total_assets": 7718000, "total_debt": 162000, "total_equity": 5871000, "net_working_capital": 548000, "book_value_per_share": 1.27574967, "retained_earnings": -5864000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5871000, "tangible_book_per_share": 1.27574967, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 7412000, "cost_of_revenue": 4942000, "gross_profit": 2470000, "ebit": 147000, "ebitda": 756000, "pretax_income": 147000, "tax_provision": 38000, "net_income": 106000, "net_income_to_common": 106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000, "total_current_assets": 8570000, "total_assets": 9554000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 3287000, "total_equity": 6269000, "shares_outstanding": 4401825, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -360000, "capital_expenditure": 101000, "free_cash_flow": -259000, "dividends_paid": 492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88217, "ticker_id": 6423, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147000", "ebitda": "756000", "netIncome": "106000", "grossProfit": "2470000", "depreciation": "None", "totalRevenue": "7412000", "costOfRevenue": "4942000", "interestIncome": "203000", "incomeBeforeTax": "147000", "interestExpense": "None", "operatingIncome": "-535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "3005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000", "sellingGeneralAndAdministrative": "3005000", "netIncomeFromContinuingOperations": "109000" }, "balance": { "goodwill": "0", "inventory": "1146000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "9554000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5437000", "totalLiabilities": "3287000", "otherCurrentAssets": "223000", "totalCurrentAssets": "8570000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "207000", "currentNetReceivables": "1022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984000", "currentAccountsPayable": "613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "6269000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "1355000", "totalCurrentLiabilities": "3077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "4401825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000", "profitLoss": "None", "dividendPayout": "492000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "356000", "operatingCashflow": "-360000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492000", "cashflowFromInvestment": "232000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7412000, "cost_of_revenue": 4942000, "gross_profit": 2470000, "research_and_development": null, "selling_general_admin": 3005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000, "depreciation_amortisation": 609000, "ebitda": 756000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 147000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 106000, "net_income_continuing_ops": 109000, "net_income_to_common": 106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5972000, "short_term_investments": 207000, "net_receivables": 1022000, "inventory": 1146000, "other_current_assets": null, "total_current_assets": 8570000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984000, "total_assets": 9554000, "short_term_debt": 623000, "accounts_payable": 613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 3287000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5437000, "total_equity": 6269000, "shares_outstanding": 4401825, "operating_cash_flow": -360000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 232000, "dividends_paid": 492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492000, "free_cash_flow": -259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147000", "ebitda": "756000", "netIncome": "106000", "grossProfit": "2470000", "depreciation": "None", "totalRevenue": "7412000", "costOfRevenue": "4942000", "interestIncome": "203000", "incomeBeforeTax": "147000", "interestExpense": "None", "operatingIncome": "-535000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "3005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000", "sellingGeneralAndAdministrative": "3005000", "netIncomeFromContinuingOperations": "109000" }, "balance": { "goodwill": "0", "inventory": "1146000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "9554000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5437000", "totalLiabilities": "3287000", "otherCurrentAssets": "223000", "totalCurrentAssets": "8570000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "207000", "currentNetReceivables": "1022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984000", "currentAccountsPayable": "613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "6269000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "1355000", "totalCurrentLiabilities": "3077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "4401825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000", "profitLoss": "None", "dividendPayout": "492000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "356000", "operatingCashflow": "-360000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492000", "cashflowFromInvestment": "232000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 6321000, "cost_of_revenue": 4613000, "gross_profit": 1708000, "ebit": -1139000, "ebitda": -381000, "pretax_income": -1139000, "tax_provision": -161000, "net_income": -959000, "net_income_to_common": -959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601000, "total_current_assets": 9646000, "total_assets": 11318000, "short_term_debt": 588000, "long_term_debt": null, "total_debt": 588000, "total_liabilities": 4680000, "total_equity": 6645000, "shares_outstanding": 4373236, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 415000, "capital_expenditure": 118000, "free_cash_flow": 533000, "dividends_paid": 616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88222, "ticker_id": 6423, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1139000", "ebitda": "-381000", "netIncome": "-959000", "grossProfit": "1708000", "depreciation": "None", "totalRevenue": "6321000", "costOfRevenue": "4613000", "interestIncome": "248000", "incomeBeforeTax": "-1139000", "interestExpense": "None", "operatingIncome": "-769000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "248000", "nonInterestIncome": "None", "operatingExpenses": "2477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "2477000", "netIncomeFromContinuingOperations": "-978000" }, "balance": { "goodwill": "0", "inventory": "1566000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "11318000", "longTermDebt": "None", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5015000", "totalLiabilities": "4680000", "otherCurrentAssets": "223000", "totalCurrentAssets": "9646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3000", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391000", "totalShareholderEquity": "6645000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "1834000", "totalCurrentLiabilities": "3837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "6601000", "commonStockSharesOutstanding": "4373236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-978000", "profitLoss": "None", "dividendPayout": "616000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "415000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000", "cashflowFromInvestment": "-102000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6321000, "cost_of_revenue": 4613000, "gross_profit": 1708000, "research_and_development": null, "selling_general_admin": 2477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1139000, "depreciation_amortisation": 758000, "ebitda": -381000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1139000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -959000, "net_income_continuing_ops": -978000, "net_income_to_common": -959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601000, "short_term_investments": 3000, "net_receivables": 1253000, "inventory": 1566000, "other_current_assets": null, "total_current_assets": 9646000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672000, "total_assets": 11318000, "short_term_debt": 588000, "accounts_payable": 935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843000, "total_liabilities": 4680000, "total_debt": 588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5015000, "total_equity": 6645000, "shares_outstanding": 4373236, "operating_cash_flow": 415000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000, "dividends_paid": 616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557000, "free_cash_flow": 533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1139000", "ebitda": "-381000", "netIncome": "-959000", "grossProfit": "1708000", "depreciation": "None", "totalRevenue": "6321000", "costOfRevenue": "4613000", "interestIncome": "248000", "incomeBeforeTax": "-1139000", "interestExpense": "None", "operatingIncome": "-769000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "248000", "nonInterestIncome": "None", "operatingExpenses": "2477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "2477000", "netIncomeFromContinuingOperations": "-978000" }, "balance": { "goodwill": "0", "inventory": "1566000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "11318000", "longTermDebt": "None", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5015000", "totalLiabilities": "4680000", "otherCurrentAssets": "223000", "totalCurrentAssets": "9646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3000", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391000", "totalShareholderEquity": "6645000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "1834000", "totalCurrentLiabilities": "3837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "6601000", "commonStockSharesOutstanding": "4373236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-978000", "profitLoss": "None", "dividendPayout": "616000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "415000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000", "cashflowFromInvestment": "-102000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 10242000, "cost_of_revenue": 7101000, "gross_profit": 3141000, "ebit": -313000, "ebitda": 828000, "pretax_income": -313000, "tax_provision": -20000, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6952000, "total_current_assets": 10660000, "total_assets": 13883000, "short_term_debt": 573000, "long_term_debt": null, "total_debt": 573000, "total_liabilities": 5667000, "total_equity": 8203999, "shares_outstanding": 4070524, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 809000, "capital_expenditure": 92000, "free_cash_flow": 901000, "dividends_paid": 1019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88227, "ticker_id": 6423, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313000", "ebitda": "828000", "netIncome": "-294000", "grossProfit": "3141000", "depreciation": "None", "totalRevenue": "10242000", "costOfRevenue": "7101000", "interestIncome": "87000", "incomeBeforeTax": "-313000", "interestExpense": "202000", "operatingIncome": "-477000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "3618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "3618000", "netIncomeFromContinuingOperations": "-293000" }, "balance": { "goodwill": "0", "inventory": "1413000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "13883000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3396000", "totalLiabilities": "5667000", "otherCurrentAssets": "355000", "totalCurrentAssets": "10660000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "54000", "currentNetReceivables": "1886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3223000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2915000", "shortLongTermDebtTotal": "2055000", "totalShareholderEquity": "8203999", "capitalLeaseObligations": "2055000", "otherCurrentLiabilities": "1992000", "totalCurrentLiabilities": "4061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606000", "cashAndShortTermInvestments": "6952000", "commonStockSharesOutstanding": "4070524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293000", "profitLoss": "None", "dividendPayout": "1019000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "794000", "operatingCashflow": "809000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-920000", "cashflowFromInvestment": "991000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10242000, "cost_of_revenue": 7101000, "gross_profit": 3141000, "research_and_development": null, "selling_general_admin": 3618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313000, "depreciation_amortisation": 1141000, "ebitda": 828000, "interest_expense": 202000, "interest_income": null, "other_non_operating": null, "pretax_income": -313000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -294000, "net_income_continuing_ops": -293000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6952000, "short_term_investments": 54000, "net_receivables": 1886000, "inventory": 1413000, "other_current_assets": null, "total_current_assets": 10660000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3223000, "total_assets": 13883000, "short_term_debt": 573000, "accounts_payable": 928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1606000, "total_liabilities": 5667000, "total_debt": 573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3396000, "total_equity": 8203999, "shares_outstanding": 4070524, "operating_cash_flow": 809000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 991000, "dividends_paid": 1019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -920000, "free_cash_flow": 901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313000", "ebitda": "828000", "netIncome": "-294000", "grossProfit": "3141000", "depreciation": "None", "totalRevenue": "10242000", "costOfRevenue": "7101000", "interestIncome": "87000", "incomeBeforeTax": "-313000", "interestExpense": "202000", "operatingIncome": "-477000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "3618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "3618000", "netIncomeFromContinuingOperations": "-293000" }, "balance": { "goodwill": "0", "inventory": "1413000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "13883000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3396000", "totalLiabilities": "5667000", "otherCurrentAssets": "355000", "totalCurrentAssets": "10660000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "54000", "currentNetReceivables": "1886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3223000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2915000", "shortLongTermDebtTotal": "2055000", "totalShareholderEquity": "8203999", "capitalLeaseObligations": "2055000", "otherCurrentLiabilities": "1992000", "totalCurrentLiabilities": "4061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606000", "cashAndShortTermInvestments": "6952000", "commonStockSharesOutstanding": "4070524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293000", "profitLoss": "None", "dividendPayout": "1019000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "794000", "operatingCashflow": "809000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-920000", "cashflowFromInvestment": "991000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 12365000, "cost_of_revenue": 8595000, "gross_profit": 3770000, "ebit": 568000, "ebitda": 1665000, "pretax_income": 568000, "tax_provision": 101000, "net_income": 443000, "net_income_to_common": 443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6010000, "total_current_assets": 12322000, "total_assets": 14859000, "short_term_debt": 933000, "long_term_debt": null, "total_debt": 933000, "total_liabilities": 5590000, "total_equity": 9269000, "shares_outstanding": 4187731, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -164000, "capital_expenditure": 134000, "free_cash_flow": -30000, "dividends_paid": 569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88232, "ticker_id": 6423, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568000", "ebitda": "1665000", "netIncome": "443000", "grossProfit": "3770000", "depreciation": "None", "totalRevenue": "12365000", "costOfRevenue": "8595000", "interestIncome": "11000", "incomeBeforeTax": "568000", "interestExpense": "11000", "operatingIncome": "567000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "3203000", "netIncomeFromContinuingOperations": "467000" }, "balance": { "goodwill": "0", "inventory": "2350000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "14859000", "longTermDebt": "None", "shortTermDebt": "933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2284000", "totalLiabilities": "5590000", "otherCurrentAssets": "332000", "totalCurrentAssets": "12322000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1370000", "currentNetReceivables": "2260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2537000", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2442000", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "9269000", "capitalLeaseObligations": "1201000", "otherCurrentLiabilities": "2801000", "totalCurrentLiabilities": "5182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "6010000", "commonStockSharesOutstanding": "4187731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467000", "profitLoss": "None", "dividendPayout": "569000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-167000", "operatingCashflow": "-164000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12365000, "cost_of_revenue": 8595000, "gross_profit": 3770000, "research_and_development": null, "selling_general_admin": 3203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568000, "depreciation_amortisation": 1097000, "ebitda": 1665000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 568000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": 443000, "net_income_continuing_ops": 467000, "net_income_to_common": 443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6010000, "short_term_investments": 1370000, "net_receivables": 2260000, "inventory": 2350000, "other_current_assets": null, "total_current_assets": 12322000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2537000, "total_assets": 14859000, "short_term_debt": 933000, "accounts_payable": 828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5182000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 408000, "total_liabilities": 5590000, "total_debt": 933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2284000, "total_equity": 9269000, "shares_outstanding": 4187731, "operating_cash_flow": -164000, "stock_based_compensation": 87000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1195000, "dividends_paid": 569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -549000, "free_cash_flow": -30000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568000", "ebitda": "1665000", "netIncome": "443000", "grossProfit": "3770000", "depreciation": "None", "totalRevenue": "12365000", "costOfRevenue": "8595000", "interestIncome": "11000", "incomeBeforeTax": "568000", "interestExpense": "11000", "operatingIncome": "567000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "3203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "3203000", "netIncomeFromContinuingOperations": "467000" }, "balance": { "goodwill": "0", "inventory": "2350000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "14859000", "longTermDebt": "None", "shortTermDebt": "933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2284000", "totalLiabilities": "5590000", "otherCurrentAssets": "332000", "totalCurrentAssets": "12322000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1370000", "currentNetReceivables": "2260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2537000", "currentAccountsPayable": "828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2442000", "shortLongTermDebtTotal": "1201000", "totalShareholderEquity": "9269000", "capitalLeaseObligations": "1201000", "otherCurrentLiabilities": "2801000", "totalCurrentLiabilities": "5182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "408000", "cashAndShortTermInvestments": "6010000", "commonStockSharesOutstanding": "4187731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467000", "profitLoss": "None", "dividendPayout": "569000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-167000", "operatingCashflow": "-164000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549000", "cashflowFromInvestment": "-1195000", "stockBasedCompensation": "87000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 9168000, "cost_of_revenue": 6461000, "gross_profit": 2707000, "ebit": -600000, "ebitda": 400000, "pretax_income": -600000, "tax_provision": -146000, "net_income": -461000, "net_income_to_common": -461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7757000, "total_current_assets": 11481000, "total_assets": 15486000, "short_term_debt": 821000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 5713000, "total_equity": 9756000, "shares_outstanding": 4006400, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -104000, "capital_expenditure": 88000, "free_cash_flow": -16000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88237, "ticker_id": 6423, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-600000", "ebitda": "400000", "netIncome": "-461000", "grossProfit": "2707000", "depreciation": "None", "totalRevenue": "9168000", "costOfRevenue": "6461000", "interestIncome": "16000", "incomeBeforeTax": "-600000", "interestExpense": "42000", "operatingIncome": "-616000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "3323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "3323000", "netIncomeFromContinuingOperations": "-454000" }, "balance": { "goodwill": "0", "inventory": "2238000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "15486000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2041000", "totalLiabilities": "5713000", "otherCurrentAssets": "510000", "totalCurrentAssets": "11481000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3000", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4005000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3628000", "shortLongTermDebtTotal": "1963000", "totalShareholderEquity": "9756000", "capitalLeaseObligations": "1963000", "otherCurrentLiabilities": "2432000", "totalCurrentLiabilities": "3964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1749000", "cashAndShortTermInvestments": "7757000", "commonStockSharesOutstanding": "4006400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-454000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-104000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902000", "cashflowFromInvestment": "-78000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9168000, "cost_of_revenue": 6461000, "gross_profit": 2707000, "research_and_development": null, "selling_general_admin": 3323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600000, "depreciation_amortisation": 1000000, "ebitda": 400000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -600000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": -461000, "net_income_continuing_ops": -454000, "net_income_to_common": -461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7757000, "short_term_investments": 3000, "net_receivables": 973000, "inventory": 2238000, "other_current_assets": null, "total_current_assets": 11481000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4005000, "total_assets": 15486000, "short_term_debt": 821000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749000, "total_liabilities": 5713000, "total_debt": 821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2041000, "total_equity": 9756000, "shares_outstanding": 4006400, "operating_cash_flow": -104000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -902000, "free_cash_flow": -16000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-600000", "ebitda": "400000", "netIncome": "-461000", "grossProfit": "2707000", "depreciation": "None", "totalRevenue": "9168000", "costOfRevenue": "6461000", "interestIncome": "16000", "incomeBeforeTax": "-600000", "interestExpense": "42000", "operatingIncome": "-616000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "3323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "3323000", "netIncomeFromContinuingOperations": "-454000" }, "balance": { "goodwill": "0", "inventory": "2238000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "15486000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2041000", "totalLiabilities": "5713000", "otherCurrentAssets": "510000", "totalCurrentAssets": "11481000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3000", "currentNetReceivables": "973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4005000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3628000", "shortLongTermDebtTotal": "1963000", "totalShareholderEquity": "9756000", "capitalLeaseObligations": "1963000", "otherCurrentLiabilities": "2432000", "totalCurrentLiabilities": "3964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1749000", "cashAndShortTermInvestments": "7757000", "commonStockSharesOutstanding": "4006400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-454000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-104000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-902000", "cashflowFromInvestment": "-78000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 12558000, "cost_of_revenue": 8405000, "gross_profit": 4153000, "ebit": 896000, "ebitda": 2115000, "pretax_income": 896000, "tax_provision": 209000, "net_income": 686000, "net_income_to_common": 686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8827000, "total_current_assets": 13223000, "total_assets": 18169000, "short_term_debt": 782000, "long_term_debt": null, "total_debt": 782000, "total_liabilities": 7251000, "total_equity": 10908000, "shares_outstanding": 3909976, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 442000, "capital_expenditure": 91000, "free_cash_flow": 533000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88242, "ticker_id": 6423, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "896000", "ebitda": "2115000", "netIncome": "686000", "grossProfit": "4153000", "depreciation": "None", "totalRevenue": "12558000", "costOfRevenue": "8405000", "interestIncome": "65000", "incomeBeforeTax": "896000", "interestExpense": "1390000", "operatingIncome": "747000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "3406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "3406000", "netIncomeFromContinuingOperations": "687000" }, "balance": { "goodwill": "0", "inventory": "2000000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "18169000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-865000", "totalLiabilities": "7251000", "otherCurrentAssets": "280000", "totalCurrentAssets": "13223000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "108000", "currentNetReceivables": "2008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946000", "currentAccountsPayable": "997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4588000", "shortLongTermDebtTotal": "2815999", "totalShareholderEquity": "10908000", "capitalLeaseObligations": "2816000", "otherCurrentLiabilities": "2645000", "totalCurrentLiabilities": "4988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2263000", "cashAndShortTermInvestments": "8827000", "commonStockSharesOutstanding": "3909976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-559000", "operatingCashflow": "442000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12558000, "cost_of_revenue": 8405000, "gross_profit": 4153000, "research_and_development": null, "selling_general_admin": 3406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 896000, "depreciation_amortisation": 1219000, "ebitda": 2115000, "interest_expense": 1390000, "interest_income": null, "other_non_operating": null, "pretax_income": 896000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": 686000, "net_income_continuing_ops": 687000, "net_income_to_common": 686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8827000, "short_term_investments": 108000, "net_receivables": 2008000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 13223000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4946000, "total_assets": 18169000, "short_term_debt": 782000, "accounts_payable": 997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2263000, "total_liabilities": 7251000, "total_debt": 782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -865000, "total_equity": 10908000, "shares_outstanding": 3909976, "operating_cash_flow": 442000, "stock_based_compensation": 181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": 297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297000, "free_cash_flow": 533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "896000", "ebitda": "2115000", "netIncome": "686000", "grossProfit": "4153000", "depreciation": "None", "totalRevenue": "12558000", "costOfRevenue": "8405000", "interestIncome": "65000", "incomeBeforeTax": "896000", "interestExpense": "1390000", "operatingIncome": "747000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "3406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "3406000", "netIncomeFromContinuingOperations": "687000" }, "balance": { "goodwill": "0", "inventory": "2000000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "18169000", "longTermDebt": "None", "shortTermDebt": "782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-865000", "totalLiabilities": "7251000", "otherCurrentAssets": "280000", "totalCurrentAssets": "13223000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "108000", "currentNetReceivables": "2008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4946000", "currentAccountsPayable": "997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4588000", "shortLongTermDebtTotal": "2815999", "totalShareholderEquity": "10908000", "capitalLeaseObligations": "2816000", "otherCurrentLiabilities": "2645000", "totalCurrentLiabilities": "4988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2263000", "cashAndShortTermInvestments": "8827000", "commonStockSharesOutstanding": "3909976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "687000", "profitLoss": "None", "dividendPayout": "297000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-559000", "operatingCashflow": "442000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 14277000, "cost_of_revenue": 10697000, "gross_profit": 3580000, "ebit": -694000, "ebitda": -433000, "pretax_income": -694000, "tax_provision": -26000, "net_income": -630000, "net_income_to_common": -630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8827000, "total_current_assets": 13352000, "total_assets": 15250000, "short_term_debt": 602000, "long_term_debt": null, "total_debt": 602000, "total_liabilities": 5113000, "total_equity": 10126000, "shares_outstanding": 3801874, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -437000, "capital_expenditure": 695000, "free_cash_flow": 258000, "dividends_paid": 1244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88247, "ticker_id": 6423, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-694000", "ebitda": "-433000", "netIncome": "-630000", "grossProfit": "3580000", "depreciation": "None", "totalRevenue": "14277000", "costOfRevenue": "10697000", "interestIncome": "33000", "incomeBeforeTax": "-694000", "interestExpense": "33000", "operatingIncome": "-755000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "4335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "4335000", "netIncomeFromContinuingOperations": "-668000" }, "balance": { "goodwill": "0", "inventory": "1539000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "15250000", "longTermDebt": "None", "shortTermDebt": "602000", "treasuryStock": "-14000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1233000", "totalLiabilities": "5113000", "otherCurrentAssets": "349000", "totalCurrentAssets": "13352000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "373000", "currentNetReceivables": "2264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898000", "currentAccountsPayable": "1196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "886000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3283000", "totalCurrentLiabilities": "5081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "8827000", "commonStockSharesOutstanding": "3801874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668000", "profitLoss": "None", "dividendPayout": "1244000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "878000", "operatingCashflow": "-437000", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14277000, "cost_of_revenue": 10697000, "gross_profit": 3580000, "research_and_development": null, "selling_general_admin": 4335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -694000, "depreciation_amortisation": 261000, "ebitda": -433000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -694000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -630000, "net_income_continuing_ops": -668000, "net_income_to_common": -630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8827000, "short_term_investments": 373000, "net_receivables": 2264000, "inventory": 1539000, "other_current_assets": null, "total_current_assets": 13352000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1898000, "total_assets": 15250000, "short_term_debt": 602000, "accounts_payable": 1196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 5113000, "total_debt": 602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1233000, "total_equity": 10126000, "shares_outstanding": 3801874, "operating_cash_flow": -437000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736000, "dividends_paid": 1244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1244000, "free_cash_flow": 258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-694000", "ebitda": "-433000", "netIncome": "-630000", "grossProfit": "3580000", "depreciation": "None", "totalRevenue": "14277000", "costOfRevenue": "10697000", "interestIncome": "33000", "incomeBeforeTax": "-694000", "interestExpense": "33000", "operatingIncome": "-755000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "4335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "4335000", "netIncomeFromContinuingOperations": "-668000" }, "balance": { "goodwill": "0", "inventory": "1539000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "15250000", "longTermDebt": "None", "shortTermDebt": "602000", "treasuryStock": "-14000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1233000", "totalLiabilities": "5113000", "otherCurrentAssets": "349000", "totalCurrentAssets": "13352000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "373000", "currentNetReceivables": "2264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1898000", "currentAccountsPayable": "1196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "886000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3283000", "totalCurrentLiabilities": "5081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "8827000", "commonStockSharesOutstanding": "3801874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-668000", "profitLoss": "None", "dividendPayout": "1244000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "878000", "operatingCashflow": "-437000", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 19166000, "cost_of_revenue": 12424000, "gross_profit": 6742000, "ebit": 2072000, "ebitda": 2391000, "pretax_income": 2072000, "tax_provision": 512000, "net_income": 1550000, "net_income_to_common": 1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11267000, "total_current_assets": 17172000, "total_assets": 18130000, "short_term_debt": 4881000, "long_term_debt": null, "total_debt": 4881000, "total_liabilities": 6340000, "total_equity": 11741000, "shares_outstanding": 3801874, "goodwill_and_intangibles": 154000 }, "cash_flow": { "operating_cash_flow": 2388000, "capital_expenditure": 271000, "free_cash_flow": 2659000, "dividends_paid": 1031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88252, "ticker_id": 6423, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2072000", "ebitda": "2391000", "netIncome": "1550000", "grossProfit": "6742000", "depreciation": "None", "totalRevenue": "19166000", "costOfRevenue": "12424000", "interestIncome": "16000", "incomeBeforeTax": "2072000", "interestExpense": "16000", "operatingIncome": "1938000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "4804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "4804000", "netIncomeFromContinuingOperations": "1560000" }, "balance": { "goodwill": "77000", "inventory": "2933000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "18130000", "longTermDebt": "None", "shortTermDebt": "4881000", "treasuryStock": "-14000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "347000", "totalLiabilities": "6340000", "otherCurrentAssets": "350000", "totalCurrentAssets": "17172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "399000", "currentNetReceivables": "2223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4367000", "totalCurrentLiabilities": "6308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "11267000", "commonStockSharesOutstanding": "3801874", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "11267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000", "profitLoss": "None", "dividendPayout": "1031000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-580000", "operatingCashflow": "2388000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000", "cashflowFromInvestment": "-142000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19166000, "cost_of_revenue": 12424000, "gross_profit": 6742000, "research_and_development": null, "selling_general_admin": 4804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2072000, "depreciation_amortisation": 319000, "ebitda": 2391000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 2072000, "tax_provision": 512000, "effective_tax_rate": null, "net_income": 1550000, "net_income_continuing_ops": 1560000, "net_income_to_common": 1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11267000, "short_term_investments": 399000, "net_receivables": 2223000, "inventory": 2933000, "other_current_assets": null, "total_current_assets": 17172000, "net_ppe": null, "goodwill": 77000, "intangible_assets": 77000, "goodwill_and_intangibles": 154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958000, "total_assets": 18130000, "short_term_debt": 4881000, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 6340000, "total_debt": 4881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347000, "total_equity": 11741000, "shares_outstanding": 3801874, "operating_cash_flow": 2388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000, "dividends_paid": 1031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1031000, "free_cash_flow": 2659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2072000", "ebitda": "2391000", "netIncome": "1550000", "grossProfit": "6742000", "depreciation": "None", "totalRevenue": "19166000", "costOfRevenue": "12424000", "interestIncome": "16000", "incomeBeforeTax": "2072000", "interestExpense": "16000", "operatingIncome": "1938000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "4804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "4804000", "netIncomeFromContinuingOperations": "1560000" }, "balance": { "goodwill": "77000", "inventory": "2933000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "18130000", "longTermDebt": "None", "shortTermDebt": "4881000", "treasuryStock": "-14000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "77000", "reportedCurrency": "USD", "retainedEarnings": "347000", "totalLiabilities": "6340000", "otherCurrentAssets": "350000", "totalCurrentAssets": "17172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "399000", "currentNetReceivables": "2223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4367000", "totalCurrentLiabilities": "6308000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "11267000", "commonStockSharesOutstanding": "3801874", "intangibleAssetsExcludingGoodwill": "77000", "cashAndCashEquivalentsAtCarryingValue": "11267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000", "profitLoss": "None", "dividendPayout": "1031000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-580000", "operatingCashflow": "2388000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000", "cashflowFromInvestment": "-142000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 855000, "gross_profit": 292000, "ebit": -486000, "ebitda": -486000, "pretax_income": -457000, "tax_provision": -327000, "net_income": -115000, "net_income_to_common": -115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5131000, "total_current_assets": 7205000, "total_assets": 7718000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 1867000, "total_equity": 5871000, "shares_outstanding": 4602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88213, "ticker_id": 6423, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-486000", "netIncome": "-115000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "1147000", "costOfRevenue": "855000", "interestIncome": "31000", "incomeBeforeTax": "-457000", "interestExpense": "None", "operatingIncome": "-486000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "778000", "netIncomeFromContinuingOperations": "-130000" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "7718000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5864000", "totalLiabilities": "1867000", "otherCurrentAssets": "290000", "totalCurrentAssets": "7205000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512999", "currentAccountsPayable": "374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "5871000", "capitalLeaseObligations": "318000", "otherCurrentLiabilities": "1152000", "totalCurrentLiabilities": "1688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "5131000", "commonStockSharesOutstanding": "4602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147000, "cost_of_revenue": 855000, "gross_profit": 292000, "research_and_development": null, "selling_general_admin": 778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -486000, "depreciation_amortisation": null, "ebitda": -486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -457000, "tax_provision": -327000, "effective_tax_rate": null, "net_income": -115000, "net_income_continuing_ops": -130000, "net_income_to_common": -115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5131000, "short_term_investments": null, "net_receivables": 1116000, "inventory": 668000, "other_current_assets": null, "total_current_assets": 7205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512999, "total_assets": 7718000, "short_term_debt": 162000, "accounts_payable": 374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 1867000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5864000, "total_equity": 5871000, "shares_outstanding": 4602000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-486000", "netIncome": "-115000", "grossProfit": "292000", "depreciation": "None", "totalRevenue": "1147000", "costOfRevenue": "855000", "interestIncome": "31000", "incomeBeforeTax": "-457000", "interestExpense": "None", "operatingIncome": "-486000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "778000", "netIncomeFromContinuingOperations": "-130000" }, "balance": { "goodwill": "None", "inventory": "668000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "7718000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5864000", "totalLiabilities": "1867000", "otherCurrentAssets": "290000", "totalCurrentAssets": "7205000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512999", "currentAccountsPayable": "374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318000", "totalShareholderEquity": "5871000", "capitalLeaseObligations": "318000", "otherCurrentLiabilities": "1152000", "totalCurrentLiabilities": "1688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "5131000", "commonStockSharesOutstanding": "4602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1180000, "cost_of_revenue": 879000, "gross_profit": 301000, "ebit": -542000, "ebitda": -472000, "pretax_income": -472000, "tax_provision": -100000, "net_income": -373000, "net_income_to_common": -373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5557000, "total_current_assets": 7642000, "total_assets": 8370000, "short_term_debt": 312000, "long_term_debt": null, "total_debt": 312000, "total_liabilities": 2395000, "total_equity": 5982000, "shares_outstanding": 4602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88214, "ticker_id": 6423, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-472000", "netIncome": "-373000", "grossProfit": "301000", "depreciation": "None", "totalRevenue": "1180000", "costOfRevenue": "879000", "interestIncome": "54000", "incomeBeforeTax": "-472000", "interestExpense": "None", "operatingIncome": "-542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "843000", "netIncomeFromContinuingOperations": "-372000" }, "balance": { "goodwill": "None", "inventory": "728000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "8370000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5750000", "totalLiabilities": "2395000", "otherCurrentAssets": "377000", "totalCurrentAssets": "7642000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "5982000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1165000", "totalCurrentLiabilities": "2194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201000", "cashAndShortTermInvestments": "5557000", "commonStockSharesOutstanding": "4602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1180000, "cost_of_revenue": 879000, "gross_profit": 301000, "research_and_development": null, "selling_general_admin": 843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -542000, "depreciation_amortisation": null, "ebitda": -472000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -472000, "tax_provision": -100000, "effective_tax_rate": null, "net_income": -373000, "net_income_continuing_ops": -372000, "net_income_to_common": -373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5557000, "short_term_investments": null, "net_receivables": 980000, "inventory": 728000, "other_current_assets": null, "total_current_assets": 7642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728000, "total_assets": 8370000, "short_term_debt": 312000, "accounts_payable": 390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201000, "total_liabilities": 2395000, "total_debt": 312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5750000, "total_equity": 5982000, "shares_outstanding": 4602000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-472000", "netIncome": "-373000", "grossProfit": "301000", "depreciation": "None", "totalRevenue": "1180000", "costOfRevenue": "879000", "interestIncome": "54000", "incomeBeforeTax": "-472000", "interestExpense": "None", "operatingIncome": "-542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "843000", "netIncomeFromContinuingOperations": "-372000" }, "balance": { "goodwill": "None", "inventory": "728000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "8370000", "longTermDebt": "None", "shortTermDebt": "312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5750000", "totalLiabilities": "2395000", "otherCurrentAssets": "377000", "totalCurrentAssets": "7642000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728000", "currentAccountsPayable": "390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490000", "totalShareholderEquity": "5982000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "1165000", "totalCurrentLiabilities": "2194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201000", "cashAndShortTermInvestments": "5557000", "commonStockSharesOutstanding": "4602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1547000, "cost_of_revenue": 1020000, "gross_profit": 527000, "ebit": -138000, "ebitda": -4000, "pretax_income": -4000, "tax_provision": -61000, "net_income": 61000, "net_income_to_common": 61000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5816000, "total_current_assets": 8269000, "total_assets": 9124000, "short_term_debt": 468000, "long_term_debt": null, "total_debt": 468000, "total_liabilities": 2759000, "total_equity": 6371000, "shares_outstanding": 4445000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88215, "ticker_id": 6423, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4000", "netIncome": "61000", "grossProfit": "527000", "depreciation": "None", "totalRevenue": "1547000", "costOfRevenue": "1020000", "interestIncome": "None", "incomeBeforeTax": "-4000", "interestExpense": "None", "operatingIncome": "-138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-61000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "956000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "9124000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5378000", "totalLiabilities": "2759000", "otherCurrentAssets": "458000", "totalCurrentAssets": "8269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855000", "currentAccountsPayable": "472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652000", "totalShareholderEquity": "6371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1612000", "totalCurrentLiabilities": "2552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000", "cashAndShortTermInvestments": "5816000", "commonStockSharesOutstanding": "4445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1547000, "cost_of_revenue": 1020000, "gross_profit": 527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138000, "depreciation_amortisation": null, "ebitda": -4000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4000, "tax_provision": -61000, "effective_tax_rate": null, "net_income": 61000, "net_income_continuing_ops": null, "net_income_to_common": 61000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5816000, "short_term_investments": null, "net_receivables": 1038999, "inventory": 956000, "other_current_assets": null, "total_current_assets": 8269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855000, "total_assets": 9124000, "short_term_debt": 468000, "accounts_payable": 472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2552000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207000, "total_liabilities": 2759000, "total_debt": 468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5378000, "total_equity": 6371000, "shares_outstanding": 4445000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4000", "netIncome": "61000", "grossProfit": "527000", "depreciation": "None", "totalRevenue": "1547000", "costOfRevenue": "1020000", "interestIncome": "None", "incomeBeforeTax": "-4000", "interestExpense": "None", "operatingIncome": "-138000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-61000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "956000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "9124000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5378000", "totalLiabilities": "2759000", "otherCurrentAssets": "458000", "totalCurrentAssets": "8269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1038999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855000", "currentAccountsPayable": "472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652000", "totalShareholderEquity": "6371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1612000", "totalCurrentLiabilities": "2552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207000", "cashAndShortTermInvestments": "5816000", "commonStockSharesOutstanding": "4445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1487000, "cost_of_revenue": 1182000, "gross_profit": 305000, "ebit": -652000, "ebitda": -277000, "pretax_income": -277000, "tax_provision": 38000, "net_income": -315000, "net_income_to_common": -315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000, "total_current_assets": 8570000, "total_assets": 9554000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 3287000, "total_equity": 6269000, "shares_outstanding": 4401825, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88216, "ticker_id": 6423, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-277000", "netIncome": "-315000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "1487000", "costOfRevenue": "1182000", "interestIncome": "56000", "incomeBeforeTax": "-277000", "interestExpense": "None", "operatingIncome": "-652000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-315000" }, "balance": { "goodwill": "0", "inventory": "1146000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "9554000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5437000", "totalLiabilities": "3287000", "otherCurrentAssets": "223000", "totalCurrentAssets": "8570000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "207000", "currentNetReceivables": "1022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984000", "currentAccountsPayable": "613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "6269000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "1355000", "totalCurrentLiabilities": "3077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "4401825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1487000, "cost_of_revenue": 1182000, "gross_profit": 305000, "research_and_development": null, "selling_general_admin": 957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -652000, "depreciation_amortisation": null, "ebitda": -277000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -277000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -315000, "net_income_continuing_ops": -315000, "net_income_to_common": -315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5972000, "short_term_investments": 207000, "net_receivables": 1022000, "inventory": 1146000, "other_current_assets": null, "total_current_assets": 8570000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984000, "total_assets": 9554000, "short_term_debt": 623000, "accounts_payable": 613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 3287000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5437000, "total_equity": 6269000, "shares_outstanding": 4401825, "operating_cash_flow": null, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-277000", "netIncome": "-315000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "1487000", "costOfRevenue": "1182000", "interestIncome": "56000", "incomeBeforeTax": "-277000", "interestExpense": "None", "operatingIncome": "-652000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "957000", "netIncomeFromContinuingOperations": "-315000" }, "balance": { "goodwill": "0", "inventory": "1146000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "9554000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5437000", "totalLiabilities": "3287000", "otherCurrentAssets": "223000", "totalCurrentAssets": "8570000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "207000", "currentNetReceivables": "1022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984000", "currentAccountsPayable": "613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "6269000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "1355000", "totalCurrentLiabilities": "3077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "5972000", "commonStockSharesOutstanding": "4401825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1929000, "cost_of_revenue": 1259000, "gross_profit": 670000, "ebit": 4000, "ebitda": 100000, "pretax_income": 100000, "tax_provision": null, "net_income": 92000, "net_income_to_common": 92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5235000, "total_current_assets": 9065000, "total_assets": 10431000, "short_term_debt": 633000, "long_term_debt": null, "total_debt": 633000, "total_liabilities": 3936000, "total_equity": 6499000, "shares_outstanding": 4402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88218, "ticker_id": 6423, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "100000", "netIncome": "92000", "grossProfit": "670000", "depreciation": "None", "totalRevenue": "1929000", "costOfRevenue": "1259000", "interestIncome": "44000", "incomeBeforeTax": "100000", "interestExpense": "None", "operatingIncome": "4000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "666000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "None", "inventory": "1469000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "10431000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5124000", "totalLiabilities": "3936000", "otherCurrentAssets": "402000", "totalCurrentAssets": "9065000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "984000", "totalShareholderEquity": "6499000", "capitalLeaseObligations": "984000", "otherCurrentLiabilities": "1469000", "totalCurrentLiabilities": "3545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391000", "cashAndShortTermInvestments": "5235000", "commonStockSharesOutstanding": "4402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1929000, "cost_of_revenue": 1259000, "gross_profit": 670000, "research_and_development": null, "selling_general_admin": 666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000, "depreciation_amortisation": null, "ebitda": 100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 100000, "tax_provision": null, "effective_tax_rate": null, "net_income": 92000, "net_income_continuing_ops": 100000, "net_income_to_common": 92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5235000, "short_term_investments": null, "net_receivables": 1959000, "inventory": 1469000, "other_current_assets": null, "total_current_assets": 9065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366000, "total_assets": 10431000, "short_term_debt": 633000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391000, "total_liabilities": 3936000, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5124000, "total_equity": 6499000, "shares_outstanding": 4402000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "100000", "netIncome": "92000", "grossProfit": "670000", "depreciation": "None", "totalRevenue": "1929000", "costOfRevenue": "1259000", "interestIncome": "44000", "incomeBeforeTax": "100000", "interestExpense": "None", "operatingIncome": "4000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "666000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "None", "inventory": "1469000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "10431000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5124000", "totalLiabilities": "3936000", "otherCurrentAssets": "402000", "totalCurrentAssets": "9065000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "984000", "totalShareholderEquity": "6499000", "capitalLeaseObligations": "984000", "otherCurrentLiabilities": "1469000", "totalCurrentLiabilities": "3545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391000", "cashAndShortTermInvestments": "5235000", "commonStockSharesOutstanding": "4402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 2117000, "cost_of_revenue": 1283000, "gross_profit": 834000, "ebit": 110000, "ebitda": 231000, "pretax_income": 231000, "tax_provision": null, "net_income": 231000, "net_income_to_common": 231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5614000, "total_current_assets": 9537000, "total_assets": 11044000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 621000, "total_liabilities": 4277000, "total_equity": 6779000, "shares_outstanding": 4402000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88219, "ticker_id": 6423, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110000", "ebitda": "231000", "netIncome": "231000", "grossProfit": "834000", "depreciation": "None", "totalRevenue": "2117000", "costOfRevenue": "1283000", "interestIncome": "58000", "incomeBeforeTax": "231000", "interestExpense": "None", "operatingIncome": "110000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39750", "sellingGeneralAndAdministrative": "724000", "netIncomeFromContinuingOperations": "231000" }, "balance": { "goodwill": "None", "inventory": "1785000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "11044000", "longTermDebt": "None", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4908000", "totalLiabilities": "4277000", "otherCurrentAssets": "156000", "totalCurrentAssets": "9537000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507000", "currentAccountsPayable": "1020999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128000", "totalShareholderEquity": "6779000", "capitalLeaseObligations": "1128000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "3730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547000", "cashAndShortTermInvestments": "5614000", "commonStockSharesOutstanding": "4402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2117000, "cost_of_revenue": 1283000, "gross_profit": 834000, "research_and_development": null, "selling_general_admin": 724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110000, "depreciation_amortisation": 39750, "ebitda": 231000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 231000, "tax_provision": null, "effective_tax_rate": null, "net_income": 231000, "net_income_continuing_ops": 231000, "net_income_to_common": 231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5614000, "short_term_investments": null, "net_receivables": 1982000, "inventory": 1785000, "other_current_assets": null, "total_current_assets": 9537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1507000, "total_assets": 11044000, "short_term_debt": 621000, "accounts_payable": 1020999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547000, "total_liabilities": 4277000, "total_debt": 621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4908000, "total_equity": 6779000, "shares_outstanding": 4402000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110000", "ebitda": "231000", "netIncome": "231000", "grossProfit": "834000", "depreciation": "None", "totalRevenue": "2117000", "costOfRevenue": "1283000", "interestIncome": "58000", "incomeBeforeTax": "231000", "interestExpense": "None", "operatingIncome": "110000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39750", "sellingGeneralAndAdministrative": "724000", "netIncomeFromContinuingOperations": "231000" }, "balance": { "goodwill": "None", "inventory": "1785000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "11044000", "longTermDebt": "None", "shortTermDebt": "621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4908000", "totalLiabilities": "4277000", "otherCurrentAssets": "156000", "totalCurrentAssets": "9537000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507000", "currentAccountsPayable": "1020999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1128000", "totalShareholderEquity": "6779000", "capitalLeaseObligations": "1128000", "otherCurrentLiabilities": "1604000", "totalCurrentLiabilities": "3730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547000", "cashAndShortTermInvestments": "5614000", "commonStockSharesOutstanding": "4402000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1879000, "cost_of_revenue": 1218000, "gross_profit": 661000, "ebit": 3000, "ebitda": 93000, "pretax_income": 93000, "tax_provision": -154000, "net_income": 98000, "net_income_to_common": 98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5991000, "total_current_assets": 9332000, "total_assets": 10879000, "short_term_debt": 595000, "long_term_debt": null, "total_debt": 595000, "total_liabilities": 4342000, "total_equity": 6548999, "shares_outstanding": 4506000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88220, "ticker_id": 6423, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000", "ebitda": "93000", "netIncome": "98000", "grossProfit": "661000", "depreciation": "None", "totalRevenue": "1879000", "costOfRevenue": "1218000", "interestIncome": "45000", "incomeBeforeTax": "93000", "interestExpense": "None", "operatingIncome": "3000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39750", "sellingGeneralAndAdministrative": "658000", "netIncomeFromContinuingOperations": "93000" }, "balance": { "goodwill": "0", "inventory": "1532000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "10879000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5137000", "totalLiabilities": "4342000", "otherCurrentAssets": "149000", "totalCurrentAssets": "9332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "1660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547000", "currentAccountsPayable": "807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245000", "totalShareholderEquity": "6548999", "capitalLeaseObligations": "1245000", "otherCurrentLiabilities": "1779000", "totalCurrentLiabilities": "3652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "4506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1879000, "cost_of_revenue": 1218000, "gross_profit": 661000, "research_and_development": null, "selling_general_admin": 658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000, "depreciation_amortisation": 39750, "ebitda": 93000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 93000, "tax_provision": -154000, "effective_tax_rate": null, "net_income": 98000, "net_income_continuing_ops": 93000, "net_income_to_common": 98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5991000, "short_term_investments": 3000, "net_receivables": 1660000, "inventory": 1532000, "other_current_assets": null, "total_current_assets": 9332000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547000, "total_assets": 10879000, "short_term_debt": 595000, "accounts_payable": 807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 4342000, "total_debt": 595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5137000, "total_equity": 6548999, "shares_outstanding": 4506000, "operating_cash_flow": null, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3000", "ebitda": "93000", "netIncome": "98000", "grossProfit": "661000", "depreciation": "None", "totalRevenue": "1879000", "costOfRevenue": "1218000", "interestIncome": "45000", "incomeBeforeTax": "93000", "interestExpense": "None", "operatingIncome": "3000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39750", "sellingGeneralAndAdministrative": "658000", "netIncomeFromContinuingOperations": "93000" }, "balance": { "goodwill": "0", "inventory": "1532000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "10879000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5137000", "totalLiabilities": "4342000", "otherCurrentAssets": "149000", "totalCurrentAssets": "9332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "1660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547000", "currentAccountsPayable": "807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245000", "totalShareholderEquity": "6548999", "capitalLeaseObligations": "1245000", "otherCurrentLiabilities": "1779000", "totalCurrentLiabilities": "3652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "5991000", "commonStockSharesOutstanding": "4506000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": -455000, "cost_of_revenue": -527000, "gross_profit": 72000, "ebit": -677000, "ebitda": null, "pretax_income": -1291000, "tax_provision": null, "net_income": -1136000, "net_income_to_common": -1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601000, "total_current_assets": 9646000, "total_assets": 11318000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4680000, "total_equity": 6645000, "shares_outstanding": 4401825, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88221, "ticker_id": 6423, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1136000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "-455000", "costOfRevenue": "-527000", "interestIncome": "92000", "incomeBeforeTax": "-1291000", "interestExpense": "None", "operatingIncome": "-677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "749000", "netIncomeFromContinuingOperations": "-1137000" }, "balance": { "goodwill": "0", "inventory": "1566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11318000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5015000", "totalLiabilities": "4680000", "otherCurrentAssets": "60000", "totalCurrentAssets": "9646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6645000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "244000", "totalCurrentLiabilities": "3837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "6601000", "commonStockSharesOutstanding": "4401825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -455000, "cost_of_revenue": -527000, "gross_profit": 72000, "research_and_development": null, "selling_general_admin": 749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1291000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1136000, "net_income_continuing_ops": -1137000, "net_income_to_common": -1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601000, "short_term_investments": null, "net_receivables": 1253000, "inventory": 1566000, "other_current_assets": null, "total_current_assets": 9646000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672000, "total_assets": 11318000, "short_term_debt": null, "accounts_payable": 935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843000, "total_liabilities": 4680000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5015000, "total_equity": 6645000, "shares_outstanding": 4401825, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1136000", "grossProfit": "72000", "depreciation": "None", "totalRevenue": "-455000", "costOfRevenue": "-527000", "interestIncome": "92000", "incomeBeforeTax": "-1291000", "interestExpense": "None", "operatingIncome": "-677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "749000", "netIncomeFromContinuingOperations": "-1137000" }, "balance": { "goodwill": "0", "inventory": "1566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11318000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5015000", "totalLiabilities": "4680000", "otherCurrentAssets": "60000", "totalCurrentAssets": "9646000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6645000", "capitalLeaseObligations": "1391000", "otherCurrentLiabilities": "244000", "totalCurrentLiabilities": "3837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843000", "cashAndShortTermInvestments": "6601000", "commonStockSharesOutstanding": "4401825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 2232000, "cost_of_revenue": 1310000, "gross_profit": 922000, "ebit": 243000, "ebitda": 344000, "pretax_income": 344000, "tax_provision": -1000, "net_income": 348000, "net_income_to_common": 348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6186000, "total_current_assets": 9902000, "total_assets": 12585000, "short_term_debt": 586000, "long_term_debt": null, "total_debt": 586000, "total_liabilities": 4758000, "total_equity": 7834000, "shares_outstanding": 4396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88223, "ticker_id": 6423, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243000", "ebitda": "344000", "netIncome": "348000", "grossProfit": "922000", "depreciation": "None", "totalRevenue": "2232000", "costOfRevenue": "1310000", "interestIncome": "63000", "incomeBeforeTax": "344000", "interestExpense": "None", "operatingIncome": "243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52250", "sellingGeneralAndAdministrative": "679000", "netIncomeFromContinuingOperations": "299000" }, "balance": { "goodwill": "None", "inventory": "1858000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "12585000", "longTermDebt": "None", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3833000", "totalLiabilities": "4758000", "otherCurrentAssets": "200000", "totalCurrentAssets": "9902000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2683000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598999", "totalShareholderEquity": "7834000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "3630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128000", "cashAndShortTermInvestments": "6186000", "commonStockSharesOutstanding": "4396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232000, "cost_of_revenue": 1310000, "gross_profit": 922000, "research_and_development": null, "selling_general_admin": 679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243000, "depreciation_amortisation": 52250, "ebitda": 344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 344000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 348000, "net_income_continuing_ops": 299000, "net_income_to_common": 348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6186000, "short_term_investments": null, "net_receivables": 1658000, "inventory": 1858000, "other_current_assets": null, "total_current_assets": 9902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2683000, "total_assets": 12585000, "short_term_debt": 586000, "accounts_payable": 602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128000, "total_liabilities": 4758000, "total_debt": 586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3833000, "total_equity": 7834000, "shares_outstanding": 4396000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243000", "ebitda": "344000", "netIncome": "348000", "grossProfit": "922000", "depreciation": "None", "totalRevenue": "2232000", "costOfRevenue": "1310000", "interestIncome": "63000", "incomeBeforeTax": "344000", "interestExpense": "None", "operatingIncome": "243000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52250", "sellingGeneralAndAdministrative": "679000", "netIncomeFromContinuingOperations": "299000" }, "balance": { "goodwill": "None", "inventory": "1858000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "12585000", "longTermDebt": "None", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3833000", "totalLiabilities": "4758000", "otherCurrentAssets": "200000", "totalCurrentAssets": "9902000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2683000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598999", "totalShareholderEquity": "7834000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "1891000", "totalCurrentLiabilities": "3630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128000", "cashAndShortTermInvestments": "6186000", "commonStockSharesOutstanding": "4396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1322000, "cost_of_revenue": 939000, "gross_profit": 383000, "ebit": 197000, "ebitda": 197000, "pretax_income": 197000, "tax_provision": -3000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7051000, "total_current_assets": 9592000, "total_assets": 12349000, "short_term_debt": 563000, "long_term_debt": null, "total_debt": 563000, "total_liabilities": 4611000, "total_equity": 7741000, "shares_outstanding": 4235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88224, "ticker_id": 6423, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000", "ebitda": "197000", "netIncome": "213000", "grossProfit": "383000", "depreciation": "None", "totalRevenue": "1322000", "costOfRevenue": "939000", "interestIncome": "53000", "incomeBeforeTax": "197000", "interestExpense": "None", "operatingIncome": "111000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52250", "sellingGeneralAndAdministrative": "272000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "None", "inventory": "1563000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "12349000", "longTermDebt": "None", "shortTermDebt": "563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3960000", "totalLiabilities": "4611000", "otherCurrentAssets": "311000", "totalCurrentAssets": "9592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757000", "currentAccountsPayable": "362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702000", "totalShareholderEquity": "7741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "3354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257000", "cashAndShortTermInvestments": "7051000", "commonStockSharesOutstanding": "4235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1322000, "cost_of_revenue": 939000, "gross_profit": 383000, "research_and_development": null, "selling_general_admin": 272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000, "depreciation_amortisation": 52250, "ebitda": 197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 197000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": 213000, "net_income_continuing_ops": 200000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7051000, "short_term_investments": null, "net_receivables": 667000, "inventory": 1563000, "other_current_assets": null, "total_current_assets": 9592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2757000, "total_assets": 12349000, "short_term_debt": 563000, "accounts_payable": 362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257000, "total_liabilities": 4611000, "total_debt": 563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3960000, "total_equity": 7741000, "shares_outstanding": 4235000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000", "ebitda": "197000", "netIncome": "213000", "grossProfit": "383000", "depreciation": "None", "totalRevenue": "1322000", "costOfRevenue": "939000", "interestIncome": "53000", "incomeBeforeTax": "197000", "interestExpense": "None", "operatingIncome": "111000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52250", "sellingGeneralAndAdministrative": "272000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "None", "inventory": "1563000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "12349000", "longTermDebt": "None", "shortTermDebt": "563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3960000", "totalLiabilities": "4611000", "otherCurrentAssets": "311000", "totalCurrentAssets": "9592000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757000", "currentAccountsPayable": "362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702000", "totalShareholderEquity": "7741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "3354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257000", "cashAndShortTermInvestments": "7051000", "commonStockSharesOutstanding": "4235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1347000, "cost_of_revenue": 970000, "gross_profit": 376999, "ebit": -400000, "ebitda": -343000, "pretax_income": -343000, "tax_provision": -3000, "net_income": -338000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6841000, "total_current_assets": 9770000, "total_assets": 12693000, "short_term_debt": 556000, "long_term_debt": null, "total_debt": 556000, "total_liabilities": 5179000, "total_equity": 7504000, "shares_outstanding": 4248000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 89000, "capital_expenditure": 0, "free_cash_flow": 89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88225, "ticker_id": 6423, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400000", "ebitda": "-343000", "netIncome": "-338000", "grossProfit": "376999", "depreciation": "None", "totalRevenue": "1347000", "costOfRevenue": "970000", "interestIncome": "40000", "incomeBeforeTax": "-343000", "interestExpense": "90000", "operatingIncome": "-400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52250", "sellingGeneralAndAdministrative": "777000", "netIncomeFromContinuingOperations": "-340000" }, "balance": { "goodwill": "0", "inventory": "1513000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "12693000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4175000", "totalLiabilities": "5179000", "otherCurrentAssets": "268000", "totalCurrentAssets": "9770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54000", "currentNetReceivables": "1148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2625000", "shortLongTermDebtTotal": "1840000", "totalShareholderEquity": "7504000", "capitalLeaseObligations": "1840000", "otherCurrentLiabilities": "2278000", "totalCurrentLiabilities": "3774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405000", "cashAndShortTermInvestments": "6841000", "commonStockSharesOutstanding": "4248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347000, "cost_of_revenue": 970000, "gross_profit": 376999, "research_and_development": null, "selling_general_admin": 777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000, "depreciation_amortisation": 52250, "ebitda": -343000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -343000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -338000, "net_income_continuing_ops": -340000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6841000, "short_term_investments": 54000, "net_receivables": 1148000, "inventory": 1513000, "other_current_assets": null, "total_current_assets": 9770000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923000, "total_assets": 12693000, "short_term_debt": 556000, "accounts_payable": 397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1405000, "total_liabilities": 5179000, "total_debt": 556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4175000, "total_equity": 7504000, "shares_outstanding": 4248000, "operating_cash_flow": 89000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400000", "ebitda": "-343000", "netIncome": "-338000", "grossProfit": "376999", "depreciation": "None", "totalRevenue": "1347000", "costOfRevenue": "970000", "interestIncome": "40000", "incomeBeforeTax": "-343000", "interestExpense": "90000", "operatingIncome": "-400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "40000", "nonInterestIncome": "None", "operatingExpenses": "777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52250", "sellingGeneralAndAdministrative": "777000", "netIncomeFromContinuingOperations": "-340000" }, "balance": { "goodwill": "0", "inventory": "1513000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "12693000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4175000", "totalLiabilities": "5179000", "otherCurrentAssets": "268000", "totalCurrentAssets": "9770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54000", "currentNetReceivables": "1148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2625000", "shortLongTermDebtTotal": "1840000", "totalShareholderEquity": "7504000", "capitalLeaseObligations": "1840000", "otherCurrentLiabilities": "2278000", "totalCurrentLiabilities": "3774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1405000", "cashAndShortTermInvestments": "6841000", "commonStockSharesOutstanding": "4248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "income_statement": { "revenue": 1695000, "cost_of_revenue": 1432000, "gross_profit": 263000, "ebit": -1225000, "ebitda": -1231000, "pretax_income": -1134000, "tax_provision": -10000, "net_income": -1124000, "net_income_to_common": -1124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6952000, "total_current_assets": 10660000, "total_assets": 13883000, "short_term_debt": 573000, "long_term_debt": null, "total_debt": 573000, "total_liabilities": 5667000, "total_equity": 8204000, "shares_outstanding": 4087000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88226, "ticker_id": 6423, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:44.057142+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1225000", "ebitda": "-1231000", "netIncome": "-1124000", "grossProfit": "263000", "depreciation": "None", "totalRevenue": "1695000", "costOfRevenue": "1432000", "interestIncome": "52000", "incomeBeforeTax": "-1134000", "interestExpense": "90000", "operatingIncome": "-1225000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "1488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6000", "sellingGeneralAndAdministrative": "1488000", "netIncomeFromContinuingOperations": "-1124000" }, "balance": { "goodwill": "0", "inventory": "1413000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "13883000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3396000", "totalLiabilities": "5667000", "otherCurrentAssets": "47000", "totalCurrentAssets": "10660000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3223000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2055000", "totalShareholderEquity": "8204000", "capitalLeaseObligations": "2055000", "otherCurrentLiabilities": "293000", "totalCurrentLiabilities": "4061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606000", "cashAndShortTermInvestments": "6952000", "commonStockSharesOutstanding": "4087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1695000, "cost_of_revenue": 1432000, "gross_profit": 263000, "research_and_development": null, "selling_general_admin": 1488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1225000, "depreciation_amortisation": -6000, "ebitda": -1231000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": -1134000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -1124000, "net_income_continuing_ops": -1124000, "net_income_to_common": -1124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6952000, "short_term_investments": 0, "net_receivables": 1889000, "inventory": 1413000, "other_current_assets": null, "total_current_assets": 10660000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3223000, "total_assets": 13883000, "short_term_debt": 573000, "accounts_payable": 928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1606000, "total_liabilities": 5667000, "total_debt": 573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3396000, "total_equity": 8204000, "shares_outstanding": 4087000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1225000", "ebitda": "-1231000", "netIncome": "-1124000", "grossProfit": "263000", "depreciation": "None", "totalRevenue": "1695000", "costOfRevenue": "1432000", "interestIncome": "52000", "incomeBeforeTax": "-1134000", "interestExpense": "90000", "operatingIncome": "-1225000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "1488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6000", "sellingGeneralAndAdministrative": "1488000", "netIncomeFromContinuingOperations": "-1124000" }, "balance": { "goodwill": "0", "inventory": "1413000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "13883000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3396000", "totalLiabilities": "5667000", "otherCurrentAssets": "47000", "totalCurrentAssets": "10660000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3223000", "currentAccountsPayable": "928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2055000", "totalShareholderEquity": "8204000", "capitalLeaseObligations": "2055000", "otherCurrentLiabilities": "293000", "totalCurrentLiabilities": "4061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1606000", "cashAndShortTermInvestments": "6952000", "commonStockSharesOutstanding": "4087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }