{ "ticker": { "uuid": "c470c78a-1359-49e4-b61c-28b3cba57655", "symbol": "ENR", "name": "Siemens Energy AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c470c78a-1359-49e4-b61c-28b3cba57655/", "api_url": "https://sharemaestro.com/factors/api/tickers/c470c78a-1359-49e4-b61c-28b3cba57655/" }, "ticker_metadata": { "id": 15027, "uuid": "c470c78a-1359-49e4-b61c-28b3cba57655", "symbol": "ENR", "name": "Siemens Energy AG", "asset_type": "equity", "market_cap": 138892525568, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Siemens Energy AG operates as an energy technology company worldwide. It operates through Gas Services, Grid Technologies, Transformation of Industry, and Siemens Gamesa segments. The company provides gas and steam turbines, generators, and heat pumps, as well as performance enhancement, maintenance, digitalization, and consulting services for central and distributed power generation; and high voltage direct current transmission systems, offshore wind farm grid connections, transformers, flexible alternating current transmission systems, high voltage substations, air and gas-insulated switchgears, circuit breakers, capacitor, digital grid solutions and components, components and cyber security, and transformers and storage solutions. It also offers electrolyzers, industrial steam turbines, industrial generators, turbo and reciprocating compressors, drive systems and solutions, batteries and fuel cells, and other systems and solutions, as well as service and digital offerings; onshore and onshore wind turbines; design, engineering, manufacturing, and installation solutions for onshore markets; offshore wind turbine equipment design, manufacturing, and installation solutions; and management, operation and maintenance services for wind farms. The company serves utilities, independent power producers, project developers, municipal energy producers, engineering, procurement, and construction companies, oil and gas, transmission and distribution system operators, and industrial and infrastructure customers. Siemens Energy AG was founded in 1866 and is based in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c470c78a-1359-49e4-b61c-28b3cba57655", "symbol": "ENR", "name": "Siemens Energy AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/c470c78a-1359-49e4-b61c-28b3cba57655/", "api_url": "https://sharemaestro.com/factors/api/tickers/c470c78a-1359-49e4-b61c-28b3cba57655/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.48, "value": 0.07, "quality": 0.87, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 158.02, "market_cap": 134451093960.73, "pe_ratio": 60.4003, "earnings_yield": 0.0166, "ebitda_to_ev": 0.0401, "shareholder_yield": 0.0013, "roe": 0.2071, "piotroski_f_score": 7, "momentum_12_1": 1.021, "volatility_252d": 0.3479 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.324873+00:00", "batch_id": "" }, "size": { "price_close": 158.02, "market_cap": 134451093960.7343, "market_cap_usd": 134451093960.7343, "enterprise_value": 126486093960.7343, "shares_outstanding": 850848567, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.4003, "pb_ratio": 12.5059, "ptbv_ratio": 12.5059, "ps_ratio": 3.3494, "pcf_ratio": 17.2506, "pfcf_ratio": 22.6082, "ev_ebitda": 24.9479, "ev_ebit": 48.3879, "ev_sales": 3.151, "ev_fcf": 21.2689, "earnings_yield": 0.0166, "fcf_yield": 0.047, "price_to_sales": 3.3494, "price_to_book": 12.5059, "price_to_cashflow": 17.2506, "ebitda_to_ev": 0.0401, "sales_yield": 0.3174 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0013, "shareholder_yield": 0.0013, "debt_paydown_yield": 0.0015, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.1883, "operating_margin": 0.0651, "net_margin": 0.0555, "ebitda_margin": 0.1263, "fcf_margin": 0.1481, "roe": 0.2071, "roa": 0.036, "roic": 0.7037, "roc_greenblatt": null, "asset_turnover": 0.6489, "cash_conversion": 2.6716, "accruals_ratio": -0.09, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4456, "revenue_stability_5y": 0.1314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.571, "debt_to_assets": 0.0603, "interest_coverage": 10.2913, "current_ratio": 0.9119, "quick_ratio": 0.9119, "net_debt": -7965000000, "local_beta": 1.2241, "volatility_252d": 0.3479, "volatility_60d": 0.8157, "max_drawdown_12m": -0.1578, "risk_adjusted_momentum": 2.9347 }, "growth": { "revenue_growth_1y": 0.1338, "revenue_growth_3y_cagr": 0.1045, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1033, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9796, "book_value_growth_1y": 0.0486, "revenue_growth": 0.1338, "earnings_growth": 0.1033 }, "momentum": { "price_return_1m": -0.1129, "price_return_3m": 0.0552, "price_return_6m": 0.3558, "price_return_9m": 0.812, "price_return_12m": 0.7927, "price_return_12m_ex1m": 1.021, "momentum_6m": 0.3558, "momentum_12m": 0.7927, "momentum_12_1": 1.021, "distance_from_52w_high": -0.1578, "distance_from_52w_low": 0.8709, "relative_strength": 0.774 }, "raw_ttm": { "revenue_ttm": 40142000000, "gross_profit_ttm": 7558000000, "ebit_ttm": 2614000000, "ebitda_ttm": 5070000000, "net_income_ttm": 2226000000, "eps_diluted_ttm": 2.6162, "operating_cash_flow_ttm": 7794000000, "capital_expenditure_ttm": -1847000000, "fcf_ttm": 5947000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -170000000, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 11695000000, "total_current_assets": 39452000000, "total_current_liabilities": 43262000000, "net_ppe": null, "total_assets": 61861000000, "total_debt": 3730000000, "total_equity": 10751000000, "net_working_capital": -14684000000, "book_value_per_share": 12.6356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.6356 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 91, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 73, "rank_pcf": 73, "rank_ev_ebitda": 87, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 42, "rank_dividend_yield": 93, "rank_shareholder_yield": 77, "rank_total_yield": 83, "rank_roe": 25, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 86, "rank_fcf_margin": 29, "rank_piotroski": 29, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 13 }, "composites": { "value_composite": 93, "quality_composite": 13, "momentum_composite": 9, "growth_composite": 19, "yield_composite": 90, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2468, "os_score": 0.48, "value_percentile": 0.07, "quality_percentile": 0.87, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8127, "ticker_id": 15027, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.324873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 158.02, "market_cap": 134451093960.7343, "market_cap_usd": 134451093960.7343, "enterprise_value": 126486093960.7343, "shares_outstanding": 850848567, "fx_rate_to_usd": null, "pe_ratio": 60.40031175, "pb_ratio": 12.50591517, "ptbv_ratio": 12.50591517, "ps_ratio": 3.34938703, "pcf_ratio": 17.25058942, "pfcf_ratio": 22.60822162, "ev_ebitda": 24.94794753, "ev_ebit": 48.38794719, "ev_sales": 3.15096642, "ev_fcf": 21.26889086, "earnings_yield": 0.01655621, "fcf_yield": 0.04701703, "dividend_yield": 0, "buyback_yield": 0.0012644, "shareholder_yield": 0.0012644, "debt_paydown_yield": 0.00154703, "total_yield": 0.00281143, "gross_margin": 0.1882816, "operating_margin": 0.06511883, "net_margin": 0.05545314, "ebitda_margin": 0.12630163, "fcf_margin": 0.14814907, "roe": 0.20705051, "roa": 0.0359839, "roic": 0.70369706, "roc_greenblatt": null, "asset_turnover": 0.64890642, "cash_conversion": 2.67160827, "accruals_ratio": -0.09000824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.57100592, "debt_to_assets": 0.06029647, "interest_coverage": 10.29133858, "current_ratio": 0.91193195, "quick_ratio": 0.91193195, "net_debt": -7965000000, "revenue_growth_1y": 0.13381692, "revenue_growth_3y_cagr": 0.10445862, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10329384, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.97963636, "book_value_growth_1y": 0.04863957, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.445582, "revenue_stability_5y": 0.131445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11294485, "price_return_3m": 0.0552254, "price_return_6m": 0.35577843, "price_return_9m": 0.81198738, "price_return_12m": 0.792746, "price_return_12m_ex1m": 1.02100849, "distance_from_52w_high": -0.15776565, "distance_from_52w_low": 0.87094862, "relative_strength": 0.77404203, "local_beta": 1.2241, "volatility_252d": 0.347905, "volatility_60d": 0.815718, "max_drawdown_12m": -0.15776565, "revenue_ttm": 40142000000, "gross_profit_ttm": 7558000000, "ebit_ttm": 2614000000, "ebitda_ttm": 5070000000, "net_income_ttm": 2226000000, "eps_diluted_ttm": 2.61621173, "operating_cash_flow_ttm": 7794000000, "capital_expenditure_ttm": -1847000000, "fcf_ttm": 5947000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -170000000, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 11695000000, "total_current_assets": 39452000000, "total_current_liabilities": 43262000000, "net_ppe": null, "total_assets": 61861000000, "total_debt": 3730000000, "total_equity": 10751000000, "net_working_capital": -14684000000, "book_value_per_share": 12.63562098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.63562098, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 91, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 73, "rank_pcf": 73, "rank_ev_ebitda": 87, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 42, "rank_dividend_yield": 93, "rank_shareholder_yield": 77, "rank_total_yield": 83, "rank_roe": 25, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 86, "rank_fcf_margin": 29, "rank_piotroski": 29, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 13, "momentum_composite": 9, "growth_composite": 19, "yield_composite": 90, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 158.02, "os": 0.48, "value": 0.07, "quality": 0.87, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.4003, "earnings_yield": 0.0166, "shareholder_yield": 0.0013, "roe": 0.2071, "momentum_12_1": 1.021, "complete_fields": { "id": 8127, "ticker_id": 15027, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:38.324873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 158.02, "market_cap": 134451093960.7343, "market_cap_usd": 134451093960.7343, "enterprise_value": 126486093960.7343, "shares_outstanding": 850848567, "fx_rate_to_usd": null, "pe_ratio": 60.40031175, "pb_ratio": 12.50591517, "ptbv_ratio": 12.50591517, "ps_ratio": 3.34938703, "pcf_ratio": 17.25058942, "pfcf_ratio": 22.60822162, "ev_ebitda": 24.94794753, "ev_ebit": 48.38794719, "ev_sales": 3.15096642, "ev_fcf": 21.26889086, "earnings_yield": 0.01655621, "fcf_yield": 0.04701703, "dividend_yield": 0, "buyback_yield": 0.0012644, "shareholder_yield": 0.0012644, "debt_paydown_yield": 0.00154703, "total_yield": 0.00281143, "gross_margin": 0.1882816, "operating_margin": 0.06511883, "net_margin": 0.05545314, "ebitda_margin": 0.12630163, "fcf_margin": 0.14814907, "roe": 0.20705051, "roa": 0.0359839, "roic": 0.70369706, "roc_greenblatt": null, "asset_turnover": 0.64890642, "cash_conversion": 2.67160827, "accruals_ratio": -0.09000824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.57100592, "debt_to_assets": 0.06029647, "interest_coverage": 10.29133858, "current_ratio": 0.91193195, "quick_ratio": 0.91193195, "net_debt": -7965000000, "revenue_growth_1y": 0.13381692, "revenue_growth_3y_cagr": 0.10445862, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10329384, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.97963636, "book_value_growth_1y": 0.04863957, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.445582, "revenue_stability_5y": 0.131445, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11294485, "price_return_3m": 0.0552254, "price_return_6m": 0.35577843, "price_return_9m": 0.81198738, "price_return_12m": 0.792746, "price_return_12m_ex1m": 1.02100849, "distance_from_52w_high": -0.15776565, "distance_from_52w_low": 0.87094862, "relative_strength": 0.77404203, "local_beta": 1.2241, "volatility_252d": 0.347905, "volatility_60d": 0.815718, "max_drawdown_12m": -0.15776565, "revenue_ttm": 40142000000, "gross_profit_ttm": 7558000000, "ebit_ttm": 2614000000, "ebitda_ttm": 5070000000, "net_income_ttm": 2226000000, "eps_diluted_ttm": 2.61621173, "operating_cash_flow_ttm": 7794000000, "capital_expenditure_ttm": -1847000000, "fcf_ttm": 5947000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -170000000, "shares_issued_ttm": null, "interest_expense_ttm": 254000000, "cash_and_equivalents": 11695000000, "total_current_assets": 39452000000, "total_current_liabilities": 43262000000, "net_ppe": null, "total_assets": 61861000000, "total_debt": 3730000000, "total_equity": 10751000000, "net_working_capital": -14684000000, "book_value_per_share": 12.63562098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.63562098, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 91, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 73, "rank_pcf": 73, "rank_ev_ebitda": 87, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 42, "rank_dividend_yield": 93, "rank_shareholder_yield": 77, "rank_total_yield": 83, "rank_roe": 25, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 86, "rank_fcf_margin": 29, "rank_piotroski": 29, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 13, "momentum_composite": 9, "growth_composite": 19, "yield_composite": 90, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 39077000000, "cost_of_revenue": 32498000000, "gross_profit": 6579000000, "ebit": 1569000000, "ebitda": 4200000000, "pretax_income": null, "tax_provision": null, "net_income": 1414000000, "net_income_to_common": 1414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9162000000, "total_current_assets": 34453000000, "total_assets": 56637000000, "short_term_debt": 1133000000, "long_term_debt": 747000000, "total_debt": 3966000000, "total_liabilities": null, "total_equity": 10301000000, "shares_outstanding": 855344213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5821000000, "capital_expenditure": -1724000000, "free_cash_flow": 4097000000, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": null, "net_debt_issued": -208000000 }, "complete_fields": { "id": 385931, "ticker_id": 15027, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4200000000", "netIncome": "1414000000", "grossProfit": "6579000000", "totalRevenue": "39077000000", "costOfRevenue": "32498000000", "interestExpense": "293000000", "operatingIncome": "1569000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1210000000", "depreciationAndAmortization": "1694000000" }, "balance": { "totalDebt": "3966000000", "totalAssets": "56637000000", "longTermDebt": "747000000", "shortTermDebt": "1133000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "855344213", "totalCurrentAssets": "34453000000", "totalShareholderEquity": "10301000000", "totalCurrentLiabilities": "38491000000", "cashAndShortTermInvestments": "9162000000" }, "cashflow": { "freeCashFlow": "4097000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-208000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5821000000", "repurchaseOfStock": "-170000000", "capitalExpenditures": "-1724000000" } }, "revenue": 39077000000, "cost_of_revenue": 32498000000, "gross_profit": 6579000000, "research_and_development": 1210000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1569000000, "depreciation_amortisation": 1694000000, "ebitda": 4200000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1414000000, "net_income_continuing_ops": null, "net_income_to_common": 1414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9162000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56637000000, "short_term_debt": 1133000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38491000000, "long_term_debt": 747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10301000000, "shares_outstanding": 855344213, "operating_cash_flow": 5821000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1724000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": null, "net_debt_issued": -208000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4200000000", "netIncome": "1414000000", "grossProfit": "6579000000", "totalRevenue": "39077000000", "costOfRevenue": "32498000000", "interestExpense": "293000000", "operatingIncome": "1569000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1210000000", "depreciationAndAmortization": "1694000000" }, "balance": { "totalDebt": "3966000000", "totalAssets": "56637000000", "longTermDebt": "747000000", "shortTermDebt": "1133000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "855344213", "totalCurrentAssets": "34453000000", "totalShareholderEquity": "10301000000", "totalCurrentLiabilities": "38491000000", "cashAndShortTermInvestments": "9162000000" }, "cashflow": { "freeCashFlow": "4097000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-208000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5821000000", "repurchaseOfStock": "-170000000", "capitalExpenditures": "-1724000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 34465000000, "cost_of_revenue": 29962000000, "gross_profit": 4503000000, "ebit": -86000000, "ebitda": 3665000000, "pretax_income": null, "tax_provision": null, "net_income": 1184000000, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6363000000, "total_current_assets": 30079000000, "total_assets": 50874000000, "short_term_debt": 160000000, "long_term_debt": 1850000000, "total_debt": 3766000000, "total_liabilities": null, "total_equity": 9075000000, "shares_outstanding": 790195238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2889000000, "capital_expenditure": -1514000000, "free_cash_flow": 1375000000, "dividends_paid": null, "share_repurchases": -130000000, "shares_issued": 0, "net_debt_issued": -1350000000 }, "complete_fields": { "id": 385936, "ticker_id": 15027, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3665000000", "netIncome": "1184000000", "grossProfit": "4503000000", "totalRevenue": "34465000000", "costOfRevenue": "29962000000", "interestExpense": "332000000", "operatingIncome": "-86000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1209000000", "depreciationAndAmortization": "1511000000" }, "balance": { "totalDebt": "3766000000", "totalAssets": "50874000000", "longTermDebt": "1850000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "790195238", "totalCurrentAssets": "30079000000", "totalShareholderEquity": "9075000000", "totalCurrentLiabilities": "33471000000", "cashAndShortTermInvestments": "6363000000" }, "cashflow": { "freeCashFlow": "1375000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1350000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2889000000", "repurchaseOfStock": "-130000000", "capitalExpenditures": "-1514000000" } }, "revenue": 34465000000, "cost_of_revenue": 29962000000, "gross_profit": 4503000000, "research_and_development": 1209000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000000, "depreciation_amortisation": 1511000000, "ebitda": 3665000000, "interest_expense": 332000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1184000000, "net_income_continuing_ops": null, "net_income_to_common": 1184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6363000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30079000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50874000000, "short_term_debt": 160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33471000000, "long_term_debt": 1850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9075000000, "shares_outstanding": 790195238, "operating_cash_flow": 2889000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -130000000, "shares_issued": 0, "net_debt_issued": -1350000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3665000000", "netIncome": "1184000000", "grossProfit": "4503000000", "totalRevenue": "34465000000", "costOfRevenue": "29962000000", "interestExpense": "332000000", "operatingIncome": "-86000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "1209000000", "depreciationAndAmortization": "1511000000" }, "balance": { "totalDebt": "3766000000", "totalAssets": "50874000000", "longTermDebt": "1850000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "790195238", "totalCurrentAssets": "30079000000", "totalShareholderEquity": "9075000000", "totalCurrentLiabilities": "33471000000", "cashAndShortTermInvestments": "6363000000" }, "cashflow": { "freeCashFlow": "1375000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1350000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2889000000", "repurchaseOfStock": "-130000000", "capitalExpenditures": "-1514000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 31119000000, "cost_of_revenue": 30366000000, "gross_profit": 753000000, "ebit": -3340000000, "ebitda": -1583000000, "pretax_income": null, "tax_provision": null, "net_income": -4532000000, "net_income_to_common": -4532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4588000000, "total_current_assets": 26567000000, "total_assets": 47907000000, "short_term_debt": 1291000000, "long_term_debt": 1900000000, "total_debt": 4781000000, "total_liabilities": null, "total_equity": 8503000000, "shares_outstanding": 792135551, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1622000000, "capital_expenditure": -1228000000, "free_cash_flow": 394000000, "dividends_paid": null, "share_repurchases": -130000000, "shares_issued": 1243000000, "net_debt_issued": 963000000 }, "complete_fields": { "id": 385937, "ticker_id": 15027, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1583000000", "netIncome": "-4532000000", "grossProfit": "753000000", "totalRevenue": "31119000000", "costOfRevenue": "30366000000", "interestExpense": "289000000", "operatingIncome": "-3340000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1123000000", "depreciationAndAmortization": "1515000000" }, "balance": { "totalDebt": "4781000000", "totalAssets": "47907000000", "longTermDebt": "1900000000", "shortTermDebt": "1291000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "792135551", "totalCurrentAssets": "26567000000", "totalShareholderEquity": "8503000000", "totalCurrentLiabilities": "31599000000", "cashAndShortTermInvestments": "4588000000" }, "cashflow": { "freeCashFlow": "394000000", "dividendsPaid": null, "issuanceOfDebt": "1903000000", "issuanceOfStock": "1243000000", "repaymentOfDebt": "-940000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1622000000", "repurchaseOfStock": "-130000000", "capitalExpenditures": "-1228000000" } }, "revenue": 31119000000, "cost_of_revenue": 30366000000, "gross_profit": 753000000, "research_and_development": 1123000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3340000000, "depreciation_amortisation": 1515000000, "ebitda": -1583000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4532000000, "net_income_continuing_ops": null, "net_income_to_common": -4532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4588000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26567000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47907000000, "short_term_debt": 1291000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31599000000, "long_term_debt": 1900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8503000000, "shares_outstanding": 792135551, "operating_cash_flow": 1622000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -130000000, "shares_issued": 1243000000, "net_debt_issued": 963000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 394000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1583000000", "netIncome": "-4532000000", "grossProfit": "753000000", "totalRevenue": "31119000000", "costOfRevenue": "30366000000", "interestExpense": "289000000", "operatingIncome": "-3340000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "1123000000", "depreciationAndAmortization": "1515000000" }, "balance": { "totalDebt": "4781000000", "totalAssets": "47907000000", "longTermDebt": "1900000000", "shortTermDebt": "1291000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "792135551", "totalCurrentAssets": "26567000000", "totalShareholderEquity": "8503000000", "totalCurrentLiabilities": "31599000000", "cashAndShortTermInvestments": "4588000000" }, "cashflow": { "freeCashFlow": "394000000", "dividendsPaid": null, "issuanceOfDebt": "1903000000", "issuanceOfStock": "1243000000", "repaymentOfDebt": "-940000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "1622000000", "repurchaseOfStock": "-130000000", "capitalExpenditures": "-1228000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 29005000000, "cost_of_revenue": 25665000000, "gross_profit": 3340000000, "ebit": -678000000, "ebitda": 1177000000, "pretax_income": null, "tax_provision": null, "net_income": -467000000, "net_income_to_common": -467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5959000000, "total_current_assets": 28617000000, "total_assets": 51084000000, "short_term_debt": 486000000, "long_term_debt": 1323000000, "total_debt": 3223000000, "total_liabilities": null, "total_equity": 17122000000, "shares_outstanding": 719526196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2218000000, "capital_expenditure": -1157000000, "free_cash_flow": 1061000000, "dividends_paid": -72000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 871000000 }, "complete_fields": { "id": 385938, "ticker_id": 15027, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1177000000", "netIncome": "-467000000", "grossProfit": "3340000000", "totalRevenue": "29005000000", "costOfRevenue": "25665000000", "interestExpense": "147000000", "operatingIncome": "-678000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1078000000", "depreciationAndAmortization": "1633000000" }, "balance": { "totalDebt": "3223000000", "totalAssets": "51084000000", "longTermDebt": "1323000000", "shortTermDebt": "486000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "719526196", "totalCurrentAssets": "28617000000", "totalShareholderEquity": "17122000000", "totalCurrentLiabilities": "27932000000", "cashAndShortTermInvestments": "5959000000" }, "cashflow": { "freeCashFlow": "1061000000", "dividendsPaid": "-72000000", "issuanceOfDebt": "959000000", "issuanceOfStock": "0", "repaymentOfDebt": "-88000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2218000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1157000000" } }, "revenue": 29005000000, "cost_of_revenue": 25665000000, "gross_profit": 3340000000, "research_and_development": 1078000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678000000, "depreciation_amortisation": 1633000000, "ebitda": 1177000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -467000000, "net_income_continuing_ops": null, "net_income_to_common": -467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5959000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28617000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51084000000, "short_term_debt": 486000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27932000000, "long_term_debt": 1323000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17122000000, "shares_outstanding": 719526196, "operating_cash_flow": 2218000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 871000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1061000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1177000000", "netIncome": "-467000000", "grossProfit": "3340000000", "totalRevenue": "29005000000", "costOfRevenue": "25665000000", "interestExpense": "147000000", "operatingIncome": "-678000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "1078000000", "depreciationAndAmortization": "1633000000" }, "balance": { "totalDebt": "3223000000", "totalAssets": "51084000000", "longTermDebt": "1323000000", "shortTermDebt": "486000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "719526196", "totalCurrentAssets": "28617000000", "totalShareholderEquity": "17122000000", "totalCurrentLiabilities": "27932000000", "cashAndShortTermInvestments": "5959000000" }, "cashflow": { "freeCashFlow": "1061000000", "dividendsPaid": "-72000000", "issuanceOfDebt": "959000000", "issuanceOfStock": "0", "repaymentOfDebt": "-88000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "2218000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1157000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385939, "ticker_id": 15027, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 10294000000, "cost_of_revenue": 8037000000, "gross_profit": 2257000000, "ebit": 1039000000, "ebitda": 1559000000, "pretax_income": null, "tax_provision": null, "net_income": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11695000000, "total_current_assets": 39452000000, "total_assets": 61861000000, "short_term_debt": 821000000, "long_term_debt": 755000000, "total_debt": 3730000000, "total_liabilities": null, "total_equity": 10751000000, "shares_outstanding": 850848567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2080000000, "capital_expenditure": -364000000, "free_cash_flow": 1716000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385928, "ticker_id": 15027, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1559000000", "netIncome": "766000000", "grossProfit": "2257000000", "totalRevenue": "10294000000", "costOfRevenue": "8037000000", "interestExpense": "51000000", "operatingIncome": "1039000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "290000000", "depreciationAndAmortization": "393000000" }, "balance": { "totalDebt": "3730000000", "totalAssets": "61861000000", "longTermDebt": "755000000", "shortTermDebt": "821000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "850848567", "totalCurrentAssets": "39452000000", "totalShareholderEquity": "10751000000", "totalCurrentLiabilities": "43262000000", "cashAndShortTermInvestments": "11695000000" }, "cashflow": { "freeCashFlow": "1716000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2080000000", "repurchaseOfStock": null, "capitalExpenditures": "-364000000" } }, "revenue": 10294000000, "cost_of_revenue": 8037000000, "gross_profit": 2257000000, "research_and_development": 290000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039000000, "depreciation_amortisation": 393000000, "ebitda": 1559000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 766000000, "net_income_continuing_ops": null, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11695000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39452000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61861000000, "short_term_debt": 821000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43262000000, "long_term_debt": 755000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10751000000, "shares_outstanding": 850848567, "operating_cash_flow": 2080000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1716000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1559000000", "netIncome": "766000000", "grossProfit": "2257000000", "totalRevenue": "10294000000", "costOfRevenue": "8037000000", "interestExpense": "51000000", "operatingIncome": "1039000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "290000000", "depreciationAndAmortization": "393000000" }, "balance": { "totalDebt": "3730000000", "totalAssets": "61861000000", "longTermDebt": "755000000", "shortTermDebt": "821000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "850848567", "totalCurrentAssets": "39452000000", "totalShareholderEquity": "10751000000", "totalCurrentLiabilities": "43262000000", "cashAndShortTermInvestments": "11695000000" }, "cashflow": { "freeCashFlow": "1716000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2080000000", "repurchaseOfStock": null, "capitalExpenditures": "-364000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 9675000000, "cost_of_revenue": 7582000000, "gross_profit": 2093000000, "ebit": 880000000, "ebitda": 1430000000, "pretax_income": null, "tax_provision": null, "net_income": 677000000, "net_income_to_common": 677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11802000000, "total_current_assets": 38039000000, "total_assets": 60191000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3829000000, "total_liabilities": null, "total_equity": 11281000000, "shares_outstanding": 850848567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3154000000, "capital_expenditure": -347000000, "free_cash_flow": 2807000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385929, "ticker_id": 15027, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1430000000", "netIncome": "677000000", "grossProfit": "2093000000", "totalRevenue": "9675000000", "costOfRevenue": "7582000000", "interestExpense": "48000000", "operatingIncome": "880000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "238000000", "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "3829000000", "totalAssets": "60191000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "850848567", "totalCurrentAssets": "38039000000", "totalShareholderEquity": "11281000000", "totalCurrentLiabilities": "41158000000", "cashAndShortTermInvestments": "11802000000" }, "cashflow": { "freeCashFlow": "2807000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3154000000", "repurchaseOfStock": null, "capitalExpenditures": "-347000000" } }, "revenue": 9675000000, "cost_of_revenue": 7582000000, "gross_profit": 2093000000, "research_and_development": 238000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880000000, "depreciation_amortisation": 378000000, "ebitda": 1430000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 677000000, "net_income_continuing_ops": null, "net_income_to_common": 677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11802000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38039000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60191000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41158000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11281000000, "shares_outstanding": 850848567, "operating_cash_flow": 3154000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1430000000", "netIncome": "677000000", "grossProfit": "2093000000", "totalRevenue": "9675000000", "costOfRevenue": "7582000000", "interestExpense": "48000000", "operatingIncome": "880000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "238000000", "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "3829000000", "totalAssets": "60191000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "850848567", "totalCurrentAssets": "38039000000", "totalShareholderEquity": "11281000000", "totalCurrentLiabilities": "41158000000", "cashAndShortTermInvestments": "11802000000" }, "cashflow": { "freeCashFlow": "2807000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3154000000", "repurchaseOfStock": null, "capitalExpenditures": "-347000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 10428000000, "cost_of_revenue": 8760000000, "gross_profit": 1667000000, "ebit": 278000000, "ebitda": 770000000, "pretax_income": null, "tax_provision": null, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9162000000, "total_current_assets": 34453000000, "total_assets": 56637000000, "short_term_debt": 1133000000, "long_term_debt": 747000000, "total_debt": 3966000000, "total_liabilities": null, "total_equity": 10301000000, "shares_outstanding": 855344213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1842000000, "capital_expenditure": -685000000, "free_cash_flow": 1157000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385930, "ticker_id": 15027, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "770000000", "netIncome": "168000000", "grossProfit": "1667000000", "totalRevenue": "10428000000", "costOfRevenue": "8760000000", "interestExpense": "55000000", "operatingIncome": "278000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "320000000", "depreciationAndAmortization": "415000000" }, "balance": { "totalDebt": "3966000000", "totalAssets": "56637000000", "longTermDebt": "747000000", "shortTermDebt": "1133000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "855344213", "totalCurrentAssets": "34453000000", "totalShareholderEquity": "10301000000", "totalCurrentLiabilities": "38491000000", "cashAndShortTermInvestments": "9162000000" }, "cashflow": { "freeCashFlow": "1157000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1842000000", "repurchaseOfStock": "0", "capitalExpenditures": "-685000000" } }, "revenue": 10428000000, "cost_of_revenue": 8760000000, "gross_profit": 1667000000, "research_and_development": 320000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 415000000, "ebitda": 770000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": null, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9162000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56637000000, "short_term_debt": 1133000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38491000000, "long_term_debt": 747000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10301000000, "shares_outstanding": 855344213, "operating_cash_flow": 1842000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "770000000", "netIncome": "168000000", "grossProfit": "1667000000", "totalRevenue": "10428000000", "costOfRevenue": "8760000000", "interestExpense": "55000000", "operatingIncome": "278000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "320000000", "depreciationAndAmortization": "415000000" }, "balance": { "totalDebt": "3966000000", "totalAssets": "56637000000", "longTermDebt": "747000000", "shortTermDebt": "1133000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "855344213", "totalCurrentAssets": "34453000000", "totalShareholderEquity": "10301000000", "totalCurrentLiabilities": "38491000000", "cashAndShortTermInvestments": "9162000000" }, "cashflow": { "freeCashFlow": "1157000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1842000000", "repurchaseOfStock": "0", "capitalExpenditures": "-685000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 9745000000, "cost_of_revenue": 8205000000, "gross_profit": 1541000000, "ebit": 417000000, "ebitda": 1311000000, "pretax_income": null, "tax_provision": null, "net_income": 615000000, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8489000000, "total_current_assets": 33761000000, "total_assets": 55117000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3700000000, "total_liabilities": null, "total_equity": 10096000000, "shares_outstanding": 795535712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 718000000, "capital_expenditure": -451000000, "free_cash_flow": 267000000, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385932, "ticker_id": 15027, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1311000000", "netIncome": "615000000", "grossProfit": "1541000000", "totalRevenue": "9745000000", "costOfRevenue": "8205000000", "interestExpense": "100000000", "operatingIncome": "417000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "291000000", "depreciationAndAmortization": "365000000" }, "balance": { "totalDebt": "3700000000", "totalAssets": "55117000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "795535712", "totalCurrentAssets": "33761000000", "totalShareholderEquity": "10096000000", "totalCurrentLiabilities": "37438000000", "cashAndShortTermInvestments": "8489000000" }, "cashflow": { "freeCashFlow": "267000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "718000000", "repurchaseOfStock": "-170000000", "capitalExpenditures": "-451000000" } }, "revenue": 9745000000, "cost_of_revenue": 8205000000, "gross_profit": 1541000000, "research_and_development": 291000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 365000000, "ebitda": 1311000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 615000000, "net_income_continuing_ops": null, "net_income_to_common": 615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8489000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33761000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55117000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37438000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10096000000, "shares_outstanding": 795535712, "operating_cash_flow": 718000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -451000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -170000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 267000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1311000000", "netIncome": "615000000", "grossProfit": "1541000000", "totalRevenue": "9745000000", "costOfRevenue": "8205000000", "interestExpense": "100000000", "operatingIncome": "417000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "291000000", "depreciationAndAmortization": "365000000" }, "balance": { "totalDebt": "3700000000", "totalAssets": "55117000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "795535712", "totalCurrentAssets": "33761000000", "totalShareholderEquity": "10096000000", "totalCurrentLiabilities": "37438000000", "cashAndShortTermInvestments": "8489000000" }, "cashflow": { "freeCashFlow": "267000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "718000000", "repurchaseOfStock": "-170000000", "capitalExpenditures": "-451000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": 9962000000, "cost_of_revenue": 7990000000, "gross_profit": 1972000000, "ebit": 539000000, "ebitda": 1301000000, "pretax_income": null, "tax_provision": null, "net_income": 434000000, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8983000000, "total_current_assets": 34059000000, "total_assets": 54942000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3854000000, "total_liabilities": null, "total_equity": 10115000000, "shares_outstanding": 795535712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1567000000, "capital_expenditure": -330000000, "free_cash_flow": 1237000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385933, "ticker_id": 15027, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1301000000", "netIncome": "434000000", "grossProfit": "1972000000", "totalRevenue": "9962000000", "costOfRevenue": "7990000000", "interestExpense": "65000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "290000000", "depreciationAndAmortization": "631000000" }, "balance": { "totalDebt": "3854000000", "totalAssets": "54942000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "795535712", "totalCurrentAssets": "34059000000", "totalShareholderEquity": "10115000000", "totalCurrentLiabilities": "36787000000", "cashAndShortTermInvestments": "8983000000" }, "cashflow": { "freeCashFlow": "1237000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1567000000", "repurchaseOfStock": null, "capitalExpenditures": "-330000000" } }, "revenue": 9962000000, "cost_of_revenue": 7990000000, "gross_profit": 1972000000, "research_and_development": 290000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 631000000, "ebitda": 1301000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 434000000, "net_income_continuing_ops": null, "net_income_to_common": 434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8983000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34059000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54942000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36787000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10115000000, "shares_outstanding": 795535712, "operating_cash_flow": 1567000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1301000000", "netIncome": "434000000", "grossProfit": "1972000000", "totalRevenue": "9962000000", "costOfRevenue": "7990000000", "interestExpense": "65000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "290000000", "depreciationAndAmortization": "631000000" }, "balance": { "totalDebt": "3854000000", "totalAssets": "54942000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "795535712", "totalCurrentAssets": "34059000000", "totalShareholderEquity": "10115000000", "totalCurrentLiabilities": "36787000000", "cashAndShortTermInvestments": "8983000000" }, "cashflow": { "freeCashFlow": "1237000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1567000000", "repurchaseOfStock": null, "capitalExpenditures": "-330000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385934, "ticker_id": 15027, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 160000000, "long_term_debt": 1850000000, "total_debt": 2010000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -366000000 }, "complete_fields": { "id": 385935, "ticker_id": 15027, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:13.904536+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1850000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-366000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -366000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1850000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-366000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }