{ "ticker": { "uuid": "c4887977-bc73-46a9-ad67-3b1fbe3991dc", "symbol": "MCY", "name": "Mercury NZ Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c4887977-bc73-46a9-ad67-3b1fbe3991dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4887977-bc73-46a9-ad67-3b1fbe3991dc/" }, "latest_snapshot": { "ticker": { "uuid": "c4887977-bc73-46a9-ad67-3b1fbe3991dc", "symbol": "MCY", "name": "Mercury NZ Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/c4887977-bc73-46a9-ad67-3b1fbe3991dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4887977-bc73-46a9-ad67-3b1fbe3991dc/" }, "week_end_date": "2026-08-09", "universe": "AUD_AU", "score": { "os": 0.11, "value": 0.05, "quality": 0.05, "momentum": 0.82, "coverage": 0.848, "confidence": 0.432, "delta": 0.09 }, "headline_factors": { "price": 5.55, "market_cap": 7866531283.2, "pe_ratio": 7866.5313, "earnings_yield": 0.0223, "ebitda_to_ev": 0.0469, "shareholder_yield": 0.038, "roe": 0.0002, "piotroski_f_score": 3, "momentum_12_1": 0.0221, "volatility_252d": 0.208 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7866.5313, "ev_ebitda": 21.3126, "earnings_yield": 0.0223, "fcf_yield": 0.0016, "shareholder_yield": 0.038 }, "quality": { "roe": 0.0002, "roic": 0.0237, "gross_margin": 0.2804, "fcf_margin": 0.0046, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0198, "eps_growth_1y": null, "fcf_growth_1y": -0.9424 }, "momentum": { "price_return_12m": 0.0129, "momentum_12_1": 0.0221, "relative_strength": -0.0389 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.05, "momentum_percentile": 0.82, "growth_composite": 86, "yield_composite": 15, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.432 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.72, "os": 0.12, "value": 0.06, "quality": 0.06, "momentum": 0.82, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 8107.4881, "earnings_yield": 0.0217, "shareholder_yield": 0.0369, "roe": 0.0002, "momentum_12_1": 0.0499 }, { "week_end_date": "2026-06-14", "price": 5.6, "os": 0.02, "value": 0.05, "quality": 0.06, "momentum": 0.16, "confidence": 0.506, "coverage": 0.848, "pe_ratio": 7937.4009, "earnings_yield": 0.0221, "shareholder_yield": 0.0377, "roe": 0.0002, "momentum_12_1": 0.0403 }, { "week_end_date": "2026-06-21", "price": 5.69, "os": 0.11, "value": 0.05, "quality": 0.07, "momentum": 0.82, "confidence": 0.497, "coverage": 0.848, "pe_ratio": 8064.9663, "earnings_yield": 0.0218, "shareholder_yield": 0.0371, "roe": 0.0002, "momentum_12_1": 0.0423 }, { "week_end_date": "2026-06-28", "price": 5.45, "os": 0.12, "value": 0.06, "quality": 0.06, "momentum": 0.81, "confidence": 0.488, "coverage": 0.848, "pe_ratio": 7724.792, "earnings_yield": 0.0226, "shareholder_yield": 0.0387, "roe": 0.0002, "momentum_12_1": 0.1043 }, { "week_end_date": "2026-07-05", "price": 5.44, "os": 0.02, "value": 0.06, "quality": 0.06, "momentum": 0.18, "confidence": 0.478, "coverage": 0.848, "pe_ratio": 7710.6181, "earnings_yield": 0.0226, "shareholder_yield": 0.0388, "roe": 0.0002, "momentum_12_1": 0.044 }, { "week_end_date": "2026-07-12", "price": 5.6, "os": 0.02, "value": 0.05, "quality": 0.06, "momentum": 0.17, "confidence": 0.47, "coverage": 0.848, "pe_ratio": 7937.4009, "earnings_yield": 0.0221, "shareholder_yield": 0.0377, "roe": 0.0002, "momentum_12_1": 0.0239 }, { "week_end_date": "2026-07-19", "price": 5.79, "os": 0.11, "value": 0.04, "quality": 0.05, "momentum": 0.84, "confidence": 0.46, "coverage": 0.848, "pe_ratio": 8206.7056, "earnings_yield": 0.0215, "shareholder_yield": 0.0364, "roe": 0.0002, "momentum_12_1": 0.0367 }, { "week_end_date": "2026-07-26", "price": 5.56, "os": 0.12, "value": 0.05, "quality": 0.05, "momentum": 0.83, "confidence": 0.451, "coverage": 0.848, "pe_ratio": 7880.7052, "earnings_yield": 0.0222, "shareholder_yield": 0.0379, "roe": 0.0002, "momentum_12_1": 0.0035 }, { "week_end_date": "2026-08-02", "price": 5.51, "os": 0.02, "value": 0.05, "quality": 0.05, "momentum": 0.17, "confidence": 0.442, "coverage": 0.848, "pe_ratio": 7809.8356, "earnings_yield": 0.0224, "shareholder_yield": 0.0383, "roe": 0.0002, "momentum_12_1": -0.0175 }, { "week_end_date": "2026-08-09", "price": 5.55, "os": 0.11, "value": 0.05, "quality": 0.05, "momentum": 0.82, "confidence": 0.432, "coverage": 0.848, "pe_ratio": 7866.5313, "earnings_yield": 0.0223, "shareholder_yield": 0.038, "roe": 0.0002, "momentum_12_1": 0.0221 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 3498000000, "cost_of_revenue": 2517000000, "gross_profit": 981000000, "ebit": 224000000, "ebitda": 472000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467000000, "free_cash_flow": 16000000, "dividends_paid": -256000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 269000000 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000000, "total_current_assets": 915000000, "total_assets": 9958000000, "short_term_debt": 233000000, "long_term_debt": 2046000000, "total_debt": 2279000000, "total_liabilities": null, "total_equity": 4903000000, "shares_outstanding": 1406965167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 11, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }