{ "ticker": { "uuid": "c49789fe-b590-4dbb-83b5-7915a3924cf0", "symbol": "BY", "name": "Byline Bancorp Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c49789fe-b590-4dbb-83b5-7915a3924cf0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c49789fe-b590-4dbb-83b5-7915a3924cf0/" }, "ticker_metadata": { "id": 613, "uuid": "c49789fe-b590-4dbb-83b5-7915a3924cf0", "symbol": "BY", "name": "Byline Bancorp Inc", "asset_type": "equity", "market_cap": 1504863000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Byline Bancorp, Inc. is the banking holding company for Byline Bank offering a range of banking products and services to small and medium-sized businesses, commercial and financial real estate sponsors, and consumers in the United States. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c49789fe-b590-4dbb-83b5-7915a3924cf0", "symbol": "BY", "name": "Byline Bancorp Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c49789fe-b590-4dbb-83b5-7915a3924cf0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c49789fe-b590-4dbb-83b5-7915a3924cf0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.83, "quality": 0.78, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.78, "market_cap": 1534367591.04, "pe_ratio": 11.0084, "earnings_yield": 0.0908, "ebitda_to_ev": 0.0974, "shareholder_yield": 0.0125, "roe": 0.1089, "piotroski_f_score": 6, "momentum_12_1": 0.2787, "volatility_252d": 0.2354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.851599+00:00", "batch_id": "" }, "size": { "price_close": 33.78, "market_cap": 1534367591.04, "market_cap_usd": 1534367591.04, "enterprise_value": 2042326591.04, "shares_outstanding": 45422368, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0084, "pb_ratio": 1.1985, "ptbv_ratio": 1.4427, "ps_ratio": 2.42, "pcf_ratio": 9.1434, "pfcf_ratio": 9.0122, "ev_ebitda": 10.2679, "ev_ebit": 10.465, "ev_sales": 3.2212, "ev_fcf": 11.9958, "earnings_yield": 0.0908, "fcf_yield": 0.0834, "price_to_sales": 2.42, "price_to_book": 1.1985, "price_to_cashflow": 9.1434, "ebitda_to_ev": 0.0974, "sales_yield": 0.3104 }, "yield": { "dividend_yield": 0.0125, "buyback_yield": 0, "shareholder_yield": 0.0125, "debt_paydown_yield": null, "total_yield": 0.0125 }, "quality": { "gross_margin": 0.677, "operating_margin": 0.3078, "net_margin": 0.2198, "ebitda_margin": 0.3137, "fcf_margin": 0.2685, "roe": 0.1089, "roa": 0.0141, "roic": 0.082, "roc_greenblatt": null, "asset_turnover": 0.064, "cash_conversion": 1.2215, "accruals_ratio": -0.0029, "sbc_to_revenue": 0.0149, "piotroski_f_score": 6, "altman_z_score": -0.0371, "earnings_stability_5y": 0.1129, "revenue_stability_5y": 0.3424, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.7402, "net_debt_to_ebitda": 2.5538, "debt_to_assets": 0.0575, "interest_coverage": 1.0721, "current_ratio": 0.3609, "quick_ratio": 0.3609, "net_debt": 507959000, "local_beta": 0.0007, "volatility_252d": 0.2354, "volatility_60d": 0.4877, "max_drawdown_12m": -0.0981, "risk_adjusted_momentum": 1.1838 }, "growth": { "revenue_growth_1y": 0.0275, "revenue_growth_3y_cagr": 0.2087, "revenue_growth_5y_cagr": 0.1649, "eps_growth_1y": 0.1756, "eps_growth_3y_cagr": 0.1393, "eps_growth_5y_cagr": 0.2826, "fcf_growth_1y": 0.1711, "book_value_growth_1y": 0.1215, "revenue_growth": 0.0275, "earnings_growth": 0.1756 }, "momentum": { "price_return_1m": 0.0187, "price_return_3m": 0.1, "price_return_6m": 0.1657, "price_return_9m": 0.1806, "price_return_12m": 0.3026, "price_return_12m_ex1m": 0.2787, "momentum_6m": 0.1657, "momentum_12m": 0.3026, "momentum_12_1": 0.2787, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3686, "relative_strength": 0.2026 }, "raw_ttm": { "revenue_ttm": 634030000, "gross_profit_ttm": 429241000, "ebit_ttm": 195158000, "ebitda_ttm": 198904000, "net_income_ttm": 139382000, "eps_diluted_ttm": 3.0686, "operating_cash_flow_ttm": 167811000, "capital_expenditure_ttm": 2443000, "fcf_ttm": 170254000, "dividends_paid_ttm": 19153000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182031000, "cash_and_equivalents": 62341000, "total_current_assets": 1718521000, "total_current_liabilities": 4761815000, "net_ppe": null, "total_assets": 9909680000, "total_debt": 570300000, "total_equity": 1280292000, "net_working_capital": -3064349000, "book_value_per_share": 28.1864, "retained_earnings": 677854000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1063574000, "tangible_book_per_share": 23.4152 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 28, "rank_ptbv": 30, "rank_ps": 55, "rank_pcf": 39, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 23, "rank_fcf_yield": 48, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 24, "rank_fcf_margin": 34, "rank_piotroski": 31, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 34 }, "composites": { "value_composite": 17, "quality_composite": 22, "momentum_composite": 24, "growth_composite": 24, "yield_composite": 29, "svqf_composite": 12, "vc1_composite": 19, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8046, "os_score": 0.93, "value_percentile": 0.83, "quality_percentile": 0.78, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3726, "ticker_id": 613, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.851599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.78, "market_cap": 1534367591.04, "market_cap_usd": 1534367591.04, "enterprise_value": 2042326591.04, "shares_outstanding": 45422368, "fx_rate_to_usd": null, "pe_ratio": 11.00836257, "pb_ratio": 1.19845128, "ptbv_ratio": 1.44265241, "ps_ratio": 2.42002364, "pcf_ratio": 9.14342678, "pfcf_ratio": 9.01222639, "ev_ebitda": 10.26790105, "ev_ebit": 10.46499037, "ev_sales": 3.2211829, "ev_fcf": 11.99576275, "earnings_yield": 0.09084003, "fcf_yield": 0.08336277, "dividend_yield": 0.01248267, "buyback_yield": 0, "shareholder_yield": 0.01248267, "debt_paydown_yield": null, "total_yield": 0.01248267, "gross_margin": 0.67700424, "operating_margin": 0.30780562, "net_margin": 0.21983502, "ebitda_margin": 0.31371386, "fcf_margin": 0.26852673, "roe": 0.10886735, "roa": 0.01406524, "roic": 0.08202074, "roc_greenblatt": null, "asset_turnover": 0.06398088, "cash_conversion": 1.22149201, "accruals_ratio": -0.00286881, "sbc_to_revenue": 0.0149362, "debt_to_equity": 6.74017177, "net_debt_to_ebitda": 2.55378977, "debt_to_assets": 0.05754979, "interest_coverage": 1.07211409, "current_ratio": 0.36089621, "quick_ratio": 0.36089621, "net_debt": 507959000, "revenue_growth_1y": 0.02749971, "revenue_growth_3y_cagr": 0.20872374, "revenue_growth_5y_cagr": 0.16485414, "eps_growth_1y": 0.17555475, "eps_growth_3y_cagr": 0.13925086, "eps_growth_5y_cagr": 0.28260508, "fcf_growth_1y": 0.17113672, "book_value_growth_1y": 0.12151207, "piotroski_f_score": 6, "altman_z_score": -0.03710495, "earnings_stability_5y": 0.11295, "revenue_stability_5y": 0.342371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01869723, "price_return_3m": 0.10003191, "price_return_6m": 0.16572399, "price_return_9m": 0.18057813, "price_return_12m": 0.30260251, "price_return_12m_ex1m": 0.27869447, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36864197, "relative_strength": 0.20263893, "local_beta": 0.0007, "volatility_252d": 0.235415, "volatility_60d": 0.4877, "max_drawdown_12m": -0.09813766, "revenue_ttm": 634030000, "gross_profit_ttm": 429241000, "ebit_ttm": 195158000, "ebitda_ttm": 198904000, "net_income_ttm": 139382000, "eps_diluted_ttm": 3.06857626, "operating_cash_flow_ttm": 167811000, "capital_expenditure_ttm": 2443000, "fcf_ttm": 170254000, "dividends_paid_ttm": 19153000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182031000, "cash_and_equivalents": 62341000, "total_current_assets": 1718521000, "total_current_liabilities": 4761815000, "net_ppe": null, "total_assets": 9909680000, "total_debt": 570300000, "total_equity": 1280292000, "net_working_capital": -3064349000, "book_value_per_share": 28.18637725, "retained_earnings": 677854000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1063574000, "tangible_book_per_share": 23.41520372, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 28, "rank_ptbv": 30, "rank_ps": 55, "rank_pcf": 39, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 23, "rank_fcf_yield": 48, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 24, "rank_fcf_margin": 34, "rank_piotroski": 31, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 34, "value_composite": 17, "quality_composite": 22, "momentum_composite": 24, "growth_composite": 24, "yield_composite": 29, "svqf_composite": 12, "vc1_composite": 19, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.78, "os": 0.93, "value": 0.83, "quality": 0.78, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.0084, "earnings_yield": 0.0908, "shareholder_yield": 0.0125, "roe": 0.1089, "momentum_12_1": 0.2787, "complete_fields": { "id": 3726, "ticker_id": 613, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:22.851599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.78, "market_cap": 1534367591.04, "market_cap_usd": 1534367591.04, "enterprise_value": 2042326591.04, "shares_outstanding": 45422368, "fx_rate_to_usd": null, "pe_ratio": 11.00836257, "pb_ratio": 1.19845128, "ptbv_ratio": 1.44265241, "ps_ratio": 2.42002364, "pcf_ratio": 9.14342678, "pfcf_ratio": 9.01222639, "ev_ebitda": 10.26790105, "ev_ebit": 10.46499037, "ev_sales": 3.2211829, "ev_fcf": 11.99576275, "earnings_yield": 0.09084003, "fcf_yield": 0.08336277, "dividend_yield": 0.01248267, "buyback_yield": 0, "shareholder_yield": 0.01248267, "debt_paydown_yield": null, "total_yield": 0.01248267, "gross_margin": 0.67700424, "operating_margin": 0.30780562, "net_margin": 0.21983502, "ebitda_margin": 0.31371386, "fcf_margin": 0.26852673, "roe": 0.10886735, "roa": 0.01406524, "roic": 0.08202074, "roc_greenblatt": null, "asset_turnover": 0.06398088, "cash_conversion": 1.22149201, "accruals_ratio": -0.00286881, "sbc_to_revenue": 0.0149362, "debt_to_equity": 6.74017177, "net_debt_to_ebitda": 2.55378977, "debt_to_assets": 0.05754979, "interest_coverage": 1.07211409, "current_ratio": 0.36089621, "quick_ratio": 0.36089621, "net_debt": 507959000, "revenue_growth_1y": 0.02749971, "revenue_growth_3y_cagr": 0.20872374, "revenue_growth_5y_cagr": 0.16485414, "eps_growth_1y": 0.17555475, "eps_growth_3y_cagr": 0.13925086, "eps_growth_5y_cagr": 0.28260508, "fcf_growth_1y": 0.17113672, "book_value_growth_1y": 0.12151207, "piotroski_f_score": 6, "altman_z_score": -0.03710495, "earnings_stability_5y": 0.11295, "revenue_stability_5y": 0.342371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01869723, "price_return_3m": 0.10003191, "price_return_6m": 0.16572399, "price_return_9m": 0.18057813, "price_return_12m": 0.30260251, "price_return_12m_ex1m": 0.27869447, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36864197, "relative_strength": 0.20263893, "local_beta": 0.0007, "volatility_252d": 0.235415, "volatility_60d": 0.4877, "max_drawdown_12m": -0.09813766, "revenue_ttm": 634030000, "gross_profit_ttm": 429241000, "ebit_ttm": 195158000, "ebitda_ttm": 198904000, "net_income_ttm": 139382000, "eps_diluted_ttm": 3.06857626, "operating_cash_flow_ttm": 167811000, "capital_expenditure_ttm": 2443000, "fcf_ttm": 170254000, "dividends_paid_ttm": 19153000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182031000, "cash_and_equivalents": 62341000, "total_current_assets": 1718521000, "total_current_liabilities": 4761815000, "net_ppe": null, "total_assets": 9909680000, "total_debt": 570300000, "total_equity": 1280292000, "net_working_capital": -3064349000, "book_value_per_share": 28.18637725, "retained_earnings": 677854000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1063574000, "tangible_book_per_share": 23.41520372, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 28, "rank_ptbv": 30, "rank_ps": 55, "rank_pcf": 39, "rank_ev_ebitda": 40, "rank_ev_ebit": 43, "rank_earnings_yield": 23, "rank_fcf_yield": 48, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 24, "rank_fcf_margin": 34, "rank_piotroski": 31, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 34, "value_composite": 17, "quality_composite": 22, "momentum_composite": 24, "growth_composite": 24, "yield_composite": 29, "svqf_composite": 12, "vc1_composite": 19, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 629491000, "cost_of_revenue": 213272000, "gross_profit": 416219000, "ebit": 182955000, "ebitda": 187859000, "pretax_income": 173253000, "tax_provision": 43202000, "net_income": 130051000, "net_income_to_common": 130051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60184000, "total_current_assets": 1465290000, "total_assets": 9652676000, "short_term_debt": null, "long_term_debt": 564947000, "total_debt": 564947000, "total_liabilities": 8384770000, "total_equity": 1267906000, "shares_outstanding": 45422368, "goodwill_and_intangibles": 420274000 }, "cash_flow": { "operating_cash_flow": 140318000, "capital_expenditure": 3997000, "free_cash_flow": 144315000, "dividends_paid": 18164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232404, "ticker_id": 613, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182955000", "ebitda": "187859000", "netIncome": "130051000", "grossProfit": "416219000", "depreciation": "None", "totalRevenue": "629491000", "costOfRevenue": "213272000", "interestIncome": "572220000", "incomeBeforeTax": "173253000", "interestExpense": "186872000", "operatingIncome": "182955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43202000", "reportedCurrency": "USD", "netInterestIncome": "385348000", "nonInterestIncome": "None", "operatingExpenses": "233264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4904000", "sellingGeneralAndAdministrative": "132989000", "netIncomeFromContinuingOperations": "130051000" }, "balance": { "goodwill": "200520000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9652676000", "longTermDebt": "564947000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219754000", "reportedCurrency": "USD", "retainedEarnings": "645724000", "totalLiabilities": "8384770000", "otherCurrentAssets": "None", "totalCurrentAssets": "1465290000", "currentLongTermDebt": "None", "longTermInvestments": "1435000000", "shortTermInvestments": "1405106000", "currentNetReceivables": "39818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300287000", "currentAccountsPayable": "11777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57988000", "shortLongTermDebtTotal": "564947000", "totalShareholderEquity": "1267906000", "capitalLeaseObligations": "9851000", "otherCurrentLiabilities": "4761815000", "totalCurrentLiabilities": "4761815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3622955000", "cashAndShortTermInvestments": "60184000", "commonStockSharesOutstanding": "45422368", "intangibleAssetsExcludingGoodwill": "219754000", "cashAndCashEquivalentsAtCarryingValue": "60184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130051000", "profitLoss": "None", "dividendPayout": "18164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140318000", "capitalExpenditures": "3997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330770000", "cashflowFromInvestment": "-223591000", "stockBasedCompensation": "9280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629491000, "cost_of_revenue": 213272000, "gross_profit": 416219000, "research_and_development": null, "selling_general_admin": 132989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182955000, "depreciation_amortisation": 4904000, "ebitda": 187859000, "interest_expense": 186872000, "interest_income": null, "other_non_operating": null, "pretax_income": 173253000, "tax_provision": 43202000, "effective_tax_rate": null, "net_income": 130051000, "net_income_continuing_ops": 130051000, "net_income_to_common": 130051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60184000, "short_term_investments": 1405106000, "net_receivables": 39818000, "inventory": null, "other_current_assets": null, "total_current_assets": 1465290000, "net_ppe": null, "goodwill": 200520000, "intangible_assets": 219754000, "goodwill_and_intangibles": 420274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300287000, "total_assets": 9652676000, "short_term_debt": null, "accounts_payable": 11777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761815000, "long_term_debt": 564947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3622955000, "total_liabilities": 8384770000, "total_debt": 564947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645724000, "total_equity": 1267906000, "shares_outstanding": 45422368, "operating_cash_flow": 140318000, "stock_based_compensation": 9280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223591000, "dividends_paid": 18164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330770000, "free_cash_flow": 144315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182955000", "ebitda": "187859000", "netIncome": "130051000", "grossProfit": "416219000", "depreciation": "None", "totalRevenue": "629491000", "costOfRevenue": "213272000", "interestIncome": "572220000", "incomeBeforeTax": "173253000", "interestExpense": "186872000", "operatingIncome": "182955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43202000", "reportedCurrency": "USD", "netInterestIncome": "385348000", "nonInterestIncome": "None", "operatingExpenses": "233264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4904000", "sellingGeneralAndAdministrative": "132989000", "netIncomeFromContinuingOperations": "130051000" }, "balance": { "goodwill": "200520000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9652676000", "longTermDebt": "564947000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219754000", "reportedCurrency": "USD", "retainedEarnings": "645724000", "totalLiabilities": "8384770000", "otherCurrentAssets": "None", "totalCurrentAssets": "1465290000", "currentLongTermDebt": "None", "longTermInvestments": "1435000000", "shortTermInvestments": "1405106000", "currentNetReceivables": "39818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300287000", "currentAccountsPayable": "11777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57988000", "shortLongTermDebtTotal": "564947000", "totalShareholderEquity": "1267906000", "capitalLeaseObligations": "9851000", "otherCurrentLiabilities": "4761815000", "totalCurrentLiabilities": "4761815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3622955000", "cashAndShortTermInvestments": "60184000", "commonStockSharesOutstanding": "45422368", "intangibleAssetsExcludingGoodwill": "219754000", "cashAndCashEquivalentsAtCarryingValue": "60184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130051000", "profitLoss": "None", "dividendPayout": "18164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140318000", "capitalExpenditures": "3997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330770000", "cashflowFromInvestment": "-223591000", "stockBasedCompensation": "9280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 621423000, "cost_of_revenue": 244924000, "gross_profit": 376499000, "ebit": 161079000, "ebitda": 166110000, "pretax_income": 161079000, "tax_provision": 40320000, "net_income": 120759000, "net_income_to_common": 120759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563138000, "total_current_assets": 2516605000, "total_assets": 9496529000, "short_term_debt": 32106000, "long_term_debt": 731597000, "total_debt": 763703000, "total_liabilities": 8405032000, "total_equity": 1091497000, "shares_outstanding": 43854000, "goodwill_and_intangibles": 198098000 }, "cash_flow": { "operating_cash_flow": 175160000, "capital_expenditure": 3992000, "free_cash_flow": 179152000, "dividends_paid": 15847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232409, "ticker_id": 613, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161079000", "ebitda": "166110000", "netIncome": "120759000", "grossProfit": "376499000", "depreciation": "None", "totalRevenue": "621423000", "costOfRevenue": "244924000", "interestIncome": "565929000", "incomeBeforeTax": "161079000", "interestExpense": "217883000", "operatingIncome": "161079000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40320000", "reportedCurrency": "USD", "netInterestIncome": "348046000", "nonInterestIncome": "None", "operatingExpenses": "215420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5031000", "sellingGeneralAndAdministrative": "140119000", "netIncomeFromContinuingOperations": "120759000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "9496529000", "longTermDebt": "731597000", "shortTermDebt": "32106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16393000", "reportedCurrency": "USD", "retainedEarnings": "533901000", "totalLiabilities": "8405032000", "otherCurrentAssets": "None", "totalCurrentAssets": "2516605000", "currentLongTermDebt": "0", "longTermInvestments": "1445118000", "shortTermInvestments": "1166127000", "currentNetReceivables": "787340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6979924000", "currentAccountsPayable": "21114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70299000", "shortLongTermDebtTotal": "774652000", "totalShareholderEquity": "1091497000", "capitalLeaseObligations": "10949000", "otherCurrentLiabilities": "7458628000", "totalCurrentLiabilities": "7511848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893184000", "cashAndShortTermInvestments": "563138000", "commonStockSharesOutstanding": "43854000", "intangibleAssetsExcludingGoodwill": "16393000", "cashAndCashEquivalentsAtCarryingValue": "563138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120759000", "profitLoss": "None", "dividendPayout": "15847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175160000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492761000", "cashflowFromInvestment": "-330919000", "stockBasedCompensation": "7889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621423000, "cost_of_revenue": 244924000, "gross_profit": 376499000, "research_and_development": null, "selling_general_admin": 140119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161079000, "depreciation_amortisation": 5031000, "ebitda": 166110000, "interest_expense": 217883000, "interest_income": null, "other_non_operating": null, "pretax_income": 161079000, "tax_provision": 40320000, "effective_tax_rate": null, "net_income": 120759000, "net_income_continuing_ops": 120759000, "net_income_to_common": 120759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563138000, "short_term_investments": 1166127000, "net_receivables": 787340000, "inventory": null, "other_current_assets": null, "total_current_assets": 2516605000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 16393000, "goodwill_and_intangibles": 198098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6979924000, "total_assets": 9496529000, "short_term_debt": 32106000, "accounts_payable": 21114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7511848000, "long_term_debt": 731597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893184000, "total_liabilities": 8405032000, "total_debt": 763703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533901000, "total_equity": 1091497000, "shares_outstanding": 43854000, "operating_cash_flow": 175160000, "stock_based_compensation": 7889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330919000, "dividends_paid": 15847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492761000, "free_cash_flow": 179152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161079000", "ebitda": "166110000", "netIncome": "120759000", "grossProfit": "376499000", "depreciation": "None", "totalRevenue": "621423000", "costOfRevenue": "244924000", "interestIncome": "565929000", "incomeBeforeTax": "161079000", "interestExpense": "217883000", "operatingIncome": "161079000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40320000", "reportedCurrency": "USD", "netInterestIncome": "348046000", "nonInterestIncome": "None", "operatingExpenses": "215420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5031000", "sellingGeneralAndAdministrative": "140119000", "netIncomeFromContinuingOperations": "120759000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "9496529000", "longTermDebt": "731597000", "shortTermDebt": "32106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16393000", "reportedCurrency": "USD", "retainedEarnings": "533901000", "totalLiabilities": "8405032000", "otherCurrentAssets": "None", "totalCurrentAssets": "2516605000", "currentLongTermDebt": "0", "longTermInvestments": "1445118000", "shortTermInvestments": "1166127000", "currentNetReceivables": "787340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6979924000", "currentAccountsPayable": "21114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70299000", "shortLongTermDebtTotal": "774652000", "totalShareholderEquity": "1091497000", "capitalLeaseObligations": "10949000", "otherCurrentLiabilities": "7458628000", "totalCurrentLiabilities": "7511848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893184000", "cashAndShortTermInvestments": "563138000", "commonStockSharesOutstanding": "43854000", "intangibleAssetsExcludingGoodwill": "16393000", "cashAndCashEquivalentsAtCarryingValue": "563138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120759000", "profitLoss": "None", "dividendPayout": "15847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175160000", "capitalExpenditures": "3992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492761000", "cashflowFromInvestment": "-330919000", "stockBasedCompensation": "7889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 479478000, "cost_of_revenue": 54859000, "gross_profit": 479478000, "ebit": 145680000, "ebitda": 145680000, "pretax_income": 145680000, "tax_provision": 37802000, "net_income": 107878000, "net_income_to_common": 107878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226136000, "total_current_assets": 2305451000, "total_assets": 8881967000, "short_term_debt": 51857000, "long_term_debt": 487651000, "total_debt": 539508000, "total_liabilities": 7891816000, "total_equity": 990151000, "shares_outstanding": 40446000, "goodwill_and_intangibles": 203478000 }, "cash_flow": { "operating_cash_flow": 166067000, "capital_expenditure": 3861000, "free_cash_flow": 169928000, "dividends_paid": 14585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232414, "ticker_id": 613, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145680000", "ebitda": "145680000", "netIncome": "107878000", "grossProfit": "479478000", "depreciation": "None", "totalRevenue": "479478000", "costOfRevenue": "54859000", "interestIncome": "437156000", "incomeBeforeTax": "145680000", "interestExpense": "148857000", "operatingIncome": "145680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37802000", "reportedCurrency": "USD", "netInterestIncome": "320428000", "nonInterestIncome": "None", "operatingExpenses": "-333798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6011000", "sellingGeneralAndAdministrative": "129638000", "netIncomeFromContinuingOperations": "100978000" }, "balance": { "goodwill": "181705000", "inventory": "-962971000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "8881967000", "longTermDebt": "487651000", "shortTermDebt": "51857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21773000", "reportedCurrency": "USD", "retainedEarnings": "429036000", "totalLiabilities": "7891816000", "otherCurrentAssets": "275742000", "totalCurrentAssets": "2305451000", "currentLongTermDebt": "11250000", "longTermInvestments": "1372224000", "shortTermInvestments": "1342480000", "currentNetReceivables": "736835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6576516000", "currentAccountsPayable": "22233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79101000", "shortLongTermDebtTotal": "553776000", "totalShareholderEquity": "990151000", "capitalLeaseObligations": "14268000", "otherCurrentLiabilities": "7176999000", "totalCurrentLiabilities": "7251089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "640727000", "cashAndShortTermInvestments": "226136000", "commonStockSharesOutstanding": "40446000", "intangibleAssetsExcludingGoodwill": "21773000", "cashAndCashEquivalentsAtCarryingValue": "226136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107878000", "profitLoss": "None", "dividendPayout": "14585000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7311000", "operatingCashflow": "166067000", "capitalExpenditures": "3861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216957000", "cashflowFromInvestment": "-336241000", "stockBasedCompensation": "6715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "485832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 479478000, "cost_of_revenue": 54859000, "gross_profit": 479478000, "research_and_development": null, "selling_general_admin": 129638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145680000, "depreciation_amortisation": 6011000, "ebitda": 145680000, "interest_expense": 148857000, "interest_income": null, "other_non_operating": null, "pretax_income": 145680000, "tax_provision": 37802000, "effective_tax_rate": null, "net_income": 107878000, "net_income_continuing_ops": 100978000, "net_income_to_common": 107878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226136000, "short_term_investments": 1342480000, "net_receivables": 736835000, "inventory": -962971000, "other_current_assets": null, "total_current_assets": 2305451000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 21773000, "goodwill_and_intangibles": 203478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6576516000, "total_assets": 8881967000, "short_term_debt": 51857000, "accounts_payable": 22233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7251089000, "long_term_debt": 487651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640727000, "total_liabilities": 7891816000, "total_debt": 539508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429036000, "total_equity": 990151000, "shares_outstanding": 40446000, "operating_cash_flow": 166067000, "stock_based_compensation": 6715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336241000, "dividends_paid": 14585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216957000, "free_cash_flow": 169928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145680000", "ebitda": "145680000", "netIncome": "107878000", "grossProfit": "479478000", "depreciation": "None", "totalRevenue": "479478000", "costOfRevenue": "54859000", "interestIncome": "437156000", "incomeBeforeTax": "145680000", "interestExpense": "148857000", "operatingIncome": "145680000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37802000", "reportedCurrency": "USD", "netInterestIncome": "320428000", "nonInterestIncome": "None", "operatingExpenses": "-333798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6011000", "sellingGeneralAndAdministrative": "129638000", "netIncomeFromContinuingOperations": "100978000" }, "balance": { "goodwill": "181705000", "inventory": "-962971000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "8881967000", "longTermDebt": "487651000", "shortTermDebt": "51857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21773000", "reportedCurrency": "USD", "retainedEarnings": "429036000", "totalLiabilities": "7891816000", "otherCurrentAssets": "275742000", "totalCurrentAssets": "2305451000", "currentLongTermDebt": "11250000", "longTermInvestments": "1372224000", "shortTermInvestments": "1342480000", "currentNetReceivables": "736835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6576516000", "currentAccountsPayable": "22233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79101000", "shortLongTermDebtTotal": "553776000", "totalShareholderEquity": "990151000", "capitalLeaseObligations": "14268000", "otherCurrentLiabilities": "7176999000", "totalCurrentLiabilities": "7251089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "640727000", "cashAndShortTermInvestments": "226136000", "commonStockSharesOutstanding": "40446000", "intangibleAssetsExcludingGoodwill": "21773000", "cashAndCashEquivalentsAtCarryingValue": "226136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107878000", "profitLoss": "None", "dividendPayout": "14585000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7311000", "operatingCashflow": "166067000", "capitalExpenditures": "3861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216957000", "cashflowFromInvestment": "-336241000", "stockBasedCompensation": "6715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "485832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 356458000, "cost_of_revenue": 60108000, "gross_profit": 296350000, "ebit": 114683000, "ebitda": 118971000, "pretax_income": 114683000, "tax_provision": 26729000, "net_income": 87954000, "net_income_to_common": 87954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179353000, "total_current_assets": 1911478000, "total_assets": 7362941000, "short_term_debt": 643835000, "long_term_debt": 751428000, "total_debt": 1395263000, "total_liabilities": 6597125000, "total_equity": 765816000, "shares_outstanding": 37476120, "goodwill_and_intangibles": 158887000 }, "cash_flow": { "operating_cash_flow": 220333000, "capital_expenditure": 3633000, "free_cash_flow": 223966000, "dividends_paid": 13597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232419, "ticker_id": 613, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114683000", "ebitda": "118971000", "netIncome": "87954000", "grossProfit": "296350000", "depreciation": "None", "totalRevenue": "356458000", "costOfRevenue": "60108000", "interestIncome": "301559000", "incomeBeforeTax": "114683000", "interestExpense": "36229000", "operatingIncome": "114683000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26729000", "reportedCurrency": "USD", "netInterestIncome": "265330000", "nonInterestIncome": "None", "operatingExpenses": "181667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4288000", "sellingGeneralAndAdministrative": "118051000", "netIncomeFromContinuingOperations": "87954000" }, "balance": { "goodwill": "148353000", "inventory": "-382074000", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "7362941000", "longTermDebt": "751428000", "shortTermDebt": "643835000", "treasuryStock": "-51114000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10534000", "reportedCurrency": "USD", "retainedEarnings": "335794000", "totalLiabilities": "6597125000", "otherCurrentAssets": "222558000", "totalCurrentAssets": "1911478000", "currentLongTermDebt": "0", "longTermInvestments": "1204297000", "shortTermInvestments": "1174431000", "currentNetReceivables": "717210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431334000", "currentAccountsPayable": "4494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56798000", "shortLongTermDebtTotal": "1395263000", "totalShareholderEquity": "765816000", "capitalLeaseObligations": "14391000", "otherCurrentLiabilities": "-4494000", "totalCurrentLiabilities": "4494000", "otherNonCurrentLiabilities": "654790000", "totalNonCurrentLiabilities": "4494000", "cashAndShortTermInvestments": "179353000", "commonStockSharesOutstanding": "37476120", "intangibleAssetsExcludingGoodwill": "10534000", "cashAndCashEquivalentsAtCarryingValue": "179353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87954000", "profitLoss": "None", "dividendPayout": "13597000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-111426000", "operatingCashflow": "220333000", "capitalExpenditures": "3633000", "changeInReceivables": "-74591000", "changeInExchangeRate": "None", "cashflowFromFinancing": "620947000", "cashflowFromInvestment": "-819858000", "stockBasedCompensation": "5334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356458000, "cost_of_revenue": 60108000, "gross_profit": 296350000, "research_and_development": null, "selling_general_admin": 118051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114683000, "depreciation_amortisation": 4288000, "ebitda": 118971000, "interest_expense": 36229000, "interest_income": null, "other_non_operating": null, "pretax_income": 114683000, "tax_provision": 26729000, "effective_tax_rate": null, "net_income": 87954000, "net_income_continuing_ops": 87954000, "net_income_to_common": 87954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179353000, "short_term_investments": 1174431000, "net_receivables": 717210000, "inventory": -382074000, "other_current_assets": null, "total_current_assets": 1911478000, "net_ppe": null, "goodwill": 148353000, "intangible_assets": 10534000, "goodwill_and_intangibles": 158887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431334000, "total_assets": 7362941000, "short_term_debt": 643835000, "accounts_payable": 4494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4494000, "long_term_debt": 751428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4494000, "total_liabilities": 6597125000, "total_debt": 1395263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 335794000, "total_equity": 765816000, "shares_outstanding": 37476120, "operating_cash_flow": 220333000, "stock_based_compensation": 5334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -819858000, "dividends_paid": 13597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 620947000, "free_cash_flow": 223966000, "net_change_in_cash": 21422000 }, "raw_data": { "income": { "ebit": "114683000", "ebitda": "118971000", "netIncome": "87954000", "grossProfit": "296350000", "depreciation": "None", "totalRevenue": "356458000", "costOfRevenue": "60108000", "interestIncome": "301559000", "incomeBeforeTax": "114683000", "interestExpense": "36229000", "operatingIncome": "114683000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26729000", "reportedCurrency": "USD", "netInterestIncome": "265330000", "nonInterestIncome": "None", "operatingExpenses": "181667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4288000", "sellingGeneralAndAdministrative": "118051000", "netIncomeFromContinuingOperations": "87954000" }, "balance": { "goodwill": "148353000", "inventory": "-382074000", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "7362941000", "longTermDebt": "751428000", "shortTermDebt": "643835000", "treasuryStock": "-51114000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10534000", "reportedCurrency": "USD", "retainedEarnings": "335794000", "totalLiabilities": "6597125000", "otherCurrentAssets": "222558000", "totalCurrentAssets": "1911478000", "currentLongTermDebt": "0", "longTermInvestments": "1204297000", "shortTermInvestments": "1174431000", "currentNetReceivables": "717210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431334000", "currentAccountsPayable": "4494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56798000", "shortLongTermDebtTotal": "1395263000", "totalShareholderEquity": "765816000", "capitalLeaseObligations": "14391000", "otherCurrentLiabilities": "-4494000", "totalCurrentLiabilities": "4494000", "otherNonCurrentLiabilities": "654790000", "totalNonCurrentLiabilities": "4494000", "cashAndShortTermInvestments": "179353000", "commonStockSharesOutstanding": "37476120", "intangibleAssetsExcludingGoodwill": "10534000", "cashAndCashEquivalentsAtCarryingValue": "179353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87954000", "profitLoss": "None", "dividendPayout": "13597000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-111426000", "operatingCashflow": "220333000", "capitalExpenditures": "3633000", "changeInReceivables": "-74591000", "changeInExchangeRate": "None", "cashflowFromFinancing": "620947000", "cashflowFromInvestment": "-819858000", "stockBasedCompensation": "5334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 316144000, "cost_of_revenue": 13512000, "gross_profit": 302632000, "ebit": 124212000, "ebitda": 130203000, "pretax_income": 124212000, "tax_provision": 31427000, "net_income": 92785000, "net_income_to_common": 92785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157931000, "total_current_assets": 2087227000, "total_assets": 6696172000, "short_term_debt": 523982000, "long_term_debt": 630146000, "total_debt": 1154128000, "total_liabilities": 5859790000, "total_equity": 836382000, "shares_outstanding": 38369067, "goodwill_and_intangibles": 165558000 }, "cash_flow": { "operating_cash_flow": 74426000, "capital_expenditure": 2236000, "free_cash_flow": 76662000, "dividends_paid": 12052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232424, "ticker_id": 613, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124212000", "ebitda": "130203000", "netIncome": "92785000", "grossProfit": "302632000", "depreciation": "None", "totalRevenue": "316144000", "costOfRevenue": "13512000", "interestIncome": "248926000", "incomeBeforeTax": "124212000", "interestExpense": "12539000", "operatingIncome": "124212000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31427000", "reportedCurrency": "USD", "netInterestIncome": "236387000", "nonInterestIncome": "None", "operatingExpenses": "178420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "101222000", "netIncomeFromContinuingOperations": "92785000" }, "balance": { "goodwill": "148353000", "inventory": "-188071000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "6696172000", "longTermDebt": "630146000", "shortTermDebt": "523982000", "treasuryStock": "-31570000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17205000", "reportedCurrency": "USD", "retainedEarnings": "271676000", "totalLiabilities": "5859790000", "otherCurrentAssets": "188071000", "totalCurrentAssets": "2087227000", "currentLongTermDebt": "None", "longTermInvestments": "1492749000", "shortTermInvestments": "1454542000", "currentNetReceivables": "474754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720855000", "currentAccountsPayable": "262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62548000", "shortLongTermDebtTotal": "1154128000", "totalShareholderEquity": "836382000", "capitalLeaseObligations": "15629000", "otherCurrentLiabilities": "-262000", "totalCurrentLiabilities": "262000", "otherNonCurrentLiabilities": "535352000", "totalNonCurrentLiabilities": "630146000", "cashAndShortTermInvestments": "157931000", "commonStockSharesOutstanding": "38369067", "intangibleAssetsExcludingGoodwill": "17205000", "cashAndCashEquivalentsAtCarryingValue": "157931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92785000", "profitLoss": "None", "dividendPayout": "12052000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15164000", "operatingCashflow": "74426000", "capitalExpenditures": "2236000", "changeInReceivables": "-30442000", "changeInExchangeRate": "None", "cashflowFromFinancing": "236133000", "cashflowFromInvestment": "-236048000", "stockBasedCompensation": "4018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316144000, "cost_of_revenue": 13512000, "gross_profit": 302632000, "research_and_development": null, "selling_general_admin": 101222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124212000, "depreciation_amortisation": 5991000, "ebitda": 130203000, "interest_expense": 12539000, "interest_income": null, "other_non_operating": null, "pretax_income": 124212000, "tax_provision": 31427000, "effective_tax_rate": null, "net_income": 92785000, "net_income_continuing_ops": 92785000, "net_income_to_common": 92785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157931000, "short_term_investments": 1454542000, "net_receivables": 474754000, "inventory": -188071000, "other_current_assets": null, "total_current_assets": 2087227000, "net_ppe": null, "goodwill": 148353000, "intangible_assets": 17205000, "goodwill_and_intangibles": 165558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1720855000, "total_assets": 6696172000, "short_term_debt": 523982000, "accounts_payable": 262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262000, "long_term_debt": 630146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630146000, "total_liabilities": 5859790000, "total_debt": 1154128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271676000, "total_equity": 836382000, "shares_outstanding": 38369067, "operating_cash_flow": 74426000, "stock_based_compensation": 4018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236048000, "dividends_paid": 12052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236133000, "free_cash_flow": 76662000, "net_change_in_cash": 74511000 }, "raw_data": { "income": { "ebit": "124212000", "ebitda": "130203000", "netIncome": "92785000", "grossProfit": "302632000", "depreciation": "None", "totalRevenue": "316144000", "costOfRevenue": "13512000", "interestIncome": "248926000", "incomeBeforeTax": "124212000", "interestExpense": "12539000", "operatingIncome": "124212000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31427000", "reportedCurrency": "USD", "netInterestIncome": "236387000", "nonInterestIncome": "None", "operatingExpenses": "178420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "101222000", "netIncomeFromContinuingOperations": "92785000" }, "balance": { "goodwill": "148353000", "inventory": "-188071000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "6696172000", "longTermDebt": "630146000", "shortTermDebt": "523982000", "treasuryStock": "-31570000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "17205000", "reportedCurrency": "USD", "retainedEarnings": "271676000", "totalLiabilities": "5859790000", "otherCurrentAssets": "188071000", "totalCurrentAssets": "2087227000", "currentLongTermDebt": "None", "longTermInvestments": "1492749000", "shortTermInvestments": "1454542000", "currentNetReceivables": "474754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720855000", "currentAccountsPayable": "262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62548000", "shortLongTermDebtTotal": "1154128000", "totalShareholderEquity": "836382000", "capitalLeaseObligations": "15629000", "otherCurrentLiabilities": "-262000", "totalCurrentLiabilities": "262000", "otherNonCurrentLiabilities": "535352000", "totalNonCurrentLiabilities": "630146000", "cashAndShortTermInvestments": "157931000", "commonStockSharesOutstanding": "38369067", "intangibleAssetsExcludingGoodwill": "17205000", "cashAndCashEquivalentsAtCarryingValue": "157931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92785000", "profitLoss": "None", "dividendPayout": "12052000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "15164000", "operatingCashflow": "74426000", "capitalExpenditures": "2236000", "changeInReceivables": "-30442000", "changeInExchangeRate": "None", "cashflowFromFinancing": "236133000", "cashflowFromInvestment": "-236048000", "stockBasedCompensation": "4018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 293516000, "cost_of_revenue": 80929000, "gross_profit": 212587000, "ebit": 51667000, "ebitda": 58150000, "pretax_income": 51667000, "tax_provision": 14200000, "net_income": 37467000, "net_income_to_common": 37467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83420000, "total_current_assets": 1917652000, "total_assets": 6390652000, "short_term_debt": 41994000, "long_term_debt": 109793000, "total_debt": 151787000, "total_liabilities": 5585188000, "total_equity": 805464000, "shares_outstanding": 38313000, "goodwill_and_intangibles": 172631000 }, "cash_flow": { "operating_cash_flow": 109023000, "capital_expenditure": 3915000, "free_cash_flow": 112938000, "dividends_paid": 6494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232429, "ticker_id": 613, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51667000", "ebitda": "58150000", "netIncome": "37467000", "grossProfit": "212587000", "depreciation": "None", "totalRevenue": "293516000", "costOfRevenue": "80929000", "interestIncome": "239230000", "incomeBeforeTax": "51667000", "interestExpense": "24252000", "operatingIncome": "51667000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "214978000", "nonInterestIncome": "None", "operatingExpenses": "160920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6483000", "sellingGeneralAndAdministrative": "89756000", "netIncomeFromContinuingOperations": "37467000" }, "balance": { "goodwill": "148353000", "inventory": "-123471000", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "6390652000", "longTermDebt": "109793000", "shortTermDebt": "41994000", "treasuryStock": "-1668000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24278000", "reportedCurrency": "USD", "retainedEarnings": "191098000", "totalLiabilities": "5585188000", "otherCurrentAssets": "123471000", "totalCurrentAssets": "1917652000", "currentLongTermDebt": "None", "longTermInvestments": "5733737000", "shortTermInvestments": "1447230000", "currentNetReceivables": "387002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4473000000", "currentAccountsPayable": "1478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86728000", "shortLongTermDebtTotal": "385787000", "totalShareholderEquity": "805464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4610246000", "totalCurrentLiabilities": "4869488000", "otherNonCurrentLiabilities": "647901000", "totalNonCurrentLiabilities": "715700000", "cashAndShortTermInvestments": "83420000", "commonStockSharesOutstanding": "38313000", "intangibleAssetsExcludingGoodwill": "24278000", "cashAndCashEquivalentsAtCarryingValue": "83420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37467000", "profitLoss": "None", "dividendPayout": "6494000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28767000", "operatingCashflow": "109023000", "capitalExpenditures": "3915000", "changeInReceivables": "3908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "780015000", "cashflowFromInvestment": "-886355000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293516000, "cost_of_revenue": 80929000, "gross_profit": 212587000, "research_and_development": null, "selling_general_admin": 89756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51667000, "depreciation_amortisation": 6483000, "ebitda": 58150000, "interest_expense": 24252000, "interest_income": null, "other_non_operating": null, "pretax_income": 51667000, "tax_provision": 14200000, "effective_tax_rate": null, "net_income": 37467000, "net_income_continuing_ops": 37467000, "net_income_to_common": 37467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83420000, "short_term_investments": 1447230000, "net_receivables": 387002000, "inventory": -123471000, "other_current_assets": null, "total_current_assets": 1917652000, "net_ppe": null, "goodwill": 148353000, "intangible_assets": 24278000, "goodwill_and_intangibles": 172631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4473000000, "total_assets": 6390652000, "short_term_debt": 41994000, "accounts_payable": 1478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4869488000, "long_term_debt": 109793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715700000, "total_liabilities": 5585188000, "total_debt": 151787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191098000, "total_equity": 805464000, "shares_outstanding": 38313000, "operating_cash_flow": 109023000, "stock_based_compensation": 2579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886355000, "dividends_paid": 6494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 780015000, "free_cash_flow": 112938000, "net_change_in_cash": 2683000 }, "raw_data": { "income": { "ebit": "51667000", "ebitda": "58150000", "netIncome": "37467000", "grossProfit": "212587000", "depreciation": "None", "totalRevenue": "293516000", "costOfRevenue": "80929000", "interestIncome": "239230000", "incomeBeforeTax": "51667000", "interestExpense": "24252000", "operatingIncome": "51667000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14200000", "reportedCurrency": "USD", "netInterestIncome": "214978000", "nonInterestIncome": "None", "operatingExpenses": "160920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6483000", "sellingGeneralAndAdministrative": "89756000", "netIncomeFromContinuingOperations": "37467000" }, "balance": { "goodwill": "148353000", "inventory": "-123471000", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "6390652000", "longTermDebt": "109793000", "shortTermDebt": "41994000", "treasuryStock": "-1668000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "24278000", "reportedCurrency": "USD", "retainedEarnings": "191098000", "totalLiabilities": "5585188000", "otherCurrentAssets": "123471000", "totalCurrentAssets": "1917652000", "currentLongTermDebt": "None", "longTermInvestments": "5733737000", "shortTermInvestments": "1447230000", "currentNetReceivables": "387002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4473000000", "currentAccountsPayable": "1478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86728000", "shortLongTermDebtTotal": "385787000", "totalShareholderEquity": "805464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4610246000", "totalCurrentLiabilities": "4869488000", "otherNonCurrentLiabilities": "647901000", "totalNonCurrentLiabilities": "715700000", "cashAndShortTermInvestments": "83420000", "commonStockSharesOutstanding": "38313000", "intangibleAssetsExcludingGoodwill": "24278000", "cashAndCashEquivalentsAtCarryingValue": "83420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37467000", "profitLoss": "None", "dividendPayout": "6494000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-28767000", "operatingCashflow": "109023000", "capitalExpenditures": "3915000", "changeInReceivables": "3908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "780015000", "cashflowFromInvestment": "-886355000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2683000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 311682000, "cost_of_revenue": 69237000, "gross_profit": 242445000, "ebit": 77295000, "ebitda": 83684000, "pretax_income": 77295000, "tax_provision": 20293000, "net_income": 57002000, "net_income_to_common": 57002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80737000, "total_current_assets": 1503967000, "total_assets": 5521809000, "short_term_debt": 539638000, "long_term_debt": 37334000, "total_debt": 576972000, "total_liabilities": 4771694000, "total_equity": 750115000, "shares_outstanding": 37986463, "goodwill_and_intangibles": 180255000 }, "cash_flow": { "operating_cash_flow": 29314000, "capital_expenditure": 4267000, "free_cash_flow": 33581000, "dividends_paid": 783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232434, "ticker_id": 613, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77295000", "ebitda": "83684000", "netIncome": "57002000", "grossProfit": "242445000", "depreciation": "None", "totalRevenue": "311682000", "costOfRevenue": "69237000", "interestIncome": "264814000", "incomeBeforeTax": "77295000", "interestExpense": "48529000", "operatingIncome": "77295000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20293000", "reportedCurrency": "USD", "netInterestIncome": "216285000", "nonInterestIncome": "None", "operatingExpenses": "165150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389000", "sellingGeneralAndAdministrative": "95309000", "netIncomeFromContinuingOperations": "57002000" }, "balance": { "goodwill": "148353000", "inventory": "-119278000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "5521809000", "longTermDebt": "37334000", "shortTermDebt": "539638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31902000", "reportedCurrency": "USD", "retainedEarnings": "159033000", "totalLiabilities": "4771694000", "otherCurrentAssets": "119278000", "totalCurrentAssets": "1503967000", "currentLongTermDebt": "0", "longTermInvestments": "1218206000", "shortTermInvestments": "1186292000", "currentNetReceivables": "236938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494601000", "currentAccountsPayable": "3677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96140000", "shortLongTermDebtTotal": "576972000", "totalShareholderEquity": "750115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3677000", "totalCurrentLiabilities": "3677000", "otherNonCurrentLiabilities": "539638000", "totalNonCurrentLiabilities": "527334000", "cashAndShortTermInvestments": "80737000", "commonStockSharesOutstanding": "37986463", "intangibleAssetsExcludingGoodwill": "31902000", "cashAndCashEquivalentsAtCarryingValue": "80737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57002000", "profitLoss": "None", "dividendPayout": "783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29314000", "capitalExpenditures": "4267000", "changeInReceivables": "-3097000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180125000", "cashflowFromInvestment": "-250562000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311682000, "cost_of_revenue": 69237000, "gross_profit": 242445000, "research_and_development": null, "selling_general_admin": 95309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77295000, "depreciation_amortisation": 6389000, "ebitda": 83684000, "interest_expense": 48529000, "interest_income": null, "other_non_operating": null, "pretax_income": 77295000, "tax_provision": 20293000, "effective_tax_rate": null, "net_income": 57002000, "net_income_continuing_ops": 57002000, "net_income_to_common": 57002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80737000, "short_term_investments": 1186292000, "net_receivables": 236938000, "inventory": -119278000, "other_current_assets": null, "total_current_assets": 1503967000, "net_ppe": null, "goodwill": 148353000, "intangible_assets": 31902000, "goodwill_and_intangibles": 180255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494601000, "total_assets": 5521809000, "short_term_debt": 539638000, "accounts_payable": 3677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3677000, "long_term_debt": 37334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527334000, "total_liabilities": 4771694000, "total_debt": 576972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159033000, "total_equity": 750115000, "shares_outstanding": 37986463, "operating_cash_flow": 29314000, "stock_based_compensation": 1673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250562000, "dividends_paid": 783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180125000, "free_cash_flow": 33581000, "net_change_in_cash": -41123000 }, "raw_data": { "income": { "ebit": "77295000", "ebitda": "83684000", "netIncome": "57002000", "grossProfit": "242445000", "depreciation": "None", "totalRevenue": "311682000", "costOfRevenue": "69237000", "interestIncome": "264814000", "incomeBeforeTax": "77295000", "interestExpense": "48529000", "operatingIncome": "77295000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20293000", "reportedCurrency": "USD", "netInterestIncome": "216285000", "nonInterestIncome": "None", "operatingExpenses": "165150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6389000", "sellingGeneralAndAdministrative": "95309000", "netIncomeFromContinuingOperations": "57002000" }, "balance": { "goodwill": "148353000", "inventory": "-119278000", "commonStock": "379000", "currentDebt": "None", "investments": "None", "totalAssets": "5521809000", "longTermDebt": "37334000", "shortTermDebt": "539638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31902000", "reportedCurrency": "USD", "retainedEarnings": "159033000", "totalLiabilities": "4771694000", "otherCurrentAssets": "119278000", "totalCurrentAssets": "1503967000", "currentLongTermDebt": "0", "longTermInvestments": "1218206000", "shortTermInvestments": "1186292000", "currentNetReceivables": "236938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494601000", "currentAccountsPayable": "3677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96140000", "shortLongTermDebtTotal": "576972000", "totalShareholderEquity": "750115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3677000", "totalCurrentLiabilities": "3677000", "otherNonCurrentLiabilities": "539638000", "totalNonCurrentLiabilities": "527334000", "cashAndShortTermInvestments": "80737000", "commonStockSharesOutstanding": "37986463", "intangibleAssetsExcludingGoodwill": "31902000", "cashAndCashEquivalentsAtCarryingValue": "80737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57002000", "profitLoss": "None", "dividendPayout": "783000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29314000", "capitalExpenditures": "4267000", "changeInReceivables": "-3097000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180125000", "cashflowFromInvestment": "-250562000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 250182000, "cost_of_revenue": 47141000, "gross_profit": 203041000, "ebit": 55440000, "ebitda": 61019000, "pretax_income": 55440000, "tax_provision": 14247000, "net_income": 41193000, "net_income_to_common": 41193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121860000, "total_current_assets": 1146970000, "total_assets": 4942574000, "short_term_debt": 34166000, "long_term_debt": 36768000, "total_debt": 70934000, "total_liabilities": 4291902000, "total_equity": 650672000, "shares_outstanding": 34187000, "goodwill_and_intangibles": 161596000 }, "cash_flow": { "operating_cash_flow": 79935000, "capital_expenditure": 2578000, "free_cash_flow": 82513000, "dividends_paid": 783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232439, "ticker_id": 613, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55440000", "ebitda": "61019000", "netIncome": "41193000", "grossProfit": "203041000", "depreciation": "None", "totalRevenue": "250182000", "costOfRevenue": "47141000", "interestIncome": "206951000", "incomeBeforeTax": "55440000", "interestExpense": "28346000", "operatingIncome": "55440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14247000", "reportedCurrency": "USD", "netInterestIncome": "178605000", "nonInterestIncome": "None", "operatingExpenses": "147601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5579000", "sellingGeneralAndAdministrative": "80382000", "netIncomeFromContinuingOperations": "41193000" }, "balance": { "goodwill": "128177000", "inventory": "-3456000", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "4942574000", "longTermDebt": "36768000", "shortTermDebt": "34166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33419000", "reportedCurrency": "USD", "retainedEarnings": "102522000", "totalLiabilities": "4291902000", "otherCurrentAssets": "2603169000", "totalCurrentAssets": "1146970000", "currentLongTermDebt": "0", "longTermInvestments": "936615000", "shortTermInvestments": "817656000", "currentNetReceivables": "207454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3795604000", "currentAccountsPayable": "3484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97680000", "shortLongTermDebtTotal": "495934000", "totalShareholderEquity": "650672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3792484000", "totalCurrentLiabilities": "3830134000", "otherNonCurrentLiabilities": "459166000", "totalNonCurrentLiabilities": "461768000", "cashAndShortTermInvestments": "121860000", "commonStockSharesOutstanding": "34187000", "intangibleAssetsExcludingGoodwill": "33419000", "cashAndCashEquivalentsAtCarryingValue": "121860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41193000", "profitLoss": "None", "dividendPayout": "783000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3757288000", "operatingCashflow": "79935000", "capitalExpenditures": "2578000", "changeInReceivables": "-160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "352975000", "cashflowFromInvestment": "-369399000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250182000, "cost_of_revenue": 47141000, "gross_profit": 203041000, "research_and_development": 0, "selling_general_admin": 80382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55440000, "depreciation_amortisation": 5579000, "ebitda": 61019000, "interest_expense": 28346000, "interest_income": null, "other_non_operating": null, "pretax_income": 55440000, "tax_provision": 14247000, "effective_tax_rate": null, "net_income": 41193000, "net_income_continuing_ops": 41193000, "net_income_to_common": 41193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121860000, "short_term_investments": 817656000, "net_receivables": 207454000, "inventory": -3456000, "other_current_assets": null, "total_current_assets": 1146970000, "net_ppe": null, "goodwill": 128177000, "intangible_assets": 33419000, "goodwill_and_intangibles": 161596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3795604000, "total_assets": 4942574000, "short_term_debt": 34166000, "accounts_payable": 3484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3830134000, "long_term_debt": 36768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461768000, "total_liabilities": 4291902000, "total_debt": 70934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102522000, "total_equity": 650672000, "shares_outstanding": 34187000, "operating_cash_flow": 79935000, "stock_based_compensation": 1514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369399000, "dividends_paid": 783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352975000, "free_cash_flow": 82513000, "net_change_in_cash": 63511000 }, "raw_data": { "income": { "ebit": "55440000", "ebitda": "61019000", "netIncome": "41193000", "grossProfit": "203041000", "depreciation": "None", "totalRevenue": "250182000", "costOfRevenue": "47141000", "interestIncome": "206951000", "incomeBeforeTax": "55440000", "interestExpense": "28346000", "operatingIncome": "55440000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14247000", "reportedCurrency": "USD", "netInterestIncome": "178605000", "nonInterestIncome": "None", "operatingExpenses": "147601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5579000", "sellingGeneralAndAdministrative": "80382000", "netIncomeFromContinuingOperations": "41193000" }, "balance": { "goodwill": "128177000", "inventory": "-3456000", "commonStock": "361000", "currentDebt": "None", "investments": "None", "totalAssets": "4942574000", "longTermDebt": "36768000", "shortTermDebt": "34166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33419000", "reportedCurrency": "USD", "retainedEarnings": "102522000", "totalLiabilities": "4291902000", "otherCurrentAssets": "2603169000", "totalCurrentAssets": "1146970000", "currentLongTermDebt": "0", "longTermInvestments": "936615000", "shortTermInvestments": "817656000", "currentNetReceivables": "207454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3795604000", "currentAccountsPayable": "3484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97680000", "shortLongTermDebtTotal": "495934000", "totalShareholderEquity": "650672000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3792484000", "totalCurrentLiabilities": "3830134000", "otherNonCurrentLiabilities": "459166000", "totalNonCurrentLiabilities": "461768000", "cashAndShortTermInvestments": "121860000", "commonStockSharesOutstanding": "34187000", "intangibleAssetsExcludingGoodwill": "33419000", "cashAndCashEquivalentsAtCarryingValue": "121860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41193000", "profitLoss": "None", "dividendPayout": "783000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3757288000", "operatingCashflow": "79935000", "capitalExpenditures": "2578000", "changeInReceivables": "-160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "352975000", "cashflowFromInvestment": "-369399000", "stockBasedCompensation": "1514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 153384000, "cost_of_revenue": 47330000, "gross_profit": 106054000, "ebit": 49675000, "ebitda": 49675000, "pretax_income": 49675000, "tax_provision": 12096000, "net_income": 37579000, "net_income_to_common": 37579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62341000, "total_current_assets": 1718521000, "total_assets": 9909680000, "short_term_debt": null, "long_term_debt": 570300000, "total_debt": 570300000, "total_liabilities": 8629388000, "total_equity": 1280292000, "shares_outstanding": 45422368, "goodwill_and_intangibles": 216718000 }, "cash_flow": { "operating_cash_flow": 54552000, "capital_expenditure": 458000, "free_cash_flow": 55010000, "dividends_paid": 5360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232402, "ticker_id": 613, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "49675000", "netIncome": "37579000", "grossProfit": "106054000", "depreciation": "None", "totalRevenue": "153384000", "costOfRevenue": "47330000", "interestIncome": "141656000", "incomeBeforeTax": "49675000", "interestExpense": "41793000", "operatingIncome": "49675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12096000", "reportedCurrency": "USD", "netInterestIncome": "99863000", "nonInterestIncome": "None", "operatingExpenses": "56379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3244000", "netIncomeFromContinuingOperations": "37579000" }, "balance": { "goodwill": "199285000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9909680000", "longTermDebt": "570300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17433000", "reportedCurrency": "USD", "retainedEarnings": "677854000", "totalLiabilities": "8629388000", "otherCurrentAssets": "None", "totalCurrentAssets": "1718521000", "currentLongTermDebt": "None", "longTermInvestments": "1684683000", "shortTermInvestments": "1656180000", "currentNetReceivables": "40090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302127000", "currentAccountsPayable": "9882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650070000", "totalShareholderEquity": "1280292000", "capitalLeaseObligations": "9216000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8629388000", "cashAndShortTermInvestments": "62341000", "commonStockSharesOutstanding": "45422368", "intangibleAssetsExcludingGoodwill": "17433000", "cashAndCashEquivalentsAtCarryingValue": "62341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37579000", "profitLoss": "None", "dividendPayout": "5360000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54552000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224229000", "cashflowFromInvestment": "-229508000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153384000, "cost_of_revenue": 47330000, "gross_profit": 106054000, "research_and_development": null, "selling_general_admin": 3244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49675000, "depreciation_amortisation": null, "ebitda": 49675000, "interest_expense": 41793000, "interest_income": null, "other_non_operating": null, "pretax_income": 49675000, "tax_provision": 12096000, "effective_tax_rate": null, "net_income": 37579000, "net_income_continuing_ops": 37579000, "net_income_to_common": 37579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62341000, "short_term_investments": 1656180000, "net_receivables": 40090000, "inventory": null, "other_current_assets": null, "total_current_assets": 1718521000, "net_ppe": null, "goodwill": 199285000, "intangible_assets": 17433000, "goodwill_and_intangibles": 216718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302127000, "total_assets": 9909680000, "short_term_debt": null, "accounts_payable": 9882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 570300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8629388000, "total_liabilities": 8629388000, "total_debt": 570300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 677854000, "total_equity": 1280292000, "shares_outstanding": 45422368, "operating_cash_flow": 54552000, "stock_based_compensation": 2197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229508000, "dividends_paid": 5360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224229000, "free_cash_flow": 55010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "49675000", "netIncome": "37579000", "grossProfit": "106054000", "depreciation": "None", "totalRevenue": "153384000", "costOfRevenue": "47330000", "interestIncome": "141656000", "incomeBeforeTax": "49675000", "interestExpense": "41793000", "operatingIncome": "49675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12096000", "reportedCurrency": "USD", "netInterestIncome": "99863000", "nonInterestIncome": "None", "operatingExpenses": "56379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3244000", "netIncomeFromContinuingOperations": "37579000" }, "balance": { "goodwill": "199285000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9909680000", "longTermDebt": "570300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17433000", "reportedCurrency": "USD", "retainedEarnings": "677854000", "totalLiabilities": "8629388000", "otherCurrentAssets": "None", "totalCurrentAssets": "1718521000", "currentLongTermDebt": "None", "longTermInvestments": "1684683000", "shortTermInvestments": "1656180000", "currentNetReceivables": "40090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302127000", "currentAccountsPayable": "9882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650070000", "totalShareholderEquity": "1280292000", "capitalLeaseObligations": "9216000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8629388000", "cashAndShortTermInvestments": "62341000", "commonStockSharesOutstanding": "45422368", "intangibleAssetsExcludingGoodwill": "17433000", "cashAndCashEquivalentsAtCarryingValue": "62341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37579000", "profitLoss": "None", "dividendPayout": "5360000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54552000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224229000", "cashflowFromInvestment": "-229508000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 159950000, "cost_of_revenue": 42945000, "gross_profit": 117005000, "ebit": 56636000, "ebitda": 58130000, "pretax_income": 46934000, "tax_provision": 12413000, "net_income": 34521000, "net_income_to_common": 34521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60184000, "total_current_assets": 1465290000, "total_assets": 9652676000, "short_term_debt": null, "long_term_debt": 564947000, "total_debt": 564947000, "total_liabilities": 8384770000, "total_equity": 1267906000, "shares_outstanding": 45422368, "goodwill_and_intangibles": 420274000 }, "cash_flow": { "operating_cash_flow": 58646000, "capital_expenditure": 516000, "free_cash_flow": 59162000, "dividends_paid": 4506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232403, "ticker_id": 613, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56636000", "ebitda": "58130000", "netIncome": "34521000", "grossProfit": "117005000", "depreciation": "None", "totalRevenue": "159950000", "costOfRevenue": "42945000", "interestIncome": "144236000", "incomeBeforeTax": "46934000", "interestExpense": "42945000", "operatingIncome": "56636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12413000", "reportedCurrency": "USD", "netInterestIncome": "101291000", "nonInterestIncome": "None", "operatingExpenses": "60369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "54402000", "netIncomeFromContinuingOperations": "34521000" }, "balance": { "goodwill": "200520000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9652676000", "longTermDebt": "564947000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219754000", "reportedCurrency": "USD", "retainedEarnings": "645724000", "totalLiabilities": "8384770000", "otherCurrentAssets": "None", "totalCurrentAssets": "1465290000", "currentLongTermDebt": "None", "longTermInvestments": "1435000000", "shortTermInvestments": "1405106000", "currentNetReceivables": "39818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300287000", "currentAccountsPayable": "11777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57988000", "shortLongTermDebtTotal": "564947000", "totalShareholderEquity": "1267906000", "capitalLeaseObligations": "9851000", "otherCurrentLiabilities": "4761815000", "totalCurrentLiabilities": "4761815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3622955000", "cashAndShortTermInvestments": "60184000", "commonStockSharesOutstanding": "45422368", "intangibleAssetsExcludingGoodwill": "219754000", "cashAndCashEquivalentsAtCarryingValue": "60184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34521000", "profitLoss": "None", "dividendPayout": "4506000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58646000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211066000", "cashflowFromInvestment": "42499000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159950000, "cost_of_revenue": 42945000, "gross_profit": 117005000, "research_and_development": null, "selling_general_admin": 54402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56636000, "depreciation_amortisation": 1494000, "ebitda": 58130000, "interest_expense": 42945000, "interest_income": null, "other_non_operating": null, "pretax_income": 46934000, "tax_provision": 12413000, "effective_tax_rate": null, "net_income": 34521000, "net_income_continuing_ops": 34521000, "net_income_to_common": 34521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60184000, "short_term_investments": 1405106000, "net_receivables": 39818000, "inventory": null, "other_current_assets": null, "total_current_assets": 1465290000, "net_ppe": null, "goodwill": 200520000, "intangible_assets": 219754000, "goodwill_and_intangibles": 420274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300287000, "total_assets": 9652676000, "short_term_debt": null, "accounts_payable": 11777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761815000, "long_term_debt": 564947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3622955000, "total_liabilities": 8384770000, "total_debt": 564947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645724000, "total_equity": 1267906000, "shares_outstanding": 45422368, "operating_cash_flow": 58646000, "stock_based_compensation": 2591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42499000, "dividends_paid": 4506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211066000, "free_cash_flow": 59162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56636000", "ebitda": "58130000", "netIncome": "34521000", "grossProfit": "117005000", "depreciation": "None", "totalRevenue": "159950000", "costOfRevenue": "42945000", "interestIncome": "144236000", "incomeBeforeTax": "46934000", "interestExpense": "42945000", "operatingIncome": "56636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12413000", "reportedCurrency": "USD", "netInterestIncome": "101291000", "nonInterestIncome": "None", "operatingExpenses": "60369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "54402000", "netIncomeFromContinuingOperations": "34521000" }, "balance": { "goodwill": "200520000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9652676000", "longTermDebt": "564947000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219754000", "reportedCurrency": "USD", "retainedEarnings": "645724000", "totalLiabilities": "8384770000", "otherCurrentAssets": "None", "totalCurrentAssets": "1465290000", "currentLongTermDebt": "None", "longTermInvestments": "1435000000", "shortTermInvestments": "1405106000", "currentNetReceivables": "39818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300287000", "currentAccountsPayable": "11777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57988000", "shortLongTermDebtTotal": "564947000", "totalShareholderEquity": "1267906000", "capitalLeaseObligations": "9851000", "otherCurrentLiabilities": "4761815000", "totalCurrentLiabilities": "4761815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3622955000", "cashAndShortTermInvestments": "60184000", "commonStockSharesOutstanding": "45422368", "intangibleAssetsExcludingGoodwill": "219754000", "cashAndCashEquivalentsAtCarryingValue": "60184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34521000", "profitLoss": "None", "dividendPayout": "4506000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58646000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211066000", "cashflowFromInvestment": "42499000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 162580000, "cost_of_revenue": 54034000, "gross_profit": 108546000, "ebit": 49919000, "ebitda": 51059000, "pretax_income": 49919000, "tax_provision": 12719000, "net_income": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259016000, "total_current_assets": 2233891000, "total_assets": 9812375000, "short_term_debt": 41286000, "long_term_debt": 540243000, "total_debt": 581529000, "total_liabilities": 8574693000, "total_equity": 1237682000, "shares_outstanding": 45366000, "goodwill_and_intangibles": 202014000 }, "cash_flow": { "operating_cash_flow": 38346000, "capital_expenditure": 381000, "free_cash_flow": 38727000, "dividends_paid": 4510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232405, "ticker_id": 613, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49919000", "ebitda": "51059000", "netIncome": "37200000", "grossProfit": "108546000", "depreciation": "None", "totalRevenue": "162580000", "costOfRevenue": "54034000", "interestIncome": "148607000", "incomeBeforeTax": "49919000", "interestExpense": "48736000", "operatingIncome": "49919000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12719000", "reportedCurrency": "USD", "netInterestIncome": "99871000", "nonInterestIncome": "None", "operatingExpenses": "58627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "37492000", "netIncomeFromContinuingOperations": "37200000" }, "balance": { "goodwill": "181852000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9812375000", "longTermDebt": "540243000", "shortTermDebt": "41286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20162000", "reportedCurrency": "USD", "retainedEarnings": "615784000", "totalLiabilities": "8574693000", "otherCurrentAssets": "None", "totalCurrentAssets": "2233891000", "currentLongTermDebt": "0", "longTermInvestments": "1541674000", "shortTermInvestments": "1232716000", "currentNetReceivables": "742159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7578484000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68531000", "shortLongTermDebtTotal": "581529000", "totalShareholderEquity": "1237682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7828197000", "totalCurrentLiabilities": "7869483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705210000", "cashAndShortTermInvestments": "259016000", "commonStockSharesOutstanding": "45366000", "intangibleAssetsExcludingGoodwill": "20162000", "cashAndCashEquivalentsAtCarryingValue": "259016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37200000", "profitLoss": "None", "dividendPayout": "4510000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38346000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34250000", "cashflowFromInvestment": "-31930000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162580000, "cost_of_revenue": 54034000, "gross_profit": 108546000, "research_and_development": null, "selling_general_admin": 37492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49919000, "depreciation_amortisation": 1140000, "ebitda": 51059000, "interest_expense": 48736000, "interest_income": null, "other_non_operating": null, "pretax_income": 49919000, "tax_provision": 12719000, "effective_tax_rate": null, "net_income": 37200000, "net_income_continuing_ops": 37200000, "net_income_to_common": 37200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259016000, "short_term_investments": 1232716000, "net_receivables": 742159000, "inventory": null, "other_current_assets": null, "total_current_assets": 2233891000, "net_ppe": null, "goodwill": 181852000, "intangible_assets": 20162000, "goodwill_and_intangibles": 202014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7578484000, "total_assets": 9812375000, "short_term_debt": 41286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7869483000, "long_term_debt": 540243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705210000, "total_liabilities": 8574693000, "total_debt": 581529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615784000, "total_equity": 1237682000, "shares_outstanding": 45366000, "operating_cash_flow": 38346000, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31930000, "dividends_paid": 4510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34250000, "free_cash_flow": 38727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49919000", "ebitda": "51059000", "netIncome": "37200000", "grossProfit": "108546000", "depreciation": "None", "totalRevenue": "162580000", "costOfRevenue": "54034000", "interestIncome": "148607000", "incomeBeforeTax": "49919000", "interestExpense": "48736000", "operatingIncome": "49919000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12719000", "reportedCurrency": "USD", "netInterestIncome": "99871000", "nonInterestIncome": "None", "operatingExpenses": "58627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "37492000", "netIncomeFromContinuingOperations": "37200000" }, "balance": { "goodwill": "181852000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9812375000", "longTermDebt": "540243000", "shortTermDebt": "41286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20162000", "reportedCurrency": "USD", "retainedEarnings": "615784000", "totalLiabilities": "8574693000", "otherCurrentAssets": "None", "totalCurrentAssets": "2233891000", "currentLongTermDebt": "0", "longTermInvestments": "1541674000", "shortTermInvestments": "1232716000", "currentNetReceivables": "742159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7578484000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68531000", "shortLongTermDebtTotal": "581529000", "totalShareholderEquity": "1237682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7828197000", "totalCurrentLiabilities": "7869483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705210000", "cashAndShortTermInvestments": "259016000", "commonStockSharesOutstanding": "45366000", "intangibleAssetsExcludingGoodwill": "20162000", "cashAndCashEquivalentsAtCarryingValue": "259016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37200000", "profitLoss": "None", "dividendPayout": "4510000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38346000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34250000", "cashflowFromInvestment": "-31930000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 158116000, "cost_of_revenue": 60480000, "gross_profit": 97636000, "ebit": 38928000, "ebitda": 40040000, "pretax_income": 38928000, "tax_provision": 8846000, "net_income": 30082000, "net_income_to_common": 30082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218350000, "total_current_assets": 976342000, "total_assets": 9720218000, "short_term_debt": 34110000, "long_term_debt": 559373000, "total_debt": 593483000, "total_liabilities": 8527802000, "total_equity": 1192416000, "shares_outstanding": 44290000, "goodwill_and_intangibles": 203508000 }, "cash_flow": { "operating_cash_flow": 16267000, "capital_expenditure": 1088000, "free_cash_flow": 17355000, "dividends_paid": 4777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232406, "ticker_id": 613, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38928000", "ebitda": "40040000", "netIncome": "30082000", "grossProfit": "97636000", "depreciation": "None", "totalRevenue": "158116000", "costOfRevenue": "60480000", "interestIncome": "144527000", "incomeBeforeTax": "38928000", "interestExpense": "48557000", "operatingIncome": "38928000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8846000", "reportedCurrency": "USD", "netInterestIncome": "95970000", "nonInterestIncome": "None", "operatingExpenses": "58708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "4843000", "netIncomeFromContinuingOperations": "30082000" }, "balance": { "goodwill": "181852000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9720218000", "longTermDebt": "559373000", "shortTermDebt": "34110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21656000", "reportedCurrency": "USD", "retainedEarnings": "583170000", "totalLiabilities": "8527802000", "otherCurrentAssets": "674012000", "totalCurrentAssets": "976342000", "currentLongTermDebt": "0", "longTermInvestments": "1604796000", "shortTermInvestments": "34598000", "currentNetReceivables": "723394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8743876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59544000", "shortLongTermDebtTotal": "559373000", "totalShareholderEquity": "1192416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7810479000", "totalCurrentLiabilities": "7844589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683213000", "cashAndShortTermInvestments": "218350000", "commonStockSharesOutstanding": "44290000", "intangibleAssetsExcludingGoodwill": "21656000", "cashAndCashEquivalentsAtCarryingValue": "218350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30082000", "profitLoss": "None", "dividendPayout": "4777000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16267000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203034000", "cashflowFromInvestment": "-16197000", "stockBasedCompensation": "2370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158116000, "cost_of_revenue": 60480000, "gross_profit": 97636000, "research_and_development": null, "selling_general_admin": 4843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38928000, "depreciation_amortisation": 1112000, "ebitda": 40040000, "interest_expense": 48557000, "interest_income": null, "other_non_operating": null, "pretax_income": 38928000, "tax_provision": 8846000, "effective_tax_rate": null, "net_income": 30082000, "net_income_continuing_ops": 30082000, "net_income_to_common": 30082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218350000, "short_term_investments": 34598000, "net_receivables": 723394000, "inventory": null, "other_current_assets": null, "total_current_assets": 976342000, "net_ppe": null, "goodwill": 181852000, "intangible_assets": 21656000, "goodwill_and_intangibles": 203508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8743876000, "total_assets": 9720218000, "short_term_debt": 34110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7844589000, "long_term_debt": 559373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683213000, "total_liabilities": 8527802000, "total_debt": 593483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583170000, "total_equity": 1192416000, "shares_outstanding": 44290000, "operating_cash_flow": 16267000, "stock_based_compensation": 2370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16197000, "dividends_paid": 4777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203034000, "free_cash_flow": 17355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38928000", "ebitda": "40040000", "netIncome": "30082000", "grossProfit": "97636000", "depreciation": "None", "totalRevenue": "158116000", "costOfRevenue": "60480000", "interestIncome": "144527000", "incomeBeforeTax": "38928000", "interestExpense": "48557000", "operatingIncome": "38928000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8846000", "reportedCurrency": "USD", "netInterestIncome": "95970000", "nonInterestIncome": "None", "operatingExpenses": "58708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "4843000", "netIncomeFromContinuingOperations": "30082000" }, "balance": { "goodwill": "181852000", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "9720218000", "longTermDebt": "559373000", "shortTermDebt": "34110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21656000", "reportedCurrency": "USD", "retainedEarnings": "583170000", "totalLiabilities": "8527802000", "otherCurrentAssets": "674012000", "totalCurrentAssets": "976342000", "currentLongTermDebt": "0", "longTermInvestments": "1604796000", "shortTermInvestments": "34598000", "currentNetReceivables": "723394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8743876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59544000", "shortLongTermDebtTotal": "559373000", "totalShareholderEquity": "1192416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7810479000", "totalCurrentLiabilities": "7844589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683213000", "cashAndShortTermInvestments": "218350000", "commonStockSharesOutstanding": "44290000", "intangibleAssetsExcludingGoodwill": "21656000", "cashAndCashEquivalentsAtCarryingValue": "218350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30082000", "profitLoss": "None", "dividendPayout": "4777000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16267000", "capitalExpenditures": "1088000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203034000", "cashflowFromInvestment": "-16197000", "stockBasedCompensation": "2370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 148845000, "cost_of_revenue": 55813000, "gross_profit": 93032000, "ebit": 37472000, "ebitda": 38630000, "pretax_income": 37472000, "tax_provision": 9224000, "net_income": 28248000, "net_income_to_common": 28248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421314000, "total_current_assets": 2399512000, "total_assets": 9584732000, "short_term_debt": 28244000, "long_term_debt": 695084000, "total_debt": 723328000, "total_liabilities": 8453654000, "total_equity": 1131078000, "shares_outstanding": 44290000, "goodwill_and_intangibles": 196980000 }, "cash_flow": { "operating_cash_flow": 27059000, "capital_expenditure": 2012000, "free_cash_flow": 29071000, "dividends_paid": 4371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232407, "ticker_id": 613, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37472000", "ebitda": "38630000", "netIncome": "28248000", "grossProfit": "93032000", "depreciation": "None", "totalRevenue": "148845000", "costOfRevenue": "55813000", "interestIncome": "134850000", "incomeBeforeTax": "37472000", "interestExpense": "46634000", "operatingIncome": "37472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9224000", "reportedCurrency": "USD", "netInterestIncome": "88216000", "nonInterestIncome": "None", "operatingExpenses": "55560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "36252000", "netIncomeFromContinuingOperations": "28248000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "9584732000", "longTermDebt": "695084000", "shortTermDebt": "28244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15275000", "reportedCurrency": "USD", "retainedEarnings": "557704000", "totalLiabilities": "8453654000", "otherCurrentAssets": "None", "totalCurrentAssets": "2399512000", "currentLongTermDebt": "0", "longTermInvestments": "1568346000", "shortTermInvestments": "1267743000", "currentNetReceivables": "710455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7185220000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70163000", "shortLongTermDebtTotal": "723328000", "totalShareholderEquity": "1131078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7553308000", "totalCurrentLiabilities": "7581552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872102000", "cashAndShortTermInvestments": "421314000", "commonStockSharesOutstanding": "44290000", "intangibleAssetsExcludingGoodwill": "15275000", "cashAndCashEquivalentsAtCarryingValue": "421314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28248000", "profitLoss": "None", "dividendPayout": "4371000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27059000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49080000", "cashflowFromInvestment": "-217963000", "stockBasedCompensation": "2007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148845000, "cost_of_revenue": 55813000, "gross_profit": 93032000, "research_and_development": null, "selling_general_admin": 36252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37472000, "depreciation_amortisation": 1158000, "ebitda": 38630000, "interest_expense": 46634000, "interest_income": null, "other_non_operating": null, "pretax_income": 37472000, "tax_provision": 9224000, "effective_tax_rate": null, "net_income": 28248000, "net_income_continuing_ops": 28248000, "net_income_to_common": 28248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421314000, "short_term_investments": 1267743000, "net_receivables": 710455000, "inventory": null, "other_current_assets": null, "total_current_assets": 2399512000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 15275000, "goodwill_and_intangibles": 196980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7185220000, "total_assets": 9584732000, "short_term_debt": 28244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7581552000, "long_term_debt": 695084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 872102000, "total_liabilities": 8453654000, "total_debt": 723328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 557704000, "total_equity": 1131078000, "shares_outstanding": 44290000, "operating_cash_flow": 27059000, "stock_based_compensation": 2007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217963000, "dividends_paid": 4371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49080000, "free_cash_flow": 29071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37472000", "ebitda": "38630000", "netIncome": "28248000", "grossProfit": "93032000", "depreciation": "None", "totalRevenue": "148845000", "costOfRevenue": "55813000", "interestIncome": "134850000", "incomeBeforeTax": "37472000", "interestExpense": "46634000", "operatingIncome": "37472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9224000", "reportedCurrency": "USD", "netInterestIncome": "88216000", "nonInterestIncome": "None", "operatingExpenses": "55560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000", "sellingGeneralAndAdministrative": "36252000", "netIncomeFromContinuingOperations": "28248000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "9584732000", "longTermDebt": "695084000", "shortTermDebt": "28244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15275000", "reportedCurrency": "USD", "retainedEarnings": "557704000", "totalLiabilities": "8453654000", "otherCurrentAssets": "None", "totalCurrentAssets": "2399512000", "currentLongTermDebt": "0", "longTermInvestments": "1568346000", "shortTermInvestments": "1267743000", "currentNetReceivables": "710455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7185220000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70163000", "shortLongTermDebtTotal": "723328000", "totalShareholderEquity": "1131078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7553308000", "totalCurrentLiabilities": "7581552000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "872102000", "cashAndShortTermInvestments": "421314000", "commonStockSharesOutstanding": "44290000", "intangibleAssetsExcludingGoodwill": "15275000", "cashAndCashEquivalentsAtCarryingValue": "421314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28248000", "profitLoss": "None", "dividendPayout": "4371000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27059000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49080000", "cashflowFromInvestment": "-217963000", "stockBasedCompensation": "2007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 154438000, "cost_of_revenue": 57957000, "gross_profit": 96481000, "ebit": 40364000, "ebitda": 41566000, "pretax_income": 40364000, "tax_provision": 10044000, "net_income": 30320000, "net_income_to_common": 30320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563138000, "total_current_assets": 2516605000, "total_assets": 9496529000, "short_term_debt": 32106000, "long_term_debt": 731597000, "total_debt": 763703000, "total_liabilities": 8405032000, "total_equity": 1091497000, "shares_outstanding": 44180000, "goodwill_and_intangibles": 198098000 }, "cash_flow": { "operating_cash_flow": 52885000, "capital_expenditure": 2100000, "free_cash_flow": 54985000, "dividends_paid": 3927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232408, "ticker_id": 613, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40364000", "ebitda": "41566000", "netIncome": "30320000", "grossProfit": "96481000", "depreciation": "None", "totalRevenue": "154438000", "costOfRevenue": "57957000", "interestIncome": "139603000", "incomeBeforeTax": "40364000", "interestExpense": "51079000", "operatingIncome": "40364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10044000", "reportedCurrency": "USD", "netInterestIncome": "88524000", "nonInterestIncome": "None", "operatingExpenses": "56117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "37281000", "netIncomeFromContinuingOperations": "30320000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "9496529000", "longTermDebt": "731597000", "shortTermDebt": "32106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16393000", "reportedCurrency": "USD", "retainedEarnings": "533901000", "totalLiabilities": "8405032000", "otherCurrentAssets": "-787340000", "totalCurrentAssets": "2516605000", "currentLongTermDebt": "0", "longTermInvestments": "1445118000", "shortTermInvestments": "1166127000", "currentNetReceivables": "787340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6979924000", "currentAccountsPayable": "21114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70299000", "shortLongTermDebtTotal": "774652000", "totalShareholderEquity": "1091497000", "capitalLeaseObligations": "10949000", "otherCurrentLiabilities": "7458628000", "totalCurrentLiabilities": "7511848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893184000", "cashAndShortTermInvestments": "563138000", "commonStockSharesOutstanding": "44180000", "intangibleAssetsExcludingGoodwill": "16393000", "cashAndCashEquivalentsAtCarryingValue": "563138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30320000", "profitLoss": "None", "dividendPayout": "3927000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52885000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57845000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154438000, "cost_of_revenue": 57957000, "gross_profit": 96481000, "research_and_development": null, "selling_general_admin": 37281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40364000, "depreciation_amortisation": 1202000, "ebitda": 41566000, "interest_expense": 51079000, "interest_income": null, "other_non_operating": null, "pretax_income": 40364000, "tax_provision": 10044000, "effective_tax_rate": null, "net_income": 30320000, "net_income_continuing_ops": 30320000, "net_income_to_common": 30320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563138000, "short_term_investments": 1166127000, "net_receivables": 787340000, "inventory": null, "other_current_assets": null, "total_current_assets": 2516605000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 16393000, "goodwill_and_intangibles": 198098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6979924000, "total_assets": 9496529000, "short_term_debt": 32106000, "accounts_payable": 21114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7511848000, "long_term_debt": 731597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893184000, "total_liabilities": 8405032000, "total_debt": 763703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533901000, "total_equity": 1091497000, "shares_outstanding": 44180000, "operating_cash_flow": 52885000, "stock_based_compensation": 2307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": 3927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57845000, "free_cash_flow": 54985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40364000", "ebitda": "41566000", "netIncome": "30320000", "grossProfit": "96481000", "depreciation": "None", "totalRevenue": "154438000", "costOfRevenue": "57957000", "interestIncome": "139603000", "incomeBeforeTax": "40364000", "interestExpense": "51079000", "operatingIncome": "40364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10044000", "reportedCurrency": "USD", "netInterestIncome": "88524000", "nonInterestIncome": "None", "operatingExpenses": "56117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "37281000", "netIncomeFromContinuingOperations": "30320000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "9496529000", "longTermDebt": "731597000", "shortTermDebt": "32106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16393000", "reportedCurrency": "USD", "retainedEarnings": "533901000", "totalLiabilities": "8405032000", "otherCurrentAssets": "-787340000", "totalCurrentAssets": "2516605000", "currentLongTermDebt": "0", "longTermInvestments": "1445118000", "shortTermInvestments": "1166127000", "currentNetReceivables": "787340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6979924000", "currentAccountsPayable": "21114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70299000", "shortLongTermDebtTotal": "774652000", "totalShareholderEquity": "1091497000", "capitalLeaseObligations": "10949000", "otherCurrentLiabilities": "7458628000", "totalCurrentLiabilities": "7511848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893184000", "cashAndShortTermInvestments": "563138000", "commonStockSharesOutstanding": "44180000", "intangibleAssetsExcludingGoodwill": "16393000", "cashAndCashEquivalentsAtCarryingValue": "563138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30320000", "profitLoss": "None", "dividendPayout": "3927000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52885000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57845000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "2307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 160044000, "cost_of_revenue": 66456000, "gross_profit": 93588000, "ebit": 40038000, "ebitda": 41285000, "pretax_income": 40038000, "tax_provision": 9710000, "net_income": 30328000, "net_income_to_common": 30328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452596000, "total_current_assets": 2651388000, "total_assets": 9424316000, "short_term_debt": 35453000, "long_term_debt": 628113000, "total_debt": 663566000, "total_liabilities": 8328004000, "total_equity": 1096312000, "shares_outstanding": 43966000, "goodwill_and_intangibles": 199443000 }, "cash_flow": { "operating_cash_flow": 19793000, "capital_expenditure": 649000, "free_cash_flow": 20442000, "dividends_paid": 3915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232410, "ticker_id": 613, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40038000", "ebitda": "41285000", "netIncome": "30328000", "grossProfit": "93588000", "depreciation": "None", "totalRevenue": "160044000", "costOfRevenue": "66456000", "interestIncome": "146436000", "incomeBeforeTax": "40038000", "interestExpense": "58981000", "operatingIncome": "40038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9710000", "reportedCurrency": "USD", "netInterestIncome": "87455000", "nonInterestIncome": "None", "operatingExpenses": "53550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "34974000", "netIncomeFromContinuingOperations": "30328000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "9424316000", "longTermDebt": "628113000", "shortTermDebt": "35453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17738000", "reportedCurrency": "USD", "retainedEarnings": "507576000", "totalLiabilities": "8328004000", "otherCurrentAssets": "452596000", "totalCurrentAssets": "2651388000", "currentLongTermDebt": "0", "longTermInvestments": "1530790000", "shortTermInvestments": "1502108000", "currentNetReceivables": "696684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6772928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73205000", "shortLongTermDebtTotal": "663566000", "totalShareholderEquity": "1096312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7497887000", "totalCurrentLiabilities": "7533340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794664000", "cashAndShortTermInvestments": "452596000", "commonStockSharesOutstanding": "43966000", "intangibleAssetsExcludingGoodwill": "17738000", "cashAndCashEquivalentsAtCarryingValue": "452596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30328000", "profitLoss": "None", "dividendPayout": "3915000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19793000", "capitalExpenditures": "649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251125000", "cashflowFromInvestment": "-46529000", "stockBasedCompensation": "1895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160044000, "cost_of_revenue": 66456000, "gross_profit": 93588000, "research_and_development": null, "selling_general_admin": 34974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40038000, "depreciation_amortisation": 1247000, "ebitda": 41285000, "interest_expense": 58981000, "interest_income": null, "other_non_operating": null, "pretax_income": 40038000, "tax_provision": 9710000, "effective_tax_rate": null, "net_income": 30328000, "net_income_continuing_ops": 30328000, "net_income_to_common": 30328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452596000, "short_term_investments": 1502108000, "net_receivables": 696684000, "inventory": null, "other_current_assets": null, "total_current_assets": 2651388000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 17738000, "goodwill_and_intangibles": 199443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6772928000, "total_assets": 9424316000, "short_term_debt": 35453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7533340000, "long_term_debt": 628113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794664000, "total_liabilities": 8328004000, "total_debt": 663566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507576000, "total_equity": 1096312000, "shares_outstanding": 43966000, "operating_cash_flow": 19793000, "stock_based_compensation": 1895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46529000, "dividends_paid": 3915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251125000, "free_cash_flow": 20442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40038000", "ebitda": "41285000", "netIncome": "30328000", "grossProfit": "93588000", "depreciation": "None", "totalRevenue": "160044000", "costOfRevenue": "66456000", "interestIncome": "146436000", "incomeBeforeTax": "40038000", "interestExpense": "58981000", "operatingIncome": "40038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9710000", "reportedCurrency": "USD", "netInterestIncome": "87455000", "nonInterestIncome": "None", "operatingExpenses": "53550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "34974000", "netIncomeFromContinuingOperations": "30328000" }, "balance": { "goodwill": "181705000", "inventory": "None", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "9424316000", "longTermDebt": "628113000", "shortTermDebt": "35453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17738000", "reportedCurrency": "USD", "retainedEarnings": "507576000", "totalLiabilities": "8328004000", "otherCurrentAssets": "452596000", "totalCurrentAssets": "2651388000", "currentLongTermDebt": "0", "longTermInvestments": "1530790000", "shortTermInvestments": "1502108000", "currentNetReceivables": "696684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6772928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73205000", "shortLongTermDebtTotal": "663566000", "totalShareholderEquity": "1096312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7497887000", "totalCurrentLiabilities": "7533340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794664000", "cashAndShortTermInvestments": "452596000", "commonStockSharesOutstanding": "43966000", "intangibleAssetsExcludingGoodwill": "17738000", "cashAndCashEquivalentsAtCarryingValue": "452596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30328000", "profitLoss": "None", "dividendPayout": "3915000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19793000", "capitalExpenditures": "649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251125000", "cashflowFromInvestment": "-46529000", "stockBasedCompensation": "1895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 153734000, "cost_of_revenue": 61088000, "gross_profit": 92646000, "ebit": 40115000, "ebitda": 41390000, "pretax_income": 40115000, "tax_provision": 10444000, "net_income": 29671000, "net_income_to_common": 29671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730457000, "total_current_assets": 2822024000, "total_assets": 9633815000, "short_term_debt": 33738000, "long_term_debt": 1029628000, "total_debt": 1063366000, "total_liabilities": 8600801000, "total_equity": 1033014000, "shares_outstanding": 43742000, "goodwill_and_intangibles": 200788000 }, "cash_flow": { "operating_cash_flow": 40146000, "capital_expenditure": 731000, "free_cash_flow": 40877000, "dividends_paid": 4117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232411, "ticker_id": 613, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40115000", "ebitda": "41390000", "netIncome": "29671000", "grossProfit": "92646000", "depreciation": "None", "totalRevenue": "153734000", "costOfRevenue": "61088000", "interestIncome": "141569000", "incomeBeforeTax": "40115000", "interestExpense": "55043000", "operatingIncome": "40115000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10444000", "reportedCurrency": "USD", "netInterestIncome": "86526000", "nonInterestIncome": "None", "operatingExpenses": "52531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1275000", "sellingGeneralAndAdministrative": "33911000", "netIncomeFromContinuingOperations": "29671000" }, "balance": { "goodwill": "181705000", "inventory": "-1435197000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "9633815000", "longTermDebt": "1029628000", "shortTermDebt": "33738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19083000", "reportedCurrency": "USD", "retainedEarnings": "481232000", "totalLiabilities": "8600801000", "otherCurrentAssets": "775721000", "totalCurrentAssets": "2822024000", "currentLongTermDebt": "0", "longTermInvestments": "1415795000", "shortTermInvestments": "1386827000", "currentNetReceivables": "704740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6811791000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063366000", "totalShareholderEquity": "1033014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7347181000", "totalCurrentLiabilities": "7380919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219882000", "cashAndShortTermInvestments": "730457000", "commonStockSharesOutstanding": "43742000", "intangibleAssetsExcludingGoodwill": "19083000", "cashAndCashEquivalentsAtCarryingValue": "730457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29671000", "profitLoss": "None", "dividendPayout": "4117000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40146000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191024000", "cashflowFromInvestment": "-137550000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153734000, "cost_of_revenue": 61088000, "gross_profit": 92646000, "research_and_development": null, "selling_general_admin": 33911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40115000, "depreciation_amortisation": 1275000, "ebitda": 41390000, "interest_expense": 55043000, "interest_income": null, "other_non_operating": null, "pretax_income": 40115000, "tax_provision": 10444000, "effective_tax_rate": null, "net_income": 29671000, "net_income_continuing_ops": 29671000, "net_income_to_common": 29671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730457000, "short_term_investments": 1386827000, "net_receivables": 704740000, "inventory": -1435197000, "other_current_assets": null, "total_current_assets": 2822024000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 19083000, "goodwill_and_intangibles": 200788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6811791000, "total_assets": 9633815000, "short_term_debt": 33738000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7380919000, "long_term_debt": 1029628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219882000, "total_liabilities": 8600801000, "total_debt": 1063366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 481232000, "total_equity": 1033014000, "shares_outstanding": 43742000, "operating_cash_flow": 40146000, "stock_based_compensation": 1841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137550000, "dividends_paid": 4117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191024000, "free_cash_flow": 40877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40115000", "ebitda": "41390000", "netIncome": "29671000", "grossProfit": "92646000", "depreciation": "None", "totalRevenue": "153734000", "costOfRevenue": "61088000", "interestIncome": "141569000", "incomeBeforeTax": "40115000", "interestExpense": "55043000", "operatingIncome": "40115000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10444000", "reportedCurrency": "USD", "netInterestIncome": "86526000", "nonInterestIncome": "None", "operatingExpenses": "52531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1275000", "sellingGeneralAndAdministrative": "33911000", "netIncomeFromContinuingOperations": "29671000" }, "balance": { "goodwill": "181705000", "inventory": "-1435197000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "9633815000", "longTermDebt": "1029628000", "shortTermDebt": "33738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19083000", "reportedCurrency": "USD", "retainedEarnings": "481232000", "totalLiabilities": "8600801000", "otherCurrentAssets": "775721000", "totalCurrentAssets": "2822024000", "currentLongTermDebt": "0", "longTermInvestments": "1415795000", "shortTermInvestments": "1386827000", "currentNetReceivables": "704740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6811791000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1063366000", "totalShareholderEquity": "1033014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7347181000", "totalCurrentLiabilities": "7380919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219882000", "cashAndShortTermInvestments": "730457000", "commonStockSharesOutstanding": "43742000", "intangibleAssetsExcludingGoodwill": "19083000", "cashAndCashEquivalentsAtCarryingValue": "730457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29671000", "profitLoss": "None", "dividendPayout": "4117000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40146000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191024000", "cashflowFromInvestment": "-137550000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 153207000, "cost_of_revenue": 59423000, "gross_profit": 93784000, "ebit": 40562000, "ebitda": 41869000, "pretax_income": 40562000, "tax_provision": 10122000, "net_income": 30440000, "net_income_to_common": 30440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636837000, "total_current_assets": 2708027000, "total_assets": 9410503000, "short_term_debt": 34506000, "long_term_debt": 831143000, "total_debt": 865649000, "total_liabilities": 8401454000, "total_equity": 1009049000, "shares_outstanding": 43727000, "goodwill_and_intangibles": 202133000 }, "cash_flow": { "operating_cash_flow": 62336000, "capital_expenditure": 512000, "free_cash_flow": 62848000, "dividends_paid": 3888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232412, "ticker_id": 613, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40562000", "ebitda": "41869000", "netIncome": "30440000", "grossProfit": "93784000", "depreciation": "None", "totalRevenue": "153207000", "costOfRevenue": "59423000", "interestIncome": "138321000", "incomeBeforeTax": "40562000", "interestExpense": "52780000", "operatingIncome": "40562000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10122000", "reportedCurrency": "USD", "netInterestIncome": "85541000", "nonInterestIncome": "None", "operatingExpenses": "53222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "33953000", "netIncomeFromContinuingOperations": "30440000" }, "balance": { "goodwill": "181705000", "inventory": "-1328880000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "9410503000", "longTermDebt": "831143000", "shortTermDebt": "34506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20428000", "reportedCurrency": "USD", "retainedEarnings": "455532000", "totalLiabilities": "8401454000", "otherCurrentAssets": "681350000", "totalCurrentAssets": "2708027000", "currentLongTermDebt": "0", "longTermInvestments": "1410430000", "shortTermInvestments": "1379147000", "currentNetReceivables": "692043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702476000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865649000", "totalShareholderEquity": "1009049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7350202000", "totalCurrentLiabilities": "7384708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016746000", "cashAndShortTermInvestments": "636837000", "commonStockSharesOutstanding": "43727000", "intangibleAssetsExcludingGoodwill": "20428000", "cashAndCashEquivalentsAtCarryingValue": "636837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30440000", "profitLoss": "None", "dividendPayout": "3888000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62336000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495017000", "cashflowFromInvestment": "-146652000", "stockBasedCompensation": "1846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153207000, "cost_of_revenue": 59423000, "gross_profit": 93784000, "research_and_development": null, "selling_general_admin": 33953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40562000, "depreciation_amortisation": 1307000, "ebitda": 41869000, "interest_expense": 52780000, "interest_income": null, "other_non_operating": null, "pretax_income": 40562000, "tax_provision": 10122000, "effective_tax_rate": null, "net_income": 30440000, "net_income_continuing_ops": 30440000, "net_income_to_common": 30440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636837000, "short_term_investments": 1379147000, "net_receivables": 692043000, "inventory": -1328880000, "other_current_assets": null, "total_current_assets": 2708027000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 20428000, "goodwill_and_intangibles": 202133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6702476000, "total_assets": 9410503000, "short_term_debt": 34506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7384708000, "long_term_debt": 831143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1016746000, "total_liabilities": 8401454000, "total_debt": 865649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455532000, "total_equity": 1009049000, "shares_outstanding": 43727000, "operating_cash_flow": 62336000, "stock_based_compensation": 1846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146652000, "dividends_paid": 3888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495017000, "free_cash_flow": 62848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40562000", "ebitda": "41869000", "netIncome": "30440000", "grossProfit": "93784000", "depreciation": "None", "totalRevenue": "153207000", "costOfRevenue": "59423000", "interestIncome": "138321000", "incomeBeforeTax": "40562000", "interestExpense": "52780000", "operatingIncome": "40562000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10122000", "reportedCurrency": "USD", "netInterestIncome": "85541000", "nonInterestIncome": "None", "operatingExpenses": "53222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "33953000", "netIncomeFromContinuingOperations": "30440000" }, "balance": { "goodwill": "181705000", "inventory": "-1328880000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "9410503000", "longTermDebt": "831143000", "shortTermDebt": "34506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20428000", "reportedCurrency": "USD", "retainedEarnings": "455532000", "totalLiabilities": "8401454000", "otherCurrentAssets": "681350000", "totalCurrentAssets": "2708027000", "currentLongTermDebt": "0", "longTermInvestments": "1410430000", "shortTermInvestments": "1379147000", "currentNetReceivables": "692043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702476000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865649000", "totalShareholderEquity": "1009049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7350202000", "totalCurrentLiabilities": "7384708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1016746000", "cashAndShortTermInvestments": "636837000", "commonStockSharesOutstanding": "43727000", "intangibleAssetsExcludingGoodwill": "20428000", "cashAndCashEquivalentsAtCarryingValue": "636837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30440000", "profitLoss": "None", "dividendPayout": "3888000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62336000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495017000", "cashflowFromInvestment": "-146652000", "stockBasedCompensation": "1846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 149379000, "cost_of_revenue": 56564000, "gross_profit": 92815000, "ebit": 39969000, "ebitda": 41310000, "pretax_income": 39969000, "tax_provision": 10365000, "net_income": 29604000, "net_income_to_common": 29604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226136000, "total_current_assets": 2305451000, "total_assets": 8881967000, "short_term_debt": 51857000, "long_term_debt": 487651000, "total_debt": 539508000, "total_liabilities": 7891816000, "total_equity": 990151000, "shares_outstanding": 43538000, "goodwill_and_intangibles": 203478000 }, "cash_flow": { "operating_cash_flow": -4966000, "capital_expenditure": 1005000, "free_cash_flow": -3961000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232413, "ticker_id": 613, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39969000", "ebitda": "41310000", "netIncome": "29604000", "grossProfit": "92815000", "depreciation": "None", "totalRevenue": "149379000", "costOfRevenue": "56564000", "interestIncome": "135614000", "incomeBeforeTax": "39969000", "interestExpense": "49329000", "operatingIncome": "39969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10365000", "reportedCurrency": "USD", "netInterestIncome": "86285000", "nonInterestIncome": "None", "operatingExpenses": "52846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341000", "sellingGeneralAndAdministrative": "35770000", "netIncomeFromContinuingOperations": "29604000" }, "balance": { "goodwill": "181705000", "inventory": "-962971000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "8881967000", "longTermDebt": "487651000", "shortTermDebt": "51857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21773000", "reportedCurrency": "USD", "retainedEarnings": "429036000", "totalLiabilities": "7891816000", "otherCurrentAssets": "275742000", "totalCurrentAssets": "2305451000", "currentLongTermDebt": "11250000", "longTermInvestments": "1372224000", "shortTermInvestments": "1342480000", "currentNetReceivables": "736835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6576516000", "currentAccountsPayable": "22233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553776000", "totalShareholderEquity": "990151000", "capitalLeaseObligations": "14268000", "otherCurrentLiabilities": "7176999000", "totalCurrentLiabilities": "7251089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "640727000", "cashAndShortTermInvestments": "226136000", "commonStockSharesOutstanding": "43538000", "intangibleAssetsExcludingGoodwill": "21773000", "cashAndCashEquivalentsAtCarryingValue": "226136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29604000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11149000", "operatingCashflow": "-4966000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98754000", "cashflowFromInvestment": "-99032000", "stockBasedCompensation": "1793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149379000, "cost_of_revenue": 56564000, "gross_profit": 92815000, "research_and_development": null, "selling_general_admin": 35770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39969000, "depreciation_amortisation": 1341000, "ebitda": 41310000, "interest_expense": 49329000, "interest_income": null, "other_non_operating": null, "pretax_income": 39969000, "tax_provision": 10365000, "effective_tax_rate": null, "net_income": 29604000, "net_income_continuing_ops": 29604000, "net_income_to_common": 29604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226136000, "short_term_investments": 1342480000, "net_receivables": 736835000, "inventory": -962971000, "other_current_assets": null, "total_current_assets": 2305451000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 21773000, "goodwill_and_intangibles": 203478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6576516000, "total_assets": 8881967000, "short_term_debt": 51857000, "accounts_payable": 22233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7251089000, "long_term_debt": 487651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640727000, "total_liabilities": 7891816000, "total_debt": 539508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429036000, "total_equity": 990151000, "shares_outstanding": 43538000, "operating_cash_flow": -4966000, "stock_based_compensation": 1793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99032000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98754000, "free_cash_flow": -3961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39969000", "ebitda": "41310000", "netIncome": "29604000", "grossProfit": "92815000", "depreciation": "None", "totalRevenue": "149379000", "costOfRevenue": "56564000", "interestIncome": "135614000", "incomeBeforeTax": "39969000", "interestExpense": "49329000", "operatingIncome": "39969000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10365000", "reportedCurrency": "USD", "netInterestIncome": "86285000", "nonInterestIncome": "None", "operatingExpenses": "52846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341000", "sellingGeneralAndAdministrative": "35770000", "netIncomeFromContinuingOperations": "29604000" }, "balance": { "goodwill": "181705000", "inventory": "-962971000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "8881967000", "longTermDebt": "487651000", "shortTermDebt": "51857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21773000", "reportedCurrency": "USD", "retainedEarnings": "429036000", "totalLiabilities": "7891816000", "otherCurrentAssets": "275742000", "totalCurrentAssets": "2305451000", "currentLongTermDebt": "11250000", "longTermInvestments": "1372224000", "shortTermInvestments": "1342480000", "currentNetReceivables": "736835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6576516000", "currentAccountsPayable": "22233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553776000", "totalShareholderEquity": "990151000", "capitalLeaseObligations": "14268000", "otherCurrentLiabilities": "7176999000", "totalCurrentLiabilities": "7251089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "640727000", "cashAndShortTermInvestments": "226136000", "commonStockSharesOutstanding": "43538000", "intangibleAssetsExcludingGoodwill": "21773000", "cashAndCashEquivalentsAtCarryingValue": "226136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29604000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11149000", "operatingCashflow": "-4966000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98754000", "cashflowFromInvestment": "-99032000", "stockBasedCompensation": "1793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 148019000, "cost_of_revenue": 52941000, "gross_profit": 95078000, "ebit": 38134000, "ebitda": 39390000, "pretax_income": 38134000, "tax_provision": 9912000, "net_income": 28222000, "net_income_to_common": 28222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428888000, "total_current_assets": 1311177000, "total_assets": 8943368000, "short_term_debt": 15000000, "long_term_debt": 857391000, "total_debt": 872391000, "total_liabilities": 857391000, "total_equity": 919945000, "shares_outstanding": 43458110, "goodwill_and_intangibles": 386733000 }, "cash_flow": { "operating_cash_flow": 78562000, "capital_expenditure": 1317000, "free_cash_flow": 79879000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232415, "ticker_id": 613, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38134000", "ebitda": "39390000", "netIncome": "28222000", "grossProfit": "95078000", "depreciation": "None", "totalRevenue": "148019000", "costOfRevenue": "52941000", "interestIncome": "136590000", "incomeBeforeTax": "38134000", "interestExpense": "44138000", "operatingIncome": "38134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9912000", "reportedCurrency": "USD", "netInterestIncome": "92452000", "nonInterestIncome": "None", "operatingExpenses": "56944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "34969000", "netIncomeFromContinuingOperations": "28222000" }, "balance": { "goodwill": "181705000", "inventory": "-1352744000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "8943368000", "longTermDebt": "857391000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "205028000", "reportedCurrency": "USD", "retainedEarnings": "403368000", "totalLiabilities": "857391000", "otherCurrentAssets": "470403000", "totalCurrentAssets": "1311177000", "currentLongTermDebt": "15000000", "longTermInvestments": "1268731000", "shortTermInvestments": "1239929000", "currentNetReceivables": "882341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361990000", "currentAccountsPayable": "212342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67121000", "shortLongTermDebtTotal": "872391000", "totalShareholderEquity": "919945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-227342000", "totalCurrentLiabilities": "227342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857391000", "cashAndShortTermInvestments": "428888000", "commonStockSharesOutstanding": "43458110", "intangibleAssetsExcludingGoodwill": "205028000", "cashAndCashEquivalentsAtCarryingValue": "428888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28222000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78562000", "capitalExpenditures": "1317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165270000", "cashflowFromInvestment": "-135129000", "stockBasedCompensation": "1705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148019000, "cost_of_revenue": 52941000, "gross_profit": 95078000, "research_and_development": null, "selling_general_admin": 34969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38134000, "depreciation_amortisation": 1256000, "ebitda": 39390000, "interest_expense": 44138000, "interest_income": null, "other_non_operating": null, "pretax_income": 38134000, "tax_provision": 9912000, "effective_tax_rate": null, "net_income": 28222000, "net_income_continuing_ops": 28222000, "net_income_to_common": 28222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428888000, "short_term_investments": 1239929000, "net_receivables": 882341000, "inventory": -1352744000, "other_current_assets": null, "total_current_assets": 1311177000, "net_ppe": null, "goodwill": 181705000, "intangible_assets": 205028000, "goodwill_and_intangibles": 386733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361990000, "total_assets": 8943368000, "short_term_debt": 15000000, "accounts_payable": 212342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227342000, "long_term_debt": 857391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857391000, "total_liabilities": 857391000, "total_debt": 872391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403368000, "total_equity": 919945000, "shares_outstanding": 43458110, "operating_cash_flow": 78562000, "stock_based_compensation": 1705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135129000, "dividends_paid": 4054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165270000, "free_cash_flow": 79879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38134000", "ebitda": "39390000", "netIncome": "28222000", "grossProfit": "95078000", "depreciation": "None", "totalRevenue": "148019000", "costOfRevenue": "52941000", "interestIncome": "136590000", "incomeBeforeTax": "38134000", "interestExpense": "44138000", "operatingIncome": "38134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9912000", "reportedCurrency": "USD", "netInterestIncome": "92452000", "nonInterestIncome": "None", "operatingExpenses": "56944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "34969000", "netIncomeFromContinuingOperations": "28222000" }, "balance": { "goodwill": "181705000", "inventory": "-1352744000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "8943368000", "longTermDebt": "857391000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "205028000", "reportedCurrency": "USD", "retainedEarnings": "403368000", "totalLiabilities": "857391000", "otherCurrentAssets": "470403000", "totalCurrentAssets": "1311177000", "currentLongTermDebt": "15000000", "longTermInvestments": "1268731000", "shortTermInvestments": "1239929000", "currentNetReceivables": "882341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361990000", "currentAccountsPayable": "212342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67121000", "shortLongTermDebtTotal": "872391000", "totalShareholderEquity": "919945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-227342000", "totalCurrentLiabilities": "227342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857391000", "cashAndShortTermInvestments": "428888000", "commonStockSharesOutstanding": "43458110", "intangibleAssetsExcludingGoodwill": "205028000", "cashAndCashEquivalentsAtCarryingValue": "428888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28222000", "profitLoss": "None", "dividendPayout": "4054000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78562000", "capitalExpenditures": "1317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165270000", "cashflowFromInvestment": "-135129000", "stockBasedCompensation": "1705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "income_statement": { "revenue": 120787000, "cost_of_revenue": 36896000, "gross_profit": 83891000, "ebit": 35339000, "ebitda": 36290000, "pretax_income": 35339000, "tax_provision": 9232000, "net_income": 26107000, "net_income_to_common": 26107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320185000, "total_current_assets": 2246152000, "total_assets": 7575690000, "short_term_debt": 576599000, "long_term_debt": 686257000, "total_debt": 1262856000, "total_liabilities": 686257000, "total_equity": 813942000, "shares_outstanding": 37337906, "goodwill_and_intangibles": 304330000 }, "cash_flow": { "operating_cash_flow": 43336000, "capital_expenditure": 1258000, "free_cash_flow": 44594000, "dividends_paid": 3333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232416, "ticker_id": 613, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:23.893373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35339000", "ebitda": "36290000", "netIncome": "26107000", "grossProfit": "83891000", "depreciation": "None", "totalRevenue": "120787000", "costOfRevenue": "36896000", "interestIncome": "107272000", "incomeBeforeTax": "35339000", "interestExpense": "31106000", "operatingIncome": "35339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9232000", "reportedCurrency": "USD", "netInterestIncome": "76166000", "nonInterestIncome": "None", "operatingExpenses": "48552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "29642000", "netIncomeFromContinuingOperations": "26107000" }, "balance": { "goodwill": "148353000", "inventory": "-352332000", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "7575690000", "longTermDebt": "686257000", "shortTermDebt": "576599000", "treasuryStock": "-50383000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "155977000", "reportedCurrency": "USD", "retainedEarnings": "379078000", "totalLiabilities": "686257000", "otherCurrentAssets": "352332000", "totalCurrentAssets": "2246152000", "currentLongTermDebt": "0", "longTermInvestments": "1168046000", "shortTermInvestments": "1125700000", "currentNetReceivables": "800267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380327000", "currentAccountsPayable": "158399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56304000", "shortLongTermDebtTotal": "1262856000", "totalShareholderEquity": "813942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-158399000", "totalCurrentLiabilities": "158399000", "otherNonCurrentLiabilities": "158399000", "totalNonCurrentLiabilities": "686257000", "cashAndShortTermInvestments": "320185000", "commonStockSharesOutstanding": "37337906", "intangibleAssetsExcludingGoodwill": "155977000", "cashAndCashEquivalentsAtCarryingValue": "320185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26107000", "profitLoss": "None", "dividendPayout": "3333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4235000", "operatingCashflow": "43336000", "capitalExpenditures": "1258000", "changeInReceivables": "-4104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13821000", "cashflowFromInvestment": "-21183000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120787000, "cost_of_revenue": 36896000, "gross_profit": 83891000, "research_and_development": null, "selling_general_admin": 29642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35339000, "depreciation_amortisation": 951000, "ebitda": 36290000, "interest_expense": 31106000, "interest_income": null, "other_non_operating": null, "pretax_income": 35339000, "tax_provision": 9232000, "effective_tax_rate": null, "net_income": 26107000, "net_income_continuing_ops": 26107000, "net_income_to_common": 26107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320185000, "short_term_investments": 1125700000, "net_receivables": 800267000, "inventory": -352332000, "other_current_assets": null, "total_current_assets": 2246152000, "net_ppe": null, "goodwill": 148353000, "intangible_assets": 155977000, "goodwill_and_intangibles": 304330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380327000, "total_assets": 7575690000, "short_term_debt": 576599000, "accounts_payable": 158399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158399000, "long_term_debt": 686257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686257000, "total_liabilities": 686257000, "total_debt": 1262856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379078000, "total_equity": 813942000, "shares_outstanding": 37337906, "operating_cash_flow": 43336000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21183000, "dividends_paid": 3333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13821000, "free_cash_flow": 44594000, "net_change_in_cash": 35974000 }, "raw_data": { "income": { "ebit": "35339000", "ebitda": "36290000", "netIncome": "26107000", "grossProfit": "83891000", "depreciation": "None", "totalRevenue": "120787000", "costOfRevenue": "36896000", "interestIncome": "107272000", "incomeBeforeTax": "35339000", "interestExpense": "31106000", "operatingIncome": "35339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9232000", "reportedCurrency": "USD", "netInterestIncome": "76166000", "nonInterestIncome": "None", "operatingExpenses": "48552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "29642000", "netIncomeFromContinuingOperations": "26107000" }, "balance": { "goodwill": "148353000", "inventory": "-352332000", "commonStock": "391000", "currentDebt": "None", "investments": "None", "totalAssets": "7575690000", "longTermDebt": "686257000", "shortTermDebt": "576599000", "treasuryStock": "-50383000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "155977000", "reportedCurrency": "USD", "retainedEarnings": "379078000", "totalLiabilities": "686257000", "otherCurrentAssets": "352332000", "totalCurrentAssets": "2246152000", "currentLongTermDebt": "0", "longTermInvestments": "1168046000", "shortTermInvestments": "1125700000", "currentNetReceivables": "800267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380327000", "currentAccountsPayable": "158399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56304000", "shortLongTermDebtTotal": "1262856000", "totalShareholderEquity": "813942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-158399000", "totalCurrentLiabilities": "158399000", "otherNonCurrentLiabilities": "158399000", "totalNonCurrentLiabilities": "686257000", "cashAndShortTermInvestments": "320185000", "commonStockSharesOutstanding": "37337906", "intangibleAssetsExcludingGoodwill": "155977000", "cashAndCashEquivalentsAtCarryingValue": "320185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26107000", "profitLoss": "None", "dividendPayout": "3333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4235000", "operatingCashflow": "43336000", "capitalExpenditures": "1258000", "changeInReceivables": "-4104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13821000", "cashflowFromInvestment": "-21183000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }