{ "ticker": { "uuid": "c49d2d55-ebf0-4941-bcbd-72435b75ad7c", "symbol": "EXFY", "name": "Expensify Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c49d2d55-ebf0-4941-bcbd-72435b75ad7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c49d2d55-ebf0-4941-bcbd-72435b75ad7c/" }, "ticker_metadata": { "id": 5939, "uuid": "c49d2d55-ebf0-4941-bcbd-72435b75ad7c", "symbol": "EXFY", "name": "Expensify Inc", "asset_type": "equity", "market_cap": 111868000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Expensify, Inc. provides a cloud-based expense management software platform for individuals, small businesses, and corporations in the United States and internationally. The company is headquartered in Portland, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c49d2d55-ebf0-4941-bcbd-72435b75ad7c", "symbol": "EXFY", "name": "Expensify Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c49d2d55-ebf0-4941-bcbd-72435b75ad7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c49d2d55-ebf0-4941-bcbd-72435b75ad7c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.92, "quality": 0.13, "momentum": 0.02, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.15, "market_cap": 107777082.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1484, "piotroski_f_score": 2, "momentum_12_1": -0.5601, "volatility_252d": 0.6296 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.958051+00:00", "batch_id": "" }, "size": { "price_close": 1.15, "market_cap": 107777082.3, "market_cap_usd": 107777082.3, "enterprise_value": 22179082.3, "shares_outstanding": 93719202, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.778, "ptbv_ratio": 0.8604, "ps_ratio": 0.7699, "pcf_ratio": 6.9976, "pfcf_ratio": 5.853, "ev_ebitda": null, "ev_ebit": -1.2328, "ev_sales": 0.1584, "ev_fcf": 1.2045, "earnings_yield": null, "fcf_yield": 0.8302, "price_to_sales": 0.7699, "price_to_book": 0.778, "price_to_cashflow": 6.9976, "ebitda_to_ev": null, "sales_yield": 6.3121 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4961, "operating_margin": -0.1285, "net_margin": -0.1468, "ebitda_margin": -0.0787, "fcf_margin": 0.1315, "roe": -0.1484, "roa": -0.1079, "roic": -0.2549, "roc_greenblatt": null, "asset_turnover": 0.7345, "cash_conversion": -0.8958, "accruals_ratio": -0.1887, "sbc_to_revenue": 0.1755, "piotroski_f_score": 2, "altman_z_score": 1.0899, "earnings_stability_5y": 0.7158, "revenue_stability_5y": 0.2542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3644, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3759, "net_debt_to_ebitda": 7.7668, "debt_to_assets": 0.0034, "interest_coverage": null, "current_ratio": 3.4772, "quick_ratio": 3.4772, "net_debt": -85598000, "local_beta": -0.0017, "volatility_252d": 0.6296, "volatility_60d": 1.4578, "max_drawdown_12m": -0.6941, "risk_adjusted_momentum": -0.8896 }, "growth": { "revenue_growth_1y": -0.0125, "revenue_growth_3y_cagr": -0.0571, "revenue_growth_5y_cagr": 0.1004, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3964, "book_value_growth_1y": -0.0199, "revenue_growth": -0.0125, "earnings_growth": null }, "momentum": { "price_return_1m": 0.122, "price_return_3m": 0.1952, "price_return_6m": -0.2812, "price_return_9m": -0.401, "price_return_12m": -0.5064, "price_return_12m_ex1m": -0.5601, "momentum_6m": -0.2812, "momentum_12m": -0.5064, "momentum_12_1": -0.5601, "distance_from_52w_high": -0.549, "distance_from_52w_low": 0.4744, "relative_strength": -0.6644 }, "raw_ttm": { "revenue_ttm": 139996000, "gross_profit_ttm": 69456000, "ebit_ttm": -17991000, "ebitda_ttm": -11021000, "net_income_ttm": -20557000, "eps_diluted_ttm": -0.2193, "operating_cash_flow_ttm": 15402000, "capital_expenditure_ttm": 3012000, "fcf_ttm": 18414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86246000, "total_current_assets": 157646000, "total_current_liabilities": 45337000, "net_ppe": null, "total_assets": 190597000, "total_debt": 648000, "total_equity": 138528000, "net_working_capital": 26711000, "book_value_per_share": 1.4781, "retained_earnings": -174554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 125259000, "tangible_book_per_share": 1.3365 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 22, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 45, "rank_fcf_margin": 63, "rank_piotroski": 98, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96 }, "composites": { "value_composite": 8, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 79, "yield_composite": 96, "svqf_composite": 47, "vc1_composite": 15, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3458, "os_score": 0.54, "value_percentile": 0.92, "quality_percentile": 0.13, "momentum_percentile": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 57, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1069, "ticker_id": 5939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.958051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 107777082.3, "market_cap_usd": 107777082.3, "enterprise_value": 22179082.3, "shares_outstanding": 93719202, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.77801659, "ptbv_ratio": 0.86043384, "ps_ratio": 0.7698583, "pcf_ratio": 6.99760306, "pfcf_ratio": 5.85299676, "ev_ebitda": null, "ev_ebit": -1.23278763, "ev_sales": 0.15842654, "ev_fcf": 1.20446846, "earnings_yield": null, "fcf_yield": 0.83024175, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49612846, "operating_margin": -0.12851081, "net_margin": -0.14683991, "ebitda_margin": -0.07872368, "fcf_margin": 0.13153233, "roe": -0.14839599, "roa": -0.10785584, "roic": -0.25492632, "roc_greenblatt": null, "asset_turnover": 0.73451314, "cash_conversion": -0.89575327, "accruals_ratio": -0.18866509, "sbc_to_revenue": 0.1754693, "debt_to_equity": 0.37587347, "net_debt_to_ebitda": 7.76680882, "debt_to_assets": 0.00339984, "interest_coverage": null, "current_ratio": 3.47720405, "quick_ratio": 3.47720405, "net_debt": -85598000, "revenue_growth_1y": -0.01254805, "revenue_growth_3y_cagr": -0.05706864, "revenue_growth_5y_cagr": 0.10040323, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39642061, "book_value_growth_1y": -0.01989236, "piotroski_f_score": 2, "altman_z_score": 1.08988993, "earnings_stability_5y": 0.715799, "revenue_stability_5y": 0.254227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12195122, "price_return_3m": 0.19517772, "price_return_6m": -0.28125, "price_return_9m": -0.40104167, "price_return_12m": -0.50643777, "price_return_12m_ex1m": -0.56008584, "distance_from_52w_high": -0.54901961, "distance_from_52w_low": 0.47435897, "relative_strength": -0.66437882, "local_beta": -0.0017, "volatility_252d": 0.629581, "volatility_60d": 1.457797, "max_drawdown_12m": -0.69411765, "revenue_ttm": 139996000, "gross_profit_ttm": 69456000, "ebit_ttm": -17991000, "ebitda_ttm": -11021000, "net_income_ttm": -20557000, "eps_diluted_ttm": -0.21934672, "operating_cash_flow_ttm": 15402000, "capital_expenditure_ttm": 3012000, "fcf_ttm": 18414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86246000, "total_current_assets": 157646000, "total_current_liabilities": 45337000, "net_ppe": null, "total_assets": 190597000, "total_debt": 648000, "total_equity": 138528000, "net_working_capital": 26711000, "book_value_per_share": 1.47811758, "retained_earnings": -174554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 125259000, "tangible_book_per_share": 1.33653507, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 22, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 45, "rank_fcf_margin": 63, "rank_piotroski": 98, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 8, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 79, "yield_composite": 96, "svqf_composite": 47, "vc1_composite": 15, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 57, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.54, "value": 0.92, "quality": 0.13, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1484, "momentum_12_1": -0.5601, "complete_fields": { "id": 1069, "ticker_id": 5939, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.958051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.15, "market_cap": 107777082.3, "market_cap_usd": 107777082.3, "enterprise_value": 22179082.3, "shares_outstanding": 93719202, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.77801659, "ptbv_ratio": 0.86043384, "ps_ratio": 0.7698583, "pcf_ratio": 6.99760306, "pfcf_ratio": 5.85299676, "ev_ebitda": null, "ev_ebit": -1.23278763, "ev_sales": 0.15842654, "ev_fcf": 1.20446846, "earnings_yield": null, "fcf_yield": 0.83024175, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49612846, "operating_margin": -0.12851081, "net_margin": -0.14683991, "ebitda_margin": -0.07872368, "fcf_margin": 0.13153233, "roe": -0.14839599, "roa": -0.10785584, "roic": -0.25492632, "roc_greenblatt": null, "asset_turnover": 0.73451314, "cash_conversion": -0.89575327, "accruals_ratio": -0.18866509, "sbc_to_revenue": 0.1754693, "debt_to_equity": 0.37587347, "net_debt_to_ebitda": 7.76680882, "debt_to_assets": 0.00339984, "interest_coverage": null, "current_ratio": 3.47720405, "quick_ratio": 3.47720405, "net_debt": -85598000, "revenue_growth_1y": -0.01254805, "revenue_growth_3y_cagr": -0.05706864, "revenue_growth_5y_cagr": 0.10040323, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39642061, "book_value_growth_1y": -0.01989236, "piotroski_f_score": 2, "altman_z_score": 1.08988993, "earnings_stability_5y": 0.715799, "revenue_stability_5y": 0.254227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12195122, "price_return_3m": 0.19517772, "price_return_6m": -0.28125, "price_return_9m": -0.40104167, "price_return_12m": -0.50643777, "price_return_12m_ex1m": -0.56008584, "distance_from_52w_high": -0.54901961, "distance_from_52w_low": 0.47435897, "relative_strength": -0.66437882, "local_beta": -0.0017, "volatility_252d": 0.629581, "volatility_60d": 1.457797, "max_drawdown_12m": -0.69411765, "revenue_ttm": 139996000, "gross_profit_ttm": 69456000, "ebit_ttm": -17991000, "ebitda_ttm": -11021000, "net_income_ttm": -20557000, "eps_diluted_ttm": -0.21934672, "operating_cash_flow_ttm": 15402000, "capital_expenditure_ttm": 3012000, "fcf_ttm": 18414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86246000, "total_current_assets": 157646000, "total_current_liabilities": 45337000, "net_ppe": null, "total_assets": 190597000, "total_debt": 648000, "total_equity": 138528000, "net_working_capital": 26711000, "book_value_per_share": 1.47811758, "retained_earnings": -174554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 125259000, "tangible_book_per_share": 1.33653507, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 22, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 45, "rank_fcf_margin": 63, "rank_piotroski": 98, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 96, "value_composite": 8, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 79, "yield_composite": 96, "svqf_composite": 47, "vc1_composite": 15, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 75, "all_cap_buyback_rank": 57, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 142101000, "cost_of_revenue": 70574000, "gross_profit": 71527000, "ebit": -16293000, "ebitda": -7833000, "pretax_income": -16293000, "tax_provision": 5096000, "net_income": -21389000, "net_income_to_common": -21389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63080000, "total_current_assets": 153007000, "total_assets": 185989000, "short_term_debt": 678000, "long_term_debt": null, "total_debt": 678000, "total_liabilities": 53244000, "total_equity": 132745000, "shares_outstanding": 92283974, "goodwill_and_intangibles": 13596000 }, "cash_flow": { "operating_cash_flow": 20089000, "capital_expenditure": 17000, "free_cash_flow": 20106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67168, "ticker_id": 5939, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16293000", "ebitda": "-7833000", "netIncome": "-21389000", "grossProfit": "71527000", "depreciation": "None", "totalRevenue": "142101000", "costOfRevenue": "70574000", "interestIncome": "None", "incomeBeforeTax": "-16293000", "interestExpense": "None", "operatingIncome": "-18019000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5096000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "42121000", "netIncomeFromContinuingOperations": "-21389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "185989000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13596000", "reportedCurrency": "USD", "retainedEarnings": "-172217000", "totalLiabilities": "53244000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "153007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32982000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5739000", "totalShareholderEquity": "132745000", "capitalLeaseObligations": "5739000", "otherCurrentLiabilities": "45438000", "totalCurrentLiabilities": "46405000", "otherNonCurrentLiabilities": "1778000", "totalNonCurrentLiabilities": "6839000", "cashAndShortTermInvestments": "63080000", "commonStockSharesOutstanding": "92283974", "intangibleAssetsExcludingGoodwill": "13596000", "cashAndCashEquivalentsAtCarryingValue": "63080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20089000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2744000", "cashflowFromInvestment": "-3555000", "stockBasedCompensation": "26578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142101000, "cost_of_revenue": 70574000, "gross_profit": 71527000, "research_and_development": 20683000, "selling_general_admin": 42121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16293000, "depreciation_amortisation": 8460000, "ebitda": -7833000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16293000, "tax_provision": 5096000, "effective_tax_rate": null, "net_income": -21389000, "net_income_continuing_ops": -21389000, "net_income_to_common": -21389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63080000, "short_term_investments": null, "net_receivables": 12617000, "inventory": null, "other_current_assets": null, "total_current_assets": 153007000, "net_ppe": null, "goodwill": null, "intangible_assets": 13596000, "goodwill_and_intangibles": 13596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32982000, "total_assets": 185989000, "short_term_debt": 678000, "accounts_payable": 289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6839000, "total_liabilities": 53244000, "total_debt": 678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172217000, "total_equity": 132745000, "shares_outstanding": 92283974, "operating_cash_flow": 20089000, "stock_based_compensation": 26578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2744000, "free_cash_flow": 20106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16293000", "ebitda": "-7833000", "netIncome": "-21389000", "grossProfit": "71527000", "depreciation": "None", "totalRevenue": "142101000", "costOfRevenue": "70574000", "interestIncome": "None", "incomeBeforeTax": "-16293000", "interestExpense": "None", "operatingIncome": "-18019000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5096000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "42121000", "netIncomeFromContinuingOperations": "-21389000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "185989000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13596000", "reportedCurrency": "USD", "retainedEarnings": "-172217000", "totalLiabilities": "53244000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "153007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32982000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5739000", "totalShareholderEquity": "132745000", "capitalLeaseObligations": "5739000", "otherCurrentLiabilities": "45438000", "totalCurrentLiabilities": "46405000", "otherNonCurrentLiabilities": "1778000", "totalNonCurrentLiabilities": "6839000", "cashAndShortTermInvestments": "63080000", "commonStockSharesOutstanding": "92283974", "intangibleAssetsExcludingGoodwill": "13596000", "cashAndCashEquivalentsAtCarryingValue": "63080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20089000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2744000", "cashflowFromInvestment": "-3555000", "stockBasedCompensation": "26578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 139236000, "cost_of_revenue": 64239000, "gross_profit": 74997000, "ebit": -820000, "ebitda": 5994000, "pretax_income": -2392000, "tax_provision": 7663000, "net_income": -10055000, "net_income_to_common": -10055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48772000, "total_current_assets": 136876000, "total_assets": 173680000, "short_term_debt": 729000, "long_term_debt": null, "total_debt": 729000, "total_liabilities": 45437000, "total_equity": 128243000, "shares_outstanding": 87380708, "goodwill_and_intangibles": 16232000 }, "cash_flow": { "operating_cash_flow": 23877000, "capital_expenditure": 7628000, "free_cash_flow": 31505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67173, "ticker_id": 5939, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-820000", "ebitda": "5994000", "netIncome": "-10055000", "grossProfit": "74997000", "depreciation": "None", "totalRevenue": "139236000", "costOfRevenue": "64239000", "interestIncome": "None", "incomeBeforeTax": "-2392000", "interestExpense": "1572000", "operatingIncome": "-820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7663000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "75817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "38382000", "netIncomeFromContinuingOperations": "-10055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173680000", "longTermDebt": "None", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16232000", "reportedCurrency": "USD", "retainedEarnings": "-150828000", "totalLiabilities": "45437000", "otherCurrentAssets": "74974000", "totalCurrentAssets": "136876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36804000", "currentAccountsPayable": "196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "128243000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "33613000", "totalCurrentLiabilities": "38010000", "otherNonCurrentLiabilities": "1689000", "totalNonCurrentLiabilities": "7427000", "cashAndShortTermInvestments": "48772000", "commonStockSharesOutstanding": "87380708", "intangibleAssetsExcludingGoodwill": "16232000", "cashAndCashEquivalentsAtCarryingValue": "48772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23877000", "capitalExpenditures": "7628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22073000", "cashflowFromInvestment": "-7628000", "stockBasedCompensation": "33537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139236000, "cost_of_revenue": 64239000, "gross_profit": 74997000, "research_and_development": 24638000, "selling_general_admin": 38382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -820000, "depreciation_amortisation": 6814000, "ebitda": 5994000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": -2392000, "tax_provision": 7663000, "effective_tax_rate": null, "net_income": -10055000, "net_income_continuing_ops": -10055000, "net_income_to_common": -10055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48772000, "short_term_investments": null, "net_receivables": 13130000, "inventory": null, "other_current_assets": null, "total_current_assets": 136876000, "net_ppe": null, "goodwill": null, "intangible_assets": 16232000, "goodwill_and_intangibles": 16232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36804000, "total_assets": 173680000, "short_term_debt": 729000, "accounts_payable": 196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7427000, "total_liabilities": 45437000, "total_debt": 729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150828000, "total_equity": 128243000, "shares_outstanding": 87380708, "operating_cash_flow": 23877000, "stock_based_compensation": 33537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22073000, "free_cash_flow": 31505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-820000", "ebitda": "5994000", "netIncome": "-10055000", "grossProfit": "74997000", "depreciation": "None", "totalRevenue": "139236000", "costOfRevenue": "64239000", "interestIncome": "None", "incomeBeforeTax": "-2392000", "interestExpense": "1572000", "operatingIncome": "-820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7663000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "75817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "38382000", "netIncomeFromContinuingOperations": "-10055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173680000", "longTermDebt": "None", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16232000", "reportedCurrency": "USD", "retainedEarnings": "-150828000", "totalLiabilities": "45437000", "otherCurrentAssets": "74974000", "totalCurrentAssets": "136876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36804000", "currentAccountsPayable": "196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "128243000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "33613000", "totalCurrentLiabilities": "38010000", "otherNonCurrentLiabilities": "1689000", "totalNonCurrentLiabilities": "7427000", "cashAndShortTermInvestments": "48772000", "commonStockSharesOutstanding": "87380708", "intangibleAssetsExcludingGoodwill": "16232000", "cashAndCashEquivalentsAtCarryingValue": "48772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23877000", "capitalExpenditures": "7628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22073000", "cashflowFromInvestment": "-7628000", "stockBasedCompensation": "33537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 150687000, "cost_of_revenue": 66888000, "gross_profit": 83799000, "ebit": -33149000, "ebitda": -27985000, "pretax_income": -38476000, "tax_provision": 2980000, "net_income": -41456000, "net_income_to_common": -41456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47510000, "total_current_assets": 137232000, "total_assets": 176784000, "short_term_debt": 23087000, "long_term_debt": null, "total_debt": 23087000, "total_liabilities": 76040000, "total_equity": 100744000, "shares_outstanding": 82493226, "goodwill_and_intangibles": 12494000 }, "cash_flow": { "operating_cash_flow": 1559000, "capital_expenditure": 7294000, "free_cash_flow": 8853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67178, "ticker_id": 5939, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33149000", "ebitda": "-27985000", "netIncome": "-41456000", "grossProfit": "83799000", "depreciation": "None", "totalRevenue": "150687000", "costOfRevenue": "66888000", "interestIncome": "None", "incomeBeforeTax": "-38476000", "interestExpense": "5327000", "operatingIncome": "-33149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2980000", "reportedCurrency": "USD", "netInterestIncome": "-5343000", "nonInterestIncome": "None", "operatingExpenses": "116948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5164000", "sellingGeneralAndAdministrative": "49228000", "netIncomeFromContinuingOperations": "-37649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "176784000", "longTermDebt": "None", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12494000", "reportedCurrency": "USD", "retainedEarnings": "-140773000", "totalLiabilities": "76040000", "otherCurrentAssets": "72895000", "totalCurrentAssets": "137232000", "currentLongTermDebt": "22655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39552000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29554000", "totalShareholderEquity": "100744000", "capitalLeaseObligations": "6899000", "otherCurrentLiabilities": "39991000", "totalCurrentLiabilities": "67892000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "8148000", "cashAndShortTermInvestments": "47510000", "commonStockSharesOutstanding": "82493226", "intangibleAssetsExcludingGoodwill": "12494000", "cashAndCashEquivalentsAtCarryingValue": "47510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1559000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45317000", "cashflowFromInvestment": "-7294000", "stockBasedCompensation": "41212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150687000, "cost_of_revenue": 66888000, "gross_profit": 83799000, "research_and_development": 23368000, "selling_general_admin": 49228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33149000, "depreciation_amortisation": 5164000, "ebitda": -27985000, "interest_expense": 5327000, "interest_income": null, "other_non_operating": null, "pretax_income": -38476000, "tax_provision": 2980000, "effective_tax_rate": null, "net_income": -41456000, "net_income_continuing_ops": -37649000, "net_income_to_common": -41456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47510000, "short_term_investments": null, "net_receivables": 16827000, "inventory": null, "other_current_assets": null, "total_current_assets": 137232000, "net_ppe": null, "goodwill": null, "intangible_assets": 12494000, "goodwill_and_intangibles": 12494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39552000, "total_assets": 176784000, "short_term_debt": 23087000, "accounts_payable": 1425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8148000, "total_liabilities": 76040000, "total_debt": 23087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140773000, "total_equity": 100744000, "shares_outstanding": 82493226, "operating_cash_flow": 1559000, "stock_based_compensation": 41212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45317000, "free_cash_flow": 8853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33149000", "ebitda": "-27985000", "netIncome": "-41456000", "grossProfit": "83799000", "depreciation": "None", "totalRevenue": "150687000", "costOfRevenue": "66888000", "interestIncome": "None", "incomeBeforeTax": "-38476000", "interestExpense": "5327000", "operatingIncome": "-33149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2980000", "reportedCurrency": "USD", "netInterestIncome": "-5343000", "nonInterestIncome": "None", "operatingExpenses": "116948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5164000", "sellingGeneralAndAdministrative": "49228000", "netIncomeFromContinuingOperations": "-37649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "176784000", "longTermDebt": "None", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12494000", "reportedCurrency": "USD", "retainedEarnings": "-140773000", "totalLiabilities": "76040000", "otherCurrentAssets": "72895000", "totalCurrentAssets": "137232000", "currentLongTermDebt": "22655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39552000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29554000", "totalShareholderEquity": "100744000", "capitalLeaseObligations": "6899000", "otherCurrentLiabilities": "39991000", "totalCurrentLiabilities": "67892000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "8148000", "cashAndShortTermInvestments": "47510000", "commonStockSharesOutstanding": "82493226", "intangibleAssetsExcludingGoodwill": "12494000", "cashAndCashEquivalentsAtCarryingValue": "47510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1559000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45317000", "cashflowFromInvestment": "-7294000", "stockBasedCompensation": "41212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 169495000, "cost_of_revenue": 62669000, "gross_profit": 106826000, "ebit": -15232000, "ebitda": -9178000, "pretax_income": -20643000, "tax_provision": 6366000, "net_income": -27009000, "net_income_to_common": -27009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103787000, "total_current_assets": 187115000, "total_assets": 210241000, "short_term_debt": 16351000, "long_term_debt": 51434000, "total_debt": 67785000, "total_liabilities": 113000000, "total_equity": 97241000, "shares_outstanding": 80786725, "goodwill_and_intangibles": 6881000 }, "cash_flow": { "operating_cash_flow": 32876000, "capital_expenditure": 2204000, "free_cash_flow": 35080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67183, "ticker_id": 5939, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15232000", "ebitda": "-9178000", "netIncome": "-27009000", "grossProfit": "106826000", "depreciation": "None", "totalRevenue": "169495000", "costOfRevenue": "62669000", "interestIncome": "None", "incomeBeforeTax": "-20643000", "interestExpense": "5411000", "operatingIncome": "-15232000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6366000", "reportedCurrency": "USD", "netInterestIncome": "-5411000", "nonInterestIncome": "None", "operatingExpenses": "122058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "58490000", "netIncomeFromContinuingOperations": "-27009000" }, "balance": { "goodwill": "None", "inventory": "8825000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "210241000", "longTermDebt": "51434000", "shortTermDebt": "16351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6881000", "reportedCurrency": "USD", "retainedEarnings": "-97573000", "totalLiabilities": "113000000", "otherCurrentAssets": "55584000", "totalCurrentAssets": "187115000", "currentLongTermDebt": "15551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23126000", "currentAccountsPayable": "1059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14492000", "shortLongTermDebtTotal": "67785000", "totalShareholderEquity": "97241000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "40231000", "totalCurrentLiabilities": "60362000", "otherNonCurrentLiabilities": "1204000", "totalNonCurrentLiabilities": "52638000", "cashAndShortTermInvestments": "103787000", "commonStockSharesOutstanding": "80786725", "intangibleAssetsExcludingGoodwill": "6881000", "cashAndCashEquivalentsAtCarryingValue": "103787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32876000", "capitalExpenditures": "2204000", "changeInReceivables": "-1327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8281000", "cashflowFromInvestment": "-2199000", "stockBasedCompensation": "52332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169495000, "cost_of_revenue": 62669000, "gross_profit": 106826000, "research_and_development": 13692000, "selling_general_admin": 58490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15232000, "depreciation_amortisation": 6054000, "ebitda": -9178000, "interest_expense": 5411000, "interest_income": null, "other_non_operating": null, "pretax_income": -20643000, "tax_provision": 6366000, "effective_tax_rate": null, "net_income": -27009000, "net_income_continuing_ops": -27009000, "net_income_to_common": -27009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103787000, "short_term_investments": null, "net_receivables": 18919000, "inventory": 8825000, "other_current_assets": null, "total_current_assets": 187115000, "net_ppe": null, "goodwill": null, "intangible_assets": 6881000, "goodwill_and_intangibles": 6881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23126000, "total_assets": 210241000, "short_term_debt": 16351000, "accounts_payable": 1059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60362000, "long_term_debt": 51434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52638000, "total_liabilities": 113000000, "total_debt": 67785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97573000, "total_equity": 97241000, "shares_outstanding": 80786725, "operating_cash_flow": 32876000, "stock_based_compensation": 52332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8281000, "free_cash_flow": 35080000, "net_change_in_cash": 22395000 }, "raw_data": { "income": { "ebit": "-15232000", "ebitda": "-9178000", "netIncome": "-27009000", "grossProfit": "106826000", "depreciation": "None", "totalRevenue": "169495000", "costOfRevenue": "62669000", "interestIncome": "None", "incomeBeforeTax": "-20643000", "interestExpense": "5411000", "operatingIncome": "-15232000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6366000", "reportedCurrency": "USD", "netInterestIncome": "-5411000", "nonInterestIncome": "None", "operatingExpenses": "122058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "58490000", "netIncomeFromContinuingOperations": "-27009000" }, "balance": { "goodwill": "None", "inventory": "8825000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "210241000", "longTermDebt": "51434000", "shortTermDebt": "16351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6881000", "reportedCurrency": "USD", "retainedEarnings": "-97573000", "totalLiabilities": "113000000", "otherCurrentAssets": "55584000", "totalCurrentAssets": "187115000", "currentLongTermDebt": "15551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23126000", "currentAccountsPayable": "1059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14492000", "shortLongTermDebtTotal": "67785000", "totalShareholderEquity": "97241000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "40231000", "totalCurrentLiabilities": "60362000", "otherNonCurrentLiabilities": "1204000", "totalNonCurrentLiabilities": "52638000", "cashAndShortTermInvestments": "103787000", "commonStockSharesOutstanding": "80786725", "intangibleAssetsExcludingGoodwill": "6881000", "cashAndCashEquivalentsAtCarryingValue": "103787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32876000", "capitalExpenditures": "2204000", "changeInReceivables": "-1327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8281000", "cashflowFromInvestment": "-2199000", "stockBasedCompensation": "52332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 142835000, "cost_of_revenue": 53693000, "gross_profit": 89142000, "ebit": -10252000, "ebitda": -5055000, "pretax_income": -13732000, "tax_provision": -174000, "net_income": -13558000, "net_income_to_common": -13558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98398000, "total_current_assets": 157642000, "total_assets": 183213000, "short_term_debt": 17098000, "long_term_debt": 52067000, "total_debt": 69165000, "total_liabilities": 106598000, "total_equity": 76615000, "shares_outstanding": 81400860, "goodwill_and_intangibles": 6359000 }, "cash_flow": { "operating_cash_flow": 5486000, "capital_expenditure": 7614000, "free_cash_flow": 13100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67188, "ticker_id": 5939, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10252000", "ebitda": "-5055000", "netIncome": "-13558000", "grossProfit": "89142000", "depreciation": "None", "totalRevenue": "142835000", "costOfRevenue": "53693000", "interestIncome": "None", "incomeBeforeTax": "-13732000", "interestExpense": "3480000", "operatingIncome": "-10252000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "-3480000", "nonInterestIncome": "None", "operatingExpenses": "99394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5197000", "sellingGeneralAndAdministrative": "60742000", "netIncomeFromContinuingOperations": "-13558000" }, "balance": { "goodwill": "None", "inventory": "7436000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "183213000", "longTermDebt": "52067000", "shortTermDebt": "17098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6359000", "reportedCurrency": "USD", "retainedEarnings": "-65906000", "totalLiabilities": "106598000", "otherCurrentAssets": "38097000", "totalCurrentAssets": "157642000", "currentLongTermDebt": "15549000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25571000", "currentAccountsPayable": "3752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18132000", "shortLongTermDebtTotal": "69967000", "totalShareholderEquity": "76615000", "capitalLeaseObligations": "2351000", "otherCurrentLiabilities": "27790000", "totalCurrentLiabilities": "53576000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "53022000", "cashAndShortTermInvestments": "98398000", "commonStockSharesOutstanding": "81400860", "intangibleAssetsExcludingGoodwill": "6359000", "cashAndCashEquivalentsAtCarryingValue": "98398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5486000", "capitalExpenditures": "7614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80565000", "cashflowFromInvestment": "-7614000", "stockBasedCompensation": "14574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142835000, "cost_of_revenue": 53693000, "gross_profit": 89142000, "research_and_development": 10988000, "selling_general_admin": 60742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10252000, "depreciation_amortisation": 5197000, "ebitda": -5055000, "interest_expense": 3480000, "interest_income": null, "other_non_operating": null, "pretax_income": -13732000, "tax_provision": -174000, "effective_tax_rate": null, "net_income": -13558000, "net_income_continuing_ops": -13558000, "net_income_to_common": -13558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98398000, "short_term_investments": null, "net_receivables": 21147000, "inventory": 7436000, "other_current_assets": null, "total_current_assets": 157642000, "net_ppe": null, "goodwill": null, "intangible_assets": 6359000, "goodwill_and_intangibles": 6359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25571000, "total_assets": 183213000, "short_term_debt": 17098000, "accounts_payable": 3752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53576000, "long_term_debt": 52067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53022000, "total_liabilities": 106598000, "total_debt": 69165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65906000, "total_equity": 76615000, "shares_outstanding": 81400860, "operating_cash_flow": 5486000, "stock_based_compensation": 14574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80565000, "free_cash_flow": 13100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10252000", "ebitda": "-5055000", "netIncome": "-13558000", "grossProfit": "89142000", "depreciation": "None", "totalRevenue": "142835000", "costOfRevenue": "53693000", "interestIncome": "None", "incomeBeforeTax": "-13732000", "interestExpense": "3480000", "operatingIncome": "-10252000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "-3480000", "nonInterestIncome": "None", "operatingExpenses": "99394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5197000", "sellingGeneralAndAdministrative": "60742000", "netIncomeFromContinuingOperations": "-13558000" }, "balance": { "goodwill": "None", "inventory": "7436000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "183213000", "longTermDebt": "52067000", "shortTermDebt": "17098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6359000", "reportedCurrency": "USD", "retainedEarnings": "-65906000", "totalLiabilities": "106598000", "otherCurrentAssets": "38097000", "totalCurrentAssets": "157642000", "currentLongTermDebt": "15549000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25571000", "currentAccountsPayable": "3752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18132000", "shortLongTermDebtTotal": "69967000", "totalShareholderEquity": "76615000", "capitalLeaseObligations": "2351000", "otherCurrentLiabilities": "27790000", "totalCurrentLiabilities": "53576000", "otherNonCurrentLiabilities": "153000", "totalNonCurrentLiabilities": "53022000", "cashAndShortTermInvestments": "98398000", "commonStockSharesOutstanding": "81400860", "intangibleAssetsExcludingGoodwill": "6359000", "cashAndCashEquivalentsAtCarryingValue": "98398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5486000", "capitalExpenditures": "7614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80565000", "cashflowFromInvestment": "-7614000", "stockBasedCompensation": "14574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 88072000, "cost_of_revenue": 32414000, "gross_profit": 55658000, "ebit": 5670000, "ebitda": 8091589, "pretax_income": 2952000, "tax_provision": 4662000, "net_income": -1710000, "net_income_to_common": -1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34401000, "total_current_assets": 63664000, "total_assets": 87733000, "short_term_debt": 19029000, "long_term_debt": 30321000, "total_debt": 49350000, "total_liabilities": 73664000, "total_equity": 14069000, "shares_outstanding": 34702208, "goodwill_and_intangibles": 3722000 }, "cash_flow": { "operating_cash_flow": 7585000, "capital_expenditure": 4297000, "free_cash_flow": 11882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67193, "ticker_id": 5939, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5670000", "ebitda": "8091589", "netIncome": "-1710000", "grossProfit": "55658000", "depreciation": "None", "totalRevenue": "88072000", "costOfRevenue": "32414000", "interestIncome": "None", "incomeBeforeTax": "2952000", "interestExpense": "2718000", "operatingIncome": "5670000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4662000", "reportedCurrency": "USD", "netInterestIncome": "-2718000", "nonInterestIncome": "None", "operatingExpenses": "49988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421589", "sellingGeneralAndAdministrative": "33372000", "netIncomeFromContinuingOperations": "-1710000" }, "balance": { "goodwill": "None", "inventory": "2882000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87733000", "longTermDebt": "30321000", "shortTermDebt": "19029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3722000", "reportedCurrency": "USD", "retainedEarnings": "-52348000", "totalLiabilities": "73664000", "otherCurrentAssets": "17439000", "totalCurrentAssets": "63664000", "currentLongTermDebt": "17454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24069000", "currentAccountsPayable": "2328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19096000", "shortLongTermDebtTotal": "51700000", "totalShareholderEquity": "14069000", "capitalLeaseObligations": "3925000", "otherCurrentLiabilities": "17843000", "totalCurrentLiabilities": "39200000", "otherNonCurrentLiabilities": "877000", "totalNonCurrentLiabilities": "34464000", "cashAndShortTermInvestments": "34401000", "commonStockSharesOutstanding": "34702208", "intangibleAssetsExcludingGoodwill": "3722000", "cashAndCashEquivalentsAtCarryingValue": "34401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7585000", "capitalExpenditures": "4297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8787000", "cashflowFromInvestment": "-4295000", "stockBasedCompensation": "17837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88072000, "cost_of_revenue": 32414000, "gross_profit": 55658000, "research_and_development": 6728000, "selling_general_admin": 33372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5670000, "depreciation_amortisation": 2421589, "ebitda": 8091589, "interest_expense": 2718000, "interest_income": null, "other_non_operating": null, "pretax_income": 2952000, "tax_provision": 4662000, "effective_tax_rate": null, "net_income": -1710000, "net_income_continuing_ops": -1710000, "net_income_to_common": -1710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34401000, "short_term_investments": null, "net_receivables": 11824000, "inventory": 2882000, "other_current_assets": null, "total_current_assets": 63664000, "net_ppe": null, "goodwill": null, "intangible_assets": 3722000, "goodwill_and_intangibles": 3722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24069000, "total_assets": 87733000, "short_term_debt": 19029000, "accounts_payable": 2328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39200000, "long_term_debt": 30321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34464000, "total_liabilities": 73664000, "total_debt": 49350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52348000, "total_equity": 14069000, "shares_outstanding": 34702208, "operating_cash_flow": 7585000, "stock_based_compensation": 17837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8787000, "free_cash_flow": 11882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5670000", "ebitda": "8091589", "netIncome": "-1710000", "grossProfit": "55658000", "depreciation": "None", "totalRevenue": "88072000", "costOfRevenue": "32414000", "interestIncome": "None", "incomeBeforeTax": "2952000", "interestExpense": "2718000", "operatingIncome": "5670000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4662000", "reportedCurrency": "USD", "netInterestIncome": "-2718000", "nonInterestIncome": "None", "operatingExpenses": "49988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421589", "sellingGeneralAndAdministrative": "33372000", "netIncomeFromContinuingOperations": "-1710000" }, "balance": { "goodwill": "None", "inventory": "2882000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "87733000", "longTermDebt": "30321000", "shortTermDebt": "19029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3722000", "reportedCurrency": "USD", "retainedEarnings": "-52348000", "totalLiabilities": "73664000", "otherCurrentAssets": "17439000", "totalCurrentAssets": "63664000", "currentLongTermDebt": "17454000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24069000", "currentAccountsPayable": "2328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19096000", "shortLongTermDebtTotal": "51700000", "totalShareholderEquity": "14069000", "capitalLeaseObligations": "3925000", "otherCurrentLiabilities": "17843000", "totalCurrentLiabilities": "39200000", "otherNonCurrentLiabilities": "877000", "totalNonCurrentLiabilities": "34464000", "cashAndShortTermInvestments": "34401000", "commonStockSharesOutstanding": "34702208", "intangibleAssetsExcludingGoodwill": "3722000", "cashAndCashEquivalentsAtCarryingValue": "34401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7585000", "capitalExpenditures": "4297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8787000", "cashflowFromInvestment": "-4295000", "stockBasedCompensation": "17837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 80460000, "cost_of_revenue": 31985000, "gross_profit": 48475000, "ebit": 1247000, "ebitda": 4092000, "pretax_income": -1510000, "tax_provision": -2751000, "net_income": 1241000, "net_income_to_common": 1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9990000, "total_current_assets": 50510000, "total_assets": 76596000, "short_term_debt": 8945000, "long_term_debt": 32558000, "total_debt": 41503000, "total_liabilities": 125060000, "total_equity": -48464000, "shares_outstanding": 33396459, "goodwill_and_intangibles": 2950000 }, "cash_flow": { "operating_cash_flow": 12430000, "capital_expenditure": 4908000, "free_cash_flow": 17338000, "dividends_paid": 482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67197, "ticker_id": 5939, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1247000", "ebitda": "4092000", "netIncome": "1241000", "grossProfit": "48475000", "depreciation": "None", "totalRevenue": "80460000", "costOfRevenue": "31985000", "interestIncome": "None", "incomeBeforeTax": "-1510000", "interestExpense": "2757000", "operatingIncome": "1247000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2751000", "reportedCurrency": "USD", "netInterestIncome": "-2757000", "nonInterestIncome": "None", "operatingExpenses": "47228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "15930000", "netIncomeFromContinuingOperations": "1241000" }, "balance": { "goodwill": "None", "inventory": "1617000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76596000", "longTermDebt": "32558000", "shortTermDebt": "8945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2950000", "reportedCurrency": "USD", "retainedEarnings": "-50638000", "totalLiabilities": "125060000", "otherCurrentAssets": "32529000", "totalCurrentAssets": "50510000", "currentLongTermDebt": "6890000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26086000", "currentAccountsPayable": "3043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18873000", "shortLongTermDebtTotal": "44295000", "totalShareholderEquity": "-48464000", "capitalLeaseObligations": "4847000", "otherCurrentLiabilities": "32315000", "totalCurrentLiabilities": "44605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80455000", "cashAndShortTermInvestments": "9990000", "commonStockSharesOutstanding": "33396459", "intangibleAssetsExcludingGoodwill": "2950000", "cashAndCashEquivalentsAtCarryingValue": "9990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1241000", "profitLoss": "None", "dividendPayout": "482000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12430000", "capitalExpenditures": "4908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5136000", "cashflowFromInvestment": "-4904000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80460000, "cost_of_revenue": 31985000, "gross_profit": 48475000, "research_and_development": 4110000, "selling_general_admin": 15930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1247000, "depreciation_amortisation": 2845000, "ebitda": 4092000, "interest_expense": 2757000, "interest_income": null, "other_non_operating": null, "pretax_income": -1510000, "tax_provision": -2751000, "effective_tax_rate": null, "net_income": 1241000, "net_income_continuing_ops": 1241000, "net_income_to_common": 1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9990000, "short_term_investments": null, "net_receivables": 7991000, "inventory": 1617000, "other_current_assets": null, "total_current_assets": 50510000, "net_ppe": null, "goodwill": null, "intangible_assets": 2950000, "goodwill_and_intangibles": 2950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26086000, "total_assets": 76596000, "short_term_debt": 8945000, "accounts_payable": 3043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44605000, "long_term_debt": 32558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80455000, "total_liabilities": 125060000, "total_debt": 41503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50638000, "total_equity": -48464000, "shares_outstanding": 33396459, "operating_cash_flow": 12430000, "stock_based_compensation": 1706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4904000, "dividends_paid": 482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5136000, "free_cash_flow": 17338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1247000", "ebitda": "4092000", "netIncome": "1241000", "grossProfit": "48475000", "depreciation": "None", "totalRevenue": "80460000", "costOfRevenue": "31985000", "interestIncome": "None", "incomeBeforeTax": "-1510000", "interestExpense": "2757000", "operatingIncome": "1247000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2751000", "reportedCurrency": "USD", "netInterestIncome": "-2757000", "nonInterestIncome": "None", "operatingExpenses": "47228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "15930000", "netIncomeFromContinuingOperations": "1241000" }, "balance": { "goodwill": "None", "inventory": "1617000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76596000", "longTermDebt": "32558000", "shortTermDebt": "8945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2950000", "reportedCurrency": "USD", "retainedEarnings": "-50638000", "totalLiabilities": "125060000", "otherCurrentAssets": "32529000", "totalCurrentAssets": "50510000", "currentLongTermDebt": "6890000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26086000", "currentAccountsPayable": "3043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18873000", "shortLongTermDebtTotal": "44295000", "totalShareholderEquity": "-48464000", "capitalLeaseObligations": "4847000", "otherCurrentLiabilities": "32315000", "totalCurrentLiabilities": "44605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80455000", "cashAndShortTermInvestments": "9990000", "commonStockSharesOutstanding": "33396459", "intangibleAssetsExcludingGoodwill": "2950000", "cashAndCashEquivalentsAtCarryingValue": "9990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1241000", "profitLoss": "None", "dividendPayout": "482000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12430000", "capitalExpenditures": "4908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5136000", "cashflowFromInvestment": "-4904000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 33969000, "cost_of_revenue": 17798000, "gross_profit": 16171000, "ebit": -1972000, "ebitda": 421000, "pretax_income": -1801000, "tax_provision": 536000, "net_income": -2337000, "net_income_to_common": -2337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86246000, "total_current_assets": 157646000, "total_assets": 190597000, "short_term_debt": 648000, "long_term_debt": null, "total_debt": 648000, "total_liabilities": 52069000, "total_equity": 138528000, "shares_outstanding": 93719202, "goodwill_and_intangibles": 13269000 }, "cash_flow": { "operating_cash_flow": 118000, "capital_expenditure": 1412000, "free_cash_flow": 1530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67166, "ticker_id": 5939, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1972000", "ebitda": "421000", "netIncome": "-2337000", "grossProfit": "16171000", "depreciation": "None", "totalRevenue": "33969000", "costOfRevenue": "17798000", "interestIncome": "None", "incomeBeforeTax": "-1801000", "interestExpense": "None", "operatingIncome": "-1972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "9118000", "netIncomeFromContinuingOperations": "-2337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "190597000", "longTermDebt": "None", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13269000", "reportedCurrency": "USD", "retainedEarnings": "-174554000", "totalLiabilities": "52069000", "otherCurrentAssets": "58410000", "totalCurrentAssets": "157646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32951000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5558000", "totalShareholderEquity": "138528000", "capitalLeaseObligations": "5558000", "otherCurrentLiabilities": "43751000", "totalCurrentLiabilities": "45337000", "otherNonCurrentLiabilities": "1822000", "totalNonCurrentLiabilities": "6731999", "cashAndShortTermInvestments": "86246000", "commonStockSharesOutstanding": "93719202", "intangibleAssetsExcludingGoodwill": "13269000", "cashAndCashEquivalentsAtCarryingValue": "86246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6267000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "5977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33969000, "cost_of_revenue": 17798000, "gross_profit": 16171000, "research_and_development": 5265000, "selling_general_admin": 9118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1972000, "depreciation_amortisation": 2393000, "ebitda": 421000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1801000, "tax_provision": 536000, "effective_tax_rate": null, "net_income": -2337000, "net_income_continuing_ops": -2337000, "net_income_to_common": -2337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86246000, "short_term_investments": null, "net_receivables": 12990000, "inventory": null, "other_current_assets": null, "total_current_assets": 157646000, "net_ppe": null, "goodwill": null, "intangible_assets": 13269000, "goodwill_and_intangibles": 13269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32951000, "total_assets": 190597000, "short_term_debt": 648000, "accounts_payable": 938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6731999, "total_liabilities": 52069000, "total_debt": 648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174554000, "total_equity": 138528000, "shares_outstanding": 93719202, "operating_cash_flow": 118000, "stock_based_compensation": 5977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6267000, "free_cash_flow": 1530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1972000", "ebitda": "421000", "netIncome": "-2337000", "grossProfit": "16171000", "depreciation": "None", "totalRevenue": "33969000", "costOfRevenue": "17798000", "interestIncome": "None", "incomeBeforeTax": "-1801000", "interestExpense": "None", "operatingIncome": "-1972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "9118000", "netIncomeFromContinuingOperations": "-2337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "190597000", "longTermDebt": "None", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13269000", "reportedCurrency": "USD", "retainedEarnings": "-174554000", "totalLiabilities": "52069000", "otherCurrentAssets": "58410000", "totalCurrentAssets": "157646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32951000", "currentAccountsPayable": "938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5558000", "totalShareholderEquity": "138528000", "capitalLeaseObligations": "5558000", "otherCurrentLiabilities": "43751000", "totalCurrentLiabilities": "45337000", "otherNonCurrentLiabilities": "1822000", "totalNonCurrentLiabilities": "6731999", "cashAndShortTermInvestments": "86246000", "commonStockSharesOutstanding": "93719202", "intangibleAssetsExcludingGoodwill": "13269000", "cashAndCashEquivalentsAtCarryingValue": "86246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000", "capitalExpenditures": "1412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6267000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "5977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 35198000, "cost_of_revenue": 17888000, "gross_profit": 17310000, "ebit": -3520000, "ebitda": -1239000, "pretax_income": -3520000, "tax_provision": 3597000, "net_income": -7117000, "net_income_to_common": -7117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63080000, "total_current_assets": 153007000, "total_assets": 185989000, "short_term_debt": 678000, "long_term_debt": null, "total_debt": 678000, "total_liabilities": 53244000, "total_equity": 132745000, "shares_outstanding": 92786358, "goodwill_and_intangibles": 13596000 }, "cash_flow": { "operating_cash_flow": 2202000, "capital_expenditure": 498000, "free_cash_flow": 2700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67167, "ticker_id": 5939, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3520000", "ebitda": "-1239000", "netIncome": "-7117000", "grossProfit": "17310000", "depreciation": "None", "totalRevenue": "35198000", "costOfRevenue": "17888000", "interestIncome": "None", "incomeBeforeTax": "-3520000", "interestExpense": "None", "operatingIncome": "-3937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3597000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2281000", "sellingGeneralAndAdministrative": "12067000", "netIncomeFromContinuingOperations": "-7117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "185989000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13596000", "reportedCurrency": "USD", "retainedEarnings": "-172217000", "totalLiabilities": "53244000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "153007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32982000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5739000", "totalShareholderEquity": "132745000", "capitalLeaseObligations": "5739000", "otherCurrentLiabilities": "45438000", "totalCurrentLiabilities": "46405000", "otherNonCurrentLiabilities": "1778000", "totalNonCurrentLiabilities": "6839000", "cashAndShortTermInvestments": "63080000", "commonStockSharesOutstanding": "92786358", "intangibleAssetsExcludingGoodwill": "13596000", "cashAndCashEquivalentsAtCarryingValue": "63080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2202000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1161000", "cashflowFromInvestment": "-798000", "stockBasedCompensation": "4998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35198000, "cost_of_revenue": 17888000, "gross_profit": 17310000, "research_and_development": 5262000, "selling_general_admin": 12067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3520000, "depreciation_amortisation": 2281000, "ebitda": -1239000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3520000, "tax_provision": 3597000, "effective_tax_rate": null, "net_income": -7117000, "net_income_continuing_ops": -7117000, "net_income_to_common": -7117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63080000, "short_term_investments": null, "net_receivables": 12617000, "inventory": null, "other_current_assets": null, "total_current_assets": 153007000, "net_ppe": null, "goodwill": null, "intangible_assets": 13596000, "goodwill_and_intangibles": 13596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32982000, "total_assets": 185989000, "short_term_debt": 678000, "accounts_payable": 289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6839000, "total_liabilities": 53244000, "total_debt": 678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172217000, "total_equity": 132745000, "shares_outstanding": 92786358, "operating_cash_flow": 2202000, "stock_based_compensation": 4998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1161000, "free_cash_flow": 2700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3520000", "ebitda": "-1239000", "netIncome": "-7117000", "grossProfit": "17310000", "depreciation": "None", "totalRevenue": "35198000", "costOfRevenue": "17888000", "interestIncome": "None", "incomeBeforeTax": "-3520000", "interestExpense": "None", "operatingIncome": "-3937000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3597000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2281000", "sellingGeneralAndAdministrative": "12067000", "netIncomeFromContinuingOperations": "-7117000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "185989000", "longTermDebt": "None", "shortTermDebt": "678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13596000", "reportedCurrency": "USD", "retainedEarnings": "-172217000", "totalLiabilities": "53244000", "otherCurrentAssets": "77310000", "totalCurrentAssets": "153007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32982000", "currentAccountsPayable": "289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5739000", "totalShareholderEquity": "132745000", "capitalLeaseObligations": "5739000", "otherCurrentLiabilities": "45438000", "totalCurrentLiabilities": "46405000", "otherNonCurrentLiabilities": "1778000", "totalNonCurrentLiabilities": "6839000", "cashAndShortTermInvestments": "63080000", "commonStockSharesOutstanding": "92786358", "intangibleAssetsExcludingGoodwill": "13596000", "cashAndCashEquivalentsAtCarryingValue": "63080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2202000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1161000", "cashflowFromInvestment": "-798000", "stockBasedCompensation": "4998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 35065000, "cost_of_revenue": 17667000, "gross_profit": 17398000, "ebit": -2161000, "ebitda": -1923000, "pretax_income": -2161000, "tax_provision": 154000, "net_income": -2315000, "net_income_to_common": -2315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61453000, "total_current_assets": 152598000, "total_assets": 186835000, "short_term_debt": 720000, "long_term_debt": null, "total_debt": 720000, "total_liabilities": 51175000, "total_equity": 135660000, "shares_outstanding": 92559381, "goodwill_and_intangibles": 14622000 }, "cash_flow": { "operating_cash_flow": 4166000, "capital_expenditure": 1085000, "free_cash_flow": 5251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67169, "ticker_id": 5939, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2161000", "ebitda": "-1923000", "netIncome": "-2315000", "grossProfit": "17398000", "depreciation": "None", "totalRevenue": "35065000", "costOfRevenue": "17667000", "interestIncome": "None", "incomeBeforeTax": "-2161000", "interestExpense": "None", "operatingIncome": "-2257000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "9814000", "netIncomeFromContinuingOperations": "-2315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "186835000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14622000", "reportedCurrency": "USD", "retainedEarnings": "-165100000", "totalLiabilities": "51175000", "otherCurrentAssets": "78833000", "totalCurrentAssets": "152598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34237000", "currentAccountsPayable": "710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5928000", "totalShareholderEquity": "135660000", "capitalLeaseObligations": "5928000", "otherCurrentLiabilities": "42964000", "totalCurrentLiabilities": "44394000", "otherNonCurrentLiabilities": "1573000", "totalNonCurrentLiabilities": "6781000", "cashAndShortTermInvestments": "61453000", "commonStockSharesOutstanding": "92559381", "intangibleAssetsExcludingGoodwill": "14622000", "cashAndCashEquivalentsAtCarryingValue": "61453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4166000", "capitalExpenditures": "1085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128000", "cashflowFromInvestment": "-1085000", "stockBasedCompensation": "6663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35065000, "cost_of_revenue": 17667000, "gross_profit": 17398000, "research_and_development": 6805000, "selling_general_admin": 9814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2161000, "depreciation_amortisation": 238000, "ebitda": -1923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2161000, "tax_provision": 154000, "effective_tax_rate": null, "net_income": -2315000, "net_income_continuing_ops": -2315000, "net_income_to_common": -2315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61453000, "short_term_investments": null, "net_receivables": 12312000, "inventory": null, "other_current_assets": null, "total_current_assets": 152598000, "net_ppe": null, "goodwill": null, "intangible_assets": 14622000, "goodwill_and_intangibles": 14622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34237000, "total_assets": 186835000, "short_term_debt": 720000, "accounts_payable": 710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6781000, "total_liabilities": 51175000, "total_debt": 720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165100000, "total_equity": 135660000, "shares_outstanding": 92559381, "operating_cash_flow": 4166000, "stock_based_compensation": 6663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1128000, "free_cash_flow": 5251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2161000", "ebitda": "-1923000", "netIncome": "-2315000", "grossProfit": "17398000", "depreciation": "None", "totalRevenue": "35065000", "costOfRevenue": "17667000", "interestIncome": "None", "incomeBeforeTax": "-2161000", "interestExpense": "None", "operatingIncome": "-2257000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "9814000", "netIncomeFromContinuingOperations": "-2315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "186835000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14622000", "reportedCurrency": "USD", "retainedEarnings": "-165100000", "totalLiabilities": "51175000", "otherCurrentAssets": "78833000", "totalCurrentAssets": "152598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34237000", "currentAccountsPayable": "710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5928000", "totalShareholderEquity": "135660000", "capitalLeaseObligations": "5928000", "otherCurrentLiabilities": "42964000", "totalCurrentLiabilities": "44394000", "otherNonCurrentLiabilities": "1573000", "totalNonCurrentLiabilities": "6781000", "cashAndShortTermInvestments": "61453000", "commonStockSharesOutstanding": "92559381", "intangibleAssetsExcludingGoodwill": "14622000", "cashAndCashEquivalentsAtCarryingValue": "61453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4166000", "capitalExpenditures": "1085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128000", "cashflowFromInvestment": "-1085000", "stockBasedCompensation": "6663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 35764000, "cost_of_revenue": 17187000, "gross_profit": 18577000, "ebit": -10338000, "ebitda": -8280000, "pretax_income": -9449000, "tax_provision": -661000, "net_income": -8788000, "net_income_to_common": -8788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60519000, "total_current_assets": 152282000, "total_assets": 187138000, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": 55323000, "total_equity": 131815000, "shares_outstanding": 92271924, "goodwill_and_intangibles": 14866000 }, "cash_flow": { "operating_cash_flow": 8916000, "capital_expenditure": 17000, "free_cash_flow": 8933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67170, "ticker_id": 5939, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10338000", "ebitda": "-8280000", "netIncome": "-8788000", "grossProfit": "18577000", "depreciation": "None", "totalRevenue": "35764000", "costOfRevenue": "17187000", "interestIncome": "None", "incomeBeforeTax": "-9449000", "interestExpense": "None", "operatingIncome": "-10338000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-661000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "9411000", "netIncomeFromContinuingOperations": "-8788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "187138000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14866000", "reportedCurrency": "USD", "retainedEarnings": "-162785000", "totalLiabilities": "55323000", "otherCurrentAssets": "76943000", "totalCurrentAssets": "152282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "1557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6118000", "totalShareholderEquity": "131815000", "capitalLeaseObligations": "6118000", "otherCurrentLiabilities": "43282000", "totalCurrentLiabilities": "48425000", "otherNonCurrentLiabilities": "1520000", "totalNonCurrentLiabilities": "6898000", "cashAndShortTermInvestments": "60519000", "commonStockSharesOutstanding": "92271924", "intangibleAssetsExcludingGoodwill": "14866000", "cashAndCashEquivalentsAtCarryingValue": "60519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8916000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1663000", "cashflowFromInvestment": "-1174000", "stockBasedCompensation": "6927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35764000, "cost_of_revenue": 17187000, "gross_profit": 18577000, "research_and_development": 5158000, "selling_general_admin": 9411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10338000, "depreciation_amortisation": 2058000, "ebitda": -8280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9449000, "tax_provision": -661000, "effective_tax_rate": null, "net_income": -8788000, "net_income_continuing_ops": -8788000, "net_income_to_common": -8788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60519000, "short_term_investments": null, "net_receivables": 14820000, "inventory": null, "other_current_assets": null, "total_current_assets": 152282000, "net_ppe": null, "goodwill": null, "intangible_assets": 14866000, "goodwill_and_intangibles": 14866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34856000, "total_assets": 187138000, "short_term_debt": 740000, "accounts_payable": 1557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6898000, "total_liabilities": 55323000, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162785000, "total_equity": 131815000, "shares_outstanding": 92271924, "operating_cash_flow": 8916000, "stock_based_compensation": 6927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1663000, "free_cash_flow": 8933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10338000", "ebitda": "-8280000", "netIncome": "-8788000", "grossProfit": "18577000", "depreciation": "None", "totalRevenue": "35764000", "costOfRevenue": "17187000", "interestIncome": "None", "incomeBeforeTax": "-9449000", "interestExpense": "None", "operatingIncome": "-10338000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-661000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "9411000", "netIncomeFromContinuingOperations": "-8788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "187138000", "longTermDebt": "None", "shortTermDebt": "740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14866000", "reportedCurrency": "USD", "retainedEarnings": "-162785000", "totalLiabilities": "55323000", "otherCurrentAssets": "76943000", "totalCurrentAssets": "152282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "1557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6118000", "totalShareholderEquity": "131815000", "capitalLeaseObligations": "6118000", "otherCurrentLiabilities": "43282000", "totalCurrentLiabilities": "48425000", "otherNonCurrentLiabilities": "1520000", "totalNonCurrentLiabilities": "6898000", "cashAndShortTermInvestments": "60519000", "commonStockSharesOutstanding": "92271924", "intangibleAssetsExcludingGoodwill": "14866000", "cashAndCashEquivalentsAtCarryingValue": "60519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8916000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1663000", "cashflowFromInvestment": "-1174000", "stockBasedCompensation": "6927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 36074000, "cost_of_revenue": 17832000, "gross_profit": 18242000, "ebit": -1487000, "ebitda": 496000, "pretax_income": -1163000, "tax_provision": 2006000, "net_income": -3169000, "net_income_to_common": -3169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59627000, "total_current_assets": 153711000, "total_assets": 189236000, "short_term_debt": 738000, "long_term_debt": null, "total_debt": 738000, "total_liabilities": 54585000, "total_equity": 134651000, "shares_outstanding": 91501083, "goodwill_and_intangibles": 15232000 }, "cash_flow": { "operating_cash_flow": 4805000, "capital_expenditure": 498000, "free_cash_flow": 5303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67171, "ticker_id": 5939, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1487000", "ebitda": "496000", "netIncome": "-3169000", "grossProfit": "18242000", "depreciation": "None", "totalRevenue": "36074000", "costOfRevenue": "17832000", "interestIncome": "324000", "incomeBeforeTax": "-1163000", "interestExpense": "None", "operatingIncome": "-1487000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2006000", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "19729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "10829000", "netIncomeFromContinuingOperations": "-3169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "189236000", "longTermDebt": "None", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15232000", "reportedCurrency": "USD", "retainedEarnings": "-153997000", "totalLiabilities": "54585000", "otherCurrentAssets": "81255000", "totalCurrentAssets": "153711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35525000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6296000", "totalShareholderEquity": "134651000", "capitalLeaseObligations": "6296000", "otherCurrentLiabilities": "41466000", "totalCurrentLiabilities": "47261000", "otherNonCurrentLiabilities": "1766000", "totalNonCurrentLiabilities": "7324000", "cashAndShortTermInvestments": "59627000", "commonStockSharesOutstanding": "91501083", "intangibleAssetsExcludingGoodwill": "15232000", "cashAndCashEquivalentsAtCarryingValue": "59627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4805000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1208000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "7990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36074000, "cost_of_revenue": 17832000, "gross_profit": 18242000, "research_and_development": 5358000, "selling_general_admin": 10829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1487000, "depreciation_amortisation": 1983000, "ebitda": 496000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1163000, "tax_provision": 2006000, "effective_tax_rate": null, "net_income": -3169000, "net_income_continuing_ops": -3169000, "net_income_to_common": -3169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59627000, "short_term_investments": null, "net_receivables": 12829000, "inventory": null, "other_current_assets": null, "total_current_assets": 153711000, "net_ppe": null, "goodwill": null, "intangible_assets": 15232000, "goodwill_and_intangibles": 15232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35525000, "total_assets": 189236000, "short_term_debt": 738000, "accounts_payable": 526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7324000, "total_liabilities": 54585000, "total_debt": 738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153997000, "total_equity": 134651000, "shares_outstanding": 91501083, "operating_cash_flow": 4805000, "stock_based_compensation": 7990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1208000, "free_cash_flow": 5303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1487000", "ebitda": "496000", "netIncome": "-3169000", "grossProfit": "18242000", "depreciation": "None", "totalRevenue": "36074000", "costOfRevenue": "17832000", "interestIncome": "324000", "incomeBeforeTax": "-1163000", "interestExpense": "None", "operatingIncome": "-1487000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2006000", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "19729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "10829000", "netIncomeFromContinuingOperations": "-3169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "189236000", "longTermDebt": "None", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15232000", "reportedCurrency": "USD", "retainedEarnings": "-153997000", "totalLiabilities": "54585000", "otherCurrentAssets": "81255000", "totalCurrentAssets": "153711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35525000", "currentAccountsPayable": "526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6296000", "totalShareholderEquity": "134651000", "capitalLeaseObligations": "6296000", "otherCurrentLiabilities": "41466000", "totalCurrentLiabilities": "47261000", "otherNonCurrentLiabilities": "1766000", "totalNonCurrentLiabilities": "7324000", "cashAndShortTermInvestments": "59627000", "commonStockSharesOutstanding": "91501083", "intangibleAssetsExcludingGoodwill": "15232000", "cashAndCashEquivalentsAtCarryingValue": "59627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4805000", "capitalExpenditures": "498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1208000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "7990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 37004000, "cost_of_revenue": 18148000, "gross_profit": 18856000, "ebit": 465000, "ebitda": 2428000, "pretax_income": -74000, "tax_provision": 1238000, "net_income": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48772000, "total_current_assets": 136876000, "total_assets": 173680000, "short_term_debt": 729000, "long_term_debt": null, "total_debt": 729000, "total_liabilities": 45437000, "total_equity": 128243000, "shares_outstanding": 89577172, "goodwill_and_intangibles": 16232000 }, "cash_flow": { "operating_cash_flow": 7402000, "capital_expenditure": 929000, "free_cash_flow": 8331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67172, "ticker_id": 5939, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465000", "ebitda": "2428000", "netIncome": "-1312000", "grossProfit": "18856000", "depreciation": "None", "totalRevenue": "37004000", "costOfRevenue": "18148000", "interestIncome": "None", "incomeBeforeTax": "-74000", "interestExpense": "539000", "operatingIncome": "465000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1238000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1963000", "sellingGeneralAndAdministrative": "8622000", "netIncomeFromContinuingOperations": "-1312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173680000", "longTermDebt": "None", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16232000", "reportedCurrency": "USD", "retainedEarnings": "-150828000", "totalLiabilities": "45437000", "otherCurrentAssets": "74974000", "totalCurrentAssets": "136876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36804000", "currentAccountsPayable": "196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "128243000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "33613000", "totalCurrentLiabilities": "38010000", "otherNonCurrentLiabilities": "1689000", "totalNonCurrentLiabilities": "7427000", "cashAndShortTermInvestments": "48772000", "commonStockSharesOutstanding": "89577172", "intangibleAssetsExcludingGoodwill": "16232000", "cashAndCashEquivalentsAtCarryingValue": "48772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7402000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000", "cashflowFromInvestment": "-929000", "stockBasedCompensation": "10002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37004000, "cost_of_revenue": 18148000, "gross_profit": 18856000, "research_and_development": 6702000, "selling_general_admin": 8622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465000, "depreciation_amortisation": 1963000, "ebitda": 2428000, "interest_expense": 539000, "interest_income": null, "other_non_operating": null, "pretax_income": -74000, "tax_provision": 1238000, "effective_tax_rate": null, "net_income": -1312000, "net_income_continuing_ops": -1312000, "net_income_to_common": -1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48772000, "short_term_investments": null, "net_receivables": 13130000, "inventory": null, "other_current_assets": null, "total_current_assets": 136876000, "net_ppe": null, "goodwill": null, "intangible_assets": 16232000, "goodwill_and_intangibles": 16232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36804000, "total_assets": 173680000, "short_term_debt": 729000, "accounts_payable": 196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7427000, "total_liabilities": 45437000, "total_debt": 729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150828000, "total_equity": 128243000, "shares_outstanding": 89577172, "operating_cash_flow": 7402000, "stock_based_compensation": 10002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -893000, "free_cash_flow": 8331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465000", "ebitda": "2428000", "netIncome": "-1312000", "grossProfit": "18856000", "depreciation": "None", "totalRevenue": "37004000", "costOfRevenue": "18148000", "interestIncome": "None", "incomeBeforeTax": "-74000", "interestExpense": "539000", "operatingIncome": "465000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1238000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1963000", "sellingGeneralAndAdministrative": "8622000", "netIncomeFromContinuingOperations": "-1312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "173680000", "longTermDebt": "None", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16232000", "reportedCurrency": "USD", "retainedEarnings": "-150828000", "totalLiabilities": "45437000", "otherCurrentAssets": "74974000", "totalCurrentAssets": "136876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36804000", "currentAccountsPayable": "196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6467000", "totalShareholderEquity": "128243000", "capitalLeaseObligations": "6467000", "otherCurrentLiabilities": "33613000", "totalCurrentLiabilities": "38010000", "otherNonCurrentLiabilities": "1689000", "totalNonCurrentLiabilities": "7427000", "cashAndShortTermInvestments": "48772000", "commonStockSharesOutstanding": "89577172", "intangibleAssetsExcludingGoodwill": "16232000", "cashAndCashEquivalentsAtCarryingValue": "48772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7402000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893000", "cashflowFromInvestment": "-929000", "stockBasedCompensation": "10002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 35409000, "cost_of_revenue": 17145000, "gross_profit": 18264000, "ebit": 288000, "ebitda": 2086000, "pretax_income": 469000, "tax_provision": 2667000, "net_income": -2198000, "net_income_to_common": -2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39172000, "total_current_assets": 138536000, "total_assets": 176246000, "short_term_debt": 631000, "long_term_debt": null, "total_debt": 631000, "total_liabilities": 56312000, "total_equity": 119934000, "shares_outstanding": 88177739, "goodwill_and_intangibles": 16859000 }, "cash_flow": { "operating_cash_flow": 3687000, "capital_expenditure": 1832000, "free_cash_flow": 5519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67174, "ticker_id": 5939, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288000", "ebitda": "2086000", "netIncome": "-2198000", "grossProfit": "18264000", "depreciation": "None", "totalRevenue": "35409000", "costOfRevenue": "17145000", "interestIncome": "None", "incomeBeforeTax": "469000", "interestExpense": "1214000", "operatingIncome": "288000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798000", "sellingGeneralAndAdministrative": "9084000", "netIncomeFromContinuingOperations": "-2198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "176246000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16859000", "reportedCurrency": "USD", "retainedEarnings": "-149516000", "totalLiabilities": "56312000", "otherCurrentAssets": "86588000", "totalCurrentAssets": "138536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37710000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6559000", "totalShareholderEquity": "119934000", "capitalLeaseObligations": "6559000", "otherCurrentLiabilities": "44127000", "totalCurrentLiabilities": "48339000", "otherNonCurrentLiabilities": "2045000", "totalNonCurrentLiabilities": "7973000", "cashAndShortTermInvestments": "39172000", "commonStockSharesOutstanding": "88177739", "intangibleAssetsExcludingGoodwill": "16859000", "cashAndCashEquivalentsAtCarryingValue": "39172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3687000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22996000", "cashflowFromInvestment": "-1832000", "stockBasedCompensation": "7630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35409000, "cost_of_revenue": 17145000, "gross_profit": 18264000, "research_and_development": 5618000, "selling_general_admin": 9084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288000, "depreciation_amortisation": 1798000, "ebitda": 2086000, "interest_expense": 1214000, "interest_income": null, "other_non_operating": null, "pretax_income": 469000, "tax_provision": 2667000, "effective_tax_rate": null, "net_income": -2198000, "net_income_continuing_ops": -2198000, "net_income_to_common": -2198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39172000, "short_term_investments": null, "net_receivables": 12776000, "inventory": null, "other_current_assets": null, "total_current_assets": 138536000, "net_ppe": null, "goodwill": null, "intangible_assets": 16859000, "goodwill_and_intangibles": 16859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37710000, "total_assets": 176246000, "short_term_debt": 631000, "accounts_payable": 1035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7973000, "total_liabilities": 56312000, "total_debt": 631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149516000, "total_equity": 119934000, "shares_outstanding": 88177739, "operating_cash_flow": 3687000, "stock_based_compensation": 7630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22996000, "free_cash_flow": 5519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288000", "ebitda": "2086000", "netIncome": "-2198000", "grossProfit": "18264000", "depreciation": "None", "totalRevenue": "35409000", "costOfRevenue": "17145000", "interestIncome": "None", "incomeBeforeTax": "469000", "interestExpense": "1214000", "operatingIncome": "288000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798000", "sellingGeneralAndAdministrative": "9084000", "netIncomeFromContinuingOperations": "-2198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "176246000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16859000", "reportedCurrency": "USD", "retainedEarnings": "-149516000", "totalLiabilities": "56312000", "otherCurrentAssets": "86588000", "totalCurrentAssets": "138536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37710000", "currentAccountsPayable": "1035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6559000", "totalShareholderEquity": "119934000", "capitalLeaseObligations": "6559000", "otherCurrentLiabilities": "44127000", "totalCurrentLiabilities": "48339000", "otherNonCurrentLiabilities": "2045000", "totalNonCurrentLiabilities": "7973000", "cashAndShortTermInvestments": "39172000", "commonStockSharesOutstanding": "88177739", "intangibleAssetsExcludingGoodwill": "16859000", "cashAndCashEquivalentsAtCarryingValue": "39172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3687000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22996000", "cashflowFromInvestment": "-1832000", "stockBasedCompensation": "7630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 33288000, "cost_of_revenue": 14363000, "gross_profit": 18925000, "ebit": 219000, "ebitda": 1849000, "pretax_income": -41000, "tax_provision": 2723000, "net_income": -2764000, "net_income_to_common": -2764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53234000, "total_current_assets": 155767000, "total_assets": 192872000, "short_term_debt": 23053000, "long_term_debt": null, "total_debt": 23053000, "total_liabilities": 78872000, "total_equity": 114000000, "shares_outstanding": 86593955, "goodwill_and_intangibles": 16006000 }, "cash_flow": { "operating_cash_flow": 9317000, "capital_expenditure": 2038000, "free_cash_flow": 11355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67175, "ticker_id": 5939, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219000", "ebitda": "1849000", "netIncome": "-2764000", "grossProfit": "18925000", "depreciation": "None", "totalRevenue": "33288000", "costOfRevenue": "14363000", "interestIncome": "None", "incomeBeforeTax": "-41000", "interestExpense": "260000", "operatingIncome": "219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2723000", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "18706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000", "sellingGeneralAndAdministrative": "9245000", "netIncomeFromContinuingOperations": "-2764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "192872000", "longTermDebt": "None", "shortTermDebt": "23053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16006000", "reportedCurrency": "USD", "retainedEarnings": "-147318000", "totalLiabilities": "78872000", "otherCurrentAssets": "88062000", "totalCurrentAssets": "155767000", "currentLongTermDebt": "22592000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37105000", "currentAccountsPayable": "1022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29171000", "totalShareholderEquity": "114000000", "capitalLeaseObligations": "6579000", "otherCurrentLiabilities": "45081000", "totalCurrentLiabilities": "70805000", "otherNonCurrentLiabilities": "1949000", "totalNonCurrentLiabilities": "8067000", "cashAndShortTermInvestments": "53234000", "commonStockSharesOutstanding": "86593955", "intangibleAssetsExcludingGoodwill": "16006000", "cashAndCashEquivalentsAtCarryingValue": "53234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9317000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971000", "cashflowFromInvestment": "-2038000", "stockBasedCompensation": "8381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33288000, "cost_of_revenue": 14363000, "gross_profit": 18925000, "research_and_development": 6389000, "selling_general_admin": 9245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219000, "depreciation_amortisation": 1630000, "ebitda": 1849000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": -41000, "tax_provision": 2723000, "effective_tax_rate": null, "net_income": -2764000, "net_income_continuing_ops": -2764000, "net_income_to_common": -2764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53234000, "short_term_investments": null, "net_receivables": 14471000, "inventory": null, "other_current_assets": null, "total_current_assets": 155767000, "net_ppe": null, "goodwill": null, "intangible_assets": 16006000, "goodwill_and_intangibles": 16006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37105000, "total_assets": 192872000, "short_term_debt": 23053000, "accounts_payable": 1022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8067000, "total_liabilities": 78872000, "total_debt": 23053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147318000, "total_equity": 114000000, "shares_outstanding": 86593955, "operating_cash_flow": 9317000, "stock_based_compensation": 8381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 971000, "free_cash_flow": 11355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219000", "ebitda": "1849000", "netIncome": "-2764000", "grossProfit": "18925000", "depreciation": "None", "totalRevenue": "33288000", "costOfRevenue": "14363000", "interestIncome": "None", "incomeBeforeTax": "-41000", "interestExpense": "260000", "operatingIncome": "219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2723000", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "18706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000", "sellingGeneralAndAdministrative": "9245000", "netIncomeFromContinuingOperations": "-2764000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "192872000", "longTermDebt": "None", "shortTermDebt": "23053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16006000", "reportedCurrency": "USD", "retainedEarnings": "-147318000", "totalLiabilities": "78872000", "otherCurrentAssets": "88062000", "totalCurrentAssets": "155767000", "currentLongTermDebt": "22592000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37105000", "currentAccountsPayable": "1022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29171000", "totalShareholderEquity": "114000000", "capitalLeaseObligations": "6579000", "otherCurrentLiabilities": "45081000", "totalCurrentLiabilities": "70805000", "otherNonCurrentLiabilities": "1949000", "totalNonCurrentLiabilities": "8067000", "cashAndShortTermInvestments": "53234000", "commonStockSharesOutstanding": "86593955", "intangibleAssetsExcludingGoodwill": "16006000", "cashAndCashEquivalentsAtCarryingValue": "53234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9317000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971000", "cashflowFromInvestment": "-2038000", "stockBasedCompensation": "8381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 33535000, "cost_of_revenue": 14584000, "gross_profit": 18951000, "ebit": -1793000, "ebitda": -370000, "pretax_income": -2747000, "tax_provision": 1034000, "net_income": -3781000, "net_income_to_common": -3781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49340000, "total_current_assets": 143188000, "total_assets": 184771000, "short_term_debt": 23060000, "long_term_debt": null, "total_debt": 23060000, "total_liabilities": 78261000, "total_equity": 106510000, "shares_outstanding": 85141411, "goodwill_and_intangibles": 15107000 }, "cash_flow": { "operating_cash_flow": 3471000, "capital_expenditure": 2829000, "free_cash_flow": 6300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67176, "ticker_id": 5939, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1793000", "ebitda": "-370000", "netIncome": "-3781000", "grossProfit": "18951000", "depreciation": "None", "totalRevenue": "33535000", "costOfRevenue": "14584000", "interestIncome": "None", "incomeBeforeTax": "-2747000", "interestExpense": "954000", "operatingIncome": "-1793000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1034000", "reportedCurrency": "USD", "netInterestIncome": "-954000", "nonInterestIncome": "None", "operatingExpenses": "20744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "11431000", "netIncomeFromContinuingOperations": "-3781000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "184771000", "longTermDebt": "None", "shortTermDebt": "23060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15107000", "reportedCurrency": "USD", "retainedEarnings": "-144554000", "totalLiabilities": "78261000", "otherCurrentAssets": "77541000", "totalCurrentAssets": "143188000", "currentLongTermDebt": "22624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41583000", "currentAccountsPayable": "1373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29215000", "totalShareholderEquity": "106510000", "capitalLeaseObligations": "6591000", "otherCurrentLiabilities": "43499000", "totalCurrentLiabilities": "70319000", "otherNonCurrentLiabilities": "1787000", "totalNonCurrentLiabilities": "7942000", "cashAndShortTermInvestments": "49340000", "commonStockSharesOutstanding": "85141411", "intangibleAssetsExcludingGoodwill": "15107000", "cashAndCashEquivalentsAtCarryingValue": "49340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3471000", "capitalExpenditures": "2829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845000", "cashflowFromInvestment": "-2829000", "stockBasedCompensation": "7524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33535000, "cost_of_revenue": 14584000, "gross_profit": 18951000, "research_and_development": 5929000, "selling_general_admin": 11431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1793000, "depreciation_amortisation": 1423000, "ebitda": -370000, "interest_expense": 954000, "interest_income": null, "other_non_operating": null, "pretax_income": -2747000, "tax_provision": 1034000, "effective_tax_rate": null, "net_income": -3781000, "net_income_continuing_ops": -3781000, "net_income_to_common": -3781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49340000, "short_term_investments": null, "net_receivables": 16307000, "inventory": 1, "other_current_assets": null, "total_current_assets": 143188000, "net_ppe": null, "goodwill": null, "intangible_assets": 15107000, "goodwill_and_intangibles": 15107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41583000, "total_assets": 184771000, "short_term_debt": 23060000, "accounts_payable": 1373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7942000, "total_liabilities": 78261000, "total_debt": 23060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144554000, "total_equity": 106510000, "shares_outstanding": 85141411, "operating_cash_flow": 3471000, "stock_based_compensation": 7524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 845000, "free_cash_flow": 6300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1793000", "ebitda": "-370000", "netIncome": "-3781000", "grossProfit": "18951000", "depreciation": "None", "totalRevenue": "33535000", "costOfRevenue": "14584000", "interestIncome": "None", "incomeBeforeTax": "-2747000", "interestExpense": "954000", "operatingIncome": "-1793000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1034000", "reportedCurrency": "USD", "netInterestIncome": "-954000", "nonInterestIncome": "None", "operatingExpenses": "20744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "11431000", "netIncomeFromContinuingOperations": "-3781000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "184771000", "longTermDebt": "None", "shortTermDebt": "23060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15107000", "reportedCurrency": "USD", "retainedEarnings": "-144554000", "totalLiabilities": "78261000", "otherCurrentAssets": "77541000", "totalCurrentAssets": "143188000", "currentLongTermDebt": "22624000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41583000", "currentAccountsPayable": "1373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29215000", "totalShareholderEquity": "106510000", "capitalLeaseObligations": "6591000", "otherCurrentLiabilities": "43499000", "totalCurrentLiabilities": "70319000", "otherNonCurrentLiabilities": "1787000", "totalNonCurrentLiabilities": "7942000", "cashAndShortTermInvestments": "49340000", "commonStockSharesOutstanding": "85141411", "intangibleAssetsExcludingGoodwill": "15107000", "cashAndCashEquivalentsAtCarryingValue": "49340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3471000", "capitalExpenditures": "2829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845000", "cashflowFromInvestment": "-2829000", "stockBasedCompensation": "7524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 35208000, "cost_of_revenue": 16508000, "gross_profit": 18700000, "ebit": -5986000, "ebitda": -4693000, "pretax_income": -6155000, "tax_provision": 1049000, "net_income": -7204000, "net_income_to_common": -7204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47510000, "total_current_assets": 137232000, "total_assets": 176784000, "short_term_debt": 23087000, "long_term_debt": null, "total_debt": 23087000, "total_liabilities": 76040000, "total_equity": 100744000, "shares_outstanding": 83703085, "goodwill_and_intangibles": 12494000 }, "cash_flow": { "operating_cash_flow": -543000, "capital_expenditure": 2461000, "free_cash_flow": 1918000, "dividends_paid": 3014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67177, "ticker_id": 5939, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5986000", "ebitda": "-4693000", "netIncome": "-7204000", "grossProfit": "18700000", "depreciation": "None", "totalRevenue": "35208000", "costOfRevenue": "16508000", "interestIncome": "None", "incomeBeforeTax": "-6155000", "interestExpense": "169000", "operatingIncome": "-5986000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1049000", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "24686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "10842000", "netIncomeFromContinuingOperations": "-7204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "176784000", "longTermDebt": "None", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12494000", "reportedCurrency": "USD", "retainedEarnings": "-140773000", "totalLiabilities": "76040000", "otherCurrentAssets": "72895000", "totalCurrentAssets": "137232000", "currentLongTermDebt": "22655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39552000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29554000", "totalShareholderEquity": "100744000", "capitalLeaseObligations": "6899000", "otherCurrentLiabilities": "39991000", "totalCurrentLiabilities": "67892000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "8148000", "cashAndShortTermInvestments": "47510000", "commonStockSharesOutstanding": "83703085", "intangibleAssetsExcludingGoodwill": "12494000", "cashAndCashEquivalentsAtCarryingValue": "47510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7204000", "profitLoss": "None", "dividendPayout": "3014000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2447000", "operatingCashflow": "-543000", "capitalExpenditures": "2461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34946000", "cashflowFromInvestment": "-2461000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35208000, "cost_of_revenue": 16508000, "gross_profit": 18700000, "research_and_development": 6249000, "selling_general_admin": 10842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5986000, "depreciation_amortisation": 1293000, "ebitda": -4693000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": -6155000, "tax_provision": 1049000, "effective_tax_rate": null, "net_income": -7204000, "net_income_continuing_ops": -7204000, "net_income_to_common": -7204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47510000, "short_term_investments": null, "net_receivables": 16827000, "inventory": null, "other_current_assets": null, "total_current_assets": 137232000, "net_ppe": null, "goodwill": null, "intangible_assets": 12494000, "goodwill_and_intangibles": 12494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39552000, "total_assets": 176784000, "short_term_debt": 23087000, "accounts_payable": 1425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8148000, "total_liabilities": 76040000, "total_debt": 23087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140773000, "total_equity": 100744000, "shares_outstanding": 83703085, "operating_cash_flow": -543000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2461000, "dividends_paid": 3014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34946000, "free_cash_flow": 1918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5986000", "ebitda": "-4693000", "netIncome": "-7204000", "grossProfit": "18700000", "depreciation": "None", "totalRevenue": "35208000", "costOfRevenue": "16508000", "interestIncome": "None", "incomeBeforeTax": "-6155000", "interestExpense": "169000", "operatingIncome": "-5986000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1049000", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "24686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1293000", "sellingGeneralAndAdministrative": "10842000", "netIncomeFromContinuingOperations": "-7204000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "176784000", "longTermDebt": "None", "shortTermDebt": "23087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12494000", "reportedCurrency": "USD", "retainedEarnings": "-140773000", "totalLiabilities": "76040000", "otherCurrentAssets": "72895000", "totalCurrentAssets": "137232000", "currentLongTermDebt": "22655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39552000", "currentAccountsPayable": "1425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29554000", "totalShareholderEquity": "100744000", "capitalLeaseObligations": "6899000", "otherCurrentLiabilities": "39991000", "totalCurrentLiabilities": "67892000", "otherNonCurrentLiabilities": "1681000", "totalNonCurrentLiabilities": "8148000", "cashAndShortTermInvestments": "47510000", "commonStockSharesOutstanding": "83703085", "intangibleAssetsExcludingGoodwill": "12494000", "cashAndCashEquivalentsAtCarryingValue": "47510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7204000", "profitLoss": "None", "dividendPayout": "3014000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2447000", "operatingCashflow": "-543000", "capitalExpenditures": "2461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34946000", "cashflowFromInvestment": "-2461000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 36494000, "cost_of_revenue": 17680000, "gross_profit": 18814000, "ebit": -14898000, "ebitda": -13816000, "pretax_income": -17273000, "tax_provision": -270000, "net_income": -17003000, "net_income_to_common": -17003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89118000, "total_current_assets": 179643000, "total_assets": 212314000, "short_term_debt": 23486000, "long_term_debt": 35579000, "total_debt": 59065000, "total_liabilities": 117258000, "total_equity": 95056000, "shares_outstanding": 82469190, "goodwill_and_intangibles": 10247000 }, "cash_flow": { "operating_cash_flow": -5106000, "capital_expenditure": 2311000, "free_cash_flow": -2795000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67179, "ticker_id": 5939, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14898000", "ebitda": "-13816000", "netIncome": "-17003000", "grossProfit": "18814000", "depreciation": "None", "totalRevenue": "36494000", "costOfRevenue": "17680000", "interestIncome": "None", "incomeBeforeTax": "-17273000", "interestExpense": "2375000", "operatingIncome": "-14898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "33712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "14245000", "netIncomeFromContinuingOperations": "-17003000" }, "balance": { "goodwill": "None", "inventory": "5153000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "212314000", "longTermDebt": "35579000", "shortTermDebt": "23486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10247000", "reportedCurrency": "USD", "retainedEarnings": "-133569000", "totalLiabilities": "117258000", "otherCurrentAssets": "66623000", "totalCurrentAssets": "179643000", "currentLongTermDebt": "23099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32671000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65571000", "totalShareholderEquity": "95056000", "capitalLeaseObligations": "6893000", "otherCurrentLiabilities": "31854000", "totalCurrentLiabilities": "73765000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "43493000", "cashAndShortTermInvestments": "89118000", "commonStockSharesOutstanding": "82469190", "intangibleAssetsExcludingGoodwill": "10247000", "cashAndCashEquivalentsAtCarryingValue": "89118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17003000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5106000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669000", "cashflowFromInvestment": "-2311000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36494000, "cost_of_revenue": 17680000, "gross_profit": 18814000, "research_and_development": 6607000, "selling_general_admin": 14245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14898000, "depreciation_amortisation": 1082000, "ebitda": -13816000, "interest_expense": 2375000, "interest_income": null, "other_non_operating": null, "pretax_income": -17273000, "tax_provision": -270000, "effective_tax_rate": null, "net_income": -17003000, "net_income_continuing_ops": -17003000, "net_income_to_common": -17003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89118000, "short_term_investments": null, "net_receivables": 18749000, "inventory": 5153000, "other_current_assets": null, "total_current_assets": 179643000, "net_ppe": null, "goodwill": null, "intangible_assets": 10247000, "goodwill_and_intangibles": 10247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32671000, "total_assets": 212314000, "short_term_debt": 23486000, "accounts_payable": 1292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73765000, "long_term_debt": 35579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43493000, "total_liabilities": 117258000, "total_debt": 59065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133569000, "total_equity": 95056000, "shares_outstanding": 82469190, "operating_cash_flow": -5106000, "stock_based_compensation": 10267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2311000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669000, "free_cash_flow": -2795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14898000", "ebitda": "-13816000", "netIncome": "-17003000", "grossProfit": "18814000", "depreciation": "None", "totalRevenue": "36494000", "costOfRevenue": "17680000", "interestIncome": "None", "incomeBeforeTax": "-17273000", "interestExpense": "2375000", "operatingIncome": "-14898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "33712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "14245000", "netIncomeFromContinuingOperations": "-17003000" }, "balance": { "goodwill": "None", "inventory": "5153000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "212314000", "longTermDebt": "35579000", "shortTermDebt": "23486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10247000", "reportedCurrency": "USD", "retainedEarnings": "-133569000", "totalLiabilities": "117258000", "otherCurrentAssets": "66623000", "totalCurrentAssets": "179643000", "currentLongTermDebt": "23099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32671000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65571000", "totalShareholderEquity": "95056000", "capitalLeaseObligations": "6893000", "otherCurrentLiabilities": "31854000", "totalCurrentLiabilities": "73765000", "otherNonCurrentLiabilities": "1408000", "totalNonCurrentLiabilities": "43493000", "cashAndShortTermInvestments": "89118000", "commonStockSharesOutstanding": "82469190", "intangibleAssetsExcludingGoodwill": "10247000", "cashAndCashEquivalentsAtCarryingValue": "89118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17003000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5106000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669000", "cashflowFromInvestment": "-2311000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "income_statement": { "revenue": 38884000, "cost_of_revenue": 16925000, "gross_profit": 21959000, "ebit": -9561000, "ebitda": -8185000, "pretax_income": -10928000, "tax_provision": 376000, "net_income": -11304000, "net_income_to_common": -11304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97795000, "total_current_assets": 181649000, "total_assets": 212386000, "short_term_debt": 15835000, "long_term_debt": 43180000, "total_debt": 59015000, "total_liabilities": 112523000, "total_equity": 99863000, "shares_outstanding": 82011477, "goodwill_and_intangibles": 8617000 }, "cash_flow": { "operating_cash_flow": -587000, "capital_expenditure": 451000, "free_cash_flow": -136000, "dividends_paid": 3006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67180, "ticker_id": 5939, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:42.738948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9561000", "ebitda": "-8185000", "netIncome": "-11304000", "grossProfit": "21959000", "depreciation": "None", "totalRevenue": "38884000", "costOfRevenue": "16925000", "interestIncome": "None", "incomeBeforeTax": "-10928000", "interestExpense": "1367000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-1367000", "nonInterestIncome": "None", "operatingExpenses": "31520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1376000", "sellingGeneralAndAdministrative": "11712000", "netIncomeFromContinuingOperations": "-11304000" }, "balance": { "goodwill": "None", "inventory": "5050000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "212386000", "longTermDebt": "43180000", "shortTermDebt": "15835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8617000", "reportedCurrency": "USD", "retainedEarnings": "-116566000", "totalLiabilities": "112523000", "otherCurrentAssets": "65607000", "totalCurrentAssets": "181649000", "currentLongTermDebt": "15557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30737000", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14545000", "shortLongTermDebtTotal": "65241000", "totalShareholderEquity": "99863000", "capitalLeaseObligations": "6504000", "otherCurrentLiabilities": "40896000", "totalCurrentLiabilities": "61676000", "otherNonCurrentLiabilities": "1441000", "totalNonCurrentLiabilities": "50847000", "cashAndShortTermInvestments": "97795000", "commonStockSharesOutstanding": "82011477", "intangibleAssetsExcludingGoodwill": "8617000", "cashAndCashEquivalentsAtCarryingValue": "97795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11304000", "profitLoss": "None", "dividendPayout": "3006000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-587000", "capitalExpenditures": "451000", "changeInReceivables": "651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11181000", "cashflowFromInvestment": "-1471000", "stockBasedCompensation": "10341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38884000, "cost_of_revenue": 16925000, "gross_profit": 21959000, "research_and_development": 5094000, "selling_general_admin": 11712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9561000, "depreciation_amortisation": 1376000, "ebitda": -8185000, "interest_expense": 1367000, "interest_income": null, "other_non_operating": null, "pretax_income": -10928000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": -11304000, "net_income_continuing_ops": -11304000, "net_income_to_common": -11304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97795000, "short_term_investments": null, "net_receivables": 18247000, "inventory": 5050000, "other_current_assets": null, "total_current_assets": 181649000, "net_ppe": null, "goodwill": null, "intangible_assets": 8617000, "goodwill_and_intangibles": 8617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30737000, "total_assets": 212386000, "short_term_debt": 15835000, "accounts_payable": 1691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61676000, "long_term_debt": 43180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50847000, "total_liabilities": 112523000, "total_debt": 59015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116566000, "total_equity": 99863000, "shares_outstanding": 82011477, "operating_cash_flow": -587000, "stock_based_compensation": 10341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1471000, "dividends_paid": 3006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11181000, "free_cash_flow": -136000, "net_change_in_cash": -13239000 }, "raw_data": { "income": { "ebit": "-9561000", "ebitda": "-8185000", "netIncome": "-11304000", "grossProfit": "21959000", "depreciation": "None", "totalRevenue": "38884000", "costOfRevenue": "16925000", "interestIncome": "None", "incomeBeforeTax": "-10928000", "interestExpense": "1367000", "operatingIncome": "-9561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "-1367000", "nonInterestIncome": "None", "operatingExpenses": "31520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1376000", "sellingGeneralAndAdministrative": "11712000", "netIncomeFromContinuingOperations": "-11304000" }, "balance": { "goodwill": "None", "inventory": "5050000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "212386000", "longTermDebt": "43180000", "shortTermDebt": "15835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8617000", "reportedCurrency": "USD", "retainedEarnings": "-116566000", "totalLiabilities": "112523000", "otherCurrentAssets": "65607000", "totalCurrentAssets": "181649000", "currentLongTermDebt": "15557000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30737000", "currentAccountsPayable": "1691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14545000", "shortLongTermDebtTotal": "65241000", "totalShareholderEquity": "99863000", "capitalLeaseObligations": "6504000", "otherCurrentLiabilities": "40896000", "totalCurrentLiabilities": "61676000", "otherNonCurrentLiabilities": "1441000", "totalNonCurrentLiabilities": "50847000", "cashAndShortTermInvestments": "97795000", "commonStockSharesOutstanding": "82011477", "intangibleAssetsExcludingGoodwill": "8617000", "cashAndCashEquivalentsAtCarryingValue": "97795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11304000", "profitLoss": "None", "dividendPayout": "3006000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-587000", "capitalExpenditures": "451000", "changeInReceivables": "651000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11181000", "cashflowFromInvestment": "-1471000", "stockBasedCompensation": "10341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }