{ "ticker": { "uuid": "c4b3e64b-10af-465f-90d4-3bcf9788ec5e", "symbol": "INCR", "name": "InterCure Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c4b3e64b-10af-465f-90d4-3bcf9788ec5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4b3e64b-10af-465f-90d4-3bcf9788ec5e/" }, "ticker_metadata": { "id": 6623, "uuid": "c4b3e64b-10af-465f-90d4-3bcf9788ec5e", "symbol": "INCR", "name": "InterCure Ltd.", "asset_type": "equity", "market_cap": 58509000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Syneos Health, Inc., a contract research organization, provides various clinical development services for the medical device and biopharmaceutical industries in North America, Europe, the Middle East and Africa, Asia-Pacific, and Latin America. The company is headquartered in Raleigh, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c4b3e64b-10af-465f-90d4-3bcf9788ec5e", "symbol": "INCR", "name": "InterCure Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/c4b3e64b-10af-465f-90d4-3bcf9788ec5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4b3e64b-10af-465f-90d4-3bcf9788ec5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 55774961.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0901, "piotroski_f_score": 5, "momentum_12_1": -0.4408, "volatility_252d": 0.5587 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.151463+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 55774961.7, "market_cap_usd": 55774961.7, "enterprise_value": 113372961.7, "shares_outstanding": 54681335, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1407, "ptbv_ratio": 0.3145, "ps_ratio": 0.2064, "pcf_ratio": 3.3119, "pfcf_ratio": 2.7354, "ev_ebitda": null, "ev_ebit": -4.6386, "ev_sales": 0.4196, "ev_fcf": 5.5602, "earnings_yield": null, "fcf_yield": 0.1798, "price_to_sales": 0.2064, "price_to_book": 0.1407, "price_to_cashflow": 3.3119, "ebitda_to_ev": null, "sales_yield": 2.3833 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1228, "operating_margin": -0.0905, "net_margin": -0.1322, "ebitda_margin": -0.027, "fcf_margin": 0.0755, "roe": -0.0901, "roa": -0.0517, "roic": -0.0404, "roc_greenblatt": null, "asset_turnover": 0.3913, "cash_conversion": -0.571, "accruals_ratio": -0.0761, "sbc_to_revenue": 0.009, "piotroski_f_score": 5, "altman_z_score": -0.0717, "earnings_stability_5y": 2.2172, "revenue_stability_5y": 0.6353, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7419, "net_debt_to_ebitda": -7.8977, "debt_to_assets": 0.1507, "interest_coverage": -1.2431, "current_ratio": 1.4776, "quick_ratio": 0.9735, "net_debt": 57598000, "local_beta": 0.0014, "volatility_252d": 0.5587, "volatility_60d": 1.3717, "max_drawdown_12m": -0.5476, "risk_adjusted_momentum": -0.7889 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1141, "revenue_growth_5y_cagr": 0.3296, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.216, "price_return_3m": 0.2436, "price_return_6m": -0.25, "price_return_9m": -0.3544, "price_return_12m": -0.32, "price_return_12m_ex1m": -0.4408, "momentum_6m": -0.25, "momentum_12m": -0.32, "momentum_12_1": -0.4408, "distance_from_52w_high": -0.3929, "distance_from_52w_low": 0.3421, "relative_strength": -0.4779 }, "raw_ttm": { "revenue_ttm": 270200000, "gross_profit_ttm": 33181000, "ebit_ttm": -24441000, "ebitda_ttm": -7293000, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.6531, "operating_cash_flow_ttm": 16841000, "capital_expenditure_ttm": 3549000, "fcf_ttm": 20390000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19662000, "cash_and_equivalents": 46466000, "total_current_assets": 316746000, "total_current_liabilities": 214365000, "net_ppe": null, "total_assets": 690552000, "total_debt": 104064000, "total_equity": 396521000, "net_working_capital": 159979000, "book_value_per_share": 7.2515, "retained_earnings": -314615000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 177329000, "tangible_book_per_share": 3.243 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1574, "ticker_id": 6623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.151463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 55774961.7, "market_cap_usd": 55774961.7, "enterprise_value": 113372961.7, "shares_outstanding": 54681335, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1406608, "ptbv_ratio": 0.31452815, "ps_ratio": 0.20642103, "pcf_ratio": 3.31185569, "pfcf_ratio": 2.73540764, "ev_ebitda": null, "ev_ebit": -4.63863842, "ev_sales": 0.41958905, "ev_fcf": 5.56022372, "earnings_yield": null, "fcf_yield": 0.17984888, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12280163, "operating_margin": -0.09045522, "net_margin": -0.13216136, "ebitda_margin": -0.02699112, "fcf_margin": 0.07546262, "roe": -0.09005828, "roa": -0.05171225, "roic": -0.04036552, "roc_greenblatt": null, "asset_turnover": 0.39128118, "cash_conversion": -0.57098852, "accruals_ratio": -0.07609999, "sbc_to_revenue": 0.00898964, "debt_to_equity": 0.74194053, "net_debt_to_ebitda": -7.89771013, "debt_to_assets": 0.15069683, "interest_coverage": -1.24305767, "current_ratio": 1.47760129, "quick_ratio": 0.97348914, "net_debt": 57598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.11414448, "revenue_growth_5y_cagr": 0.32955908, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15998077, "piotroski_f_score": 5, "altman_z_score": -0.07169354, "earnings_stability_5y": 2.217206, "revenue_stability_5y": 0.635302, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21602289, "price_return_3m": 0.24359912, "price_return_6m": -0.25, "price_return_9m": -0.35443038, "price_return_12m": -0.32, "price_return_12m_ex1m": -0.4408, "distance_from_52w_high": -0.39285714, "distance_from_52w_low": 0.34210526, "relative_strength": -0.47794105, "local_beta": 0.0014, "volatility_252d": 0.55872, "volatility_60d": 1.371683, "max_drawdown_12m": -0.54761905, "revenue_ttm": 270200000, "gross_profit_ttm": 33181000, "ebit_ttm": -24441000, "ebitda_ttm": -7293000, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.65305648, "operating_cash_flow_ttm": 16841000, "capital_expenditure_ttm": 3549000, "fcf_ttm": 20390000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19662000, "cash_and_equivalents": 46466000, "total_current_assets": 316746000, "total_current_liabilities": 214365000, "net_ppe": null, "total_assets": 690552000, "total_debt": 104064000, "total_equity": 396521000, "net_working_capital": 159979000, "book_value_per_share": 7.25148718, "retained_earnings": -314615000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 177329000, "tangible_book_per_share": 3.24295301, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0901, "momentum_12_1": -0.4408, "complete_fields": { "id": 1574, "ticker_id": 6623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.151463+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 55774961.7, "market_cap_usd": 55774961.7, "enterprise_value": 113372961.7, "shares_outstanding": 54681335, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1406608, "ptbv_ratio": 0.31452815, "ps_ratio": 0.20642103, "pcf_ratio": 3.31185569, "pfcf_ratio": 2.73540764, "ev_ebitda": null, "ev_ebit": -4.63863842, "ev_sales": 0.41958905, "ev_fcf": 5.56022372, "earnings_yield": null, "fcf_yield": 0.17984888, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12280163, "operating_margin": -0.09045522, "net_margin": -0.13216136, "ebitda_margin": -0.02699112, "fcf_margin": 0.07546262, "roe": -0.09005828, "roa": -0.05171225, "roic": -0.04036552, "roc_greenblatt": null, "asset_turnover": 0.39128118, "cash_conversion": -0.57098852, "accruals_ratio": -0.07609999, "sbc_to_revenue": 0.00898964, "debt_to_equity": 0.74194053, "net_debt_to_ebitda": -7.89771013, "debt_to_assets": 0.15069683, "interest_coverage": -1.24305767, "current_ratio": 1.47760129, "quick_ratio": 0.97348914, "net_debt": 57598000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.11414448, "revenue_growth_5y_cagr": 0.32955908, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15998077, "piotroski_f_score": 5, "altman_z_score": -0.07169354, "earnings_stability_5y": 2.217206, "revenue_stability_5y": 0.635302, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21602289, "price_return_3m": 0.24359912, "price_return_6m": -0.25, "price_return_9m": -0.35443038, "price_return_12m": -0.32, "price_return_12m_ex1m": -0.4408, "distance_from_52w_high": -0.39285714, "distance_from_52w_low": 0.34210526, "relative_strength": -0.47794105, "local_beta": 0.0014, "volatility_252d": 0.55872, "volatility_60d": 1.371683, "max_drawdown_12m": -0.54761905, "revenue_ttm": 270200000, "gross_profit_ttm": 33181000, "ebit_ttm": -24441000, "ebitda_ttm": -7293000, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.65305648, "operating_cash_flow_ttm": 16841000, "capital_expenditure_ttm": 3549000, "fcf_ttm": 20390000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19662000, "cash_and_equivalents": 46466000, "total_current_assets": 316746000, "total_current_liabilities": 214365000, "net_ppe": null, "total_assets": 690552000, "total_debt": 104064000, "total_equity": 396521000, "net_working_capital": 159979000, "book_value_per_share": 7.25148718, "retained_earnings": -314615000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 177329000, "tangible_book_per_share": 3.24295301, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 270200000, "cost_of_revenue": 237019000, "gross_profit": 33181000, "ebit": -24441000, "ebitda": -7293000, "pretax_income": -44103000, "tax_provision": -7319000, "net_income": -35710000, "net_income_to_common": -35710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46466000, "total_current_assets": 316746000, "total_assets": 690552000, "short_term_debt": 104064000, "long_term_debt": 59460000, "total_debt": 163524000, "total_liabilities": 294195000, "total_equity": 396521000, "shares_outstanding": 56800000, "goodwill_and_intangibles": 219192000 }, "cash_flow": { "operating_cash_flow": 16841000, "capital_expenditure": 3549000, "free_cash_flow": 20390000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96731, "ticker_id": 6623, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24441000", "ebitda": "-7293000", "netIncome": "-35710000", "grossProfit": "33181000", "depreciation": "None", "totalRevenue": "270200000", "costOfRevenue": "237019000", "interestIncome": "1555000", "incomeBeforeTax": "-44103000", "interestExpense": "19662000", "operatingIncome": "6733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7319000", "reportedCurrency": "ILS", "netInterestIncome": "-18278000", "nonInterestIncome": "None", "operatingExpenses": "26448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17148000", "sellingGeneralAndAdministrative": "60153000", "netIncomeFromContinuingOperations": "-36784000" }, "balance": { "goodwill": "219192000", "inventory": "108064000", "commonStock": "675596000", "currentDebt": "None", "investments": "None", "totalAssets": "690552000", "longTermDebt": "59460000", "shortTermDebt": "104064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-314615000", "totalLiabilities": "294195000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "316746000", "currentLongTermDebt": "99802000", "longTermInvestments": "1023000", "shortTermInvestments": "209000", "currentNetReceivables": "154470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373806000", "currentAccountsPayable": "68144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183013000", "totalShareholderEquity": "396521000", "capitalLeaseObligations": "23751000", "otherCurrentLiabilities": "42157000", "totalCurrentLiabilities": "214365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79830000", "cashAndShortTermInvestments": "46466000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "15947000", "operatingCashflow": "16841000", "capitalExpenditures": "3549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46658000", "cashflowFromInvestment": "-1991000", "stockBasedCompensation": "2429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270200000, "cost_of_revenue": 237019000, "gross_profit": 33181000, "research_and_development": 390000, "selling_general_admin": 60153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24441000, "depreciation_amortisation": 17148000, "ebitda": -7293000, "interest_expense": 19662000, "interest_income": null, "other_non_operating": null, "pretax_income": -44103000, "tax_provision": -7319000, "effective_tax_rate": null, "net_income": -35710000, "net_income_continuing_ops": -36784000, "net_income_to_common": -35710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46466000, "short_term_investments": 209000, "net_receivables": 154470000, "inventory": 108064000, "other_current_assets": null, "total_current_assets": 316746000, "net_ppe": null, "goodwill": 219192000, "intangible_assets": null, "goodwill_and_intangibles": 219192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373806000, "total_assets": 690552000, "short_term_debt": 104064000, "accounts_payable": 68144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214365000, "long_term_debt": 59460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79830000, "total_liabilities": 294195000, "total_debt": 163524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314615000, "total_equity": 396521000, "shares_outstanding": 56800000, "operating_cash_flow": 16841000, "stock_based_compensation": 2429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1991000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46658000, "free_cash_flow": 20390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24441000", "ebitda": "-7293000", "netIncome": "-35710000", "grossProfit": "33181000", "depreciation": "None", "totalRevenue": "270200000", "costOfRevenue": "237019000", "interestIncome": "1555000", "incomeBeforeTax": "-44103000", "interestExpense": "19662000", "operatingIncome": "6733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7319000", "reportedCurrency": "ILS", "netInterestIncome": "-18278000", "nonInterestIncome": "None", "operatingExpenses": "26448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17148000", "sellingGeneralAndAdministrative": "60153000", "netIncomeFromContinuingOperations": "-36784000" }, "balance": { "goodwill": "219192000", "inventory": "108064000", "commonStock": "675596000", "currentDebt": "None", "investments": "None", "totalAssets": "690552000", "longTermDebt": "59460000", "shortTermDebt": "104064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-314615000", "totalLiabilities": "294195000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "316746000", "currentLongTermDebt": "99802000", "longTermInvestments": "1023000", "shortTermInvestments": "209000", "currentNetReceivables": "154470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373806000", "currentAccountsPayable": "68144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183013000", "totalShareholderEquity": "396521000", "capitalLeaseObligations": "23751000", "otherCurrentLiabilities": "42157000", "totalCurrentLiabilities": "214365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79830000", "cashAndShortTermInvestments": "46466000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "15947000", "operatingCashflow": "16841000", "capitalExpenditures": "3549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46658000", "cashflowFromInvestment": "-1991000", "stockBasedCompensation": "2429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 238845000, "cost_of_revenue": 208612000, "gross_profit": 30233000, "ebit": -66678000, "ebitda": -51307000, "pretax_income": -87323000, "tax_provision": -14530000, "net_income": -67795000, "net_income_to_common": -67795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78318000, "total_current_assets": 391801000, "total_assets": 762574000, "short_term_debt": 74224000, "long_term_debt": 113979000, "total_debt": 188203000, "total_liabilities": 364903000, "total_equity": 396969000, "shares_outstanding": 47767000, "goodwill_and_intangibles": 224594000 }, "cash_flow": { "operating_cash_flow": -66926000, "capital_expenditure": 4376000, "free_cash_flow": -62550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96735, "ticker_id": 6623, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66678000", "ebitda": "-51307000", "netIncome": "-67795000", "grossProfit": "30233000", "depreciation": "None", "totalRevenue": "238845000", "costOfRevenue": "208612000", "interestIncome": "2700000", "incomeBeforeTax": "-87323000", "interestExpense": "20645000", "operatingIncome": "-67208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14530000", "reportedCurrency": "ILS", "netInterestIncome": "-20092000", "nonInterestIncome": "None", "operatingExpenses": "97441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15371000", "sellingGeneralAndAdministrative": "62921000", "netIncomeFromContinuingOperations": "-72793000" }, "balance": { "goodwill": "224594000", "inventory": "125328000", "commonStock": "658599000", "currentDebt": "None", "investments": "None", "totalAssets": "762574000", "longTermDebt": "113979000", "shortTermDebt": "74224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-277579000", "totalLiabilities": "364903000", "otherCurrentAssets": "7324000", "totalCurrentAssets": "391801000", "currentLongTermDebt": "69435000", "longTermInvestments": "2147000", "shortTermInvestments": "333000", "currentNetReceivables": "180498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370773000", "currentAccountsPayable": "77540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211404000", "totalShareholderEquity": "396969000", "capitalLeaseObligations": "27990000", "otherCurrentLiabilities": "74986000", "totalCurrentLiabilities": "226750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138153000", "cashAndShortTermInvestments": "78318000", "commonStockSharesOutstanding": "47767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72793000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-17438000", "operatingCashflow": "-66926000", "capitalExpenditures": "4376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26455000", "cashflowFromInvestment": "17689000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238845000, "cost_of_revenue": 208612000, "gross_profit": 30233000, "research_and_development": 414000, "selling_general_admin": 62921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66678000, "depreciation_amortisation": 15371000, "ebitda": -51307000, "interest_expense": 20645000, "interest_income": null, "other_non_operating": null, "pretax_income": -87323000, "tax_provision": -14530000, "effective_tax_rate": null, "net_income": -67795000, "net_income_continuing_ops": -72793000, "net_income_to_common": -67795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78318000, "short_term_investments": 333000, "net_receivables": 180498000, "inventory": 125328000, "other_current_assets": null, "total_current_assets": 391801000, "net_ppe": null, "goodwill": 224594000, "intangible_assets": null, "goodwill_and_intangibles": 224594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370773000, "total_assets": 762574000, "short_term_debt": 74224000, "accounts_payable": 77540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226750000, "long_term_debt": 113979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138153000, "total_liabilities": 364903000, "total_debt": 188203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277579000, "total_equity": 396969000, "shares_outstanding": 47767000, "operating_cash_flow": -66926000, "stock_based_compensation": 2281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17689000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26455000, "free_cash_flow": -62550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66678000", "ebitda": "-51307000", "netIncome": "-67795000", "grossProfit": "30233000", "depreciation": "None", "totalRevenue": "238845000", "costOfRevenue": "208612000", "interestIncome": "2700000", "incomeBeforeTax": "-87323000", "interestExpense": "20645000", "operatingIncome": "-67208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14530000", "reportedCurrency": "ILS", "netInterestIncome": "-20092000", "nonInterestIncome": "None", "operatingExpenses": "97441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15371000", "sellingGeneralAndAdministrative": "62921000", "netIncomeFromContinuingOperations": "-72793000" }, "balance": { "goodwill": "224594000", "inventory": "125328000", "commonStock": "658599000", "currentDebt": "None", "investments": "None", "totalAssets": "762574000", "longTermDebt": "113979000", "shortTermDebt": "74224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-277579000", "totalLiabilities": "364903000", "otherCurrentAssets": "7324000", "totalCurrentAssets": "391801000", "currentLongTermDebt": "69435000", "longTermInvestments": "2147000", "shortTermInvestments": "333000", "currentNetReceivables": "180498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370773000", "currentAccountsPayable": "77540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211404000", "totalShareholderEquity": "396969000", "capitalLeaseObligations": "27990000", "otherCurrentLiabilities": "74986000", "totalCurrentLiabilities": "226750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138153000", "cashAndShortTermInvestments": "78318000", "commonStockSharesOutstanding": "47767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72793000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-17438000", "operatingCashflow": "-66926000", "capitalExpenditures": "4376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26455000", "cashflowFromInvestment": "17689000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 355553000, "cost_of_revenue": 250458000, "gross_profit": 105095000, "ebit": -37066000, "ebitda": -23900000, "pretax_income": -61285000, "tax_provision": 2248000, "net_income": -61959000, "net_income_to_common": -61959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101139000, "total_current_assets": 418804000, "total_assets": 786614000, "short_term_debt": 92834000, "long_term_debt": 82202000, "total_debt": 175036000, "total_liabilities": 329552000, "total_equity": 455112000, "shares_outstanding": 45573000, "goodwill_and_intangibles": 221080000 }, "cash_flow": { "operating_cash_flow": -53631000, "capital_expenditure": 2619000, "free_cash_flow": -51012000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96740, "ticker_id": 6623, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37066000", "ebitda": "-23900000", "netIncome": "-61959000", "grossProfit": "105095000", "depreciation": "None", "totalRevenue": "355553000", "costOfRevenue": "250458000", "interestIncome": "5375000", "incomeBeforeTax": "-61285000", "interestExpense": "24219000", "operatingIncome": "-41567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2248000", "reportedCurrency": "ILS", "netInterestIncome": "-19672000", "nonInterestIncome": "None", "operatingExpenses": "146662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13166000", "sellingGeneralAndAdministrative": "64300000", "netIncomeFromContinuingOperations": "-63533000" }, "balance": { "goodwill": "221080000", "inventory": "106291000", "commonStock": "643158000", "currentDebt": "None", "investments": "None", "totalAssets": "786614000", "longTermDebt": "82202000", "shortTermDebt": "92834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-203995000", "totalLiabilities": "329552000", "otherCurrentAssets": "150063000", "totalCurrentAssets": "418804000", "currentLongTermDebt": "88194000", "longTermInvestments": "1922000", "shortTermInvestments": "187000", "currentNetReceivables": "61124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367810000", "currentAccountsPayable": "78440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195677000", "totalShareholderEquity": "455112000", "capitalLeaseObligations": "25281000", "otherCurrentLiabilities": "54594000", "totalCurrentLiabilities": "225868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103684000", "cashAndShortTermInvestments": "101139000", "commonStockSharesOutstanding": "45573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63533000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "40207000", "operatingCashflow": "-53631000", "capitalExpenditures": "2619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82889000", "cashflowFromInvestment": "4773000", "stockBasedCompensation": "2592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355553000, "cost_of_revenue": 250458000, "gross_profit": 105095000, "research_and_development": 388000, "selling_general_admin": 64300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37066000, "depreciation_amortisation": 13166000, "ebitda": -23900000, "interest_expense": 24219000, "interest_income": null, "other_non_operating": null, "pretax_income": -61285000, "tax_provision": 2248000, "effective_tax_rate": null, "net_income": -61959000, "net_income_continuing_ops": -63533000, "net_income_to_common": -61959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101139000, "short_term_investments": 187000, "net_receivables": 61124000, "inventory": 106291000, "other_current_assets": null, "total_current_assets": 418804000, "net_ppe": null, "goodwill": 221080000, "intangible_assets": null, "goodwill_and_intangibles": 221080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367810000, "total_assets": 786614000, "short_term_debt": 92834000, "accounts_payable": 78440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225868000, "long_term_debt": 82202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103684000, "total_liabilities": 329552000, "total_debt": 175036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203995000, "total_equity": 455112000, "shares_outstanding": 45573000, "operating_cash_flow": -53631000, "stock_based_compensation": 2592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4773000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82889000, "free_cash_flow": -51012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37066000", "ebitda": "-23900000", "netIncome": "-61959000", "grossProfit": "105095000", "depreciation": "None", "totalRevenue": "355553000", "costOfRevenue": "250458000", "interestIncome": "5375000", "incomeBeforeTax": "-61285000", "interestExpense": "24219000", "operatingIncome": "-41567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2248000", "reportedCurrency": "ILS", "netInterestIncome": "-19672000", "nonInterestIncome": "None", "operatingExpenses": "146662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13166000", "sellingGeneralAndAdministrative": "64300000", "netIncomeFromContinuingOperations": "-63533000" }, "balance": { "goodwill": "221080000", "inventory": "106291000", "commonStock": "643158000", "currentDebt": "None", "investments": "None", "totalAssets": "786614000", "longTermDebt": "82202000", "shortTermDebt": "92834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-203995000", "totalLiabilities": "329552000", "otherCurrentAssets": "150063000", "totalCurrentAssets": "418804000", "currentLongTermDebt": "88194000", "longTermInvestments": "1922000", "shortTermInvestments": "187000", "currentNetReceivables": "61124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367810000", "currentAccountsPayable": "78440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195677000", "totalShareholderEquity": "455112000", "capitalLeaseObligations": "25281000", "otherCurrentLiabilities": "54594000", "totalCurrentLiabilities": "225868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103684000", "cashAndShortTermInvestments": "101139000", "commonStockSharesOutstanding": "45573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63533000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "40207000", "operatingCashflow": "-53631000", "capitalExpenditures": "2619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82889000", "cashflowFromInvestment": "4773000", "stockBasedCompensation": "2592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 388684000, "cost_of_revenue": 233601000, "gross_profit": 155083000, "ebit": 58531000, "ebitda": 70230000, "pretax_income": 43842000, "tax_provision": 93000, "net_income": 44819000, "net_income_to_common": 44819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232589000, "total_current_assets": 527493000, "total_assets": 958007000, "short_term_debt": 132374000, "long_term_debt": 99684000, "total_debt": 232058000, "total_liabilities": 436530000, "total_equity": 501305000, "shares_outstanding": 45353000, "goodwill_and_intangibles": 284181000 }, "cash_flow": { "operating_cash_flow": 51267000, "capital_expenditure": 19742000, "free_cash_flow": 71009000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96745, "ticker_id": 6623, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58531000", "ebitda": "70230000", "netIncome": "44819000", "grossProfit": "155083000", "depreciation": "None", "totalRevenue": "388684000", "costOfRevenue": "233601000", "interestIncome": "844000", "incomeBeforeTax": "43842000", "interestExpense": "14689000", "operatingIncome": "50627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "ILS", "netInterestIncome": "-13845000", "nonInterestIncome": "None", "operatingExpenses": "104456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11699000", "sellingGeneralAndAdministrative": "91721000", "netIncomeFromContinuingOperations": "43749000" }, "balance": { "goodwill": "284181000", "inventory": "146498000", "commonStock": "632025000", "currentDebt": "None", "investments": "None", "totalAssets": "958007000", "longTermDebt": "99684000", "shortTermDebt": "132374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-141649000", "totalLiabilities": "436530000", "otherCurrentAssets": "98690000", "totalCurrentAssets": "527493000", "currentLongTermDebt": "128025000", "longTermInvestments": "42565000", "shortTermInvestments": "205000", "currentNetReceivables": "49511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450514000", "currentAccountsPayable": "126067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255160000", "totalShareholderEquity": "501305000", "capitalLeaseObligations": "27451000", "otherCurrentLiabilities": "46218000", "totalCurrentLiabilities": "312719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123811000", "cashAndShortTermInvestments": "232589000", "commonStockSharesOutstanding": "45353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-75988000", "operatingCashflow": "51267000", "capitalExpenditures": "19742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120446000", "cashflowFromInvestment": "-142497000", "stockBasedCompensation": "8907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388684000, "cost_of_revenue": 233601000, "gross_profit": 155083000, "research_and_development": 632000, "selling_general_admin": 91721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58531000, "depreciation_amortisation": 11699000, "ebitda": 70230000, "interest_expense": 14689000, "interest_income": null, "other_non_operating": null, "pretax_income": 43842000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 44819000, "net_income_continuing_ops": 43749000, "net_income_to_common": 44819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232589000, "short_term_investments": 205000, "net_receivables": 49511000, "inventory": 146498000, "other_current_assets": null, "total_current_assets": 527493000, "net_ppe": null, "goodwill": 284181000, "intangible_assets": null, "goodwill_and_intangibles": 284181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450514000, "total_assets": 958007000, "short_term_debt": 132374000, "accounts_payable": 126067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312719000, "long_term_debt": 99684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123811000, "total_liabilities": 436530000, "total_debt": 232058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141649000, "total_equity": 501305000, "shares_outstanding": 45353000, "operating_cash_flow": 51267000, "stock_based_compensation": 8907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142497000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120446000, "free_cash_flow": 71009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58531000", "ebitda": "70230000", "netIncome": "44819000", "grossProfit": "155083000", "depreciation": "None", "totalRevenue": "388684000", "costOfRevenue": "233601000", "interestIncome": "844000", "incomeBeforeTax": "43842000", "interestExpense": "14689000", "operatingIncome": "50627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "ILS", "netInterestIncome": "-13845000", "nonInterestIncome": "None", "operatingExpenses": "104456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11699000", "sellingGeneralAndAdministrative": "91721000", "netIncomeFromContinuingOperations": "43749000" }, "balance": { "goodwill": "284181000", "inventory": "146498000", "commonStock": "632025000", "currentDebt": "None", "investments": "None", "totalAssets": "958007000", "longTermDebt": "99684000", "shortTermDebt": "132374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-141649000", "totalLiabilities": "436530000", "otherCurrentAssets": "98690000", "totalCurrentAssets": "527493000", "currentLongTermDebt": "128025000", "longTermInvestments": "42565000", "shortTermInvestments": "205000", "currentNetReceivables": "49511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450514000", "currentAccountsPayable": "126067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255160000", "totalShareholderEquity": "501305000", "capitalLeaseObligations": "27451000", "otherCurrentLiabilities": "46218000", "totalCurrentLiabilities": "312719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123811000", "cashAndShortTermInvestments": "232589000", "commonStockSharesOutstanding": "45353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43749000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-75988000", "operatingCashflow": "51267000", "capitalExpenditures": "19742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120446000", "cashflowFromInvestment": "-142497000", "stockBasedCompensation": "8907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 219677000, "cost_of_revenue": 128546000, "gross_profit": 91131000, "ebit": 23779000, "ebitda": 31172000, "pretax_income": 18737000, "tax_provision": 11441000, "net_income": 4690000, "net_income_to_common": 4690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196217000, "total_current_assets": 336159000, "total_assets": 686324000, "short_term_debt": 75588000, "long_term_debt": 11953000, "total_debt": 87541000, "total_liabilities": 227130000, "total_equity": 448031000, "shares_outstanding": 40839000, "goodwill_and_intangibles": 258070000 }, "cash_flow": { "operating_cash_flow": 25020000, "capital_expenditure": 14029000, "free_cash_flow": 39049000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96750, "ticker_id": 6623, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23779000", "ebitda": "31172000", "netIncome": "4690000", "grossProfit": "91131000", "depreciation": "None", "totalRevenue": "219677000", "costOfRevenue": "128546000", "interestIncome": "130000", "incomeBeforeTax": "18737000", "interestExpense": "5045000", "operatingIncome": "28188000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11441000", "reportedCurrency": "ILS", "netInterestIncome": "-4915000", "nonInterestIncome": "None", "operatingExpenses": "62946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7393000", "sellingGeneralAndAdministrative": "45303000", "netIncomeFromContinuingOperations": "7296000" }, "balance": { "goodwill": "258070000", "inventory": "67879000", "commonStock": "623565000", "currentDebt": "None", "investments": "None", "totalAssets": "686324000", "longTermDebt": "11953000", "shortTermDebt": "75588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-186466000", "totalLiabilities": "227130000", "otherCurrentAssets": "34201000", "totalCurrentAssets": "336159000", "currentLongTermDebt": "72281000", "longTermInvestments": "2565000", "shortTermInvestments": "330000", "currentNetReceivables": "37532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350165000", "currentAccountsPayable": "64474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86509000", "shortLongTermDebtTotal": "108912000", "totalShareholderEquity": "448031000", "capitalLeaseObligations": "24678000", "otherCurrentLiabilities": "50620000", "totalCurrentLiabilities": "193583000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "33547000", "cashAndShortTermInvestments": "196217000", "commonStockSharesOutstanding": "40839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-17888000", "operatingCashflow": "25020000", "capitalExpenditures": "14029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197940000", "cashflowFromInvestment": "-65210000", "stockBasedCompensation": "6452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219677000, "cost_of_revenue": 128546000, "gross_profit": 91131000, "research_and_development": 1235000, "selling_general_admin": 45303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23779000, "depreciation_amortisation": 7393000, "ebitda": 31172000, "interest_expense": 5045000, "interest_income": null, "other_non_operating": null, "pretax_income": 18737000, "tax_provision": 11441000, "effective_tax_rate": null, "net_income": 4690000, "net_income_continuing_ops": 7296000, "net_income_to_common": 4690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196217000, "short_term_investments": 330000, "net_receivables": 37532000, "inventory": 67879000, "other_current_assets": null, "total_current_assets": 336159000, "net_ppe": null, "goodwill": 258070000, "intangible_assets": null, "goodwill_and_intangibles": 258070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350165000, "total_assets": 686324000, "short_term_debt": 75588000, "accounts_payable": 64474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193583000, "long_term_debt": 11953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33547000, "total_liabilities": 227130000, "total_debt": 87541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186466000, "total_equity": 448031000, "shares_outstanding": 40839000, "operating_cash_flow": 25020000, "stock_based_compensation": 6452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65210000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197940000, "free_cash_flow": 39049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23779000", "ebitda": "31172000", "netIncome": "4690000", "grossProfit": "91131000", "depreciation": "None", "totalRevenue": "219677000", "costOfRevenue": "128546000", "interestIncome": "130000", "incomeBeforeTax": "18737000", "interestExpense": "5045000", "operatingIncome": "28188000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11441000", "reportedCurrency": "ILS", "netInterestIncome": "-4915000", "nonInterestIncome": "None", "operatingExpenses": "62946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7393000", "sellingGeneralAndAdministrative": "45303000", "netIncomeFromContinuingOperations": "7296000" }, "balance": { "goodwill": "258070000", "inventory": "67879000", "commonStock": "623565000", "currentDebt": "None", "investments": "None", "totalAssets": "686324000", "longTermDebt": "11953000", "shortTermDebt": "75588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-186466000", "totalLiabilities": "227130000", "otherCurrentAssets": "34201000", "totalCurrentAssets": "336159000", "currentLongTermDebt": "72281000", "longTermInvestments": "2565000", "shortTermInvestments": "330000", "currentNetReceivables": "37532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350165000", "currentAccountsPayable": "64474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86509000", "shortLongTermDebtTotal": "108912000", "totalShareholderEquity": "448031000", "capitalLeaseObligations": "24678000", "otherCurrentLiabilities": "50620000", "totalCurrentLiabilities": "193583000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "33547000", "cashAndShortTermInvestments": "196217000", "commonStockSharesOutstanding": "40839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7295000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-17888000", "operatingCashflow": "25020000", "capitalExpenditures": "14029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197940000", "cashflowFromInvestment": "-65210000", "stockBasedCompensation": "6452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 65035000, "cost_of_revenue": 33060000, "gross_profit": 31975000, "ebit": -37780000, "ebitda": -34527000, "pretax_income": -38308000, "tax_provision": -2268000, "net_income": -37231000, "net_income_to_common": -37231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37888000, "total_current_assets": 76652000, "total_assets": 326270000, "short_term_debt": 2550000, "long_term_debt": 629000, "total_debt": 3179000, "total_liabilities": 34161000, "total_equity": 274506000, "shares_outstanding": 25396000, "goodwill_and_intangibles": 190103000 }, "cash_flow": { "operating_cash_flow": 7803000, "capital_expenditure": 20841000, "free_cash_flow": 28644000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96755, "ticker_id": 6623, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37780000", "ebitda": "-34527000", "netIncome": "-37231000", "grossProfit": "31975000", "depreciation": "None", "totalRevenue": "65035000", "costOfRevenue": "33060000", "interestIncome": "21000", "incomeBeforeTax": "-38308000", "interestExpense": "528000", "operatingIncome": "-38400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2268000", "reportedCurrency": "ILS", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "70375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3253000", "sellingGeneralAndAdministrative": "20434000", "netIncomeFromContinuingOperations": "-36040000" }, "balance": { "goodwill": "190103000", "inventory": "22202000", "commonStock": "452259000", "currentDebt": "None", "investments": "None", "totalAssets": "326270000", "longTermDebt": "629000", "shortTermDebt": "2550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-191158000", "totalLiabilities": "34161000", "otherCurrentAssets": "829000", "totalCurrentAssets": "76652000", "currentLongTermDebt": "2550000", "longTermInvestments": "3141000", "shortTermInvestments": "376000", "currentNetReceivables": "15357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249618000", "currentAccountsPayable": "18622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53470000", "shortLongTermDebtTotal": "6679000", "totalShareholderEquity": "274506000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "7539000", "totalCurrentLiabilities": "29877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4284000", "cashAndShortTermInvestments": "37888000", "commonStockSharesOutstanding": "25396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36040000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "-16175000", "operatingCashflow": "7803000", "capitalExpenditures": "20841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25289000", "cashflowFromInvestment": "-22763000", "stockBasedCompensation": "10008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65035000, "cost_of_revenue": 33060000, "gross_profit": 31975000, "research_and_development": 1576000, "selling_general_admin": 20434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37780000, "depreciation_amortisation": 3253000, "ebitda": -34527000, "interest_expense": 528000, "interest_income": null, "other_non_operating": null, "pretax_income": -38308000, "tax_provision": -2268000, "effective_tax_rate": null, "net_income": -37231000, "net_income_continuing_ops": -36040000, "net_income_to_common": -37231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37888000, "short_term_investments": 376000, "net_receivables": 15357000, "inventory": 22202000, "other_current_assets": null, "total_current_assets": 76652000, "net_ppe": null, "goodwill": 190103000, "intangible_assets": null, "goodwill_and_intangibles": 190103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249618000, "total_assets": 326270000, "short_term_debt": 2550000, "accounts_payable": 18622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29877000, "long_term_debt": 629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4284000, "total_liabilities": 34161000, "total_debt": 3179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191158000, "total_equity": 274506000, "shares_outstanding": 25396000, "operating_cash_flow": 7803000, "stock_based_compensation": 10008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22763000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25289000, "free_cash_flow": 28644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37780000", "ebitda": "-34527000", "netIncome": "-37231000", "grossProfit": "31975000", "depreciation": "None", "totalRevenue": "65035000", "costOfRevenue": "33060000", "interestIncome": "21000", "incomeBeforeTax": "-38308000", "interestExpense": "528000", "operatingIncome": "-38400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2268000", "reportedCurrency": "ILS", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "70375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3253000", "sellingGeneralAndAdministrative": "20434000", "netIncomeFromContinuingOperations": "-36040000" }, "balance": { "goodwill": "190103000", "inventory": "22202000", "commonStock": "452259000", "currentDebt": "None", "investments": "None", "totalAssets": "326270000", "longTermDebt": "629000", "shortTermDebt": "2550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-191158000", "totalLiabilities": "34161000", "otherCurrentAssets": "829000", "totalCurrentAssets": "76652000", "currentLongTermDebt": "2550000", "longTermInvestments": "3141000", "shortTermInvestments": "376000", "currentNetReceivables": "15357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249618000", "currentAccountsPayable": "18622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53470000", "shortLongTermDebtTotal": "6679000", "totalShareholderEquity": "274506000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "7539000", "totalCurrentLiabilities": "29877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4284000", "cashAndShortTermInvestments": "37888000", "commonStockSharesOutstanding": "25396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36040000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "-16175000", "operatingCashflow": "7803000", "capitalExpenditures": "20841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25289000", "cashflowFromInvestment": "-22763000", "stockBasedCompensation": "10008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 8926000, "cost_of_revenue": 7447000, "gross_profit": 1479000, "ebit": -4594000, "ebitda": -3766000, "pretax_income": -6566000, "tax_provision": -673000, "net_income": -5893000, "net_income_to_common": -5893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27338000, "total_current_assets": 42208000, "total_assets": 282233000, "short_term_debt": 13846000, "long_term_debt": 436000, "total_debt": 14282000, "total_liabilities": 26032000, "total_equity": 255972000, "shares_outstanding": 23299000, "goodwill_and_intangibles": 167965000 }, "cash_flow": { "operating_cash_flow": -4013000, "capital_expenditure": 1000, "free_cash_flow": -4012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96760, "ticker_id": 6623, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4594000", "ebitda": "-3766000", "netIncome": "-5893000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "8926000", "costOfRevenue": "7447000", "interestIncome": "141000", "incomeBeforeTax": "-6566000", "interestExpense": "1972000", "operatingIncome": "-3415000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-673000", "reportedCurrency": "ILS", "netInterestIncome": "-1831000", "nonInterestIncome": "None", "operatingExpenses": "4894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "79265000", "netIncomeFromContinuingOperations": "-2996000" }, "balance": { "goodwill": "167965000", "inventory": "5790000", "commonStock": "403400000", "currentDebt": "None", "investments": "None", "totalAssets": "282233000", "longTermDebt": "436000", "shortTermDebt": "13846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-151030000", "totalLiabilities": "26032000", "otherCurrentAssets": "2297000", "totalCurrentAssets": "42208000", "currentLongTermDebt": "13846000", "longTermInvestments": "39910000", "shortTermInvestments": "177000", "currentNetReceivables": "6606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240025000", "currentAccountsPayable": "4935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32150000", "shortLongTermDebtTotal": "17051000", "totalShareholderEquity": "255972000", "capitalLeaseObligations": "2769000", "otherCurrentLiabilities": "3852000", "totalCurrentLiabilities": "22633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3399000", "cashAndShortTermInvestments": "27338000", "commonStockSharesOutstanding": "23299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "3029000", "operatingCashflow": "-4013000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66166000", "cashflowFromInvestment": "-38541000", "stockBasedCompensation": "64910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8926000, "cost_of_revenue": 7447000, "gross_profit": 1479000, "research_and_development": 1710000, "selling_general_admin": 79265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4594000, "depreciation_amortisation": 828000, "ebitda": -3766000, "interest_expense": 1972000, "interest_income": null, "other_non_operating": null, "pretax_income": -6566000, "tax_provision": -673000, "effective_tax_rate": null, "net_income": -5893000, "net_income_continuing_ops": -2996000, "net_income_to_common": -5893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27338000, "short_term_investments": 177000, "net_receivables": 6606000, "inventory": 5790000, "other_current_assets": null, "total_current_assets": 42208000, "net_ppe": null, "goodwill": 167965000, "intangible_assets": null, "goodwill_and_intangibles": 167965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240025000, "total_assets": 282233000, "short_term_debt": 13846000, "accounts_payable": 4935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22633000, "long_term_debt": 436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3399000, "total_liabilities": 26032000, "total_debt": 14282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151030000, "total_equity": 255972000, "shares_outstanding": 23299000, "operating_cash_flow": -4013000, "stock_based_compensation": 64910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66166000, "free_cash_flow": -4012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4594000", "ebitda": "-3766000", "netIncome": "-5893000", "grossProfit": "1479000", "depreciation": "None", "totalRevenue": "8926000", "costOfRevenue": "7447000", "interestIncome": "141000", "incomeBeforeTax": "-6566000", "interestExpense": "1972000", "operatingIncome": "-3415000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-673000", "reportedCurrency": "ILS", "netInterestIncome": "-1831000", "nonInterestIncome": "None", "operatingExpenses": "4894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "79265000", "netIncomeFromContinuingOperations": "-2996000" }, "balance": { "goodwill": "167965000", "inventory": "5790000", "commonStock": "403400000", "currentDebt": "None", "investments": "None", "totalAssets": "282233000", "longTermDebt": "436000", "shortTermDebt": "13846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-151030000", "totalLiabilities": "26032000", "otherCurrentAssets": "2297000", "totalCurrentAssets": "42208000", "currentLongTermDebt": "13846000", "longTermInvestments": "39910000", "shortTermInvestments": "177000", "currentNetReceivables": "6606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240025000", "currentAccountsPayable": "4935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32150000", "shortLongTermDebtTotal": "17051000", "totalShareholderEquity": "255972000", "capitalLeaseObligations": "2769000", "otherCurrentLiabilities": "3852000", "totalCurrentLiabilities": "22633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3399000", "cashAndShortTermInvestments": "27338000", "commonStockSharesOutstanding": "23299000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "3029000", "operatingCashflow": "-4013000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66166000", "cashflowFromInvestment": "-38541000", "stockBasedCompensation": "64910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10134000, "ebitda": -10124000, "pretax_income": -12798000, "tax_provision": -1150000, "net_income": -12798000, "net_income_to_common": -12798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3416000, "total_current_assets": 4958000, "total_assets": 35920000, "short_term_debt": 12777000, "long_term_debt": null, "total_debt": 12777000, "total_liabilities": 16258000, "total_equity": 19662000, "shares_outstanding": 20602000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1486000, "capital_expenditure": 93000, "free_cash_flow": -1393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96765, "ticker_id": 6623, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10134000", "ebitda": "-10124000", "netIncome": "-12798000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-12798000", "interestExpense": "1026000", "operatingIncome": "-10622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1150000", "reportedCurrency": "ILS", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "9810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "9810000", "netIncomeFromContinuingOperations": "-12798000" }, "balance": { "goodwill": "None", "inventory": "-1542000", "commonStock": "162304000", "currentDebt": "None", "investments": "None", "totalAssets": "35920000", "longTermDebt": "None", "shortTermDebt": "12777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-148034000", "totalLiabilities": "16258000", "otherCurrentAssets": "1542000", "totalCurrentAssets": "4958000", "currentLongTermDebt": "12777000", "longTermInvestments": "30876000", "shortTermInvestments": "246000", "currentNetReceivables": "1296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30962000", "currentAccountsPayable": "227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86000", "shortLongTermDebtTotal": "12777000", "totalShareholderEquity": "19662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3254000", "totalCurrentLiabilities": "16258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3416000", "commonStockSharesOutstanding": "20602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ILS", "changeInInventory": "3029000", "operatingCashflow": "-1486000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10614000", "cashflowFromInvestment": "-7955000", "stockBasedCompensation": "7829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 9810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10134000, "depreciation_amortisation": 10000, "ebitda": -10124000, "interest_expense": 1026000, "interest_income": null, "other_non_operating": null, "pretax_income": -12798000, "tax_provision": -1150000, "effective_tax_rate": null, "net_income": -12798000, "net_income_continuing_ops": -12798000, "net_income_to_common": -12798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3416000, "short_term_investments": 246000, "net_receivables": 1296000, "inventory": -1542000, "other_current_assets": null, "total_current_assets": 4958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30962000, "total_assets": 35920000, "short_term_debt": 12777000, "accounts_payable": 227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16258000, "total_debt": 12777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148034000, "total_equity": 19662000, "shares_outstanding": 20602000, "operating_cash_flow": -1486000, "stock_based_compensation": 7829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10614000, "free_cash_flow": -1393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10134000", "ebitda": "-10124000", "netIncome": "-12798000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-12798000", "interestExpense": "1026000", "operatingIncome": "-10622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1150000", "reportedCurrency": "ILS", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "9810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "9810000", "netIncomeFromContinuingOperations": "-12798000" }, "balance": { "goodwill": "None", "inventory": "-1542000", "commonStock": "162304000", "currentDebt": "None", "investments": "None", "totalAssets": "35920000", "longTermDebt": "None", "shortTermDebt": "12777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-148034000", "totalLiabilities": "16258000", "otherCurrentAssets": "1542000", "totalCurrentAssets": "4958000", "currentLongTermDebt": "12777000", "longTermInvestments": "30876000", "shortTermInvestments": "246000", "currentNetReceivables": "1296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30962000", "currentAccountsPayable": "227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86000", "shortLongTermDebtTotal": "12777000", "totalShareholderEquity": "19662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3254000", "totalCurrentLiabilities": "16258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3416000", "commonStockSharesOutstanding": "20602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ILS", "changeInInventory": "3029000", "operatingCashflow": "-1486000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10614000", "cashflowFromInvestment": "-7955000", "stockBasedCompensation": "7829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46466000, "total_current_assets": 316746000, "total_assets": 690552000, "short_term_debt": 104064000, "long_term_debt": null, "total_debt": 104064000, "total_liabilities": 294195000, "total_equity": 396521000, "shares_outstanding": null, "goodwill_and_intangibles": 219192000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96729, "ticker_id": 6623, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "219192000", "inventory": "108064000", "commonStock": "675596000", "currentDebt": "None", "investments": "None", "totalAssets": "690552000", "longTermDebt": "None", "shortTermDebt": "104064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-314615000", "totalLiabilities": "294195000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "316746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209000", "currentNetReceivables": "154470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373806000", "currentAccountsPayable": "68144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183013000", "totalShareholderEquity": "396521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42157000", "totalCurrentLiabilities": "214365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79830000", "cashAndShortTermInvestments": "46466000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46466000, "short_term_investments": 209000, "net_receivables": 154470000, "inventory": 108064000, "other_current_assets": null, "total_current_assets": 316746000, "net_ppe": null, "goodwill": 219192000, "intangible_assets": null, "goodwill_and_intangibles": 219192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373806000, "total_assets": 690552000, "short_term_debt": 104064000, "accounts_payable": 68144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79830000, "total_liabilities": 294195000, "total_debt": 104064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314615000, "total_equity": 396521000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "219192000", "inventory": "108064000", "commonStock": "675596000", "currentDebt": "None", "investments": "None", "totalAssets": "690552000", "longTermDebt": "None", "shortTermDebt": "104064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-314615000", "totalLiabilities": "294195000", "otherCurrentAssets": "7537000", "totalCurrentAssets": "316746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209000", "currentNetReceivables": "154470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373806000", "currentAccountsPayable": "68144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183013000", "totalShareholderEquity": "396521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42157000", "totalCurrentLiabilities": "214365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79830000", "cashAndShortTermInvestments": "46466000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46466000, "total_current_assets": 316746000, "total_assets": 690552000, "short_term_debt": null, "long_term_debt": 59460000, "total_debt": 59460000, "total_liabilities": 294195000, "total_equity": 396521000, "shares_outstanding": 54681335, "goodwill_and_intangibles": 219192000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96730, "ticker_id": 6623, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "219192000", "inventory": "108064000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690552000", "longTermDebt": "59460000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-314615000", "totalLiabilities": "294195000", "otherCurrentAssets": "None", "totalCurrentAssets": "316746000", "currentLongTermDebt": "99802000", "longTermInvestments": "1023000", "shortTermInvestments": "209000", "currentNetReceivables": "21177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373806000", "currentAccountsPayable": "68144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "396521000", "capitalLeaseObligations": "23751000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "214365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79830000", "cashAndShortTermInvestments": "46466000", "commonStockSharesOutstanding": "54681335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46466000, "short_term_investments": 209000, "net_receivables": 21177000, "inventory": 108064000, "other_current_assets": null, "total_current_assets": 316746000, "net_ppe": null, "goodwill": 219192000, "intangible_assets": null, "goodwill_and_intangibles": 219192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373806000, "total_assets": 690552000, "short_term_debt": null, "accounts_payable": 68144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214365000, "long_term_debt": 59460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79830000, "total_liabilities": 294195000, "total_debt": 59460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314615000, "total_equity": 396521000, "shares_outstanding": 54681335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "219192000", "inventory": "108064000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690552000", "longTermDebt": "59460000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-314615000", "totalLiabilities": "294195000", "otherCurrentAssets": "None", "totalCurrentAssets": "316746000", "currentLongTermDebt": "99802000", "longTermInvestments": "1023000", "shortTermInvestments": "209000", "currentNetReceivables": "21177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373806000", "currentAccountsPayable": "68144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "396521000", "capitalLeaseObligations": "23751000", "otherCurrentLiabilities": "2966000", "totalCurrentLiabilities": "214365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79830000", "cashAndShortTermInvestments": "46466000", "commonStockSharesOutstanding": "54681335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 65005500, "cost_of_revenue": 44894000, "gross_profit": 20111500, "ebit": 2899500, "ebitda": 7125000, "pretax_income": -1148500, "tax_provision": 242500, "net_income": -852000, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51334000, "total_current_assets": 373998000, "total_assets": 751763000, "short_term_debt": 62767000, "long_term_debt": null, "total_debt": 62767000, "total_liabilities": 319519000, "total_equity": 431147000, "shares_outstanding": 56800000, "goodwill_and_intangibles": 224778000 }, "cash_flow": { "operating_cash_flow": 6099000, "capital_expenditure": 1622500, "free_cash_flow": 7721500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96732, "ticker_id": 6623, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2899500", "ebitda": "7125000", "netIncome": "-852000", "grossProfit": "20111500", "depreciation": "None", "totalRevenue": "65005500", "costOfRevenue": "44894000", "interestIncome": "None", "incomeBeforeTax": "-1148500", "interestExpense": "None", "operatingIncome": "2858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "242500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17253500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4225500", "sellingGeneralAndAdministrative": "7151000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224778000", "inventory": "148174000", "commonStock": "675393000", "currentDebt": "None", "investments": "None", "totalAssets": "751763000", "longTermDebt": "None", "shortTermDebt": "62767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279786000", "totalLiabilities": "319519000", "otherCurrentAssets": "127309000", "totalCurrentAssets": "373998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377765000", "currentAccountsPayable": "90785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179341000", "totalShareholderEquity": "431147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48420000", "totalCurrentLiabilities": "201972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117547000", "cashAndShortTermInvestments": "51334000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-13934500", "operatingCashflow": "6099000", "capitalExpenditures": "1622500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17424000", "cashflowFromInvestment": "-2163500", "stockBasedCompensation": "442500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4225500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65005500, "cost_of_revenue": 44894000, "gross_profit": 20111500, "research_and_development": 95500, "selling_general_admin": 7151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2899500, "depreciation_amortisation": 4225500, "ebitda": 7125000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1148500, "tax_provision": 242500, "effective_tax_rate": null, "net_income": -852000, "net_income_continuing_ops": null, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51334000, "short_term_investments": null, "net_receivables": 46931000, "inventory": 148174000, "other_current_assets": null, "total_current_assets": 373998000, "net_ppe": null, "goodwill": 224778000, "intangible_assets": null, "goodwill_and_intangibles": 224778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377765000, "total_assets": 751763000, "short_term_debt": 62767000, "accounts_payable": 90785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117547000, "total_liabilities": 319519000, "total_debt": 62767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279786000, "total_equity": 431147000, "shares_outstanding": 56800000, "operating_cash_flow": 6099000, "stock_based_compensation": 442500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1622500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2163500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17424000, "free_cash_flow": 7721500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2899500", "ebitda": "7125000", "netIncome": "-852000", "grossProfit": "20111500", "depreciation": "None", "totalRevenue": "65005500", "costOfRevenue": "44894000", "interestIncome": "None", "incomeBeforeTax": "-1148500", "interestExpense": "None", "operatingIncome": "2858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "242500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17253500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4225500", "sellingGeneralAndAdministrative": "7151000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224778000", "inventory": "148174000", "commonStock": "675393000", "currentDebt": "None", "investments": "None", "totalAssets": "751763000", "longTermDebt": "None", "shortTermDebt": "62767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279786000", "totalLiabilities": "319519000", "otherCurrentAssets": "127309000", "totalCurrentAssets": "373998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377765000", "currentAccountsPayable": "90785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179341000", "totalShareholderEquity": "431147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48420000", "totalCurrentLiabilities": "201972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117547000", "cashAndShortTermInvestments": "51334000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-13934500", "operatingCashflow": "6099000", "capitalExpenditures": "1622500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17424000", "cashflowFromInvestment": "-2163500", "stockBasedCompensation": "442500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4225500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 65005500, "cost_of_revenue": 44894000, "gross_profit": 20111500, "ebit": 2899500, "ebitda": 7125000, "pretax_income": -1148500, "tax_provision": 242500, "net_income": -852000, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51334000, "total_current_assets": 373998000, "total_assets": 751763000, "short_term_debt": 62767000, "long_term_debt": null, "total_debt": 62767000, "total_liabilities": 319519000, "total_equity": 431147000, "shares_outstanding": 56800000, "goodwill_and_intangibles": 224778000 }, "cash_flow": { "operating_cash_flow": 6099000, "capital_expenditure": 1622500, "free_cash_flow": 7721500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96733, "ticker_id": 6623, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2899500", "ebitda": "7125000", "netIncome": "-852000", "grossProfit": "20111500", "depreciation": "None", "totalRevenue": "65005500", "costOfRevenue": "44894000", "interestIncome": "None", "incomeBeforeTax": "-1148500", "interestExpense": "4453000", "operatingIncome": "2858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "242500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17253500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4225500", "sellingGeneralAndAdministrative": "7151000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224778000", "inventory": "148174000", "commonStock": "675393000", "currentDebt": "None", "investments": "None", "totalAssets": "751763000", "longTermDebt": "None", "shortTermDebt": "62767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279786000", "totalLiabilities": "319519000", "otherCurrentAssets": "127309000", "totalCurrentAssets": "373998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "333000", "currentNetReceivables": "46931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377765000", "currentAccountsPayable": "90785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179341000", "totalShareholderEquity": "431147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48420000", "totalCurrentLiabilities": "201972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117547000", "cashAndShortTermInvestments": "51334000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-13934500", "operatingCashflow": "6099000", "capitalExpenditures": "1622500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17424000", "cashflowFromInvestment": "-2163500", "stockBasedCompensation": "442500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4225500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65005500, "cost_of_revenue": 44894000, "gross_profit": 20111500, "research_and_development": 95500, "selling_general_admin": 7151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2899500, "depreciation_amortisation": 4225500, "ebitda": 7125000, "interest_expense": 4453000, "interest_income": null, "other_non_operating": null, "pretax_income": -1148500, "tax_provision": 242500, "effective_tax_rate": null, "net_income": -852000, "net_income_continuing_ops": null, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51334000, "short_term_investments": 333000, "net_receivables": 46931000, "inventory": 148174000, "other_current_assets": null, "total_current_assets": 373998000, "net_ppe": null, "goodwill": 224778000, "intangible_assets": null, "goodwill_and_intangibles": 224778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377765000, "total_assets": 751763000, "short_term_debt": 62767000, "accounts_payable": 90785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117547000, "total_liabilities": 319519000, "total_debt": 62767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279786000, "total_equity": 431147000, "shares_outstanding": 56800000, "operating_cash_flow": 6099000, "stock_based_compensation": 442500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1622500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2163500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17424000, "free_cash_flow": 7721500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2899500", "ebitda": "7125000", "netIncome": "-852000", "grossProfit": "20111500", "depreciation": "None", "totalRevenue": "65005500", "costOfRevenue": "44894000", "interestIncome": "None", "incomeBeforeTax": "-1148500", "interestExpense": "4453000", "operatingIncome": "2858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "242500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17253500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4225500", "sellingGeneralAndAdministrative": "7151000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224778000", "inventory": "148174000", "commonStock": "675393000", "currentDebt": "None", "investments": "None", "totalAssets": "751763000", "longTermDebt": "None", "shortTermDebt": "62767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-279786000", "totalLiabilities": "319519000", "otherCurrentAssets": "127309000", "totalCurrentAssets": "373998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "333000", "currentNetReceivables": "46931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377765000", "currentAccountsPayable": "90785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179341000", "totalShareholderEquity": "431147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48420000", "totalCurrentLiabilities": "201972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117547000", "cashAndShortTermInvestments": "51334000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-13934500", "operatingCashflow": "6099000", "capitalExpenditures": "1622500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17424000", "cashflowFromInvestment": "-2163500", "stockBasedCompensation": "442500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4225500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78318000, "total_current_assets": 391801000, "total_assets": 762574000, "short_term_debt": null, "long_term_debt": 113979000, "total_debt": 113979000, "total_liabilities": 364903000, "total_equity": 396969000, "shares_outstanding": 47162713, "goodwill_and_intangibles": 224594000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96734, "ticker_id": 6623, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "224594000", "inventory": "125328000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "762574000", "longTermDebt": "113979000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-277579000", "totalLiabilities": "364903000", "otherCurrentAssets": "None", "totalCurrentAssets": "391801000", "currentLongTermDebt": "69435000", "longTermInvestments": "2147000", "shortTermInvestments": "333000", "currentNetReceivables": "51846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370773000", "currentAccountsPayable": "77540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "396969000", "capitalLeaseObligations": "27990000", "otherCurrentLiabilities": "37966000", "totalCurrentLiabilities": "226750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138153000", "cashAndShortTermInvestments": "78318000", "commonStockSharesOutstanding": "47162713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78318000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78318000, "short_term_investments": 333000, "net_receivables": 51846000, "inventory": 125328000, "other_current_assets": null, "total_current_assets": 391801000, "net_ppe": null, "goodwill": 224594000, "intangible_assets": null, "goodwill_and_intangibles": 224594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370773000, "total_assets": 762574000, "short_term_debt": null, "accounts_payable": 77540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226750000, "long_term_debt": 113979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138153000, "total_liabilities": 364903000, "total_debt": 113979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277579000, "total_equity": 396969000, "shares_outstanding": 47162713, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "224594000", "inventory": "125328000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "762574000", "longTermDebt": "113979000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-277579000", "totalLiabilities": "364903000", "otherCurrentAssets": "None", "totalCurrentAssets": "391801000", "currentLongTermDebt": "69435000", "longTermInvestments": "2147000", "shortTermInvestments": "333000", "currentNetReceivables": "51846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370773000", "currentAccountsPayable": "77540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "396969000", "capitalLeaseObligations": "27990000", "otherCurrentLiabilities": "37966000", "totalCurrentLiabilities": "226750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138153000", "cashAndShortTermInvestments": "78318000", "commonStockSharesOutstanding": "47162713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78318000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 56556000, "cost_of_revenue": 56361000, "gross_profit": 195500, "ebit": -49100000, "ebitda": -47054000, "pretax_income": -44398000, "tax_provision": -8005000, "net_income": -34614000, "net_income_to_common": -34614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78651000, "total_current_assets": 391801000, "total_assets": 762574000, "short_term_debt": 74224000, "long_term_debt": null, "total_debt": 74224000, "total_liabilities": 364903000, "total_equity": 396969000, "shares_outstanding": 43972000, "goodwill_and_intangibles": 224594000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96736, "ticker_id": 6623, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49100000", "ebitda": "-47054000", "netIncome": "-34614000", "grossProfit": "195500", "depreciation": "None", "totalRevenue": "56556000", "costOfRevenue": "56361000", "interestIncome": "None", "incomeBeforeTax": "-44398000", "interestExpense": "4453000", "operatingIncome": "-38860000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8005000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "17648000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224594000", "inventory": "120305000", "commonStock": "658599000", "currentDebt": "None", "investments": "None", "totalAssets": "762574000", "longTermDebt": "None", "shortTermDebt": "74224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-277579000", "totalLiabilities": "364903000", "otherCurrentAssets": "140391000", "totalCurrentAssets": "391801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370773000", "currentAccountsPayable": "77540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211404000", "totalShareholderEquity": "396969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74986000", "totalCurrentLiabilities": "226750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138153000", "cashAndShortTermInvestments": "78651000", "commonStockSharesOutstanding": "43972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "797500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56556000, "cost_of_revenue": 56361000, "gross_profit": 195500, "research_and_development": 97500, "selling_general_admin": 17648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49100000, "depreciation_amortisation": 2046000, "ebitda": -47054000, "interest_expense": 4453000, "interest_income": null, "other_non_operating": null, "pretax_income": -44398000, "tax_provision": -8005000, "effective_tax_rate": null, "net_income": -34614000, "net_income_continuing_ops": null, "net_income_to_common": -34614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78651000, "short_term_investments": null, "net_receivables": 52454000, "inventory": 120305000, "other_current_assets": null, "total_current_assets": 391801000, "net_ppe": null, "goodwill": 224594000, "intangible_assets": null, "goodwill_and_intangibles": 224594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370773000, "total_assets": 762574000, "short_term_debt": 74224000, "accounts_payable": 77540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138153000, "total_liabilities": 364903000, "total_debt": 74224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277579000, "total_equity": 396969000, "shares_outstanding": 43972000, "operating_cash_flow": null, "stock_based_compensation": 797500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49100000", "ebitda": "-47054000", "netIncome": "-34614000", "grossProfit": "195500", "depreciation": "None", "totalRevenue": "56556000", "costOfRevenue": "56361000", "interestIncome": "None", "incomeBeforeTax": "-44398000", "interestExpense": "4453000", "operatingIncome": "-38860000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8005000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "17648000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "224594000", "inventory": "120305000", "commonStock": "658599000", "currentDebt": "None", "investments": "None", "totalAssets": "762574000", "longTermDebt": "None", "shortTermDebt": "74224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-277579000", "totalLiabilities": "364903000", "otherCurrentAssets": "140391000", "totalCurrentAssets": "391801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370773000", "currentAccountsPayable": "77540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211404000", "totalShareholderEquity": "396969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74986000", "totalCurrentLiabilities": "226750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138153000", "cashAndShortTermInvestments": "78651000", "commonStockSharesOutstanding": "43972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "797500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 62867000, "cost_of_revenue": 42037000, "gross_profit": 20830000, "ebit": 5156000, "ebitda": 7202000, "pretax_income": 737000, "tax_provision": 740000, "net_income": 716500, "net_income_to_common": 716500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19899000, "total_current_assets": 370817000, "total_assets": 740887000, "short_term_debt": 81755000, "long_term_debt": 51317000, "total_debt": 133072000, "total_liabilities": 278772000, "total_equity": 460444000, "shares_outstanding": 47767000, "goodwill_and_intangibles": 223609000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96737, "ticker_id": 6623, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5156000", "ebitda": "7202000", "netIncome": "716500", "grossProfit": "20830000", "depreciation": "None", "totalRevenue": "62867000", "costOfRevenue": "42037000", "interestIncome": "None", "incomeBeforeTax": "737000", "interestExpense": "None", "operatingIncome": "5257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "740000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "9187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223609000", "inventory": "129854000", "commonStock": "649013000", "currentDebt": "None", "investments": "None", "totalAssets": "740887000", "longTermDebt": "51317000", "shortTermDebt": "81755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-204518000", "totalLiabilities": "278772000", "otherCurrentAssets": "158993000", "totalCurrentAssets": "370817000", "currentLongTermDebt": "81755000", "longTermInvestments": "20369000", "shortTermInvestments": "399000", "currentNetReceivables": "61672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370070000", "currentAccountsPayable": "83071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150813000", "totalShareholderEquity": "460444000", "capitalLeaseObligations": "17741000", "otherCurrentLiabilities": "44047000", "totalCurrentLiabilities": "208873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69899000", "cashAndShortTermInvestments": "19899000", "commonStockSharesOutstanding": "47767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62867000, "cost_of_revenue": 42037000, "gross_profit": 20830000, "research_and_development": 109500, "selling_general_admin": 9187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5156000, "depreciation_amortisation": 2046000, "ebitda": 7202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 737000, "tax_provision": 740000, "effective_tax_rate": null, "net_income": 716500, "net_income_continuing_ops": null, "net_income_to_common": 716500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19899000, "short_term_investments": 399000, "net_receivables": 61672000, "inventory": 129854000, "other_current_assets": null, "total_current_assets": 370817000, "net_ppe": null, "goodwill": 223609000, "intangible_assets": null, "goodwill_and_intangibles": 223609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370070000, "total_assets": 740887000, "short_term_debt": 81755000, "accounts_payable": 83071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208873000, "long_term_debt": 51317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69899000, "total_liabilities": 278772000, "total_debt": 133072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204518000, "total_equity": 460444000, "shares_outstanding": 47767000, "operating_cash_flow": null, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5156000", "ebitda": "7202000", "netIncome": "716500", "grossProfit": "20830000", "depreciation": "None", "totalRevenue": "62867000", "costOfRevenue": "42037000", "interestIncome": "None", "incomeBeforeTax": "737000", "interestExpense": "None", "operatingIncome": "5257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "740000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "9187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223609000", "inventory": "129854000", "commonStock": "649013000", "currentDebt": "None", "investments": "None", "totalAssets": "740887000", "longTermDebt": "51317000", "shortTermDebt": "81755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-204518000", "totalLiabilities": "278772000", "otherCurrentAssets": "158993000", "totalCurrentAssets": "370817000", "currentLongTermDebt": "81755000", "longTermInvestments": "20369000", "shortTermInvestments": "399000", "currentNetReceivables": "61672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370070000", "currentAccountsPayable": "83071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150813000", "totalShareholderEquity": "460444000", "capitalLeaseObligations": "17741000", "otherCurrentLiabilities": "44047000", "totalCurrentLiabilities": "208873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69899000", "cashAndShortTermInvestments": "19899000", "commonStockSharesOutstanding": "47767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 62867000, "cost_of_revenue": 42037000, "gross_profit": 20830000, "ebit": 5156000, "ebitda": 7202000, "pretax_income": 737000, "tax_provision": 740000, "net_income": 716500, "net_income_to_common": 716500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19899000, "total_current_assets": 370817000, "total_assets": 740887000, "short_term_debt": 81755000, "long_term_debt": null, "total_debt": 81755000, "total_liabilities": 278772000, "total_equity": 460444000, "shares_outstanding": 47767000, "goodwill_and_intangibles": 223609000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96738, "ticker_id": 6623, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5156000", "ebitda": "7202000", "netIncome": "716500", "grossProfit": "20830000", "depreciation": "None", "totalRevenue": "62867000", "costOfRevenue": "42037000", "interestIncome": "None", "incomeBeforeTax": "737000", "interestExpense": "None", "operatingIncome": "5257000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "740000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "9187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223609000", "inventory": "126466000", "commonStock": "649013000", "currentDebt": "None", "investments": "None", "totalAssets": "740887000", "longTermDebt": "None", "shortTermDebt": "81755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-204518000", "totalLiabilities": "278772000", "otherCurrentAssets": "162381000", "totalCurrentAssets": "370817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "399000", "currentNetReceivables": "61672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370070000", "currentAccountsPayable": "83071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150813000", "totalShareholderEquity": "460444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44047000", "totalCurrentLiabilities": "208873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69899000", "cashAndShortTermInvestments": "19899000", "commonStockSharesOutstanding": "47767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62867000, "cost_of_revenue": 42037000, "gross_profit": 20830000, "research_and_development": 109500, "selling_general_admin": 9187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5156000, "depreciation_amortisation": 2046000, "ebitda": 7202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 737000, "tax_provision": 740000, "effective_tax_rate": null, "net_income": 716500, "net_income_continuing_ops": null, "net_income_to_common": 716500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19899000, "short_term_investments": 399000, "net_receivables": 61672000, "inventory": 126466000, "other_current_assets": null, "total_current_assets": 370817000, "net_ppe": null, "goodwill": 223609000, "intangible_assets": null, "goodwill_and_intangibles": 223609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370070000, "total_assets": 740887000, "short_term_debt": 81755000, "accounts_payable": 83071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69899000, "total_liabilities": 278772000, "total_debt": 81755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204518000, "total_equity": 460444000, "shares_outstanding": 47767000, "operating_cash_flow": null, "stock_based_compensation": 343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5156000", "ebitda": "7202000", "netIncome": "716500", "grossProfit": "20830000", "depreciation": "None", "totalRevenue": "62867000", "costOfRevenue": "42037000", "interestIncome": "None", "incomeBeforeTax": "737000", "interestExpense": "None", "operatingIncome": "5257000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "740000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "9187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223609000", "inventory": "126466000", "commonStock": "649013000", "currentDebt": "None", "investments": "None", "totalAssets": "740887000", "longTermDebt": "None", "shortTermDebt": "81755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-204518000", "totalLiabilities": "278772000", "otherCurrentAssets": "162381000", "totalCurrentAssets": "370817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "399000", "currentNetReceivables": "61672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370070000", "currentAccountsPayable": "83071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150813000", "totalShareholderEquity": "460444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44047000", "totalCurrentLiabilities": "208873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69899000", "cashAndShortTermInvestments": "19899000", "commonStockSharesOutstanding": "47767000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "716500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96739, "ticker_id": 6623, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-33528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-33528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 73470000, "cost_of_revenue": 55312000, "gross_profit": 18158000, "ebit": -6641000, "ebitda": -4771000, "pretax_income": -31731000, "tax_provision": 1944000, "net_income": -33528000, "net_income_to_common": -33528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101139000, "total_current_assets": 418804000, "total_assets": 786614000, "short_term_debt": 92834000, "long_term_debt": null, "total_debt": 92834000, "total_liabilities": 329552000, "total_equity": 455112000, "shares_outstanding": 44809000, "goodwill_and_intangibles": 221080000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96741, "ticker_id": 6623, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6641000", "ebitda": "-4771000", "netIncome": "-33528000", "grossProfit": "18158000", "depreciation": "None", "totalRevenue": "73470000", "costOfRevenue": "55312000", "interestIncome": "None", "incomeBeforeTax": "-31731000", "interestExpense": "None", "operatingIncome": "-26667000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1944000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870000", "sellingGeneralAndAdministrative": "10377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "221080000", "inventory": "105469000", "commonStock": "643158000", "currentDebt": "None", "investments": "None", "totalAssets": "786614000", "longTermDebt": "None", "shortTermDebt": "92834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-203995000", "totalLiabilities": "329552000", "otherCurrentAssets": "150885000", "totalCurrentAssets": "418804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187000", "currentNetReceivables": "61124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367810000", "currentAccountsPayable": "78440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195677000", "totalShareholderEquity": "455112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54594000", "totalCurrentLiabilities": "225868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103684000", "cashAndShortTermInvestments": "101139000", "commonStockSharesOutstanding": "44809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73470000, "cost_of_revenue": 55312000, "gross_profit": 18158000, "research_and_development": 66000, "selling_general_admin": 10377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6641000, "depreciation_amortisation": 1870000, "ebitda": -4771000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31731000, "tax_provision": 1944000, "effective_tax_rate": null, "net_income": -33528000, "net_income_continuing_ops": null, "net_income_to_common": -33528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101139000, "short_term_investments": 187000, "net_receivables": 61124000, "inventory": 105469000, "other_current_assets": null, "total_current_assets": 418804000, "net_ppe": null, "goodwill": 221080000, "intangible_assets": null, "goodwill_and_intangibles": 221080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367810000, "total_assets": 786614000, "short_term_debt": 92834000, "accounts_payable": 78440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103684000, "total_liabilities": 329552000, "total_debt": 92834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203995000, "total_equity": 455112000, "shares_outstanding": 44809000, "operating_cash_flow": null, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6641000", "ebitda": "-4771000", "netIncome": "-33528000", "grossProfit": "18158000", "depreciation": "None", "totalRevenue": "73470000", "costOfRevenue": "55312000", "interestIncome": "None", "incomeBeforeTax": "-31731000", "interestExpense": "None", "operatingIncome": "-26667000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1944000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1870000", "sellingGeneralAndAdministrative": "10377000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "221080000", "inventory": "105469000", "commonStock": "643158000", "currentDebt": "None", "investments": "None", "totalAssets": "786614000", "longTermDebt": "None", "shortTermDebt": "92834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-203995000", "totalLiabilities": "329552000", "otherCurrentAssets": "150885000", "totalCurrentAssets": "418804000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187000", "currentNetReceivables": "61124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367810000", "currentAccountsPayable": "78440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195677000", "totalShareholderEquity": "455112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54594000", "totalCurrentLiabilities": "225868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103684000", "cashAndShortTermInvestments": "101139000", "commonStockSharesOutstanding": "44809000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 102439000, "cost_of_revenue": 69798000, "gross_profit": 32641000, "ebit": 5836000, "ebitda": 9013000, "pretax_income": 403000, "tax_provision": -3322000, "net_income": 4883000, "net_income_to_common": 4883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102653000, "total_current_assets": 394504000, "total_assets": 841845000, "short_term_debt": 57478000, "long_term_debt": 84067000, "total_debt": 141545000, "total_liabilities": 314193000, "total_equity": 508760000, "shares_outstanding": 42800000, "goodwill_and_intangibles": 284316427.83 }, "cash_flow": { "operating_cash_flow": 949000, "capital_expenditure": 3806, "free_cash_flow": 952806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96742, "ticker_id": 6623, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5836000", "ebitda": "9013000", "netIncome": "4883000", "grossProfit": "32641000", "depreciation": "None", "totalRevenue": "102439000", "costOfRevenue": "69798000", "interestIncome": "719000", "incomeBeforeTax": "403000", "interestExpense": "6136000", "operatingIncome": "5820000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3322000", "reportedCurrency": "ILS", "netInterestIncome": "-5417000", "nonInterestIncome": "None", "operatingExpenses": "25924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "11595000", "netIncomeFromContinuingOperations": "3725000" }, "balance": { "goodwill": "284181000", "inventory": "143501000", "commonStock": "634383000", "currentDebt": "None", "investments": "None", "totalAssets": "841845000", "longTermDebt": "84067000", "shortTermDebt": "57478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "135427.83", "reportedCurrency": "ILS", "retainedEarnings": "-136552000", "totalLiabilities": "314193000", "otherCurrentAssets": "112593000", "totalCurrentAssets": "394504000", "currentLongTermDebt": "57478000", "longTermInvestments": "42565000", "shortTermInvestments": "192000", "currentNetReceivables": "134370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447341000", "currentAccountsPayable": "104605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96970000", "shortLongTermDebtTotal": "162840000", "totalShareholderEquity": "508760000", "capitalLeaseObligations": "21295000", "otherCurrentLiabilities": "45669000", "totalCurrentLiabilities": "207752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106441000", "cashAndShortTermInvestments": "102653000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "135427.83", "cashAndCashEquivalentsAtCarryingValue": "102653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ILS", "changeInInventory": "94908.73", "operatingCashflow": "949000", "capitalExpenditures": "3806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124179.65", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102439000, "cost_of_revenue": 69798000, "gross_profit": 32641000, "research_and_development": 99000, "selling_general_admin": 11595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5836000, "depreciation_amortisation": 3177000, "ebitda": 9013000, "interest_expense": 6136000, "interest_income": null, "other_non_operating": null, "pretax_income": 403000, "tax_provision": -3322000, "effective_tax_rate": null, "net_income": 4883000, "net_income_continuing_ops": 3725000, "net_income_to_common": 4883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102653000, "short_term_investments": 192000, "net_receivables": 134370000, "inventory": 143501000, "other_current_assets": null, "total_current_assets": 394504000, "net_ppe": null, "goodwill": 284181000, "intangible_assets": 135427.83, "goodwill_and_intangibles": 284316427.83, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447341000, "total_assets": 841845000, "short_term_debt": 57478000, "accounts_payable": 104605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207752000, "long_term_debt": 84067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106441000, "total_liabilities": 314193000, "total_debt": 141545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136552000, "total_equity": 508760000, "shares_outstanding": 42800000, "operating_cash_flow": 949000, "stock_based_compensation": 949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3806, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 952806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5836000", "ebitda": "9013000", "netIncome": "4883000", "grossProfit": "32641000", "depreciation": "None", "totalRevenue": "102439000", "costOfRevenue": "69798000", "interestIncome": "719000", "incomeBeforeTax": "403000", "interestExpense": "6136000", "operatingIncome": "5820000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3322000", "reportedCurrency": "ILS", "netInterestIncome": "-5417000", "nonInterestIncome": "None", "operatingExpenses": "25924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "11595000", "netIncomeFromContinuingOperations": "3725000" }, "balance": { "goodwill": "284181000", "inventory": "143501000", "commonStock": "634383000", "currentDebt": "None", "investments": "None", "totalAssets": "841845000", "longTermDebt": "84067000", "shortTermDebt": "57478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "135427.83", "reportedCurrency": "ILS", "retainedEarnings": "-136552000", "totalLiabilities": "314193000", "otherCurrentAssets": "112593000", "totalCurrentAssets": "394504000", "currentLongTermDebt": "57478000", "longTermInvestments": "42565000", "shortTermInvestments": "192000", "currentNetReceivables": "134370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447341000", "currentAccountsPayable": "104605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96970000", "shortLongTermDebtTotal": "162840000", "totalShareholderEquity": "508760000", "capitalLeaseObligations": "21295000", "otherCurrentLiabilities": "45669000", "totalCurrentLiabilities": "207752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106441000", "cashAndShortTermInvestments": "102653000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "135427.83", "cashAndCashEquivalentsAtCarryingValue": "102653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ILS", "changeInInventory": "94908.73", "operatingCashflow": "949000", "capitalExpenditures": "3806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124179.65", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "income_statement": { "revenue": 106175000, "cost_of_revenue": 71848000, "gross_profit": 34327000, "ebit": 7480000, "ebitda": 10657000, "pretax_income": 1774000, "tax_provision": 1682000, "net_income": 214000, "net_income_to_common": 214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106370000, "total_current_assets": 426034000, "total_assets": 875679000, "short_term_debt": 76715000, "long_term_debt": 95962000, "total_debt": 172677000, "total_liabilities": 352701000, "total_equity": 502928000, "shares_outstanding": 42800000, "goodwill_and_intangibles": 284316427.83 }, "cash_flow": { "operating_cash_flow": -52539000, "capital_expenditure": 688000, "free_cash_flow": -51851000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 96743, "ticker_id": 6623, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:16.981104+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7480000", "ebitda": "10657000", "netIncome": "214000", "grossProfit": "34327000", "depreciation": "None", "totalRevenue": "106175000", "costOfRevenue": "71848000", "interestIncome": "1533000", "incomeBeforeTax": "1774000", "interestExpense": "5706000", "operatingIncome": "5947000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1682000", "reportedCurrency": "ILS", "netInterestIncome": "-4173000", "nonInterestIncome": "None", "operatingExpenses": "28380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "12619000", "netIncomeFromContinuingOperations": "92000" }, "balance": { "goodwill": "284181000", "inventory": "136445000", "commonStock": "633434000", "currentDebt": "None", "investments": "None", "totalAssets": "875679000", "longTermDebt": "95962000", "shortTermDebt": "76715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "135427.83", "reportedCurrency": "ILS", "retainedEarnings": "-141435000", "totalLiabilities": "352701000", "otherCurrentAssets": "134939000", "totalCurrentAssets": "426034000", "currentLongTermDebt": "76715000", "longTermInvestments": "42565000", "shortTermInvestments": "207000", "currentNetReceivables": "169237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449645000", "currentAccountsPayable": "98964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101351000", "shortLongTermDebtTotal": "195124000", "totalShareholderEquity": "502928000", "capitalLeaseObligations": "22447000", "otherCurrentLiabilities": "57731000", "totalCurrentLiabilities": "233410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119291000", "cashAndShortTermInvestments": "106370000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "135427.83", "cashAndCashEquivalentsAtCarryingValue": "106370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "ILS", "changeInInventory": "-9947000", "operatingCashflow": "-52539000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59355000", "cashflowFromInvestment": "-14421000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106175000, "cost_of_revenue": 71848000, "gross_profit": 34327000, "research_and_development": 157000, "selling_general_admin": 12619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7480000, "depreciation_amortisation": 3177000, "ebitda": 10657000, "interest_expense": 5706000, "interest_income": null, "other_non_operating": null, "pretax_income": 1774000, "tax_provision": 1682000, "effective_tax_rate": null, "net_income": 214000, "net_income_continuing_ops": 92000, "net_income_to_common": 214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106370000, "short_term_investments": 207000, "net_receivables": 169237000, "inventory": 136445000, "other_current_assets": null, "total_current_assets": 426034000, "net_ppe": null, "goodwill": 284181000, "intangible_assets": 135427.83, "goodwill_and_intangibles": 284316427.83, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449645000, "total_assets": 875679000, "short_term_debt": 76715000, "accounts_payable": 98964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233410000, "long_term_debt": 95962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119291000, "total_liabilities": 352701000, "total_debt": 172677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141435000, "total_equity": 502928000, "shares_outstanding": 42800000, "operating_cash_flow": -52539000, "stock_based_compensation": 1409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59355000, "free_cash_flow": -51851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7480000", "ebitda": "10657000", "netIncome": "214000", "grossProfit": "34327000", "depreciation": "None", "totalRevenue": "106175000", "costOfRevenue": "71848000", "interestIncome": "1533000", "incomeBeforeTax": "1774000", "interestExpense": "5706000", "operatingIncome": "5947000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1682000", "reportedCurrency": "ILS", "netInterestIncome": "-4173000", "nonInterestIncome": "None", "operatingExpenses": "28380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "12619000", "netIncomeFromContinuingOperations": "92000" }, "balance": { "goodwill": "284181000", "inventory": "136445000", "commonStock": "633434000", "currentDebt": "None", "investments": "None", "totalAssets": "875679000", "longTermDebt": "95962000", "shortTermDebt": "76715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "135427.83", "reportedCurrency": "ILS", "retainedEarnings": "-141435000", "totalLiabilities": "352701000", "otherCurrentAssets": "134939000", "totalCurrentAssets": "426034000", "currentLongTermDebt": "76715000", "longTermInvestments": "42565000", "shortTermInvestments": "207000", "currentNetReceivables": "169237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449645000", "currentAccountsPayable": "98964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101351000", "shortLongTermDebtTotal": "195124000", "totalShareholderEquity": "502928000", "capitalLeaseObligations": "22447000", "otherCurrentLiabilities": "57731000", "totalCurrentLiabilities": "233410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119291000", "cashAndShortTermInvestments": "106370000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "135427.83", "cashAndCashEquivalentsAtCarryingValue": "106370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "ILS", "changeInInventory": "-9947000", "operatingCashflow": "-52539000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59355000", "cashflowFromInvestment": "-14421000", "stockBasedCompensation": "1409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }