{ "ticker": { "uuid": "c4bab82b-239e-41ca-864a-c10dce95f7fc", "symbol": "ZCMD", "name": "Zhongchao\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c4bab82b-239e-41ca-864a-c10dce95f7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4bab82b-239e-41ca-864a-c10dce95f7fc/" }, "ticker_metadata": { "id": 9082, "uuid": "c4bab82b-239e-41ca-864a-c10dce95f7fc", "symbol": "ZCMD", "name": "Zhongchao\u00a0Inc", "asset_type": "equity", "market_cap": 2082700, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Zhongchao Inc. provides health care information, education and training services in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c4bab82b-239e-41ca-864a-c10dce95f7fc", "symbol": "ZCMD", "name": "Zhongchao\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c4bab82b-239e-41ca-864a-c10dce95f7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4bab82b-239e-41ca-864a-c10dce95f7fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 90130.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.3387, "piotroski_f_score": 2, "momentum_12_1": -0.8164, "volatility_252d": 1.5362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.196843+00:00", "batch_id": "" }, "size": { "price_close": 0.026, "market_cap": 90130.43, "market_cap_usd": 90130.43, "enterprise_value": null, "shares_outstanding": 3466555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0048, "ptbv_ratio": 0.0048, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0903, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0048, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4247, "operating_margin": -0.5443, "net_margin": -0.5547, "ebitda_margin": -0.516, "fcf_margin": 0.0877, "roe": -0.3387, "roa": -0.2595, "roic": -0.4398, "roc_greenblatt": null, "asset_turnover": 0.4678, "cash_conversion": -0.1582, "accruals_ratio": -0.2943, "sbc_to_revenue": 0.3257, "piotroski_f_score": 2, "altman_z_score": -0.3962, "earnings_stability_5y": 1.1205, "revenue_stability_5y": 0.167, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1987, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0922, "net_debt_to_ebitda": 1.3752, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 11.1108, "quick_ratio": 11.1108, "net_debt": -8071992, "local_beta": -0.0032, "volatility_252d": 1.5362, "volatility_60d": 3.6901, "max_drawdown_12m": -0.9978, "risk_adjusted_momentum": -0.5315 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0702, "revenue_growth_5y_cagr": -0.0876, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8298, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.9835, "price_return_3m": -0.984, "price_return_6m": -0.9951, "price_return_9m": -0.9966, "price_return_12m": -0.997, "price_return_12m_ex1m": -0.8164, "momentum_6m": -0.9951, "momentum_12m": -0.997, "momentum_12_1": -0.8164, "distance_from_52w_high": -0.9978, "distance_from_52w_low": 0, "relative_strength": -1.1549 }, "raw_ttm": { "revenue_ttm": 11374996, "gross_profit_ttm": 4831358, "ebit_ttm": -6191225, "ebitda_ttm": -5869558, "net_income_ttm": -6310153, "eps_diluted_ttm": -1.8203, "operating_cash_flow_ttm": 845391, "capital_expenditure_ttm": 152561, "fcf_ttm": 997952, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8098075, "total_current_assets": 16962126, "total_current_liabilities": 1526630, "net_ppe": null, "total_assets": 24316030, "total_debt": 26083, "total_equity": 18630686, "net_working_capital": 7363504, "book_value_per_share": 5.3744, "retained_earnings": -14190570, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18623072, "tangible_book_per_share": 5.3722 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3351, "ticker_id": 9082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.196843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.026, "market_cap": 90130.43, "market_cap_usd": 90130.43, "enterprise_value": null, "shares_outstanding": 3466555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00483774, "ptbv_ratio": 0.00483972, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0903154, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42473492, "operating_margin": -0.54428371, "net_margin": -0.55473892, "ebitda_margin": -0.51600528, "fcf_margin": 0.08773207, "roe": -0.33869676, "roa": -0.25950589, "roic": -0.43977207, "roc_greenblatt": null, "asset_turnover": 0.46779824, "cash_conversion": -0.15815021, "accruals_ratio": -0.29427271, "sbc_to_revenue": 0.32574394, "debt_to_equity": 0.09221743, "net_debt_to_ebitda": 1.37522996, "debt_to_assets": 0.00107267, "interest_coverage": null, "current_ratio": 11.11082974, "quick_ratio": 11.11082974, "net_debt": -8071992, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07021452, "revenue_growth_5y_cagr": -0.08760049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82981081, "piotroski_f_score": 2, "altman_z_score": -0.39623556, "earnings_stability_5y": 1.120486, "revenue_stability_5y": 0.167044, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.9835443, "price_return_3m": -0.98395062, "price_return_6m": -0.99506679, "price_return_9m": -0.99657895, "price_return_12m": -0.99697927, "price_return_12m_ex1m": -0.81643275, "distance_from_52w_high": -0.99778912, "distance_from_52w_low": 0, "relative_strength": -1.15492032, "local_beta": -0.0032, "volatility_252d": 1.536233, "volatility_60d": 3.690137, "max_drawdown_12m": -0.99778912, "revenue_ttm": 11374996, "gross_profit_ttm": 4831358, "ebit_ttm": -6191225, "ebitda_ttm": -5869558, "net_income_ttm": -6310153, "eps_diluted_ttm": -1.82029508, "operating_cash_flow_ttm": 845391, "capital_expenditure_ttm": 152561, "fcf_ttm": 997952, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8098075, "total_current_assets": 16962126, "total_current_liabilities": 1526630, "net_ppe": null, "total_assets": 24316030, "total_debt": 26083, "total_equity": 18630686, "net_working_capital": 7363504, "book_value_per_share": 5.37440946, "retained_earnings": -14190570, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18623072, "tangible_book_per_share": 5.37221305, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3387, "momentum_12_1": -0.8164, "complete_fields": { "id": 3351, "ticker_id": 9082, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.196843+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.026, "market_cap": 90130.43, "market_cap_usd": 90130.43, "enterprise_value": null, "shares_outstanding": 3466555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00483774, "ptbv_ratio": 0.00483972, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0903154, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42473492, "operating_margin": -0.54428371, "net_margin": -0.55473892, "ebitda_margin": -0.51600528, "fcf_margin": 0.08773207, "roe": -0.33869676, "roa": -0.25950589, "roic": -0.43977207, "roc_greenblatt": null, "asset_turnover": 0.46779824, "cash_conversion": -0.15815021, "accruals_ratio": -0.29427271, "sbc_to_revenue": 0.32574394, "debt_to_equity": 0.09221743, "net_debt_to_ebitda": 1.37522996, "debt_to_assets": 0.00107267, "interest_coverage": null, "current_ratio": 11.11082974, "quick_ratio": 11.11082974, "net_debt": -8071992, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.07021452, "revenue_growth_5y_cagr": -0.08760049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82981081, "piotroski_f_score": 2, "altman_z_score": -0.39623556, "earnings_stability_5y": 1.120486, "revenue_stability_5y": 0.167044, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.9835443, "price_return_3m": -0.98395062, "price_return_6m": -0.99506679, "price_return_9m": -0.99657895, "price_return_12m": -0.99697927, "price_return_12m_ex1m": -0.81643275, "distance_from_52w_high": -0.99778912, "distance_from_52w_low": 0, "relative_strength": -1.15492032, "local_beta": -0.0032, "volatility_252d": 1.536233, "volatility_60d": 3.690137, "max_drawdown_12m": -0.99778912, "revenue_ttm": 11374996, "gross_profit_ttm": 4831358, "ebit_ttm": -6191225, "ebitda_ttm": -5869558, "net_income_ttm": -6310153, "eps_diluted_ttm": -1.82029508, "operating_cash_flow_ttm": 845391, "capital_expenditure_ttm": 152561, "fcf_ttm": 997952, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8098075, "total_current_assets": 16962126, "total_current_liabilities": 1526630, "net_ppe": null, "total_assets": 24316030, "total_debt": 26083, "total_equity": 18630686, "net_working_capital": 7363504, "book_value_per_share": 5.37440946, "retained_earnings": -14190570, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18623072, "tangible_book_per_share": 5.37221305, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 11374996, "cost_of_revenue": 6543638, "gross_profit": 4831358, "ebit": -6191225, "ebitda": -5869558, "pretax_income": -5768685, "tax_provision": 46182, "net_income": -6310153, "net_income_to_common": -6310153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8098075, "total_current_assets": 16962126, "total_assets": 24316030, "short_term_debt": 26083, "long_term_debt": null, "total_debt": 26083, "total_liabilities": 1718074, "total_equity": 18630686, "shares_outstanding": 3418290, "goodwill_and_intangibles": 7614 }, "cash_flow": { "operating_cash_flow": 845391, "capital_expenditure": 152561, "free_cash_flow": 997952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207071, "ticker_id": 9082, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6191225", "ebitda": "-5869558", "netIncome": "-6310153", "grossProfit": "4831358", "depreciation": "None", "totalRevenue": "11374996", "costOfRevenue": "6543638", "interestIncome": "343128", "incomeBeforeTax": "-5768685", "interestExpense": "None", "operatingIncome": "-6191225", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46182", "reportedCurrency": "USD", "netInterestIncome": "343128", "nonInterestIncome": "None", "operatingExpenses": "11022583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6543638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321667", "sellingGeneralAndAdministrative": "11304681", "netIncomeFromContinuingOperations": "-5814867" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "30890", "currentDebt": "None", "investments": "None", "totalAssets": "24316030", "longTermDebt": "None", "shortTermDebt": "26083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7614", "reportedCurrency": "USD", "retainedEarnings": "-14190570", "totalLiabilities": "1718074", "otherCurrentAssets": "157502", "totalCurrentAssets": "16962126", "currentLongTermDebt": "None", "longTermInvestments": "1230635", "shortTermInvestments": "5824557", "currentNetReceivables": "2881992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7353904", "currentAccountsPayable": "526098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26083", "totalShareholderEquity": "18630686", "capitalLeaseObligations": "26083", "otherCurrentLiabilities": "824440", "totalCurrentLiabilities": "1526630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191444", "cashAndShortTermInvestments": "8098075", "commonStockSharesOutstanding": "3418290", "intangibleAssetsExcludingGoodwill": "7614", "cashAndCashEquivalentsAtCarryingValue": "8098075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6310153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "595340", "operatingCashflow": "845391", "capitalExpenditures": "152561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-826599", "stockBasedCompensation": "3705336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11374996, "cost_of_revenue": 6543638, "gross_profit": 4831358, "research_and_development": 8085, "selling_general_admin": 11304681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6191225, "depreciation_amortisation": 321667, "ebitda": -5869558, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5768685, "tax_provision": 46182, "effective_tax_rate": null, "net_income": -6310153, "net_income_continuing_ops": -5814867, "net_income_to_common": -6310153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8098075, "short_term_investments": 5824557, "net_receivables": 2881992, "inventory": 0, "other_current_assets": null, "total_current_assets": 16962126, "net_ppe": null, "goodwill": null, "intangible_assets": 7614, "goodwill_and_intangibles": 7614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7353904, "total_assets": 24316030, "short_term_debt": 26083, "accounts_payable": 526098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526630, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191444, "total_liabilities": 1718074, "total_debt": 26083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14190570, "total_equity": 18630686, "shares_outstanding": 3418290, "operating_cash_flow": 845391, "stock_based_compensation": 3705336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 997952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6191225", "ebitda": "-5869558", "netIncome": "-6310153", "grossProfit": "4831358", "depreciation": "None", "totalRevenue": "11374996", "costOfRevenue": "6543638", "interestIncome": "343128", "incomeBeforeTax": "-5768685", "interestExpense": "None", "operatingIncome": "-6191225", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "46182", "reportedCurrency": "USD", "netInterestIncome": "343128", "nonInterestIncome": "None", "operatingExpenses": "11022583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6543638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321667", "sellingGeneralAndAdministrative": "11304681", "netIncomeFromContinuingOperations": "-5814867" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "30890", "currentDebt": "None", "investments": "None", "totalAssets": "24316030", "longTermDebt": "None", "shortTermDebt": "26083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7614", "reportedCurrency": "USD", "retainedEarnings": "-14190570", "totalLiabilities": "1718074", "otherCurrentAssets": "157502", "totalCurrentAssets": "16962126", "currentLongTermDebt": "None", "longTermInvestments": "1230635", "shortTermInvestments": "5824557", "currentNetReceivables": "2881992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7353904", "currentAccountsPayable": "526098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26083", "totalShareholderEquity": "18630686", "capitalLeaseObligations": "26083", "otherCurrentLiabilities": "824440", "totalCurrentLiabilities": "1526630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191444", "cashAndShortTermInvestments": "8098075", "commonStockSharesOutstanding": "3418290", "intangibleAssetsExcludingGoodwill": "7614", "cashAndCashEquivalentsAtCarryingValue": "8098075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6310153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "595340", "operatingCashflow": "845391", "capitalExpenditures": "152561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-826599", "stockBasedCompensation": "3705336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 15864773, "cost_of_revenue": 6952560, "gross_profit": 8912213, "ebit": -340404, "ebitda": 87951, "pretax_income": 61756, "tax_provision": 335169, "net_income": -643229, "net_income_to_common": -643229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7841306, "total_current_assets": 18707217, "total_assets": 25884953, "short_term_debt": 33685, "long_term_debt": null, "total_debt": 33685, "total_liabilities": 1733900, "total_equity": 20837907, "shares_outstanding": 650678, "goodwill_and_intangibles": 12177 }, "cash_flow": { "operating_cash_flow": -1473243, "capital_expenditure": 3045183, "free_cash_flow": 1571940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207075, "ticker_id": 9082, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-340404", "ebitda": "87951", "netIncome": "-643229", "grossProfit": "8912213", "depreciation": "None", "totalRevenue": "15864773", "costOfRevenue": "6952560", "interestIncome": "243008", "incomeBeforeTax": "61756", "interestExpense": "None", "operatingIncome": "-341267", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "335169", "reportedCurrency": "USD", "netInterestIncome": "243008", "nonInterestIncome": "None", "operatingExpenses": "9253480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6952560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428355", "sellingGeneralAndAdministrative": "4989784", "netIncomeFromContinuingOperations": "-273413" }, "balance": { "goodwill": "None", "inventory": "586221", "commonStock": "25390", "currentDebt": "None", "investments": "None", "totalAssets": "25884953", "longTermDebt": "None", "shortTermDebt": "33685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12177", "reportedCurrency": "USD", "retainedEarnings": "-7959276", "totalLiabilities": "1733900", "otherCurrentAssets": "256814", "totalCurrentAssets": "18707217", "currentLongTermDebt": "None", "longTermInvestments": "1089960", "shortTermInvestments": "5242441", "currentNetReceivables": "4780435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177736", "currentAccountsPayable": "535073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57517", "totalShareholderEquity": "20837907", "capitalLeaseObligations": "57517", "otherCurrentLiabilities": "511885", "totalCurrentLiabilities": "1530430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203470", "cashAndShortTermInvestments": "7841306", "commonStockSharesOutstanding": "650678.13", "intangibleAssetsExcludingGoodwill": "12177", "cashAndCashEquivalentsAtCarryingValue": "7841306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10166", "operatingCashflow": "-1473243", "capitalExpenditures": "3045183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3838200", "cashflowFromInvestment": "-1807753", "stockBasedCompensation": "109714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15864773, "cost_of_revenue": 6952560, "gross_profit": 8912213, "research_and_development": 252451, "selling_general_admin": 4989784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -340404, "depreciation_amortisation": 428355, "ebitda": 87951, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61756, "tax_provision": 335169, "effective_tax_rate": null, "net_income": -643229, "net_income_continuing_ops": -273413, "net_income_to_common": -643229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7841306, "short_term_investments": 5242441, "net_receivables": 4780435, "inventory": 586221, "other_current_assets": null, "total_current_assets": 18707217, "net_ppe": null, "goodwill": null, "intangible_assets": 12177, "goodwill_and_intangibles": 12177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7177736, "total_assets": 25884953, "short_term_debt": 33685, "accounts_payable": 535073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203470, "total_liabilities": 1733900, "total_debt": 33685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7959276, "total_equity": 20837907, "shares_outstanding": 650678, "operating_cash_flow": -1473243, "stock_based_compensation": 109714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3045183, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1807753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3838200, "free_cash_flow": 1571940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-340404", "ebitda": "87951", "netIncome": "-643229", "grossProfit": "8912213", "depreciation": "None", "totalRevenue": "15864773", "costOfRevenue": "6952560", "interestIncome": "243008", "incomeBeforeTax": "61756", "interestExpense": "None", "operatingIncome": "-341267", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "335169", "reportedCurrency": "USD", "netInterestIncome": "243008", "nonInterestIncome": "None", "operatingExpenses": "9253480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6952560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428355", "sellingGeneralAndAdministrative": "4989784", "netIncomeFromContinuingOperations": "-273413" }, "balance": { "goodwill": "None", "inventory": "586221", "commonStock": "25390", "currentDebt": "None", "investments": "None", "totalAssets": "25884953", "longTermDebt": "None", "shortTermDebt": "33685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12177", "reportedCurrency": "USD", "retainedEarnings": "-7959276", "totalLiabilities": "1733900", "otherCurrentAssets": "256814", "totalCurrentAssets": "18707217", "currentLongTermDebt": "None", "longTermInvestments": "1089960", "shortTermInvestments": "5242441", "currentNetReceivables": "4780435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177736", "currentAccountsPayable": "535073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57517", "totalShareholderEquity": "20837907", "capitalLeaseObligations": "57517", "otherCurrentLiabilities": "511885", "totalCurrentLiabilities": "1530430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203470", "cashAndShortTermInvestments": "7841306", "commonStockSharesOutstanding": "650678.13", "intangibleAssetsExcludingGoodwill": "12177", "cashAndCashEquivalentsAtCarryingValue": "7841306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10166", "operatingCashflow": "-1473243", "capitalExpenditures": "3045183", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3838200", "cashflowFromInvestment": "-1807753", "stockBasedCompensation": "109714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 19433945, "cost_of_revenue": 10921753, "gross_profit": 8512192, "ebit": -5410285, "ebitda": -4486671, "pretax_income": -11976999, "tax_provision": -669760, "net_income": -11335911, "net_income_to_common": -11335911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548694, "total_current_assets": 18711046, "total_assets": 24416643, "short_term_debt": 236294, "long_term_debt": null, "total_debt": 236294, "total_liabilities": 3378473, "total_equity": 18006781, "shares_outstanding": 325419, "goodwill_and_intangibles": 17539 }, "cash_flow": { "operating_cash_flow": 54229, "capital_expenditure": 839736, "free_cash_flow": 893965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207080, "ticker_id": 9082, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5410285", "ebitda": "-4486671", "netIncome": "-11335911", "grossProfit": "8512192", "depreciation": "None", "totalRevenue": "19433945", "costOfRevenue": "10921753", "interestIncome": "237054", "incomeBeforeTax": "-11976999", "interestExpense": "None", "operatingIncome": "-13283798", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-669760", "reportedCurrency": "USD", "netInterestIncome": "237054", "nonInterestIncome": "None", "operatingExpenses": "21795990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10921753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923614", "sellingGeneralAndAdministrative": "6697309", "netIncomeFromContinuingOperations": "-11307239" }, "balance": { "goodwill": "0", "inventory": "592382", "commonStock": "2606", "currentDebt": "None", "investments": "None", "totalAssets": "24416643", "longTermDebt": "None", "shortTermDebt": "236294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17539", "reportedCurrency": "USD", "retainedEarnings": "-7268025", "totalLiabilities": "3378473", "otherCurrentAssets": "1656392", "totalCurrentAssets": "18711046", "currentLongTermDebt": "None", "longTermInvestments": "1311275", "shortTermInvestments": "5897809", "currentNetReceivables": "3015769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705597", "currentAccountsPayable": "683937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808156", "totalShareholderEquity": "18006781", "capitalLeaseObligations": "808156", "otherCurrentLiabilities": "776812", "totalCurrentLiabilities": "2678361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700112", "cashAndShortTermInvestments": "7548694", "commonStockSharesOutstanding": "325419.25", "intangibleAssetsExcludingGoodwill": "17539", "cashAndCashEquivalentsAtCarryingValue": "7548694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11307239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-409771", "operatingCashflow": "54229", "capitalExpenditures": "839736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3754655", "stockBasedCompensation": "135547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19433945, "cost_of_revenue": 10921753, "gross_profit": 8512192, "research_and_development": 514411, "selling_general_admin": 6697309, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5410285, "depreciation_amortisation": 923614, "ebitda": -4486671, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11976999, "tax_provision": -669760, "effective_tax_rate": null, "net_income": -11335911, "net_income_continuing_ops": -11307239, "net_income_to_common": -11335911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7548694, "short_term_investments": 5897809, "net_receivables": 3015769, "inventory": 592382, "other_current_assets": null, "total_current_assets": 18711046, "net_ppe": null, "goodwill": 0, "intangible_assets": 17539, "goodwill_and_intangibles": 17539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5705597, "total_assets": 24416643, "short_term_debt": 236294, "accounts_payable": 683937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700112, "total_liabilities": 3378473, "total_debt": 236294, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7268025, "total_equity": 18006781, "shares_outstanding": 325419, "operating_cash_flow": 54229, "stock_based_compensation": 135547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839736, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3754655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 893965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5410285", "ebitda": "-4486671", "netIncome": "-11335911", "grossProfit": "8512192", "depreciation": "None", "totalRevenue": "19433945", "costOfRevenue": "10921753", "interestIncome": "237054", "incomeBeforeTax": "-11976999", "interestExpense": "None", "operatingIncome": "-13283798", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-669760", "reportedCurrency": "USD", "netInterestIncome": "237054", "nonInterestIncome": "None", "operatingExpenses": "21795990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10921753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923614", "sellingGeneralAndAdministrative": "6697309", "netIncomeFromContinuingOperations": "-11307239" }, "balance": { "goodwill": "0", "inventory": "592382", "commonStock": "2606", "currentDebt": "None", "investments": "None", "totalAssets": "24416643", "longTermDebt": "None", "shortTermDebt": "236294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17539", "reportedCurrency": "USD", "retainedEarnings": "-7268025", "totalLiabilities": "3378473", "otherCurrentAssets": "1656392", "totalCurrentAssets": "18711046", "currentLongTermDebt": "None", "longTermInvestments": "1311275", "shortTermInvestments": "5897809", "currentNetReceivables": "3015769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705597", "currentAccountsPayable": "683937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808156", "totalShareholderEquity": "18006781", "capitalLeaseObligations": "808156", "otherCurrentLiabilities": "776812", "totalCurrentLiabilities": "2678361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700112", "cashAndShortTermInvestments": "7548694", "commonStockSharesOutstanding": "325419.25", "intangibleAssetsExcludingGoodwill": "17539", "cashAndCashEquivalentsAtCarryingValue": "7548694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11307239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-409771", "operatingCashflow": "54229", "capitalExpenditures": "839736", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3754655", "stockBasedCompensation": "135547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 14151516, "cost_of_revenue": 7794852, "gross_profit": 6356664, "ebit": -2954462, "ebitda": -2224151, "pretax_income": -2550006, "tax_provision": 272313, "net_income": -2940891, "net_income_to_common": -2940891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11520453, "total_current_assets": 22704160, "total_assets": 38614345, "short_term_debt": 480633, "long_term_debt": null, "total_debt": 480633, "total_liabilities": 5595080, "total_equity": 29928222, "shares_outstanding": 324972, "goodwill_and_intangibles": 6984345 }, "cash_flow": { "operating_cash_flow": -661740, "capital_expenditure": 1861372, "free_cash_flow": 1199632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207085, "ticker_id": 9082, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2954462", "ebitda": "-2224151", "netIncome": "-2940891", "grossProfit": "6356664", "depreciation": "None", "totalRevenue": "14151516", "costOfRevenue": "7794852", "interestIncome": "142014", "incomeBeforeTax": "-2550006", "interestExpense": "285884", "operatingIncome": "-2954462", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "272313", "reportedCurrency": "USD", "netInterestIncome": "142014", "nonInterestIncome": "None", "operatingExpenses": "9311126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7794852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730311", "sellingGeneralAndAdministrative": "6799634", "netIncomeFromContinuingOperations": "-2822319" }, "balance": { "goodwill": "5767504", "inventory": "189106", "commonStock": "2604", "currentDebt": "None", "investments": "None", "totalAssets": "38614345", "longTermDebt": "None", "shortTermDebt": "480633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1216841", "reportedCurrency": "USD", "retainedEarnings": "4124037", "totalLiabilities": "5595080", "otherCurrentAssets": "1342572", "totalCurrentAssets": "22704160", "currentLongTermDebt": "None", "longTermInvestments": "1263906", "shortTermInvestments": "518416", "currentNetReceivables": "9133613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15910185", "currentAccountsPayable": "140834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702478", "totalShareholderEquity": "29928222", "capitalLeaseObligations": "1702478", "otherCurrentLiabilities": "475828", "totalCurrentLiabilities": "4165035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430045", "cashAndShortTermInvestments": "11520453", "commonStockSharesOutstanding": "324972", "intangibleAssetsExcludingGoodwill": "1216841", "cashAndCashEquivalentsAtCarryingValue": "11520453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2822319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-193833", "operatingCashflow": "-661740", "capitalExpenditures": "1861372", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1850744", "cashflowFromInvestment": "-3346658", "stockBasedCompensation": "160777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14151516, "cost_of_revenue": 7794852, "gross_profit": 6356664, "research_and_development": 411524, "selling_general_admin": 6799634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2954462, "depreciation_amortisation": 730311, "ebitda": -2224151, "interest_expense": 285884, "interest_income": null, "other_non_operating": null, "pretax_income": -2550006, "tax_provision": 272313, "effective_tax_rate": null, "net_income": -2940891, "net_income_continuing_ops": -2822319, "net_income_to_common": -2940891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11520453, "short_term_investments": 518416, "net_receivables": 9133613, "inventory": 189106, "other_current_assets": null, "total_current_assets": 22704160, "net_ppe": null, "goodwill": 5767504, "intangible_assets": 1216841, "goodwill_and_intangibles": 6984345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15910185, "total_assets": 38614345, "short_term_debt": 480633, "accounts_payable": 140834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4165035, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430045, "total_liabilities": 5595080, "total_debt": 480633, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4124037, "total_equity": 29928222, "shares_outstanding": 324972, "operating_cash_flow": -661740, "stock_based_compensation": 160777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1861372, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3346658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1850744, "free_cash_flow": 1199632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2954462", "ebitda": "-2224151", "netIncome": "-2940891", "grossProfit": "6356664", "depreciation": "None", "totalRevenue": "14151516", "costOfRevenue": "7794852", "interestIncome": "142014", "incomeBeforeTax": "-2550006", "interestExpense": "285884", "operatingIncome": "-2954462", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "272313", "reportedCurrency": "USD", "netInterestIncome": "142014", "nonInterestIncome": "None", "operatingExpenses": "9311126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7794852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730311", "sellingGeneralAndAdministrative": "6799634", "netIncomeFromContinuingOperations": "-2822319" }, "balance": { "goodwill": "5767504", "inventory": "189106", "commonStock": "2604", "currentDebt": "None", "investments": "None", "totalAssets": "38614345", "longTermDebt": "None", "shortTermDebt": "480633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1216841", "reportedCurrency": "USD", "retainedEarnings": "4124037", "totalLiabilities": "5595080", "otherCurrentAssets": "1342572", "totalCurrentAssets": "22704160", "currentLongTermDebt": "None", "longTermInvestments": "1263906", "shortTermInvestments": "518416", "currentNetReceivables": "9133613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15910185", "currentAccountsPayable": "140834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702478", "totalShareholderEquity": "29928222", "capitalLeaseObligations": "1702478", "otherCurrentLiabilities": "475828", "totalCurrentLiabilities": "4165035", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430045", "cashAndShortTermInvestments": "11520453", "commonStockSharesOutstanding": "324972", "intangibleAssetsExcludingGoodwill": "1216841", "cashAndCashEquivalentsAtCarryingValue": "11520453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2822319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-193833", "operatingCashflow": "-661740", "capitalExpenditures": "1861372", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1850744", "cashflowFromInvestment": "-3346658", "stockBasedCompensation": "160777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 16296770, "cost_of_revenue": 6857944, "gross_profit": 9438826, "ebit": -320741, "ebitda": 382236, "pretax_income": -110753, "tax_provision": -349418, "net_income": 238665, "net_income_to_common": 238665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13914982, "total_current_assets": 27253676, "total_assets": 36267420, "short_term_debt": 88968, "long_term_debt": null, "total_debt": 88968, "total_liabilities": 3700998, "total_equity": 32566422, "shares_outstanding": 311731, "goodwill_and_intangibles": 383606 }, "cash_flow": { "operating_cash_flow": 2861848, "capital_expenditure": 1799860, "free_cash_flow": 4661708, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207090, "ticker_id": 9082, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320741", "ebitda": "382236", "netIncome": "238665", "grossProfit": "9438826", "depreciation": "None", "totalRevenue": "16296770", "costOfRevenue": "6857944", "interestIncome": "175987", "incomeBeforeTax": "-110753", "interestExpense": "209988", "operatingIncome": "-320741", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-349418", "reportedCurrency": "USD", "netInterestIncome": "175987", "nonInterestIncome": "None", "operatingExpenses": "9759567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6857944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702977", "sellingGeneralAndAdministrative": "5863373", "netIncomeFromContinuingOperations": "238665" }, "balance": { "goodwill": "0", "inventory": "644474", "commonStock": "2496", "currentDebt": "None", "investments": "None", "totalAssets": "36267420", "longTermDebt": "None", "shortTermDebt": "88968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "383606", "reportedCurrency": "USD", "retainedEarnings": "7180891", "totalLiabilities": "3700998", "otherCurrentAssets": "691730", "totalCurrentAssets": "27253676", "currentLongTermDebt": "None", "longTermInvestments": "2143285", "shortTermInvestments": "296158", "currentNetReceivables": "12350806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013744", "currentAccountsPayable": "38933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4128910", "shortLongTermDebtTotal": "201559", "totalShareholderEquity": "32566422", "capitalLeaseObligations": "201559", "otherCurrentLiabilities": "358445", "totalCurrentLiabilities": "3588407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112591", "cashAndShortTermInvestments": "13914982", "commonStockSharesOutstanding": "311731.38", "intangibleAssetsExcludingGoodwill": "383606", "cashAndCashEquivalentsAtCarryingValue": "13914982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2011889", "operatingCashflow": "2861848", "capitalExpenditures": "1799860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4017284", "stockBasedCompensation": "211823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16296770, "cost_of_revenue": 6857944, "gross_profit": 9438826, "research_and_development": 758878, "selling_general_admin": 5863373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320741, "depreciation_amortisation": 702977, "ebitda": 382236, "interest_expense": 209988, "interest_income": null, "other_non_operating": null, "pretax_income": -110753, "tax_provision": -349418, "effective_tax_rate": null, "net_income": 238665, "net_income_continuing_ops": 238665, "net_income_to_common": 238665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13914982, "short_term_investments": 296158, "net_receivables": 12350806, "inventory": 644474, "other_current_assets": null, "total_current_assets": 27253676, "net_ppe": null, "goodwill": 0, "intangible_assets": 383606, "goodwill_and_intangibles": 383606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9013744, "total_assets": 36267420, "short_term_debt": 88968, "accounts_payable": 38933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3588407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112591, "total_liabilities": 3700998, "total_debt": 88968, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7180891, "total_equity": 32566422, "shares_outstanding": 311731, "operating_cash_flow": 2861848, "stock_based_compensation": 211823, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1799860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4017284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 4661708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-320741", "ebitda": "382236", "netIncome": "238665", "grossProfit": "9438826", "depreciation": "None", "totalRevenue": "16296770", "costOfRevenue": "6857944", "interestIncome": "175987", "incomeBeforeTax": "-110753", "interestExpense": "209988", "operatingIncome": "-320741", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-349418", "reportedCurrency": "USD", "netInterestIncome": "175987", "nonInterestIncome": "None", "operatingExpenses": "9759567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6857944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702977", "sellingGeneralAndAdministrative": "5863373", "netIncomeFromContinuingOperations": "238665" }, "balance": { "goodwill": "0", "inventory": "644474", "commonStock": "2496", "currentDebt": "None", "investments": "None", "totalAssets": "36267420", "longTermDebt": "None", "shortTermDebt": "88968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "383606", "reportedCurrency": "USD", "retainedEarnings": "7180891", "totalLiabilities": "3700998", "otherCurrentAssets": "691730", "totalCurrentAssets": "27253676", "currentLongTermDebt": "None", "longTermInvestments": "2143285", "shortTermInvestments": "296158", "currentNetReceivables": "12350806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013744", "currentAccountsPayable": "38933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4128910", "shortLongTermDebtTotal": "201559", "totalShareholderEquity": "32566422", "capitalLeaseObligations": "201559", "otherCurrentLiabilities": "358445", "totalCurrentLiabilities": "3588407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112591", "cashAndShortTermInvestments": "13914982", "commonStockSharesOutstanding": "311731.38", "intangibleAssetsExcludingGoodwill": "383606", "cashAndCashEquivalentsAtCarryingValue": "13914982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2011889", "operatingCashflow": "2861848", "capitalExpenditures": "1799860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4017284", "stockBasedCompensation": "211823", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 17989788, "cost_of_revenue": 6117640, "gross_profit": 11872148, "ebit": 4489353, "ebitda": 4892361, "pretax_income": 4941884, "tax_provision": 484787, "net_income": 4458380, "net_income_to_common": 4458380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15072947, "total_current_assets": 29322614, "total_assets": 34816095, "short_term_debt": 62160, "long_term_debt": null, "total_debt": 62160, "total_liabilities": 2981954, "total_equity": 31834141, "shares_outstanding": 311664, "goodwill_and_intangibles": 34973 }, "cash_flow": { "operating_cash_flow": -1037839, "capital_expenditure": 160601, "free_cash_flow": -877238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207095, "ticker_id": 9082, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4489353", "ebitda": "4892361", "netIncome": "4458380", "grossProfit": "11872148", "depreciation": "None", "totalRevenue": "17989788", "costOfRevenue": "6117640", "interestIncome": "146965", "incomeBeforeTax": "4941884", "interestExpense": "453814", "operatingIncome": "4489353", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "484787", "reportedCurrency": "USD", "netInterestIncome": "146965", "nonInterestIncome": "None", "operatingExpenses": "7382795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6117640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403008", "sellingGeneralAndAdministrative": "3124301", "netIncomeFromContinuingOperations": "4457097" }, "balance": { "goodwill": "None", "inventory": "2041123", "commonStock": "2494", "currentDebt": "None", "investments": "None", "totalAssets": "34816095", "longTermDebt": "None", "shortTermDebt": "62160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34973", "reportedCurrency": "USD", "retainedEarnings": "7339778", "totalLiabilities": "2981954", "otherCurrentAssets": "1862486", "totalCurrentAssets": "29322614", "currentLongTermDebt": "None", "longTermInvestments": "1258787", "shortTermInvestments": "2032928", "currentNetReceivables": "10354253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493480", "currentAccountsPayable": "408426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2062898", "shortLongTermDebtTotal": "62160", "totalShareholderEquity": "31834141", "capitalLeaseObligations": "62160", "otherCurrentLiabilities": "2504608", "totalCurrentLiabilities": "2981954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62160", "cashAndShortTermInvestments": "15072947", "commonStockSharesOutstanding": "311664.13", "intangibleAssetsExcludingGoodwill": "34973", "cashAndCashEquivalentsAtCarryingValue": "15072947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4458380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-855702", "operatingCashflow": "-1037839", "capitalExpenditures": "160601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11497654", "cashflowFromInvestment": "-4094678", "stockBasedCompensation": "168350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17989788, "cost_of_revenue": 6117640, "gross_profit": 11872148, "research_and_development": 816553, "selling_general_admin": 3124301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4489353, "depreciation_amortisation": 403008, "ebitda": 4892361, "interest_expense": 453814, "interest_income": null, "other_non_operating": null, "pretax_income": 4941884, "tax_provision": 484787, "effective_tax_rate": null, "net_income": 4458380, "net_income_continuing_ops": 4457097, "net_income_to_common": 4458380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15072947, "short_term_investments": 2032928, "net_receivables": 10354253, "inventory": 2041123, "other_current_assets": null, "total_current_assets": 29322614, "net_ppe": null, "goodwill": null, "intangible_assets": 34973, "goodwill_and_intangibles": 34973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5493480, "total_assets": 34816095, "short_term_debt": 62160, "accounts_payable": 408426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2981954, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62160, "total_liabilities": 2981954, "total_debt": 62160, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7339778, "total_equity": 31834141, "shares_outstanding": 311664, "operating_cash_flow": -1037839, "stock_based_compensation": 168350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160601, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4094678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11497654, "free_cash_flow": -877238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4489353", "ebitda": "4892361", "netIncome": "4458380", "grossProfit": "11872148", "depreciation": "None", "totalRevenue": "17989788", "costOfRevenue": "6117640", "interestIncome": "146965", "incomeBeforeTax": "4941884", "interestExpense": "453814", "operatingIncome": "4489353", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "484787", "reportedCurrency": "USD", "netInterestIncome": "146965", "nonInterestIncome": "None", "operatingExpenses": "7382795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816553", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6117640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403008", "sellingGeneralAndAdministrative": "3124301", "netIncomeFromContinuingOperations": "4457097" }, "balance": { "goodwill": "None", "inventory": "2041123", "commonStock": "2494", "currentDebt": "None", "investments": "None", "totalAssets": "34816095", "longTermDebt": "None", "shortTermDebt": "62160", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34973", "reportedCurrency": "USD", "retainedEarnings": "7339778", "totalLiabilities": "2981954", "otherCurrentAssets": "1862486", "totalCurrentAssets": "29322614", "currentLongTermDebt": "None", "longTermInvestments": "1258787", "shortTermInvestments": "2032928", "currentNetReceivables": "10354253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5493480", "currentAccountsPayable": "408426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2062898", "shortLongTermDebtTotal": "62160", "totalShareholderEquity": "31834141", "capitalLeaseObligations": "62160", "otherCurrentLiabilities": "2504608", "totalCurrentLiabilities": "2981954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62160", "cashAndShortTermInvestments": "15072947", "commonStockSharesOutstanding": "311664.13", "intangibleAssetsExcludingGoodwill": "34973", "cashAndCashEquivalentsAtCarryingValue": "15072947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4458380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-855702", "operatingCashflow": "-1037839", "capitalExpenditures": "160601", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11497654", "cashflowFromInvestment": "-4094678", "stockBasedCompensation": "168350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 14882763, "cost_of_revenue": 4655827, "gross_profit": 10226936, "ebit": 3642144, "ebitda": 3882658, "pretax_income": 4387643, "tax_provision": 387144, "net_income": 4046670, "net_income_to_common": 4046670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7832552, "total_current_assets": 13857589, "total_assets": 17737552, "short_term_debt": 210219, "long_term_debt": null, "total_debt": 210219, "total_liabilities": 2399025, "total_equity": 15385144, "shares_outstanding": 320314, "goodwill_and_intangibles": 37323 }, "cash_flow": { "operating_cash_flow": 1408020, "capital_expenditure": 1312940, "free_cash_flow": 2720960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207100, "ticker_id": 9082, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3642144", "ebitda": "3882658", "netIncome": "4046670", "grossProfit": "10226936", "depreciation": "None", "totalRevenue": "14882763", "costOfRevenue": "4655827", "interestIncome": "211480", "incomeBeforeTax": "4387643", "interestExpense": "791670", "operatingIncome": "3642144", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "387144", "reportedCurrency": "USD", "netInterestIncome": "211479", "nonInterestIncome": "None", "operatingExpenses": "6584792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4655827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240514", "sellingGeneralAndAdministrative": "2524003", "netIncomeFromContinuingOperations": "4000499" }, "balance": { "goodwill": "None", "inventory": "1494189", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "17737552", "longTermDebt": "None", "shortTermDebt": "210219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37323", "reportedCurrency": "USD", "retainedEarnings": "3267087", "totalLiabilities": "2399025", "otherCurrentAssets": "859583", "totalCurrentAssets": "13857589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5165454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3879963", "currentAccountsPayable": "117064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2135955", "shortLongTermDebtTotal": "292945", "totalShareholderEquity": "15385144", "capitalLeaseObligations": "251582", "otherCurrentLiabilities": "1956418", "totalCurrentLiabilities": "2357662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41363", "cashAndShortTermInvestments": "7832552", "commonStockSharesOutstanding": "320314.13", "intangibleAssetsExcludingGoodwill": "37323", "cashAndCashEquivalentsAtCarryingValue": "7832552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4046670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1224646", "operatingCashflow": "1408020", "capitalExpenditures": "1312940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192116", "cashflowFromInvestment": "-203074", "stockBasedCompensation": "159984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14882763, "cost_of_revenue": 4655827, "gross_profit": 10226936, "research_and_development": 864320, "selling_general_admin": 2524003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3642144, "depreciation_amortisation": 240514, "ebitda": 3882658, "interest_expense": 791670, "interest_income": null, "other_non_operating": null, "pretax_income": 4387643, "tax_provision": 387144, "effective_tax_rate": null, "net_income": 4046670, "net_income_continuing_ops": 4000499, "net_income_to_common": 4046670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7832552, "short_term_investments": 0, "net_receivables": 5165454, "inventory": 1494189, "other_current_assets": null, "total_current_assets": 13857589, "net_ppe": null, "goodwill": null, "intangible_assets": 37323, "goodwill_and_intangibles": 37323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3879963, "total_assets": 17737552, "short_term_debt": 210219, "accounts_payable": 117064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2357662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41363, "total_liabilities": 2399025, "total_debt": 210219, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3267087, "total_equity": 15385144, "shares_outstanding": 320314, "operating_cash_flow": 1408020, "stock_based_compensation": 159984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312940, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1192116, "free_cash_flow": 2720960, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3642144", "ebitda": "3882658", "netIncome": "4046670", "grossProfit": "10226936", "depreciation": "None", "totalRevenue": "14882763", "costOfRevenue": "4655827", "interestIncome": "211480", "incomeBeforeTax": "4387643", "interestExpense": "791670", "operatingIncome": "3642144", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "387144", "reportedCurrency": "USD", "netInterestIncome": "211479", "nonInterestIncome": "None", "operatingExpenses": "6584792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "864320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4655827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240514", "sellingGeneralAndAdministrative": "2524003", "netIncomeFromContinuingOperations": "4000499" }, "balance": { "goodwill": "None", "inventory": "1494189", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "17737552", "longTermDebt": "None", "shortTermDebt": "210219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37323", "reportedCurrency": "USD", "retainedEarnings": "3267087", "totalLiabilities": "2399025", "otherCurrentAssets": "859583", "totalCurrentAssets": "13857589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5165454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3879963", "currentAccountsPayable": "117064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2135955", "shortLongTermDebtTotal": "292945", "totalShareholderEquity": "15385144", "capitalLeaseObligations": "251582", "otherCurrentLiabilities": "1956418", "totalCurrentLiabilities": "2357662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41363", "cashAndShortTermInvestments": "7832552", "commonStockSharesOutstanding": "320314.13", "intangibleAssetsExcludingGoodwill": "37323", "cashAndCashEquivalentsAtCarryingValue": "7832552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4046670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1224646", "operatingCashflow": "1408020", "capitalExpenditures": "1312940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192116", "cashflowFromInvestment": "-203074", "stockBasedCompensation": "159984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 12865870, "cost_of_revenue": 4456353, "gross_profit": 8409517, "ebit": 3274647, "ebitda": 3303425, "pretax_income": 3503620, "tax_provision": 502131, "net_income": 3019323, "net_income_to_common": 3019323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7918675, "total_current_assets": 12515696, "total_assets": 14046124, "short_term_debt": 727220, "long_term_debt": null, "total_debt": 727220, "total_liabilities": 2333509, "total_equity": 11413202, "shares_outstanding": 313126, "goodwill_and_intangibles": 44054 }, "cash_flow": { "operating_cash_flow": 1312647, "capital_expenditure": 668067, "free_cash_flow": 1980714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207105, "ticker_id": 9082, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3274647", "ebitda": "3303425", "netIncome": "3019323", "grossProfit": "8409517", "depreciation": "None", "totalRevenue": "12865870", "costOfRevenue": "4456353", "interestIncome": "191609", "incomeBeforeTax": "3503620", "interestExpense": "0", "operatingIncome": "3274647", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "502131", "reportedCurrency": "USD", "netInterestIncome": "191609", "nonInterestIncome": "None", "operatingExpenses": "5134870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4456353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28778", "sellingGeneralAndAdministrative": "1425663", "netIncomeFromContinuingOperations": "3001489" }, "balance": { "goodwill": "None", "inventory": "1440575", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "14046124", "longTermDebt": "None", "shortTermDebt": "727220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44054", "reportedCurrency": "USD", "retainedEarnings": "-384309", "totalLiabilities": "2333509", "otherCurrentAssets": "1440232", "totalCurrentAssets": "12515696", "currentLongTermDebt": "727220", "longTermInvestments": "None", "shortTermInvestments": "1163552", "currentNetReceivables": "1993237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1530428", "currentAccountsPayable": "23625", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669905", "shortLongTermDebtTotal": "727220", "totalShareholderEquity": "11413202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1029255", "totalCurrentLiabilities": "2333509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327249", "cashAndShortTermInvestments": "7918675", "commonStockSharesOutstanding": "313126.63", "intangibleAssetsExcludingGoodwill": "44054", "cashAndCashEquivalentsAtCarryingValue": "7918675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3019323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-985772", "operatingCashflow": "1312647", "capitalExpenditures": "668067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4336804", "cashflowFromInvestment": "-504048", "stockBasedCompensation": "-14483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12865870, "cost_of_revenue": 4456353, "gross_profit": 8409517, "research_and_development": 1447949, "selling_general_admin": 1425663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3274647, "depreciation_amortisation": 28778, "ebitda": 3303425, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3503620, "tax_provision": 502131, "effective_tax_rate": null, "net_income": 3019323, "net_income_continuing_ops": 3001489, "net_income_to_common": 3019323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7918675, "short_term_investments": 1163552, "net_receivables": 1993237, "inventory": 1440575, "other_current_assets": null, "total_current_assets": 12515696, "net_ppe": null, "goodwill": null, "intangible_assets": 44054, "goodwill_and_intangibles": 44054, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1530428, "total_assets": 14046124, "short_term_debt": 727220, "accounts_payable": 23625, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2333509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327249, "total_liabilities": 2333509, "total_debt": 727220, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384309, "total_equity": 11413202, "shares_outstanding": 313126, "operating_cash_flow": 1312647, "stock_based_compensation": -14483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4336804, "free_cash_flow": 1980714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3274647", "ebitda": "3303425", "netIncome": "3019323", "grossProfit": "8409517", "depreciation": "None", "totalRevenue": "12865870", "costOfRevenue": "4456353", "interestIncome": "191609", "incomeBeforeTax": "3503620", "interestExpense": "0", "operatingIncome": "3274647", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "502131", "reportedCurrency": "USD", "netInterestIncome": "191609", "nonInterestIncome": "None", "operatingExpenses": "5134870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4456353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28778", "sellingGeneralAndAdministrative": "1425663", "netIncomeFromContinuingOperations": "3001489" }, "balance": { "goodwill": "None", "inventory": "1440575", "commonStock": "2160", "currentDebt": "None", "investments": "None", "totalAssets": "14046124", "longTermDebt": "None", "shortTermDebt": "727220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44054", "reportedCurrency": "USD", "retainedEarnings": "-384309", "totalLiabilities": "2333509", "otherCurrentAssets": "1440232", "totalCurrentAssets": "12515696", "currentLongTermDebt": "727220", "longTermInvestments": "None", "shortTermInvestments": "1163552", "currentNetReceivables": "1993237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1530428", "currentAccountsPayable": "23625", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669905", "shortLongTermDebtTotal": "727220", "totalShareholderEquity": "11413202", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1029255", "totalCurrentLiabilities": "2333509", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327249", "cashAndShortTermInvestments": "7918675", "commonStockSharesOutstanding": "313126.63", "intangibleAssetsExcludingGoodwill": "44054", "cashAndCashEquivalentsAtCarryingValue": "7918675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3019323", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-985772", "operatingCashflow": "1312647", "capitalExpenditures": "668067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4336804", "cashflowFromInvestment": "-504048", "stockBasedCompensation": "-14483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 5773917, "cost_of_revenue": 3496337, "gross_profit": 2277580, "ebit": -5311776, "ebitda": -5174310, "pretax_income": -5124273, "tax_provision": -171725, "net_income": -5344899, "net_income_to_common": -5344899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8098075, "total_current_assets": 16962126, "total_assets": 24316030, "short_term_debt": 26083, "long_term_debt": null, "total_debt": 26083, "total_liabilities": 1718074, "total_equity": 18630686, "shares_outstanding": 3466555, "goodwill_and_intangibles": 7614 }, "cash_flow": { "operating_cash_flow": -975489, "capital_expenditure": 152561, "free_cash_flow": -822928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207069, "ticker_id": 9082, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5311776", "ebitda": "-5174310", "netIncome": "-5344899", "grossProfit": "2277580", "depreciation": "None", "totalRevenue": "5773917", "costOfRevenue": "3496337", "interestIncome": "None", "incomeBeforeTax": "-5124273", "interestExpense": "None", "operatingIncome": "-5311776", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-171725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7589356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3496337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137466", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30890", "currentDebt": "None", "investments": "None", "totalAssets": "24316030", "longTermDebt": "None", "shortTermDebt": "26083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7614", "reportedCurrency": "None", "retainedEarnings": "-14190570", "totalLiabilities": "1718074", "otherCurrentAssets": "157502", "totalCurrentAssets": "16962126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5824557", "currentNetReceivables": "2881992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7353904", "currentAccountsPayable": "526098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26083", "totalShareholderEquity": "18630686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824440", "totalCurrentLiabilities": "1526630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191444", "cashAndShortTermInvestments": "8098075", "commonStockSharesOutstanding": "3466555", "intangibleAssetsExcludingGoodwill": "7614", "cashAndCashEquivalentsAtCarryingValue": "8098075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5344899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "5344", "operatingCashflow": "-975489", "capitalExpenditures": "152561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "153671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5773917, "cost_of_revenue": 3496337, "gross_profit": 2277580, "research_and_development": 73, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5311776, "depreciation_amortisation": 137466, "ebitda": -5174310, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5124273, "tax_provision": -171725, "effective_tax_rate": null, "net_income": -5344899, "net_income_continuing_ops": null, "net_income_to_common": -5344899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8098075, "short_term_investments": 5824557, "net_receivables": 2881992, "inventory": null, "other_current_assets": null, "total_current_assets": 16962126, "net_ppe": null, "goodwill": null, "intangible_assets": 7614, "goodwill_and_intangibles": 7614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7353904, "total_assets": 24316030, "short_term_debt": 26083, "accounts_payable": 526098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526630, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191444, "total_liabilities": 1718074, "total_debt": 26083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14190570, "total_equity": 18630686, "shares_outstanding": 3466555, "operating_cash_flow": -975489, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152561, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -822928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5311776", "ebitda": "-5174310", "netIncome": "-5344899", "grossProfit": "2277580", "depreciation": "None", "totalRevenue": "5773917", "costOfRevenue": "3496337", "interestIncome": "None", "incomeBeforeTax": "-5124273", "interestExpense": "None", "operatingIncome": "-5311776", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-171725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7589356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3496337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137466", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30890", "currentDebt": "None", "investments": "None", "totalAssets": "24316030", "longTermDebt": "None", "shortTermDebt": "26083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7614", "reportedCurrency": "None", "retainedEarnings": "-14190570", "totalLiabilities": "1718074", "otherCurrentAssets": "157502", "totalCurrentAssets": "16962126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5824557", "currentNetReceivables": "2881992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7353904", "currentAccountsPayable": "526098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26083", "totalShareholderEquity": "18630686", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824440", "totalCurrentLiabilities": "1526630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191444", "cashAndShortTermInvestments": "8098075", "commonStockSharesOutstanding": "3466555", "intangibleAssetsExcludingGoodwill": "7614", "cashAndCashEquivalentsAtCarryingValue": "8098075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5344899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "5344", "operatingCashflow": "-975489", "capitalExpenditures": "152561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "153671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8098075, "total_current_assets": 16962126, "total_assets": 24146846, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1548890, "total_equity": 18630686, "shares_outstanding": 3844237, "goodwill_and_intangibles": 7614 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207070, "ticker_id": 9082, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24146846", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7614", "reportedCurrency": "USD", "retainedEarnings": "-14190570", "totalLiabilities": "1548890", "otherCurrentAssets": "127130", "totalCurrentAssets": "16962126", "currentLongTermDebt": "None", "longTermInvestments": "1230635", "shortTermInvestments": "5824557", "currentNetReceivables": "2782693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7184720", "currentAccountsPayable": "526098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18630686", "capitalLeaseObligations": "26083", "otherCurrentLiabilities": "66127", "totalCurrentLiabilities": "1526630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22260", "cashAndShortTermInvestments": "8098075", "commonStockSharesOutstanding": "3844237", "intangibleAssetsExcludingGoodwill": "7614", "cashAndCashEquivalentsAtCarryingValue": "8098075", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8098075, "short_term_investments": 5824557, "net_receivables": 2782693, "inventory": 0, "other_current_assets": null, "total_current_assets": 16962126, "net_ppe": null, "goodwill": null, "intangible_assets": 7614, "goodwill_and_intangibles": 7614, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7184720, "total_assets": 24146846, "short_term_debt": null, "accounts_payable": 526098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526630, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22260, "total_liabilities": 1548890, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14190570, "total_equity": 18630686, "shares_outstanding": 3844237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24146846", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7614", "reportedCurrency": "USD", "retainedEarnings": "-14190570", "totalLiabilities": "1548890", "otherCurrentAssets": "127130", "totalCurrentAssets": "16962126", "currentLongTermDebt": "None", "longTermInvestments": "1230635", "shortTermInvestments": "5824557", "currentNetReceivables": "2782693", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7184720", "currentAccountsPayable": "526098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18630686", "capitalLeaseObligations": "26083", "otherCurrentLiabilities": "66127", "totalCurrentLiabilities": "1526630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22260", "cashAndShortTermInvestments": "8098075", "commonStockSharesOutstanding": "3844237", "intangibleAssetsExcludingGoodwill": "7614", "cashAndCashEquivalentsAtCarryingValue": "8098075", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 5601079, "cost_of_revenue": 2891355, "gross_profit": 2709724, "ebit": -879449, "ebitda": -695248, "pretax_income": -644412, "tax_provision": 217907, "net_income": -965254, "net_income_to_common": -965254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8912022, "total_current_assets": 19117935, "total_assets": 26306989, "short_term_debt": 27588, "long_term_debt": null, "total_debt": 27588, "total_liabilities": 2558665, "total_equity": 20268203, "shares_outstanding": 3219265, "goodwill_and_intangibles": 10045 }, "cash_flow": { "operating_cash_flow": 1820881, "capital_expenditure": 0, "free_cash_flow": 1820881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207072, "ticker_id": 9082, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-879449", "ebitda": "-695248", "netIncome": "-965254", "grossProfit": "2709724", "depreciation": "None", "totalRevenue": "5601079", "costOfRevenue": "2891355", "interestIncome": "None", "incomeBeforeTax": "-644412", "interestExpense": "None", "operatingIncome": "-879449", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "217907", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3589173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184201", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "25390", "currentDebt": "None", "investments": "None", "totalAssets": "26306989", "longTermDebt": "None", "shortTermDebt": "27588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10045", "reportedCurrency": "USD", "retainedEarnings": "-8896690", "totalLiabilities": "2558665", "otherCurrentAssets": "613453", "totalCurrentAssets": "19117935", "currentLongTermDebt": "None", "longTermInvestments": "1216556", "shortTermInvestments": "6121512", "currentNetReceivables": "3470948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7189054", "currentAccountsPayable": "946061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27588", "totalShareholderEquity": "20268203", "capitalLeaseObligations": "27588", "otherCurrentLiabilities": "623664", "totalCurrentLiabilities": "2344592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214073", "cashAndShortTermInvestments": "8912022", "commonStockSharesOutstanding": "3219265.50", "intangibleAssetsExcludingGoodwill": "10045", "cashAndCashEquivalentsAtCarryingValue": "8912022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-965254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "589996", "operatingCashflow": "1820881", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-980271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5601079, "cost_of_revenue": 2891355, "gross_profit": 2709724, "research_and_development": 8012, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -879449, "depreciation_amortisation": 184201, "ebitda": -695248, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -644412, "tax_provision": 217907, "effective_tax_rate": null, "net_income": -965254, "net_income_continuing_ops": null, "net_income_to_common": -965254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8912022, "short_term_investments": 6121512, "net_receivables": 3470948, "inventory": 0, "other_current_assets": null, "total_current_assets": 19117935, "net_ppe": null, "goodwill": null, "intangible_assets": 10045, "goodwill_and_intangibles": 10045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7189054, "total_assets": 26306989, "short_term_debt": 27588, "accounts_payable": 946061, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2344592, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214073, "total_liabilities": 2558665, "total_debt": 27588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8896690, "total_equity": 20268203, "shares_outstanding": 3219265, "operating_cash_flow": 1820881, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1820881, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-879449", "ebitda": "-695248", "netIncome": "-965254", "grossProfit": "2709724", "depreciation": "None", "totalRevenue": "5601079", "costOfRevenue": "2891355", "interestIncome": "None", "incomeBeforeTax": "-644412", "interestExpense": "None", "operatingIncome": "-879449", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "217907", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3589173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2891355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184201", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "25390", "currentDebt": "None", "investments": "None", "totalAssets": "26306989", "longTermDebt": "None", "shortTermDebt": "27588", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10045", "reportedCurrency": "USD", "retainedEarnings": "-8896690", "totalLiabilities": "2558665", "otherCurrentAssets": "613453", "totalCurrentAssets": "19117935", "currentLongTermDebt": "None", "longTermInvestments": "1216556", "shortTermInvestments": "6121512", "currentNetReceivables": "3470948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7189054", "currentAccountsPayable": "946061", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27588", "totalShareholderEquity": "20268203", "capitalLeaseObligations": "27588", "otherCurrentLiabilities": "623664", "totalCurrentLiabilities": "2344592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214073", "cashAndShortTermInvestments": "8912022", "commonStockSharesOutstanding": "3219265.50", "intangibleAssetsExcludingGoodwill": "10045", "cashAndCashEquivalentsAtCarryingValue": "8912022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-965254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "589996", "operatingCashflow": "1820881", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-980271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 7516444, "cost_of_revenue": 3341327, "gross_profit": 4175117, "ebit": -288854, "ebitda": -87791, "pretax_income": -14933, "tax_provision": 441413, "net_income": -733276, "net_income_to_common": -733276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7841306, "total_current_assets": 18707217, "total_assets": 25884953, "short_term_debt": 33685, "long_term_debt": null, "total_debt": 33685, "total_liabilities": 1733900, "total_equity": 20837907, "shares_outstanding": 581182, "goodwill_and_intangibles": 12177 }, "cash_flow": { "operating_cash_flow": -2282841, "capital_expenditure": 949849, "free_cash_flow": -1332992, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207073, "ticker_id": 9082, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-288854", "ebitda": "-87791", "netIncome": "-733276", "grossProfit": "4175117", "depreciation": "None", "totalRevenue": "7516444", "costOfRevenue": "3341327", "interestIncome": "None", "incomeBeforeTax": "-14933", "interestExpense": "None", "operatingIncome": "-288854", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "441413", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4463971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3341327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201063", "sellingGeneralAndAdministrative": "2345960", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "586221", "commonStock": "25390", "currentDebt": "None", "investments": "None", "totalAssets": "25884953", "longTermDebt": "None", "shortTermDebt": "33685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12177", "reportedCurrency": "None", "retainedEarnings": "-7959276", "totalLiabilities": "1733900", "otherCurrentAssets": "256814", "totalCurrentAssets": "18707217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5242441", "currentNetReceivables": "4780435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177736", "currentAccountsPayable": "535073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57517", "totalShareholderEquity": "20837907", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511885", "totalCurrentLiabilities": "1530430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203470", "cashAndShortTermInvestments": "7841306", "commonStockSharesOutstanding": "581182.38", "intangibleAssetsExcludingGoodwill": "12177", "cashAndCashEquivalentsAtCarryingValue": "7841306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-290841", "operatingCashflow": "-2282841", "capitalExpenditures": "949849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3838200", "cashflowFromInvestment": "-10089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7516444, "cost_of_revenue": 3341327, "gross_profit": 4175117, "research_and_development": 117382, "selling_general_admin": 2345960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288854, "depreciation_amortisation": 201063, "ebitda": -87791, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14933, "tax_provision": 441413, "effective_tax_rate": null, "net_income": -733276, "net_income_continuing_ops": null, "net_income_to_common": -733276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7841306, "short_term_investments": 5242441, "net_receivables": 4780435, "inventory": 586221, "other_current_assets": null, "total_current_assets": 18707217, "net_ppe": null, "goodwill": null, "intangible_assets": 12177, "goodwill_and_intangibles": 12177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7177736, "total_assets": 25884953, "short_term_debt": 33685, "accounts_payable": 535073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203470, "total_liabilities": 1733900, "total_debt": 33685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7959276, "total_equity": 20837907, "shares_outstanding": 581182, "operating_cash_flow": -2282841, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949849, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3838200, "free_cash_flow": -1332992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-288854", "ebitda": "-87791", "netIncome": "-733276", "grossProfit": "4175117", "depreciation": "None", "totalRevenue": "7516444", "costOfRevenue": "3341327", "interestIncome": "None", "incomeBeforeTax": "-14933", "interestExpense": "None", "operatingIncome": "-288854", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "441413", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4463971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3341327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201063", "sellingGeneralAndAdministrative": "2345960", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "586221", "commonStock": "25390", "currentDebt": "None", "investments": "None", "totalAssets": "25884953", "longTermDebt": "None", "shortTermDebt": "33685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12177", "reportedCurrency": "None", "retainedEarnings": "-7959276", "totalLiabilities": "1733900", "otherCurrentAssets": "256814", "totalCurrentAssets": "18707217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5242441", "currentNetReceivables": "4780435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177736", "currentAccountsPayable": "535073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57517", "totalShareholderEquity": "20837907", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511885", "totalCurrentLiabilities": "1530430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203470", "cashAndShortTermInvestments": "7841306", "commonStockSharesOutstanding": "581182.38", "intangibleAssetsExcludingGoodwill": "12177", "cashAndCashEquivalentsAtCarryingValue": "7841306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-733276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-290841", "operatingCashflow": "-2282841", "capitalExpenditures": "949849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3838200", "cashflowFromInvestment": "-10089", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7841306, "total_current_assets": 18707217, "total_assets": 25884953, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1733900, "total_equity": 20837907, "shares_outstanding": 3156737, "goodwill_and_intangibles": 12177 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207074, "ticker_id": 9082, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "586221", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25884953", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12177", "reportedCurrency": "USD", "retainedEarnings": "-7959276", "totalLiabilities": "1733900", "otherCurrentAssets": "142423", "totalCurrentAssets": "18707217", "currentLongTermDebt": "None", "longTermInvestments": "1089960", "shortTermInvestments": "5242441", "currentNetReceivables": "4682320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177736", "currentAccountsPayable": "535073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20837907", "capitalLeaseObligations": "57517", "otherCurrentLiabilities": "112237", "totalCurrentLiabilities": "1530430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203470", "cashAndShortTermInvestments": "7841306", "commonStockSharesOutstanding": "3156737", "intangibleAssetsExcludingGoodwill": "12177", "cashAndCashEquivalentsAtCarryingValue": "7841306", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7841306, "short_term_investments": 5242441, "net_receivables": 4682320, "inventory": 586221, "other_current_assets": null, "total_current_assets": 18707217, "net_ppe": null, "goodwill": null, "intangible_assets": 12177, "goodwill_and_intangibles": 12177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7177736, "total_assets": 25884953, "short_term_debt": null, "accounts_payable": 535073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203470, "total_liabilities": 1733900, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7959276, "total_equity": 20837907, "shares_outstanding": 3156737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "586221", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25884953", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12177", "reportedCurrency": "USD", "retainedEarnings": "-7959276", "totalLiabilities": "1733900", "otherCurrentAssets": "142423", "totalCurrentAssets": "18707217", "currentLongTermDebt": "None", "longTermInvestments": "1089960", "shortTermInvestments": "5242441", "currentNetReceivables": "4682320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177736", "currentAccountsPayable": "535073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20837907", "capitalLeaseObligations": "57517", "otherCurrentLiabilities": "112237", "totalCurrentLiabilities": "1530430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203470", "cashAndShortTermInvestments": "7841306", "commonStockSharesOutstanding": "3156737", "intangibleAssetsExcludingGoodwill": "12177", "cashAndCashEquivalentsAtCarryingValue": "7841306", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 8348329, "cost_of_revenue": 3611233, "gross_profit": 4737096, "ebit": -51550, "ebitda": 175742, "pretax_income": 76689, "tax_provision": -106244, "net_income": 90047, "net_income_to_common": 90047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6279809, "total_current_assets": 16706217, "total_assets": 24033166, "short_term_debt": 215544, "long_term_debt": null, "total_debt": 215544, "total_liabilities": 3313550, "total_equity": 17666086, "shares_outstanding": 329667, "goodwill_and_intangibles": 14683 }, "cash_flow": { "operating_cash_flow": 809598, "capital_expenditure": 2095338, "free_cash_flow": 2904936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207076, "ticker_id": 9082, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51550", "ebitda": "175742", "netIncome": "90047", "grossProfit": "4737096", "depreciation": "None", "totalRevenue": "8348329", "costOfRevenue": "3611233", "interestIncome": "None", "incomeBeforeTax": "76689", "interestExpense": "None", "operatingIncome": "-51550", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-106244", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4788646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227292", "sellingGeneralAndAdministrative": "2643824", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "300639", "commonStock": "2657", "currentDebt": "None", "investments": "None", "totalAssets": "24033166", "longTermDebt": "None", "shortTermDebt": "215544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14683", "reportedCurrency": "None", "retainedEarnings": "-7115360", "totalLiabilities": "3313550", "otherCurrentAssets": "1422218", "totalCurrentAssets": "16706217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5941249", "currentNetReceivables": "2762302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7326949", "currentAccountsPayable": "1225720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734347", "totalShareholderEquity": "17666086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "807982", "totalCurrentLiabilities": "2763478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550072", "cashAndShortTermInvestments": "6279809", "commonStockSharesOutstanding": "329667.50", "intangibleAssetsExcludingGoodwill": "14683", "cashAndCashEquivalentsAtCarryingValue": "6279809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "280675", "operatingCashflow": "809598", "capitalExpenditures": "2095338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1797664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8348329, "cost_of_revenue": 3611233, "gross_profit": 4737096, "research_and_development": 135069, "selling_general_admin": 2643824, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51550, "depreciation_amortisation": 227292, "ebitda": 175742, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76689, "tax_provision": -106244, "effective_tax_rate": null, "net_income": 90047, "net_income_continuing_ops": null, "net_income_to_common": 90047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6279809, "short_term_investments": 5941249, "net_receivables": 2762302, "inventory": 300639, "other_current_assets": null, "total_current_assets": 16706217, "net_ppe": null, "goodwill": null, "intangible_assets": 14683, "goodwill_and_intangibles": 14683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7326949, "total_assets": 24033166, "short_term_debt": 215544, "accounts_payable": 1225720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2763478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550072, "total_liabilities": 3313550, "total_debt": 215544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7115360, "total_equity": 17666086, "shares_outstanding": 329667, "operating_cash_flow": 809598, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2095338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1797664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2904936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51550", "ebitda": "175742", "netIncome": "90047", "grossProfit": "4737096", "depreciation": "None", "totalRevenue": "8348329", "costOfRevenue": "3611233", "interestIncome": "None", "incomeBeforeTax": "76689", "interestExpense": "None", "operatingIncome": "-51550", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-106244", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4788646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3611233", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227292", "sellingGeneralAndAdministrative": "2643824", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "300639", "commonStock": "2657", "currentDebt": "None", "investments": "None", "totalAssets": "24033166", "longTermDebt": "None", "shortTermDebt": "215544", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14683", "reportedCurrency": "None", "retainedEarnings": "-7115360", "totalLiabilities": "3313550", "otherCurrentAssets": "1422218", "totalCurrentAssets": "16706217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5941249", "currentNetReceivables": "2762302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7326949", "currentAccountsPayable": "1225720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734347", "totalShareholderEquity": "17666086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "807982", "totalCurrentLiabilities": "2763478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550072", "cashAndShortTermInvestments": "6279809", "commonStockSharesOutstanding": "329667.50", "intangibleAssetsExcludingGoodwill": "14683", "cashAndCashEquivalentsAtCarryingValue": "6279809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "280675", "operatingCashflow": "809598", "capitalExpenditures": "2095338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1797664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6279809, "total_current_assets": 16706217, "total_assets": 24033166, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3313550, "total_equity": 17666086, "shares_outstanding": 2520896, "goodwill_and_intangibles": 14683 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207077, "ticker_id": 9082, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "300639", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24033166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14683", "reportedCurrency": "USD", "retainedEarnings": "-7115360", "totalLiabilities": "3313550", "otherCurrentAssets": "390366", "totalCurrentAssets": "16706217", "currentLongTermDebt": "None", "longTermInvestments": "1119006", "shortTermInvestments": "5941249", "currentNetReceivables": "2762302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7326949", "currentAccountsPayable": "1225720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17666086", "capitalLeaseObligations": "734347", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2763478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550072", "cashAndShortTermInvestments": "6279809", "commonStockSharesOutstanding": "2520896", "intangibleAssetsExcludingGoodwill": "14683", "cashAndCashEquivalentsAtCarryingValue": "6279809", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6279809, "short_term_investments": 5941249, "net_receivables": 2762302, "inventory": 300639, "other_current_assets": null, "total_current_assets": 16706217, "net_ppe": null, "goodwill": null, "intangible_assets": 14683, "goodwill_and_intangibles": 14683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7326949, "total_assets": 24033166, "short_term_debt": null, "accounts_payable": 1225720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2763478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550072, "total_liabilities": 3313550, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7115360, "total_equity": 17666086, "shares_outstanding": 2520896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "300639", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24033166", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14683", "reportedCurrency": "USD", "retainedEarnings": "-7115360", "totalLiabilities": "3313550", "otherCurrentAssets": "390366", "totalCurrentAssets": "16706217", "currentLongTermDebt": "None", "longTermInvestments": "1119006", "shortTermInvestments": "5941249", "currentNetReceivables": "2762302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7326949", "currentAccountsPayable": "1225720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17666086", "capitalLeaseObligations": "734347", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2763478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550072", "cashAndShortTermInvestments": "6279809", "commonStockSharesOutstanding": "2520896", "intangibleAssetsExcludingGoodwill": "14683", "cashAndCashEquivalentsAtCarryingValue": "6279809", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 9057775, "cost_of_revenue": 4868922, "gross_profit": 4188853, "ebit": -850127, "ebitda": -462787, "pretax_income": -6794837, "tax_provision": -267456, "net_income": -6614321, "net_income_to_common": -6614321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548694, "total_current_assets": 18711046, "total_assets": 24416643, "short_term_debt": 236294, "long_term_debt": null, "total_debt": 236294, "total_liabilities": 3378473, "total_equity": 18006781, "shares_outstanding": 325458, "goodwill_and_intangibles": 17539 }, "cash_flow": { "operating_cash_flow": 1907382, "capital_expenditure": 827472, "free_cash_flow": 2734854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207078, "ticker_id": 9082, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-850127", "ebitda": "-462787", "netIncome": "-6614321", "grossProfit": "4188853", "depreciation": "None", "totalRevenue": "9057775", "costOfRevenue": "4868922", "interestIncome": "None", "incomeBeforeTax": "-6794837", "interestExpense": "None", "operatingIncome": "-850127", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-267456", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5038980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387340", "sellingGeneralAndAdministrative": "1029064", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1978689", "commonStock": "2606", "currentDebt": "None", "investments": "None", "totalAssets": "24416643", "longTermDebt": "None", "shortTermDebt": "236294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17539", "reportedCurrency": "None", "retainedEarnings": "-7268025", "totalLiabilities": "3378473", "otherCurrentAssets": "270085", "totalCurrentAssets": "18711046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5897809", "currentNetReceivables": "3015769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705597", "currentAccountsPayable": "683937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1380018", "totalShareholderEquity": "18006781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919292", "totalCurrentLiabilities": "2678361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700111", "cashAndShortTermInvestments": "7548694", "commonStockSharesOutstanding": "325458.50", "intangibleAssetsExcludingGoodwill": "17539", "cashAndCashEquivalentsAtCarryingValue": "7548694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6614321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-60633", "operatingCashflow": "1907382", "capitalExpenditures": "827472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5693337", "stockBasedCompensation": "73138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9057775, "cost_of_revenue": 4868922, "gross_profit": 4188853, "research_and_development": 215424, "selling_general_admin": 1029064, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850127, "depreciation_amortisation": 387340, "ebitda": -462787, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6794837, "tax_provision": -267456, "effective_tax_rate": null, "net_income": -6614321, "net_income_continuing_ops": null, "net_income_to_common": -6614321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7548694, "short_term_investments": 5897809, "net_receivables": 3015769, "inventory": 1978689, "other_current_assets": null, "total_current_assets": 18711046, "net_ppe": null, "goodwill": null, "intangible_assets": 17539, "goodwill_and_intangibles": 17539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5705597, "total_assets": 24416643, "short_term_debt": 236294, "accounts_payable": 683937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700111, "total_liabilities": 3378473, "total_debt": 236294, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7268025, "total_equity": 18006781, "shares_outstanding": 325458, "operating_cash_flow": 1907382, "stock_based_compensation": 73138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 827472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5693337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2734854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-850127", "ebitda": "-462787", "netIncome": "-6614321", "grossProfit": "4188853", "depreciation": "None", "totalRevenue": "9057775", "costOfRevenue": "4868922", "interestIncome": "None", "incomeBeforeTax": "-6794837", "interestExpense": "None", "operatingIncome": "-850127", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-267456", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5038980", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387340", "sellingGeneralAndAdministrative": "1029064", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1978689", "commonStock": "2606", "currentDebt": "None", "investments": "None", "totalAssets": "24416643", "longTermDebt": "None", "shortTermDebt": "236294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17539", "reportedCurrency": "None", "retainedEarnings": "-7268025", "totalLiabilities": "3378473", "otherCurrentAssets": "270085", "totalCurrentAssets": "18711046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5897809", "currentNetReceivables": "3015769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705597", "currentAccountsPayable": "683937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1380018", "totalShareholderEquity": "18006781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919292", "totalCurrentLiabilities": "2678361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700111", "cashAndShortTermInvestments": "7548694", "commonStockSharesOutstanding": "325458.50", "intangibleAssetsExcludingGoodwill": "17539", "cashAndCashEquivalentsAtCarryingValue": "7548694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6614321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-60633", "operatingCashflow": "1907382", "capitalExpenditures": "827472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5693337", "stockBasedCompensation": "73138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7548694, "total_current_assets": 18711046, "total_assets": 24416643, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3378473, "total_equity": 18006781, "shares_outstanding": 2469708, "goodwill_and_intangibles": 17539 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207079, "ticker_id": 9082, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "592382", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24416643", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17539", "reportedCurrency": "USD", "retainedEarnings": "-7268025", "totalLiabilities": "3378473", "otherCurrentAssets": "153186", "totalCurrentAssets": "18711046", "currentLongTermDebt": "None", "longTermInvestments": "1311275", "shortTermInvestments": "5897809", "currentNetReceivables": "2552738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705597", "currentAccountsPayable": "683937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18006781", "capitalLeaseObligations": "808156", "otherCurrentLiabilities": "50743", "totalCurrentLiabilities": "2678361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700112", "cashAndShortTermInvestments": "7548694", "commonStockSharesOutstanding": "2469708", "intangibleAssetsExcludingGoodwill": "17539", "cashAndCashEquivalentsAtCarryingValue": "7548694", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7548694, "short_term_investments": 5897809, "net_receivables": 2552738, "inventory": 592382, "other_current_assets": null, "total_current_assets": 18711046, "net_ppe": null, "goodwill": 0, "intangible_assets": 17539, "goodwill_and_intangibles": 17539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5705597, "total_assets": 24416643, "short_term_debt": null, "accounts_payable": 683937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700112, "total_liabilities": 3378473, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7268025, "total_equity": 18006781, "shares_outstanding": 2469708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "592382", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24416643", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17539", "reportedCurrency": "USD", "retainedEarnings": "-7268025", "totalLiabilities": "3378473", "otherCurrentAssets": "153186", "totalCurrentAssets": "18711046", "currentLongTermDebt": "None", "longTermInvestments": "1311275", "shortTermInvestments": "5897809", "currentNetReceivables": "2552738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5705597", "currentAccountsPayable": "683937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18006781", "capitalLeaseObligations": "808156", "otherCurrentLiabilities": "50743", "totalCurrentLiabilities": "2678361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700112", "cashAndShortTermInvestments": "7548694", "commonStockSharesOutstanding": "2469708", "intangibleAssetsExcludingGoodwill": "17539", "cashAndCashEquivalentsAtCarryingValue": "7548694", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 10376170, "cost_of_revenue": 6052831, "gross_profit": 4323339, "ebit": -4560158, "ebitda": -4023884, "pretax_income": -5182162, "tax_provision": -402304, "net_income": -4721590, "net_income_to_common": -4721590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11286821, "total_current_assets": 18554101, "total_assets": 30526123, "short_term_debt": 386133, "long_term_debt": null, "total_debt": 386133, "total_liabilities": 3353750, "total_equity": 24287946, "shares_outstanding": 325364, "goodwill_and_intangibles": 11683211 }, "cash_flow": { "operating_cash_flow": -1853153, "capital_expenditure": 12267, "free_cash_flow": -1840886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207081, "ticker_id": 9082, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4560158", "ebitda": "-4023884", "netIncome": "-4721590", "grossProfit": "4323339", "depreciation": "None", "totalRevenue": "10376170", "costOfRevenue": "6052831", "interestIncome": "None", "incomeBeforeTax": "-5182162", "interestExpense": "None", "operatingIncome": "-4560158", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-402304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8883497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6052831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536274", "sellingGeneralAndAdministrative": "1676451", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5485862", "inventory": "1642237", "commonStock": "2604", "currentDebt": "None", "investments": "None", "totalAssets": "30526123", "longTermDebt": "None", "shortTermDebt": "386133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6197349", "reportedCurrency": "USD", "retainedEarnings": "-597553", "totalLiabilities": "3353750", "otherCurrentAssets": "1048364", "totalCurrentAssets": "18554101", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "936098", "currentNetReceivables": "3640581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11972021", "currentAccountsPayable": "6475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2499661", "totalShareholderEquity": "24287946", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "963353", "totalCurrentLiabilities": "1740942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612807", "cashAndShortTermInvestments": "11286821", "commonStockSharesOutstanding": "325364.13", "intangibleAssetsExcludingGoodwill": "6197349", "cashAndCashEquivalentsAtCarryingValue": "11286821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4721590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-349138", "operatingCashflow": "-1853153", "capitalExpenditures": "12267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159580", "cashflowFromInvestment": "1938682", "stockBasedCompensation": "31205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10376170, "cost_of_revenue": 6052831, "gross_profit": 4323339, "research_and_development": 298987, "selling_general_admin": 1676451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4560158, "depreciation_amortisation": 536274, "ebitda": -4023884, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5182162, "tax_provision": -402304, "effective_tax_rate": null, "net_income": -4721590, "net_income_continuing_ops": null, "net_income_to_common": -4721590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11286821, "short_term_investments": 936098, "net_receivables": 3640581, "inventory": 1642237, "other_current_assets": null, "total_current_assets": 18554101, "net_ppe": null, "goodwill": 5485862, "intangible_assets": 6197349, "goodwill_and_intangibles": 11683211, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11972021, "total_assets": 30526123, "short_term_debt": 386133, "accounts_payable": 6475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612807, "total_liabilities": 3353750, "total_debt": 386133, "preferred_stock": null, "minority_interest": null, "retained_earnings": -597553, "total_equity": 24287946, "shares_outstanding": 325364, "operating_cash_flow": -1853153, "stock_based_compensation": 31205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12267, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1938682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159580, "free_cash_flow": -1840886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4560158", "ebitda": "-4023884", "netIncome": "-4721590", "grossProfit": "4323339", "depreciation": "None", "totalRevenue": "10376170", "costOfRevenue": "6052831", "interestIncome": "None", "incomeBeforeTax": "-5182162", "interestExpense": "None", "operatingIncome": "-4560158", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-402304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8883497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6052831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536274", "sellingGeneralAndAdministrative": "1676451", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5485862", "inventory": "1642237", "commonStock": "2604", "currentDebt": "None", "investments": "None", "totalAssets": "30526123", "longTermDebt": "None", "shortTermDebt": "386133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6197349", "reportedCurrency": "USD", "retainedEarnings": "-597553", "totalLiabilities": "3353750", "otherCurrentAssets": "1048364", "totalCurrentAssets": "18554101", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "936098", "currentNetReceivables": "3640581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11972021", "currentAccountsPayable": "6475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2499661", "totalShareholderEquity": "24287946", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "963353", "totalCurrentLiabilities": "1740942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612807", "cashAndShortTermInvestments": "11286821", "commonStockSharesOutstanding": "325364.13", "intangibleAssetsExcludingGoodwill": "6197349", "cashAndCashEquivalentsAtCarryingValue": "11286821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4721590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-349138", "operatingCashflow": "-1853153", "capitalExpenditures": "12267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159580", "cashflowFromInvestment": "1938682", "stockBasedCompensation": "31205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11286821, "total_current_assets": 18554101, "total_assets": 30526123, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3353750, "total_equity": 24287946, "shares_outstanding": 2467907, "goodwill_and_intangibles": 6476940 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207082, "ticker_id": 9082, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "5485862", "inventory": "513457", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30526123", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "991078", "reportedCurrency": "USD", "retainedEarnings": "-597553", "totalLiabilities": "3353750", "otherCurrentAssets": "1048364", "totalCurrentAssets": "18554101", "currentLongTermDebt": "None", "longTermInvestments": "1206389", "shortTermInvestments": "936098", "currentNetReceivables": "3364768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11972022", "currentAccountsPayable": "6475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24287946", "capitalLeaseObligations": "1442897", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1740942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612808", "cashAndShortTermInvestments": "11286821", "commonStockSharesOutstanding": "2467907", "intangibleAssetsExcludingGoodwill": "991078", "cashAndCashEquivalentsAtCarryingValue": "11286821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11286821, "short_term_investments": 936098, "net_receivables": 3364768, "inventory": 513457, "other_current_assets": null, "total_current_assets": 18554101, "net_ppe": null, "goodwill": 5485862, "intangible_assets": 991078, "goodwill_and_intangibles": 6476940, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11972022, "total_assets": 30526123, "short_term_debt": null, "accounts_payable": 6475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740942, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612808, "total_liabilities": 3353750, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -597553, "total_equity": 24287946, "shares_outstanding": 2467907, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "5485862", "inventory": "513457", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30526123", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "991078", "reportedCurrency": "USD", "retainedEarnings": "-597553", "totalLiabilities": "3353750", "otherCurrentAssets": "1048364", "totalCurrentAssets": "18554101", "currentLongTermDebt": "None", "longTermInvestments": "1206389", "shortTermInvestments": "936098", "currentNetReceivables": "3364768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11972022", "currentAccountsPayable": "6475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24287946", "capitalLeaseObligations": "1442897", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1740942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1612808", "cashAndShortTermInvestments": "11286821", "commonStockSharesOutstanding": "2467907", "intangibleAssetsExcludingGoodwill": "991078", "cashAndCashEquivalentsAtCarryingValue": "11286821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2360795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "income_statement": { "revenue": 6856077, "cost_of_revenue": 5558134, "gross_profit": 1297943, "ebit": -3497115, "ebitda": -3078292, "pretax_income": -2928245, "tax_provision": -12382, "net_income": -3034435, "net_income_to_common": -3034435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11520453, "total_current_assets": 22704160, "total_assets": 38614345, "short_term_debt": 480633, "long_term_debt": null, "total_debt": 480633, "total_liabilities": 5595080, "total_equity": 29928222, "shares_outstanding": 325364, "goodwill_and_intangibles": 12447062 }, "cash_flow": { "operating_cash_flow": 134880, "capital_expenditure": 1590610, "free_cash_flow": 1725490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207083, "ticker_id": 9082, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:23.992029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3497115", "ebitda": "-3078292", "netIncome": "-3034435", "grossProfit": "1297943", "depreciation": "None", "totalRevenue": "6856077", "costOfRevenue": "5558134", "interestIncome": "None", "incomeBeforeTax": "-2928245", "interestExpense": "None", "operatingIncome": "-3497115", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-12382", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4795058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258234", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5558134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418823", "sellingGeneralAndAdministrative": "1876794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5767504", "inventory": "1333084", "commonStock": "2604", "currentDebt": "None", "investments": "None", "totalAssets": "38614345", "longTermDebt": "None", "shortTermDebt": "480633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6679558", "reportedCurrency": "USD", "retainedEarnings": "4124037", "totalLiabilities": "5595080", "otherCurrentAssets": "198594", "totalCurrentAssets": "22704160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518416", "currentNetReceivables": "9133613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15910184", "currentAccountsPayable": "140834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2924323", "totalShareholderEquity": "29928222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148304", "totalCurrentLiabilities": "4165034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430045", "cashAndShortTermInvestments": "11520453", "commonStockSharesOutstanding": "325364.13", "intangibleAssetsExcludingGoodwill": "6679558", "cashAndCashEquivalentsAtCarryingValue": "11520453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3034435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-96917", "operatingCashflow": "134880", "capitalExpenditures": "1590610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270", "cashflowFromInvestment": "-185666", "stockBasedCompensation": "37537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6856077, "cost_of_revenue": 5558134, "gross_profit": 1297943, "research_and_development": 258234, "selling_general_admin": 1876794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3497115, "depreciation_amortisation": 418823, "ebitda": -3078292, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2928245, "tax_provision": -12382, "effective_tax_rate": null, "net_income": -3034435, "net_income_continuing_ops": null, "net_income_to_common": -3034435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11520453, "short_term_investments": 518416, "net_receivables": 9133613, "inventory": 1333084, "other_current_assets": null, "total_current_assets": 22704160, "net_ppe": null, "goodwill": 5767504, "intangible_assets": 6679558, "goodwill_and_intangibles": 12447062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15910184, "total_assets": 38614345, "short_term_debt": 480633, "accounts_payable": 140834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4165034, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430045, "total_liabilities": 5595080, "total_debt": 480633, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4124037, "total_equity": 29928222, "shares_outstanding": 325364, "operating_cash_flow": 134880, "stock_based_compensation": 37537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270, "free_cash_flow": 1725490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3497115", "ebitda": "-3078292", "netIncome": "-3034435", "grossProfit": "1297943", "depreciation": "None", "totalRevenue": "6856077", "costOfRevenue": "5558134", "interestIncome": "None", "incomeBeforeTax": "-2928245", "interestExpense": "None", "operatingIncome": "-3497115", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-12382", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4795058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258234", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5558134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418823", "sellingGeneralAndAdministrative": "1876794", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5767504", "inventory": "1333084", "commonStock": "2604", "currentDebt": "None", "investments": "None", "totalAssets": "38614345", "longTermDebt": "None", "shortTermDebt": "480633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6679558", "reportedCurrency": "USD", "retainedEarnings": "4124037", "totalLiabilities": "5595080", "otherCurrentAssets": "198594", "totalCurrentAssets": "22704160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "518416", "currentNetReceivables": "9133613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15910184", "currentAccountsPayable": "140834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2924323", "totalShareholderEquity": "29928222", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3148304", "totalCurrentLiabilities": "4165034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1430045", "cashAndShortTermInvestments": "11520453", "commonStockSharesOutstanding": "325364.13", "intangibleAssetsExcludingGoodwill": "6679558", "cashAndCashEquivalentsAtCarryingValue": "11520453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3034435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-96917", "operatingCashflow": "134880", "capitalExpenditures": "1590610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270", "cashflowFromInvestment": "-185666", "stockBasedCompensation": "37537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }