{ "ticker": { "uuid": "c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a", "symbol": "H2A", "name": "H2APEX Group SCA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a/" }, "ticker_metadata": { "id": 18861, "uuid": "c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a", "symbol": "H2A", "name": "H2APEX Group SCA", "asset_type": "equity", "market_cap": 49926752, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "H2APEX Group SCA develops, manufactures, and operates green hydrogen plants for the de-carbonization of industry and infrastructure in Germany and Luxembourg. It operates through Operations, Project Development, and Storage segments. The Operations segment includes production and selling of green hydrogen, as well as the derivatives electricity and heat generation. The Project Development segment comprises work related to project development and system integration for third-party hydrogen plants, as well as turnkey solutions for the supply of hydrogen are modular, tech-agnostic, and tailor-made. The Storage segment includes development and manufacturing of different hydrogen storage systems. It serves transportation and logistics, industry, engineering office, research, government, and automobile manufacturer sectors. H2APEX Group SCA was founded in 2000 and is headquartered in Rostock, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a", "symbol": "H2A", "name": "H2APEX Group SCA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4d54384-5ced-4c2d-9de1-7b25eb7b8c5a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.02, "value": 0.32, "quality": 0, "momentum": 0.02, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.97, "market_cap": 48647863.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8156, "piotroski_f_score": 1, "momentum_12_1": -0.5182, "volatility_252d": 1.0106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.566916+00:00", "batch_id": "" }, "size": { "price_close": 0.97, "market_cap": 48647863.89, "market_cap_usd": 48647863.89, "enterprise_value": 83069863.89, "shares_outstanding": 50152437, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6072, "ptbv_ratio": 2.6072, "ps_ratio": 4.2629, "pcf_ratio": null, "pfcf_ratio": -1.0147, "ev_ebitda": null, "ev_ebit": -2.3703, "ev_sales": 7.2792, "ev_fcf": -1.7327, "earnings_yield": null, "fcf_yield": -0.5771, "price_to_sales": 4.2629, "price_to_book": 2.6072, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1374 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.5412, "operating_margin": -3.071, "net_margin": -2.9686, "ebitda_margin": -2.5321, "fcf_margin": -4.201, "roe": -1.8156, "roa": -0.451, "roic": -0.4952, "roc_greenblatt": null, "asset_turnover": 0.1519, "cash_conversion": 1.4151, "accruals_ratio": 0.0583, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2718, "revenue_stability_5y": 0.7484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0822, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1912, "debt_to_assets": 0.5323, "interest_coverage": -23.7439, "current_ratio": 1.6467, "quick_ratio": 1.6467, "net_debt": 34422000, "local_beta": 0.4868, "volatility_252d": 1.0106, "volatility_60d": 2.5183, "max_drawdown_12m": -0.6, "risk_adjusted_momentum": -0.5127 }, "growth": { "revenue_growth_1y": -0.663, "revenue_growth_3y_cagr": 0.3732, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3576, "revenue_growth": -0.663, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0849, "price_return_3m": -0.2302, "price_return_6m": -0.2815, "price_return_9m": -0.5126, "price_return_12m": -0.5591, "price_return_12m_ex1m": -0.5182, "momentum_6m": -0.2815, "momentum_12m": -0.5591, "momentum_12_1": -0.5182, "distance_from_52w_high": -0.5467, "distance_from_52w_low": 0.1332, "relative_strength": -0.5778 }, "raw_ttm": { "revenue_ttm": 11412000, "gross_profit_ttm": -6176000, "ebit_ttm": -35046000, "ebitda_ttm": -28896000, "net_income_ttm": -33878000, "eps_diluted_ttm": -0.6755, "operating_cash_flow_ttm": -38260000, "capital_expenditure_ttm": -9682000, "fcf_ttm": -47942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1476000, "cash_and_equivalents": 5564000, "total_current_assets": 26829000, "total_current_liabilities": 16293000, "net_ppe": null, "total_assets": 75113000, "total_debt": 39986000, "total_equity": 18659000, "net_working_capital": 6078000, "book_value_per_share": 0.372, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.372 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 88, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98 }, "composites": { "value_composite": 68, "quality_composite": 100, "momentum_composite": 98, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 46, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0, "os_score": 0.02, "value_percentile": 0.32, "quality_percentile": 0, "momentum_percentile": 0.02, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7846, "ticker_id": 18861, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.566916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.97, "market_cap": 48647863.89, "market_cap_usd": 48647863.89, "enterprise_value": 83069863.89, "shares_outstanding": 50152437, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.60720638, "ptbv_ratio": 2.60720638, "ps_ratio": 4.26286925, "pcf_ratio": null, "pfcf_ratio": -1.01472329, "ev_ebitda": null, "ev_ebit": -2.37030942, "ev_sales": 7.27916788, "ev_fcf": -1.73271586, "earnings_yield": null, "fcf_yield": -0.57712867, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.54118472, "operating_margin": -3.07097792, "net_margin": -2.96862951, "ebitda_margin": -2.5320715, "fcf_margin": -4.20101647, "roe": -1.81563857, "roa": -0.45102712, "roic": -0.49517718, "roc_greenblatt": null, "asset_turnover": 0.15193109, "cash_conversion": 1.41513667, "accruals_ratio": 0.05833877, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.19123754, "debt_to_assets": 0.5323446, "interest_coverage": -23.74390244, "current_ratio": 1.64665807, "quick_ratio": 1.64665807, "net_debt": 34422000, "revenue_growth_1y": -0.66295745, "revenue_growth_3y_cagr": 0.37324306, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35759022, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.271846, "revenue_stability_5y": 0.748368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08490566, "price_return_3m": -0.23015873, "price_return_6m": -0.28148148, "price_return_9m": -0.51256281, "price_return_12m": -0.55909091, "price_return_12m_ex1m": -0.51818182, "distance_from_52w_high": -0.54672897, "distance_from_52w_low": 0.13317757, "relative_strength": -0.57779488, "local_beta": 0.4868, "volatility_252d": 1.010602, "volatility_60d": 2.518328, "max_drawdown_12m": -0.6, "revenue_ttm": 11412000, "gross_profit_ttm": -6176000, "ebit_ttm": -35046000, "ebitda_ttm": -28896000, "net_income_ttm": -33878000, "eps_diluted_ttm": -0.67550057, "operating_cash_flow_ttm": -38260000, "capital_expenditure_ttm": -9682000, "fcf_ttm": -47942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1476000, "cash_and_equivalents": 5564000, "total_current_assets": 26829000, "total_current_liabilities": 16293000, "net_ppe": null, "total_assets": 75113000, "total_debt": 39986000, "total_equity": 18659000, "net_working_capital": 6078000, "book_value_per_share": 0.37204573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37204573, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 88, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 100, "momentum_composite": 98, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 46, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.97, "os": 0.02, "value": 0.32, "quality": 0, "momentum": 0.02, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8156, "momentum_12_1": -0.5182, "complete_fields": { "id": 7846, "ticker_id": 18861, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:09.566916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.97, "market_cap": 48647863.89, "market_cap_usd": 48647863.89, "enterprise_value": 83069863.89, "shares_outstanding": 50152437, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.60720638, "ptbv_ratio": 2.60720638, "ps_ratio": 4.26286925, "pcf_ratio": null, "pfcf_ratio": -1.01472329, "ev_ebitda": null, "ev_ebit": -2.37030942, "ev_sales": 7.27916788, "ev_fcf": -1.73271586, "earnings_yield": null, "fcf_yield": -0.57712867, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.54118472, "operating_margin": -3.07097792, "net_margin": -2.96862951, "ebitda_margin": -2.5320715, "fcf_margin": -4.20101647, "roe": -1.81563857, "roa": -0.45102712, "roic": -0.49517718, "roc_greenblatt": null, "asset_turnover": 0.15193109, "cash_conversion": 1.41513667, "accruals_ratio": 0.05833877, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.19123754, "debt_to_assets": 0.5323446, "interest_coverage": -23.74390244, "current_ratio": 1.64665807, "quick_ratio": 1.64665807, "net_debt": 34422000, "revenue_growth_1y": -0.66295745, "revenue_growth_3y_cagr": 0.37324306, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35759022, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.271846, "revenue_stability_5y": 0.748368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08490566, "price_return_3m": -0.23015873, "price_return_6m": -0.28148148, "price_return_9m": -0.51256281, "price_return_12m": -0.55909091, "price_return_12m_ex1m": -0.51818182, "distance_from_52w_high": -0.54672897, "distance_from_52w_low": 0.13317757, "relative_strength": -0.57779488, "local_beta": 0.4868, "volatility_252d": 1.010602, "volatility_60d": 2.518328, "max_drawdown_12m": -0.6, "revenue_ttm": 11412000, "gross_profit_ttm": -6176000, "ebit_ttm": -35046000, "ebitda_ttm": -28896000, "net_income_ttm": -33878000, "eps_diluted_ttm": -0.67550057, "operating_cash_flow_ttm": -38260000, "capital_expenditure_ttm": -9682000, "fcf_ttm": -47942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1476000, "cash_and_equivalents": 5564000, "total_current_assets": 26829000, "total_current_liabilities": 16293000, "net_ppe": null, "total_assets": 75113000, "total_debt": 39986000, "total_equity": 18659000, "net_working_capital": 6078000, "book_value_per_share": 0.37204573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37204573, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 82, "rank_shareholder_yield": 83, "rank_total_yield": 88, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 99, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 68, "quality_composite": 100, "momentum_composite": 98, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 46, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 9965000, "cost_of_revenue": 17025000, "gross_profit": -7060000, "ebit": -35111000, "ebitda": -28899000, "pretax_income": null, "tax_provision": null, "net_income": -33756000, "net_income_to_common": -33756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2796941, "total_current_assets": 31808000, "total_assets": 83269000, "short_term_debt": 1109000, "long_term_debt": 35139000, "total_debt": 36465000, "total_liabilities": null, "total_equity": 26696000, "shares_outstanding": 50152437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38260000, "capital_expenditure": -9682000, "free_cash_flow": -47942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386642, "ticker_id": 18861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28899000", "netIncome": "-33756000", "grossProfit": "-7060000", "totalRevenue": "9965000", "costOfRevenue": "17025000", "interestExpense": "1409000", "operatingIncome": "-35111000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1425000", "depreciationAndAmortization": "3193000" }, "balance": { "totalDebt": "36465000", "totalAssets": "83269000", "longTermDebt": "35139000", "shortTermDebt": "1109000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "31808000", "totalShareholderEquity": "26696000", "totalCurrentLiabilities": "20982000", "cashAndShortTermInvestments": "2796941" }, "cashflow": { "freeCashFlow": "-47942000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-38260000", "repurchaseOfStock": null, "capitalExpenditures": "-9682000" } }, "revenue": 9965000, "cost_of_revenue": 17025000, "gross_profit": -7060000, "research_and_development": 1425000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35111000, "depreciation_amortisation": 3193000, "ebitda": -28899000, "interest_expense": 1409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33756000, "net_income_continuing_ops": null, "net_income_to_common": -33756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2796941, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83269000, "short_term_debt": 1109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20982000, "long_term_debt": 35139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26696000, "shares_outstanding": 50152437, "operating_cash_flow": -38260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28899000", "netIncome": "-33756000", "grossProfit": "-7060000", "totalRevenue": "9965000", "costOfRevenue": "17025000", "interestExpense": "1409000", "operatingIncome": "-35111000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1425000", "depreciationAndAmortization": "3193000" }, "balance": { "totalDebt": "36465000", "totalAssets": "83269000", "longTermDebt": "35139000", "shortTermDebt": "1109000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "31808000", "totalShareholderEquity": "26696000", "totalCurrentLiabilities": "20982000", "cashAndShortTermInvestments": "2796941" }, "cashflow": { "freeCashFlow": "-47942000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-38260000", "repurchaseOfStock": null, "capitalExpenditures": "-9682000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 29566000, "cost_of_revenue": 28674000, "gross_profit": 892000, "ebit": -25672000, "ebitda": -16549000, "pretax_income": null, "tax_provision": null, "net_income": -27900000, "net_income_to_common": -27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2589757, "total_current_assets": 37504000, "total_assets": 91248000, "short_term_debt": 3121000, "long_term_debt": 33801000, "total_debt": 37500000, "total_liabilities": null, "total_equity": 30127000, "shares_outstanding": 36359163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18446000, "capital_expenditure": -3111000, "free_cash_flow": -21557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386647, "ticker_id": 18861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16549000", "netIncome": "-27900000", "grossProfit": "892000", "totalRevenue": "29566000", "costOfRevenue": "28674000", "interestExpense": "1413000", "operatingIncome": "-25672000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "863000", "depreciationAndAmortization": "9194000" }, "balance": { "totalDebt": "37500000", "totalAssets": "91248000", "longTermDebt": "33801000", "shortTermDebt": "3121000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "37504000", "totalShareholderEquity": "30127000", "totalCurrentLiabilities": "26726000", "cashAndShortTermInvestments": "2589757" }, "cashflow": { "freeCashFlow": "-21557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-18446000", "repurchaseOfStock": null, "capitalExpenditures": "-3111000" } }, "revenue": 29566000, "cost_of_revenue": 28674000, "gross_profit": 892000, "research_and_development": 863000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25672000, "depreciation_amortisation": 9194000, "ebitda": -16549000, "interest_expense": 1413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27900000, "net_income_continuing_ops": null, "net_income_to_common": -27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2589757, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91248000, "short_term_debt": 3121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26726000, "long_term_debt": 33801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30127000, "shares_outstanding": 36359163, "operating_cash_flow": -18446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16549000", "netIncome": "-27900000", "grossProfit": "892000", "totalRevenue": "29566000", "costOfRevenue": "28674000", "interestExpense": "1413000", "operatingIncome": "-25672000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "863000", "depreciationAndAmortization": "9194000" }, "balance": { "totalDebt": "37500000", "totalAssets": "91248000", "longTermDebt": "33801000", "shortTermDebt": "3121000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "37504000", "totalShareholderEquity": "30127000", "totalCurrentLiabilities": "26726000", "cashAndShortTermInvestments": "2589757" }, "cashflow": { "freeCashFlow": "-21557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-18446000", "repurchaseOfStock": null, "capitalExpenditures": "-3111000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 15297000, "cost_of_revenue": 13633000, "gross_profit": 1664000, "ebit": -22255000, "ebitda": -16729000, "pretax_income": null, "tax_provision": null, "net_income": -24689000, "net_income_to_common": -24689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34782647, "total_current_assets": 61652000, "total_assets": 122453000, "short_term_debt": 10611000, "long_term_debt": 33109000, "total_debt": 44588000, "total_liabilities": null, "total_equity": 57742000, "shares_outstanding": 36359163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14810000, "capital_expenditure": -11677000, "free_cash_flow": -26487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386649, "ticker_id": 18861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16729000", "netIncome": "-24689000", "grossProfit": "1664000", "totalRevenue": "15297000", "costOfRevenue": "13633000", "interestExpense": "2239000", "operatingIncome": "-22255000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1967000", "depreciationAndAmortization": "4188000" }, "balance": { "totalDebt": "44588000", "totalAssets": "122453000", "longTermDebt": "33109000", "shortTermDebt": "10611000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "61652000", "totalShareholderEquity": "57742000", "totalCurrentLiabilities": "30029000", "cashAndShortTermInvestments": "34782647" }, "cashflow": { "freeCashFlow": "-26487000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14810000", "repurchaseOfStock": null, "capitalExpenditures": "-11677000" } }, "revenue": 15297000, "cost_of_revenue": 13633000, "gross_profit": 1664000, "research_and_development": 1967000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22255000, "depreciation_amortisation": 4188000, "ebitda": -16729000, "interest_expense": 2239000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24689000, "net_income_continuing_ops": null, "net_income_to_common": -24689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34782647, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122453000, "short_term_debt": 10611000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30029000, "long_term_debt": 33109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57742000, "shares_outstanding": 36359163, "operating_cash_flow": -14810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16729000", "netIncome": "-24689000", "grossProfit": "1664000", "totalRevenue": "15297000", "costOfRevenue": "13633000", "interestExpense": "2239000", "operatingIncome": "-22255000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1967000", "depreciationAndAmortization": "4188000" }, "balance": { "totalDebt": "44588000", "totalAssets": "122453000", "longTermDebt": "33109000", "shortTermDebt": "10611000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "61652000", "totalShareholderEquity": "57742000", "totalCurrentLiabilities": "30029000", "cashAndShortTermInvestments": "34782647" }, "cashflow": { "freeCashFlow": "-26487000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14810000", "repurchaseOfStock": null, "capitalExpenditures": "-11677000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 3848000, "cost_of_revenue": 3118000, "gross_profit": 730000, "ebit": -11055000, "ebitda": -7931000, "pretax_income": null, "tax_provision": null, "net_income": -12944000, "net_income_to_common": -12944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149000, "total_current_assets": 23487000, "total_assets": 61734000, "short_term_debt": 1606000, "long_term_debt": 40636000, "total_debt": 42242000, "total_liabilities": null, "total_equity": -8019000, "shares_outstanding": 20073696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15281000, "capital_expenditure": -1592000, "free_cash_flow": -16873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386650, "ticker_id": 18861, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7931000", "netIncome": "-12944000", "grossProfit": "730000", "totalRevenue": "3848000", "costOfRevenue": "3118000", "interestExpense": "3875000", "operatingIncome": "-11055000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "76000", "depreciationAndAmortization": "1280000" }, "balance": { "totalDebt": "42242000", "totalAssets": "61734000", "longTermDebt": "40636000", "shortTermDebt": "1606000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "20073696", "totalCurrentAssets": "23487000", "totalShareholderEquity": "-8019000", "totalCurrentLiabilities": "18191000", "cashAndShortTermInvestments": "149000" }, "cashflow": { "freeCashFlow": "-16873000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15281000", "repurchaseOfStock": null, "capitalExpenditures": "-1592000" } }, "revenue": 3848000, "cost_of_revenue": 3118000, "gross_profit": 730000, "research_and_development": 76000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11055000, "depreciation_amortisation": 1280000, "ebitda": -7931000, "interest_expense": 3875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12944000, "net_income_continuing_ops": null, "net_income_to_common": -12944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61734000, "short_term_debt": 1606000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18191000, "long_term_debt": 40636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8019000, "shares_outstanding": 20073696, "operating_cash_flow": -15281000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7931000", "netIncome": "-12944000", "grossProfit": "730000", "totalRevenue": "3848000", "costOfRevenue": "3118000", "interestExpense": "3875000", "operatingIncome": "-11055000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "76000", "depreciationAndAmortization": "1280000" }, "balance": { "totalDebt": "42242000", "totalAssets": "61734000", "longTermDebt": "40636000", "shortTermDebt": "1606000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "20073696", "totalCurrentAssets": "23487000", "totalShareholderEquity": "-8019000", "totalCurrentLiabilities": "18191000", "cashAndShortTermInvestments": "149000" }, "cashflow": { "freeCashFlow": "-16873000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15281000", "repurchaseOfStock": null, "capitalExpenditures": "-1592000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2960000 }, "complete_fields": { "id": 386651, "ticker_id": 18861, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2960000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2960000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2960000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 3504000, "cost_of_revenue": 4511000, "gross_profit": -1007000, "ebit": -7732000, "ebitda": -7110000, "pretax_income": null, "tax_provision": null, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5564000, "total_current_assets": 26829000, "total_assets": 75113000, "short_term_debt": 1106000, "long_term_debt": 38675000, "total_debt": 39986000, "total_liabilities": null, "total_equity": 18659000, "shares_outstanding": 50152437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386640, "ticker_id": 18861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7110000", "netIncome": "-8252000", "grossProfit": "-1007000", "totalRevenue": "3504000", "costOfRevenue": "4511000", "interestExpense": "394000", "operatingIncome": "-7732000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "642000" }, "balance": { "totalDebt": "39986000", "totalAssets": "75113000", "longTermDebt": "38675000", "shortTermDebt": "1106000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "26829000", "totalShareholderEquity": "18659000", "totalCurrentLiabilities": "16293000", "cashAndShortTermInvestments": "5564000" } }, "revenue": 3504000, "cost_of_revenue": 4511000, "gross_profit": -1007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7732000, "depreciation_amortisation": 642000, "ebitda": -7110000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8252000, "net_income_continuing_ops": null, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75113000, "short_term_debt": 1106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16293000, "long_term_debt": 38675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18659000, "shares_outstanding": 50152437, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7110000", "netIncome": "-8252000", "grossProfit": "-1007000", "totalRevenue": "3504000", "costOfRevenue": "4511000", "interestExpense": "394000", "operatingIncome": "-7732000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "642000" }, "balance": { "totalDebt": "39986000", "totalAssets": "75113000", "longTermDebt": "38675000", "shortTermDebt": "1106000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "26829000", "totalShareholderEquity": "18659000", "totalCurrentLiabilities": "16293000", "cashAndShortTermInvestments": "5564000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 4746000, "cost_of_revenue": 4184000, "gross_profit": 562000, "ebit": -9334000, "ebitda": -5053000, "pretax_income": null, "tax_provision": null, "net_income": -5685000, "net_income_to_common": -5685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2796941, "total_current_assets": 31808000, "total_assets": 83269000, "short_term_debt": 1109000, "long_term_debt": 35139000, "total_debt": 36465000, "total_liabilities": null, "total_equity": 26696000, "shares_outstanding": 50152437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386641, "ticker_id": 18861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5053000", "netIncome": "-5685000", "grossProfit": "562000", "totalRevenue": "4746000", "costOfRevenue": "4184000", "interestExpense": "-482000", "operatingIncome": "-9334000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1293000" }, "balance": { "totalDebt": "36465000", "totalAssets": "83269000", "longTermDebt": "35139000", "shortTermDebt": "1109000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "31808000", "totalShareholderEquity": "26696000", "totalCurrentLiabilities": "20982000", "cashAndShortTermInvestments": "2796941" } }, "revenue": 4746000, "cost_of_revenue": 4184000, "gross_profit": 562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9334000, "depreciation_amortisation": 1293000, "ebitda": -5053000, "interest_expense": -482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5685000, "net_income_continuing_ops": null, "net_income_to_common": -5685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2796941, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83269000, "short_term_debt": 1109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20982000, "long_term_debt": 35139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26696000, "shares_outstanding": 50152437, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5053000", "netIncome": "-5685000", "grossProfit": "562000", "totalRevenue": "4746000", "costOfRevenue": "4184000", "interestExpense": "-482000", "operatingIncome": "-9334000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1293000" }, "balance": { "totalDebt": "36465000", "totalAssets": "83269000", "longTermDebt": "35139000", "shortTermDebt": "1109000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "31808000", "totalShareholderEquity": "26696000", "totalCurrentLiabilities": "20982000", "cashAndShortTermInvestments": "2796941" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 1018000, "cost_of_revenue": 6005000, "gross_profit": -4986000, "ebit": -11164000, "ebitda": -10590000, "pretax_income": null, "tax_provision": null, "net_income": -12028000, "net_income_to_common": -12028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19715000, "total_current_assets": 35691000, "total_assets": 101543000, "short_term_debt": 1112000, "long_term_debt": 35117000, "total_debt": 36880000, "total_liabilities": null, "total_equity": 32684000, "shares_outstanding": 50152437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386643, "ticker_id": 18861, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10590000", "netIncome": "-12028000", "grossProfit": "-4986000", "totalRevenue": "1018000", "costOfRevenue": "6005000", "interestExpense": "464000", "operatingIncome": "-11164000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "561000" }, "balance": { "totalDebt": "36880000", "totalAssets": "101543000", "longTermDebt": "35117000", "shortTermDebt": "1112000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "35691000", "totalShareholderEquity": "32684000", "totalCurrentLiabilities": "27970000", "cashAndShortTermInvestments": "19715000" } }, "revenue": 1018000, "cost_of_revenue": 6005000, "gross_profit": -4986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11164000, "depreciation_amortisation": 561000, "ebitda": -10590000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12028000, "net_income_continuing_ops": null, "net_income_to_common": -12028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101543000, "short_term_debt": 1112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27970000, "long_term_debt": 35117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32684000, "shares_outstanding": 50152437, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10590000", "netIncome": "-12028000", "grossProfit": "-4986000", "totalRevenue": "1018000", "costOfRevenue": "6005000", "interestExpense": "464000", "operatingIncome": "-11164000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "561000" }, "balance": { "totalDebt": "36880000", "totalAssets": "101543000", "longTermDebt": "35117000", "shortTermDebt": "1112000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50152437", "totalCurrentAssets": "35691000", "totalShareholderEquity": "32684000", "totalCurrentLiabilities": "27970000", "cashAndShortTermInvestments": "19715000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 2144000, "cost_of_revenue": 2889000, "gross_profit": -745000, "ebit": -6816000, "ebitda": -6143000, "pretax_income": null, "tax_provision": null, "net_income": -7913000, "net_income_to_common": -7913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11546000, "total_current_assets": 30390000, "total_assets": 92034000, "short_term_debt": 20835000, "long_term_debt": null, "total_debt": 21067000, "total_liabilities": null, "total_equity": 14885000, "shares_outstanding": 36359163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386644, "ticker_id": 18861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6143000", "netIncome": "-7913000", "grossProfit": "-745000", "totalRevenue": "2144000", "costOfRevenue": "2889000", "interestExpense": "1100000", "operatingIncome": "-6816000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "656000" }, "balance": { "totalDebt": "21067000", "totalAssets": "92034000", "longTermDebt": null, "shortTermDebt": "20835000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "30390000", "totalShareholderEquity": "14885000", "totalCurrentLiabilities": "39218000", "cashAndShortTermInvestments": "11546000" } }, "revenue": 2144000, "cost_of_revenue": 2889000, "gross_profit": -745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6816000, "depreciation_amortisation": 656000, "ebitda": -6143000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7913000, "net_income_continuing_ops": null, "net_income_to_common": -7913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11546000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92034000, "short_term_debt": 20835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14885000, "shares_outstanding": 36359163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6143000", "netIncome": "-7913000", "grossProfit": "-745000", "totalRevenue": "2144000", "costOfRevenue": "2889000", "interestExpense": "1100000", "operatingIncome": "-6816000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "656000" }, "balance": { "totalDebt": "21067000", "totalAssets": "92034000", "longTermDebt": null, "shortTermDebt": "20835000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "30390000", "totalShareholderEquity": "14885000", "totalCurrentLiabilities": "39218000", "cashAndShortTermInvestments": "11546000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": 2056000, "cost_of_revenue": 3673000, "gross_profit": -1617000, "ebit": -7797000, "ebitda": -7100000, "pretax_income": null, "tax_provision": null, "net_income": -8130000, "net_income_to_common": -8130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9856000, "total_current_assets": 28162000, "total_assets": 84408000, "short_term_debt": 1118000, "long_term_debt": 35525000, "total_debt": 37521000, "total_liabilities": null, "total_equity": 22409000, "shares_outstanding": 36359163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386645, "ticker_id": 18861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7100000", "netIncome": "-8130000", "grossProfit": "-1617000", "totalRevenue": "2056000", "costOfRevenue": "3673000", "interestExpense": "326000", "operatingIncome": "-7797000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696000" }, "balance": { "totalDebt": "37521000", "totalAssets": "84408000", "longTermDebt": "35525000", "shortTermDebt": "1118000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "28162000", "totalShareholderEquity": "22409000", "totalCurrentLiabilities": "24453000", "cashAndShortTermInvestments": "9856000" } }, "revenue": 2056000, "cost_of_revenue": 3673000, "gross_profit": -1617000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7797000, "depreciation_amortisation": 696000, "ebitda": -7100000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8130000, "net_income_continuing_ops": null, "net_income_to_common": -8130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84408000, "short_term_debt": 1118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24453000, "long_term_debt": 35525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22409000, "shares_outstanding": 36359163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7100000", "netIncome": "-8130000", "grossProfit": "-1617000", "totalRevenue": "2056000", "costOfRevenue": "3673000", "interestExpense": "326000", "operatingIncome": "-7797000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696000" }, "balance": { "totalDebt": "37521000", "totalAssets": "84408000", "longTermDebt": "35525000", "shortTermDebt": "1118000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36359163", "totalCurrentAssets": "28162000", "totalShareholderEquity": "22409000", "totalCurrentLiabilities": "24453000", "cashAndShortTermInvestments": "9856000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 33801000, "total_debt": 33801000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386646, "ticker_id": 18861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "33801000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 33801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "33801000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386648, "ticker_id": 18861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:26.905170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }