{ "ticker": { "uuid": "c4fb3871-7de2-4abc-82f9-b8d920f70ec7", "symbol": "TXG", "name": "10X Genomics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/" }, "latest_snapshot": { "ticker": { "uuid": "c4fb3871-7de2-4abc-82f9-b8d920f70ec7", "symbol": "TXG", "name": "10X Genomics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.02, "quality": 0.78, "momentum": 0.97, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 46.27, "market_cap": 5874262865.03, "pe_ratio": null, "earnings_yield": 0.0087, "ebitda_to_ev": 0.0171, "shareholder_yield": -0.0011, "roe": -0.0278, "piotroski_f_score": 5, "momentum_12_1": 1.6045, "volatility_252d": 0.6796 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 58.5784, "earnings_yield": 0.0087, "fcf_yield": 0.0244, "shareholder_yield": -0.0011 }, "quality": { "roe": -0.0278, "roic": 0.0877, "gross_margin": 0.696, "fcf_margin": 0.2089, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0226, "eps_growth_1y": null, "fcf_growth_1y": 0.9309 }, "momentum": { "price_return_12m": 2.2792, "momentum_12_1": 1.6045, "relative_strength": 2.063 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.78, "momentum_percentile": 0.97, "growth_composite": 72, "yield_composite": 87, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.04, "os": 0.42, "value": 0.05, "quality": 0.73, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0134, "shareholder_yield": -0.0017, "roe": -0.0278, "momentum_12_1": 1.293 }, { "week_end_date": "2026-06-14", "price": 28.84, "os": 0.41, "value": 0.05, "quality": 0.75, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0146, "shareholder_yield": -0.0018, "roe": -0.0278, "momentum_12_1": 1.0355 }, { "week_end_date": "2026-06-21", "price": 34.76, "os": 0.4, "value": 0.04, "quality": 0.73, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0118, "shareholder_yield": -0.0015, "roe": -0.0278, "momentum_12_1": 1.1906 }, { "week_end_date": "2026-06-28", "price": 36.75, "os": 0.39, "value": 0.04, "quality": 0.77, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0111, "shareholder_yield": -0.0014, "roe": -0.0278, "momentum_12_1": 1.413 }, { "week_end_date": "2026-07-05", "price": 39.01, "os": 0.42, "value": 0.04, "quality": 0.76, "momentum": 0.96, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0104, "shareholder_yield": -0.0013, "roe": -0.0278, "momentum_12_1": 1.3859 }, { "week_end_date": "2026-07-12", "price": 42.73, "os": 0.41, "value": 0.03, "quality": 0.76, "momentum": 0.97, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0094, "shareholder_yield": -0.0012, "roe": -0.0278, "momentum_12_1": 1.2531 }, { "week_end_date": "2026-07-19", "price": 43.74, "os": 0.42, "value": 0.03, "quality": 0.78, "momentum": 0.97, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0092, "shareholder_yield": -0.0012, "roe": -0.0278, "momentum_12_1": 1.8605 }, { "week_end_date": "2026-07-26", "price": 46.27, "os": 0.41, "value": 0.02, "quality": 0.78, "momentum": 0.97, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0087, "shareholder_yield": -0.0011, "roe": -0.0278, "momentum_12_1": 1.6045 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -39907000, "ebitda": 3909000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -39907000, "ebitda": 3909000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -39907000, "ebitda": 3909000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -39907000, "ebitda": 3909000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -39907000, "ebitda": 3909000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -39907000, "ebitda": 3909000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -110885000, "ebitda": -110885000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 610785000, "cost_of_revenue": 196303000, "gross_profit": 414482000, "ebit": -177696000, "ebitda": -133988000, "pretax_income": -177700000, "tax_provision": 4927000, "net_income": -182627000, "net_income_to_common": -182627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344067000, "total_current_assets": 584387000, "total_assets": 918636000, "short_term_debt": 9286000, "long_term_debt": 73327000, "total_debt": 82613000, "total_liabilities": 208502000, "total_equity": 710134000, "shares_outstanding": 120451550, "goodwill_and_intangibles": 20182000 }, "cash_flow": { "operating_cash_flow": 6664000, "capital_expenditure": 12393000, "free_cash_flow": 19057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -12847000, "ebitda": -937000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -12847000, "ebitda": -937000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -12847000, "ebitda": -937000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -12847000, "ebitda": -937000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -12847000, "ebitda": -937000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -12847000, "ebitda": -937000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -17046000, "ebitda": -17046000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": 70059000, "total_debt": 81389000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 273000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "ebit": 51437000, "ebitda": 63537000, "pretax_income": -15193000, "tax_provision": 1059000, "net_income": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 127078342, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 1777000, "free_cash_flow": 42554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "ebit": 51437000, "ebitda": 63537000, "pretax_income": -15193000, "tax_provision": 1059000, "net_income": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 127078342, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 1777000, "free_cash_flow": 42554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "ebit": 51437000, "ebitda": 63537000, "pretax_income": -15193000, "tax_provision": 1059000, "net_income": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 127078342, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 1777000, "free_cash_flow": 42554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "ebit": 51437000, "ebitda": 63537000, "pretax_income": -15193000, "tax_provision": 1059000, "net_income": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 127078342, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 1777000, "free_cash_flow": 42554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "ebit": 51437000, "ebitda": 63537000, "pretax_income": -15193000, "tax_provision": 1059000, "net_income": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": 73376000, "total_debt": 157737000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 127078342, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 1777000, "free_cash_flow": 42554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }