{ "ticker": { "uuid": "c4fb3871-7de2-4abc-82f9-b8d920f70ec7", "symbol": "TXG", "name": "10X Genomics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/" }, "ticker_metadata": { "id": 8680, "uuid": "c4fb3871-7de2-4abc-82f9-b8d920f70ec7", "symbol": "TXG", "name": "10X Genomics Inc", "asset_type": "equity", "market_cap": 3593495000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "10x Genomics, Inc., a life science technology company, develops and sells instruments, consumables, and software for analyzing biological systems in North America, Europe, the Middle East, Africa, China, and Asia Pacific. The company is headquartered in Pleasanton, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c4fb3871-7de2-4abc-82f9-b8d920f70ec7", "symbol": "TXG", "name": "10X Genomics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/", "api_url": "https://sharemaestro.com/factors/api/tickers/c4fb3871-7de2-4abc-82f9-b8d920f70ec7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.2, "quality": 0.29, "momentum": 0.96, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 31.04, "market_cap": 3982157389.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0278, "piotroski_f_score": 4, "momentum_12_1": 1.293, "volatility_252d": 0.6775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.243917+00:00", "batch_id": "" }, "size": { "price_close": 31.04, "market_cap": 3982157389.12, "market_cap_usd": 3982157389.12, "enterprise_value": 3503202389.12, "shares_outstanding": 128291153, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8901, "ptbv_ratio": 5.3102, "ps_ratio": 6.234, "pcf_ratio": 31.1547, "pfcf_ratio": 29.8383, "ev_ebitda": null, "ev_ebit": -126.0644, "ev_sales": 5.4842, "ev_fcf": 26.2495, "earnings_yield": null, "fcf_yield": 0.0381, "price_to_sales": 6.234, "price_to_book": 4.8901, "price_to_cashflow": 31.1547, "ebitda_to_ev": null, "sales_yield": 0.1823 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.696, "operating_margin": -0.0435, "net_margin": -0.0355, "ebitda_margin": -0.0092, "fcf_margin": 0.2089, "roe": -0.0278, "roa": -0.0223, "roic": -0.0621, "roc_greenblatt": null, "asset_turnover": 0.6289, "cash_conversion": -5.8906, "accruals_ratio": -0.1481, "sbc_to_revenue": 0.1576, "piotroski_f_score": 4, "altman_z_score": 10.9564, "earnings_stability_5y": 1.1482, "revenue_stability_5y": 0.3247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4377, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2474, "net_debt_to_ebitda": 81.3581, "debt_to_assets": 0.0112, "interest_coverage": null, "current_ratio": 5.8956, "quick_ratio": 5.4248, "net_debt": -478955000, "local_beta": -0.0005, "volatility_252d": 0.6775, "volatility_60d": 1.5748, "max_drawdown_12m": -0.2022, "risk_adjusted_momentum": 1.9083 }, "growth": { "revenue_growth_1y": 0.0226, "revenue_growth_3y_cagr": 0.0757, "revenue_growth_5y_cagr": 0.1655, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9309, "book_value_growth_1y": 0.0827, "revenue_growth": 0.0226, "earnings_growth": null }, "momentum": { "price_return_1m": 0.437, "price_return_3m": 0.4916, "price_return_6m": 0.7468, "price_return_9m": 1.2235, "price_return_12m": 2.2951, "price_return_12m_ex1m": 1.293, "momentum_6m": 0.7468, "momentum_12m": 2.2951, "momentum_12_1": 1.293, "distance_from_52w_high": 0, "distance_from_52w_low": 1.9803, "relative_strength": 2.1372 }, "raw_ttm": { "revenue_ttm": 638783000, "gross_profit_ttm": 444614000, "ebit_ttm": -27789000, "ebitda_ttm": -5887000, "net_income_ttm": -22656000, "eps_diluted_ttm": -0.1766, "operating_cash_flow_ttm": 127819000, "capital_expenditure_ttm": 5639000, "fcf_ttm": 133458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_current_liabilities": 113598000, "net_ppe": null, "total_assets": 1015759000, "total_debt": 11330000, "total_equity": 814324000, "net_working_capital": 77180000, "book_value_per_share": 6.3475, "retained_earnings": -1524061000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 749903000, "tangible_book_per_share": 5.8453 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 83, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 75, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 22, "rank_fcf_margin": 45, "rank_piotroski": 72, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4 }, "composites": { "value_composite": 80, "quality_composite": 71, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 78, "svqf_composite": 72, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2408, "os_score": 0.33, "value_percentile": 0.2, "quality_percentile": 0.29, "momentum_percentile": 0.96, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3, "ticker_id": 8680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.243917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.04, "market_cap": 3982157389.12, "market_cap_usd": 3982157389.12, "enterprise_value": 3503202389.12, "shares_outstanding": 128291153, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.8901388, "ptbv_ratio": 5.31022998, "ps_ratio": 6.23397521, "pcf_ratio": 31.15465924, "pfcf_ratio": 29.83828163, "ev_ebitda": null, "ev_ebit": -126.06435601, "ev_sales": 5.48418225, "ev_fcf": 26.24947466, "earnings_yield": null, "fcf_yield": 0.038096, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69603293, "operating_margin": -0.04350304, "net_margin": -0.03546744, "ebitda_margin": -0.00921596, "fcf_margin": 0.20892541, "roe": -0.02782185, "roa": -0.0223045, "roic": -0.06214573, "roc_greenblatt": null, "asset_turnover": 0.6288726, "cash_conversion": -5.890625, "accruals_ratio": -0.14814045, "sbc_to_revenue": 0.15761847, "debt_to_equity": 0.24736469, "net_debt_to_ebitda": 81.35807712, "debt_to_assets": 0.01115422, "interest_coverage": null, "current_ratio": 5.89564077, "quick_ratio": 5.42479621, "net_debt": -478955000, "revenue_growth_1y": 0.02260583, "revenue_growth_3y_cagr": 0.0757199, "revenue_growth_5y_cagr": 0.1655451, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93092772, "book_value_growth_1y": 0.08273663, "piotroski_f_score": 4, "altman_z_score": 10.95638438, "earnings_stability_5y": 1.148163, "revenue_stability_5y": 0.324685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43703704, "price_return_3m": 0.49159058, "price_return_6m": 0.74676421, "price_return_9m": 1.2234957, "price_return_12m": 2.29511677, "price_return_12m_ex1m": 1.29299363, "distance_from_52w_high": 0, "distance_from_52w_low": 1.98031685, "relative_strength": 2.13717572, "local_beta": -0.0005, "volatility_252d": 0.677548, "volatility_60d": 1.574802, "max_drawdown_12m": -0.2021692, "revenue_ttm": 638783000, "gross_profit_ttm": 444614000, "ebit_ttm": -27789000, "ebitda_ttm": -5887000, "net_income_ttm": -22656000, "eps_diluted_ttm": -0.1765983, "operating_cash_flow_ttm": 127819000, "capital_expenditure_ttm": 5639000, "fcf_ttm": 133458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_current_liabilities": 113598000, "net_ppe": null, "total_assets": 1015759000, "total_debt": 11330000, "total_equity": 814324000, "net_working_capital": 77180000, "book_value_per_share": 6.34746809, "retained_earnings": -1524061000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 749903000, "tangible_book_per_share": 5.84532123, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 83, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 75, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 22, "rank_fcf_margin": 45, "rank_piotroski": 72, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4, "value_composite": 80, "quality_composite": 71, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 78, "svqf_composite": 72, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.04, "os": 0.33, "value": 0.2, "quality": 0.29, "momentum": 0.96, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0278, "momentum_12_1": 1.293, "complete_fields": { "id": 3, "ticker_id": 8680, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:40.243917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.04, "market_cap": 3982157389.12, "market_cap_usd": 3982157389.12, "enterprise_value": 3503202389.12, "shares_outstanding": 128291153, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.8901388, "ptbv_ratio": 5.31022998, "ps_ratio": 6.23397521, "pcf_ratio": 31.15465924, "pfcf_ratio": 29.83828163, "ev_ebitda": null, "ev_ebit": -126.06435601, "ev_sales": 5.48418225, "ev_fcf": 26.24947466, "earnings_yield": null, "fcf_yield": 0.038096, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69603293, "operating_margin": -0.04350304, "net_margin": -0.03546744, "ebitda_margin": -0.00921596, "fcf_margin": 0.20892541, "roe": -0.02782185, "roa": -0.0223045, "roic": -0.06214573, "roc_greenblatt": null, "asset_turnover": 0.6288726, "cash_conversion": -5.890625, "accruals_ratio": -0.14814045, "sbc_to_revenue": 0.15761847, "debt_to_equity": 0.24736469, "net_debt_to_ebitda": 81.35807712, "debt_to_assets": 0.01115422, "interest_coverage": null, "current_ratio": 5.89564077, "quick_ratio": 5.42479621, "net_debt": -478955000, "revenue_growth_1y": 0.02260583, "revenue_growth_3y_cagr": 0.0757199, "revenue_growth_5y_cagr": 0.1655451, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93092772, "book_value_growth_1y": 0.08273663, "piotroski_f_score": 4, "altman_z_score": 10.95638438, "earnings_stability_5y": 1.148163, "revenue_stability_5y": 0.324685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43703704, "price_return_3m": 0.49159058, "price_return_6m": 0.74676421, "price_return_9m": 1.2234957, "price_return_12m": 2.29511677, "price_return_12m_ex1m": 1.29299363, "distance_from_52w_high": 0, "distance_from_52w_low": 1.98031685, "relative_strength": 2.13717572, "local_beta": -0.0005, "volatility_252d": 0.677548, "volatility_60d": 1.574802, "max_drawdown_12m": -0.2021692, "revenue_ttm": 638783000, "gross_profit_ttm": 444614000, "ebit_ttm": -27789000, "ebitda_ttm": -5887000, "net_income_ttm": -22656000, "eps_diluted_ttm": -0.1765983, "operating_cash_flow_ttm": 127819000, "capital_expenditure_ttm": 5639000, "fcf_ttm": 133458000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_current_liabilities": 113598000, "net_ppe": null, "total_assets": 1015759000, "total_debt": 11330000, "total_equity": 814324000, "net_working_capital": 77180000, "book_value_per_share": 6.34746809, "retained_earnings": -1524061000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 749903000, "tangible_book_per_share": 5.84532123, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 70, "rank_ps": 83, "rank_pcf": 87, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 75, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 22, "rank_fcf_margin": 45, "rank_piotroski": 72, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 4, "value_composite": 80, "quality_composite": 71, "momentum_composite": 4, "growth_composite": 74, "yield_composite": 78, "svqf_composite": 72, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "ebit": -110885000, "ebitda": -110885000, "pretax_income": -39907000, "tax_provision": 3637000, "net_income": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": null, "total_debt": 10985000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 124749885, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 136050000, "capital_expenditure": 5935000, "free_cash_flow": 141985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189217, "ticker_id": 8680, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-110885000", "netIncome": "-43544000", "grossProfit": "443881000", "depreciation": "None", "totalRevenue": "642823000", "costOfRevenue": "198942000", "interestIncome": "20048000", "incomeBeforeTax": "-39907000", "interestExpense": "0", "operatingIncome": "-110885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3637000", "reportedCurrency": "USD", "netInterestIncome": "20048000", "nonInterestIncome": "None", "operatingExpenses": "554766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "316134000", "netIncomeFromContinuingOperations": "-43544000" }, "balance": { "goodwill": "4511000", "inventory": "56341000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1041365000", "longTermDebt": "None", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62329000", "reportedCurrency": "USD", "retainedEarnings": "-1510591000", "totalLiabilities": "245039000", "otherCurrentAssets": "22208000", "totalCurrentAssets": "684451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49443000", "currentNetReceivables": "82493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356914000", "currentAccountsPayable": "12733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157737000", "totalShareholderEquity": "796326000", "capitalLeaseObligations": "84361000", "otherCurrentLiabilities": "105834000", "totalCurrentLiabilities": "153454000", "otherNonCurrentLiabilities": "7708000", "totalNonCurrentLiabilities": "91585000", "cashAndShortTermInvestments": "473966000", "commonStockSharesOutstanding": "124749885", "intangibleAssetsExcludingGoodwill": "62329000", "cashAndCashEquivalentsAtCarryingValue": "473966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27953000", "operatingCashflow": "136050000", "capitalExpenditures": "5935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6803000", "cashflowFromInvestment": "-13438000", "stockBasedCompensation": "109118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642823000, "cost_of_revenue": 198942000, "gross_profit": 443881000, "research_and_development": 238632000, "selling_general_admin": 316134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110885000, "depreciation_amortisation": null, "ebitda": -110885000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -39907000, "tax_provision": 3637000, "effective_tax_rate": null, "net_income": -43544000, "net_income_continuing_ops": -43544000, "net_income_to_common": -43544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473966000, "short_term_investments": 49443000, "net_receivables": 82493000, "inventory": 56341000, "other_current_assets": null, "total_current_assets": 684451000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 62329000, "goodwill_and_intangibles": 66840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356914000, "total_assets": 1041365000, "short_term_debt": 10985000, "accounts_payable": 12733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91585000, "total_liabilities": 245039000, "total_debt": 10985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1510591000, "total_equity": 796326000, "shares_outstanding": 124749885, "operating_cash_flow": 136050000, "stock_based_compensation": 109118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6803000, "free_cash_flow": 141985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-110885000", "netIncome": "-43544000", "grossProfit": "443881000", "depreciation": "None", "totalRevenue": "642823000", "costOfRevenue": "198942000", "interestIncome": "20048000", "incomeBeforeTax": "-39907000", "interestExpense": "0", "operatingIncome": "-110885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3637000", "reportedCurrency": "USD", "netInterestIncome": "20048000", "nonInterestIncome": "None", "operatingExpenses": "554766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "316134000", "netIncomeFromContinuingOperations": "-43544000" }, "balance": { "goodwill": "4511000", "inventory": "56341000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1041365000", "longTermDebt": "None", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62329000", "reportedCurrency": "USD", "retainedEarnings": "-1510591000", "totalLiabilities": "245039000", "otherCurrentAssets": "22208000", "totalCurrentAssets": "684451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49443000", "currentNetReceivables": "82493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356914000", "currentAccountsPayable": "12733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157737000", "totalShareholderEquity": "796326000", "capitalLeaseObligations": "84361000", "otherCurrentLiabilities": "105834000", "totalCurrentLiabilities": "153454000", "otherNonCurrentLiabilities": "7708000", "totalNonCurrentLiabilities": "91585000", "cashAndShortTermInvestments": "473966000", "commonStockSharesOutstanding": "124749885", "intangibleAssetsExcludingGoodwill": "62329000", "cashAndCashEquivalentsAtCarryingValue": "473966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "27953000", "operatingCashflow": "136050000", "capitalExpenditures": "5935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6803000", "cashflowFromInvestment": "-13438000", "stockBasedCompensation": "109118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 610785000, "cost_of_revenue": 196303000, "gross_profit": 414482000, "ebit": -177696000, "ebitda": -133988000, "pretax_income": -177700000, "tax_provision": 4927000, "net_income": -182627000, "net_income_to_common": -182627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344067000, "total_current_assets": 584387000, "total_assets": 918636000, "short_term_debt": 9286000, "long_term_debt": null, "total_debt": 9286000, "total_liabilities": 208502000, "total_equity": 710134000, "shares_outstanding": 120451550, "goodwill_and_intangibles": 20182000 }, "cash_flow": { "operating_cash_flow": 6664000, "capital_expenditure": 12393000, "free_cash_flow": 19057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189222, "ticker_id": 8680, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177696000", "ebitda": "-133988000", "netIncome": "-182627000", "grossProfit": "414482000", "depreciation": "None", "totalRevenue": "610785000", "costOfRevenue": "196303000", "interestIncome": "18448000", "incomeBeforeTax": "-177700000", "interestExpense": "4000", "operatingIncome": "-194559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4927000", "reportedCurrency": "USD", "netInterestIncome": "18444000", "nonInterestIncome": "None", "operatingExpenses": "609041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43708000", "sellingGeneralAndAdministrative": "339343000", "netIncomeFromContinuingOperations": "-182627000" }, "balance": { "goodwill": "4511000", "inventory": "83107000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "918636000", "longTermDebt": "None", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15671000", "reportedCurrency": "USD", "retainedEarnings": "-1467047000", "totalLiabilities": "208502000", "otherCurrentAssets": "20016000", "totalCurrentAssets": "584387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49335000", "currentNetReceivables": "87862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334249000", "currentAccountsPayable": "12909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82613000", "totalShareholderEquity": "710134000", "capitalLeaseObligations": "82613000", "otherCurrentLiabilities": "69844000", "totalCurrentLiabilities": "117633000", "otherNonCurrentLiabilities": "5029000", "totalNonCurrentLiabilities": "90869000", "cashAndShortTermInvestments": "344067000", "commonStockSharesOutstanding": "120451550", "intangibleAssetsExcludingGoodwill": "15671000", "cashAndCashEquivalentsAtCarryingValue": "344067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9777000", "operatingCashflow": "6664000", "capitalExpenditures": "12393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10914000", "cashflowFromInvestment": "-32631000", "stockBasedCompensation": "140749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610785000, "cost_of_revenue": 196303000, "gross_profit": 414482000, "research_and_development": 264698000, "selling_general_admin": 339343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177696000, "depreciation_amortisation": 43708000, "ebitda": -133988000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -177700000, "tax_provision": 4927000, "effective_tax_rate": null, "net_income": -182627000, "net_income_continuing_ops": -182627000, "net_income_to_common": -182627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344067000, "short_term_investments": 49335000, "net_receivables": 87862000, "inventory": 83107000, "other_current_assets": null, "total_current_assets": 584387000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 15671000, "goodwill_and_intangibles": 20182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334249000, "total_assets": 918636000, "short_term_debt": 9286000, "accounts_payable": 12909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90869000, "total_liabilities": 208502000, "total_debt": 9286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1467047000, "total_equity": 710134000, "shares_outstanding": 120451550, "operating_cash_flow": 6664000, "stock_based_compensation": 140749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10914000, "free_cash_flow": 19057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177696000", "ebitda": "-133988000", "netIncome": "-182627000", "grossProfit": "414482000", "depreciation": "None", "totalRevenue": "610785000", "costOfRevenue": "196303000", "interestIncome": "18448000", "incomeBeforeTax": "-177700000", "interestExpense": "4000", "operatingIncome": "-194559000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4927000", "reportedCurrency": "USD", "netInterestIncome": "18444000", "nonInterestIncome": "None", "operatingExpenses": "609041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43708000", "sellingGeneralAndAdministrative": "339343000", "netIncomeFromContinuingOperations": "-182627000" }, "balance": { "goodwill": "4511000", "inventory": "83107000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "918636000", "longTermDebt": "None", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15671000", "reportedCurrency": "USD", "retainedEarnings": "-1467047000", "totalLiabilities": "208502000", "otherCurrentAssets": "20016000", "totalCurrentAssets": "584387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49335000", "currentNetReceivables": "87862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334249000", "currentAccountsPayable": "12909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82613000", "totalShareholderEquity": "710134000", "capitalLeaseObligations": "82613000", "otherCurrentLiabilities": "69844000", "totalCurrentLiabilities": "117633000", "otherNonCurrentLiabilities": "5029000", "totalNonCurrentLiabilities": "90869000", "cashAndShortTermInvestments": "344067000", "commonStockSharesOutstanding": "120451550", "intangibleAssetsExcludingGoodwill": "15671000", "cashAndCashEquivalentsAtCarryingValue": "344067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9777000", "operatingCashflow": "6664000", "capitalExpenditures": "12393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10914000", "cashflowFromInvestment": "-32631000", "stockBasedCompensation": "140749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 618727000, "cost_of_revenue": 209414000, "gross_profit": 409313000, "ebit": -248730000, "ebitda": -205111000, "pretax_income": -248763000, "tax_provision": 6336000, "net_income": -255099000, "net_income_to_common": -255099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359284000, "total_current_assets": 596022000, "total_assets": 965143000, "short_term_debt": 11521000, "long_term_debt": null, "total_debt": 11521000, "total_liabilities": 224100000, "total_equity": 741043000, "shares_outstanding": 117165036, "goodwill_and_intangibles": 21127000 }, "cash_flow": { "operating_cash_flow": -15197000, "capital_expenditure": 49524000, "free_cash_flow": 34327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189227, "ticker_id": 8680, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-248730000", "ebitda": "-205111000", "netIncome": "-255099000", "grossProfit": "409313000", "depreciation": "None", "totalRevenue": "618727000", "costOfRevenue": "209414000", "interestIncome": "16906000", "incomeBeforeTax": "-248763000", "interestExpense": "33000", "operatingIncome": "-265329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6336000", "reportedCurrency": "USD", "netInterestIncome": "16873000", "nonInterestIncome": "None", "operatingExpenses": "674642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43619000", "sellingGeneralAndAdministrative": "340030000", "netIncomeFromContinuingOperations": "-255099000" }, "balance": { "goodwill": "4511000", "inventory": "73706000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "965143000", "longTermDebt": "None", "shortTermDebt": "11521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16616000", "reportedCurrency": "USD", "retainedEarnings": "-1284420000", "totalLiabilities": "224100000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "596022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29411000", "currentNetReceivables": "114832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369121000", "currentAccountsPayable": "15738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95370000", "totalShareholderEquity": "741043000", "capitalLeaseObligations": "95370000", "otherCurrentLiabilities": "81704000", "totalCurrentLiabilities": "127162000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "96938000", "cashAndShortTermInvestments": "359284000", "commonStockSharesOutstanding": "117165036", "intangibleAssetsExcludingGoodwill": "16616000", "cashAndCashEquivalentsAtCarryingValue": "359284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7871000", "operatingCashflow": "-15197000", "capitalExpenditures": "49524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13669000", "cashflowFromInvestment": "133492000", "stockBasedCompensation": "166950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618727000, "cost_of_revenue": 209414000, "gross_profit": 409313000, "research_and_development": 270332000, "selling_general_admin": 340030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248730000, "depreciation_amortisation": 43619000, "ebitda": -205111000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -248763000, "tax_provision": 6336000, "effective_tax_rate": null, "net_income": -255099000, "net_income_continuing_ops": -255099000, "net_income_to_common": -255099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359284000, "short_term_investments": 29411000, "net_receivables": 114832000, "inventory": 73706000, "other_current_assets": null, "total_current_assets": 596022000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 16616000, "goodwill_and_intangibles": 21127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369121000, "total_assets": 965143000, "short_term_debt": 11521000, "accounts_payable": 15738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96938000, "total_liabilities": 224100000, "total_debt": 11521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1284420000, "total_equity": 741043000, "shares_outstanding": 117165036, "operating_cash_flow": -15197000, "stock_based_compensation": 166950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13669000, "free_cash_flow": 34327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-248730000", "ebitda": "-205111000", "netIncome": "-255099000", "grossProfit": "409313000", "depreciation": "None", "totalRevenue": "618727000", "costOfRevenue": "209414000", "interestIncome": "16906000", "incomeBeforeTax": "-248763000", "interestExpense": "33000", "operatingIncome": "-265329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6336000", "reportedCurrency": "USD", "netInterestIncome": "16873000", "nonInterestIncome": "None", "operatingExpenses": "674642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43619000", "sellingGeneralAndAdministrative": "340030000", "netIncomeFromContinuingOperations": "-255099000" }, "balance": { "goodwill": "4511000", "inventory": "73706000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "965143000", "longTermDebt": "None", "shortTermDebt": "11521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16616000", "reportedCurrency": "USD", "retainedEarnings": "-1284420000", "totalLiabilities": "224100000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "596022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29411000", "currentNetReceivables": "114832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369121000", "currentAccountsPayable": "15738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95370000", "totalShareholderEquity": "741043000", "capitalLeaseObligations": "95370000", "otherCurrentLiabilities": "81704000", "totalCurrentLiabilities": "127162000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "96938000", "cashAndShortTermInvestments": "359284000", "commonStockSharesOutstanding": "117165036", "intangibleAssetsExcludingGoodwill": "16616000", "cashAndCashEquivalentsAtCarryingValue": "359284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7871000", "operatingCashflow": "-15197000", "capitalExpenditures": "49524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13669000", "cashflowFromInvestment": "133492000", "stockBasedCompensation": "166950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 516409000, "cost_of_revenue": 120386000, "gross_profit": 396023000, "ebit": -161495000, "ebitda": -128489000, "pretax_income": -161971000, "tax_provision": 4029000, "net_income": -166000000, "net_income_to_common": -166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219746000, "total_current_assets": 635035000, "total_assets": 1028980000, "short_term_debt": 9037000, "long_term_debt": null, "total_debt": 9037000, "total_liabilities": 223237000, "total_equity": 805743000, "shares_outstanding": 113858684, "goodwill_and_intangibles": 27369000 }, "cash_flow": { "operating_cash_flow": -33606000, "capital_expenditure": 131661000, "free_cash_flow": 98055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189232, "ticker_id": 8680, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161495000", "ebitda": "-128489000", "netIncome": "-166000000", "grossProfit": "396023000", "depreciation": "None", "totalRevenue": "516409000", "costOfRevenue": "120386000", "interestIncome": "6647000", "incomeBeforeTax": "-161971000", "interestExpense": "476000", "operatingIncome": "-167944000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4029000", "reportedCurrency": "USD", "netInterestIncome": "6171000", "nonInterestIncome": "None", "operatingExpenses": "563967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265667000", "otherNonOperatingIncome": "6449000", "costofGoodsAndServicesSold": "120386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33006000", "sellingGeneralAndAdministrative": "294600000", "netIncomeFromContinuingOperations": "-166000000" }, "balance": { "goodwill": "4511000", "inventory": "81629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1028980000", "longTermDebt": "None", "shortTermDebt": "9037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22858000", "reportedCurrency": "USD", "retainedEarnings": "-1029321000", "totalLiabilities": "223237000", "otherCurrentAssets": "19211000", "totalCurrentAssets": "635035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210238000", "currentNetReceivables": "104211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393945000", "currentAccountsPayable": "21599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289328000", "shortLongTermDebtTotal": "95176000", "totalShareholderEquity": "805743000", "capitalLeaseObligations": "95176000", "otherCurrentLiabilities": "88375000", "totalCurrentLiabilities": "130957000", "otherNonCurrentLiabilities": "6141000", "totalNonCurrentLiabilities": "92280000", "cashAndShortTermInvestments": "219746000", "commonStockSharesOutstanding": "113858684", "intangibleAssetsExcludingGoodwill": "22858000", "cashAndCashEquivalentsAtCarryingValue": "219746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21192000", "operatingCashflow": "-33606000", "capitalExpenditures": "131661000", "changeInReceivables": "-18948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15817000", "cashflowFromInvestment": "-350887000", "stockBasedCompensation": "136848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-368676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516409000, "cost_of_revenue": 120386000, "gross_profit": 396023000, "research_and_development": 265667000, "selling_general_admin": 294600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161495000, "depreciation_amortisation": 33006000, "ebitda": -128489000, "interest_expense": 476000, "interest_income": null, "other_non_operating": null, "pretax_income": -161971000, "tax_provision": 4029000, "effective_tax_rate": null, "net_income": -166000000, "net_income_continuing_ops": -166000000, "net_income_to_common": -166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219746000, "short_term_investments": 210238000, "net_receivables": 104211000, "inventory": 81629000, "other_current_assets": null, "total_current_assets": 635035000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 22858000, "goodwill_and_intangibles": 27369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393945000, "total_assets": 1028980000, "short_term_debt": 9037000, "accounts_payable": 21599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92280000, "total_liabilities": 223237000, "total_debt": 9037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1029321000, "total_equity": 805743000, "shares_outstanding": 113858684, "operating_cash_flow": -33606000, "stock_based_compensation": 136848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15817000, "free_cash_flow": 98055000, "net_change_in_cash": -368676000 }, "raw_data": { "income": { "ebit": "-161495000", "ebitda": "-128489000", "netIncome": "-166000000", "grossProfit": "396023000", "depreciation": "None", "totalRevenue": "516409000", "costOfRevenue": "120386000", "interestIncome": "6647000", "incomeBeforeTax": "-161971000", "interestExpense": "476000", "operatingIncome": "-167944000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4029000", "reportedCurrency": "USD", "netInterestIncome": "6171000", "nonInterestIncome": "None", "operatingExpenses": "563967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265667000", "otherNonOperatingIncome": "6449000", "costofGoodsAndServicesSold": "120386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33006000", "sellingGeneralAndAdministrative": "294600000", "netIncomeFromContinuingOperations": "-166000000" }, "balance": { "goodwill": "4511000", "inventory": "81629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1028980000", "longTermDebt": "None", "shortTermDebt": "9037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "22858000", "reportedCurrency": "USD", "retainedEarnings": "-1029321000", "totalLiabilities": "223237000", "otherCurrentAssets": "19211000", "totalCurrentAssets": "635035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210238000", "currentNetReceivables": "104211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393945000", "currentAccountsPayable": "21599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289328000", "shortLongTermDebtTotal": "95176000", "totalShareholderEquity": "805743000", "capitalLeaseObligations": "95176000", "otherCurrentLiabilities": "88375000", "totalCurrentLiabilities": "130957000", "otherNonCurrentLiabilities": "6141000", "totalNonCurrentLiabilities": "92280000", "cashAndShortTermInvestments": "219746000", "commonStockSharesOutstanding": "113858684", "intangibleAssetsExcludingGoodwill": "22858000", "cashAndCashEquivalentsAtCarryingValue": "219746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21192000", "operatingCashflow": "-33606000", "capitalExpenditures": "131661000", "changeInReceivables": "-18948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15817000", "cashflowFromInvestment": "-350887000", "stockBasedCompensation": "136848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-368676000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 490490000, "cost_of_revenue": 74091000, "gross_profit": 416399000, "ebit": -52849000, "ebitda": -24595000, "pretax_income": -53715000, "tax_provision": 4508000, "net_income": -58223000, "net_income_to_common": -58223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587447000, "total_current_assets": 747591000, "total_assets": 1018826000, "short_term_debt": 5131000, "long_term_debt": null, "total_debt": 5131000, "total_liabilities": 201258000, "total_equity": 817568000, "shares_outstanding": 110347937, "goodwill_and_intangibles": 29908000 }, "cash_flow": { "operating_cash_flow": -21373000, "capital_expenditure": 101278000, "free_cash_flow": 79905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189237, "ticker_id": 8680, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52849000", "ebitda": "-24595000", "netIncome": "-58223000", "grossProfit": "416399000", "depreciation": "None", "totalRevenue": "490490000", "costOfRevenue": "74091000", "interestIncome": "206000", "incomeBeforeTax": "-53715000", "interestExpense": "866000", "operatingIncome": "-52913000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4508000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "469312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211752000", "otherNonOperatingIncome": "-596000", "costofGoodsAndServicesSold": "74091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28254000", "sellingGeneralAndAdministrative": "252860000", "netIncomeFromContinuingOperations": "-58223000" }, "balance": { "goodwill": "4511000", "inventory": "59966000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1018826000", "longTermDebt": "None", "shortTermDebt": "5131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25397000", "reportedCurrency": "USD", "retainedEarnings": "-863321000", "totalLiabilities": "201258000", "otherCurrentAssets": "14924000", "totalCurrentAssets": "747591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271235000", "currentAccountsPayable": "17351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230410000", "shortLongTermDebtTotal": "81978000", "totalShareholderEquity": "817568000", "capitalLeaseObligations": "81978000", "otherCurrentLiabilities": "77913000", "totalCurrentLiabilities": "110357000", "otherNonCurrentLiabilities": "90901000", "totalNonCurrentLiabilities": "90901000", "cashAndShortTermInvestments": "587447000", "commonStockSharesOutstanding": "110347937", "intangibleAssetsExcludingGoodwill": "25397000", "cashAndCashEquivalentsAtCarryingValue": "587447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-30132000", "operatingCashflow": "-21373000", "capitalExpenditures": "101278000", "changeInReceivables": "-34041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35297000", "cashflowFromInvestment": "-106729000", "stockBasedCompensation": "95962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490490000, "cost_of_revenue": 74091000, "gross_profit": 416399000, "research_and_development": 211752000, "selling_general_admin": 252860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52849000, "depreciation_amortisation": 28254000, "ebitda": -24595000, "interest_expense": 866000, "interest_income": null, "other_non_operating": null, "pretax_income": -53715000, "tax_provision": 4508000, "effective_tax_rate": null, "net_income": -58223000, "net_income_continuing_ops": -58223000, "net_income_to_common": -58223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587447000, "short_term_investments": 0, "net_receivables": 85254000, "inventory": 59966000, "other_current_assets": null, "total_current_assets": 747591000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 25397000, "goodwill_and_intangibles": 29908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271235000, "total_assets": 1018826000, "short_term_debt": 5131000, "accounts_payable": 17351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90901000, "total_liabilities": 201258000, "total_debt": 5131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -863321000, "total_equity": 817568000, "shares_outstanding": 110347937, "operating_cash_flow": -21373000, "stock_based_compensation": 95962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35297000, "free_cash_flow": 79905000, "net_change_in_cash": -92805000 }, "raw_data": { "income": { "ebit": "-52849000", "ebitda": "-24595000", "netIncome": "-58223000", "grossProfit": "416399000", "depreciation": "None", "totalRevenue": "490490000", "costOfRevenue": "74091000", "interestIncome": "206000", "incomeBeforeTax": "-53715000", "interestExpense": "866000", "operatingIncome": "-52913000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4508000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "469312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211752000", "otherNonOperatingIncome": "-596000", "costofGoodsAndServicesSold": "74091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28254000", "sellingGeneralAndAdministrative": "252860000", "netIncomeFromContinuingOperations": "-58223000" }, "balance": { "goodwill": "4511000", "inventory": "59966000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1018826000", "longTermDebt": "None", "shortTermDebt": "5131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25397000", "reportedCurrency": "USD", "retainedEarnings": "-863321000", "totalLiabilities": "201258000", "otherCurrentAssets": "14924000", "totalCurrentAssets": "747591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271235000", "currentAccountsPayable": "17351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230410000", "shortLongTermDebtTotal": "81978000", "totalShareholderEquity": "817568000", "capitalLeaseObligations": "81978000", "otherCurrentLiabilities": "77913000", "totalCurrentLiabilities": "110357000", "otherNonCurrentLiabilities": "90901000", "totalNonCurrentLiabilities": "90901000", "cashAndShortTermInvestments": "587447000", "commonStockSharesOutstanding": "110347937", "intangibleAssetsExcludingGoodwill": "25397000", "cashAndCashEquivalentsAtCarryingValue": "587447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-30132000", "operatingCashflow": "-21373000", "capitalExpenditures": "101278000", "changeInReceivables": "-34041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35297000", "cashflowFromInvestment": "-106729000", "stockBasedCompensation": "95962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-92805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 298845000, "cost_of_revenue": 58468000, "gross_profit": 240377000, "ebit": -532794000, "ebitda": -513773000, "pretax_income": -534476000, "tax_provision": 8255000, "net_income": -542731000, "net_income_to_common": -542731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663603000, "total_current_assets": 774366000, "total_assets": 929341000, "short_term_debt": 5936000, "long_term_debt": null, "total_debt": 5936000, "total_liabilities": 190269000, "total_equity": 739072000, "shares_outstanding": 101151675, "goodwill_and_intangibles": 22354000 }, "cash_flow": { "operating_cash_flow": -217898000, "capital_expenditure": 38394000, "free_cash_flow": -179504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189242, "ticker_id": 8680, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-532794000", "ebitda": "-513773000", "netIncome": "-542731000", "grossProfit": "240377000", "depreciation": "None", "totalRevenue": "298845000", "costOfRevenue": "58468000", "interestIncome": "1532000", "incomeBeforeTax": "-534476000", "interestExpense": "1682000", "operatingIncome": "-85324000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8255000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "325701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123375000", "otherNonOperatingIncome": "1348000", "costofGoodsAndServicesSold": "58468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19021000", "sellingGeneralAndAdministrative": "200426000", "netIncomeFromContinuingOperations": "-542731000" }, "balance": { "goodwill": "0", "inventory": "29959000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "929341000", "longTermDebt": "None", "shortTermDebt": "5936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22354000", "reportedCurrency": "USD", "retainedEarnings": "-805098000", "totalLiabilities": "190269000", "otherCurrentAssets": "29596000", "totalCurrentAssets": "774366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154975000", "currentAccountsPayable": "4709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72840000", "shortLongTermDebtTotal": "62978000", "totalShareholderEquity": "739072000", "capitalLeaseObligations": "62978000", "otherCurrentLiabilities": "92633000", "totalCurrentLiabilities": "118126000", "otherNonCurrentLiabilities": "72143000", "totalNonCurrentLiabilities": "72143000", "cashAndShortTermInvestments": "663603000", "commonStockSharesOutstanding": "101151675", "intangibleAssetsExcludingGoodwill": "22354000", "cashAndCashEquivalentsAtCarryingValue": "663603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14601000", "operatingCashflow": "-217898000", "capitalExpenditures": "38394000", "changeInReceivables": "-17847000", "changeInExchangeRate": "None", "cashflowFromFinancing": "468906000", "cashflowFromInvestment": "-38394000", "stockBasedCompensation": "48626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "212614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "506010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298845000, "cost_of_revenue": 58468000, "gross_profit": 240377000, "research_and_development": 123375000, "selling_general_admin": 200426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -532794000, "depreciation_amortisation": 19021000, "ebitda": -513773000, "interest_expense": 1682000, "interest_income": null, "other_non_operating": null, "pretax_income": -534476000, "tax_provision": 8255000, "effective_tax_rate": null, "net_income": -542731000, "net_income_continuing_ops": -542731000, "net_income_to_common": -542731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663603000, "short_term_investments": null, "net_receivables": 51208000, "inventory": 29959000, "other_current_assets": null, "total_current_assets": 774366000, "net_ppe": null, "goodwill": 0, "intangible_assets": 22354000, "goodwill_and_intangibles": 22354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154975000, "total_assets": 929341000, "short_term_debt": 5936000, "accounts_payable": 4709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72143000, "total_liabilities": 190269000, "total_debt": 5936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805098000, "total_equity": 739072000, "shares_outstanding": 101151675, "operating_cash_flow": -217898000, "stock_based_compensation": 48626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 468906000, "free_cash_flow": -179504000, "net_change_in_cash": 212614000 }, "raw_data": { "income": { "ebit": "-532794000", "ebitda": "-513773000", "netIncome": "-542731000", "grossProfit": "240377000", "depreciation": "None", "totalRevenue": "298845000", "costOfRevenue": "58468000", "interestIncome": "1532000", "incomeBeforeTax": "-534476000", "interestExpense": "1682000", "operatingIncome": "-85324000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8255000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "325701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123375000", "otherNonOperatingIncome": "1348000", "costofGoodsAndServicesSold": "58468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19021000", "sellingGeneralAndAdministrative": "200426000", "netIncomeFromContinuingOperations": "-542731000" }, "balance": { "goodwill": "0", "inventory": "29959000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "929341000", "longTermDebt": "None", "shortTermDebt": "5936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22354000", "reportedCurrency": "USD", "retainedEarnings": "-805098000", "totalLiabilities": "190269000", "otherCurrentAssets": "29596000", "totalCurrentAssets": "774366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154975000", "currentAccountsPayable": "4709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72840000", "shortLongTermDebtTotal": "62978000", "totalShareholderEquity": "739072000", "capitalLeaseObligations": "62978000", "otherCurrentLiabilities": "92633000", "totalCurrentLiabilities": "118126000", "otherNonCurrentLiabilities": "72143000", "totalNonCurrentLiabilities": "72143000", "cashAndShortTermInvestments": "663603000", "commonStockSharesOutstanding": "101151675", "intangibleAssetsExcludingGoodwill": "22354000", "cashAndCashEquivalentsAtCarryingValue": "663603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-14601000", "operatingCashflow": "-217898000", "capitalExpenditures": "38394000", "changeInReceivables": "-17847000", "changeInExchangeRate": "None", "cashflowFromFinancing": "468906000", "cashflowFromInvestment": "-38394000", "stockBasedCompensation": "48626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "212614000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "506010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 245893000, "cost_of_revenue": 61033000, "gross_profit": 184860000, "ebit": -27954000, "ebitda": -20888000, "pretax_income": -31033000, "tax_provision": 218000, "net_income": -31251000, "net_income_to_common": -31251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424166000, "total_current_assets": 480840000, "total_assets": 605923000, "short_term_debt": 9882000, "long_term_debt": 19837000, "total_debt": 29719000, "total_liabilities": 185840000, "total_equity": 420083000, "shares_outstanding": 78182732, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": 34627000, "capital_expenditure": 42767000, "free_cash_flow": 77394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189247, "ticker_id": 8680, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27954000", "ebitda": "-20888000", "netIncome": "-31251000", "grossProfit": "184860000", "depreciation": "None", "totalRevenue": "245893000", "costOfRevenue": "61033000", "interestIncome": "2805000", "incomeBeforeTax": "-31033000", "interestExpense": "3079000", "operatingIncome": "-29071000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "213931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7066000", "sellingGeneralAndAdministrative": "129334000", "netIncomeFromContinuingOperations": "-31251000" }, "balance": { "goodwill": "None", "inventory": "15270000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "605923000", "longTermDebt": "19837000", "shortTermDebt": "9882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-262367000", "totalLiabilities": "185840000", "otherCurrentAssets": "8033000", "totalCurrentAssets": "480840000", "currentLongTermDebt": "9882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125083000", "currentAccountsPayable": "13028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48821000", "shortLongTermDebtTotal": "29719000", "totalShareholderEquity": "420083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36842000", "totalCurrentLiabilities": "63049000", "otherNonCurrentLiabilities": "1091000", "totalNonCurrentLiabilities": "122791000", "cashAndShortTermInvestments": "424166000", "commonStockSharesOutstanding": "78182732", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "424166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6699000", "operatingCashflow": "34627000", "capitalExpenditures": "42767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414590000", "cashflowFromInvestment": "-42767000", "stockBasedCompensation": "13333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245893000, "cost_of_revenue": 61033000, "gross_profit": 184860000, "research_and_development": 83097000, "selling_general_admin": 129334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27954000, "depreciation_amortisation": 7066000, "ebitda": -20888000, "interest_expense": 3079000, "interest_income": null, "other_non_operating": null, "pretax_income": -31033000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": -31251000, "net_income_continuing_ops": -31251000, "net_income_to_common": -31251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424166000, "short_term_investments": null, "net_receivables": 33371000, "inventory": 15270000, "other_current_assets": null, "total_current_assets": 480840000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125083000, "total_assets": 605923000, "short_term_debt": 9882000, "accounts_payable": 13028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63049000, "long_term_debt": 19837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122791000, "total_liabilities": 185840000, "total_debt": 29719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262367000, "total_equity": 420083000, "shares_outstanding": 78182732, "operating_cash_flow": 34627000, "stock_based_compensation": 13333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414590000, "free_cash_flow": 77394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27954000", "ebitda": "-20888000", "netIncome": "-31251000", "grossProfit": "184860000", "depreciation": "None", "totalRevenue": "245893000", "costOfRevenue": "61033000", "interestIncome": "2805000", "incomeBeforeTax": "-31033000", "interestExpense": "3079000", "operatingIncome": "-29071000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "213931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7066000", "sellingGeneralAndAdministrative": "129334000", "netIncomeFromContinuingOperations": "-31251000" }, "balance": { "goodwill": "None", "inventory": "15270000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "605923000", "longTermDebt": "19837000", "shortTermDebt": "9882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-262367000", "totalLiabilities": "185840000", "otherCurrentAssets": "8033000", "totalCurrentAssets": "480840000", "currentLongTermDebt": "9882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125083000", "currentAccountsPayable": "13028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48821000", "shortLongTermDebtTotal": "29719000", "totalShareholderEquity": "420083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36842000", "totalCurrentLiabilities": "63049000", "otherNonCurrentLiabilities": "1091000", "totalNonCurrentLiabilities": "122791000", "cashAndShortTermInvestments": "424166000", "commonStockSharesOutstanding": "78182732", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "424166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6699000", "operatingCashflow": "34627000", "capitalExpenditures": "42767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414590000", "cashflowFromInvestment": "-42767000", "stockBasedCompensation": "13333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 146313000, "cost_of_revenue": 28661000, "gross_profit": 117652000, "ebit": -109989000, "ebitda": -106084000, "pretax_income": -112398000, "tax_provision": 87000, "net_income": -112485000, "net_income_to_common": -112485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65080000, "total_current_assets": 106236000, "total_assets": 124310000, "short_term_debt": 4187000, "long_term_debt": 25489000, "total_debt": 29676000, "total_liabilities": 344297000, "total_equity": -219987000, "shares_outstanding": 13392273, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -76409000, "capital_expenditure": 6709000, "free_cash_flow": -69700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189252, "ticker_id": 8680, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109989000", "ebitda": "-106084000", "netIncome": "-112485000", "grossProfit": "117652000", "depreciation": "None", "totalRevenue": "146313000", "costOfRevenue": "28661000", "interestIncome": "1024000", "incomeBeforeTax": "-112398000", "interestExpense": "2409000", "operatingIncome": "-110764000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "135473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47537000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000", "sellingGeneralAndAdministrative": "87236000", "netIncomeFromContinuingOperations": "-112485000" }, "balance": { "goodwill": "0", "inventory": "8570000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124310000", "longTermDebt": "25489000", "shortTermDebt": "4187000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-231116000", "totalLiabilities": "344297000", "otherCurrentAssets": "4498000", "totalCurrentAssets": "106236000", "currentLongTermDebt": "4187000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "28088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18074000", "currentAccountsPayable": "8792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11127000", "shortLongTermDebtTotal": "29676000", "totalShareholderEquity": "-219987000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16250000", "totalCurrentLiabilities": "32362000", "otherNonCurrentLiabilities": "771000", "totalNonCurrentLiabilities": "311935000", "cashAndShortTermInvestments": "65080000", "commonStockSharesOutstanding": "13392273", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "65080000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-112485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3732000", "operatingCashflow": "-76409000", "capitalExpenditures": "6709000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "105367000", "cashflowFromInvestment": "-6709000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146313000, "cost_of_revenue": 28661000, "gross_profit": 117652000, "research_and_development": 47537000, "selling_general_admin": 87236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109989000, "depreciation_amortisation": 3905000, "ebitda": -106084000, "interest_expense": 2409000, "interest_income": null, "other_non_operating": null, "pretax_income": -112398000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -112485000, "net_income_continuing_ops": -112485000, "net_income_to_common": -112485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65080000, "short_term_investments": 0, "net_receivables": 28088000, "inventory": 8570000, "other_current_assets": null, "total_current_assets": 106236000, "net_ppe": null, "goodwill": 0, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18074000, "total_assets": 124310000, "short_term_debt": 4187000, "accounts_payable": 8792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32362000, "long_term_debt": 25489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311935000, "total_liabilities": 344297000, "total_debt": 29676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231116000, "total_equity": -219987000, "shares_outstanding": 13392273, "operating_cash_flow": -76409000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6709000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105367000, "free_cash_flow": -69700000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-109989000", "ebitda": "-106084000", "netIncome": "-112485000", "grossProfit": "117652000", "depreciation": "None", "totalRevenue": "146313000", "costOfRevenue": "28661000", "interestIncome": "1024000", "incomeBeforeTax": "-112398000", "interestExpense": "2409000", "operatingIncome": "-110764000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "135473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47537000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000", "sellingGeneralAndAdministrative": "87236000", "netIncomeFromContinuingOperations": "-112485000" }, "balance": { "goodwill": "0", "inventory": "8570000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124310000", "longTermDebt": "25489000", "shortTermDebt": "4187000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-231116000", "totalLiabilities": "344297000", "otherCurrentAssets": "4498000", "totalCurrentAssets": "106236000", "currentLongTermDebt": "4187000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "28088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18074000", "currentAccountsPayable": "8792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11127000", "shortLongTermDebtTotal": "29676000", "totalShareholderEquity": "-219987000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16250000", "totalCurrentLiabilities": "32362000", "otherNonCurrentLiabilities": "771000", "totalNonCurrentLiabilities": "311935000", "cashAndShortTermInvestments": "65080000", "commonStockSharesOutstanding": "13392273", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "65080000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-112485000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3732000", "operatingCashflow": "-76409000", "capitalExpenditures": "6709000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "105367000", "cashflowFromInvestment": "-6709000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "ebit": -17046000, "ebitda": -17046000, "pretax_income": -12847000, "tax_provision": 623000, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490285000, "total_current_assets": 669733000, "total_assets": 1015759000, "short_term_debt": 11330000, "long_term_debt": null, "total_debt": 11330000, "total_liabilities": 201435000, "total_equity": 814324000, "shares_outstanding": 128291153, "goodwill_and_intangibles": 64421000 }, "cash_flow": { "operating_cash_flow": 26120000, "capital_expenditure": 1597000, "free_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189215, "ticker_id": 8680, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17046000", "netIncome": "-13470000", "grossProfit": "106178000", "depreciation": "None", "totalRevenue": "150843000", "costOfRevenue": "44665000", "interestIncome": "5014000", "incomeBeforeTax": "-12847000", "interestExpense": "None", "operatingIncome": "-17046000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "623000", "reportedCurrency": "USD", "netInterestIncome": "5014000", "nonInterestIncome": "None", "operatingExpenses": "123224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66377000", "netIncomeFromContinuingOperations": "-13470000" }, "balance": { "goodwill": "4511000", "inventory": "53487000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1015759000", "longTermDebt": "None", "shortTermDebt": "11330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59910000", "reportedCurrency": "USD", "retainedEarnings": "-1524061000", "totalLiabilities": "201435000", "otherCurrentAssets": "20261000", "totalCurrentAssets": "669733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49563000", "currentNetReceivables": "56137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346026000", "currentAccountsPayable": "17425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81389000", "totalShareholderEquity": "814324000", "capitalLeaseObligations": "81389000", "otherCurrentLiabilities": "60501000", "totalCurrentLiabilities": "113598000", "otherNonCurrentLiabilities": "7640000", "totalNonCurrentLiabilities": "87837000", "cashAndShortTermInvestments": "490285000", "commonStockSharesOutstanding": "128291153", "intangibleAssetsExcludingGoodwill": "59910000", "cashAndCashEquivalentsAtCarryingValue": "490285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2702000", "operatingCashflow": "26120000", "capitalExpenditures": "1597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8417000", "cashflowFromInvestment": "-1311000", "stockBasedCompensation": "22642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150843000, "cost_of_revenue": 44665000, "gross_profit": 106178000, "research_and_development": 56847000, "selling_general_admin": 66377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17046000, "depreciation_amortisation": null, "ebitda": -17046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12847000, "tax_provision": 623000, "effective_tax_rate": null, "net_income": -13470000, "net_income_continuing_ops": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490285000, "short_term_investments": 49563000, "net_receivables": 56137000, "inventory": 53487000, "other_current_assets": null, "total_current_assets": 669733000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 59910000, "goodwill_and_intangibles": 64421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346026000, "total_assets": 1015759000, "short_term_debt": 11330000, "accounts_payable": 17425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87837000, "total_liabilities": 201435000, "total_debt": 11330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1524061000, "total_equity": 814324000, "shares_outstanding": 128291153, "operating_cash_flow": 26120000, "stock_based_compensation": 22642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8417000, "free_cash_flow": 27717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17046000", "netIncome": "-13470000", "grossProfit": "106178000", "depreciation": "None", "totalRevenue": "150843000", "costOfRevenue": "44665000", "interestIncome": "5014000", "incomeBeforeTax": "-12847000", "interestExpense": "None", "operatingIncome": "-17046000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "623000", "reportedCurrency": "USD", "netInterestIncome": "5014000", "nonInterestIncome": "None", "operatingExpenses": "123224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "66377000", "netIncomeFromContinuingOperations": "-13470000" }, "balance": { "goodwill": "4511000", "inventory": "53487000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1015759000", "longTermDebt": "None", "shortTermDebt": "11330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "59910000", "reportedCurrency": "USD", "retainedEarnings": "-1524061000", "totalLiabilities": "201435000", "otherCurrentAssets": "20261000", "totalCurrentAssets": "669733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49563000", "currentNetReceivables": "56137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346026000", "currentAccountsPayable": "17425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81389000", "totalShareholderEquity": "814324000", "capitalLeaseObligations": "81389000", "otherCurrentLiabilities": "60501000", "totalCurrentLiabilities": "113598000", "otherNonCurrentLiabilities": "7640000", "totalNonCurrentLiabilities": "87837000", "cashAndShortTermInvestments": "490285000", "commonStockSharesOutstanding": "128291153", "intangibleAssetsExcludingGoodwill": "59910000", "cashAndCashEquivalentsAtCarryingValue": "490285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2702000", "operatingCashflow": "26120000", "capitalExpenditures": "1597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8417000", "cashflowFromInvestment": "-1311000", "stockBasedCompensation": "22642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "ebit": -19541000, "ebitda": -19541000, "pretax_income": -15193000, "tax_provision": 1059000, "net_income": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473966000, "total_current_assets": 684451000, "total_assets": 1041365000, "short_term_debt": 10985000, "long_term_debt": null, "total_debt": 10985000, "total_liabilities": 245039000, "total_equity": 796326000, "shares_outstanding": 127078342, "goodwill_and_intangibles": 66840000 }, "cash_flow": { "operating_cash_flow": 40777000, "capital_expenditure": 1777000, "free_cash_flow": 42554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189216, "ticker_id": 8680, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19541000", "netIncome": "-16252000", "grossProfit": "113045000", "depreciation": "None", "totalRevenue": "166030000", "costOfRevenue": "52985000", "interestIncome": "6892000", "incomeBeforeTax": "-15193000", "interestExpense": "None", "operatingIncome": "-19541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1059000", "reportedCurrency": "USD", "netInterestIncome": "6892000", "nonInterestIncome": "None", "operatingExpenses": "132586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76617000", "netIncomeFromContinuingOperations": "-16252000" }, "balance": { "goodwill": "4511000", "inventory": "56341000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1041365000", "longTermDebt": "None", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62329000", "reportedCurrency": "USD", "retainedEarnings": "-1510591000", "totalLiabilities": "245039000", "otherCurrentAssets": "22208000", "totalCurrentAssets": "684451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49443000", "currentNetReceivables": "82493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356914000", "currentAccountsPayable": "12733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157737000", "totalShareholderEquity": "796326000", "capitalLeaseObligations": "84361000", "otherCurrentLiabilities": "105834000", "totalCurrentLiabilities": "153454000", "otherNonCurrentLiabilities": "7708000", "totalNonCurrentLiabilities": "91585000", "cashAndShortTermInvestments": "473966000", "commonStockSharesOutstanding": "127078342", "intangibleAssetsExcludingGoodwill": "62329000", "cashAndCashEquivalentsAtCarryingValue": "473966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5582000", "operatingCashflow": "40777000", "capitalExpenditures": "1777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2242000", "cashflowFromInvestment": "-1805000", "stockBasedCompensation": "25219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166030000, "cost_of_revenue": 52985000, "gross_profit": 113045000, "research_and_development": 55969000, "selling_general_admin": 76617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19541000, "depreciation_amortisation": null, "ebitda": -19541000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15193000, "tax_provision": 1059000, "effective_tax_rate": null, "net_income": -16252000, "net_income_continuing_ops": -16252000, "net_income_to_common": -16252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473966000, "short_term_investments": 49443000, "net_receivables": 82493000, "inventory": 56341000, "other_current_assets": null, "total_current_assets": 684451000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 62329000, "goodwill_and_intangibles": 66840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356914000, "total_assets": 1041365000, "short_term_debt": 10985000, "accounts_payable": 12733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91585000, "total_liabilities": 245039000, "total_debt": 10985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1510591000, "total_equity": 796326000, "shares_outstanding": 127078342, "operating_cash_flow": 40777000, "stock_based_compensation": 25219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2242000, "free_cash_flow": 42554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19541000", "netIncome": "-16252000", "grossProfit": "113045000", "depreciation": "None", "totalRevenue": "166030000", "costOfRevenue": "52985000", "interestIncome": "6892000", "incomeBeforeTax": "-15193000", "interestExpense": "None", "operatingIncome": "-19541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1059000", "reportedCurrency": "USD", "netInterestIncome": "6892000", "nonInterestIncome": "None", "operatingExpenses": "132586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76617000", "netIncomeFromContinuingOperations": "-16252000" }, "balance": { "goodwill": "4511000", "inventory": "56341000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1041365000", "longTermDebt": "None", "shortTermDebt": "10985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62329000", "reportedCurrency": "USD", "retainedEarnings": "-1510591000", "totalLiabilities": "245039000", "otherCurrentAssets": "22208000", "totalCurrentAssets": "684451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49443000", "currentNetReceivables": "82493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356914000", "currentAccountsPayable": "12733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157737000", "totalShareholderEquity": "796326000", "capitalLeaseObligations": "84361000", "otherCurrentLiabilities": "105834000", "totalCurrentLiabilities": "153454000", "otherNonCurrentLiabilities": "7708000", "totalNonCurrentLiabilities": "91585000", "cashAndShortTermInvestments": "473966000", "commonStockSharesOutstanding": "127078342", "intangibleAssetsExcludingGoodwill": "62329000", "cashAndCashEquivalentsAtCarryingValue": "473966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5582000", "operatingCashflow": "40777000", "capitalExpenditures": "1777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2242000", "cashflowFromInvestment": "-1805000", "stockBasedCompensation": "25219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 149002000, "cost_of_revenue": 48695000, "gross_profit": 100307000, "ebit": -28202000, "ebitda": -15951000, "pretax_income": -28205000, "tax_provision": -733000, "net_income": -27472000, "net_income_to_common": -27472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432508000, "total_current_assets": 659827000, "total_assets": 1027361000, "short_term_debt": 10543000, "long_term_debt": null, "total_debt": 10543000, "total_liabilities": 242241000, "total_equity": 785120000, "shares_outstanding": 125502291, "goodwill_and_intangibles": 69270000 }, "cash_flow": { "operating_cash_flow": 43214000, "capital_expenditure": 687000, "free_cash_flow": 43901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189218, "ticker_id": 8680, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28202000", "ebitda": "-15951000", "netIncome": "-27472000", "grossProfit": "100307000", "depreciation": "None", "totalRevenue": "149002000", "costOfRevenue": "48695000", "interestIncome": "5202000", "incomeBeforeTax": "-28205000", "interestExpense": "3000", "operatingIncome": "-32242000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-733000", "reportedCurrency": "USD", "netInterestIncome": "5202000", "nonInterestIncome": "None", "operatingExpenses": "132549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12251000", "sellingGeneralAndAdministrative": "75355000", "netIncomeFromContinuingOperations": "-27472000" }, "balance": { "goodwill": "4511000", "inventory": "61956000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1027361000", "longTermDebt": "None", "shortTermDebt": "10543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64759000", "reportedCurrency": "USD", "retainedEarnings": "-1494339000", "totalLiabilities": "242241000", "otherCurrentAssets": "19195000", "totalCurrentAssets": "659827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49576000", "currentNetReceivables": "96592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367534000", "currentAccountsPayable": "18069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163427000", "totalShareholderEquity": "785120000", "capitalLeaseObligations": "86985000", "otherCurrentLiabilities": "96573000", "totalCurrentLiabilities": "147324000", "otherNonCurrentLiabilities": "7604000", "totalNonCurrentLiabilities": "94917000", "cashAndShortTermInvestments": "432508000", "commonStockSharesOutstanding": "125502291", "intangibleAssetsExcludingGoodwill": "64759000", "cashAndCashEquivalentsAtCarryingValue": "432508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7287000", "operatingCashflow": "43214000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000", "cashflowFromInvestment": "-8801000", "stockBasedCompensation": "25264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149002000, "cost_of_revenue": 48695000, "gross_profit": 100307000, "research_and_development": 57194000, "selling_general_admin": 75355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28202000, "depreciation_amortisation": 12251000, "ebitda": -15951000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -28205000, "tax_provision": -733000, "effective_tax_rate": null, "net_income": -27472000, "net_income_continuing_ops": -27472000, "net_income_to_common": -27472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432508000, "short_term_investments": 49576000, "net_receivables": 96592000, "inventory": 61956000, "other_current_assets": null, "total_current_assets": 659827000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 64759000, "goodwill_and_intangibles": 69270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367534000, "total_assets": 1027361000, "short_term_debt": 10543000, "accounts_payable": 18069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94917000, "total_liabilities": 242241000, "total_debt": 10543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1494339000, "total_equity": 785120000, "shares_outstanding": 125502291, "operating_cash_flow": 43214000, "stock_based_compensation": 25264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 617000, "free_cash_flow": 43901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28202000", "ebitda": "-15951000", "netIncome": "-27472000", "grossProfit": "100307000", "depreciation": "None", "totalRevenue": "149002000", "costOfRevenue": "48695000", "interestIncome": "5202000", "incomeBeforeTax": "-28205000", "interestExpense": "3000", "operatingIncome": "-32242000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-733000", "reportedCurrency": "USD", "netInterestIncome": "5202000", "nonInterestIncome": "None", "operatingExpenses": "132549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12251000", "sellingGeneralAndAdministrative": "75355000", "netIncomeFromContinuingOperations": "-27472000" }, "balance": { "goodwill": "4511000", "inventory": "61956000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1027361000", "longTermDebt": "None", "shortTermDebt": "10543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "64759000", "reportedCurrency": "USD", "retainedEarnings": "-1494339000", "totalLiabilities": "242241000", "otherCurrentAssets": "19195000", "totalCurrentAssets": "659827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49576000", "currentNetReceivables": "96592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367534000", "currentAccountsPayable": "18069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163427000", "totalShareholderEquity": "785120000", "capitalLeaseObligations": "86985000", "otherCurrentLiabilities": "96573000", "totalCurrentLiabilities": "147324000", "otherNonCurrentLiabilities": "7604000", "totalNonCurrentLiabilities": "94917000", "cashAndShortTermInvestments": "432508000", "commonStockSharesOutstanding": "125502291", "intangibleAssetsExcludingGoodwill": "64759000", "cashAndCashEquivalentsAtCarryingValue": "432508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7287000", "operatingCashflow": "43214000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "617000", "cashflowFromInvestment": "-8801000", "stockBasedCompensation": "25264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 172908000, "cost_of_revenue": 47824000, "gross_profit": 125084000, "ebit": 37000000, "ebitda": 46651000, "pretax_income": 36997000, "tax_provision": 2459000, "net_income": 34538000, "net_income_to_common": 34538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397712000, "total_current_assets": 655661000, "total_assets": 979970000, "short_term_debt": 9669000, "long_term_debt": null, "total_debt": 9669000, "total_liabilities": 206691000, "total_equity": 773279000, "shares_outstanding": 124509720, "goodwill_and_intangibles": 19225000 }, "cash_flow": { "operating_cash_flow": 17708000, "capital_expenditure": 1578000, "free_cash_flow": 19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189219, "ticker_id": 8680, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37000000", "ebitda": "46651000", "netIncome": "34538000", "grossProfit": "125084000", "depreciation": "None", "totalRevenue": "172908000", "costOfRevenue": "47824000", "interestIncome": "4271000", "incomeBeforeTax": "36997000", "interestExpense": "3000", "operatingIncome": "30126000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2459000", "reportedCurrency": "USD", "netInterestIncome": "4268000", "nonInterestIncome": "None", "operatingExpenses": "94958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9651000", "sellingGeneralAndAdministrative": "74434000", "netIncomeFromContinuingOperations": "34538000" }, "balance": { "goodwill": "4511000", "inventory": "68968000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "979970000", "longTermDebt": "None", "shortTermDebt": "9669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14714000", "reportedCurrency": "USD", "retainedEarnings": "-1466867000", "totalLiabilities": "206691000", "otherCurrentAssets": "20365000", "totalCurrentAssets": "655661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49549000", "currentNetReceivables": "119067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324309000", "currentAccountsPayable": "15938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86744000", "totalShareholderEquity": "773279000", "capitalLeaseObligations": "86744000", "otherCurrentLiabilities": "65165000", "totalCurrentLiabilities": "112221000", "otherNonCurrentLiabilities": "6125000", "totalNonCurrentLiabilities": "94470000", "cashAndShortTermInvestments": "397712000", "commonStockSharesOutstanding": "124509720", "intangibleAssetsExcludingGoodwill": "14714000", "cashAndCashEquivalentsAtCarryingValue": "397712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7026000", "operatingCashflow": "17708000", "capitalExpenditures": "1578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522000", "cashflowFromInvestment": "-939000", "stockBasedCompensation": "27559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172908000, "cost_of_revenue": 47824000, "gross_profit": 125084000, "research_and_development": 61224000, "selling_general_admin": 74434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37000000, "depreciation_amortisation": 9651000, "ebitda": 46651000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 36997000, "tax_provision": 2459000, "effective_tax_rate": null, "net_income": 34538000, "net_income_continuing_ops": 34538000, "net_income_to_common": 34538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397712000, "short_term_investments": 49549000, "net_receivables": 119067000, "inventory": 68968000, "other_current_assets": null, "total_current_assets": 655661000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 14714000, "goodwill_and_intangibles": 19225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324309000, "total_assets": 979970000, "short_term_debt": 9669000, "accounts_payable": 15938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94470000, "total_liabilities": 206691000, "total_debt": 9669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1466867000, "total_equity": 773279000, "shares_outstanding": 124509720, "operating_cash_flow": 17708000, "stock_based_compensation": 27559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3522000, "free_cash_flow": 19286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37000000", "ebitda": "46651000", "netIncome": "34538000", "grossProfit": "125084000", "depreciation": "None", "totalRevenue": "172908000", "costOfRevenue": "47824000", "interestIncome": "4271000", "incomeBeforeTax": "36997000", "interestExpense": "3000", "operatingIncome": "30126000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2459000", "reportedCurrency": "USD", "netInterestIncome": "4268000", "nonInterestIncome": "None", "operatingExpenses": "94958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9651000", "sellingGeneralAndAdministrative": "74434000", "netIncomeFromContinuingOperations": "34538000" }, "balance": { "goodwill": "4511000", "inventory": "68968000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "979970000", "longTermDebt": "None", "shortTermDebt": "9669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14714000", "reportedCurrency": "USD", "retainedEarnings": "-1466867000", "totalLiabilities": "206691000", "otherCurrentAssets": "20365000", "totalCurrentAssets": "655661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49549000", "currentNetReceivables": "119067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324309000", "currentAccountsPayable": "15938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86744000", "totalShareholderEquity": "773279000", "capitalLeaseObligations": "86744000", "otherCurrentLiabilities": "65165000", "totalCurrentLiabilities": "112221000", "otherNonCurrentLiabilities": "6125000", "totalNonCurrentLiabilities": "94470000", "cashAndShortTermInvestments": "397712000", "commonStockSharesOutstanding": "124509720", "intangibleAssetsExcludingGoodwill": "14714000", "cashAndCashEquivalentsAtCarryingValue": "397712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7026000", "operatingCashflow": "17708000", "capitalExpenditures": "1578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3522000", "cashflowFromInvestment": "-939000", "stockBasedCompensation": "27559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 154883000, "cost_of_revenue": 49438000, "gross_profit": 105445000, "ebit": -33506000, "ebitda": -23692000, "pretax_income": -33506000, "tax_provision": 852000, "net_income": -34358000, "net_income_to_common": -34358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377061000, "total_current_assets": 579730000, "total_assets": 903393000, "short_term_debt": 9443000, "long_term_debt": null, "total_debt": 9443000, "total_liabilities": 196498000, "total_equity": 706895000, "shares_outstanding": 122606091, "goodwill_and_intangibles": 19703000 }, "cash_flow": { "operating_cash_flow": 34351000, "capital_expenditure": 1893000, "free_cash_flow": 36244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189220, "ticker_id": 8680, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33506000", "ebitda": "-23692000", "netIncome": "-34358000", "grossProfit": "105445000", "depreciation": "None", "totalRevenue": "154883000", "costOfRevenue": "49438000", "interestIncome": "3686000", "incomeBeforeTax": "-33506000", "interestExpense": "0", "operatingIncome": "-39328000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "852000", "reportedCurrency": "USD", "netInterestIncome": "3686000", "nonInterestIncome": "None", "operatingExpenses": "144773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9814000", "sellingGeneralAndAdministrative": "89728000", "netIncomeFromContinuingOperations": "-34358000" }, "balance": { "goodwill": "4511000", "inventory": "74710000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "903393000", "longTermDebt": "None", "shortTermDebt": "9443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15192000", "reportedCurrency": "USD", "retainedEarnings": "-1501405000", "totalLiabilities": "196498000", "otherCurrentAssets": "25566000", "totalCurrentAssets": "579730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49844000", "currentNetReceivables": "52549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323663000", "currentAccountsPayable": "10068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80074000", "totalShareholderEquity": "706895000", "capitalLeaseObligations": "80074000", "otherCurrentLiabilities": "62665000", "totalCurrentLiabilities": "107900000", "otherNonCurrentLiabilities": "5398000", "totalNonCurrentLiabilities": "88598000", "cashAndShortTermInvestments": "377061000", "commonStockSharesOutstanding": "122606091", "intangibleAssetsExcludingGoodwill": "15192000", "cashAndCashEquivalentsAtCarryingValue": "377061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8058000", "operatingCashflow": "34351000", "capitalExpenditures": "1893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422000", "cashflowFromInvestment": "-1893000", "stockBasedCompensation": "31076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154883000, "cost_of_revenue": 49438000, "gross_profit": 105445000, "research_and_development": 64245000, "selling_general_admin": 89728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33506000, "depreciation_amortisation": 9814000, "ebitda": -23692000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -33506000, "tax_provision": 852000, "effective_tax_rate": null, "net_income": -34358000, "net_income_continuing_ops": -34358000, "net_income_to_common": -34358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377061000, "short_term_investments": 49844000, "net_receivables": 52549000, "inventory": 74710000, "other_current_assets": null, "total_current_assets": 579730000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 15192000, "goodwill_and_intangibles": 19703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323663000, "total_assets": 903393000, "short_term_debt": 9443000, "accounts_payable": 10068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88598000, "total_liabilities": 196498000, "total_debt": 9443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1501405000, "total_equity": 706895000, "shares_outstanding": 122606091, "operating_cash_flow": 34351000, "stock_based_compensation": 31076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422000, "free_cash_flow": 36244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33506000", "ebitda": "-23692000", "netIncome": "-34358000", "grossProfit": "105445000", "depreciation": "None", "totalRevenue": "154883000", "costOfRevenue": "49438000", "interestIncome": "3686000", "incomeBeforeTax": "-33506000", "interestExpense": "0", "operatingIncome": "-39328000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "852000", "reportedCurrency": "USD", "netInterestIncome": "3686000", "nonInterestIncome": "None", "operatingExpenses": "144773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9814000", "sellingGeneralAndAdministrative": "89728000", "netIncomeFromContinuingOperations": "-34358000" }, "balance": { "goodwill": "4511000", "inventory": "74710000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "903393000", "longTermDebt": "None", "shortTermDebt": "9443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15192000", "reportedCurrency": "USD", "retainedEarnings": "-1501405000", "totalLiabilities": "196498000", "otherCurrentAssets": "25566000", "totalCurrentAssets": "579730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49844000", "currentNetReceivables": "52549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323663000", "currentAccountsPayable": "10068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80074000", "totalShareholderEquity": "706895000", "capitalLeaseObligations": "80074000", "otherCurrentLiabilities": "62665000", "totalCurrentLiabilities": "107900000", "otherNonCurrentLiabilities": "5398000", "totalNonCurrentLiabilities": "88598000", "cashAndShortTermInvestments": "377061000", "commonStockSharesOutstanding": "122606091", "intangibleAssetsExcludingGoodwill": "15192000", "cashAndCashEquivalentsAtCarryingValue": "377061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8058000", "operatingCashflow": "34351000", "capitalExpenditures": "1893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422000", "cashflowFromInvestment": "-1893000", "stockBasedCompensation": "31076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 165021000, "cost_of_revenue": 54066000, "gross_profit": 110955000, "ebit": -48380000, "ebitda": -37816000, "pretax_income": -48380000, "tax_provision": 648000, "net_income": -49028000, "net_income_to_common": -49028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344067000, "total_current_assets": 584387000, "total_assets": 918636000, "short_term_debt": 9286000, "long_term_debt": null, "total_debt": 9286000, "total_liabilities": 208502000, "total_equity": 710134000, "shares_outstanding": 121596351, "goodwill_and_intangibles": 20182000 }, "cash_flow": { "operating_cash_flow": -6748000, "capital_expenditure": 2716000, "free_cash_flow": -4032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189221, "ticker_id": 8680, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48380000", "ebitda": "-37816000", "netIncome": "-49028000", "grossProfit": "110955000", "depreciation": "None", "totalRevenue": "165021000", "costOfRevenue": "54066000", "interestIncome": "4026000", "incomeBeforeTax": "-48380000", "interestExpense": "8000", "operatingIncome": "-49839000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "4026000", "nonInterestIncome": "None", "operatingExpenses": "160794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10564000", "sellingGeneralAndAdministrative": "89926000", "netIncomeFromContinuingOperations": "-49028000" }, "balance": { "goodwill": "4511000", "inventory": "83107000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "918636000", "longTermDebt": "None", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15671000", "reportedCurrency": "USD", "retainedEarnings": "-1467047000", "totalLiabilities": "208502000", "otherCurrentAssets": "20016000", "totalCurrentAssets": "584387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49335000", "currentNetReceivables": "87862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334249000", "currentAccountsPayable": "12909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82613000", "totalShareholderEquity": "710134000", "capitalLeaseObligations": "82613000", "otherCurrentLiabilities": "69844000", "totalCurrentLiabilities": "117633000", "otherNonCurrentLiabilities": "5029000", "totalNonCurrentLiabilities": "90869000", "cashAndShortTermInvestments": "344067000", "commonStockSharesOutstanding": "121596351", "intangibleAssetsExcludingGoodwill": "15671000", "cashAndCashEquivalentsAtCarryingValue": "344067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9619000", "operatingCashflow": "-6748000", "capitalExpenditures": "2716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4517000", "cashflowFromInvestment": "-51592000", "stockBasedCompensation": "32540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165021000, "cost_of_revenue": 54066000, "gross_profit": 110955000, "research_and_development": 66968000, "selling_general_admin": 89926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48380000, "depreciation_amortisation": 10564000, "ebitda": -37816000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -48380000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": -49028000, "net_income_continuing_ops": -49028000, "net_income_to_common": -49028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344067000, "short_term_investments": 49335000, "net_receivables": 87862000, "inventory": 83107000, "other_current_assets": null, "total_current_assets": 584387000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 15671000, "goodwill_and_intangibles": 20182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334249000, "total_assets": 918636000, "short_term_debt": 9286000, "accounts_payable": 12909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90869000, "total_liabilities": 208502000, "total_debt": 9286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1467047000, "total_equity": 710134000, "shares_outstanding": 121596351, "operating_cash_flow": -6748000, "stock_based_compensation": 32540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4517000, "free_cash_flow": -4032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48380000", "ebitda": "-37816000", "netIncome": "-49028000", "grossProfit": "110955000", "depreciation": "None", "totalRevenue": "165021000", "costOfRevenue": "54066000", "interestIncome": "4026000", "incomeBeforeTax": "-48380000", "interestExpense": "8000", "operatingIncome": "-49839000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "4026000", "nonInterestIncome": "None", "operatingExpenses": "160794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10564000", "sellingGeneralAndAdministrative": "89926000", "netIncomeFromContinuingOperations": "-49028000" }, "balance": { "goodwill": "4511000", "inventory": "83107000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "918636000", "longTermDebt": "None", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15671000", "reportedCurrency": "USD", "retainedEarnings": "-1467047000", "totalLiabilities": "208502000", "otherCurrentAssets": "20016000", "totalCurrentAssets": "584387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49335000", "currentNetReceivables": "87862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334249000", "currentAccountsPayable": "12909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82613000", "totalShareholderEquity": "710134000", "capitalLeaseObligations": "82613000", "otherCurrentLiabilities": "69844000", "totalCurrentLiabilities": "117633000", "otherNonCurrentLiabilities": "5029000", "totalNonCurrentLiabilities": "90869000", "cashAndShortTermInvestments": "344067000", "commonStockSharesOutstanding": "121596351", "intangibleAssetsExcludingGoodwill": "15671000", "cashAndCashEquivalentsAtCarryingValue": "344067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9619000", "operatingCashflow": "-6748000", "capitalExpenditures": "2716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4517000", "cashflowFromInvestment": "-51592000", "stockBasedCompensation": "32540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 151654000, "cost_of_revenue": 45261000, "gross_profit": 106393000, "ebit": -34436000, "ebitda": -23686000, "pretax_income": -34438000, "tax_provision": 1315000, "net_income": -35753000, "net_income_to_common": -35753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398159000, "total_current_assets": 593893000, "total_assets": 937794000, "short_term_debt": 9415000, "long_term_debt": null, "total_debt": 9415000, "total_liabilities": 214990000, "total_equity": 722804000, "shares_outstanding": 120733030, "goodwill_and_intangibles": 20660000 }, "cash_flow": { "operating_cash_flow": 21641000, "capital_expenditure": 3889000, "free_cash_flow": 25530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189223, "ticker_id": 8680, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34436000", "ebitda": "-23686000", "netIncome": "-35753000", "grossProfit": "106393000", "depreciation": "None", "totalRevenue": "151654000", "costOfRevenue": "45261000", "interestIncome": "4971000", "incomeBeforeTax": "-34438000", "interestExpense": "2000", "operatingIncome": "-41485000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1315000", "reportedCurrency": "USD", "netInterestIncome": "4969000", "nonInterestIncome": "None", "operatingExpenses": "147878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10750000", "sellingGeneralAndAdministrative": "81704000", "netIncomeFromContinuingOperations": "-35753000" }, "balance": { "goodwill": "4511000", "inventory": "94050000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "937794000", "longTermDebt": "None", "shortTermDebt": "9415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16149000", "reportedCurrency": "USD", "retainedEarnings": "-1418019000", "totalLiabilities": "214990000", "otherCurrentAssets": "18159000", "totalCurrentAssets": "593893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343901000", "currentAccountsPayable": "26210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85876000", "totalShareholderEquity": "722804000", "capitalLeaseObligations": "85876000", "otherCurrentLiabilities": "63559000", "totalCurrentLiabilities": "121235000", "otherNonCurrentLiabilities": "4945000", "totalNonCurrentLiabilities": "93755000", "cashAndShortTermInvestments": "398159000", "commonStockSharesOutstanding": "120733030", "intangibleAssetsExcludingGoodwill": "16149000", "cashAndCashEquivalentsAtCarryingValue": "398159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4262000", "operatingCashflow": "21641000", "capitalExpenditures": "3889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156000", "cashflowFromInvestment": "-3618000", "stockBasedCompensation": "33588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151654000, "cost_of_revenue": 45261000, "gross_profit": 106393000, "research_and_development": 66174000, "selling_general_admin": 81704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34436000, "depreciation_amortisation": 10750000, "ebitda": -23686000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -34438000, "tax_provision": 1315000, "effective_tax_rate": null, "net_income": -35753000, "net_income_continuing_ops": -35753000, "net_income_to_common": -35753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398159000, "short_term_investments": 0, "net_receivables": 83525000, "inventory": 94050000, "other_current_assets": null, "total_current_assets": 593893000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 16149000, "goodwill_and_intangibles": 20660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343901000, "total_assets": 937794000, "short_term_debt": 9415000, "accounts_payable": 26210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93755000, "total_liabilities": 214990000, "total_debt": 9415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1418019000, "total_equity": 722804000, "shares_outstanding": 120733030, "operating_cash_flow": 21641000, "stock_based_compensation": 33588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156000, "free_cash_flow": 25530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34436000", "ebitda": "-23686000", "netIncome": "-35753000", "grossProfit": "106393000", "depreciation": "None", "totalRevenue": "151654000", "costOfRevenue": "45261000", "interestIncome": "4971000", "incomeBeforeTax": "-34438000", "interestExpense": "2000", "operatingIncome": "-41485000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1315000", "reportedCurrency": "USD", "netInterestIncome": "4969000", "nonInterestIncome": "None", "operatingExpenses": "147878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10750000", "sellingGeneralAndAdministrative": "81704000", "netIncomeFromContinuingOperations": "-35753000" }, "balance": { "goodwill": "4511000", "inventory": "94050000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "937794000", "longTermDebt": "None", "shortTermDebt": "9415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16149000", "reportedCurrency": "USD", "retainedEarnings": "-1418019000", "totalLiabilities": "214990000", "otherCurrentAssets": "18159000", "totalCurrentAssets": "593893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "83525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343901000", "currentAccountsPayable": "26210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85876000", "totalShareholderEquity": "722804000", "capitalLeaseObligations": "85876000", "otherCurrentLiabilities": "63559000", "totalCurrentLiabilities": "121235000", "otherNonCurrentLiabilities": "4945000", "totalNonCurrentLiabilities": "93755000", "cashAndShortTermInvestments": "398159000", "commonStockSharesOutstanding": "120733030", "intangibleAssetsExcludingGoodwill": "16149000", "cashAndCashEquivalentsAtCarryingValue": "398159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4262000", "operatingCashflow": "21641000", "capitalExpenditures": "3889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156000", "cashflowFromInvestment": "-3618000", "stockBasedCompensation": "33588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 153104000, "cost_of_revenue": 48884000, "gross_profit": 104220000, "ebit": -37078000, "ebitda": -26178000, "pretax_income": -37079000, "tax_provision": 818000, "net_income": -37897000, "net_income_to_common": -37897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379824000, "total_current_assets": 579155000, "total_assets": 929668000, "short_term_debt": 10820000, "long_term_debt": null, "total_debt": 10820000, "total_liabilities": 205610000, "total_equity": 724058000, "shares_outstanding": 120066972, "goodwill_and_intangibles": 21169000 }, "cash_flow": { "operating_cash_flow": 7496000, "capital_expenditure": 3878000, "free_cash_flow": 11374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189224, "ticker_id": 8680, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37078000", "ebitda": "-26178000", "netIncome": "-37897000", "grossProfit": "104220000", "depreciation": "None", "totalRevenue": "153104000", "costOfRevenue": "48884000", "interestIncome": "4715000", "incomeBeforeTax": "-37079000", "interestExpense": "1000", "operatingIncome": "-41737000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "4714000", "nonInterestIncome": "None", "operatingExpenses": "145957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10900000", "sellingGeneralAndAdministrative": "83039000", "netIncomeFromContinuingOperations": "-37897000" }, "balance": { "goodwill": "4511000", "inventory": "88272000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "929668000", "longTermDebt": "None", "shortTermDebt": "10820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16658000", "reportedCurrency": "USD", "retainedEarnings": "-1382266000", "totalLiabilities": "205610000", "otherCurrentAssets": "19612000", "totalCurrentAssets": "579155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269000", "currentNetReceivables": "91178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350513000", "currentAccountsPayable": "21248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89482000", "totalShareholderEquity": "724058000", "capitalLeaseObligations": "89482000", "otherCurrentLiabilities": "56723000", "totalCurrentLiabilities": "111019000", "otherNonCurrentLiabilities": "4571000", "totalNonCurrentLiabilities": "94591000", "cashAndShortTermInvestments": "379824000", "commonStockSharesOutstanding": "120066972", "intangibleAssetsExcludingGoodwill": "16658000", "cashAndCashEquivalentsAtCarryingValue": "379824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5197000", "operatingCashflow": "7496000", "capitalExpenditures": "3878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4603000", "cashflowFromInvestment": "11947000", "stockBasedCompensation": "38492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153104000, "cost_of_revenue": 48884000, "gross_profit": 104220000, "research_and_development": 62918000, "selling_general_admin": 83039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37078000, "depreciation_amortisation": 10900000, "ebitda": -26178000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -37079000, "tax_provision": 818000, "effective_tax_rate": null, "net_income": -37897000, "net_income_continuing_ops": -37897000, "net_income_to_common": -37897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379824000, "short_term_investments": 269000, "net_receivables": 91178000, "inventory": 88272000, "other_current_assets": null, "total_current_assets": 579155000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 16658000, "goodwill_and_intangibles": 21169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350513000, "total_assets": 929668000, "short_term_debt": 10820000, "accounts_payable": 21248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94591000, "total_liabilities": 205610000, "total_debt": 10820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382266000, "total_equity": 724058000, "shares_outstanding": 120066972, "operating_cash_flow": 7496000, "stock_based_compensation": 38492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4603000, "free_cash_flow": 11374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37078000", "ebitda": "-26178000", "netIncome": "-37897000", "grossProfit": "104220000", "depreciation": "None", "totalRevenue": "153104000", "costOfRevenue": "48884000", "interestIncome": "4715000", "incomeBeforeTax": "-37079000", "interestExpense": "1000", "operatingIncome": "-41737000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "4714000", "nonInterestIncome": "None", "operatingExpenses": "145957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10900000", "sellingGeneralAndAdministrative": "83039000", "netIncomeFromContinuingOperations": "-37897000" }, "balance": { "goodwill": "4511000", "inventory": "88272000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "929668000", "longTermDebt": "None", "shortTermDebt": "10820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16658000", "reportedCurrency": "USD", "retainedEarnings": "-1382266000", "totalLiabilities": "205610000", "otherCurrentAssets": "19612000", "totalCurrentAssets": "579155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "269000", "currentNetReceivables": "91178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350513000", "currentAccountsPayable": "21248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89482000", "totalShareholderEquity": "724058000", "capitalLeaseObligations": "89482000", "otherCurrentLiabilities": "56723000", "totalCurrentLiabilities": "111019000", "otherNonCurrentLiabilities": "4571000", "totalNonCurrentLiabilities": "94591000", "cashAndShortTermInvestments": "379824000", "commonStockSharesOutstanding": "120066972", "intangibleAssetsExcludingGoodwill": "16658000", "cashAndCashEquivalentsAtCarryingValue": "379824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5197000", "operatingCashflow": "7496000", "capitalExpenditures": "3878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4603000", "cashflowFromInvestment": "11947000", "stockBasedCompensation": "38492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 141006000, "cost_of_revenue": 48092000, "gross_profit": 92914000, "ebit": -57802000, "ebitda": -46308000, "pretax_income": -57803000, "tax_provision": 2146000, "net_income": -59949000, "net_income_to_common": -59949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355781000, "total_current_assets": 567093000, "total_assets": 922913000, "short_term_debt": 11127000, "long_term_debt": null, "total_debt": 11127000, "total_liabilities": 204079000, "total_equity": 718834000, "shares_outstanding": 119394180, "goodwill_and_intangibles": 20640000 }, "cash_flow": { "operating_cash_flow": -15725000, "capital_expenditure": 2910000, "free_cash_flow": -12815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189225, "ticker_id": 8680, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57802000", "ebitda": "-46308000", "netIncome": "-59949000", "grossProfit": "92914000", "depreciation": "None", "totalRevenue": "141006000", "costOfRevenue": "48092000", "interestIncome": "4736000", "incomeBeforeTax": "-57803000", "interestExpense": "1000", "operatingIncome": "-61498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2146000", "reportedCurrency": "USD", "netInterestIncome": "4735000", "nonInterestIncome": "None", "operatingExpenses": "154412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11494000", "sellingGeneralAndAdministrative": "85774000", "netIncomeFromContinuingOperations": "-59949000" }, "balance": { "goodwill": "4511000", "inventory": "83189000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "922913000", "longTermDebt": "None", "shortTermDebt": "11127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16129000", "reportedCurrency": "USD", "retainedEarnings": "-1344369000", "totalLiabilities": "204079000", "otherCurrentAssets": "20785000", "totalCurrentAssets": "567093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16033000", "currentNetReceivables": "91305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355820000", "currentAccountsPayable": "20216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92176000", "totalShareholderEquity": "718834000", "capitalLeaseObligations": "92176000", "otherCurrentLiabilities": "57317000", "totalCurrentLiabilities": "108733000", "otherNonCurrentLiabilities": "4510000", "totalNonCurrentLiabilities": "95346000", "cashAndShortTermInvestments": "355781000", "commonStockSharesOutstanding": "119394180", "intangibleAssetsExcludingGoodwill": "16129000", "cashAndCashEquivalentsAtCarryingValue": "355781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9937000", "operatingCashflow": "-15725000", "capitalExpenditures": "2910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1638000", "cashflowFromInvestment": "10632000", "stockBasedCompensation": "36129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141006000, "cost_of_revenue": 48092000, "gross_profit": 92914000, "research_and_development": 68638000, "selling_general_admin": 85774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57802000, "depreciation_amortisation": 11494000, "ebitda": -46308000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -57803000, "tax_provision": 2146000, "effective_tax_rate": null, "net_income": -59949000, "net_income_continuing_ops": -59949000, "net_income_to_common": -59949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355781000, "short_term_investments": 16033000, "net_receivables": 91305000, "inventory": 83189000, "other_current_assets": null, "total_current_assets": 567093000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 16129000, "goodwill_and_intangibles": 20640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355820000, "total_assets": 922913000, "short_term_debt": 11127000, "accounts_payable": 20216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95346000, "total_liabilities": 204079000, "total_debt": 11127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1344369000, "total_equity": 718834000, "shares_outstanding": 119394180, "operating_cash_flow": -15725000, "stock_based_compensation": 36129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1638000, "free_cash_flow": -12815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57802000", "ebitda": "-46308000", "netIncome": "-59949000", "grossProfit": "92914000", "depreciation": "None", "totalRevenue": "141006000", "costOfRevenue": "48092000", "interestIncome": "4736000", "incomeBeforeTax": "-57803000", "interestExpense": "1000", "operatingIncome": "-61498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2146000", "reportedCurrency": "USD", "netInterestIncome": "4735000", "nonInterestIncome": "None", "operatingExpenses": "154412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68638000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11494000", "sellingGeneralAndAdministrative": "85774000", "netIncomeFromContinuingOperations": "-59949000" }, "balance": { "goodwill": "4511000", "inventory": "83189000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "922913000", "longTermDebt": "None", "shortTermDebt": "11127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16129000", "reportedCurrency": "USD", "retainedEarnings": "-1344369000", "totalLiabilities": "204079000", "otherCurrentAssets": "20785000", "totalCurrentAssets": "567093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16033000", "currentNetReceivables": "91305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355820000", "currentAccountsPayable": "20216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92176000", "totalShareholderEquity": "718834000", "capitalLeaseObligations": "92176000", "otherCurrentLiabilities": "57317000", "totalCurrentLiabilities": "108733000", "otherNonCurrentLiabilities": "4510000", "totalNonCurrentLiabilities": "95346000", "cashAndShortTermInvestments": "355781000", "commonStockSharesOutstanding": "119394180", "intangibleAssetsExcludingGoodwill": "16129000", "cashAndCashEquivalentsAtCarryingValue": "355781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9937000", "operatingCashflow": "-15725000", "capitalExpenditures": "2910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1638000", "cashflowFromInvestment": "10632000", "stockBasedCompensation": "36129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 183979000, "cost_of_revenue": 68197000, "gross_profit": 115782000, "ebit": -46590000, "ebitda": -34884000, "pretax_income": -46598000, "tax_provision": 2354000, "net_income": -48952000, "net_income_to_common": -48952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359284000, "total_current_assets": 596022000, "total_assets": 965143000, "short_term_debt": 11521000, "long_term_debt": null, "total_debt": 11521000, "total_liabilities": 224100000, "total_equity": 741043000, "shares_outstanding": 118565724, "goodwill_and_intangibles": 21127000 }, "cash_flow": { "operating_cash_flow": 25758000, "capital_expenditure": 3450000, "free_cash_flow": 29208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189226, "ticker_id": 8680, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46590000", "ebitda": "-34884000", "netIncome": "-48952000", "grossProfit": "115782000", "depreciation": "None", "totalRevenue": "183979000", "costOfRevenue": "68197000", "interestIncome": "4637000", "incomeBeforeTax": "-46598000", "interestExpense": "8000", "operatingIncome": "-55188000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "4629000", "nonInterestIncome": "None", "operatingExpenses": "170970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11706000", "sellingGeneralAndAdministrative": "82825000", "netIncomeFromContinuingOperations": "-48952000" }, "balance": { "goodwill": "4511000", "inventory": "73706000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "965143000", "longTermDebt": "None", "shortTermDebt": "11521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16616000", "reportedCurrency": "USD", "retainedEarnings": "-1284420000", "totalLiabilities": "224100000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "596022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29411000", "currentNetReceivables": "114832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369121000", "currentAccountsPayable": "15738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95370000", "totalShareholderEquity": "741043000", "capitalLeaseObligations": "95370000", "otherCurrentLiabilities": "81704000", "totalCurrentLiabilities": "127162000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "96938000", "cashAndShortTermInvestments": "359284000", "commonStockSharesOutstanding": "118565724", "intangibleAssetsExcludingGoodwill": "16616000", "cashAndCashEquivalentsAtCarryingValue": "359284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7614000", "operatingCashflow": "25758000", "capitalExpenditures": "3450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5613000", "cashflowFromInvestment": "13098000", "stockBasedCompensation": "38918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183979000, "cost_of_revenue": 68197000, "gross_profit": 115782000, "research_and_development": 65267000, "selling_general_admin": 82825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46590000, "depreciation_amortisation": 11706000, "ebitda": -34884000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -46598000, "tax_provision": 2354000, "effective_tax_rate": null, "net_income": -48952000, "net_income_continuing_ops": -48952000, "net_income_to_common": -48952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359284000, "short_term_investments": 29411000, "net_receivables": 114832000, "inventory": 73706000, "other_current_assets": null, "total_current_assets": 596022000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 16616000, "goodwill_and_intangibles": 21127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369121000, "total_assets": 965143000, "short_term_debt": 11521000, "accounts_payable": 15738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96938000, "total_liabilities": 224100000, "total_debt": 11521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1284420000, "total_equity": 741043000, "shares_outstanding": 118565724, "operating_cash_flow": 25758000, "stock_based_compensation": 38918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5613000, "free_cash_flow": 29208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46590000", "ebitda": "-34884000", "netIncome": "-48952000", "grossProfit": "115782000", "depreciation": "None", "totalRevenue": "183979000", "costOfRevenue": "68197000", "interestIncome": "4637000", "incomeBeforeTax": "-46598000", "interestExpense": "8000", "operatingIncome": "-55188000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2354000", "reportedCurrency": "USD", "netInterestIncome": "4629000", "nonInterestIncome": "None", "operatingExpenses": "170970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11706000", "sellingGeneralAndAdministrative": "82825000", "netIncomeFromContinuingOperations": "-48952000" }, "balance": { "goodwill": "4511000", "inventory": "73706000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "965143000", "longTermDebt": "None", "shortTermDebt": "11521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16616000", "reportedCurrency": "USD", "retainedEarnings": "-1284420000", "totalLiabilities": "224100000", "otherCurrentAssets": "18789000", "totalCurrentAssets": "596022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29411000", "currentNetReceivables": "114832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369121000", "currentAccountsPayable": "15738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95370000", "totalShareholderEquity": "741043000", "capitalLeaseObligations": "95370000", "otherCurrentLiabilities": "81704000", "totalCurrentLiabilities": "127162000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "96938000", "cashAndShortTermInvestments": "359284000", "commonStockSharesOutstanding": "118565724", "intangibleAssetsExcludingGoodwill": "16616000", "cashAndCashEquivalentsAtCarryingValue": "359284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7614000", "operatingCashflow": "25758000", "capitalExpenditures": "3450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5613000", "cashflowFromInvestment": "13098000", "stockBasedCompensation": "38918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 153644000, "cost_of_revenue": 58115000, "gross_profit": 95529000, "ebit": -91743000, "ebitda": -80323000, "pretax_income": -91744000, "tax_provision": 1242000, "net_income": -92986000, "net_income_to_common": -92986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311264000, "total_current_assets": 562348000, "total_assets": 948540000, "short_term_debt": 10005000, "long_term_debt": null, "total_debt": 10005000, "total_liabilities": 203324000, "total_equity": 745216000, "shares_outstanding": 117728293, "goodwill_and_intangibles": 26344000 }, "cash_flow": { "operating_cash_flow": -25304000, "capital_expenditure": 15436000, "free_cash_flow": -9868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189228, "ticker_id": 8680, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91743000", "ebitda": "-80323000", "netIncome": "-92986000", "grossProfit": "95529000", "depreciation": "None", "totalRevenue": "153644000", "costOfRevenue": "58115000", "interestIncome": "4300000", "incomeBeforeTax": "-91744000", "interestExpense": "1000", "operatingIncome": "-94795000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1242000", "reportedCurrency": "USD", "netInterestIncome": "4299000", "nonInterestIncome": "None", "operatingExpenses": "190324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11420000", "sellingGeneralAndAdministrative": "82415000", "netIncomeFromContinuingOperations": "-92986000" }, "balance": { "goodwill": "4511000", "inventory": "80917000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "948540000", "longTermDebt": "None", "shortTermDebt": "10005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21833000", "reportedCurrency": "USD", "retainedEarnings": "-1235468000", "totalLiabilities": "203324000", "otherCurrentAssets": "20677000", "totalCurrentAssets": "562348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45643000", "currentNetReceivables": "103847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386192000", "currentAccountsPayable": "18836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354200000", "shortLongTermDebtTotal": "98473000", "totalShareholderEquity": "745216000", "capitalLeaseObligations": "98473000", "otherCurrentLiabilities": "61040000", "totalCurrentLiabilities": "104717000", "otherNonCurrentLiabilities": "10139000", "totalNonCurrentLiabilities": "98607000", "cashAndShortTermInvestments": "311264000", "commonStockSharesOutstanding": "117728293", "intangibleAssetsExcludingGoodwill": "21833000", "cashAndCashEquivalentsAtCarryingValue": "311264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2568000", "operatingCashflow": "-25304000", "capitalExpenditures": "15436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4374000", "cashflowFromInvestment": "4900000", "stockBasedCompensation": "40235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153644000, "cost_of_revenue": 58115000, "gross_profit": 95529000, "research_and_development": 107909000, "selling_general_admin": 82415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91743000, "depreciation_amortisation": 11420000, "ebitda": -80323000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -91744000, "tax_provision": 1242000, "effective_tax_rate": null, "net_income": -92986000, "net_income_continuing_ops": -92986000, "net_income_to_common": -92986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311264000, "short_term_investments": 45643000, "net_receivables": 103847000, "inventory": 80917000, "other_current_assets": null, "total_current_assets": 562348000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 21833000, "goodwill_and_intangibles": 26344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386192000, "total_assets": 948540000, "short_term_debt": 10005000, "accounts_payable": 18836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98607000, "total_liabilities": 203324000, "total_debt": 10005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1235468000, "total_equity": 745216000, "shares_outstanding": 117728293, "operating_cash_flow": -25304000, "stock_based_compensation": 40235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4374000, "free_cash_flow": -9868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91743000", "ebitda": "-80323000", "netIncome": "-92986000", "grossProfit": "95529000", "depreciation": "None", "totalRevenue": "153644000", "costOfRevenue": "58115000", "interestIncome": "4300000", "incomeBeforeTax": "-91744000", "interestExpense": "1000", "operatingIncome": "-94795000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1242000", "reportedCurrency": "USD", "netInterestIncome": "4299000", "nonInterestIncome": "None", "operatingExpenses": "190324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11420000", "sellingGeneralAndAdministrative": "82415000", "netIncomeFromContinuingOperations": "-92986000" }, "balance": { "goodwill": "4511000", "inventory": "80917000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "948540000", "longTermDebt": "None", "shortTermDebt": "10005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21833000", "reportedCurrency": "USD", "retainedEarnings": "-1235468000", "totalLiabilities": "203324000", "otherCurrentAssets": "20677000", "totalCurrentAssets": "562348000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45643000", "currentNetReceivables": "103847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386192000", "currentAccountsPayable": "18836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354200000", "shortLongTermDebtTotal": "98473000", "totalShareholderEquity": "745216000", "capitalLeaseObligations": "98473000", "otherCurrentLiabilities": "61040000", "totalCurrentLiabilities": "104717000", "otherNonCurrentLiabilities": "10139000", "totalNonCurrentLiabilities": "98607000", "cashAndShortTermInvestments": "311264000", "commonStockSharesOutstanding": "117728293", "intangibleAssetsExcludingGoodwill": "21833000", "cashAndCashEquivalentsAtCarryingValue": "311264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2568000", "operatingCashflow": "-25304000", "capitalExpenditures": "15436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4374000", "cashflowFromInvestment": "4900000", "stockBasedCompensation": "40235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "income_statement": { "revenue": 146819000, "cost_of_revenue": 47207000, "gross_profit": 99612000, "ebit": -60762000, "ebitda": -48885000, "pretax_income": -60767000, "tax_provision": 1647000, "net_income": -62414000, "net_income_to_common": -62414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325879000, "total_current_assets": 582940000, "total_assets": 989638000, "short_term_debt": 9286000, "long_term_debt": null, "total_debt": 9286000, "total_liabilities": 196337000, "total_equity": 793301000, "shares_outstanding": 116707672, "goodwill_and_intangibles": 26801000 }, "cash_flow": { "operating_cash_flow": -11526000, "capital_expenditure": 25356000, "free_cash_flow": 13830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189229, "ticker_id": 8680, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:34.889113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60762000", "ebitda": "-48885000", "netIncome": "-62414000", "grossProfit": "99612000", "depreciation": "None", "totalRevenue": "146819000", "costOfRevenue": "47207000", "interestIncome": "4100000", "incomeBeforeTax": "-60767000", "interestExpense": "5000", "operatingIncome": "-63358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1647000", "reportedCurrency": "USD", "netInterestIncome": "4095000", "nonInterestIncome": "None", "operatingExpenses": "162970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71460000", "otherNonOperatingIncome": "2596000", "costofGoodsAndServicesSold": "47207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11877000", "sellingGeneralAndAdministrative": "91510000", "netIncomeFromContinuingOperations": "-62414000" }, "balance": { "goodwill": "4511000", "inventory": "83687000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "989638000", "longTermDebt": "None", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22290000", "reportedCurrency": "USD", "retainedEarnings": "-1142482000", "totalLiabilities": "196337000", "otherCurrentAssets": "20183000", "totalCurrentAssets": "582940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65506000", "currentNetReceivables": "87685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406698000", "currentAccountsPayable": "23124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284913000", "shortLongTermDebtTotal": "99617000", "totalShareholderEquity": "793301000", "capitalLeaseObligations": "99617000", "otherCurrentLiabilities": "54137000", "totalCurrentLiabilities": "98087000", "otherNonCurrentLiabilities": "98250000", "totalNonCurrentLiabilities": "98250000", "cashAndShortTermInvestments": "325879000", "commonStockSharesOutstanding": "116707672", "intangibleAssetsExcludingGoodwill": "22290000", "cashAndCashEquivalentsAtCarryingValue": "325879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1862000", "operatingCashflow": "-11526000", "capitalExpenditures": "25356000", "changeInReceivables": "-9753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7096000", "cashflowFromInvestment": "-4462000", "stockBasedCompensation": "45696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146819000, "cost_of_revenue": 47207000, "gross_profit": 99612000, "research_and_development": 71460000, "selling_general_admin": 91510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60762000, "depreciation_amortisation": 11877000, "ebitda": -48885000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -60767000, "tax_provision": 1647000, "effective_tax_rate": null, "net_income": -62414000, "net_income_continuing_ops": -62414000, "net_income_to_common": -62414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325879000, "short_term_investments": 65506000, "net_receivables": 87685000, "inventory": 83687000, "other_current_assets": null, "total_current_assets": 582940000, "net_ppe": null, "goodwill": 4511000, "intangible_assets": 22290000, "goodwill_and_intangibles": 26801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406698000, "total_assets": 989638000, "short_term_debt": 9286000, "accounts_payable": 23124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98250000, "total_liabilities": 196337000, "total_debt": 9286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1142482000, "total_equity": 793301000, "shares_outstanding": 116707672, "operating_cash_flow": -11526000, "stock_based_compensation": 45696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7096000, "free_cash_flow": 13830000, "net_change_in_cash": -8892000 }, "raw_data": { "income": { "ebit": "-60762000", "ebitda": "-48885000", "netIncome": "-62414000", "grossProfit": "99612000", "depreciation": "None", "totalRevenue": "146819000", "costOfRevenue": "47207000", "interestIncome": "4100000", "incomeBeforeTax": "-60767000", "interestExpense": "5000", "operatingIncome": "-63358000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1647000", "reportedCurrency": "USD", "netInterestIncome": "4095000", "nonInterestIncome": "None", "operatingExpenses": "162970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71460000", "otherNonOperatingIncome": "2596000", "costofGoodsAndServicesSold": "47207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11877000", "sellingGeneralAndAdministrative": "91510000", "netIncomeFromContinuingOperations": "-62414000" }, "balance": { "goodwill": "4511000", "inventory": "83687000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "989638000", "longTermDebt": "None", "shortTermDebt": "9286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22290000", "reportedCurrency": "USD", "retainedEarnings": "-1142482000", "totalLiabilities": "196337000", "otherCurrentAssets": "20183000", "totalCurrentAssets": "582940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65506000", "currentNetReceivables": "87685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406698000", "currentAccountsPayable": "23124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284913000", "shortLongTermDebtTotal": "99617000", "totalShareholderEquity": "793301000", "capitalLeaseObligations": "99617000", "otherCurrentLiabilities": "54137000", "totalCurrentLiabilities": "98087000", "otherNonCurrentLiabilities": "98250000", "totalNonCurrentLiabilities": "98250000", "cashAndShortTermInvestments": "325879000", "commonStockSharesOutstanding": "116707672", "intangibleAssetsExcludingGoodwill": "22290000", "cashAndCashEquivalentsAtCarryingValue": "325879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1862000", "operatingCashflow": "-11526000", "capitalExpenditures": "25356000", "changeInReceivables": "-9753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7096000", "cashflowFromInvestment": "-4462000", "stockBasedCompensation": "45696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }