{ "ticker": { "uuid": "c509bcc3-9272-4afd-b557-ce3daf38364d", "symbol": "CMRC", "name": "Commerce.com, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c509bcc3-9272-4afd-b557-ce3daf38364d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c509bcc3-9272-4afd-b557-ce3daf38364d/" }, "ticker_metadata": { "id": 5425, "uuid": "c509bcc3-9272-4afd-b557-ce3daf38364d", "symbol": "CMRC", "name": "Commerce.com, Inc.", "asset_type": "equity", "market_cap": 258263000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Commerce.com, Inc. operates a software-as-a-service e-commerce platform for brands and retailers in the United States, North and South America, Europe, the Middle East, Africa, and the Asia Pacific. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c509bcc3-9272-4afd-b557-ce3daf38364d", "symbol": "CMRC", "name": "Commerce.com, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c509bcc3-9272-4afd-b557-ce3daf38364d/", "api_url": "https://sharemaestro.com/factors/api/tickers/c509bcc3-9272-4afd-b557-ce3daf38364d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.82, "market_cap": 232139580, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0251, "shareholder_yield": 0, "roe": -0.3255, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.964171+00:00", "batch_id": "" }, "size": { "price_close": 2.82, "market_cap": 232139580, "market_cap_usd": 232139580, "enterprise_value": 331601580, "shares_outstanding": 82319000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.9517, "ptbv_ratio": null, "ps_ratio": 0.6693, "pcf_ratio": 5.1162, "pfcf_ratio": 4.0421, "ev_ebitda": 39.832, "ev_ebit": -84.1201, "ev_sales": 0.9561, "ev_fcf": 5.7739, "earnings_yield": null, "fcf_yield": 0.1732, "price_to_sales": 0.6693, "price_to_book": 4.9517, "price_to_cashflow": 5.1162, "ebitda_to_ev": 0.0251, "sales_yield": 1.0459 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7766, "operating_margin": -0.0114, "net_margin": -0.044, "ebitda_margin": 0.024, "fcf_margin": 0.1656, "roe": -0.3255, "roa": -0.0471, "roic": -0.0202, "roc_greenblatt": null, "asset_turnover": 1.0696, "cash_conversion": -3.7635, "accruals_ratio": -0.187, "sbc_to_revenue": 0.0648, "piotroski_f_score": 6, "altman_z_score": -0.819, "earnings_stability_5y": 1.1075, "revenue_stability_5y": 0.3627, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.9166, "net_debt_to_ebitda": 11.9474, "debt_to_assets": 0.489, "interest_coverage": -0.3861, "current_ratio": 1.9305, "quick_ratio": 1.9305, "net_debt": 99462000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0355, "revenue_growth_3y_cagr": 0.0705, "revenue_growth_5y_cagr": 0.1758, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.584, "book_value_growth_1y": 0.1398, "revenue_growth": 0.0355, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 346821000, "gross_profit_ttm": 269333000, "ebit_ttm": -3942000, "ebitda_ttm": 8325000, "net_income_ttm": -15260000, "eps_diluted_ttm": -0.1854, "operating_cash_flow_ttm": 45373000, "capital_expenditure_ttm": 12058000, "fcf_ttm": 57431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10210000, "cash_and_equivalents": 59091000, "total_current_assets": 224779000, "total_current_liabilities": 116437000, "net_ppe": null, "total_assets": 324258000, "total_debt": 158553000, "total_equity": 46881000, "net_working_capital": 55050000, "book_value_per_share": 0.5695, "retained_earnings": -637301000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14803000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 766, "ticker_id": 5425, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.964171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 232139580, "market_cap_usd": 232139580, "enterprise_value": 331601580, "shares_outstanding": 82319000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.95167723, "ptbv_ratio": null, "ps_ratio": 0.66933542, "pcf_ratio": 5.11624931, "pfcf_ratio": 4.04206056, "ev_ebitda": 39.83202162, "ev_ebit": -84.12013699, "ev_sales": 0.95611736, "ev_fcf": 5.7739127, "earnings_yield": null, "fcf_yield": 0.17319278, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77657639, "operating_margin": -0.01136609, "net_margin": -0.04399964, "ebitda_margin": 0.02400374, "fcf_margin": 0.16559263, "roe": -0.325505, "roa": -0.04706129, "roic": -0.02020254, "roc_greenblatt": null, "asset_turnover": 1.06958348, "cash_conversion": -3.76349934, "accruals_ratio": -0.18698999, "sbc_to_revenue": 0.06475963, "debt_to_equity": 5.91661867, "net_debt_to_ebitda": 11.94738739, "debt_to_assets": 0.48897174, "interest_coverage": -0.38609207, "current_ratio": 1.93047743, "quick_ratio": 1.93047743, "net_debt": 99462000, "revenue_growth_1y": 0.0354813, "revenue_growth_3y_cagr": 0.07049024, "revenue_growth_5y_cagr": 0.17575019, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58404126, "book_value_growth_1y": 0.13976023, "piotroski_f_score": 6, "altman_z_score": -0.81901987, "earnings_stability_5y": 1.107502, "revenue_stability_5y": 0.36274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 346821000, "gross_profit_ttm": 269333000, "ebit_ttm": -3942000, "ebitda_ttm": 8325000, "net_income_ttm": -15260000, "eps_diluted_ttm": -0.1853764, "operating_cash_flow_ttm": 45373000, "capital_expenditure_ttm": 12058000, "fcf_ttm": 57431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10210000, "cash_and_equivalents": 59091000, "total_current_assets": 224779000, "total_current_liabilities": 116437000, "net_ppe": null, "total_assets": 324258000, "total_debt": 158553000, "total_equity": 46881000, "net_working_capital": 55050000, "book_value_per_share": 0.569504, "retained_earnings": -637301000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14803000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.82, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3255, "momentum_12_1": null, "complete_fields": { "id": 766, "ticker_id": 5425, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:01.964171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 232139580, "market_cap_usd": 232139580, "enterprise_value": 331601580, "shares_outstanding": 82319000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.95167723, "ptbv_ratio": null, "ps_ratio": 0.66933542, "pcf_ratio": 5.11624931, "pfcf_ratio": 4.04206056, "ev_ebitda": 39.83202162, "ev_ebit": -84.12013699, "ev_sales": 0.95611736, "ev_fcf": 5.7739127, "earnings_yield": null, "fcf_yield": 0.17319278, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77657639, "operating_margin": -0.01136609, "net_margin": -0.04399964, "ebitda_margin": 0.02400374, "fcf_margin": 0.16559263, "roe": -0.325505, "roa": -0.04706129, "roic": -0.02020254, "roc_greenblatt": null, "asset_turnover": 1.06958348, "cash_conversion": -3.76349934, "accruals_ratio": -0.18698999, "sbc_to_revenue": 0.06475963, "debt_to_equity": 5.91661867, "net_debt_to_ebitda": 11.94738739, "debt_to_assets": 0.48897174, "interest_coverage": -0.38609207, "current_ratio": 1.93047743, "quick_ratio": 1.93047743, "net_debt": 99462000, "revenue_growth_1y": 0.0354813, "revenue_growth_3y_cagr": 0.07049024, "revenue_growth_5y_cagr": 0.17575019, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58404126, "book_value_growth_1y": 0.13976023, "piotroski_f_score": 6, "altman_z_score": -0.81901987, "earnings_stability_5y": 1.107502, "revenue_stability_5y": 0.36274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 346821000, "gross_profit_ttm": 269333000, "ebit_ttm": -3942000, "ebitda_ttm": 8325000, "net_income_ttm": -15260000, "eps_diluted_ttm": -0.1853764, "operating_cash_flow_ttm": 45373000, "capital_expenditure_ttm": 12058000, "fcf_ttm": 57431000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10210000, "cash_and_equivalents": 59091000, "total_current_assets": 224779000, "total_current_liabilities": 116437000, "net_ppe": null, "total_assets": 324258000, "total_debt": 158553000, "total_equity": 46881000, "net_working_capital": 55050000, "book_value_per_share": 0.569504, "retained_earnings": -637301000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14803000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 342349000, "cost_of_revenue": 72752000, "gross_profit": 269597000, "ebit": -8149000, "ebitda": 5513000, "pretax_income": -18176000, "tax_provision": 1166000, "net_income": -19342000, "net_income_to_common": -19342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44258000, "total_current_assets": 214362000, "total_assets": 308791000, "short_term_debt": 5613000, "long_term_debt": 153012000, "total_debt": 158625000, "total_liabilities": 269437000, "total_equity": 39354000, "shares_outstanding": 80296000, "goodwill_and_intangibles": 63213000 }, "cash_flow": { "operating_cash_flow": 27400000, "capital_expenditure": 8598000, "free_cash_flow": 35998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45598, "ticker_id": 5425, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8149000", "ebitda": "5513000", "netIncome": "-19342000", "grossProfit": "269597000", "depreciation": "None", "totalRevenue": "342349000", "costOfRevenue": "72752000", "interestIncome": "4818000", "incomeBeforeTax": "-18176000", "interestExpense": "10027000", "operatingIncome": "-16217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1166000", "reportedCurrency": "USD", "netInterestIncome": "-5209000", "nonInterestIncome": "None", "operatingExpenses": "285813999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13662000", "sellingGeneralAndAdministrative": "55863000", "netIncomeFromContinuingOperations": "-19342000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "308791000", "longTermDebt": "153012000", "shortTermDebt": "5613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11286000", "reportedCurrency": "USD", "retainedEarnings": "-641030000", "totalLiabilities": "269437000", "otherCurrentAssets": "23299000", "totalCurrentAssets": "214362000", "currentLongTermDebt": "4037000", "longTermInvestments": "None", "shortTermInvestments": "96838000", "currentNetReceivables": "49967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94429000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165517000", "totalShareholderEquity": "39354000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "92703000", "totalCurrentLiabilities": "108186000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "161251000", "cashAndShortTermInvestments": "44258000", "commonStockSharesOutstanding": "80296000", "intangibleAssetsExcludingGoodwill": "11286000", "cashAndCashEquivalentsAtCarryingValue": "44258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27400000", "capitalExpenditures": "8598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53076000", "cashflowFromInvestment": "-18517000", "stockBasedCompensation": "23579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342349000, "cost_of_revenue": 72752000, "gross_profit": 269597000, "research_and_development": 73021000, "selling_general_admin": 55863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8149000, "depreciation_amortisation": 13662000, "ebitda": 5513000, "interest_expense": 10027000, "interest_income": null, "other_non_operating": null, "pretax_income": -18176000, "tax_provision": 1166000, "effective_tax_rate": null, "net_income": -19342000, "net_income_continuing_ops": -19342000, "net_income_to_common": -19342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44258000, "short_term_investments": 96838000, "net_receivables": 49967000, "inventory": null, "other_current_assets": null, "total_current_assets": 214362000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 11286000, "goodwill_and_intangibles": 63213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94429000, "total_assets": 308791000, "short_term_debt": 5613000, "accounts_payable": 9870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108186000, "long_term_debt": 153012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161251000, "total_liabilities": 269437000, "total_debt": 158625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641030000, "total_equity": 39354000, "shares_outstanding": 80296000, "operating_cash_flow": 27400000, "stock_based_compensation": 23579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53076000, "free_cash_flow": 35998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8149000", "ebitda": "5513000", "netIncome": "-19342000", "grossProfit": "269597000", "depreciation": "None", "totalRevenue": "342349000", "costOfRevenue": "72752000", "interestIncome": "4818000", "incomeBeforeTax": "-18176000", "interestExpense": "10027000", "operatingIncome": "-16217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1166000", "reportedCurrency": "USD", "netInterestIncome": "-5209000", "nonInterestIncome": "None", "operatingExpenses": "285813999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13662000", "sellingGeneralAndAdministrative": "55863000", "netIncomeFromContinuingOperations": "-19342000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "308791000", "longTermDebt": "153012000", "shortTermDebt": "5613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11286000", "reportedCurrency": "USD", "retainedEarnings": "-641030000", "totalLiabilities": "269437000", "otherCurrentAssets": "23299000", "totalCurrentAssets": "214362000", "currentLongTermDebt": "4037000", "longTermInvestments": "None", "shortTermInvestments": "96838000", "currentNetReceivables": "49967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94429000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165517000", "totalShareholderEquity": "39354000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "92703000", "totalCurrentLiabilities": "108186000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "161251000", "cashAndShortTermInvestments": "44258000", "commonStockSharesOutstanding": "80296000", "intangibleAssetsExcludingGoodwill": "11286000", "cashAndCashEquivalentsAtCarryingValue": "44258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27400000", "capitalExpenditures": "8598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53076000", "cashflowFromInvestment": "-18517000", "stockBasedCompensation": "23579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 332927000, "cost_of_revenue": 77589000, "gross_profit": 255338000, "ebit": -20910000, "ebitda": -7099000, "pretax_income": -26015000, "tax_provision": 1015000, "net_income": -27030000, "net_income_to_common": -27030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88877000, "total_current_assets": 251219000, "total_assets": 340289000, "short_term_debt": 2438000, "long_term_debt": 216466000, "total_debt": 218904000, "total_liabilities": 306920000, "total_equity": 33369000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 69244000 }, "cash_flow": { "operating_cash_flow": 26254000, "capital_expenditure": 3721000, "free_cash_flow": 29975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45603, "ticker_id": 5425, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20910000", "ebitda": "-7099000", "netIncome": "-27030000", "grossProfit": "255338000", "depreciation": "None", "totalRevenue": "332927000", "costOfRevenue": "77589000", "interestIncome": "10568000", "incomeBeforeTax": "-26015000", "interestExpense": "6051000", "operatingIncome": "-41684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "297022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13811000", "sellingGeneralAndAdministrative": "61794000", "netIncomeFromContinuingOperations": "-27030000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "340289000", "longTermDebt": "216466000", "shortTermDebt": "2438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17317000", "reportedCurrency": "USD", "retainedEarnings": "-621688000", "totalLiabilities": "306920000", "otherCurrentAssets": "24942000", "totalCurrentAssets": "251219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89283000", "currentNetReceivables": "48117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89070000", "currentAccountsPayable": "7018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220584000", "totalShareholderEquity": "33369000", "capitalLeaseObligations": "4118000", "otherCurrentLiabilities": "29953000", "totalCurrentLiabilities": "88006000", "otherNonCurrentLiabilities": "768000", "totalNonCurrentLiabilities": "218914000", "cashAndShortTermInvestments": "88877000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "17317000", "cashAndCashEquivalentsAtCarryingValue": "88877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26254000", "capitalExpenditures": "3721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114036000", "cashflowFromInvestment": "105293000", "stockBasedCompensation": "35377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332927000, "cost_of_revenue": 77589000, "gross_profit": 255338000, "research_and_development": 80879000, "selling_general_admin": 61794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20910000, "depreciation_amortisation": 13811000, "ebitda": -7099000, "interest_expense": 6051000, "interest_income": null, "other_non_operating": null, "pretax_income": -26015000, "tax_provision": 1015000, "effective_tax_rate": null, "net_income": -27030000, "net_income_continuing_ops": -27030000, "net_income_to_common": -27030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88877000, "short_term_investments": 89283000, "net_receivables": 48117000, "inventory": null, "other_current_assets": null, "total_current_assets": 251219000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 17317000, "goodwill_and_intangibles": 69244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89070000, "total_assets": 340289000, "short_term_debt": 2438000, "accounts_payable": 7018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88006000, "long_term_debt": 216466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218914000, "total_liabilities": 306920000, "total_debt": 218904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621688000, "total_equity": 33369000, "shares_outstanding": 77600000, "operating_cash_flow": 26254000, "stock_based_compensation": 35377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114036000, "free_cash_flow": 29975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20910000", "ebitda": "-7099000", "netIncome": "-27030000", "grossProfit": "255338000", "depreciation": "None", "totalRevenue": "332927000", "costOfRevenue": "77589000", "interestIncome": "10568000", "incomeBeforeTax": "-26015000", "interestExpense": "6051000", "operatingIncome": "-41684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "4517000", "nonInterestIncome": "None", "operatingExpenses": "297022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13811000", "sellingGeneralAndAdministrative": "61794000", "netIncomeFromContinuingOperations": "-27030000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "340289000", "longTermDebt": "216466000", "shortTermDebt": "2438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17317000", "reportedCurrency": "USD", "retainedEarnings": "-621688000", "totalLiabilities": "306920000", "otherCurrentAssets": "24942000", "totalCurrentAssets": "251219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89283000", "currentNetReceivables": "48117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89070000", "currentAccountsPayable": "7018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220584000", "totalShareholderEquity": "33369000", "capitalLeaseObligations": "4118000", "otherCurrentLiabilities": "29953000", "totalCurrentLiabilities": "88006000", "otherNonCurrentLiabilities": "768000", "totalNonCurrentLiabilities": "218914000", "cashAndShortTermInvestments": "88877000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "17317000", "cashAndCashEquivalentsAtCarryingValue": "88877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26254000", "capitalExpenditures": "3721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114036000", "cashflowFromInvestment": "105293000", "stockBasedCompensation": "35377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 309394000, "cost_of_revenue": 74202000, "gross_profit": 235192000, "ebit": -55758000, "ebitda": -43278000, "pretax_income": -64671000, "tax_provision": null, "net_income": -64671000, "net_income_to_common": -64671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71719000, "total_current_assets": 341986000, "total_assets": 444058000, "short_term_debt": 3089000, "long_term_debt": 339614000, "total_debt": 342703000, "total_liabilities": 418525000, "total_equity": 25533000, "shares_outstanding": 75143000, "goodwill_and_intangibles": 79138000 }, "cash_flow": { "operating_cash_flow": -24243000, "capital_expenditure": 4179000, "free_cash_flow": -20064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45608, "ticker_id": 5425, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55758000", "ebitda": "-43278000", "netIncome": "-64671000", "grossProfit": "235192000", "depreciation": "None", "totalRevenue": "309394000", "costOfRevenue": "74202000", "interestIncome": "11493000", "incomeBeforeTax": "-64671000", "interestExpense": "2884000", "operatingIncome": "-72444000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8609000", "nonInterestIncome": "None", "operatingExpenses": "307636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12480000", "sellingGeneralAndAdministrative": "58838000", "netIncomeFromContinuingOperations": "-64671000" }, "balance": { "goodwill": "52086000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "444058000", "longTermDebt": "339614000", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27052000", "reportedCurrency": "USD", "retainedEarnings": "-594658000", "totalLiabilities": "418525000", "otherCurrentAssets": "34139000", "totalCurrentAssets": "341986000", "currentLongTermDebt": "547000", "longTermInvestments": "None", "shortTermInvestments": "198415000", "currentNetReceivables": "37713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102072000", "currentAccountsPayable": "7982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350313000", "totalShareholderEquity": "25533000", "capitalLeaseObligations": "10152000", "otherCurrentLiabilities": "25805000", "totalCurrentLiabilities": "70750000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "347775000", "cashAndShortTermInvestments": "71719000", "commonStockSharesOutstanding": "75143000", "intangibleAssetsExcludingGoodwill": "27052000", "cashAndCashEquivalentsAtCarryingValue": "71719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24243000", "capitalExpenditures": "4179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1242000", "cashflowFromInvestment": "2816000", "stockBasedCompensation": "41185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309394000, "cost_of_revenue": 74202000, "gross_profit": 235192000, "research_and_development": 83460000, "selling_general_admin": 58838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55758000, "depreciation_amortisation": 12480000, "ebitda": -43278000, "interest_expense": 2884000, "interest_income": null, "other_non_operating": null, "pretax_income": -64671000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64671000, "net_income_continuing_ops": -64671000, "net_income_to_common": -64671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71719000, "short_term_investments": 198415000, "net_receivables": 37713000, "inventory": null, "other_current_assets": null, "total_current_assets": 341986000, "net_ppe": null, "goodwill": 52086000, "intangible_assets": 27052000, "goodwill_and_intangibles": 79138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102072000, "total_assets": 444058000, "short_term_debt": 3089000, "accounts_payable": 7982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70750000, "long_term_debt": 339614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347775000, "total_liabilities": 418525000, "total_debt": 342703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594658000, "total_equity": 25533000, "shares_outstanding": 75143000, "operating_cash_flow": -24243000, "stock_based_compensation": 41185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1242000, "free_cash_flow": -20064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55758000", "ebitda": "-43278000", "netIncome": "-64671000", "grossProfit": "235192000", "depreciation": "None", "totalRevenue": "309394000", "costOfRevenue": "74202000", "interestIncome": "11493000", "incomeBeforeTax": "-64671000", "interestExpense": "2884000", "operatingIncome": "-72444000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8609000", "nonInterestIncome": "None", "operatingExpenses": "307636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12480000", "sellingGeneralAndAdministrative": "58838000", "netIncomeFromContinuingOperations": "-64671000" }, "balance": { "goodwill": "52086000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "444058000", "longTermDebt": "339614000", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27052000", "reportedCurrency": "USD", "retainedEarnings": "-594658000", "totalLiabilities": "418525000", "otherCurrentAssets": "34139000", "totalCurrentAssets": "341986000", "currentLongTermDebt": "547000", "longTermInvestments": "None", "shortTermInvestments": "198415000", "currentNetReceivables": "37713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102072000", "currentAccountsPayable": "7982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350313000", "totalShareholderEquity": "25533000", "capitalLeaseObligations": "10152000", "otherCurrentLiabilities": "25805000", "totalCurrentLiabilities": "70750000", "otherNonCurrentLiabilities": "551000", "totalNonCurrentLiabilities": "347775000", "cashAndShortTermInvestments": "71719000", "commonStockSharesOutstanding": "75143000", "intangibleAssetsExcludingGoodwill": "27052000", "cashAndCashEquivalentsAtCarryingValue": "71719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24243000", "capitalExpenditures": "4179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1242000", "cashflowFromInvestment": "2816000", "stockBasedCompensation": "41185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 279075000, "cost_of_revenue": 69980000, "gross_profit": 209095000, "ebit": -138556000, "ebitda": -127135000, "pretax_income": -139424000, "tax_provision": 495000, "net_income": -139919000, "net_income_to_common": -139919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91573000, "total_current_assets": 374247000, "total_assets": 474056000, "short_term_debt": 2609000, "long_term_debt": 337497000, "total_debt": 340106000, "total_liabilities": 428384000, "total_equity": 45672000, "shares_outstanding": 73226000, "goodwill_and_intangibles": 77332000 }, "cash_flow": { "operating_cash_flow": -89357000, "capital_expenditure": 5196000, "free_cash_flow": -84161000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45613, "ticker_id": 5425, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138556000", "ebitda": "-127135000", "netIncome": "-139919000", "grossProfit": "209095000", "depreciation": "None", "totalRevenue": "279075000", "costOfRevenue": "69980000", "interestIncome": "4198000", "incomeBeforeTax": "-139424000", "interestExpense": "868000", "operatingIncome": "-140567000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "495000", "reportedCurrency": "USD", "netInterestIncome": "1370000", "nonInterestIncome": "None", "operatingExpenses": "349662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "69441000", "netIncomeFromContinuingOperations": "-139919000" }, "balance": { "goodwill": "49749000", "inventory": "7628000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "474056000", "longTermDebt": "337497000", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27583000", "reportedCurrency": "USD", "retainedEarnings": "-529987000", "totalLiabilities": "428384000", "otherCurrentAssets": "35661000", "totalCurrentAssets": "374247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211941000", "currentNetReceivables": "35072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99809000", "currentAccountsPayable": "7013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350114000", "totalShareholderEquity": "45672000", "capitalLeaseObligations": "12617000", "otherCurrentLiabilities": "49494000", "totalCurrentLiabilities": "78786000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "349598000", "cashAndShortTermInvestments": "91573000", "commonStockSharesOutstanding": "73226000", "intangibleAssetsExcludingGoodwill": "27583000", "cashAndCashEquivalentsAtCarryingValue": "91573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139919000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89357000", "capitalExpenditures": "5196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000", "cashflowFromInvestment": "-116526000", "stockBasedCompensation": "42332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279075000, "cost_of_revenue": 69980000, "gross_profit": 209095000, "research_and_development": 88253000, "selling_general_admin": 69441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138556000, "depreciation_amortisation": 11421000, "ebitda": -127135000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": -139424000, "tax_provision": 495000, "effective_tax_rate": null, "net_income": -139919000, "net_income_continuing_ops": -139919000, "net_income_to_common": -139919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91573000, "short_term_investments": 211941000, "net_receivables": 35072000, "inventory": 7628000, "other_current_assets": null, "total_current_assets": 374247000, "net_ppe": null, "goodwill": 49749000, "intangible_assets": 27583000, "goodwill_and_intangibles": 77332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99809000, "total_assets": 474056000, "short_term_debt": 2609000, "accounts_payable": 7013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78786000, "long_term_debt": 337497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349598000, "total_liabilities": 428384000, "total_debt": 340106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529987000, "total_equity": 45672000, "shares_outstanding": 73226000, "operating_cash_flow": -89357000, "stock_based_compensation": 42332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116526000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209000, "free_cash_flow": -84161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138556000", "ebitda": "-127135000", "netIncome": "-139919000", "grossProfit": "209095000", "depreciation": "None", "totalRevenue": "279075000", "costOfRevenue": "69980000", "interestIncome": "4198000", "incomeBeforeTax": "-139424000", "interestExpense": "868000", "operatingIncome": "-140567000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "495000", "reportedCurrency": "USD", "netInterestIncome": "1370000", "nonInterestIncome": "None", "operatingExpenses": "349662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11421000", "sellingGeneralAndAdministrative": "69441000", "netIncomeFromContinuingOperations": "-139919000" }, "balance": { "goodwill": "49749000", "inventory": "7628000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "474056000", "longTermDebt": "337497000", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27583000", "reportedCurrency": "USD", "retainedEarnings": "-529987000", "totalLiabilities": "428384000", "otherCurrentAssets": "35661000", "totalCurrentAssets": "374247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211941000", "currentNetReceivables": "35072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99809000", "currentAccountsPayable": "7013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350114000", "totalShareholderEquity": "45672000", "capitalLeaseObligations": "12617000", "otherCurrentLiabilities": "49494000", "totalCurrentLiabilities": "78786000", "otherNonCurrentLiabilities": "2093000", "totalNonCurrentLiabilities": "349598000", "cashAndShortTermInvestments": "91573000", "commonStockSharesOutstanding": "73226000", "intangibleAssetsExcludingGoodwill": "27583000", "cashAndCashEquivalentsAtCarryingValue": "91573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139919000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89357000", "capitalExpenditures": "5196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000", "cashflowFromInvestment": "-116526000", "stockBasedCompensation": "42332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 219855000, "cost_of_revenue": 48479000, "gross_profit": 171376000, "ebit": -76457000, "ebitda": -70306000, "pretax_income": -76711000, "tax_provision": -34000, "net_income": -76677000, "net_income_to_common": -76677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297561000, "total_current_assets": 454548000, "total_assets": 555460000, "short_term_debt": 2653000, "long_term_debt": 335537000, "total_debt": 338190000, "total_liabilities": 417172000, "total_equity": 138288000, "shares_outstanding": 70933000, "goodwill_and_intangibles": 77464000 }, "cash_flow": { "operating_cash_flow": -40300000, "capital_expenditure": 3304000, "free_cash_flow": -36996000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45618, "ticker_id": 5425, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76457000", "ebitda": "-70306000", "netIncome": "-76677000", "grossProfit": "171376000", "depreciation": "None", "totalRevenue": "219855000", "costOfRevenue": "48479000", "interestIncome": "130000", "incomeBeforeTax": "-76711000", "interestExpense": "254000", "operatingIncome": "-75943000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "247319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6151000", "sellingGeneralAndAdministrative": "51317000", "netIncomeFromContinuingOperations": "-76677000" }, "balance": { "goodwill": "42432000", "inventory": "5156000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "555460000", "longTermDebt": "335537000", "shortTermDebt": "2653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35032000", "reportedCurrency": "USD", "retainedEarnings": "-390068000", "totalLiabilities": "417172000", "otherCurrentAssets": "14866000", "totalCurrentAssets": "454548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102315000", "currentNetReceivables": "39806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100912000", "currentAccountsPayable": "8211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348407000", "totalShareholderEquity": "138288000", "capitalLeaseObligations": "12870000", "otherCurrentLiabilities": "38516000", "totalCurrentLiabilities": "62811000", "otherNonCurrentLiabilities": "7248000", "totalNonCurrentLiabilities": "354361000", "cashAndShortTermInvestments": "297561000", "commonStockSharesOutstanding": "70933000", "intangibleAssetsExcludingGoodwill": "35032000", "cashAndCashEquivalentsAtCarryingValue": "297561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76677000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18024000", "operatingCashflow": "-40300000", "capitalExpenditures": "3304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305274000", "cashflowFromInvestment": "-186877000", "stockBasedCompensation": "25424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219855000, "cost_of_revenue": 48479000, "gross_profit": 171376000, "research_and_development": 64547000, "selling_general_admin": 51317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76457000, "depreciation_amortisation": 6151000, "ebitda": -70306000, "interest_expense": 254000, "interest_income": null, "other_non_operating": null, "pretax_income": -76711000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -76677000, "net_income_continuing_ops": -76677000, "net_income_to_common": -76677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297561000, "short_term_investments": 102315000, "net_receivables": 39806000, "inventory": 5156000, "other_current_assets": null, "total_current_assets": 454548000, "net_ppe": null, "goodwill": 42432000, "intangible_assets": 35032000, "goodwill_and_intangibles": 77464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100912000, "total_assets": 555460000, "short_term_debt": 2653000, "accounts_payable": 8211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62811000, "long_term_debt": 335537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354361000, "total_liabilities": 417172000, "total_debt": 338190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390068000, "total_equity": 138288000, "shares_outstanding": 70933000, "operating_cash_flow": -40300000, "stock_based_compensation": 25424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186877000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305274000, "free_cash_flow": -36996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76457000", "ebitda": "-70306000", "netIncome": "-76677000", "grossProfit": "171376000", "depreciation": "None", "totalRevenue": "219855000", "costOfRevenue": "48479000", "interestIncome": "130000", "incomeBeforeTax": "-76711000", "interestExpense": "254000", "operatingIncome": "-75943000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "247319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6151000", "sellingGeneralAndAdministrative": "51317000", "netIncomeFromContinuingOperations": "-76677000" }, "balance": { "goodwill": "42432000", "inventory": "5156000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "555460000", "longTermDebt": "335537000", "shortTermDebt": "2653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35032000", "reportedCurrency": "USD", "retainedEarnings": "-390068000", "totalLiabilities": "417172000", "otherCurrentAssets": "14866000", "totalCurrentAssets": "454548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102315000", "currentNetReceivables": "39806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100912000", "currentAccountsPayable": "8211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348407000", "totalShareholderEquity": "138288000", "capitalLeaseObligations": "12870000", "otherCurrentLiabilities": "38516000", "totalCurrentLiabilities": "62811000", "otherNonCurrentLiabilities": "7248000", "totalNonCurrentLiabilities": "354361000", "cashAndShortTermInvestments": "297561000", "commonStockSharesOutstanding": "70933000", "intangibleAssetsExcludingGoodwill": "35032000", "cashAndCashEquivalentsAtCarryingValue": "297561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76677000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "18024000", "operatingCashflow": "-40300000", "capitalExpenditures": "3304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305274000", "cashflowFromInvestment": "-186877000", "stockBasedCompensation": "25424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 152368000, "cost_of_revenue": 34126000, "gross_profit": 118242000, "ebit": -34432000, "ebitda": -31348000, "pretax_income": -37535000, "tax_provision": 25000, "net_income": -37560000, "net_income_to_common": -37560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219447000, "total_current_assets": 254072000, "total_assets": 276626000, "short_term_debt": 3173000, "long_term_debt": null, "total_debt": 3173000, "total_liabilities": 59867000, "total_equity": 216759000, "shares_outstanding": 69511891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26529000, "capital_expenditure": 1964000, "free_cash_flow": -24565000, "dividends_paid": 12814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45623, "ticker_id": 5425, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34432000", "ebitda": "-31348000", "netIncome": "-37560000", "grossProfit": "118242000", "depreciation": "None", "totalRevenue": "152368000", "costOfRevenue": "34126000", "interestIncome": "None", "incomeBeforeTax": "-37535000", "interestExpense": "3103000", "operatingIncome": "-38697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "156939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3084000", "sellingGeneralAndAdministrative": "36137000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3731000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "276626000", "longTermDebt": "None", "shortTermDebt": "3173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-313391000", "totalLiabilities": "59867000", "otherCurrentAssets": "11731000", "totalCurrentAssets": "254072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196500000", "currentNetReceivables": "22894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22554000", "currentAccountsPayable": "5788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15845000", "totalShareholderEquity": "216759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24706000", "totalCurrentLiabilities": "45887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13980000", "cashAndShortTermInvestments": "219447000", "commonStockSharesOutstanding": "69511891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37560000", "profitLoss": "None", "dividendPayout": "12814000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "6906000", "operatingCashflow": "-26529000", "capitalExpenditures": "1964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239950000", "cashflowFromInvestment": "-1964000", "stockBasedCompensation": "11058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152368000, "cost_of_revenue": 34126000, "gross_profit": 118242000, "research_and_development": 48332000, "selling_general_admin": 36137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34432000, "depreciation_amortisation": 3084000, "ebitda": -31348000, "interest_expense": 3103000, "interest_income": null, "other_non_operating": null, "pretax_income": -37535000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -37560000, "net_income_continuing_ops": null, "net_income_to_common": -37560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219447000, "short_term_investments": 196500000, "net_receivables": 22894000, "inventory": 3731000, "other_current_assets": null, "total_current_assets": 254072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22554000, "total_assets": 276626000, "short_term_debt": 3173000, "accounts_payable": 5788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13980000, "total_liabilities": 59867000, "total_debt": 3173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313391000, "total_equity": 216759000, "shares_outstanding": 69511891, "operating_cash_flow": -26529000, "stock_based_compensation": 11058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1964000, "dividends_paid": 12814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239950000, "free_cash_flow": -24565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34432000", "ebitda": "-31348000", "netIncome": "-37560000", "grossProfit": "118242000", "depreciation": "None", "totalRevenue": "152368000", "costOfRevenue": "34126000", "interestIncome": "None", "incomeBeforeTax": "-37535000", "interestExpense": "3103000", "operatingIncome": "-38697000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "156939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3084000", "sellingGeneralAndAdministrative": "36137000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3731000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "276626000", "longTermDebt": "None", "shortTermDebt": "3173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-313391000", "totalLiabilities": "59867000", "otherCurrentAssets": "11731000", "totalCurrentAssets": "254072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196500000", "currentNetReceivables": "22894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22554000", "currentAccountsPayable": "5788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15845000", "totalShareholderEquity": "216759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24706000", "totalCurrentLiabilities": "45887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13980000", "cashAndShortTermInvestments": "219447000", "commonStockSharesOutstanding": "69511891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37560000", "profitLoss": "None", "dividendPayout": "12814000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "6906000", "operatingCashflow": "-26529000", "capitalExpenditures": "1964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239950000", "cashflowFromInvestment": "-1964000", "stockBasedCompensation": "11058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 112103000, "cost_of_revenue": 27023000, "gross_profit": 85080000, "ebit": -40950000, "ebitda": -38381000, "pretax_income": -42562000, "tax_provision": 28000, "net_income": -42590000, "net_income_to_common": -42590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7795000, "total_current_assets": 31671000, "total_assets": 56064000, "short_term_debt": 5081000, "long_term_debt": null, "total_debt": 5081000, "total_liabilities": 313367000, "total_equity": -257303000, "shares_outstanding": 66871046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39969000, "capital_expenditure": 5579000, "free_cash_flow": -34390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45628, "ticker_id": 5425, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40950000", "ebitda": "-38381000", "netIncome": "-42590000", "grossProfit": "85080000", "depreciation": "None", "totalRevenue": "112103000", "costOfRevenue": "27023000", "interestIncome": "None", "incomeBeforeTax": "-42562000", "interestExpense": "1612000", "operatingIncome": "-40987000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000", "sellingGeneralAndAdministrative": "22204000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3032000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "56064000", "longTermDebt": "None", "shortTermDebt": "5081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-274549000", "totalLiabilities": "313367000", "otherCurrentAssets": "5296000", "totalCurrentAssets": "31671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24393000", "currentAccountsPayable": "3881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59288000", "totalShareholderEquity": "-257303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15002000", "totalCurrentLiabilities": "33914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279453000", "cashAndShortTermInvestments": "7795000", "commonStockSharesOutstanding": "66871046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "6378000", "operatingCashflow": "-39969000", "capitalExpenditures": "5579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17351000", "cashflowFromInvestment": "17871000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112103000, "cost_of_revenue": 27023000, "gross_profit": 85080000, "research_and_development": 43123000, "selling_general_admin": 22204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40950000, "depreciation_amortisation": 2569000, "ebitda": -38381000, "interest_expense": 1612000, "interest_income": null, "other_non_operating": null, "pretax_income": -42562000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -42590000, "net_income_continuing_ops": null, "net_income_to_common": -42590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7795000, "short_term_investments": null, "net_receivables": 15548000, "inventory": 3032000, "other_current_assets": null, "total_current_assets": 31671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24393000, "total_assets": 56064000, "short_term_debt": 5081000, "accounts_payable": 3881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279453000, "total_liabilities": 313367000, "total_debt": 5081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274549000, "total_equity": -257303000, "shares_outstanding": 66871046, "operating_cash_flow": -39969000, "stock_based_compensation": 3156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17351000, "free_cash_flow": -34390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40950000", "ebitda": "-38381000", "netIncome": "-42590000", "grossProfit": "85080000", "depreciation": "None", "totalRevenue": "112103000", "costOfRevenue": "27023000", "interestIncome": "None", "incomeBeforeTax": "-42562000", "interestExpense": "1612000", "operatingIncome": "-40987000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2569000", "sellingGeneralAndAdministrative": "22204000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3032000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "56064000", "longTermDebt": "None", "shortTermDebt": "5081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-274549000", "totalLiabilities": "313367000", "otherCurrentAssets": "5296000", "totalCurrentAssets": "31671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24393000", "currentAccountsPayable": "3881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59288000", "totalShareholderEquity": "-257303000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15002000", "totalCurrentLiabilities": "33914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279453000", "cashAndShortTermInvestments": "7795000", "commonStockSharesOutstanding": "66871046", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "6378000", "operatingCashflow": "-39969000", "capitalExpenditures": "5579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17351000", "cashflowFromInvestment": "17871000", "stockBasedCompensation": "3156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 91867000, "cost_of_revenue": 21937000, "gross_profit": 69930000, "ebit": -37379000, "ebitda": -35535000, "pretax_income": -38868000, "tax_provision": 10000, "net_income": -38878000, "net_income_to_common": -38878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12793000, "total_current_assets": 53120000, "total_assets": 59104000, "short_term_debt": 946000, "long_term_debt": null, "total_debt": 946000, "total_liabilities": 270580000, "total_equity": -211476000, "shares_outstanding": 56902000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30591000, "capital_expenditure": 3326000, "free_cash_flow": -27265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45632, "ticker_id": 5425, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37379000", "ebitda": "-35535000", "netIncome": "-38878000", "grossProfit": "69930000", "depreciation": "None", "totalRevenue": "91867000", "costOfRevenue": "21937000", "interestIncome": "None", "incomeBeforeTax": "-38868000", "interestExpense": "1489000", "operatingIncome": "-37980000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844000", "sellingGeneralAndAdministrative": "19497000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3210000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "59104000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-224725000", "totalLiabilities": "270580000", "otherCurrentAssets": "6722000", "totalCurrentAssets": "53120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23367000", "currentNetReceivables": "10238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000", "currentAccountsPayable": "5463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24361000", "totalShareholderEquity": "-211476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9604000", "totalCurrentLiabilities": "27637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242943000", "cashAndShortTermInvestments": "12793000", "commonStockSharesOutstanding": "56902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "2057000", "operatingCashflow": "-30591000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64236000", "cashflowFromInvestment": "-26517000", "stockBasedCompensation": "2071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91867000, "cost_of_revenue": 21937000, "gross_profit": 69930000, "research_and_development": 42485000, "selling_general_admin": 19497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37379000, "depreciation_amortisation": 1844000, "ebitda": -35535000, "interest_expense": 1489000, "interest_income": null, "other_non_operating": null, "pretax_income": -38868000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -38878000, "net_income_continuing_ops": null, "net_income_to_common": -38878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12793000, "short_term_investments": 23367000, "net_receivables": 10238000, "inventory": 3210000, "other_current_assets": null, "total_current_assets": 53120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5984000, "total_assets": 59104000, "short_term_debt": 946000, "accounts_payable": 5463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242943000, "total_liabilities": 270580000, "total_debt": 946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224725000, "total_equity": -211476000, "shares_outstanding": 56902000, "operating_cash_flow": -30591000, "stock_based_compensation": 2071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64236000, "free_cash_flow": -27265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37379000", "ebitda": "-35535000", "netIncome": "-38878000", "grossProfit": "69930000", "depreciation": "None", "totalRevenue": "91867000", "costOfRevenue": "21937000", "interestIncome": "None", "incomeBeforeTax": "-38868000", "interestExpense": "1489000", "operatingIncome": "-37980000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844000", "sellingGeneralAndAdministrative": "19497000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3210000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "59104000", "longTermDebt": "None", "shortTermDebt": "946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-224725000", "totalLiabilities": "270580000", "otherCurrentAssets": "6722000", "totalCurrentAssets": "53120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23367000", "currentNetReceivables": "10238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000", "currentAccountsPayable": "5463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24361000", "totalShareholderEquity": "-211476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9604000", "totalCurrentLiabilities": "27637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242943000", "cashAndShortTermInvestments": "12793000", "commonStockSharesOutstanding": "56902000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "2057000", "operatingCashflow": "-30591000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64236000", "cashflowFromInvestment": "-26517000", "stockBasedCompensation": "2071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 86842000, "cost_of_revenue": 21720000, "gross_profit": 65122000, "ebit": 6678000, "ebitda": 9564000, "pretax_income": 4181000, "tax_provision": 452000, "net_income": 3729000, "net_income_to_common": 3729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59091000, "total_current_assets": 224779000, "total_assets": 324258000, "short_term_debt": 5799000, "long_term_debt": 152754000, "total_debt": 158553000, "total_liabilities": 277377000, "total_equity": 46881000, "shares_outstanding": 82319000, "goodwill_and_intangibles": 61684000 }, "cash_flow": { "operating_cash_flow": 18374000, "capital_expenditure": 4285000, "free_cash_flow": 22659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45596, "ticker_id": 5425, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6678000", "ebitda": "9564000", "netIncome": "3729000", "grossProfit": "65122000", "depreciation": "None", "totalRevenue": "86842000", "costOfRevenue": "21720000", "interestIncome": "1170000", "incomeBeforeTax": "4181000", "interestExpense": "2483000", "operatingIncome": "6678000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "-1313000", "nonInterestIncome": "None", "operatingExpenses": "58444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2886000", "sellingGeneralAndAdministrative": "14215000", "netIncomeFromContinuingOperations": "3729000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "324258000", "longTermDebt": "152754000", "shortTermDebt": "5799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9757000", "reportedCurrency": "USD", "retainedEarnings": "-637301000", "totalLiabilities": "277377000", "otherCurrentAssets": "18197000", "totalCurrentAssets": "224779000", "currentLongTermDebt": "4042000", "longTermInvestments": "None", "shortTermInvestments": "97936000", "currentNetReceivables": "49555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99478999", "currentAccountsPayable": "8540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165128000", "totalShareholderEquity": "46881000", "capitalLeaseObligations": "8332000", "otherCurrentLiabilities": "33257000", "totalCurrentLiabilities": "116437000", "otherNonCurrentLiabilities": "1611000", "totalNonCurrentLiabilities": "160940000", "cashAndShortTermInvestments": "59091000", "commonStockSharesOutstanding": "82319000", "intangibleAssetsExcludingGoodwill": "9757000", "cashAndCashEquivalentsAtCarryingValue": "59091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18374000", "capitalExpenditures": "4285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "-5392000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86842000, "cost_of_revenue": 21720000, "gross_profit": 65122000, "research_and_development": 18033000, "selling_general_admin": 14215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6678000, "depreciation_amortisation": 2886000, "ebitda": 9564000, "interest_expense": 2483000, "interest_income": null, "other_non_operating": null, "pretax_income": 4181000, "tax_provision": 452000, "effective_tax_rate": null, "net_income": 3729000, "net_income_continuing_ops": 3729000, "net_income_to_common": 3729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59091000, "short_term_investments": 97936000, "net_receivables": 49555000, "inventory": null, "other_current_assets": null, "total_current_assets": 224779000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 9757000, "goodwill_and_intangibles": 61684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99478999, "total_assets": 324258000, "short_term_debt": 5799000, "accounts_payable": 8540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116437000, "long_term_debt": 152754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160940000, "total_liabilities": 277377000, "total_debt": 158553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637301000, "total_equity": 46881000, "shares_outstanding": 82319000, "operating_cash_flow": 18374000, "stock_based_compensation": 4090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000, "free_cash_flow": 22659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6678000", "ebitda": "9564000", "netIncome": "3729000", "grossProfit": "65122000", "depreciation": "None", "totalRevenue": "86842000", "costOfRevenue": "21720000", "interestIncome": "1170000", "incomeBeforeTax": "4181000", "interestExpense": "2483000", "operatingIncome": "6678000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "-1313000", "nonInterestIncome": "None", "operatingExpenses": "58444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2886000", "sellingGeneralAndAdministrative": "14215000", "netIncomeFromContinuingOperations": "3729000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "324258000", "longTermDebt": "152754000", "shortTermDebt": "5799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9757000", "reportedCurrency": "USD", "retainedEarnings": "-637301000", "totalLiabilities": "277377000", "otherCurrentAssets": "18197000", "totalCurrentAssets": "224779000", "currentLongTermDebt": "4042000", "longTermInvestments": "None", "shortTermInvestments": "97936000", "currentNetReceivables": "49555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99478999", "currentAccountsPayable": "8540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165128000", "totalShareholderEquity": "46881000", "capitalLeaseObligations": "8332000", "otherCurrentLiabilities": "33257000", "totalCurrentLiabilities": "116437000", "otherNonCurrentLiabilities": "1611000", "totalNonCurrentLiabilities": "160940000", "cashAndShortTermInvestments": "59091000", "commonStockSharesOutstanding": "82319000", "intangibleAssetsExcludingGoodwill": "9757000", "cashAndCashEquivalentsAtCarryingValue": "59091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18374000", "capitalExpenditures": "4285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "-5392000", "stockBasedCompensation": "4090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 89517000, "cost_of_revenue": 19434000, "gross_profit": 70083000, "ebit": -5671000, "ebitda": -2860000, "pretax_income": -8155000, "tax_provision": 209000, "net_income": -8364000, "net_income_to_common": -8364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44258000, "total_current_assets": 214362000, "total_assets": 308791000, "short_term_debt": 5613000, "long_term_debt": 153012000, "total_debt": 158625000, "total_liabilities": 269437000, "total_equity": 39354000, "shares_outstanding": 81437000, "goodwill_and_intangibles": 63213000 }, "cash_flow": { "operating_cash_flow": 2889000, "capital_expenditure": 3155000, "free_cash_flow": 6044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45597, "ticker_id": 5425, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5671000", "ebitda": "-2860000", "netIncome": "-8364000", "grossProfit": "70083000", "depreciation": "None", "totalRevenue": "89517000", "costOfRevenue": "19434000", "interestIncome": "1163000", "incomeBeforeTax": "-8155000", "interestExpense": "2484000", "operatingIncome": "-6585000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-1321000", "nonInterestIncome": "None", "operatingExpenses": "76668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "14223000", "netIncomeFromContinuingOperations": "-8364000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "308791000", "longTermDebt": "153012000", "shortTermDebt": "5613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11286000", "reportedCurrency": "USD", "retainedEarnings": "-641030000", "totalLiabilities": "269437000", "otherCurrentAssets": "23299000", "totalCurrentAssets": "214362000", "currentLongTermDebt": "4037000", "longTermInvestments": "None", "shortTermInvestments": "96838000", "currentNetReceivables": "49967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94429000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165517000", "totalShareholderEquity": "39354000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "33127000", "totalCurrentLiabilities": "108186000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "161251000", "cashAndShortTermInvestments": "44258000", "commonStockSharesOutstanding": "81437000", "intangibleAssetsExcludingGoodwill": "11286000", "cashAndCashEquivalentsAtCarryingValue": "44258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2889000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "-7864000", "stockBasedCompensation": "4807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89517000, "cost_of_revenue": 19434000, "gross_profit": 70083000, "research_and_development": 18041000, "selling_general_admin": 14223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5671000, "depreciation_amortisation": 2811000, "ebitda": -2860000, "interest_expense": 2484000, "interest_income": null, "other_non_operating": null, "pretax_income": -8155000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -8364000, "net_income_continuing_ops": -8364000, "net_income_to_common": -8364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44258000, "short_term_investments": 96838000, "net_receivables": 49967000, "inventory": null, "other_current_assets": null, "total_current_assets": 214362000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 11286000, "goodwill_and_intangibles": 63213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94429000, "total_assets": 308791000, "short_term_debt": 5613000, "accounts_payable": 9870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108186000, "long_term_debt": 153012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161251000, "total_liabilities": 269437000, "total_debt": 158625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641030000, "total_equity": 39354000, "shares_outstanding": 81437000, "operating_cash_flow": 2889000, "stock_based_compensation": 4807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000, "free_cash_flow": 6044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5671000", "ebitda": "-2860000", "netIncome": "-8364000", "grossProfit": "70083000", "depreciation": "None", "totalRevenue": "89517000", "costOfRevenue": "19434000", "interestIncome": "1163000", "incomeBeforeTax": "-8155000", "interestExpense": "2484000", "operatingIncome": "-6585000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-1321000", "nonInterestIncome": "None", "operatingExpenses": "76668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "14223000", "netIncomeFromContinuingOperations": "-8364000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "308791000", "longTermDebt": "153012000", "shortTermDebt": "5613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11286000", "reportedCurrency": "USD", "retainedEarnings": "-641030000", "totalLiabilities": "269437000", "otherCurrentAssets": "23299000", "totalCurrentAssets": "214362000", "currentLongTermDebt": "4037000", "longTermInvestments": "None", "shortTermInvestments": "96838000", "currentNetReceivables": "49967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94429000", "currentAccountsPayable": "9870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165517000", "totalShareholderEquity": "39354000", "capitalLeaseObligations": "8468000", "otherCurrentLiabilities": "33127000", "totalCurrentLiabilities": "108186000", "otherNonCurrentLiabilities": "1347000", "totalNonCurrentLiabilities": "161251000", "cashAndShortTermInvestments": "44258000", "commonStockSharesOutstanding": "81437000", "intangibleAssetsExcludingGoodwill": "11286000", "cashAndCashEquivalentsAtCarryingValue": "44258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2889000", "capitalExpenditures": "3155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000", "cashflowFromInvestment": "-7864000", "stockBasedCompensation": "4807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 86029000, "cost_of_revenue": 18595000, "gross_profit": 67434000, "ebit": 447000, "ebitda": 3172000, "pretax_income": -2031000, "tax_provision": 212000, "net_income": -2243000, "net_income_to_common": -2243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49912000, "total_current_assets": 215952000, "total_assets": 309465000, "short_term_debt": 1540000, "long_term_debt": 157298000, "total_debt": 158838000, "total_liabilities": 266630000, "total_equity": 42835000, "shares_outstanding": 80756000, "goodwill_and_intangibles": 64933000 }, "cash_flow": { "operating_cash_flow": 10553000, "capital_expenditure": 2967000, "free_cash_flow": 13520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45599, "ticker_id": 5425, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447000", "ebitda": "3172000", "netIncome": "-2243000", "grossProfit": "67434000", "depreciation": "None", "totalRevenue": "86029000", "costOfRevenue": "18595000", "interestIncome": "1184000", "incomeBeforeTax": "-2031000", "interestExpense": "2478000", "operatingIncome": "-435000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "-1294000", "nonInterestIncome": "None", "operatingExpenses": "67869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "12141000", "netIncomeFromContinuingOperations": "-2243000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "309465000", "longTermDebt": "157298000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13006000", "reportedCurrency": "USD", "retainedEarnings": "-632666000", "totalLiabilities": "266630000", "otherCurrentAssets": "25692000", "totalCurrentAssets": "215952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92114000", "currentNetReceivables": "48234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93513000", "currentAccountsPayable": "9530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165885000", "totalShareholderEquity": "42835000", "capitalLeaseObligations": "8587000", "otherCurrentLiabilities": "30743000", "totalCurrentLiabilities": "100992000", "otherNonCurrentLiabilities": "1293000", "totalNonCurrentLiabilities": "165638000", "cashAndShortTermInvestments": "49912000", "commonStockSharesOutstanding": "80756000", "intangibleAssetsExcludingGoodwill": "13006000", "cashAndCashEquivalentsAtCarryingValue": "49912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10553000", "capitalExpenditures": "2967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-6796000", "stockBasedCompensation": "6327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86029000, "cost_of_revenue": 18595000, "gross_profit": 67434000, "research_and_development": 17464000, "selling_general_admin": 12141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447000, "depreciation_amortisation": 2725000, "ebitda": 3172000, "interest_expense": 2478000, "interest_income": null, "other_non_operating": null, "pretax_income": -2031000, "tax_provision": 212000, "effective_tax_rate": null, "net_income": -2243000, "net_income_continuing_ops": -2243000, "net_income_to_common": -2243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49912000, "short_term_investments": 92114000, "net_receivables": 48234000, "inventory": null, "other_current_assets": null, "total_current_assets": 215952000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 13006000, "goodwill_and_intangibles": 64933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93513000, "total_assets": 309465000, "short_term_debt": 1540000, "accounts_payable": 9530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100992000, "long_term_debt": 157298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165638000, "total_liabilities": 266630000, "total_debt": 158838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632666000, "total_equity": 42835000, "shares_outstanding": 80756000, "operating_cash_flow": 10553000, "stock_based_compensation": 6327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000, "free_cash_flow": 13520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447000", "ebitda": "3172000", "netIncome": "-2243000", "grossProfit": "67434000", "depreciation": "None", "totalRevenue": "86029000", "costOfRevenue": "18595000", "interestIncome": "1184000", "incomeBeforeTax": "-2031000", "interestExpense": "2478000", "operatingIncome": "-435000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "-1294000", "nonInterestIncome": "None", "operatingExpenses": "67869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "12141000", "netIncomeFromContinuingOperations": "-2243000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "309465000", "longTermDebt": "157298000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13006000", "reportedCurrency": "USD", "retainedEarnings": "-632666000", "totalLiabilities": "266630000", "otherCurrentAssets": "25692000", "totalCurrentAssets": "215952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92114000", "currentNetReceivables": "48234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93513000", "currentAccountsPayable": "9530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165885000", "totalShareholderEquity": "42835000", "capitalLeaseObligations": "8587000", "otherCurrentLiabilities": "30743000", "totalCurrentLiabilities": "100992000", "otherNonCurrentLiabilities": "1293000", "totalNonCurrentLiabilities": "165638000", "cashAndShortTermInvestments": "49912000", "commonStockSharesOutstanding": "80756000", "intangibleAssetsExcludingGoodwill": "13006000", "cashAndCashEquivalentsAtCarryingValue": "49912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10553000", "capitalExpenditures": "2967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000", "cashflowFromInvestment": "-6796000", "stockBasedCompensation": "6327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 84433000, "cost_of_revenue": 17739000, "gross_profit": 66694000, "ebit": -5396000, "ebitda": -1551000, "pretax_income": -8161000, "tax_provision": 221000, "net_income": -8382000, "net_income_to_common": -8382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46265000, "total_current_assets": 209664000, "total_assets": 302534000, "short_term_debt": 1766000, "long_term_debt": 157545000, "total_debt": 159311000, "total_liabilities": 263768000, "total_equity": 38766000, "shares_outstanding": 78835000, "goodwill_and_intangibles": 66833000 }, "cash_flow": { "operating_cash_flow": 13557000, "capital_expenditure": 1651000, "free_cash_flow": 15208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45600, "ticker_id": 5425, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5396000", "ebitda": "-1551000", "netIncome": "-8382000", "grossProfit": "66694000", "depreciation": "None", "totalRevenue": "84433000", "costOfRevenue": "17739000", "interestIncome": "1171000", "incomeBeforeTax": "-8161000", "interestExpense": "2765000", "operatingIncome": "-6787000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-1351000", "nonInterestIncome": "None", "operatingExpenses": "73481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3845000", "sellingGeneralAndAdministrative": "15855000", "netIncomeFromContinuingOperations": "-8382000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "302534000", "longTermDebt": "157545000", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14906000", "reportedCurrency": "USD", "retainedEarnings": "-630423000", "totalLiabilities": "263768000", "otherCurrentAssets": "23442000", "totalCurrentAssets": "209664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88190000", "currentNetReceivables": "51767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92870000", "currentAccountsPayable": "8775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166020000", "totalShareholderEquity": "38766000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "29018000", "totalCurrentLiabilities": "98281000", "otherNonCurrentLiabilities": "1233000", "totalNonCurrentLiabilities": "165487000", "cashAndShortTermInvestments": "46265000", "commonStockSharesOutstanding": "78835000", "intangibleAssetsExcludingGoodwill": "14906000", "cashAndCashEquivalentsAtCarryingValue": "46265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13557000", "capitalExpenditures": "1651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1847000", "cashflowFromInvestment": "-21223000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84433000, "cost_of_revenue": 17739000, "gross_profit": 66694000, "research_and_development": 18310000, "selling_general_admin": 15855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5396000, "depreciation_amortisation": 3845000, "ebitda": -1551000, "interest_expense": 2765000, "interest_income": null, "other_non_operating": null, "pretax_income": -8161000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -8382000, "net_income_continuing_ops": -8382000, "net_income_to_common": -8382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46265000, "short_term_investments": 88190000, "net_receivables": 51767000, "inventory": null, "other_current_assets": null, "total_current_assets": 209664000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 14906000, "goodwill_and_intangibles": 66833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92870000, "total_assets": 302534000, "short_term_debt": 1766000, "accounts_payable": 8775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98281000, "long_term_debt": 157545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165487000, "total_liabilities": 263768000, "total_debt": 159311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -630423000, "total_equity": 38766000, "shares_outstanding": 78835000, "operating_cash_flow": 13557000, "stock_based_compensation": 7236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1847000, "free_cash_flow": 15208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5396000", "ebitda": "-1551000", "netIncome": "-8382000", "grossProfit": "66694000", "depreciation": "None", "totalRevenue": "84433000", "costOfRevenue": "17739000", "interestIncome": "1171000", "incomeBeforeTax": "-8161000", "interestExpense": "2765000", "operatingIncome": "-6787000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-1351000", "nonInterestIncome": "None", "operatingExpenses": "73481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3845000", "sellingGeneralAndAdministrative": "15855000", "netIncomeFromContinuingOperations": "-8382000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "302534000", "longTermDebt": "157545000", "shortTermDebt": "1766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14906000", "reportedCurrency": "USD", "retainedEarnings": "-630423000", "totalLiabilities": "263768000", "otherCurrentAssets": "23442000", "totalCurrentAssets": "209664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88190000", "currentNetReceivables": "51767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92870000", "currentAccountsPayable": "8775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166020000", "totalShareholderEquity": "38766000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "29018000", "totalCurrentLiabilities": "98281000", "otherNonCurrentLiabilities": "1233000", "totalNonCurrentLiabilities": "165487000", "cashAndShortTermInvestments": "46265000", "commonStockSharesOutstanding": "78835000", "intangibleAssetsExcludingGoodwill": "14906000", "cashAndCashEquivalentsAtCarryingValue": "46265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13557000", "capitalExpenditures": "1651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1847000", "cashflowFromInvestment": "-21223000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 82370000, "cost_of_revenue": 16984000, "gross_profit": 65386000, "ebit": 2929000, "ebitda": 7210000, "pretax_income": 171000, "tax_provision": 524000, "net_income": -353000, "net_income_to_common": -353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52084000, "total_current_assets": 192680000, "total_assets": 286288000, "short_term_debt": 2006000, "long_term_debt": 157788000, "total_debt": 159794000, "total_liabilities": 248213000, "total_equity": 38075000, "shares_outstanding": 78835000, "goodwill_and_intangibles": 69353000 }, "cash_flow": { "operating_cash_flow": 401000, "capital_expenditure": 3269000, "free_cash_flow": 3670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45601, "ticker_id": 5425, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2929000", "ebitda": "7210000", "netIncome": "-353000", "grossProfit": "65386000", "depreciation": "None", "totalRevenue": "82370000", "costOfRevenue": "16984000", "interestIncome": "1300000", "incomeBeforeTax": "171000", "interestExpense": "2758000", "operatingIncome": "-2410000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "67796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4281000", "sellingGeneralAndAdministrative": "13644000", "netIncomeFromContinuingOperations": "-353000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "286288000", "longTermDebt": "157788000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17426000", "reportedCurrency": "USD", "retainedEarnings": "-622041000", "totalLiabilities": "248213000", "otherCurrentAssets": "27804000", "totalCurrentAssets": "192680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68628000", "currentNetReceivables": "44164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93608000", "currentAccountsPayable": "7822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166788000", "totalShareholderEquity": "38075000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "21977000", "totalCurrentLiabilities": "82252000", "otherNonCurrentLiabilities": "1179000", "totalNonCurrentLiabilities": "165961000", "cashAndShortTermInvestments": "52084000", "commonStockSharesOutstanding": "78835000", "intangibleAssetsExcludingGoodwill": "17426000", "cashAndCashEquivalentsAtCarryingValue": "52084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401000", "capitalExpenditures": "3269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54874000", "cashflowFromInvestment": "17365000", "stockBasedCompensation": "5209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82370000, "cost_of_revenue": 16984000, "gross_profit": 65386000, "research_and_development": 19206000, "selling_general_admin": 13644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2929000, "depreciation_amortisation": 4281000, "ebitda": 7210000, "interest_expense": 2758000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000, "tax_provision": 524000, "effective_tax_rate": null, "net_income": -353000, "net_income_continuing_ops": -353000, "net_income_to_common": -353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52084000, "short_term_investments": 68628000, "net_receivables": 44164000, "inventory": null, "other_current_assets": null, "total_current_assets": 192680000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 17426000, "goodwill_and_intangibles": 69353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93608000, "total_assets": 286288000, "short_term_debt": 2006000, "accounts_payable": 7822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82252000, "long_term_debt": 157788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165961000, "total_liabilities": 248213000, "total_debt": 159794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -622041000, "total_equity": 38075000, "shares_outstanding": 78835000, "operating_cash_flow": 401000, "stock_based_compensation": 5209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54874000, "free_cash_flow": 3670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2929000", "ebitda": "7210000", "netIncome": "-353000", "grossProfit": "65386000", "depreciation": "None", "totalRevenue": "82370000", "costOfRevenue": "16984000", "interestIncome": "1300000", "incomeBeforeTax": "171000", "interestExpense": "2758000", "operatingIncome": "-2410000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "-1243000", "nonInterestIncome": "None", "operatingExpenses": "67796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4281000", "sellingGeneralAndAdministrative": "13644000", "netIncomeFromContinuingOperations": "-353000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "286288000", "longTermDebt": "157788000", "shortTermDebt": "2006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17426000", "reportedCurrency": "USD", "retainedEarnings": "-622041000", "totalLiabilities": "248213000", "otherCurrentAssets": "27804000", "totalCurrentAssets": "192680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68628000", "currentNetReceivables": "44164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93608000", "currentAccountsPayable": "7822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166788000", "totalShareholderEquity": "38075000", "capitalLeaseObligations": "9000000", "otherCurrentLiabilities": "21977000", "totalCurrentLiabilities": "82252000", "otherNonCurrentLiabilities": "1179000", "totalNonCurrentLiabilities": "165961000", "cashAndShortTermInvestments": "52084000", "commonStockSharesOutstanding": "78835000", "intangibleAssetsExcludingGoodwill": "17426000", "cashAndCashEquivalentsAtCarryingValue": "52084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401000", "capitalExpenditures": "3269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54874000", "cashflowFromInvestment": "17365000", "stockBasedCompensation": "5209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 87028000, "cost_of_revenue": 19476000, "gross_profit": 67552000, "ebit": 790000, "ebitda": 4119000, "pretax_income": -2066000, "tax_provision": 324000, "net_income": -2390000, "net_income_to_common": -2390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88877000, "total_current_assets": 251219000, "total_assets": 340289000, "short_term_debt": 2438000, "long_term_debt": 216466000, "total_debt": 218904000, "total_liabilities": 306920000, "total_equity": 33369000, "shares_outstanding": 77600000, "goodwill_and_intangibles": 69244000 }, "cash_flow": { "operating_cash_flow": 12360000, "capital_expenditure": 787000, "free_cash_flow": 13147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45602, "ticker_id": 5425, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790000", "ebitda": "4119000", "netIncome": "-2390000", "grossProfit": "67552000", "depreciation": "None", "totalRevenue": "87028000", "costOfRevenue": "19476000", "interestIncome": "1761000", "incomeBeforeTax": "-2066000", "interestExpense": "2703000", "operatingIncome": "-751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "68303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "14994000", "netIncomeFromContinuingOperations": "-2390000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "340289000", "longTermDebt": "216466000", "shortTermDebt": "2438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17317000", "reportedCurrency": "USD", "retainedEarnings": "-621688000", "totalLiabilities": "306920000", "otherCurrentAssets": "24942000", "totalCurrentAssets": "251219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89283000", "currentNetReceivables": "48117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89070000", "currentAccountsPayable": "7018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220584000", "totalShareholderEquity": "33369000", "capitalLeaseObligations": "4118000", "otherCurrentLiabilities": "29953000", "totalCurrentLiabilities": "88006000", "otherNonCurrentLiabilities": "768000", "totalNonCurrentLiabilities": "218914000", "cashAndShortTermInvestments": "88877000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "17317000", "cashAndCashEquivalentsAtCarryingValue": "88877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12360000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1608000", "cashflowFromInvestment": "42649000", "stockBasedCompensation": "6821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87028000, "cost_of_revenue": 19476000, "gross_profit": 67552000, "research_and_development": 19763000, "selling_general_admin": 14994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790000, "depreciation_amortisation": 3329000, "ebitda": 4119000, "interest_expense": 2703000, "interest_income": null, "other_non_operating": null, "pretax_income": -2066000, "tax_provision": 324000, "effective_tax_rate": null, "net_income": -2390000, "net_income_continuing_ops": -2390000, "net_income_to_common": -2390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88877000, "short_term_investments": 89283000, "net_receivables": 48117000, "inventory": null, "other_current_assets": null, "total_current_assets": 251219000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 17317000, "goodwill_and_intangibles": 69244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89070000, "total_assets": 340289000, "short_term_debt": 2438000, "accounts_payable": 7018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88006000, "long_term_debt": 216466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218914000, "total_liabilities": 306920000, "total_debt": 218904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621688000, "total_equity": 33369000, "shares_outstanding": 77600000, "operating_cash_flow": 12360000, "stock_based_compensation": 6821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1608000, "free_cash_flow": 13147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "790000", "ebitda": "4119000", "netIncome": "-2390000", "grossProfit": "67552000", "depreciation": "None", "totalRevenue": "87028000", "costOfRevenue": "19476000", "interestIncome": "1761000", "incomeBeforeTax": "-2066000", "interestExpense": "2703000", "operatingIncome": "-751000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "324000", "reportedCurrency": "USD", "netInterestIncome": "-942000", "nonInterestIncome": "None", "operatingExpenses": "68303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "14994000", "netIncomeFromContinuingOperations": "-2390000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "340289000", "longTermDebt": "216466000", "shortTermDebt": "2438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17317000", "reportedCurrency": "USD", "retainedEarnings": "-621688000", "totalLiabilities": "306920000", "otherCurrentAssets": "24942000", "totalCurrentAssets": "251219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89283000", "currentNetReceivables": "48117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89070000", "currentAccountsPayable": "7018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220584000", "totalShareholderEquity": "33369000", "capitalLeaseObligations": "4118000", "otherCurrentLiabilities": "29953000", "totalCurrentLiabilities": "88006000", "otherNonCurrentLiabilities": "768000", "totalNonCurrentLiabilities": "218914000", "cashAndShortTermInvestments": "88877000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "17317000", "cashAndCashEquivalentsAtCarryingValue": "88877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12360000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1608000", "cashflowFromInvestment": "42649000", "stockBasedCompensation": "6821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 83710000, "cost_of_revenue": 19863000, "gross_profit": 63847000, "ebit": -4920000, "ebitda": -1436000, "pretax_income": -6724000, "tax_provision": 269000, "net_income": -6993000, "net_income_to_common": -6993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35441000, "total_current_assets": 243460000, "total_assets": 335148000, "short_term_debt": 2883000, "long_term_debt": 216756000, "total_debt": 219639000, "total_liabilities": 306162000, "total_equity": 28986000, "shares_outstanding": 77869000, "goodwill_and_intangibles": 71626000 }, "cash_flow": { "operating_cash_flow": 5573000, "capital_expenditure": 1064000, "free_cash_flow": 6637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45604, "ticker_id": 5425, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4920000", "ebitda": "-1436000", "netIncome": "-6993000", "grossProfit": "63847000", "depreciation": "None", "totalRevenue": "83710000", "costOfRevenue": "19863000", "interestIncome": "2433000", "incomeBeforeTax": "-6724000", "interestExpense": "1908000", "operatingIncome": "-19217000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "525000", "nonInterestIncome": "None", "operatingExpenses": "83064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "16435000", "netIncomeFromContinuingOperations": "-6993000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335148000", "longTermDebt": "216756000", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19699000", "reportedCurrency": "USD", "retainedEarnings": "-619298000", "totalLiabilities": "306162000", "otherCurrentAssets": "31686000", "totalCurrentAssets": "243460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132955000", "currentNetReceivables": "43378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91688000", "currentAccountsPayable": "8149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221707000", "totalShareholderEquity": "28986000", "capitalLeaseObligations": "4951000", "otherCurrentLiabilities": "27760000", "totalCurrentLiabilities": "86587000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "219575000", "cashAndShortTermInvestments": "35441000", "commonStockSharesOutstanding": "77869000", "intangibleAssetsExcludingGoodwill": "19699000", "cashAndCashEquivalentsAtCarryingValue": "35441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5573000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112077000", "cashflowFromInvestment": "9251000", "stockBasedCompensation": "10159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83710000, "cost_of_revenue": 19863000, "gross_profit": 63847000, "research_and_development": 20841000, "selling_general_admin": 16435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4920000, "depreciation_amortisation": 3484000, "ebitda": -1436000, "interest_expense": 1908000, "interest_income": null, "other_non_operating": null, "pretax_income": -6724000, "tax_provision": 269000, "effective_tax_rate": null, "net_income": -6993000, "net_income_continuing_ops": -6993000, "net_income_to_common": -6993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35441000, "short_term_investments": 132955000, "net_receivables": 43378000, "inventory": null, "other_current_assets": null, "total_current_assets": 243460000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 19699000, "goodwill_and_intangibles": 71626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91688000, "total_assets": 335148000, "short_term_debt": 2883000, "accounts_payable": 8149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86587000, "long_term_debt": 216756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219575000, "total_liabilities": 306162000, "total_debt": 219639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -619298000, "total_equity": 28986000, "shares_outstanding": 77869000, "operating_cash_flow": 5573000, "stock_based_compensation": 10159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112077000, "free_cash_flow": 6637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4920000", "ebitda": "-1436000", "netIncome": "-6993000", "grossProfit": "63847000", "depreciation": "None", "totalRevenue": "83710000", "costOfRevenue": "19863000", "interestIncome": "2433000", "incomeBeforeTax": "-6724000", "interestExpense": "1908000", "operatingIncome": "-19217000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "525000", "nonInterestIncome": "None", "operatingExpenses": "83064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "16435000", "netIncomeFromContinuingOperations": "-6993000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335148000", "longTermDebt": "216756000", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19699000", "reportedCurrency": "USD", "retainedEarnings": "-619298000", "totalLiabilities": "306162000", "otherCurrentAssets": "31686000", "totalCurrentAssets": "243460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132955000", "currentNetReceivables": "43378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91688000", "currentAccountsPayable": "8149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221707000", "totalShareholderEquity": "28986000", "capitalLeaseObligations": "4951000", "otherCurrentLiabilities": "27760000", "totalCurrentLiabilities": "86587000", "otherNonCurrentLiabilities": "751000", "totalNonCurrentLiabilities": "219575000", "cashAndShortTermInvestments": "35441000", "commonStockSharesOutstanding": "77869000", "intangibleAssetsExcludingGoodwill": "19699000", "cashAndCashEquivalentsAtCarryingValue": "35441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5573000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112077000", "cashflowFromInvestment": "9251000", "stockBasedCompensation": "10159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 81829000, "cost_of_revenue": 19811000, "gross_profit": 62018000, "ebit": -10900000, "ebitda": -7388000, "pretax_income": -11123000, "tax_provision": 132000, "net_income": -11255000, "net_income_to_common": -11255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133088000, "total_current_assets": 355781000, "total_assets": 452504000, "short_term_debt": 2841000, "long_term_debt": 340468000, "total_debt": 343309000, "total_liabilities": 426393000, "total_equity": 26111000, "shares_outstanding": 77456000, "goodwill_and_intangibles": 74060000 }, "cash_flow": { "operating_cash_flow": 11738000, "capital_expenditure": 1064000, "free_cash_flow": 12802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45605, "ticker_id": 5425, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10900000", "ebitda": "-7388000", "netIncome": "-11255000", "grossProfit": "62018000", "depreciation": "None", "totalRevenue": "81829000", "costOfRevenue": "19811000", "interestIncome": "3196000", "incomeBeforeTax": "-11123000", "interestExpense": "223000", "operatingIncome": "-13488000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "2476000", "nonInterestIncome": "None", "operatingExpenses": "75506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3512000", "sellingGeneralAndAdministrative": "15436000", "netIncomeFromContinuingOperations": "-11255000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "452504000", "longTermDebt": "340468000", "shortTermDebt": "2841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22133000", "reportedCurrency": "USD", "retainedEarnings": "-612305000", "totalLiabilities": "426393000", "otherCurrentAssets": "34927000", "totalCurrentAssets": "355781000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "142712000", "currentNetReceivables": "45054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96723000", "currentAccountsPayable": "6686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349702000", "totalShareholderEquity": "26111000", "capitalLeaseObligations": "8817000", "otherCurrentLiabilities": "25194000", "totalCurrentLiabilities": "78829000", "otherNonCurrentLiabilities": "703000", "totalNonCurrentLiabilities": "347564000", "cashAndShortTermInvestments": "133088000", "commonStockSharesOutstanding": "77456000", "intangibleAssetsExcludingGoodwill": "22133000", "cashAndCashEquivalentsAtCarryingValue": "133088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11738000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "60324000", "stockBasedCompensation": "10009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81829000, "cost_of_revenue": 19811000, "gross_profit": 62018000, "research_and_development": 20287000, "selling_general_admin": 15436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10900000, "depreciation_amortisation": 3512000, "ebitda": -7388000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -11123000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": -11255000, "net_income_continuing_ops": -11255000, "net_income_to_common": -11255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133088000, "short_term_investments": 142712000, "net_receivables": 45054000, "inventory": null, "other_current_assets": null, "total_current_assets": 355781000, "net_ppe": null, "goodwill": 51927000, "intangible_assets": 22133000, "goodwill_and_intangibles": 74060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96723000, "total_assets": 452504000, "short_term_debt": 2841000, "accounts_payable": 6686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78829000, "long_term_debt": 340468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347564000, "total_liabilities": 426393000, "total_debt": 343309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612305000, "total_equity": 26111000, "shares_outstanding": 77456000, "operating_cash_flow": 11738000, "stock_based_compensation": 10009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134000, "free_cash_flow": 12802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10900000", "ebitda": "-7388000", "netIncome": "-11255000", "grossProfit": "62018000", "depreciation": "None", "totalRevenue": "81829000", "costOfRevenue": "19811000", "interestIncome": "3196000", "incomeBeforeTax": "-11123000", "interestExpense": "223000", "operatingIncome": "-13488000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "2476000", "nonInterestIncome": "None", "operatingExpenses": "75506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3512000", "sellingGeneralAndAdministrative": "15436000", "netIncomeFromContinuingOperations": "-11255000" }, "balance": { "goodwill": "51927000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "452504000", "longTermDebt": "340468000", "shortTermDebt": "2841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22133000", "reportedCurrency": "USD", "retainedEarnings": "-612305000", "totalLiabilities": "426393000", "otherCurrentAssets": "34927000", "totalCurrentAssets": "355781000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "142712000", "currentNetReceivables": "45054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96723000", "currentAccountsPayable": "6686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349702000", "totalShareholderEquity": "26111000", "capitalLeaseObligations": "8817000", "otherCurrentLiabilities": "25194000", "totalCurrentLiabilities": "78829000", "otherNonCurrentLiabilities": "703000", "totalNonCurrentLiabilities": "347564000", "cashAndShortTermInvestments": "133088000", "commonStockSharesOutstanding": "77456000", "intangibleAssetsExcludingGoodwill": "22133000", "cashAndCashEquivalentsAtCarryingValue": "133088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11738000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "60324000", "stockBasedCompensation": "10009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 80360000, "cost_of_revenue": 18439000, "gross_profit": 61921000, "ebit": -5879000, "ebitda": -2393000, "pretax_income": -6102000, "tax_provision": 290000, "net_income": -6392000, "net_income_to_common": -6392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60900000, "total_current_assets": 343541000, "total_assets": 442473000, "short_term_debt": 3030000, "long_term_debt": null, "total_debt": 3030000, "total_liabilities": 415554000, "total_equity": 26919000, "shares_outstanding": 76626000, "goodwill_and_intangibles": 76670000 }, "cash_flow": { "operating_cash_flow": -3417000, "capital_expenditure": 806000, "free_cash_flow": -2611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45606, "ticker_id": 5425, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5879000", "ebitda": "-2393000", "netIncome": "-6392000", "grossProfit": "61921000", "depreciation": "None", "totalRevenue": "80360000", "costOfRevenue": "18439000", "interestIncome": "None", "incomeBeforeTax": "-6102000", "interestExpense": "720000", "operatingIncome": "-8228000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "290000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "14929000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52086000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "442473000", "longTermDebt": "None", "shortTermDebt": "3030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24584000", "reportedCurrency": "None", "retainedEarnings": "-601050000", "totalLiabilities": "415554000", "otherCurrentAssets": "39058000", "totalCurrentAssets": "343541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204281000", "currentNetReceivables": "39302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98932000", "currentAccountsPayable": "7063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350014000", "totalShareholderEquity": "26919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20927000", "totalCurrentLiabilities": "67945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347609000", "cashAndShortTermInvestments": "60900000", "commonStockSharesOutstanding": "76626000", "intangibleAssetsExcludingGoodwill": "24584000", "cashAndCashEquivalentsAtCarryingValue": "60900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3417000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000", "cashflowFromInvestment": "-6931000", "stockBasedCompensation": "8388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80360000, "cost_of_revenue": 18439000, "gross_profit": 61921000, "research_and_development": 19988000, "selling_general_admin": 14929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5879000, "depreciation_amortisation": 3486000, "ebitda": -2393000, "interest_expense": 720000, "interest_income": null, "other_non_operating": null, "pretax_income": -6102000, "tax_provision": 290000, "effective_tax_rate": null, "net_income": -6392000, "net_income_continuing_ops": null, "net_income_to_common": -6392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60900000, "short_term_investments": 204281000, "net_receivables": 39302000, "inventory": null, "other_current_assets": null, "total_current_assets": 343541000, "net_ppe": null, "goodwill": 52086000, "intangible_assets": 24584000, "goodwill_and_intangibles": 76670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98932000, "total_assets": 442473000, "short_term_debt": 3030000, "accounts_payable": 7063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347609000, "total_liabilities": 415554000, "total_debt": 3030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601050000, "total_equity": 26919000, "shares_outstanding": 76626000, "operating_cash_flow": -3417000, "stock_based_compensation": 8388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000, "free_cash_flow": -2611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5879000", "ebitda": "-2393000", "netIncome": "-6392000", "grossProfit": "61921000", "depreciation": "None", "totalRevenue": "80360000", "costOfRevenue": "18439000", "interestIncome": "None", "incomeBeforeTax": "-6102000", "interestExpense": "720000", "operatingIncome": "-8228000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "290000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "14929000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52086000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "442473000", "longTermDebt": "None", "shortTermDebt": "3030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24584000", "reportedCurrency": "None", "retainedEarnings": "-601050000", "totalLiabilities": "415554000", "otherCurrentAssets": "39058000", "totalCurrentAssets": "343541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204281000", "currentNetReceivables": "39302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98932000", "currentAccountsPayable": "7063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350014000", "totalShareholderEquity": "26919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20927000", "totalCurrentLiabilities": "67945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347609000", "cashAndShortTermInvestments": "60900000", "commonStockSharesOutstanding": "76626000", "intangibleAssetsExcludingGoodwill": "24584000", "cashAndCashEquivalentsAtCarryingValue": "60900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3417000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000", "cashflowFromInvestment": "-6931000", "stockBasedCompensation": "8388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 84149000, "cost_of_revenue": 18946000, "gross_profit": 65203000, "ebit": -3504000, "ebitda": -5000, "pretax_income": -3728000, "tax_provision": -552000, "net_income": -3176000, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71719000, "total_current_assets": 341986000, "total_assets": 444058000, "short_term_debt": 3089000, "long_term_debt": null, "total_debt": 3089000, "total_liabilities": 418525000, "total_equity": 25533000, "shares_outstanding": 76226000, "goodwill_and_intangibles": 79138000 }, "cash_flow": { "operating_cash_flow": 13279000, "capital_expenditure": 1044000, "free_cash_flow": 14323000, "dividends_paid": 766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45607, "ticker_id": 5425, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3504000", "ebitda": "-5000", "netIncome": "-3176000", "grossProfit": "65203000", "depreciation": "None", "totalRevenue": "84149000", "costOfRevenue": "18946000", "interestIncome": "None", "incomeBeforeTax": "-3728000", "interestExpense": "719000", "operatingIncome": "-5689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-552000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3499000", "sellingGeneralAndAdministrative": "13574000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52086000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "444058000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27052000", "reportedCurrency": "None", "retainedEarnings": "-594658000", "totalLiabilities": "418525000", "otherCurrentAssets": "34139000", "totalCurrentAssets": "341986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198415000", "currentNetReceivables": "37713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102072000", "currentAccountsPayable": "7982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350313000", "totalShareholderEquity": "25533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25805000", "totalCurrentLiabilities": "70750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347775000", "cashAndShortTermInvestments": "71719000", "commonStockSharesOutstanding": "76226000", "intangibleAssetsExcludingGoodwill": "27052000", "cashAndCashEquivalentsAtCarryingValue": "71719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3176000", "profitLoss": "None", "dividendPayout": "766000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "21167000", "operatingCashflow": "13279000", "capitalExpenditures": "1044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-11181000", "stockBasedCompensation": "7635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84149000, "cost_of_revenue": 18946000, "gross_profit": 65203000, "research_and_development": 19509000, "selling_general_admin": 13574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3504000, "depreciation_amortisation": 3499000, "ebitda": -5000, "interest_expense": 719000, "interest_income": null, "other_non_operating": null, "pretax_income": -3728000, "tax_provision": -552000, "effective_tax_rate": null, "net_income": -3176000, "net_income_continuing_ops": null, "net_income_to_common": -3176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71719000, "short_term_investments": 198415000, "net_receivables": 37713000, "inventory": null, "other_current_assets": null, "total_current_assets": 341986000, "net_ppe": null, "goodwill": 52086000, "intangible_assets": 27052000, "goodwill_and_intangibles": 79138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102072000, "total_assets": 444058000, "short_term_debt": 3089000, "accounts_payable": 7982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347775000, "total_liabilities": 418525000, "total_debt": 3089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -594658000, "total_equity": 25533000, "shares_outstanding": 76226000, "operating_cash_flow": 13279000, "stock_based_compensation": 7635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11181000, "dividends_paid": 766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139000, "free_cash_flow": 14323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3504000", "ebitda": "-5000", "netIncome": "-3176000", "grossProfit": "65203000", "depreciation": "None", "totalRevenue": "84149000", "costOfRevenue": "18946000", "interestIncome": "None", "incomeBeforeTax": "-3728000", "interestExpense": "719000", "operatingIncome": "-5689000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-552000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3499000", "sellingGeneralAndAdministrative": "13574000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52086000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "444058000", "longTermDebt": "None", "shortTermDebt": "3089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27052000", "reportedCurrency": "None", "retainedEarnings": "-594658000", "totalLiabilities": "418525000", "otherCurrentAssets": "34139000", "totalCurrentAssets": "341986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "198415000", "currentNetReceivables": "37713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102072000", "currentAccountsPayable": "7982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350313000", "totalShareholderEquity": "25533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25805000", "totalCurrentLiabilities": "70750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "347775000", "cashAndShortTermInvestments": "71719000", "commonStockSharesOutstanding": "76226000", "intangibleAssetsExcludingGoodwill": "27052000", "cashAndCashEquivalentsAtCarryingValue": "71719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3176000", "profitLoss": "None", "dividendPayout": "766000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "21167000", "operatingCashflow": "13279000", "capitalExpenditures": "1044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-11181000", "stockBasedCompensation": "7635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 78045000, "cost_of_revenue": 19054000, "gross_profit": 58991000, "ebit": -19939000, "ebitda": -16802000, "pretax_income": -20165000, "tax_provision": 145000, "net_income": -20310000, "net_income_to_common": -20310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69779000, "total_current_assets": 341531000, "total_assets": 435976000, "short_term_debt": 2938000, "long_term_debt": null, "total_debt": 2938000, "total_liabilities": 416101000, "total_equity": 19875000, "shares_outstanding": 75387000, "goodwill_and_intangibles": 71233000 }, "cash_flow": { "operating_cash_flow": -31429000, "capital_expenditure": 1055000, "free_cash_flow": -30374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45609, "ticker_id": 5425, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19939000", "ebitda": "-16802000", "netIncome": "-20310000", "grossProfit": "58991000", "depreciation": "None", "totalRevenue": "78045000", "costOfRevenue": "19054000", "interestIncome": "None", "incomeBeforeTax": "-20165000", "interestExpense": "721000", "operatingIncome": "-22202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3137000", "sellingGeneralAndAdministrative": "14342000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "49749000", "inventory": "8692000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "435976000", "longTermDebt": "None", "shortTermDebt": "2938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21484000", "reportedCurrency": "None", "retainedEarnings": "-591482000", "totalLiabilities": "416101000", "otherCurrentAssets": "15673000", "totalCurrentAssets": "341531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195590000", "currentNetReceivables": "51797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94445000", "currentAccountsPayable": "6265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350422000", "totalShareholderEquity": "19875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24945000", "totalCurrentLiabilities": "67054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349047000", "cashAndShortTermInvestments": "69779000", "commonStockSharesOutstanding": "75387000", "intangibleAssetsExcludingGoodwill": "21484000", "cashAndCashEquivalentsAtCarryingValue": "69779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-28945000", "operatingCashflow": "-31429000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "26399000", "stockBasedCompensation": "11773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78045000, "cost_of_revenue": 19054000, "gross_profit": 58991000, "research_and_development": 21703000, "selling_general_admin": 14342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19939000, "depreciation_amortisation": 3137000, "ebitda": -16802000, "interest_expense": 721000, "interest_income": null, "other_non_operating": null, "pretax_income": -20165000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -20310000, "net_income_continuing_ops": null, "net_income_to_common": -20310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69779000, "short_term_investments": 195590000, "net_receivables": 51797000, "inventory": 8692000, "other_current_assets": null, "total_current_assets": 341531000, "net_ppe": null, "goodwill": 49749000, "intangible_assets": 21484000, "goodwill_and_intangibles": 71233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94445000, "total_assets": 435976000, "short_term_debt": 2938000, "accounts_payable": 6265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67054000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349047000, "total_liabilities": 416101000, "total_debt": 2938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591482000, "total_equity": 19875000, "shares_outstanding": 75387000, "operating_cash_flow": -31429000, "stock_based_compensation": 11773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285000, "free_cash_flow": -30374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19939000", "ebitda": "-16802000", "netIncome": "-20310000", "grossProfit": "58991000", "depreciation": "None", "totalRevenue": "78045000", "costOfRevenue": "19054000", "interestIncome": "None", "incomeBeforeTax": "-20165000", "interestExpense": "721000", "operatingIncome": "-22202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "145000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3137000", "sellingGeneralAndAdministrative": "14342000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "49749000", "inventory": "8692000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "435976000", "longTermDebt": "None", "shortTermDebt": "2938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21484000", "reportedCurrency": "None", "retainedEarnings": "-591482000", "totalLiabilities": "416101000", "otherCurrentAssets": "15673000", "totalCurrentAssets": "341531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195590000", "currentNetReceivables": "51797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94445000", "currentAccountsPayable": "6265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350422000", "totalShareholderEquity": "19875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24945000", "totalCurrentLiabilities": "67054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349047000", "cashAndShortTermInvestments": "69779000", "commonStockSharesOutstanding": "75387000", "intangibleAssetsExcludingGoodwill": "21484000", "cashAndCashEquivalentsAtCarryingValue": "69779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-28945000", "operatingCashflow": "-31429000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "26399000", "stockBasedCompensation": "11773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "income_statement": { "revenue": 75443000, "cost_of_revenue": 18756000, "gross_profit": 56687000, "ebit": -18627000, "ebitda": -15687000, "pretax_income": -18855000, "tax_provision": 210000, "net_income": -19065000, "net_income_to_common": -19065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74517000, "total_current_assets": 371122000, "total_assets": 467505000, "short_term_debt": 2962000, "long_term_debt": null, "total_debt": 2962000, "total_liabilities": 440585000, "total_equity": 26920000, "shares_outstanding": 74790000, "goodwill_and_intangibles": 73266000 }, "cash_flow": { "operating_cash_flow": 14743000, "capital_expenditure": 1017000, "free_cash_flow": 15760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45610, "ticker_id": 5425, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:04.677114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18627000", "ebitda": "-15687000", "netIncome": "-19065000", "grossProfit": "56687000", "depreciation": "None", "totalRevenue": "75443000", "costOfRevenue": "18756000", "interestIncome": "None", "incomeBeforeTax": "-18855000", "interestExpense": "722000", "operatingIncome": "-20895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "210000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "14428000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "49749000", "inventory": "8109000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "467505000", "longTermDebt": "None", "shortTermDebt": "2962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23517000", "reportedCurrency": "None", "retainedEarnings": "-571172000", "totalLiabilities": "440585000", "otherCurrentAssets": "21564000", "totalCurrentAssets": "371122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222890000", "currentNetReceivables": "52151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96383000", "currentAccountsPayable": "6485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350693000", "totalShareholderEquity": "26920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51900000", "totalCurrentLiabilities": "91503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349082000", "cashAndShortTermInvestments": "74517000", "commonStockSharesOutstanding": "74790000", "intangibleAssetsExcludingGoodwill": "23517000", "cashAndCashEquivalentsAtCarryingValue": "74517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "7778000", "operatingCashflow": "14743000", "capitalExpenditures": "1017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1426000", "cashflowFromInvestment": "-2725000", "stockBasedCompensation": "11290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75443000, "cost_of_revenue": 18756000, "gross_profit": 56687000, "research_and_development": 21403000, "selling_general_admin": 14428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18627000, "depreciation_amortisation": 2940000, "ebitda": -15687000, "interest_expense": 722000, "interest_income": null, "other_non_operating": null, "pretax_income": -18855000, "tax_provision": 210000, "effective_tax_rate": null, "net_income": -19065000, "net_income_continuing_ops": null, "net_income_to_common": -19065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74517000, "short_term_investments": 222890000, "net_receivables": 52151000, "inventory": 8109000, "other_current_assets": null, "total_current_assets": 371122000, "net_ppe": null, "goodwill": 49749000, "intangible_assets": 23517000, "goodwill_and_intangibles": 73266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96383000, "total_assets": 467505000, "short_term_debt": 2962000, "accounts_payable": 6485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349082000, "total_liabilities": 440585000, "total_debt": 2962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571172000, "total_equity": 26920000, "shares_outstanding": 74790000, "operating_cash_flow": 14743000, "stock_based_compensation": 11290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1426000, "free_cash_flow": 15760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18627000", "ebitda": "-15687000", "netIncome": "-19065000", "grossProfit": "56687000", "depreciation": "None", "totalRevenue": "75443000", "costOfRevenue": "18756000", "interestIncome": "None", "incomeBeforeTax": "-18855000", "interestExpense": "722000", "operatingIncome": "-20895000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "210000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2940000", "sellingGeneralAndAdministrative": "14428000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "49749000", "inventory": "8109000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "467505000", "longTermDebt": "None", "shortTermDebt": "2962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23517000", "reportedCurrency": "None", "retainedEarnings": "-571172000", "totalLiabilities": "440585000", "otherCurrentAssets": "21564000", "totalCurrentAssets": "371122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "222890000", "currentNetReceivables": "52151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96383000", "currentAccountsPayable": "6485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350693000", "totalShareholderEquity": "26920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51900000", "totalCurrentLiabilities": "91503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349082000", "cashAndShortTermInvestments": "74517000", "commonStockSharesOutstanding": "74790000", "intangibleAssetsExcludingGoodwill": "23517000", "cashAndCashEquivalentsAtCarryingValue": "74517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "7778000", "operatingCashflow": "14743000", "capitalExpenditures": "1017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1426000", "cashflowFromInvestment": "-2725000", "stockBasedCompensation": "11290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }