{ "ticker": { "uuid": "c5134a63-5278-445f-acfc-8b61ad43776c", "symbol": "SKYGOLD", "name": "Sky Gold and Diamonds Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/c5134a63-5278-445f-acfc-8b61ad43776c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5134a63-5278-445f-acfc-8b61ad43776c/" }, "ticker_metadata": { "id": 17440, "uuid": "c5134a63-5278-445f-acfc-8b61ad43776c", "symbol": "SKYGOLD", "name": "Sky Gold and Diamonds Limited", "asset_type": "equity", "market_cap": 80689299456, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Sky Gold and Diamonds Limited designs, manufactures, assembles, cuts, polishes, markets, and sells gold and silver jewelry in India. The company offers rings, chains, mangalsutra, bracelets, pendants, necklaces, earrings, bangles, and customized jewellery. The company also offers American diamonds, natural diamonds, lab-grown diamonds and colour gemstones. In addition, the company imports, exports, buys, sells, deals, distributes, and wholesales jewelry. The company serves wholesalers, showrooms, and retailers. The company was formerly known as Sky Gold Limited and changed its name to Sky Gold and Diamonds Limited in March 2025. Sky Gold and Diamonds Limited was founded in 2005 and is based in Thane, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5134a63-5278-445f-acfc-8b61ad43776c", "symbol": "SKYGOLD", "name": "Sky Gold and Diamonds Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/c5134a63-5278-445f-acfc-8b61ad43776c/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5134a63-5278-445f-acfc-8b61ad43776c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.28, "quality": 0.3, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 528.45, "market_cap": 81843105858.29, "pe_ratio": 29.7185, "earnings_yield": 0.0336, "ebitda_to_ev": 0.052, "shareholder_yield": -0.0019, "roe": 0.2298, "piotroski_f_score": 5, "momentum_12_1": 0.4342, "volatility_252d": 0.5559 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.978735+00:00", "batch_id": "" }, "size": { "price_close": 528.45, "market_cap": 81843105858.2866, "market_cap_usd": 81843105858.2866, "enterprise_value": 90455078858.2866, "shares_outstanding": 154873884, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.7185, "pb_ratio": 6.8287, "ptbv_ratio": 6.8287, "ps_ratio": 1.3002, "pcf_ratio": null, "pfcf_ratio": -58.4579, "ev_ebitda": 19.2153, "ev_ebit": 21.4595, "ev_sales": 1.437, "ev_fcf": -64.6092, "earnings_yield": 0.0336, "fcf_yield": -0.0155, "price_to_sales": 1.3002, "price_to_book": 6.8287, "price_to_cashflow": null, "ebitda_to_ev": 0.052, "sales_yield": 0.6959 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0019, "shareholder_yield": -0.0019, "debt_paydown_yield": 0, "total_yield": -0.0019 }, "quality": { "gross_margin": 0.0845, "operating_margin": 0.067, "net_margin": 0.0437, "ebitda_margin": 0.0748, "fcf_margin": -0.0222, "roe": 0.2298, "roa": 0.1255, "roic": 0.1535, "roc_greenblatt": null, "asset_turnover": 2.8678, "cash_conversion": -0.5084, "accruals_ratio": 0.1459, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3353, "revenue_stability_5y": 0.725, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2424, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8294, "debt_to_assets": 0.3959, "interest_coverage": 5.3459, "current_ratio": 1.7715, "quick_ratio": 1.7715, "net_debt": 8611973000, "local_beta": 1.7627, "volatility_252d": 0.5559, "volatility_60d": 1.232, "max_drawdown_12m": -0.2927, "risk_adjusted_momentum": 0.7809 }, "growth": { "revenue_growth_1y": 0.7742, "revenue_growth_3y_cagr": 0.7604, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9659, "eps_growth_3y_cagr": 1.4549, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6602, "revenue_growth": 0.7742, "earnings_growth": 0.9659 }, "momentum": { "price_return_1m": -0.0236, "price_return_3m": 0.5595, "price_return_6m": 0.5704, "price_return_9m": 0.8944, "price_return_12m": 0.4002, "price_return_12m_ex1m": 0.4342, "momentum_6m": 0.5704, "momentum_12m": 0.4002, "momentum_12_1": 0.4342, "distance_from_52w_high": -0.0236, "distance_from_52w_low": 0.9393, "relative_strength": 0.5079 }, "raw_ttm": { "revenue_ttm": 62948869000, "gross_profit_ttm": 5320983000, "ebit_ttm": 4215157000, "ebitda_ttm": 4707445000, "net_income_ttm": 2753944000, "eps_diluted_ttm": 17.7818, "operating_cash_flow_ttm": -449244000, "capital_expenditure_ttm": -950790000, "fcf_ttm": -1400034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 157839000, "interest_expense_ttm": 788484000, "cash_and_equivalents": 79106000, "total_current_assets": 16360676000, "total_current_liabilities": 9235324000, "net_ppe": null, "total_assets": 21950317000, "total_debt": 8691079000, "total_equity": 11985087000, "net_working_capital": 15044136000, "book_value_per_share": 77.3861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 77.3861 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 69, "rank_dividend_yield": 67, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 96, "rank_fcf_margin": 64, "rank_piotroski": 49, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12 }, "composites": { "value_composite": 72, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 84, "svqf_composite": 66, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2898, "os_score": 0.36, "value_percentile": 0.28, "quality_percentile": 0.3, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7159, "ticker_id": 17440, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.978735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 528.45, "market_cap": 81843105858.2866, "market_cap_usd": 81843105858.2866, "enterprise_value": 90455078858.2866, "shares_outstanding": 154873884, "fx_rate_to_usd": null, "pe_ratio": 29.71850766, "pb_ratio": 6.82874524, "ptbv_ratio": 6.82874524, "ps_ratio": 1.30015213, "pcf_ratio": null, "pfcf_ratio": -58.45794163, "ev_ebitda": 19.21532357, "ev_ebit": 21.45948036, "ev_sales": 1.43696114, "ev_fcf": -64.60920153, "earnings_yield": 0.03364907, "fcf_yield": -0.01547767, "dividend_yield": 0, "buyback_yield": -0.00192856, "shareholder_yield": -0.00192856, "debt_paydown_yield": 0, "total_yield": -0.00192856, "gross_margin": 0.08452865, "operating_margin": 0.0669616, "net_margin": 0.0437489, "ebitda_margin": 0.07478204, "fcf_margin": -0.02224081, "roe": 0.22978089, "roa": 0.12546261, "roic": 0.15348636, "roc_greenblatt": null, "asset_turnover": 2.86778861, "cash_conversion": -0.50837417, "accruals_ratio": 0.14592901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82943678, "debt_to_assets": 0.39594321, "interest_coverage": 5.34590049, "current_ratio": 1.77153243, "quick_ratio": 1.77153243, "net_debt": 8611973000, "revenue_growth_1y": 0.7741973, "revenue_growth_3y_cagr": 0.76043114, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.96593488, "eps_growth_3y_cagr": 1.45494814, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66020737, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.335325, "revenue_stability_5y": 0.724988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02364894, "price_return_3m": 0.55953963, "price_return_6m": 0.57043094, "price_return_9m": 0.89442549, "price_return_12m": 0.40023853, "price_return_12m_ex1m": 0.43415477, "distance_from_52w_high": -0.02364894, "distance_from_52w_low": 0.9392661, "relative_strength": 0.50791827, "local_beta": 1.7627, "volatility_252d": 0.555936, "volatility_60d": 1.231953, "max_drawdown_12m": -0.2926671, "revenue_ttm": 62948869000, "gross_profit_ttm": 5320983000, "ebit_ttm": 4215157000, "ebitda_ttm": 4707445000, "net_income_ttm": 2753944000, "eps_diluted_ttm": 17.78184888, "operating_cash_flow_ttm": -449244000, "capital_expenditure_ttm": -950790000, "fcf_ttm": -1400034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 157839000, "interest_expense_ttm": 788484000, "cash_and_equivalents": 79106000, "total_current_assets": 16360676000, "total_current_liabilities": 9235324000, "net_ppe": null, "total_assets": 21950317000, "total_debt": 8691079000, "total_equity": 11985087000, "net_working_capital": 15044136000, "book_value_per_share": 77.38610727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 77.38610727, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 69, "rank_dividend_yield": 67, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 96, "rank_fcf_margin": 64, "rank_piotroski": 49, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12, "value_composite": 72, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 84, "svqf_composite": 66, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 528.45, "os": 0.36, "value": 0.28, "quality": 0.3, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.7185, "earnings_yield": 0.0336, "shareholder_yield": -0.0019, "roe": 0.2298, "momentum_12_1": 0.4342, "complete_fields": { "id": 7159, "ticker_id": 17440, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.978735+00:00", "batch_id": "", "os_score_delta": null, "price_close": 528.45, "market_cap": 81843105858.2866, "market_cap_usd": 81843105858.2866, "enterprise_value": 90455078858.2866, "shares_outstanding": 154873884, "fx_rate_to_usd": null, "pe_ratio": 29.71850766, "pb_ratio": 6.82874524, "ptbv_ratio": 6.82874524, "ps_ratio": 1.30015213, "pcf_ratio": null, "pfcf_ratio": -58.45794163, "ev_ebitda": 19.21532357, "ev_ebit": 21.45948036, "ev_sales": 1.43696114, "ev_fcf": -64.60920153, "earnings_yield": 0.03364907, "fcf_yield": -0.01547767, "dividend_yield": 0, "buyback_yield": -0.00192856, "shareholder_yield": -0.00192856, "debt_paydown_yield": 0, "total_yield": -0.00192856, "gross_margin": 0.08452865, "operating_margin": 0.0669616, "net_margin": 0.0437489, "ebitda_margin": 0.07478204, "fcf_margin": -0.02224081, "roe": 0.22978089, "roa": 0.12546261, "roic": 0.15348636, "roc_greenblatt": null, "asset_turnover": 2.86778861, "cash_conversion": -0.50837417, "accruals_ratio": 0.14592901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82943678, "debt_to_assets": 0.39594321, "interest_coverage": 5.34590049, "current_ratio": 1.77153243, "quick_ratio": 1.77153243, "net_debt": 8611973000, "revenue_growth_1y": 0.7741973, "revenue_growth_3y_cagr": 0.76043114, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.96593488, "eps_growth_3y_cagr": 1.45494814, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66020737, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.335325, "revenue_stability_5y": 0.724988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02364894, "price_return_3m": 0.55953963, "price_return_6m": 0.57043094, "price_return_9m": 0.89442549, "price_return_12m": 0.40023853, "price_return_12m_ex1m": 0.43415477, "distance_from_52w_high": -0.02364894, "distance_from_52w_low": 0.9392661, "relative_strength": 0.50791827, "local_beta": 1.7627, "volatility_252d": 0.555936, "volatility_60d": 1.231953, "max_drawdown_12m": -0.2926671, "revenue_ttm": 62948869000, "gross_profit_ttm": 5320983000, "ebit_ttm": 4215157000, "ebitda_ttm": 4707445000, "net_income_ttm": 2753944000, "eps_diluted_ttm": 17.78184888, "operating_cash_flow_ttm": -449244000, "capital_expenditure_ttm": -950790000, "fcf_ttm": -1400034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 157839000, "interest_expense_ttm": 788484000, "cash_and_equivalents": 79106000, "total_current_assets": 16360676000, "total_current_liabilities": 9235324000, "net_ppe": null, "total_assets": 21950317000, "total_debt": 8691079000, "total_equity": 11985087000, "net_working_capital": 15044136000, "book_value_per_share": 77.38610727, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 77.38610727, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 54, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 50, "rank_earnings_yield": 54, "rank_fcf_yield": 69, "rank_dividend_yield": 67, "rank_shareholder_yield": 79, "rank_total_yield": 81, "rank_roe": 12, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 96, "rank_fcf_margin": 64, "rank_piotroski": 49, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 12, "value_composite": 72, "quality_composite": 70, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 84, "svqf_composite": 66, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 62948868000, "cost_of_revenue": 57627885000, "gross_profit": 5320983000, "ebit": 4215158000, "ebitda": 4707445000, "pretax_income": null, "tax_provision": null, "net_income": 2753248000, "net_income_to_common": 2753248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79106000, "total_current_assets": 16360676000, "total_assets": 21950317000, "short_term_debt": 7997890000, "long_term_debt": 480849000, "total_debt": 8691079000, "total_liabilities": null, "total_equity": 11985087000, "shares_outstanding": 154873884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -449244000, "capital_expenditure": -950790000, "free_cash_flow": -1400034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 157839000, "net_debt_issued": 2116061000 }, "complete_fields": { "id": 379276, "ticker_id": 17440, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4707445000", "netIncome": "2753248000", "grossProfit": "5320983000", "totalRevenue": "62948868000", "costOfRevenue": "57627885000", "interestExpense": "788483000", "operatingIncome": "4215158000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128319000" }, "balance": { "totalDebt": "8691079000", "totalAssets": "21950317000", "longTermDebt": "480849000", "shortTermDebt": "7997890000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154873884", "totalCurrentAssets": "16360676000", "totalShareholderEquity": "11985087000", "totalCurrentLiabilities": "9235324000", "cashAndShortTermInvestments": "79106000" }, "cashflow": { "freeCashFlow": "-1400034000", "dividendsPaid": null, "issuanceOfDebt": "2116061000", "issuanceOfStock": "157839000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-449244000", "repurchaseOfStock": null, "capitalExpenditures": "-950790000" } }, "revenue": 62948868000, "cost_of_revenue": 57627885000, "gross_profit": 5320983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4215158000, "depreciation_amortisation": 128319000, "ebitda": 4707445000, "interest_expense": 788483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2753248000, "net_income_continuing_ops": null, "net_income_to_common": 2753248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16360676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21950317000, "short_term_debt": 7997890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9235324000, "long_term_debt": 480849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8691079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11985087000, "shares_outstanding": 154873884, "operating_cash_flow": -449244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -950790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 157839000, "net_debt_issued": 2116061000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1400034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4707445000", "netIncome": "2753248000", "grossProfit": "5320983000", "totalRevenue": "62948868000", "costOfRevenue": "57627885000", "interestExpense": "788483000", "operatingIncome": "4215158000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128319000" }, "balance": { "totalDebt": "8691079000", "totalAssets": "21950317000", "longTermDebt": "480849000", "shortTermDebt": "7997890000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154873884", "totalCurrentAssets": "16360676000", "totalShareholderEquity": "11985087000", "totalCurrentLiabilities": "9235324000", "cashAndShortTermInvestments": "79106000" }, "cashflow": { "freeCashFlow": "-1400034000", "dividendsPaid": null, "issuanceOfDebt": "2116061000", "issuanceOfStock": "157839000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-449244000", "repurchaseOfStock": null, "capitalExpenditures": "-950790000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 35480196000, "cost_of_revenue": 32971288000, "gross_profit": 2508908000, "ebit": 1856275000, "ebitda": 2293274000, "pretax_income": null, "tax_provision": null, "net_income": 1326553000, "net_income_to_common": 1326553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108794000, "total_current_assets": 10511193000, "total_assets": 13568356000, "short_term_debt": 5884558000, "long_term_debt": 163989000, "total_debt": 6303044000, "total_liabilities": null, "total_equity": 6837971000, "shares_outstanding": 146698810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2722000000, "capital_expenditure": -151993000, "free_cash_flow": -2873993000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2600320000, "net_debt_issued": 2110275000 }, "complete_fields": { "id": 379281, "ticker_id": 17440, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2293274000", "netIncome": "1326553000", "grossProfit": "2508908000", "totalRevenue": "35480196000", "costOfRevenue": "32971288000", "interestExpense": "443667000", "operatingIncome": "1856275000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107429000" }, "balance": { "totalDebt": "6303044000", "totalAssets": "13568356000", "longTermDebt": "163989000", "shortTermDebt": "5884558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146698810", "totalCurrentAssets": "10511193000", "totalShareholderEquity": "6837971000", "totalCurrentLiabilities": "6342425000", "cashAndShortTermInvestments": "108794000" }, "cashflow": { "freeCashFlow": "-2873993000", "dividendsPaid": "0", "issuanceOfDebt": "2612113000", "issuanceOfStock": "2600320000", "repaymentOfDebt": "-501838000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2722000000", "repurchaseOfStock": null, "capitalExpenditures": "-151993000" } }, "revenue": 35480196000, "cost_of_revenue": 32971288000, "gross_profit": 2508908000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1856275000, "depreciation_amortisation": 107429000, "ebitda": 2293274000, "interest_expense": 443667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1326553000, "net_income_continuing_ops": null, "net_income_to_common": 1326553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10511193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13568356000, "short_term_debt": 5884558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6342425000, "long_term_debt": 163989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6303044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6837971000, "shares_outstanding": 146698810, "operating_cash_flow": -2722000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -151993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2600320000, "net_debt_issued": 2110275000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2873993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2293274000", "netIncome": "1326553000", "grossProfit": "2508908000", "totalRevenue": "35480196000", "costOfRevenue": "32971288000", "interestExpense": "443667000", "operatingIncome": "1856275000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107429000" }, "balance": { "totalDebt": "6303044000", "totalAssets": "13568356000", "longTermDebt": "163989000", "shortTermDebt": "5884558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146698810", "totalCurrentAssets": "10511193000", "totalShareholderEquity": "6837971000", "totalCurrentLiabilities": "6342425000", "cashAndShortTermInvestments": "108794000" }, "cashflow": { "freeCashFlow": "-2873993000", "dividendsPaid": "0", "issuanceOfDebt": "2612113000", "issuanceOfStock": "2600320000", "repaymentOfDebt": "-501838000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2722000000", "repurchaseOfStock": null, "capitalExpenditures": "-151993000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 17454842000, "cost_of_revenue": 16410047000, "gross_profit": 1044795000, "ebit": 713672000, "ebitda": 798988000, "pretax_income": null, "tax_provision": null, "net_income": 404811000, "net_income_to_common": 404811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133582000, "total_current_assets": 4565220000, "total_assets": 5856426000, "short_term_debt": 3013839000, "long_term_debt": 176272000, "total_debt": 3303155000, "total_liabilities": null, "total_equity": 2441171000, "shares_outstanding": 132372050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1583536000, "capital_expenditure": -227290000, "free_cash_flow": -1810826000, "dividends_paid": -10744000, "share_repurchases": null, "shares_issued": 1080533000, "net_debt_issued": 1730848000 }, "complete_fields": { "id": 379283, "ticker_id": 17440, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798988000", "netIncome": "404811000", "grossProfit": "1044795000", "totalRevenue": "17454842000", "costOfRevenue": "16410047000", "interestExpense": "194457000", "operatingIncome": "713672000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63648000" }, "balance": { "totalDebt": "3303155000", "totalAssets": "5856426000", "longTermDebt": "176272000", "shortTermDebt": "3013839000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132372050", "totalCurrentAssets": "4565220000", "totalShareholderEquity": "2441171000", "totalCurrentLiabilities": "3114077000", "cashAndShortTermInvestments": "133582000" }, "cashflow": { "freeCashFlow": "-1810826000", "dividendsPaid": "-10744000", "issuanceOfDebt": "1730848000", "issuanceOfStock": "1080533000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1583536000", "repurchaseOfStock": null, "capitalExpenditures": "-227290000" } }, "revenue": 17454842000, "cost_of_revenue": 16410047000, "gross_profit": 1044795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713672000, "depreciation_amortisation": 63648000, "ebitda": 798988000, "interest_expense": 194457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 404811000, "net_income_continuing_ops": null, "net_income_to_common": 404811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133582000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4565220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5856426000, "short_term_debt": 3013839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3114077000, "long_term_debt": 176272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3303155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2441171000, "shares_outstanding": 132372050, "operating_cash_flow": -1583536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -227290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10744000, "share_repurchases": null, "shares_issued": 1080533000, "net_debt_issued": 1730848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1810826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798988000", "netIncome": "404811000", "grossProfit": "1044795000", "totalRevenue": "17454842000", "costOfRevenue": "16410047000", "interestExpense": "194457000", "operatingIncome": "713672000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63648000" }, "balance": { "totalDebt": "3303155000", "totalAssets": "5856426000", "longTermDebt": "176272000", "shortTermDebt": "3013839000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132372050", "totalCurrentAssets": "4565220000", "totalShareholderEquity": "2441171000", "totalCurrentLiabilities": "3114077000", "cashAndShortTermInvestments": "133582000" }, "cashflow": { "freeCashFlow": "-1810826000", "dividendsPaid": "-10744000", "issuanceOfDebt": "1730848000", "issuanceOfStock": "1080533000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1583536000", "repurchaseOfStock": null, "capitalExpenditures": "-227290000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 11538007000, "cost_of_revenue": 11041406000, "gross_profit": 496601000, "ebit": 352348000, "ebitda": 366081000, "pretax_income": null, "tax_provision": null, "net_income": 186088000, "net_income_to_common": 186088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183816000, "total_current_assets": 1736429000, "total_assets": 2521890000, "short_term_debt": 1311450000, "long_term_debt": 147814000, "total_debt": 1464390000, "total_liabilities": null, "total_equity": 981345000, "shares_outstanding": 107438800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64820000, "capital_expenditure": -23160000, "free_cash_flow": -87980000, "dividends_paid": -10744000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 546547000 }, "complete_fields": { "id": 379284, "ticker_id": 17440, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366081000", "netIncome": "186088000", "grossProfit": "496601000", "totalRevenue": "11538007000", "costOfRevenue": "11041406000", "interestExpense": "101511000", "operatingIncome": "352348000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14248000" }, "balance": { "totalDebt": "1464390000", "totalAssets": "2521890000", "longTermDebt": "147814000", "shortTermDebt": "1311450000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "107438800", "totalCurrentAssets": "1736429000", "totalShareholderEquity": "981345000", "totalCurrentLiabilities": "1349459000", "cashAndShortTermInvestments": "183816000" }, "cashflow": { "freeCashFlow": "-87980000", "dividendsPaid": "-10744000", "issuanceOfDebt": "572737000", "issuanceOfStock": "0", "repaymentOfDebt": "-26190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-64820000", "repurchaseOfStock": null, "capitalExpenditures": "-23160000" } }, "revenue": 11538007000, "cost_of_revenue": 11041406000, "gross_profit": 496601000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352348000, "depreciation_amortisation": 14248000, "ebitda": 366081000, "interest_expense": 101511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186088000, "net_income_continuing_ops": null, "net_income_to_common": 186088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1736429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2521890000, "short_term_debt": 1311450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349459000, "long_term_debt": 147814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1464390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 981345000, "shares_outstanding": 107438800, "operating_cash_flow": -64820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10744000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 546547000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -87980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366081000", "netIncome": "186088000", "grossProfit": "496601000", "totalRevenue": "11538007000", "costOfRevenue": "11041406000", "interestExpense": "101511000", "operatingIncome": "352348000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14248000" }, "balance": { "totalDebt": "1464390000", "totalAssets": "2521890000", "longTermDebt": "147814000", "shortTermDebt": "1311450000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "107438800", "totalCurrentAssets": "1736429000", "totalShareholderEquity": "981345000", "totalCurrentLiabilities": "1349459000", "cashAndShortTermInvestments": "183816000" }, "cashflow": { "freeCashFlow": "-87980000", "dividendsPaid": "-10744000", "issuanceOfDebt": "572737000", "issuanceOfStock": "0", "repaymentOfDebt": "-26190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-64820000", "repurchaseOfStock": null, "capitalExpenditures": "-23160000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379285, "ticker_id": 17440, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 19115081000, "cost_of_revenue": 17417826000, "gross_profit": 1697255000, "ebit": 1363559000, "ebitda": 1573162000, "pretax_income": null, "tax_provision": null, "net_income": 842788000, "net_income_to_common": 842788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79106000, "total_current_assets": 16360676000, "total_assets": 21950317000, "short_term_debt": 7997890000, "long_term_debt": 480849000, "total_debt": 8691079000, "total_liabilities": null, "total_equity": 11985087000, "shares_outstanding": 154873884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379275, "ticker_id": 17440, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1573162000", "netIncome": "842788000", "grossProfit": "1697255000", "totalRevenue": "19115081000", "costOfRevenue": "17417826000", "interestExpense": "268152000", "operatingIncome": "1363559000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43380000" }, "balance": { "totalDebt": "8691079000", "totalAssets": "21950317000", "longTermDebt": "480849000", "shortTermDebt": "7997890000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154873884", "totalCurrentAssets": "16360676000", "totalShareholderEquity": "11985087000", "totalCurrentLiabilities": "9235324000", "cashAndShortTermInvestments": "79106000" } }, "revenue": 19115081000, "cost_of_revenue": 17417826000, "gross_profit": 1697255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1363559000, "depreciation_amortisation": 43380000, "ebitda": 1573162000, "interest_expense": 268152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 842788000, "net_income_continuing_ops": null, "net_income_to_common": 842788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16360676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21950317000, "short_term_debt": 7997890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9235324000, "long_term_debt": 480849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8691079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11985087000, "shares_outstanding": 154873884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1573162000", "netIncome": "842788000", "grossProfit": "1697255000", "totalRevenue": "19115081000", "costOfRevenue": "17417826000", "interestExpense": "268152000", "operatingIncome": "1363559000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43380000" }, "balance": { "totalDebt": "8691079000", "totalAssets": "21950317000", "longTermDebt": "480849000", "shortTermDebt": "7997890000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "154873884", "totalCurrentAssets": "16360676000", "totalShareholderEquity": "11985087000", "totalCurrentLiabilities": "9235324000", "cashAndShortTermInvestments": "79106000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 17676830000, "cost_of_revenue": 16168861000, "gross_profit": 1507969000, "ebit": 1198742000, "ebitda": 1298304000, "pretax_income": null, "tax_provision": null, "net_income": 805354000, "net_income_to_common": 805354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379277, "ticker_id": 17440, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1298304000", "netIncome": "805354000", "grossProfit": "1507969000", "totalRevenue": "17676830000", "costOfRevenue": "16168861000", "interestExpense": "211835000", "operatingIncome": "1198742000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25148000" } }, "revenue": 17676830000, "cost_of_revenue": 16168861000, "gross_profit": 1507969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1198742000, "depreciation_amortisation": 25148000, "ebitda": 1298304000, "interest_expense": 211835000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 805354000, "net_income_continuing_ops": null, "net_income_to_common": 805354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1298304000", "netIncome": "805354000", "grossProfit": "1507969000", "totalRevenue": "17676830000", "costOfRevenue": "16168861000", "interestExpense": "211835000", "operatingIncome": "1198742000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25148000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 14844592000, "cost_of_revenue": 13631493000, "gross_profit": 1213099000, "ebit": 974882000, "ebitda": 1078870000, "pretax_income": null, "tax_provision": null, "net_income": 669930000, "net_income_to_common": 669930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115970000, "total_current_assets": 14094459000, "total_assets": 19411327000, "short_term_debt": 7488629000, "long_term_debt": 426406000, "total_debt": 8137178000, "total_liabilities": null, "total_equity": 10366217000, "shares_outstanding": 154863884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379278, "ticker_id": 17440, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1078870000", "netIncome": "669930000", "grossProfit": "1213099000", "totalRevenue": "14844592000", "costOfRevenue": "13631493000", "interestExpense": "175809000", "operatingIncome": "974882000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24066000" }, "balance": { "totalDebt": "8137178000", "totalAssets": "19411327000", "longTermDebt": "426406000", "shortTermDebt": "7488629000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "154863884", "totalCurrentAssets": "14094459000", "totalShareholderEquity": "10366217000", "totalCurrentLiabilities": "8393892000", "cashAndShortTermInvestments": "115970000" } }, "revenue": 14844592000, "cost_of_revenue": 13631493000, "gross_profit": 1213099000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974882000, "depreciation_amortisation": 24066000, "ebitda": 1078870000, "interest_expense": 175809000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 669930000, "net_income_continuing_ops": null, "net_income_to_common": 669930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14094459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19411327000, "short_term_debt": 7488629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8393892000, "long_term_debt": 426406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8137178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10366217000, "shares_outstanding": 154863884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1078870000", "netIncome": "669930000", "grossProfit": "1213099000", "totalRevenue": "14844592000", "costOfRevenue": "13631493000", "interestExpense": "175809000", "operatingIncome": "974882000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24066000" }, "balance": { "totalDebt": "8137178000", "totalAssets": "19411327000", "longTermDebt": "426406000", "shortTermDebt": "7488629000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "154863884", "totalCurrentAssets": "14094459000", "totalShareholderEquity": "10366217000", "totalCurrentLiabilities": "8393892000", "cashAndShortTermInvestments": "115970000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 11312366000, "cost_of_revenue": 10409706000, "gross_profit": 902660000, "ebit": 677974000, "ebitda": 757109000, "pretax_income": null, "tax_provision": null, "net_income": 435872000, "net_income_to_common": 435872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379279, "ticker_id": 17440, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "757109000", "netIncome": "435872000", "grossProfit": "902660000", "totalRevenue": "11312366000", "costOfRevenue": "10409706000", "interestExpense": "132688000", "operatingIncome": "677974000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35724000" } }, "revenue": 11312366000, "cost_of_revenue": 10409706000, "gross_profit": 902660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677974000, "depreciation_amortisation": 35724000, "ebitda": 757109000, "interest_expense": 132688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 435872000, "net_income_continuing_ops": null, "net_income_to_common": 435872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "757109000", "netIncome": "435872000", "grossProfit": "902660000", "totalRevenue": "11312366000", "costOfRevenue": "10409706000", "interestExpense": "132688000", "operatingIncome": "677974000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35724000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": 10581748000, "cost_of_revenue": 9760946000, "gross_profit": 820802000, "ebit": 594148000, "ebitda": 678795000, "pretax_income": null, "tax_provision": null, "net_income": 381748000, "net_income_to_common": 381748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108794000, "total_current_assets": 10511193000, "total_assets": 13568356000, "short_term_debt": 5884558000, "long_term_debt": 163989000, "total_debt": 6303044000, "total_liabilities": null, "total_equity": 6837971000, "shares_outstanding": 146698810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379280, "ticker_id": 17440, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "678795000", "netIncome": "381748000", "grossProfit": "820802000", "totalRevenue": "10581748000", "costOfRevenue": "9760946000", "interestExpense": "140451000", "operatingIncome": "594148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36170000" }, "balance": { "totalDebt": "6303044000", "totalAssets": "13568356000", "longTermDebt": "163989000", "shortTermDebt": "5884558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146698810", "totalCurrentAssets": "10511193000", "totalShareholderEquity": "6837971000", "totalCurrentLiabilities": "6342425000", "cashAndShortTermInvestments": "108794000" } }, "revenue": 10581748000, "cost_of_revenue": 9760946000, "gross_profit": 820802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 594148000, "depreciation_amortisation": 36170000, "ebitda": 678795000, "interest_expense": 140451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381748000, "net_income_continuing_ops": null, "net_income_to_common": 381748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10511193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13568356000, "short_term_debt": 5884558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6342425000, "long_term_debt": 163989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6303044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6837971000, "shares_outstanding": 146698810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "678795000", "netIncome": "381748000", "grossProfit": "820802000", "totalRevenue": "10581748000", "costOfRevenue": "9760946000", "interestExpense": "140451000", "operatingIncome": "594148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36170000" }, "balance": { "totalDebt": "6303044000", "totalAssets": "13568356000", "longTermDebt": "163989000", "shortTermDebt": "5884558000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146698810", "totalCurrentAssets": "10511193000", "totalShareholderEquity": "6837971000", "totalCurrentLiabilities": "6342425000", "cashAndShortTermInvestments": "108794000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59827000, "total_current_assets": 6951329000, "total_assets": 8741723000, "short_term_debt": 3922404000, "long_term_debt": 630944000, "total_debt": 4684140000, "total_liabilities": null, "total_equity": 3474910000, "shares_outstanding": 136547470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379282, "ticker_id": 17440, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:59.941788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4684140000", "totalAssets": "8741723000", "longTermDebt": "630944000", "shortTermDebt": "3922404000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "136547470", "totalCurrentAssets": "6951329000", "totalShareholderEquity": "3474910000", "totalCurrentLiabilities": "4492339000", "cashAndShortTermInvestments": "59827000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6951329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8741723000, "short_term_debt": 3922404000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4492339000, "long_term_debt": 630944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4684140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3474910000, "shares_outstanding": 136547470, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4684140000", "totalAssets": "8741723000", "longTermDebt": "630944000", "shortTermDebt": "3922404000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "136547470", "totalCurrentAssets": "6951329000", "totalShareholderEquity": "3474910000", "totalCurrentLiabilities": "4492339000", "cashAndShortTermInvestments": "59827000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }