{ "ticker": { "uuid": "c5158053-861f-450d-93b8-c5028d43e145", "symbol": "ADB", "name": "Adobe Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c5158053-861f-450d-93b8-c5028d43e145/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5158053-861f-450d-93b8-c5028d43e145/" }, "ticker_metadata": { "id": 13921, "uuid": "c5158053-861f-450d-93b8-c5028d43e145", "symbol": "ADB", "name": "Adobe Inc.", "asset_type": "equity", "market_cap": 88418746368, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "Adobe Inc. operates as a technology company worldwide. The Digital Media segment offers products and services that enable individuals, teams, and enterprises to create, publish, and promote content. This segment serves photographers, video editors, graphic and experience designers, game developers, content creators, students, marketers, business owners, knowledge workers, and consumers. The Digital Experience segment provides an integrated platform; and products, services, and solutions that enable brands and businesses to create, manage, execute, measure, monetize, and optimize customer experiences from analytics to commerce. This segment serves marketers, advertisers, agencies, publishers, merchandisers, merchants, web analysts, data scientists, developers, and executives across the C-suite. The Publishing and Advertising segment offers e-learning, technical document publishing, web conferencing, document and forms platform, web application development, printing, and Adobe Advertising solutions. It also provides consulting, training, customer management, technical support, and learning services. The company offers its solutions to enterprise customers, and businesses and consumers; and licenses its products to end-user customers through app stores and website at adobe.com. It markets and distributes its products through distributors, retailers, software developers, mobile app stores, systems integrators, independent software vendors, value-added resellers, and original equipment and hardware manufacturers. The company also provides an online visibility management and content marketing software-as-a-service platform. The company has a strategic alliance with HUMAIN for the development of generative AI models and AI-powered applications. The company was formerly known as Adobe Systems Incorporated and changed its name to Adobe Inc. in October 2018. Adobe Inc. was founded in 1982 and is headquartered in San Jose, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5158053-861f-450d-93b8-c5028d43e145", "symbol": "ADB", "name": "Adobe Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/c5158053-861f-450d-93b8-c5028d43e145/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5158053-861f-450d-93b8-c5028d43e145/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.69, "value": 0.59, "quality": 0.99, "momentum": 0.05, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 217.7, "market_cap": 88386198782, "pe_ratio": 12.2622, "earnings_yield": 0.0816, "ebitda_to_ev": 0.1129, "shareholder_yield": 0.1151, "roe": 0.6305, "piotroski_f_score": 7, "momentum_12_1": -0.4173, "volatility_252d": 0.3022 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.260099+00:00", "batch_id": "" }, "size": { "price_close": 217.7, "market_cap": 88386198782, "market_cap_usd": 88386198782, "enterprise_value": 88710198782, "shares_outstanding": 406000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2622, "pb_ratio": 7.7308, "ptbv_ratio": 7.7308, "ps_ratio": 3.6145, "pcf_ratio": 8.4121, "pfcf_ratio": 8.567, "ev_ebitda": 8.8595, "ev_ebit": 9.8996, "ev_sales": 3.6278, "ev_fcf": 8.5984, "earnings_yield": 0.0816, "fcf_yield": 0.1163, "price_to_sales": 3.6145, "price_to_book": 7.7308, "price_to_cashflow": 8.4121, "ebitda_to_ev": 0.1129, "sales_yield": 0.2757 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.1151, "shareholder_yield": 0.1151, "debt_paydown_yield": 0, "total_yield": 0.1151 }, "quality": { "gross_margin": 0.894, "operating_margin": 0.3665, "net_margin": 0.2948, "ebitda_margin": 0.4095, "fcf_margin": 0.4219, "roe": 0.6305, "roa": 0.2427, "roic": 0.5716, "roc_greenblatt": null, "asset_turnover": 0.8232, "cash_conversion": 1.4313, "accruals_ratio": -0.1111, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0427, "revenue_stability_5y": 0.1293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7359, "external_financing": 0.3651 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0324, "debt_to_assets": 0.2241, "interest_coverage": 33.9432, "current_ratio": 0.9119, "quick_ratio": 0.9119, "net_debt": 324000000, "local_beta": 0.2899, "volatility_252d": 0.3022, "volatility_60d": 0.7302, "max_drawdown_12m": -0.4318, "risk_adjusted_momentum": -1.3808 }, "growth": { "revenue_growth_1y": 0.1053, "revenue_growth_3y_cagr": 0.1052, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3693, "eps_growth_3y_cagr": 0.1445, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2514, "book_value_growth_1y": -0.1201, "revenue_growth": 0.1053, "earnings_growth": 0.3693 }, "momentum": { "price_return_1m": 0.0221, "price_return_3m": -0.0965, "price_return_6m": -0.2675, "price_return_9m": -0.2635, "price_return_12m": -0.4045, "price_return_12m_ex1m": -0.4173, "momentum_6m": -0.2675, "momentum_12m": -0.4045, "momentum_12_1": -0.4173, "distance_from_52w_high": -0.3566, "distance_from_52w_low": 0.1323, "relative_strength": -0.4232 }, "raw_ttm": { "revenue_ttm": 24453000000, "gross_profit_ttm": 21860000000, "ebit_ttm": 8961000000, "ebitda_ttm": 10013000000, "net_income_ttm": 7208000000, "eps_diluted_ttm": 17.7537, "operating_cash_flow_ttm": 10507000000, "capital_expenditure_ttm": -190000000, "fcf_ttm": 10317000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10509000000, "shares_issued_ttm": 336000000, "interest_expense_ttm": 264000000, "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_current_liabilities": 11390000000, "net_ppe": null, "total_assets": 29704000000, "total_debt": 6656000000, "total_equity": 11433000000, "net_working_capital": -6487000000, "book_value_per_share": 28.1601, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.1601 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 28, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 76, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 33, "rank_earnings_yield": 28, "rank_fcf_yield": 12, "rank_dividend_yield": 72, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 4, "rank_fcf_margin": 5, "rank_piotroski": 13, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94 }, "composites": { "value_composite": 41, "quality_composite": 1, "momentum_composite": 95, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 63, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7643, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.99, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7593, "ticker_id": 13921, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.260099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.7, "market_cap": 88386198782, "market_cap_usd": 88386198782, "enterprise_value": 88710198782, "shares_outstanding": 406000000, "fx_rate_to_usd": null, "pe_ratio": 12.26223624, "pb_ratio": 7.73079671, "ptbv_ratio": 7.73079671, "ps_ratio": 3.61453395, "pcf_ratio": 8.41212513, "pfcf_ratio": 8.56704457, "ev_ebitda": 8.85950252, "ev_ebit": 9.89958696, "ev_sales": 3.62778386, "ev_fcf": 8.59844904, "earnings_yield": 0.08155119, "fcf_yield": 0.11630004, "dividend_yield": 0, "buyback_yield": 0.11509715, "shareholder_yield": 0.11509715, "debt_paydown_yield": 0, "total_yield": 0.11509715, "gross_margin": 0.89395984, "operating_margin": 0.3664581, "net_margin": 0.29476956, "ebitda_margin": 0.40947941, "fcf_margin": 0.42191142, "roe": 0.6304557, "roa": 0.24266092, "roic": 0.57163817, "roc_greenblatt": null, "asset_turnover": 0.82322246, "cash_conversion": 1.4313263, "accruals_ratio": -0.11106248, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03235793, "debt_to_assets": 0.22407757, "interest_coverage": 33.94318182, "current_ratio": 0.9118525, "quick_ratio": 0.9118525, "net_debt": 324000000, "revenue_growth_1y": 0.10527784, "revenue_growth_3y_cagr": 0.1052234, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36931472, "eps_growth_3y_cagr": 0.14450026, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25136543, "book_value_growth_1y": -0.12009926, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.042737, "revenue_stability_5y": 0.129344, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02206571, "price_return_3m": -0.09649305, "price_return_6m": -0.26749667, "price_return_9m": -0.26353182, "price_return_12m": -0.40445902, "price_return_12m_ex1m": -0.41731635, "distance_from_52w_high": -0.35658344, "distance_from_52w_low": 0.13232083, "relative_strength": -0.42316299, "local_beta": 0.2899, "volatility_252d": 0.302228, "volatility_60d": 0.730212, "max_drawdown_12m": -0.43177186, "revenue_ttm": 24453000000, "gross_profit_ttm": 21860000000, "ebit_ttm": 8961000000, "ebitda_ttm": 10013000000, "net_income_ttm": 7208000000, "eps_diluted_ttm": 17.75369458, "operating_cash_flow_ttm": 10507000000, "capital_expenditure_ttm": -190000000, "fcf_ttm": 10317000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10509000000, "shares_issued_ttm": 336000000, "interest_expense_ttm": 264000000, "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_current_liabilities": 11390000000, "net_ppe": null, "total_assets": 29704000000, "total_debt": 6656000000, "total_equity": 11433000000, "net_working_capital": -6487000000, "book_value_per_share": 28.16009852, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.16009852, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 28, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 76, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 33, "rank_earnings_yield": 28, "rank_fcf_yield": 12, "rank_dividend_yield": 72, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 4, "rank_fcf_margin": 5, "rank_piotroski": 13, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 41, "quality_composite": 1, "momentum_composite": 95, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 63, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 217.7, "os": 0.69, "value": 0.59, "quality": 0.99, "momentum": 0.05, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 12.2622, "earnings_yield": 0.0816, "shareholder_yield": 0.1151, "roe": 0.6305, "momentum_12_1": -0.4173, "complete_fields": { "id": 7593, "ticker_id": 13921, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:43.260099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 217.7, "market_cap": 88386198782, "market_cap_usd": 88386198782, "enterprise_value": 88710198782, "shares_outstanding": 406000000, "fx_rate_to_usd": null, "pe_ratio": 12.26223624, "pb_ratio": 7.73079671, "ptbv_ratio": 7.73079671, "ps_ratio": 3.61453395, "pcf_ratio": 8.41212513, "pfcf_ratio": 8.56704457, "ev_ebitda": 8.85950252, "ev_ebit": 9.89958696, "ev_sales": 3.62778386, "ev_fcf": 8.59844904, "earnings_yield": 0.08155119, "fcf_yield": 0.11630004, "dividend_yield": 0, "buyback_yield": 0.11509715, "shareholder_yield": 0.11509715, "debt_paydown_yield": 0, "total_yield": 0.11509715, "gross_margin": 0.89395984, "operating_margin": 0.3664581, "net_margin": 0.29476956, "ebitda_margin": 0.40947941, "fcf_margin": 0.42191142, "roe": 0.6304557, "roa": 0.24266092, "roic": 0.57163817, "roc_greenblatt": null, "asset_turnover": 0.82322246, "cash_conversion": 1.4313263, "accruals_ratio": -0.11106248, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03235793, "debt_to_assets": 0.22407757, "interest_coverage": 33.94318182, "current_ratio": 0.9118525, "quick_ratio": 0.9118525, "net_debt": 324000000, "revenue_growth_1y": 0.10527784, "revenue_growth_3y_cagr": 0.1052234, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36931472, "eps_growth_3y_cagr": 0.14450026, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25136543, "book_value_growth_1y": -0.12009926, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.042737, "revenue_stability_5y": 0.129344, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02206571, "price_return_3m": -0.09649305, "price_return_6m": -0.26749667, "price_return_9m": -0.26353182, "price_return_12m": -0.40445902, "price_return_12m_ex1m": -0.41731635, "distance_from_52w_high": -0.35658344, "distance_from_52w_low": 0.13232083, "relative_strength": -0.42316299, "local_beta": 0.2899, "volatility_252d": 0.302228, "volatility_60d": 0.730212, "max_drawdown_12m": -0.43177186, "revenue_ttm": 24453000000, "gross_profit_ttm": 21860000000, "ebit_ttm": 8961000000, "ebitda_ttm": 10013000000, "net_income_ttm": 7208000000, "eps_diluted_ttm": 17.75369458, "operating_cash_flow_ttm": 10507000000, "capital_expenditure_ttm": -190000000, "fcf_ttm": 10317000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -10509000000, "shares_issued_ttm": 336000000, "interest_expense_ttm": 264000000, "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_current_liabilities": 11390000000, "net_ppe": null, "total_assets": 29704000000, "total_debt": 6656000000, "total_equity": 11433000000, "net_working_capital": -6487000000, "book_value_per_share": 28.16009852, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.16009852, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 28, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 76, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 33, "rank_earnings_yield": 28, "rank_fcf_yield": 12, "rank_dividend_yield": 72, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 4, "rank_fcf_margin": 5, "rank_piotroski": 13, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 41, "quality_composite": 1, "momentum_composite": 95, "growth_composite": 9, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 63, "vc2_composite": 40, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 23769000000, "cost_of_revenue": 2551000000, "gross_profit": 21218000000, "ebit": 8706000000, "ebitda": 9815000000, "pretax_income": null, "tax_provision": null, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": null, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": null, "total_equity": 11623000000, "shares_outstanding": 413000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10031000000, "capital_expenditure": -179000000, "free_cash_flow": 9852000000, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000 }, "complete_fields": { "id": 383830, "ticker_id": 13921, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9815000000", "netIncome": "7130000000", "grossProfit": "21218000000", "totalRevenue": "23769000000", "costOfRevenue": "2551000000", "interestExpense": "263000000", "operatingIncome": "8706000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "4294000000", "depreciationAndAmortization": "818000000" }, "balance": { "totalDebt": "6648000000", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "413000000", "totalCurrentAssets": "10163000000", "totalShareholderEquity": "11623000000", "totalCurrentLiabilities": "10200000000", "cashAndShortTermInvestments": "5431000000" }, "cashflow": { "freeCashFlow": "9852000000", "dividendsPaid": null, "issuanceOfDebt": "1997000000", "issuanceOfStock": "348000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "10031000000", "repurchaseOfStock": "-11281000000", "capitalExpenditures": "-179000000" } }, "revenue": 23769000000, "cost_of_revenue": 2551000000, "gross_profit": 21218000000, "research_and_development": 4294000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8706000000, "depreciation_amortisation": 818000000, "ebitda": 9815000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7130000000, "net_income_continuing_ops": null, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5431000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10163000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29496000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10200000000, "long_term_debt": 6210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11623000000, "shares_outstanding": 413000000, "operating_cash_flow": 10031000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11281000000, "shares_issued": 348000000, "net_debt_issued": 497000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9815000000", "netIncome": "7130000000", "grossProfit": "21218000000", "totalRevenue": "23769000000", "costOfRevenue": "2551000000", "interestExpense": "263000000", "operatingIncome": "8706000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "4294000000", "depreciationAndAmortization": "818000000" }, "balance": { "totalDebt": "6648000000", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "413000000", "totalCurrentAssets": "10163000000", "totalShareholderEquity": "11623000000", "totalCurrentLiabilities": "10200000000", "cashAndShortTermInvestments": "5431000000" }, "cashflow": { "freeCashFlow": "9852000000", "dividendsPaid": null, "issuanceOfDebt": "1997000000", "issuanceOfStock": "348000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "10031000000", "repurchaseOfStock": "-11281000000", "capitalExpenditures": "-179000000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 21505000000, "cost_of_revenue": 2358000000, "gross_profit": 19147000000, "ebit": 7741000000, "ebitda": 7957000000, "pretax_income": null, "tax_provision": null, "net_income": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7613000000, "total_current_assets": 11232000000, "total_assets": 30230000000, "short_term_debt": 1499000000, "long_term_debt": 4129000000, "total_debt": 6056000000, "total_liabilities": null, "total_equity": 14105000000, "shares_outstanding": 441000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8056000000, "capital_expenditure": -183000000, "free_cash_flow": 7873000000, "dividends_paid": null, "share_repurchases": -9500000000, "shares_issued": 361000000, "net_debt_issued": 1997000000 }, "complete_fields": { "id": 383835, "ticker_id": 13921, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7957000000", "netIncome": "5560000000", "grossProfit": "19147000000", "totalRevenue": "21505000000", "costOfRevenue": "2358000000", "interestExpense": "169000000", "operatingIncome": "7741000000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "3944000000", "depreciationAndAmortization": "857000000" }, "balance": { "totalDebt": "6056000000", "totalAssets": "30230000000", "longTermDebt": "4129000000", "shortTermDebt": "1499000000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "441000000", "totalCurrentAssets": "11232000000", "totalShareholderEquity": "14105000000", "totalCurrentLiabilities": "10521000000", "cashAndShortTermInvestments": "7613000000" }, "cashflow": { "freeCashFlow": "7873000000", "dividendsPaid": null, "issuanceOfDebt": "1997000000", "issuanceOfStock": "361000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "8056000000", "repurchaseOfStock": "-9500000000", "capitalExpenditures": "-183000000" } }, "revenue": 21505000000, "cost_of_revenue": 2358000000, "gross_profit": 19147000000, "research_and_development": 3944000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7741000000, "depreciation_amortisation": 857000000, "ebitda": 7957000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5560000000, "net_income_continuing_ops": null, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7613000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11232000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30230000000, "short_term_debt": 1499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10521000000, "long_term_debt": 4129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14105000000, "shares_outstanding": 441000000, "operating_cash_flow": 8056000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9500000000, "shares_issued": 361000000, "net_debt_issued": 1997000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7957000000", "netIncome": "5560000000", "grossProfit": "19147000000", "totalRevenue": "21505000000", "costOfRevenue": "2358000000", "interestExpense": "169000000", "operatingIncome": "7741000000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "3944000000", "depreciationAndAmortization": "857000000" }, "balance": { "totalDebt": "6056000000", "totalAssets": "30230000000", "longTermDebt": "4129000000", "shortTermDebt": "1499000000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "441000000", "totalCurrentAssets": "11232000000", "totalShareholderEquity": "14105000000", "totalCurrentLiabilities": "10521000000", "cashAndShortTermInvestments": "7613000000" }, "cashflow": { "freeCashFlow": "7873000000", "dividendsPaid": null, "issuanceOfDebt": "1997000000", "issuanceOfStock": "361000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "8056000000", "repurchaseOfStock": "-9500000000", "capitalExpenditures": "-183000000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 19409000000, "cost_of_revenue": 2354000000, "gross_profit": 17055000000, "ebit": 6650000000, "ebitda": 7784000000, "pretax_income": null, "tax_provision": null, "net_income": 5428000000, "net_income_to_common": 5428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7141000000, "total_current_assets": 11084000000, "total_assets": 29779000000, "short_term_debt": null, "long_term_debt": 3634000000, "total_debt": 4080000000, "total_liabilities": null, "total_equity": 16518000000, "shares_outstanding": 455000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7302000000, "capital_expenditure": -360000000, "free_cash_flow": 6942000000, "dividends_paid": null, "share_repurchases": -4400000000, "shares_issued": 314000000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 383836, "ticker_id": 13921, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7784000000", "netIncome": "5428000000", "grossProfit": "17055000000", "totalRevenue": "19409000000", "costOfRevenue": "2354000000", "interestExpense": "113000000", "operatingIncome": "6650000000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": "3473000000", "depreciationAndAmortization": "872000000" }, "balance": { "totalDebt": "4080000000", "totalAssets": "29779000000", "longTermDebt": "3634000000", "shortTermDebt": null, "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "455000000", "totalCurrentAssets": "11084000000", "totalShareholderEquity": "16518000000", "totalCurrentLiabilities": "8251000000", "cashAndShortTermInvestments": "7141000000" }, "cashflow": { "freeCashFlow": "6942000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "314000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "7302000000", "repurchaseOfStock": "-4400000000", "capitalExpenditures": "-360000000" } }, "revenue": 19409000000, "cost_of_revenue": 2354000000, "gross_profit": 17055000000, "research_and_development": 3473000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6650000000, "depreciation_amortisation": 872000000, "ebitda": 7784000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5428000000, "net_income_continuing_ops": null, "net_income_to_common": 5428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7141000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11084000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29779000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8251000000, "long_term_debt": 3634000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16518000000, "shares_outstanding": 455000000, "operating_cash_flow": 7302000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4400000000, "shares_issued": 314000000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6942000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7784000000", "netIncome": "5428000000", "grossProfit": "17055000000", "totalRevenue": "19409000000", "costOfRevenue": "2354000000", "interestExpense": "113000000", "operatingIncome": "6650000000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": "3473000000", "depreciationAndAmortization": "872000000" }, "balance": { "totalDebt": "4080000000", "totalAssets": "29779000000", "longTermDebt": "3634000000", "shortTermDebt": null, "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "455000000", "totalCurrentAssets": "11084000000", "totalShareholderEquity": "16518000000", "totalCurrentLiabilities": "8251000000", "cashAndShortTermInvestments": "7141000000" }, "cashflow": { "freeCashFlow": "6942000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "314000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "7302000000", "repurchaseOfStock": "-4400000000", "capitalExpenditures": "-360000000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 17606000000, "cost_of_revenue": 2165000000, "gross_profit": 15441000000, "ebit": 6098000000, "ebitda": 6976000000, "pretax_income": null, "tax_provision": null, "net_income": 4756000000, "net_income_to_common": 4756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4236000000, "total_current_assets": 8996000000, "total_assets": 27165000000, "short_term_debt": 500000000, "long_term_debt": 3629000000, "total_debt": 4633000000, "total_liabilities": null, "total_equity": 14051000000, "shares_outstanding": 462000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7838000000, "capital_expenditure": -442000000, "free_cash_flow": 7396000000, "dividends_paid": null, "share_repurchases": -6550000000, "shares_issued": 278000000, "net_debt_issued": null }, "complete_fields": { "id": 383837, "ticker_id": 13921, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6976000000", "netIncome": "4756000000", "grossProfit": "15441000000", "totalRevenue": "17606000000", "costOfRevenue": "2165000000", "interestExpense": "112000000", "operatingIncome": "6098000000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "2987000000", "depreciationAndAmortization": "856000000" }, "balance": { "totalDebt": "4633000000", "totalAssets": "27165000000", "longTermDebt": "3629000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "462000000", "totalCurrentAssets": "8996000000", "totalShareholderEquity": "14051000000", "totalCurrentLiabilities": "8128000000", "cashAndShortTermInvestments": "4236000000" }, "cashflow": { "freeCashFlow": "7396000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "278000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "7838000000", "repurchaseOfStock": "-6550000000", "capitalExpenditures": "-442000000" } }, "revenue": 17606000000, "cost_of_revenue": 2165000000, "gross_profit": 15441000000, "research_and_development": 2987000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6098000000, "depreciation_amortisation": 856000000, "ebitda": 6976000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4756000000, "net_income_continuing_ops": null, "net_income_to_common": 4756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4236000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8996000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27165000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8128000000, "long_term_debt": 3629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14051000000, "shares_outstanding": 462000000, "operating_cash_flow": 7838000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6550000000, "shares_issued": 278000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6976000000", "netIncome": "4756000000", "grossProfit": "15441000000", "totalRevenue": "17606000000", "costOfRevenue": "2165000000", "interestExpense": "112000000", "operatingIncome": "6098000000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "2987000000", "depreciationAndAmortization": "856000000" }, "balance": { "totalDebt": "4633000000", "totalAssets": "27165000000", "longTermDebt": "3629000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "462000000", "totalCurrentAssets": "8996000000", "totalShareholderEquity": "14051000000", "totalCurrentLiabilities": "8128000000", "cashAndShortTermInvestments": "4236000000" }, "cashflow": { "freeCashFlow": "7396000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "278000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "7838000000", "repurchaseOfStock": "-6550000000", "capitalExpenditures": "-442000000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383838, "ticker_id": 13921, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 6398000000, "cost_of_revenue": 664000000, "gross_profit": 5734000000, "ebit": 2418000000, "ebitda": 2659000000, "pretax_income": null, "tax_provision": null, "net_income": 1889000000, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6332000000, "total_current_assets": 10386000000, "total_assets": 29704000000, "short_term_debt": 849000000, "long_term_debt": 5379000000, "total_debt": 6656000000, "total_liabilities": null, "total_equity": 11433000000, "shares_outstanding": 406000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2958000000, "capital_expenditure": -37000000, "free_cash_flow": 2921000000, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null }, "complete_fields": { "id": 383828, "ticker_id": 13921, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2659000000", "netIncome": "1889000000", "grossProfit": "5734000000", "totalRevenue": "6398000000", "costOfRevenue": "664000000", "interestExpense": "63000000", "operatingIncome": "2418000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "1110000000", "depreciationAndAmortization": "174000000" }, "balance": { "totalDebt": "6656000000", "totalAssets": "29704000000", "longTermDebt": "5379000000", "shortTermDebt": "849000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "406000000", "totalCurrentAssets": "10386000000", "totalShareholderEquity": "11433000000", "totalCurrentLiabilities": "11390000000", "cashAndShortTermInvestments": "6332000000" }, "cashflow": { "freeCashFlow": "2921000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "84000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "2958000000", "repurchaseOfStock": "-2478000000", "capitalExpenditures": "-37000000" } }, "revenue": 6398000000, "cost_of_revenue": 664000000, "gross_profit": 5734000000, "research_and_development": 1110000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2418000000, "depreciation_amortisation": 174000000, "ebitda": 2659000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1889000000, "net_income_continuing_ops": null, "net_income_to_common": 1889000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6332000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29704000000, "short_term_debt": 849000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11390000000, "long_term_debt": 5379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6656000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11433000000, "shares_outstanding": 406000000, "operating_cash_flow": 2958000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2478000000, "shares_issued": 84000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2921000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2659000000", "netIncome": "1889000000", "grossProfit": "5734000000", "totalRevenue": "6398000000", "costOfRevenue": "664000000", "interestExpense": "63000000", "operatingIncome": "2418000000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "1110000000", "depreciationAndAmortization": "174000000" }, "balance": { "totalDebt": "6656000000", "totalAssets": "29704000000", "longTermDebt": "5379000000", "shortTermDebt": "849000000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "406000000", "totalCurrentAssets": "10386000000", "totalShareholderEquity": "11433000000", "totalCurrentLiabilities": "11390000000", "cashAndShortTermInvestments": "6332000000" }, "cashflow": { "freeCashFlow": "2921000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "84000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "2958000000", "repurchaseOfStock": "-2478000000", "capitalExpenditures": "-37000000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 6194000000, "cost_of_revenue": 649000000, "gross_profit": 5545000000, "ebit": 2261000000, "ebitda": 2514000000, "pretax_income": null, "tax_provision": null, "net_income": 1856000000, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 10163000000, "total_assets": 29496000000, "short_term_debt": null, "long_term_debt": 6210000000, "total_debt": 6648000000, "total_liabilities": null, "total_equity": 11623000000, "shares_outstanding": 413000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3160000000, "capital_expenditure": -34000000, "free_cash_flow": 3126000000, "dividends_paid": null, "share_repurchases": -2474000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383829, "ticker_id": 13921, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2514000000", "netIncome": "1856000000", "grossProfit": "5545000000", "totalRevenue": "6194000000", "costOfRevenue": "649000000", "interestExpense": "66000000", "operatingIncome": "2261000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "1098000000", "depreciationAndAmortization": "184000000" }, "balance": { "totalDebt": "6648000000", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "413000000", "totalCurrentAssets": "10163000000", "totalShareholderEquity": "11623000000", "totalCurrentLiabilities": "10200000000", "cashAndShortTermInvestments": "5431000000" }, "cashflow": { "freeCashFlow": "3126000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "3160000000", "repurchaseOfStock": "-2474000000", "capitalExpenditures": "-34000000" } }, "revenue": 6194000000, "cost_of_revenue": 649000000, "gross_profit": 5545000000, "research_and_development": 1098000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2261000000, "depreciation_amortisation": 184000000, "ebitda": 2514000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1856000000, "net_income_continuing_ops": null, "net_income_to_common": 1856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5431000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10163000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29496000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10200000000, "long_term_debt": 6210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11623000000, "shares_outstanding": 413000000, "operating_cash_flow": 3160000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2474000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2514000000", "netIncome": "1856000000", "grossProfit": "5545000000", "totalRevenue": "6194000000", "costOfRevenue": "649000000", "interestExpense": "66000000", "operatingIncome": "2261000000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "1098000000", "depreciationAndAmortization": "184000000" }, "balance": { "totalDebt": "6648000000", "totalAssets": "29496000000", "longTermDebt": "6210000000", "shortTermDebt": null, "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "413000000", "totalCurrentAssets": "10163000000", "totalShareholderEquity": "11623000000", "totalCurrentLiabilities": "10200000000", "cashAndShortTermInvestments": "5431000000" }, "cashflow": { "freeCashFlow": "3126000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "3160000000", "repurchaseOfStock": "-2474000000", "capitalExpenditures": "-34000000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 5988000000, "cost_of_revenue": 642000000, "gross_profit": 5346000000, "ebit": 2173000000, "ebitda": 2462000000, "pretax_income": null, "tax_provision": null, "net_income": 1772000000, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4982000000, "total_current_assets": 9412000000, "total_assets": 28754000000, "short_term_debt": null, "long_term_debt": 6200000000, "total_debt": 6636000000, "total_liabilities": null, "total_equity": 11770000000, "shares_outstanding": 420000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": -72000000, "free_cash_flow": 2126000000, "dividends_paid": null, "share_repurchases": -2057000000, "shares_issued": 252000000, "net_debt_issued": null }, "complete_fields": { "id": 383831, "ticker_id": 13921, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2462000000", "netIncome": "1772000000", "grossProfit": "5346000000", "totalRevenue": "5988000000", "costOfRevenue": "642000000", "interestExpense": "67000000", "operatingIncome": "2173000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "1088000000", "depreciationAndAmortization": "208000000" }, "balance": { "totalDebt": "6636000000", "totalAssets": "28754000000", "longTermDebt": "6200000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "420000000", "totalCurrentAssets": "9412000000", "totalShareholderEquity": "11770000000", "totalCurrentLiabilities": "9239000000", "cashAndShortTermInvestments": "4982000000" }, "cashflow": { "freeCashFlow": "2126000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "252000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "2198000000", "repurchaseOfStock": "-2057000000", "capitalExpenditures": "-72000000" } }, "revenue": 5988000000, "cost_of_revenue": 642000000, "gross_profit": 5346000000, "research_and_development": 1088000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2173000000, "depreciation_amortisation": 208000000, "ebitda": 2462000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1772000000, "net_income_continuing_ops": null, "net_income_to_common": 1772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4982000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9412000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28754000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9239000000, "long_term_debt": 6200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11770000000, "shares_outstanding": 420000000, "operating_cash_flow": 2198000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2057000000, "shares_issued": 252000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2462000000", "netIncome": "1772000000", "grossProfit": "5346000000", "totalRevenue": "5988000000", "costOfRevenue": "642000000", "interestExpense": "67000000", "operatingIncome": "2173000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "1088000000", "depreciationAndAmortization": "208000000" }, "balance": { "totalDebt": "6636000000", "totalAssets": "28754000000", "longTermDebt": "6200000000", "shortTermDebt": null, "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "420000000", "totalCurrentAssets": "9412000000", "totalShareholderEquity": "11770000000", "totalCurrentLiabilities": "9239000000", "cashAndShortTermInvestments": "4982000000" }, "cashflow": { "freeCashFlow": "2126000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "252000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "2198000000", "repurchaseOfStock": "-2057000000", "capitalExpenditures": "-72000000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 5873000000, "cost_of_revenue": 638000000, "gross_profit": 5235000000, "ebit": 2109000000, "ebitda": 2378000000, "pretax_income": null, "tax_provision": null, "net_income": 1691000000, "net_income_to_common": 1691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4931000000, "total_current_assets": 8978000000, "total_assets": 28107000000, "short_term_debt": null, "long_term_debt": 6166000000, "total_debt": 6563000000, "total_liabilities": null, "total_equity": 11448000000, "shares_outstanding": 427000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2191000000, "capital_expenditure": -47000000, "free_cash_flow": 2144000000, "dividends_paid": null, "share_repurchases": -3500000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383832, "ticker_id": 13921, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2378000000", "netIncome": "1691000000", "grossProfit": "5235000000", "totalRevenue": "5873000000", "costOfRevenue": "638000000", "interestExpense": "68000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "1082000000", "depreciationAndAmortization": "209000000" }, "balance": { "totalDebt": "6563000000", "totalAssets": "28107000000", "longTermDebt": "6166000000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "427000000", "totalCurrentAssets": "8978000000", "totalShareholderEquity": "11448000000", "totalCurrentLiabilities": "9039000000", "cashAndShortTermInvestments": "4931000000" }, "cashflow": { "freeCashFlow": "2144000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "2191000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-47000000" } }, "revenue": 5873000000, "cost_of_revenue": 638000000, "gross_profit": 5235000000, "research_and_development": 1082000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2109000000, "depreciation_amortisation": 209000000, "ebitda": 2378000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1691000000, "net_income_continuing_ops": null, "net_income_to_common": 1691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4931000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8978000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28107000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9039000000, "long_term_debt": 6166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11448000000, "shares_outstanding": 427000000, "operating_cash_flow": 2191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3500000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2378000000", "netIncome": "1691000000", "grossProfit": "5235000000", "totalRevenue": "5873000000", "costOfRevenue": "638000000", "interestExpense": "68000000", "operatingIncome": "2109000000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "1082000000", "depreciationAndAmortization": "209000000" }, "balance": { "totalDebt": "6563000000", "totalAssets": "28107000000", "longTermDebt": "6166000000", "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "427000000", "totalCurrentAssets": "8978000000", "totalShareholderEquity": "11448000000", "totalCurrentLiabilities": "9039000000", "cashAndShortTermInvestments": "4931000000" }, "cashflow": { "freeCashFlow": "2144000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "2191000000", "repurchaseOfStock": "-3500000000", "capitalExpenditures": "-47000000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": 5714000000, "cost_of_revenue": 622000000, "gross_profit": 5092000000, "ebit": 2163000000, "ebitda": 2461000000, "pretax_income": null, "tax_provision": null, "net_income": 1811000000, "net_income_to_common": 1811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6758000000, "total_current_assets": 10855000000, "total_assets": 29955000000, "short_term_debt": null, "long_term_debt": 6155000000, "total_debt": 6563000000, "total_liabilities": null, "total_equity": 13095000000, "shares_outstanding": 434897366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2482000000, "capital_expenditure": -26000000, "free_cash_flow": 2456000000, "dividends_paid": null, "share_repurchases": -3250000000, "shares_issued": 96000000, "net_debt_issued": 497000000 }, "complete_fields": { "id": 383833, "ticker_id": 13921, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2461000000", "netIncome": "1811000000", "grossProfit": "5092000000", "totalRevenue": "5714000000", "costOfRevenue": "622000000", "interestExpense": "62000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "1026000000", "depreciationAndAmortization": "217000000" }, "balance": { "totalDebt": "6563000000", "totalAssets": "29955000000", "longTermDebt": "6155000000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "434897366", "totalCurrentAssets": "10855000000", "totalShareholderEquity": "13095000000", "totalCurrentLiabilities": "9163000000", "cashAndShortTermInvestments": "6758000000" }, "cashflow": { "freeCashFlow": "2456000000", "dividendsPaid": null, "issuanceOfDebt": "1997000000", "issuanceOfStock": "96000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "2482000000", "repurchaseOfStock": "-3250000000", "capitalExpenditures": "-26000000" } }, "revenue": 5714000000, "cost_of_revenue": 622000000, "gross_profit": 5092000000, "research_and_development": 1026000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2163000000, "depreciation_amortisation": 217000000, "ebitda": 2461000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1811000000, "net_income_continuing_ops": null, "net_income_to_common": 1811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6758000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10855000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29955000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9163000000, "long_term_debt": 6155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13095000000, "shares_outstanding": 434897366, "operating_cash_flow": 2482000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3250000000, "shares_issued": 96000000, "net_debt_issued": 497000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2461000000", "netIncome": "1811000000", "grossProfit": "5092000000", "totalRevenue": "5714000000", "costOfRevenue": "622000000", "interestExpense": "62000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "1026000000", "depreciationAndAmortization": "217000000" }, "balance": { "totalDebt": "6563000000", "totalAssets": "29955000000", "longTermDebt": "6155000000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "434897366", "totalCurrentAssets": "10855000000", "totalShareholderEquity": "13095000000", "totalCurrentLiabilities": "9163000000", "cashAndShortTermInvestments": "6758000000" }, "cashflow": { "freeCashFlow": "2456000000", "dividendsPaid": null, "issuanceOfDebt": "1997000000", "issuanceOfStock": "96000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "2482000000", "repurchaseOfStock": "-3250000000", "capitalExpenditures": "-26000000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1499000000, "long_term_debt": null, "total_debt": 1499000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383834, "ticker_id": 13921, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:19.471486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1499000000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1499000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1499000000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }