{ "ticker": { "uuid": "c51b2546-2a1d-46aa-8697-7e900442ac63", "symbol": "ERD", "name": "EROAD Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c51b2546-2a1d-46aa-8697-7e900442ac63/", "api_url": "https://sharemaestro.com/factors/api/tickers/c51b2546-2a1d-46aa-8697-7e900442ac63/" }, "ticker_metadata": { "id": 23097, "uuid": "c51b2546-2a1d-46aa-8697-7e900442ac63", "symbol": "ERD", "name": "EROAD Limited", "asset_type": "equity", "market_cap": 162695936, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "EROAD Limited provides electronic on-board units and software as a service to the transport industry in New Zealand, the United States, and Australia. The company offers EROAD platform, which connects drivers, vehicles, assets, and operations to give businesses the real-time visibility they need to stay compliant and safe on the move. It also provides electronic distance recorders, tracking devices, and mobile app that provide various enhanced electronic road user charges, safety features, and fleet tracking. In addition, the company is involved in the provision of sale or rental of hardware, installation, and training and support services. EROAD Limited was incorporated in 2000 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c51b2546-2a1d-46aa-8697-7e900442ac63", "symbol": "ERD", "name": "EROAD Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/c51b2546-2a1d-46aa-8697-7e900442ac63/", "api_url": "https://sharemaestro.com/factors/api/tickers/c51b2546-2a1d-46aa-8697-7e900442ac63/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.42, "value": 0.87, "quality": 0.03, "momentum": 0.04, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 164470964.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.935, "piotroski_f_score": 1, "momentum_12_1": -0.3929, "volatility_252d": 0.6781 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:26.431106+00:00", "batch_id": "" }, "size": { "price_close": 0.875, "market_cap": 164470964.875, "market_cap_usd": 164470964.875, "enterprise_value": 186470964.875, "shares_outstanding": 187966817, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9546, "ptbv_ratio": 0.9546, "ps_ratio": 0.8795, "pcf_ratio": null, "pfcf_ratio": -74.7595, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.9972, "ev_fcf": -84.7595, "earnings_yield": null, "fcf_yield": -0.0118, "price_to_sales": 0.8795, "price_to_book": 0.9546, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0304, "total_yield": 0.0304 }, "quality": { "gross_margin": 0.8219, "operating_margin": -0.1567, "net_margin": -0.8615, "ebitda_margin": -0.5733, "fcf_margin": -0.0118, "roe": -0.935, "roa": -0.5217, "roic": -0.1131, "roc_greenblatt": null, "asset_turnover": 0.6056, "cash_conversion": 0.0137, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0802, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4977, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2052, "debt_to_assets": 0.104, "interest_coverage": -5.5283, "current_ratio": 0.9587, "quick_ratio": 0.9587, "net_debt": 22000000, "local_beta": 1.452, "volatility_252d": 0.6781, "volatility_60d": 1.425, "max_drawdown_12m": -0.7314, "risk_adjusted_momentum": -0.5793 }, "growth": { "revenue_growth_1y": 0.0092, "revenue_growth_3y_cagr": 0.0616, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1477, "book_value_growth_1y": -0.4821, "revenue_growth": 0.0092, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0294, "price_return_3m": 0.2153, "price_return_6m": -0.2152, "price_return_9m": -0.6179, "price_return_12m": -0.375, "price_return_12m_ex1m": -0.3929, "momentum_6m": -0.2152, "momentum_12m": -0.375, "momentum_12_1": -0.3929, "distance_from_52w_high": -0.6569, "distance_from_52w_low": 0.2774, "relative_strength": -0.3878 }, "raw_ttm": { "revenue_ttm": 187000000, "gross_profit_ttm": 153700000, "ebit_ttm": -29300000, "ebitda_ttm": -107200000, "net_income_ttm": -161100000, "eps_diluted_ttm": -0.8571, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -32500000, "fcf_ttm": -2200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5300000, "cash_and_equivalents": 10100000, "total_current_assets": 88300000, "total_current_liabilities": 92100000, "net_ppe": null, "total_assets": 308800000, "total_debt": 32100000, "total_equity": 172300000, "net_working_capital": -8900000, "book_value_per_share": 0.9167, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9167 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 82, "rank_shareholder_yield": 71, "rank_total_yield": 51, "rank_roe": 97, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 33, "rank_fcf_margin": 73, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88 }, "composites": { "value_composite": 13, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 45, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.1616, "os_score": 0.42, "value_percentile": 0.87, "quality_percentile": 0.03, "momentum_percentile": 0.04, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9940, "ticker_id": 23097, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:26.431106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.875, "market_cap": 164470964.875, "market_cap_usd": 164470964.875, "enterprise_value": 186470964.875, "shares_outstanding": 187966817, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95456161, "ptbv_ratio": 0.95456161, "ps_ratio": 0.87952388, "pcf_ratio": null, "pfcf_ratio": -74.75952949, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.99717094, "ev_fcf": -84.75952949, "earnings_yield": null, "fcf_yield": -0.01179808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0304005, "total_yield": 0.0304005, "gross_margin": 0.82192513, "operating_margin": -0.15668449, "net_margin": -0.86149733, "ebitda_margin": -0.57326203, "fcf_margin": -0.01176471, "roe": -0.9349971, "roa": -0.52169689, "roic": -0.1130983, "roc_greenblatt": null, "asset_turnover": 0.60556995, "cash_conversion": 0.01365611, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20522388, "debt_to_assets": 0.10395078, "interest_coverage": -5.52830189, "current_ratio": 0.9587405, "quick_ratio": 0.9587405, "net_debt": 22000000, "revenue_growth_1y": 0.00917431, "revenue_growth_3y_cagr": 0.06159992, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.14765101, "book_value_growth_1y": -0.48209173, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02941176, "price_return_3m": 0.21527778, "price_return_6m": -0.21524664, "price_return_9m": -0.61790393, "price_return_12m": -0.375, "price_return_12m_ex1m": -0.39285714, "distance_from_52w_high": -0.65686275, "distance_from_52w_low": 0.27737226, "relative_strength": -0.38784679, "local_beta": 1.452, "volatility_252d": 0.678114, "volatility_60d": 1.425024, "max_drawdown_12m": -0.73137255, "revenue_ttm": 187000000, "gross_profit_ttm": 153700000, "ebit_ttm": -29300000, "ebitda_ttm": -107200000, "net_income_ttm": -161100000, "eps_diluted_ttm": -0.85706617, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -32500000, "fcf_ttm": -2200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5300000, "cash_and_equivalents": 10100000, "total_current_assets": 88300000, "total_current_liabilities": 92100000, "net_ppe": null, "total_assets": 308800000, "total_debt": 32100000, "total_equity": 172300000, "net_working_capital": -8900000, "book_value_per_share": 0.91665116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91665116, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 82, "rank_shareholder_yield": 71, "rank_total_yield": 51, "rank_roe": 97, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 33, "rank_fcf_margin": 73, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 13, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 45, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.42, "value": 0.87, "quality": 0.03, "momentum": 0.04, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.935, "momentum_12_1": -0.3929, "complete_fields": { "id": 9940, "ticker_id": 23097, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:26.431106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.875, "market_cap": 164470964.875, "market_cap_usd": 164470964.875, "enterprise_value": 186470964.875, "shares_outstanding": 187966817, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95456161, "ptbv_ratio": 0.95456161, "ps_ratio": 0.87952388, "pcf_ratio": null, "pfcf_ratio": -74.75952949, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.99717094, "ev_fcf": -84.75952949, "earnings_yield": null, "fcf_yield": -0.01179808, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0304005, "total_yield": 0.0304005, "gross_margin": 0.82192513, "operating_margin": -0.15668449, "net_margin": -0.86149733, "ebitda_margin": -0.57326203, "fcf_margin": -0.01176471, "roe": -0.9349971, "roa": -0.52169689, "roic": -0.1130983, "roc_greenblatt": null, "asset_turnover": 0.60556995, "cash_conversion": 0.01365611, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.20522388, "debt_to_assets": 0.10395078, "interest_coverage": -5.52830189, "current_ratio": 0.9587405, "quick_ratio": 0.9587405, "net_debt": 22000000, "revenue_growth_1y": 0.00917431, "revenue_growth_3y_cagr": 0.06159992, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.14765101, "book_value_growth_1y": -0.48209173, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.080167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02941176, "price_return_3m": 0.21527778, "price_return_6m": -0.21524664, "price_return_9m": -0.61790393, "price_return_12m": -0.375, "price_return_12m_ex1m": -0.39285714, "distance_from_52w_high": -0.65686275, "distance_from_52w_low": 0.27737226, "relative_strength": -0.38784679, "local_beta": 1.452, "volatility_252d": 0.678114, "volatility_60d": 1.425024, "max_drawdown_12m": -0.73137255, "revenue_ttm": 187000000, "gross_profit_ttm": 153700000, "ebit_ttm": -29300000, "ebitda_ttm": -107200000, "net_income_ttm": -161100000, "eps_diluted_ttm": -0.85706617, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -32500000, "fcf_ttm": -2200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5300000, "cash_and_equivalents": 10100000, "total_current_assets": 88300000, "total_current_liabilities": 92100000, "net_ppe": null, "total_assets": 308800000, "total_debt": 32100000, "total_equity": 172300000, "net_working_capital": -8900000, "book_value_per_share": 0.91665116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91665116, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 25, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 82, "rank_shareholder_yield": 71, "rank_total_yield": 51, "rank_roe": 97, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 33, "rank_fcf_margin": 73, "rank_piotroski": 93, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 13, "quality_composite": 97, "momentum_composite": 96, "growth_composite": 87, "yield_composite": 89, "svqf_composite": 45, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": 187000000, "cost_of_revenue": 33300000, "gross_profit": 153700000, "ebit": -29300000, "ebitda": -107200000, "pretax_income": null, "tax_provision": null, "net_income": -161100000, "net_income_to_common": -161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10100000, "total_current_assets": 88300000, "total_assets": 308800000, "short_term_debt": 5000000, "long_term_debt": 21100000, "total_debt": 32100000, "total_liabilities": null, "total_equity": 172300000, "shares_outstanding": 187966817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -32500000, "free_cash_flow": -2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 412070, "ticker_id": 23097, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-107200000", "netIncome": "-161100000", "grossProfit": "153700000", "totalRevenue": "187000000", "costOfRevenue": "33300000", "interestExpense": "5300000", "operatingIncome": "-29300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48500000" }, "balance": { "totalDebt": "32100000", "totalAssets": "308800000", "longTermDebt": "21100000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187966817", "totalCurrentAssets": "88300000", "totalShareholderEquity": "172300000", "totalCurrentLiabilities": "92100000", "propertyPlantEquipmentNet": "81000000", "cashAndShortTermInvestments": "10100000" }, "cashflow": { "freeCashFlow": "-2200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-32500000" } }, "revenue": 187000000, "cost_of_revenue": 33300000, "gross_profit": 153700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29300000, "depreciation_amortisation": 48500000, "ebitda": -107200000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -161100000, "net_income_continuing_ops": null, "net_income_to_common": -161100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88300000, "net_ppe": 81000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308800000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92100000, "long_term_debt": 21100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172300000, "shares_outstanding": 187966817, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-107200000", "netIncome": "-161100000", "grossProfit": "153700000", "totalRevenue": "187000000", "costOfRevenue": "33300000", "interestExpense": "5300000", "operatingIncome": "-29300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48500000" }, "balance": { "totalDebt": "32100000", "totalAssets": "308800000", "longTermDebt": "21100000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187966817", "totalCurrentAssets": "88300000", "totalShareholderEquity": "172300000", "totalCurrentLiabilities": "92100000", "propertyPlantEquipmentNet": "81000000", "cashAndShortTermInvestments": "10100000" }, "cashflow": { "freeCashFlow": "-2200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-32500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": 185300000, "cost_of_revenue": 29400000, "gross_profit": 155900000, "ebit": -2900000, "ebitda": 49300000, "pretax_income": null, "tax_provision": null, "net_income": 1400000, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13800000, "total_current_assets": 84800000, "total_assets": 460300000, "short_term_debt": 5000000, "long_term_debt": 20600000, "total_debt": 31200000, "total_liabilities": null, "total_equity": 331700000, "shares_outstanding": 187410632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28300000, "free_cash_flow": 14900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11300000 }, "complete_fields": { "id": 412072, "ticker_id": 23097, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49300000", "netIncome": "1400000", "grossProfit": "155900000", "totalRevenue": "185300000", "costOfRevenue": "29400000", "interestExpense": "6400000", "operatingIncome": "-2900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42700000" }, "balance": { "totalDebt": "31200000", "totalAssets": "460300000", "longTermDebt": "20600000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187410632", "totalCurrentAssets": "84800000", "totalShareholderEquity": "331700000", "totalCurrentLiabilities": "80200000", "propertyPlantEquipmentNet": "82300000", "cashAndShortTermInvestments": "13800000" }, "cashflow": { "freeCashFlow": "14900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28300000" } }, "revenue": 185300000, "cost_of_revenue": 29400000, "gross_profit": 155900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2900000, "depreciation_amortisation": 42700000, "ebitda": 49300000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1400000, "net_income_continuing_ops": null, "net_income_to_common": 1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84800000, "net_ppe": 82300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 460300000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80200000, "long_term_debt": 20600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 331700000, "shares_outstanding": 187410632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49300000", "netIncome": "1400000", "grossProfit": "155900000", "totalRevenue": "185300000", "costOfRevenue": "29400000", "interestExpense": "6400000", "operatingIncome": "-2900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42700000" }, "balance": { "totalDebt": "31200000", "totalAssets": "460300000", "longTermDebt": "20600000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187410632", "totalCurrentAssets": "84800000", "totalShareholderEquity": "331700000", "totalCurrentLiabilities": "80200000", "propertyPlantEquipmentNet": "82300000", "cashAndShortTermInvestments": "13800000" }, "cashflow": { "freeCashFlow": "14900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": 175000000, "cost_of_revenue": 28700000, "gross_profit": 146300000, "ebit": -6200000, "ebitda": 43000000, "pretax_income": null, "tax_provision": null, "net_income": -300000, "net_income_to_common": -300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14500000, "total_current_assets": 73700000, "total_assets": 433500000, "short_term_debt": 2500000, "long_term_debt": 34100000, "total_debt": 42900000, "total_liabilities": null, "total_equity": 303000000, "shares_outstanding": 184821022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -53500000, "free_cash_flow": -600000, "dividends_paid": null, "share_repurchases": -3200000, "shares_issued": 50000000, "net_debt_issued": -33900000 }, "complete_fields": { "id": 412073, "ticker_id": 23097, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43000000", "netIncome": "-300000", "grossProfit": "146300000", "totalRevenue": "175000000", "costOfRevenue": "28700000", "interestExpense": "7800000", "operatingIncome": "-6200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42200000" }, "balance": { "totalDebt": "42900000", "totalAssets": "433500000", "longTermDebt": "34100000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184821022", "totalCurrentAssets": "73700000", "totalShareholderEquity": "303000000", "totalCurrentLiabilities": "67100000", "propertyPlantEquipmentNet": "88800000", "cashAndShortTermInvestments": "14500000" }, "cashflow": { "freeCashFlow": "-600000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "50000000", "repaymentOfDebt": "-35900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3200000", "capitalExpenditures": "-53500000" } }, "revenue": 175000000, "cost_of_revenue": 28700000, "gross_profit": 146300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6200000, "depreciation_amortisation": 42200000, "ebitda": 43000000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -300000, "net_income_continuing_ops": null, "net_income_to_common": -300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73700000, "net_ppe": 88800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 433500000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67100000, "long_term_debt": 34100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303000000, "shares_outstanding": 184821022, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3200000, "shares_issued": 50000000, "net_debt_issued": -33900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43000000", "netIncome": "-300000", "grossProfit": "146300000", "totalRevenue": "175000000", "costOfRevenue": "28700000", "interestExpense": "7800000", "operatingIncome": "-6200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42200000" }, "balance": { "totalDebt": "42900000", "totalAssets": "433500000", "longTermDebt": "34100000", "shortTermDebt": "2500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184821022", "totalCurrentAssets": "73700000", "totalShareholderEquity": "303000000", "totalCurrentLiabilities": "67100000", "propertyPlantEquipmentNet": "88800000", "cashAndShortTermInvestments": "14500000" }, "cashflow": { "freeCashFlow": "-600000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "50000000", "repaymentOfDebt": "-35900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3200000", "capitalExpenditures": "-53500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": 156300000, "cost_of_revenue": 26000000, "gross_profit": 130300000, "ebit": -12700000, "ebitda": 36000000, "pretax_income": null, "tax_provision": null, "net_income": -3000000, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8100000, "total_current_assets": 61700000, "total_assets": 402800000, "short_term_debt": 1400000, "long_term_debt": 69200000, "total_debt": 78100000, "total_liabilities": null, "total_equity": 248800000, "shares_outstanding": 134437247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -55700000, "free_cash_flow": -31600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38500000 }, "complete_fields": { "id": 412074, "ticker_id": 23097, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36000000", "netIncome": "-3000000", "grossProfit": "130300000", "totalRevenue": "156300000", "costOfRevenue": "26000000", "interestExpense": "6800000", "operatingIncome": "-12700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34300000" }, "balance": { "totalDebt": "78100000", "totalAssets": "402800000", "longTermDebt": "69200000", "shortTermDebt": "1400000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134437247", "totalCurrentAssets": "61700000", "totalShareholderEquity": "248800000", "totalCurrentLiabilities": "49100000", "propertyPlantEquipmentNet": "77800000", "cashAndShortTermInvestments": "8100000" }, "cashflow": { "freeCashFlow": "-31600000", "dividendsPaid": null, "issuanceOfDebt": "52700000", "issuanceOfStock": null, "repaymentOfDebt": "-14200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-55700000" } }, "revenue": 156300000, "cost_of_revenue": 26000000, "gross_profit": 130300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12700000, "depreciation_amortisation": 34300000, "ebitda": 36000000, "interest_expense": 6800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3000000, "net_income_continuing_ops": null, "net_income_to_common": -3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61700000, "net_ppe": 77800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 402800000, "short_term_debt": 1400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49100000, "long_term_debt": 69200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 248800000, "shares_outstanding": 134437247, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 38500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36000000", "netIncome": "-3000000", "grossProfit": "130300000", "totalRevenue": "156300000", "costOfRevenue": "26000000", "interestExpense": "6800000", "operatingIncome": "-12700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34300000" }, "balance": { "totalDebt": "78100000", "totalAssets": "402800000", "longTermDebt": "69200000", "shortTermDebt": "1400000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "134437247", "totalCurrentAssets": "61700000", "totalShareholderEquity": "248800000", "totalCurrentLiabilities": "49100000", "propertyPlantEquipmentNet": "77800000", "cashAndShortTermInvestments": "8100000" }, "cashflow": { "freeCashFlow": "-31600000", "dividendsPaid": null, "issuanceOfDebt": "52700000", "issuanceOfStock": null, "repaymentOfDebt": "-14200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-55700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -3400000, "shares_issued": 85000000, "net_debt_issued": 32100000 }, "complete_fields": { "id": 412075, "ticker_id": 23097, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "32100000", "issuanceOfStock": "85000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3400000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3400000, "shares_issued": 85000000, "net_debt_issued": 32100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "32100000", "issuanceOfStock": "85000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3400000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10100000, "total_current_assets": 88300000, "total_assets": 308800000, "short_term_debt": 5000000, "long_term_debt": 21100000, "total_debt": 32100000, "total_liabilities": null, "total_equity": 172300000, "shares_outstanding": 187966817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412069, "ticker_id": 23097, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32100000", "totalAssets": "308800000", "longTermDebt": "21100000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187966817", "totalCurrentAssets": "88300000", "totalShareholderEquity": "172300000", "totalCurrentLiabilities": "92100000", "propertyPlantEquipmentNet": "81000000", "cashAndShortTermInvestments": "10100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88300000, "net_ppe": 81000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308800000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92100000, "long_term_debt": 21100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172300000, "shares_outstanding": 187966817, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32100000", "totalAssets": "308800000", "longTermDebt": "21100000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187966817", "totalCurrentAssets": "88300000", "totalShareholderEquity": "172300000", "totalCurrentLiabilities": "92100000", "propertyPlantEquipmentNet": "81000000", "cashAndShortTermInvestments": "10100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13800000, "total_current_assets": 84800000, "total_assets": 460300000, "short_term_debt": 5000000, "long_term_debt": 20600000, "total_debt": 31200000, "total_liabilities": null, "total_equity": 331700000, "shares_outstanding": 187410632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412071, "ticker_id": 23097, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:02.867131+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "31200000", "totalAssets": "460300000", "longTermDebt": "20600000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187410632", "totalCurrentAssets": "84800000", "totalShareholderEquity": "331700000", "totalCurrentLiabilities": "80200000", "propertyPlantEquipmentNet": "82300000", "cashAndShortTermInvestments": "13800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84800000, "net_ppe": 82300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 460300000, "short_term_debt": 5000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80200000, "long_term_debt": 20600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 331700000, "shares_outstanding": 187410632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "31200000", "totalAssets": "460300000", "longTermDebt": "20600000", "shortTermDebt": "5000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187410632", "totalCurrentAssets": "84800000", "totalShareholderEquity": "331700000", "totalCurrentLiabilities": "80200000", "propertyPlantEquipmentNet": "82300000", "cashAndShortTermInvestments": "13800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }