{ "ticker": { "uuid": "c5202f65-d645-445f-88ad-fc40b6cab834", "symbol": "GWRS", "name": "Global Water Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/c5202f65-d645-445f-88ad-fc40b6cab834/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5202f65-d645-445f-88ad-fc40b6cab834/" }, "latest_snapshot": { "ticker": { "uuid": "c5202f65-d645-445f-88ad-fc40b6cab834", "symbol": "GWRS", "name": "Global Water Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/c5202f65-d645-445f-88ad-fc40b6cab834/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5202f65-d645-445f-88ad-fc40b6cab834/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.19, "quality": 0.29, "momentum": 0.12, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 7.36, "market_cap": 211700346.24, "pe_ratio": 105.8502, "earnings_yield": 0.0254, "ebitda_to_ev": 0.0713, "shareholder_yield": -0.0211, "roe": 0.0237, "piotroski_f_score": 4, "momentum_12_1": -0.2649, "volatility_252d": 0.2754 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 105.8502, "ev_ebitda": 14.0224, "earnings_yield": 0.0254, "fcf_yield": 0.2165, "shareholder_yield": -0.0211 }, "quality": { "roe": 0.0237, "roic": 0.0293, "gross_margin": 0.579, "fcf_margin": 1.3351, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0569, "eps_growth_1y": -0.6484, "fcf_growth_1y": 0.1997 }, "momentum": { "price_return_12m": -0.2521, "momentum_12_1": -0.2649, "relative_strength": -0.4683 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.29, "momentum_percentile": 0.12, "growth_composite": 77, "yield_composite": 81, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.21, "os": 0.05, "value": 0.2, "quality": 0.27, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 103.7384, "earnings_yield": 0.0257, "shareholder_yield": -0.0215, "roe": 0.0237, "momentum_12_1": -0.2841 }, { "week_end_date": "2026-06-14", "price": 7.0, "os": 0.05, "value": 0.21, "quality": 0.27, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 100.7294, "earnings_yield": 0.0262, "shareholder_yield": -0.0221, "roe": 0.0237, "momentum_12_1": -0.3315 }, { "week_end_date": "2026-06-21", "price": 7.09, "os": 0.05, "value": 0.2, "quality": 0.28, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 101.9671, "earnings_yield": 0.026, "shareholder_yield": -0.0219, "roe": 0.0237, "momentum_12_1": -0.2793 }, { "week_end_date": "2026-06-28", "price": 7.26, "os": 0.05, "value": 0.21, "quality": 0.28, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 104.412, "earnings_yield": 0.0256, "shareholder_yield": -0.0214, "roe": 0.0237, "momentum_12_1": -0.2616 }, { "week_end_date": "2026-07-05", "price": 7.2, "os": 0.05, "value": 0.21, "quality": 0.29, "momentum": 0.1, "confidence": 0.991, "coverage": 1, "pe_ratio": 103.5491, "earnings_yield": 0.0258, "shareholder_yield": -0.0215, "roe": 0.0237, "momentum_12_1": -0.2645 }, { "week_end_date": "2026-07-12", "price": 7.01, "os": 0.06, "value": 0.22, "quality": 0.3, "momentum": 0.17, "confidence": 0.98, "coverage": 1, "pe_ratio": 100.8165, "earnings_yield": 0.0262, "shareholder_yield": -0.0221, "roe": 0.0237, "momentum_12_1": -0.3036 }, { "week_end_date": "2026-07-19", "price": 7.07, "os": 0.05, "value": 0.21, "quality": 0.29, "momentum": 0.1, "confidence": 0.969, "coverage": 1, "pe_ratio": 101.6794, "earnings_yield": 0.0261, "shareholder_yield": -0.0219, "roe": 0.0237, "momentum_12_1": -0.28 }, { "week_end_date": "2026-07-26", "price": 7.36, "os": 0.06, "value": 0.19, "quality": 0.29, "momentum": 0.12, "confidence": 0.958, "coverage": 1, "pe_ratio": 105.8502, "earnings_yield": 0.0254, "shareholder_yield": -0.0211, "roe": 0.0237, "momentum_12_1": -0.2649 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 9947000, "ebitda": 25312000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 9947000, "ebitda": 25312000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 9947000, "ebitda": 25312000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 9947000, "ebitda": 25312000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 9947000, "ebitda": 25312000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 9947000, "ebitda": 25312000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 7156000, "ebitda": 22521000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": 44130000, "net_debt_issued": 10888000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52692000, "cost_of_revenue": 13726000, "gross_profit": 38966000, "ebit": 13960000, "ebitda": 27064000, "pretax_income": 7862000, "tax_provision": 2073000, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9047000, "total_current_assets": 19469000, "total_assets": 405137000, "short_term_debt": 4797000, "long_term_debt": 118518000, "total_debt": 124765000, "total_liabilities": 357533000, "total_equity": 47604000, "shares_outstanding": 24303340, "goodwill_and_intangibles": 17913000 }, "cash_flow": { "operating_cash_flow": 21785000, "capital_expenditure": 32324000, "free_cash_flow": 54109000, "dividends_paid": 7298000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 15846000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 1179000, "ebitda": 5522000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 1179000, "ebitda": 5522000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 1179000, "ebitda": 5522000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 1179000, "ebitda": 5522000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 1179000, "ebitda": 5522000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 1179000, "ebitda": 5522000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 389000, "ebitda": 4732000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 139074000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 886000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "ebit": 123000, "ebitda": 4921000, "pretax_income": -1377000, "tax_provision": -414000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 2692000, "capital_expenditure": 17692000, "free_cash_flow": 20384000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5809000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "ebit": 123000, "ebitda": 4921000, "pretax_income": -1377000, "tax_provision": -414000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 2692000, "capital_expenditure": 17692000, "free_cash_flow": 20384000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5809000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "ebit": 123000, "ebitda": 4921000, "pretax_income": -1377000, "tax_provision": -414000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 2692000, "capital_expenditure": 17692000, "free_cash_flow": 20384000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5809000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "ebit": 123000, "ebitda": 4921000, "pretax_income": -1377000, "tax_provision": -414000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 2692000, "capital_expenditure": 17692000, "free_cash_flow": 20384000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5809000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "ebit": 123000, "ebitda": 4921000, "pretax_income": -1377000, "tax_provision": -414000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 138289000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 2692000, "capital_expenditure": 17692000, "free_cash_flow": 20384000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5809000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }