{ "ticker": { "uuid": "c5202f65-d645-445f-88ad-fc40b6cab834", "symbol": "GWRS", "name": "Global Water Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/c5202f65-d645-445f-88ad-fc40b6cab834/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5202f65-d645-445f-88ad-fc40b6cab834/" }, "ticker_metadata": { "id": 6374, "uuid": "c5202f65-d645-445f-88ad-fc40b6cab834", "symbol": "GWRS", "name": "Global Water Resources Inc", "asset_type": "equity", "market_cap": 217597000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Global Water Resources, Inc., a water resources management company, owns, operates and manages regulated water, wastewater and recycled water services primarily in the Phoenix, Arizona metropolitan area. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5202f65-d645-445f-88ad-fc40b6cab834", "symbol": "GWRS", "name": "Global Water Resources Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/c5202f65-d645-445f-88ad-fc40b6cab834/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5202f65-d645-445f-88ad-fc40b6cab834/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.14, "quality": 0.31, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 7.24, "market_cap": 208210533.64, "pe_ratio": 104.1053, "earnings_yield": 0.0096, "ebitda_to_ev": 0.0705, "shareholder_yield": 0.041, "roe": 0.0237, "piotroski_f_score": 4, "momentum_12_1": -0.2841, "volatility_252d": 0.2739 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.036175+00:00", "batch_id": "" }, "size": { "price_close": 7.24, "market_cap": 208210533.64, "market_cap_usd": 208210533.64, "enterprise_value": 341947533.64, "shares_outstanding": 28758361, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 104.1053, "pb_ratio": 2.4718, "ptbv_ratio": 2.9005, "ps_ratio": 3.6795, "pcf_ratio": 12.1292, "pfcf_ratio": 2.756, "ev_ebitda": 14.1905, "ev_ebit": 42.2993, "ev_sales": 6.0429, "ev_fcf": 4.5262, "earnings_yield": 0.0096, "fcf_yield": 0.2209, "price_to_sales": 3.6795, "price_to_book": 2.4718, "price_to_cashflow": 12.1292, "ebitda_to_ev": 0.0705, "sales_yield": 0.1655 }, "yield": { "dividend_yield": 0.041, "buyback_yield": 0, "shareholder_yield": 0.041, "debt_paydown_yield": null, "total_yield": 0.041 }, "quality": { "gross_margin": 0.579, "operating_margin": 0.1429, "net_margin": 0.0353, "ebitda_margin": 0.4258, "fcf_margin": 1.3351, "roe": 0.0237, "roa": 0.0041, "roic": 0.0271, "roc_greenblatt": null, "asset_turnover": 0.1167, "cash_conversion": 37.774, "accruals_ratio": -0.0313, "sbc_to_revenue": 0.0154, "piotroski_f_score": 4, "altman_z_score": 0.4636, "earnings_stability_5y": 1.3226, "revenue_stability_5y": 0.1713, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0675, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.7589, "net_debt_to_ebitda": 5.5499, "debt_to_assets": 0.2794, "interest_coverage": 1.3175, "current_ratio": 0.6767, "quick_ratio": 0.6767, "net_debt": 133737000, "local_beta": 0.0001, "volatility_252d": 0.2739, "volatility_60d": 0.6671, "max_drawdown_12m": -0.3505, "risk_adjusted_momentum": -1.0372 }, "growth": { "revenue_growth_1y": 0.0569, "revenue_growth_3y_cagr": 0.0762, "revenue_growth_5y_cagr": 0.0762, "eps_growth_1y": -0.6484, "eps_growth_3y_cagr": -0.1872, "eps_growth_5y_cagr": 0.2176, "fcf_growth_1y": 0.1997, "book_value_growth_1y": 0.6332, "revenue_growth": 0.0569, "earnings_growth": -0.6484 }, "momentum": { "price_return_1m": 0.0279, "price_return_3m": -0.1023, "price_return_6m": -0.1499, "price_return_9m": -0.2401, "price_return_12m": -0.2641, "price_return_12m_ex1m": -0.2841, "momentum_6m": -0.1499, "momentum_12m": -0.2641, "momentum_12_1": -0.2841, "distance_from_52w_high": -0.2981, "distance_from_52w_low": 0.0806, "relative_strength": -0.422 }, "raw_ttm": { "revenue_ttm": 56587000, "gross_profit_ttm": 32764000, "ebit_ttm": 8084000, "ebitda_ttm": 24097000, "net_income_ttm": 2000000, "eps_diluted_ttm": 0.0695, "operating_cash_flow_ttm": 17166000, "capital_expenditure_ttm": 58382000, "fcf_ttm": 75548000, "dividends_paid_ttm": 8546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6136000, "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_current_liabilities": 19829000, "net_ppe": null, "total_assets": 485093000, "total_debt": 135537000, "total_equity": 84234000, "net_working_capital": -3422000, "book_value_per_share": 2.929, "retained_earnings": -1327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71784000, "tangible_book_per_share": 2.4961 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 57, "rank_ptbv": 54, "rank_ps": 71, "rank_pcf": 54, "rank_ev_ebitda": 61, "rank_ev_ebit": 90, "rank_earnings_yield": 93, "rank_fcf_yield": 14, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 67, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 35, "rank_fcf_margin": 3, "rank_piotroski": 72, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85 }, "composites": { "value_composite": 86, "quality_composite": 69, "momentum_composite": 90, "growth_composite": 78, "yield_composite": 13, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.2083, "os_score": 0.03, "value_percentile": 0.14, "quality_percentile": 0.31, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1310, "ticker_id": 6374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.036175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.24, "market_cap": 208210533.64, "market_cap_usd": 208210533.64, "enterprise_value": 341947533.64, "shares_outstanding": 28758361, "fx_rate_to_usd": null, "pe_ratio": 104.10526682, "pb_ratio": 2.47181107, "ptbv_ratio": 2.90051451, "ps_ratio": 3.67947645, "pcf_ratio": 12.12923999, "pfcf_ratio": 2.75600325, "ev_ebitda": 14.19046079, "ev_ebit": 42.29929906, "ev_sales": 6.0428638, "ev_fcf": 4.5262288, "earnings_yield": 0.00960566, "fcf_yield": 0.22093448, "dividend_yield": 0.04104499, "buyback_yield": 0, "shareholder_yield": 0.04104499, "debt_paydown_yield": null, "total_yield": 0.04104499, "gross_margin": 0.57900224, "operating_margin": 0.14285967, "net_margin": 0.03534381, "ebitda_margin": 0.42583986, "fcf_margin": 1.33507696, "roe": 0.02374338, "roa": 0.00412292, "roic": 0.02709094, "roc_greenblatt": null, "asset_turnover": 0.11665186, "cash_conversion": 37.774, "accruals_ratio": -0.03126411, "sbc_to_revenue": 0.01537456, "debt_to_equity": 4.75887409, "net_debt_to_ebitda": 5.54994398, "debt_to_assets": 0.27940416, "interest_coverage": 1.31747066, "current_ratio": 0.67673609, "quick_ratio": 0.67673609, "net_debt": 133737000, "revenue_growth_1y": 0.05693046, "revenue_growth_3y_cagr": 0.07624026, "revenue_growth_5y_cagr": 0.07617585, "eps_growth_1y": -0.64844437, "eps_growth_3y_cagr": -0.18716005, "eps_growth_5y_cagr": 0.21758085, "fcf_growth_1y": 0.19968876, "book_value_growth_1y": 0.63316147, "piotroski_f_score": 4, "altman_z_score": 0.46360585, "earnings_stability_5y": 1.322633, "revenue_stability_5y": 0.17127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02791266, "price_return_3m": -0.10232725, "price_return_6m": -0.14988552, "price_return_9m": -0.24011041, "price_return_12m": -0.26410051, "price_return_12m_ex1m": -0.28408363, "distance_from_52w_high": -0.29810955, "distance_from_52w_low": 0.08059701, "relative_strength": -0.42204156, "local_beta": 0.0001, "volatility_252d": 0.273888, "volatility_60d": 0.667063, "max_drawdown_12m": -0.35046049, "revenue_ttm": 56587000, "gross_profit_ttm": 32764000, "ebit_ttm": 8084000, "ebitda_ttm": 24097000, "net_income_ttm": 2000000, "eps_diluted_ttm": 0.06954499, "operating_cash_flow_ttm": 17166000, "capital_expenditure_ttm": 58382000, "fcf_ttm": 75548000, "dividends_paid_ttm": 8546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6136000, "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_current_liabilities": 19829000, "net_ppe": null, "total_assets": 485093000, "total_debt": 135537000, "total_equity": 84234000, "net_working_capital": -3422000, "book_value_per_share": 2.92902645, "retained_earnings": -1327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71784000, "tangible_book_per_share": 2.49610887, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 94, "rank_pb": 57, "rank_ptbv": 54, "rank_ps": 71, "rank_pcf": 54, "rank_ev_ebitda": 61, "rank_ev_ebit": 90, "rank_earnings_yield": 93, "rank_fcf_yield": 14, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 67, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 35, "rank_fcf_margin": 3, "rank_piotroski": 72, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 86, "quality_composite": 69, "momentum_composite": 90, "growth_composite": 78, "yield_composite": 13, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.24, "os": 0.03, "value": 0.14, "quality": 0.31, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 104.1053, "earnings_yield": 0.0096, "shareholder_yield": 0.041, "roe": 0.0237, "momentum_12_1": -0.2841, "complete_fields": { "id": 1310, "ticker_id": 6374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.036175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.24, "market_cap": 208210533.64, "market_cap_usd": 208210533.64, "enterprise_value": 341947533.64, "shares_outstanding": 28758361, "fx_rate_to_usd": null, "pe_ratio": 104.10526682, "pb_ratio": 2.47181107, "ptbv_ratio": 2.90051451, "ps_ratio": 3.67947645, "pcf_ratio": 12.12923999, "pfcf_ratio": 2.75600325, "ev_ebitda": 14.19046079, "ev_ebit": 42.29929906, "ev_sales": 6.0428638, "ev_fcf": 4.5262288, "earnings_yield": 0.00960566, "fcf_yield": 0.22093448, "dividend_yield": 0.04104499, "buyback_yield": 0, "shareholder_yield": 0.04104499, "debt_paydown_yield": null, "total_yield": 0.04104499, "gross_margin": 0.57900224, "operating_margin": 0.14285967, "net_margin": 0.03534381, "ebitda_margin": 0.42583986, "fcf_margin": 1.33507696, "roe": 0.02374338, "roa": 0.00412292, "roic": 0.02709094, "roc_greenblatt": null, "asset_turnover": 0.11665186, "cash_conversion": 37.774, "accruals_ratio": -0.03126411, "sbc_to_revenue": 0.01537456, "debt_to_equity": 4.75887409, "net_debt_to_ebitda": 5.54994398, "debt_to_assets": 0.27940416, "interest_coverage": 1.31747066, "current_ratio": 0.67673609, "quick_ratio": 0.67673609, "net_debt": 133737000, "revenue_growth_1y": 0.05693046, "revenue_growth_3y_cagr": 0.07624026, "revenue_growth_5y_cagr": 0.07617585, "eps_growth_1y": -0.64844437, "eps_growth_3y_cagr": -0.18716005, "eps_growth_5y_cagr": 0.21758085, "fcf_growth_1y": 0.19968876, "book_value_growth_1y": 0.63316147, "piotroski_f_score": 4, "altman_z_score": 0.46360585, "earnings_stability_5y": 1.322633, "revenue_stability_5y": 0.17127, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02791266, "price_return_3m": -0.10232725, "price_return_6m": -0.14988552, "price_return_9m": -0.24011041, "price_return_12m": -0.26410051, "price_return_12m_ex1m": -0.28408363, "distance_from_52w_high": -0.29810955, "distance_from_52w_low": 0.08059701, "relative_strength": -0.42204156, "local_beta": 0.0001, "volatility_252d": 0.273888, "volatility_60d": 0.667063, "max_drawdown_12m": -0.35046049, "revenue_ttm": 56587000, "gross_profit_ttm": 32764000, "ebit_ttm": 8084000, "ebitda_ttm": 24097000, "net_income_ttm": 2000000, "eps_diluted_ttm": 0.06954499, "operating_cash_flow_ttm": 17166000, "capital_expenditure_ttm": 58382000, "fcf_ttm": 75548000, "dividends_paid_ttm": 8546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6136000, "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_current_liabilities": 19829000, "net_ppe": null, "total_assets": 485093000, "total_debt": 135537000, "total_equity": 84234000, "net_working_capital": -3422000, "book_value_per_share": 2.92902645, "retained_earnings": -1327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 71784000, "tangible_book_per_share": 2.49610887, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 94, "rank_pb": 57, "rank_ptbv": 54, "rank_ps": 71, "rank_pcf": 54, "rank_ev_ebitda": 61, "rank_ev_ebit": 90, "rank_earnings_yield": 93, "rank_fcf_yield": 14, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 67, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 35, "rank_fcf_margin": 3, "rank_piotroski": 72, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 85, "value_composite": 86, "quality_composite": 69, "momentum_composite": 90, "growth_composite": 78, "yield_composite": 13, "svqf_composite": 97, "vc1_composite": 86, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "ebit": 7156000, "ebitda": 22521000, "pretax_income": 3983000, "tax_provision": 1026000, "net_income": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 134548000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 20168000, "capital_expenditure": 67321000, "free_cash_flow": 87489000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85795, "ticker_id": 6374, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7156000", "ebitda": "22521000", "netIncome": "2957000", "grossProfit": "25011000", "depreciation": "None", "totalRevenue": "55758000", "costOfRevenue": "30747000", "interestIncome": "446000", "incomeBeforeTax": "3983000", "interestExpense": "5964000", "operatingIncome": "7156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "-5518000", "nonInterestIncome": "None", "operatingExpenses": "17855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15365000", "sellingGeneralAndAdministrative": "17855000", "netIncomeFromContinuingOperations": "2957000" }, "balance": { "goodwill": "6512000", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "482913000", "longTermDebt": "129756000", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6062000", "reportedCurrency": "USD", "retainedEarnings": "-961000", "totalLiabilities": "396297000", "otherCurrentAssets": "2824000", "totalCurrentAssets": "14623000", "currentLongTermDebt": "3942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468290000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138289000", "totalShareholderEquity": "86616000", "capitalLeaseObligations": "4591000", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "19225000", "otherNonCurrentLiabilities": "50476000", "totalNonCurrentLiabilities": "377072000", "cashAndShortTermInvestments": "4080000", "commonStockSharesOutstanding": "27076437", "intangibleAssetsExcludingGoodwill": "6062000", "cashAndCashEquivalentsAtCarryingValue": "4080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2957000", "profitLoss": "None", "dividendPayout": "8201000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20168000", "capitalExpenditures": "67321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50930000", "cashflowFromInvestment": "-75419000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55758000, "cost_of_revenue": 30747000, "gross_profit": 25011000, "research_and_development": null, "selling_general_admin": 17855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7156000, "depreciation_amortisation": 15365000, "ebitda": 22521000, "interest_expense": 5964000, "interest_income": null, "other_non_operating": null, "pretax_income": 3983000, "tax_provision": 1026000, "effective_tax_rate": null, "net_income": 2957000, "net_income_continuing_ops": 2957000, "net_income_to_common": 2957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4080000, "short_term_investments": null, "net_receivables": 7719000, "inventory": null, "other_current_assets": null, "total_current_assets": 14623000, "net_ppe": null, "goodwill": 6512000, "intangible_assets": 6062000, "goodwill_and_intangibles": 12574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468290000, "total_assets": 482913000, "short_term_debt": 4792000, "accounts_payable": 2251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19225000, "long_term_debt": 129756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377072000, "total_liabilities": 396297000, "total_debt": 134548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961000, "total_equity": 86616000, "shares_outstanding": 27076437, "operating_cash_flow": 20168000, "stock_based_compensation": 861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75419000, "dividends_paid": 8201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50930000, "free_cash_flow": 87489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7156000", "ebitda": "22521000", "netIncome": "2957000", "grossProfit": "25011000", "depreciation": "None", "totalRevenue": "55758000", "costOfRevenue": "30747000", "interestIncome": "446000", "incomeBeforeTax": "3983000", "interestExpense": "5964000", "operatingIncome": "7156000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "-5518000", "nonInterestIncome": "None", "operatingExpenses": "17855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15365000", "sellingGeneralAndAdministrative": "17855000", "netIncomeFromContinuingOperations": "2957000" }, "balance": { "goodwill": "6512000", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "482913000", "longTermDebt": "129756000", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6062000", "reportedCurrency": "USD", "retainedEarnings": "-961000", "totalLiabilities": "396297000", "otherCurrentAssets": "2824000", "totalCurrentAssets": "14623000", "currentLongTermDebt": "3942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468290000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138289000", "totalShareholderEquity": "86616000", "capitalLeaseObligations": "4591000", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "19225000", "otherNonCurrentLiabilities": "50476000", "totalNonCurrentLiabilities": "377072000", "cashAndShortTermInvestments": "4080000", "commonStockSharesOutstanding": "27076437", "intangibleAssetsExcludingGoodwill": "6062000", "cashAndCashEquivalentsAtCarryingValue": "4080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2957000", "profitLoss": "None", "dividendPayout": "8201000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20168000", "capitalExpenditures": "67321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50930000", "cashflowFromInvestment": "-75419000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 52692000, "cost_of_revenue": 13726000, "gross_profit": 38966000, "ebit": 13960000, "ebitda": 27064000, "pretax_income": 7862000, "tax_provision": 2073000, "net_income": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9047000, "total_current_assets": 19469000, "total_assets": 405137000, "short_term_debt": 4797000, "long_term_debt": 118518000, "total_debt": 123315000, "total_liabilities": 357533000, "total_equity": 47604000, "shares_outstanding": 24303340, "goodwill_and_intangibles": 17913000 }, "cash_flow": { "operating_cash_flow": 21785000, "capital_expenditure": 32324000, "free_cash_flow": 54109000, "dividends_paid": 7298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85800, "ticker_id": 6374, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13960000", "ebitda": "27064000", "netIncome": "5789000", "grossProfit": "38966000", "depreciation": "None", "totalRevenue": "52692000", "costOfRevenue": "13726000", "interestIncome": "946000", "incomeBeforeTax": "7862000", "interestExpense": "6098000", "operatingIncome": "9364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2073000", "reportedCurrency": "USD", "netInterestIncome": "-5152000", "nonInterestIncome": "None", "operatingExpenses": "29602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13104000", "sellingGeneralAndAdministrative": "16882000", "netIncomeFromContinuingOperations": "5789000" }, "balance": { "goodwill": "9486000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "405137000", "longTermDebt": "118518000", "shortTermDebt": "4797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "357533000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "19469000", "currentLongTermDebt": "3926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385668000", "currentAccountsPayable": "2051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124765000", "totalShareholderEquity": "47604000", "capitalLeaseObligations": "2321000", "otherCurrentLiabilities": "11597000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "52239000", "totalNonCurrentLiabilities": "335275000", "cashAndShortTermInvestments": "9047000", "commonStockSharesOutstanding": "24303340", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "9047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5789000", "profitLoss": "None", "dividendPayout": "7298000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21785000", "capitalExpenditures": "32324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17086000", "cashflowFromInvestment": "-32478000", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52692000, "cost_of_revenue": 13726000, "gross_profit": 38966000, "research_and_development": null, "selling_general_admin": 16882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13960000, "depreciation_amortisation": 13104000, "ebitda": 27064000, "interest_expense": 6098000, "interest_income": null, "other_non_operating": null, "pretax_income": 7862000, "tax_provision": 2073000, "effective_tax_rate": null, "net_income": 5789000, "net_income_continuing_ops": 5789000, "net_income_to_common": 5789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9047000, "short_term_investments": null, "net_receivables": 8951000, "inventory": null, "other_current_assets": null, "total_current_assets": 19469000, "net_ppe": null, "goodwill": 9486000, "intangible_assets": 8427000, "goodwill_and_intangibles": 17913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385668000, "total_assets": 405137000, "short_term_debt": 4797000, "accounts_payable": 2051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22258000, "long_term_debt": 118518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335275000, "total_liabilities": 357533000, "total_debt": 123315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 47604000, "shares_outstanding": 24303340, "operating_cash_flow": 21785000, "stock_based_compensation": 1029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32478000, "dividends_paid": 7298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17086000, "free_cash_flow": 54109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13960000", "ebitda": "27064000", "netIncome": "5789000", "grossProfit": "38966000", "depreciation": "None", "totalRevenue": "52692000", "costOfRevenue": "13726000", "interestIncome": "946000", "incomeBeforeTax": "7862000", "interestExpense": "6098000", "operatingIncome": "9364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2073000", "reportedCurrency": "USD", "netInterestIncome": "-5152000", "nonInterestIncome": "None", "operatingExpenses": "29602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13104000", "sellingGeneralAndAdministrative": "16882000", "netIncomeFromContinuingOperations": "5789000" }, "balance": { "goodwill": "9486000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "405137000", "longTermDebt": "118518000", "shortTermDebt": "4797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "357533000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "19469000", "currentLongTermDebt": "3926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385668000", "currentAccountsPayable": "2051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124765000", "totalShareholderEquity": "47604000", "capitalLeaseObligations": "2321000", "otherCurrentLiabilities": "11597000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "52239000", "totalNonCurrentLiabilities": "335275000", "cashAndShortTermInvestments": "9047000", "commonStockSharesOutstanding": "24303340", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "9047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5789000", "profitLoss": "None", "dividendPayout": "7298000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21785000", "capitalExpenditures": "32324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17086000", "cashflowFromInvestment": "-32478000", "stockBasedCompensation": "1029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7298000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 53028000, "cost_of_revenue": 12669000, "gross_profit": 40359000, "ebit": 15736000, "ebitda": 27497000, "pretax_income": 10854000, "tax_provision": 2872000, "net_income": 7982000, "net_income_to_common": 7982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087000, "total_current_assets": 11724000, "total_assets": 361095000, "short_term_debt": 3880000, "long_term_debt": 103656000, "total_debt": 107536000, "total_liabilities": 312475000, "total_equity": 48620000, "shares_outstanding": 24129542, "goodwill_and_intangibles": 19661000 }, "cash_flow": { "operating_cash_flow": 25393000, "capital_expenditure": 22312000, "free_cash_flow": 47705000, "dividends_paid": 7185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85805, "ticker_id": 6374, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15736000", "ebitda": "27497000", "netIncome": "7982000", "grossProfit": "40359000", "depreciation": "None", "totalRevenue": "53028000", "costOfRevenue": "12669000", "interestIncome": "52000", "incomeBeforeTax": "10854000", "interestExpense": "4882000", "operatingIncome": "12286000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2872000", "reportedCurrency": "USD", "netInterestIncome": "-4325000", "nonInterestIncome": "None", "operatingExpenses": "28073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11761000", "sellingGeneralAndAdministrative": "16636000", "netIncomeFromContinuingOperations": "7663000" }, "balance": { "goodwill": "10820000", "inventory": "-5792000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "361095000", "longTermDebt": "103656000", "shortTermDebt": "3880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8841000", "reportedCurrency": "USD", "retainedEarnings": "797000", "totalLiabilities": "312475000", "otherCurrentAssets": "5792000", "totalCurrentAssets": "11724000", "currentLongTermDebt": "3880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349371000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108906000", "totalShareholderEquity": "48620000", "capitalLeaseObligations": "1923000", "otherCurrentLiabilities": "7682000", "totalCurrentLiabilities": "14217000", "otherNonCurrentLiabilities": "47687000", "totalNonCurrentLiabilities": "298258000", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "24129542", "intangibleAssetsExcludingGoodwill": "8841000", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7982000", "profitLoss": "None", "dividendPayout": "7185000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25393000", "capitalExpenditures": "22312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "-28598000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53028000, "cost_of_revenue": 12669000, "gross_profit": 40359000, "research_and_development": null, "selling_general_admin": 16636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15736000, "depreciation_amortisation": 11761000, "ebitda": 27497000, "interest_expense": 4882000, "interest_income": null, "other_non_operating": null, "pretax_income": 10854000, "tax_provision": 2872000, "effective_tax_rate": null, "net_income": 7982000, "net_income_continuing_ops": 7663000, "net_income_to_common": 7982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087000, "short_term_investments": null, "net_receivables": 2845000, "inventory": -5792000, "other_current_assets": null, "total_current_assets": 11724000, "net_ppe": null, "goodwill": 10820000, "intangible_assets": 8841000, "goodwill_and_intangibles": 19661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349371000, "total_assets": 361095000, "short_term_debt": 3880000, "accounts_payable": 1027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14217000, "long_term_debt": 103656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298258000, "total_liabilities": 312475000, "total_debt": 107536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797000, "total_equity": 48620000, "shares_outstanding": 24129542, "operating_cash_flow": 25393000, "stock_based_compensation": 1325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28598000, "dividends_paid": 7185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406000, "free_cash_flow": 47705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15736000", "ebitda": "27497000", "netIncome": "7982000", "grossProfit": "40359000", "depreciation": "None", "totalRevenue": "53028000", "costOfRevenue": "12669000", "interestIncome": "52000", "incomeBeforeTax": "10854000", "interestExpense": "4882000", "operatingIncome": "12286000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2872000", "reportedCurrency": "USD", "netInterestIncome": "-4325000", "nonInterestIncome": "None", "operatingExpenses": "28073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11761000", "sellingGeneralAndAdministrative": "16636000", "netIncomeFromContinuingOperations": "7663000" }, "balance": { "goodwill": "10820000", "inventory": "-5792000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "361095000", "longTermDebt": "103656000", "shortTermDebt": "3880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8841000", "reportedCurrency": "USD", "retainedEarnings": "797000", "totalLiabilities": "312475000", "otherCurrentAssets": "5792000", "totalCurrentAssets": "11724000", "currentLongTermDebt": "3880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349371000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108906000", "totalShareholderEquity": "48620000", "capitalLeaseObligations": "1923000", "otherCurrentLiabilities": "7682000", "totalCurrentLiabilities": "14217000", "otherNonCurrentLiabilities": "47687000", "totalNonCurrentLiabilities": "298258000", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "24129542", "intangibleAssetsExcludingGoodwill": "8841000", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7982000", "profitLoss": "None", "dividendPayout": "7185000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25393000", "capitalExpenditures": "22312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000", "cashflowFromInvestment": "-28598000", "stockBasedCompensation": "1325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 44728000, "cost_of_revenue": 10889000, "gross_profit": 33839000, "ebit": 10476000, "ebitda": 20548000, "pretax_income": 6440000, "tax_provision": 934000, "net_income": 5506000, "net_income_to_common": 5506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6561000, "total_current_assets": 14158000, "total_assets": 323086000, "short_term_debt": 4338000, "long_term_debt": 104945000, "total_debt": 109283000, "total_liabilities": 278692000, "total_equity": 44396000, "shares_outstanding": 23332356, "goodwill_and_intangibles": 15096000 }, "cash_flow": { "operating_cash_flow": 23336000, "capital_expenditure": 33984000, "free_cash_flow": 57320000, "dividends_paid": 6889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85810, "ticker_id": 6374, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10476000", "ebitda": "20548000", "netIncome": "5506000", "grossProfit": "33839000", "depreciation": "None", "totalRevenue": "44728000", "costOfRevenue": "10889000", "interestIncome": "65000", "incomeBeforeTax": "6440000", "interestExpense": "4759000", "operatingIncome": "7819000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-3971000", "nonInterestIncome": "None", "operatingExpenses": "26020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2657000", "costofGoodsAndServicesSold": "10889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10072000", "sellingGeneralAndAdministrative": "16130000", "netIncomeFromContinuingOperations": "5506000" }, "balance": { "goodwill": "4957000", "inventory": "1", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "323086000", "longTermDebt": "104945000", "shortTermDebt": "4338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10139000", "reportedCurrency": "USD", "retainedEarnings": "12395000", "totalLiabilities": "278692000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "14158000", "currentLongTermDebt": "3833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308928000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289628000", "shortLongTermDebtTotal": "110899000", "totalShareholderEquity": "44396000", "capitalLeaseObligations": "2121000", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "16249000", "otherNonCurrentLiabilities": "262443000", "totalNonCurrentLiabilities": "262443000", "cashAndShortTermInvestments": "6561000", "commonStockSharesOutstanding": "23332356", "intangibleAssetsExcludingGoodwill": "10139000", "cashAndCashEquivalentsAtCarryingValue": "6561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5506000", "profitLoss": "None", "dividendPayout": "6889000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23336000", "capitalExpenditures": "33984000", "changeInReceivables": "-248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4971000", "cashflowFromInvestment": "-34188000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44728000, "cost_of_revenue": 10889000, "gross_profit": 33839000, "research_and_development": null, "selling_general_admin": 16130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10476000, "depreciation_amortisation": 10072000, "ebitda": 20548000, "interest_expense": 4759000, "interest_income": null, "other_non_operating": null, "pretax_income": 6440000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": 5506000, "net_income_continuing_ops": 5506000, "net_income_to_common": 5506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6561000, "short_term_investments": null, "net_receivables": 7597000, "inventory": 1, "other_current_assets": null, "total_current_assets": 14158000, "net_ppe": null, "goodwill": 4957000, "intangible_assets": 10139000, "goodwill_and_intangibles": 15096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308928000, "total_assets": 323086000, "short_term_debt": 4338000, "accounts_payable": 2173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16249000, "long_term_debt": 104945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262443000, "total_liabilities": 278692000, "total_debt": 109283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12395000, "total_equity": 44396000, "shares_outstanding": 23332356, "operating_cash_flow": 23336000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34188000, "dividends_paid": 6889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4971000, "free_cash_flow": 57320000, "net_change_in_cash": -5881000 }, "raw_data": { "income": { "ebit": "10476000", "ebitda": "20548000", "netIncome": "5506000", "grossProfit": "33839000", "depreciation": "None", "totalRevenue": "44728000", "costOfRevenue": "10889000", "interestIncome": "65000", "incomeBeforeTax": "6440000", "interestExpense": "4759000", "operatingIncome": "7819000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-3971000", "nonInterestIncome": "None", "operatingExpenses": "26020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2657000", "costofGoodsAndServicesSold": "10889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10072000", "sellingGeneralAndAdministrative": "16130000", "netIncomeFromContinuingOperations": "5506000" }, "balance": { "goodwill": "4957000", "inventory": "1", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "323086000", "longTermDebt": "104945000", "shortTermDebt": "4338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10139000", "reportedCurrency": "USD", "retainedEarnings": "12395000", "totalLiabilities": "278692000", "otherCurrentAssets": "2439000", "totalCurrentAssets": "14158000", "currentLongTermDebt": "3833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308928000", "currentAccountsPayable": "2173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289628000", "shortLongTermDebtTotal": "110899000", "totalShareholderEquity": "44396000", "capitalLeaseObligations": "2121000", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "16249000", "otherNonCurrentLiabilities": "262443000", "totalNonCurrentLiabilities": "262443000", "cashAndShortTermInvestments": "6561000", "commonStockSharesOutstanding": "23332356", "intangibleAssetsExcludingGoodwill": "10139000", "cashAndCashEquivalentsAtCarryingValue": "6561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5506000", "profitLoss": "None", "dividendPayout": "6889000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23336000", "capitalExpenditures": "33984000", "changeInReceivables": "-248000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4971000", "cashflowFromInvestment": "-34188000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 41914000, "cost_of_revenue": 10299000, "gross_profit": 31615000, "ebit": 9960000, "ebitda": 19450000, "pretax_income": 4759000, "tax_provision": 1150000, "net_income": 3609000, "net_income_to_common": 3609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12637000, "total_current_assets": 18987000, "total_assets": 294074000, "short_term_debt": 3975000, "long_term_debt": 108933000, "total_debt": 112908000, "total_liabilities": 264045000, "total_equity": 30029000, "shares_outstanding": 22902970, "goodwill_and_intangibles": 16069000 }, "cash_flow": { "operating_cash_flow": 20386000, "capital_expenditure": 18250000, "free_cash_flow": 38636000, "dividends_paid": 6609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85815, "ticker_id": 6374, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9960000", "ebitda": "19450000", "netIncome": "3609000", "grossProfit": "31615000", "depreciation": "None", "totalRevenue": "41914000", "costOfRevenue": "10299000", "interestIncome": "19000", "incomeBeforeTax": "4759000", "interestExpense": "5201000", "operatingIncome": "6979000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1150000", "reportedCurrency": "USD", "netInterestIncome": "-5182000", "nonInterestIncome": "None", "operatingExpenses": "24636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2981000", "costofGoodsAndServicesSold": "10299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9490000", "sellingGeneralAndAdministrative": "15146000", "netIncomeFromContinuingOperations": "3609000" }, "balance": { "goodwill": "5730000", "inventory": "1", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "294074000", "longTermDebt": "108933000", "shortTermDebt": "3975000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10339000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "264045000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "18987000", "currentLongTermDebt": "3833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275087000", "currentAccountsPayable": "2120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255866000", "shortLongTermDebtTotal": "112908000", "totalShareholderEquity": "30029000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "7515000", "totalCurrentLiabilities": "16932000", "otherNonCurrentLiabilities": "138180000", "totalNonCurrentLiabilities": "247113000", "cashAndShortTermInvestments": "12637000", "commonStockSharesOutstanding": "22902970", "intangibleAssetsExcludingGoodwill": "10339000", "cashAndCashEquivalentsAtCarryingValue": "12637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "6609000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20386000", "capitalExpenditures": "18250000", "changeInReceivables": "82000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7929000", "cashflowFromInvestment": "-20319000", "stockBasedCompensation": "2884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41914000, "cost_of_revenue": 10299000, "gross_profit": 31615000, "research_and_development": null, "selling_general_admin": 15146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9960000, "depreciation_amortisation": 9490000, "ebitda": 19450000, "interest_expense": 5201000, "interest_income": null, "other_non_operating": null, "pretax_income": 4759000, "tax_provision": 1150000, "effective_tax_rate": null, "net_income": 3609000, "net_income_continuing_ops": 3609000, "net_income_to_common": 3609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12637000, "short_term_investments": null, "net_receivables": 4705000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18987000, "net_ppe": null, "goodwill": 5730000, "intangible_assets": 10339000, "goodwill_and_intangibles": 16069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275087000, "total_assets": 294074000, "short_term_debt": 3975000, "accounts_payable": 2120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16932000, "long_term_debt": 108933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247113000, "total_liabilities": 264045000, "total_debt": 112908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 30029000, "shares_outstanding": 22902970, "operating_cash_flow": 20386000, "stock_based_compensation": 2884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20319000, "dividends_paid": 6609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7929000, "free_cash_flow": 38636000, "net_change_in_cash": -7862000 }, "raw_data": { "income": { "ebit": "9960000", "ebitda": "19450000", "netIncome": "3609000", "grossProfit": "31615000", "depreciation": "None", "totalRevenue": "41914000", "costOfRevenue": "10299000", "interestIncome": "19000", "incomeBeforeTax": "4759000", "interestExpense": "5201000", "operatingIncome": "6979000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1150000", "reportedCurrency": "USD", "netInterestIncome": "-5182000", "nonInterestIncome": "None", "operatingExpenses": "24636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2981000", "costofGoodsAndServicesSold": "10299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9490000", "sellingGeneralAndAdministrative": "15146000", "netIncomeFromContinuingOperations": "3609000" }, "balance": { "goodwill": "5730000", "inventory": "1", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "294074000", "longTermDebt": "108933000", "shortTermDebt": "3975000", "treasuryStock": "-2000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10339000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "264045000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "18987000", "currentLongTermDebt": "3833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275087000", "currentAccountsPayable": "2120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255866000", "shortLongTermDebtTotal": "112908000", "totalShareholderEquity": "30029000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "7515000", "totalCurrentLiabilities": "16932000", "otherNonCurrentLiabilities": "138180000", "totalNonCurrentLiabilities": "247113000", "cashAndShortTermInvestments": "12637000", "commonStockSharesOutstanding": "22902970", "intangibleAssetsExcludingGoodwill": "10339000", "cashAndCashEquivalentsAtCarryingValue": "12637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "6609000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20386000", "capitalExpenditures": "18250000", "changeInReceivables": "82000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7929000", "cashflowFromInvestment": "-20319000", "stockBasedCompensation": "2884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7862000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 38627000, "cost_of_revenue": 9539000, "gross_profit": 29088000, "ebit": 7253000, "ebitda": 16284000, "pretax_income": 1876000, "tax_provision": 771000, "net_income": 1105000, "net_income_to_common": 1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18033000, "total_current_assets": 23455000, "total_assets": 283448000, "short_term_debt": 2035000, "long_term_debt": 112659000, "total_debt": 114694000, "total_liabilities": 251260000, "total_equity": 32188000, "shares_outstanding": 22574093, "goodwill_and_intangibles": 15785000 }, "cash_flow": { "operating_cash_flow": 14566000, "capital_expenditure": 9131000, "free_cash_flow": 23697000, "dividends_paid": 6539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85820, "ticker_id": 6374, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7253000", "ebitda": "16284000", "netIncome": "1105000", "grossProfit": "29088000", "depreciation": "None", "totalRevenue": "38627000", "costOfRevenue": "9539000", "interestIncome": "93000", "incomeBeforeTax": "1876000", "interestExpense": "5377000", "operatingIncome": "7335000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "-5284000", "nonInterestIncome": "None", "operatingExpenses": "21753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-82000", "costofGoodsAndServicesSold": "9539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9031000", "sellingGeneralAndAdministrative": "12722000", "netIncomeFromContinuingOperations": "1105000" }, "balance": { "goodwill": "4600000", "inventory": "1", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "283448000", "longTermDebt": "112659000", "shortTermDebt": "2035000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11185000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "251260000", "otherCurrentAssets": "665000", "totalCurrentAssets": "23455000", "currentLongTermDebt": "1920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259993000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238891000", "shortLongTermDebtTotal": "114694000", "totalShareholderEquity": "32188000", "capitalLeaseObligations": "251000", "otherCurrentLiabilities": "6714000", "totalCurrentLiabilities": "12389000", "otherNonCurrentLiabilities": "126212000", "totalNonCurrentLiabilities": "238871000", "cashAndShortTermInvestments": "18033000", "commonStockSharesOutstanding": "22574093", "intangibleAssetsExcludingGoodwill": "11185000", "cashAndCashEquivalentsAtCarryingValue": "18033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1105000", "profitLoss": "None", "dividendPayout": "6539000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "14566000", "capitalExpenditures": "9131000", "changeInReceivables": "-641000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7086000", "cashflowFromInvestment": "-9442000", "stockBasedCompensation": "3286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38627000, "cost_of_revenue": 9539000, "gross_profit": 29088000, "research_and_development": null, "selling_general_admin": 12722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7253000, "depreciation_amortisation": 9031000, "ebitda": 16284000, "interest_expense": 5377000, "interest_income": null, "other_non_operating": null, "pretax_income": 1876000, "tax_provision": 771000, "effective_tax_rate": null, "net_income": 1105000, "net_income_continuing_ops": 1105000, "net_income_to_common": 1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18033000, "short_term_investments": null, "net_receivables": 4757000, "inventory": 1, "other_current_assets": null, "total_current_assets": 23455000, "net_ppe": null, "goodwill": 4600000, "intangible_assets": 11185000, "goodwill_and_intangibles": 15785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259993000, "total_assets": 283448000, "short_term_debt": 2035000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12389000, "long_term_debt": 112659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238871000, "total_liabilities": 251260000, "total_debt": 114694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 32188000, "shares_outstanding": 22574093, "operating_cash_flow": 14566000, "stock_based_compensation": 3286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9442000, "dividends_paid": 6539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7086000, "free_cash_flow": 23697000, "net_change_in_cash": 12210000 }, "raw_data": { "income": { "ebit": "7253000", "ebitda": "16284000", "netIncome": "1105000", "grossProfit": "29088000", "depreciation": "None", "totalRevenue": "38627000", "costOfRevenue": "9539000", "interestIncome": "93000", "incomeBeforeTax": "1876000", "interestExpense": "5377000", "operatingIncome": "7335000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "-5284000", "nonInterestIncome": "None", "operatingExpenses": "21753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-82000", "costofGoodsAndServicesSold": "9539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9031000", "sellingGeneralAndAdministrative": "12722000", "netIncomeFromContinuingOperations": "1105000" }, "balance": { "goodwill": "4600000", "inventory": "1", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "283448000", "longTermDebt": "112659000", "shortTermDebt": "2035000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11185000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "251260000", "otherCurrentAssets": "665000", "totalCurrentAssets": "23455000", "currentLongTermDebt": "1920000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259993000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238891000", "shortLongTermDebtTotal": "114694000", "totalShareholderEquity": "32188000", "capitalLeaseObligations": "251000", "otherCurrentLiabilities": "6714000", "totalCurrentLiabilities": "12389000", "otherNonCurrentLiabilities": "126212000", "totalNonCurrentLiabilities": "238871000", "cashAndShortTermInvestments": "18033000", "commonStockSharesOutstanding": "22574093", "intangibleAssetsExcludingGoodwill": "11185000", "cashAndCashEquivalentsAtCarryingValue": "18033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1105000", "profitLoss": "None", "dividendPayout": "6539000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "14566000", "capitalExpenditures": "9131000", "changeInReceivables": "-641000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7086000", "cashflowFromInvestment": "-9442000", "stockBasedCompensation": "3286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 35471000, "cost_of_revenue": 8915000, "gross_profit": 26556000, "ebit": 6961000, "ebitda": 15314000, "pretax_income": 3386000, "tax_provision": 1162000, "net_income": 2224000, "net_income_to_common": 2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7513000, "total_current_assets": 12293000, "total_assets": 266113000, "short_term_debt": 227000, "long_term_debt": 114413000, "total_debt": 114640000, "total_liabilities": 241441000, "total_equity": 24672000, "shares_outstanding": 21531594, "goodwill_and_intangibles": 16952000 }, "cash_flow": { "operating_cash_flow": 11566000, "capital_expenditure": 11187000, "free_cash_flow": 22753000, "dividends_paid": 6165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85825, "ticker_id": 6374, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6961000", "ebitda": "15314000", "netIncome": "2224000", "grossProfit": "26556000", "depreciation": "None", "totalRevenue": "35471000", "costOfRevenue": "8915000", "interestIncome": "203000", "incomeBeforeTax": "3386000", "interestExpense": "5388000", "operatingIncome": "6961000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-5185000", "nonInterestIncome": "None", "operatingExpenses": "19595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1813000", "costofGoodsAndServicesSold": "8915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8353000", "sellingGeneralAndAdministrative": "11242000", "netIncomeFromContinuingOperations": "2224000" }, "balance": { "goodwill": "4398000", "inventory": "1", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "266113000", "longTermDebt": "114413000", "shortTermDebt": "227000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12554000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "241441000", "otherCurrentAssets": "675000", "totalCurrentAssets": "12293000", "currentLongTermDebt": "7000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253820000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233554000", "shortLongTermDebtTotal": "114781000", "totalShareholderEquity": "24672000", "capitalLeaseObligations": "361000", "otherCurrentLiabilities": "6341000", "totalCurrentLiabilities": "10100000", "otherNonCurrentLiabilities": "85583000", "totalNonCurrentLiabilities": "231341000", "cashAndShortTermInvestments": "7513000", "commonStockSharesOutstanding": "21531594", "intangibleAssetsExcludingGoodwill": "12554000", "cashAndCashEquivalentsAtCarryingValue": "7513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2224000", "profitLoss": "None", "dividendPayout": "6165000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "11566000", "capitalExpenditures": "11187000", "changeInReceivables": "-193000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5612000", "cashflowFromInvestment": "-10056000", "stockBasedCompensation": "2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35471000, "cost_of_revenue": 8915000, "gross_profit": 26556000, "research_and_development": null, "selling_general_admin": 11242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6961000, "depreciation_amortisation": 8353000, "ebitda": 15314000, "interest_expense": 5388000, "interest_income": null, "other_non_operating": null, "pretax_income": 3386000, "tax_provision": 1162000, "effective_tax_rate": null, "net_income": 2224000, "net_income_continuing_ops": 2224000, "net_income_to_common": 2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7513000, "short_term_investments": null, "net_receivables": 4105000, "inventory": 1, "other_current_assets": null, "total_current_assets": 12293000, "net_ppe": null, "goodwill": 4398000, "intangible_assets": 12554000, "goodwill_and_intangibles": 16952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253820000, "total_assets": 266113000, "short_term_debt": 227000, "accounts_payable": 992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10100000, "long_term_debt": 114413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231341000, "total_liabilities": 241441000, "total_debt": 114640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 24672000, "shares_outstanding": 21531594, "operating_cash_flow": 11566000, "stock_based_compensation": 2051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10056000, "dividends_paid": 6165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5612000, "free_cash_flow": 22753000, "net_change_in_cash": -4102000 }, "raw_data": { "income": { "ebit": "6961000", "ebitda": "15314000", "netIncome": "2224000", "grossProfit": "26556000", "depreciation": "None", "totalRevenue": "35471000", "costOfRevenue": "8915000", "interestIncome": "203000", "incomeBeforeTax": "3386000", "interestExpense": "5388000", "operatingIncome": "6961000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-5185000", "nonInterestIncome": "None", "operatingExpenses": "19595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1813000", "costofGoodsAndServicesSold": "8915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8353000", "sellingGeneralAndAdministrative": "11242000", "netIncomeFromContinuingOperations": "2224000" }, "balance": { "goodwill": "4398000", "inventory": "1", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "266113000", "longTermDebt": "114413000", "shortTermDebt": "227000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12554000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "241441000", "otherCurrentAssets": "675000", "totalCurrentAssets": "12293000", "currentLongTermDebt": "7000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253820000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233554000", "shortLongTermDebtTotal": "114781000", "totalShareholderEquity": "24672000", "capitalLeaseObligations": "361000", "otherCurrentLiabilities": "6341000", "totalCurrentLiabilities": "10100000", "otherNonCurrentLiabilities": "85583000", "totalNonCurrentLiabilities": "231341000", "cashAndShortTermInvestments": "7513000", "commonStockSharesOutstanding": "21531594", "intangibleAssetsExcludingGoodwill": "12554000", "cashAndCashEquivalentsAtCarryingValue": "7513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2224000", "profitLoss": "None", "dividendPayout": "6165000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "11566000", "capitalExpenditures": "11187000", "changeInReceivables": "-193000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5612000", "cashflowFromInvestment": "-10056000", "stockBasedCompensation": "2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 35515000, "cost_of_revenue": 8229000, "gross_profit": 27286000, "ebit": 10140000, "ebitda": 17609000, "pretax_income": 4885000, "tax_provision": 1782000, "net_income": 3103000, "net_income_to_common": 3103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12756000, "total_current_assets": 17334000, "total_assets": 262461000, "short_term_debt": 85000, "long_term_debt": 114411000, "total_debt": 114496000, "total_liabilities": 234590000, "total_equity": 27871000, "shares_outstanding": 20507437, "goodwill_and_intangibles": 15611000 }, "cash_flow": { "operating_cash_flow": 11307000, "capital_expenditure": 4787000, "free_cash_flow": 16094000, "dividends_paid": 5791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85830, "ticker_id": 6374, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10140000", "ebitda": "17609000", "netIncome": "3103000", "grossProfit": "27286000", "depreciation": "None", "totalRevenue": "35515000", "costOfRevenue": "8229000", "interestIncome": "101000", "incomeBeforeTax": "4885000", "interestExpense": "5255000", "operatingIncome": "9269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "-5154000", "nonInterestIncome": "None", "operatingExpenses": "18017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "871000", "costofGoodsAndServicesSold": "8229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7469000", "sellingGeneralAndAdministrative": "10548000", "netIncomeFromContinuingOperations": "3103000" }, "balance": { "goodwill": "2639000", "inventory": "1", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "262461000", "longTermDebt": "114411000", "shortTermDebt": "85000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12972000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "234590000", "otherCurrentAssets": "686000", "totalCurrentAssets": "17334000", "currentLongTermDebt": "9000", "longTermInvestments": "79000", "shortTermInvestments": "None", "currentNetReceivables": "3892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245127000", "currentAccountsPayable": "604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227055000", "shortLongTermDebtTotal": "114554000", "totalShareholderEquity": "27871000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "6354000", "totalCurrentLiabilities": "9576000", "otherNonCurrentLiabilities": "79948000", "totalNonCurrentLiabilities": "225014000", "cashAndShortTermInvestments": "12756000", "commonStockSharesOutstanding": "20507437", "intangibleAssetsExcludingGoodwill": "12972000", "cashAndCashEquivalentsAtCarryingValue": "12756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3103000", "profitLoss": "None", "dividendPayout": "5791000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "11307000", "capitalExpenditures": "4787000", "changeInReceivables": "178000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9526000", "cashflowFromInvestment": "-13325000", "stockBasedCompensation": "1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35515000, "cost_of_revenue": 8229000, "gross_profit": 27286000, "research_and_development": 0, "selling_general_admin": 10548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10140000, "depreciation_amortisation": 7469000, "ebitda": 17609000, "interest_expense": 5255000, "interest_income": null, "other_non_operating": null, "pretax_income": 4885000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": 3103000, "net_income_continuing_ops": 3103000, "net_income_to_common": 3103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12756000, "short_term_investments": null, "net_receivables": 3892000, "inventory": 1, "other_current_assets": null, "total_current_assets": 17334000, "net_ppe": null, "goodwill": 2639000, "intangible_assets": 12972000, "goodwill_and_intangibles": 15611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245127000, "total_assets": 262461000, "short_term_debt": 85000, "accounts_payable": 604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9576000, "long_term_debt": 114411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225014000, "total_liabilities": 234590000, "total_debt": 114496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 27871000, "shares_outstanding": 20507437, "operating_cash_flow": 11307000, "stock_based_compensation": 1714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13325000, "dividends_paid": 5791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9526000, "free_cash_flow": 16094000, "net_change_in_cash": 7508000 }, "raw_data": { "income": { "ebit": "10140000", "ebitda": "17609000", "netIncome": "3103000", "grossProfit": "27286000", "depreciation": "None", "totalRevenue": "35515000", "costOfRevenue": "8229000", "interestIncome": "101000", "incomeBeforeTax": "4885000", "interestExpense": "5255000", "operatingIncome": "9269000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "-5154000", "nonInterestIncome": "None", "operatingExpenses": "18017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "871000", "costofGoodsAndServicesSold": "8229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7469000", "sellingGeneralAndAdministrative": "10548000", "netIncomeFromContinuingOperations": "3103000" }, "balance": { "goodwill": "2639000", "inventory": "1", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "262461000", "longTermDebt": "114411000", "shortTermDebt": "85000", "treasuryStock": "-1000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12972000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "234590000", "otherCurrentAssets": "686000", "totalCurrentAssets": "17334000", "currentLongTermDebt": "9000", "longTermInvestments": "79000", "shortTermInvestments": "None", "currentNetReceivables": "3892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245127000", "currentAccountsPayable": "604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227055000", "shortLongTermDebtTotal": "114554000", "totalShareholderEquity": "27871000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "6354000", "totalCurrentLiabilities": "9576000", "otherNonCurrentLiabilities": "79948000", "totalNonCurrentLiabilities": "225014000", "cashAndShortTermInvestments": "12756000", "commonStockSharesOutstanding": "20507437", "intangibleAssetsExcludingGoodwill": "12972000", "cashAndCashEquivalentsAtCarryingValue": "12756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3103000", "profitLoss": "None", "dividendPayout": "5791000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "11307000", "capitalExpenditures": "4787000", "changeInReceivables": "178000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9526000", "cashflowFromInvestment": "-13325000", "stockBasedCompensation": "1714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "ebit": 389000, "ebitda": 4732000, "pretax_income": -471000, "tax_provision": -105000, "net_income": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1800000, "total_current_assets": 13419000, "total_assets": 485093000, "short_term_debt": 4788000, "long_term_debt": 130749000, "total_debt": 135537000, "total_liabilities": 400859000, "total_equity": 84234000, "shares_outstanding": 28758361, "goodwill_and_intangibles": 12450000 }, "cash_flow": { "operating_cash_flow": 4475000, "capital_expenditure": 6277000, "free_cash_flow": 10752000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85793, "ticker_id": 6374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "389000", "ebitda": "4732000", "netIncome": "-366000", "grossProfit": "4842000", "depreciation": "None", "totalRevenue": "13286000", "costOfRevenue": "8444000", "interestIncome": "39000", "incomeBeforeTax": "-471000", "interestExpense": "1650000", "operatingIncome": "389000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "-1611000", "nonInterestIncome": "None", "operatingExpenses": "4453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4343000", "sellingGeneralAndAdministrative": "4453000", "netIncomeFromContinuingOperations": "-366000" }, "balance": { "goodwill": "6512000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "485093000", "longTermDebt": "130749000", "shortTermDebt": "4788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5938000", "reportedCurrency": "USD", "retainedEarnings": "-1327000", "totalLiabilities": "400859000", "otherCurrentAssets": "2994000", "totalCurrentAssets": "13419000", "currentLongTermDebt": "3945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471674000", "currentAccountsPayable": "1352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139074000", "totalShareholderEquity": "84234000", "capitalLeaseObligations": "4380000", "otherCurrentLiabilities": "13038000", "totalCurrentLiabilities": "19829000", "otherNonCurrentLiabilities": "51604000", "totalNonCurrentLiabilities": "381030000", "cashAndShortTermInvestments": "1800000", "commonStockSharesOutstanding": "28758361", "intangibleAssetsExcludingGoodwill": "5938000", "cashAndCashEquivalentsAtCarryingValue": "1800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366000", "profitLoss": "None", "dividendPayout": "2186000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4475000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "-6277000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13286000, "cost_of_revenue": 8444000, "gross_profit": 4842000, "research_and_development": null, "selling_general_admin": 4453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389000, "depreciation_amortisation": 4343000, "ebitda": 4732000, "interest_expense": 1650000, "interest_income": null, "other_non_operating": null, "pretax_income": -471000, "tax_provision": -105000, "effective_tax_rate": null, "net_income": -366000, "net_income_continuing_ops": -366000, "net_income_to_common": -366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1800000, "short_term_investments": null, "net_receivables": 8625000, "inventory": null, "other_current_assets": null, "total_current_assets": 13419000, "net_ppe": null, "goodwill": 6512000, "intangible_assets": 5938000, "goodwill_and_intangibles": 12450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471674000, "total_assets": 485093000, "short_term_debt": 4788000, "accounts_payable": 1352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19829000, "long_term_debt": 130749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381030000, "total_liabilities": 400859000, "total_debt": 135537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1327000, "total_equity": 84234000, "shares_outstanding": 28758361, "operating_cash_flow": 4475000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6277000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000, "free_cash_flow": 10752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "389000", "ebitda": "4732000", "netIncome": "-366000", "grossProfit": "4842000", "depreciation": "None", "totalRevenue": "13286000", "costOfRevenue": "8444000", "interestIncome": "39000", "incomeBeforeTax": "-471000", "interestExpense": "1650000", "operatingIncome": "389000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "-1611000", "nonInterestIncome": "None", "operatingExpenses": "4453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4343000", "sellingGeneralAndAdministrative": "4453000", "netIncomeFromContinuingOperations": "-366000" }, "balance": { "goodwill": "6512000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "485093000", "longTermDebt": "130749000", "shortTermDebt": "4788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5938000", "reportedCurrency": "USD", "retainedEarnings": "-1327000", "totalLiabilities": "400859000", "otherCurrentAssets": "2994000", "totalCurrentAssets": "13419000", "currentLongTermDebt": "3945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471674000", "currentAccountsPayable": "1352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139074000", "totalShareholderEquity": "84234000", "capitalLeaseObligations": "4380000", "otherCurrentLiabilities": "13038000", "totalCurrentLiabilities": "19829000", "otherNonCurrentLiabilities": "51604000", "totalNonCurrentLiabilities": "381030000", "cashAndShortTermInvestments": "1800000", "commonStockSharesOutstanding": "28758361", "intangibleAssetsExcludingGoodwill": "5938000", "cashAndCashEquivalentsAtCarryingValue": "1800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366000", "profitLoss": "None", "dividendPayout": "2186000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4475000", "capitalExpenditures": "6277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "-6277000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "ebit": 123000, "ebitda": 4921000, "pretax_income": -1377000, "tax_provision": -414000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080000, "total_current_assets": 14623000, "total_assets": 482913000, "short_term_debt": 4792000, "long_term_debt": 129756000, "total_debt": 134548000, "total_liabilities": 396297000, "total_equity": 86616000, "shares_outstanding": 27076437, "goodwill_and_intangibles": 12574000 }, "cash_flow": { "operating_cash_flow": 2692000, "capital_expenditure": 17692000, "free_cash_flow": 20384000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85794, "ticker_id": 6374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000", "ebitda": "4921000", "netIncome": "-963000", "grossProfit": "9519000", "depreciation": "None", "totalRevenue": "13541000", "costOfRevenue": "4022000", "interestIncome": "86000", "incomeBeforeTax": "-1377000", "interestExpense": "1500000", "operatingIncome": "359000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-414000", "reportedCurrency": "USD", "netInterestIncome": "-1414000", "nonInterestIncome": "None", "operatingExpenses": "9160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4798000", "sellingGeneralAndAdministrative": "4362000", "netIncomeFromContinuingOperations": "-963000" }, "balance": { "goodwill": "6512000", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "482913000", "longTermDebt": "129756000", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6062000", "reportedCurrency": "USD", "retainedEarnings": "-961000", "totalLiabilities": "396297000", "otherCurrentAssets": "2824000", "totalCurrentAssets": "14623000", "currentLongTermDebt": "3942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468290000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138289000", "totalShareholderEquity": "86616000", "capitalLeaseObligations": "4591000", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "19225000", "otherNonCurrentLiabilities": "50476000", "totalNonCurrentLiabilities": "377072000", "cashAndShortTermInvestments": "4080000", "commonStockSharesOutstanding": "27076437", "intangibleAssetsExcludingGoodwill": "6062000", "cashAndCashEquivalentsAtCarryingValue": "4080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-963000", "profitLoss": "None", "dividendPayout": "2185000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2692000", "capitalExpenditures": "17692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4260000", "cashflowFromInvestment": "-17692000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13541000, "cost_of_revenue": 4022000, "gross_profit": 9519000, "research_and_development": null, "selling_general_admin": 4362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000, "depreciation_amortisation": 4798000, "ebitda": 4921000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": -1377000, "tax_provision": -414000, "effective_tax_rate": null, "net_income": -963000, "net_income_continuing_ops": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4080000, "short_term_investments": null, "net_receivables": 7719000, "inventory": null, "other_current_assets": null, "total_current_assets": 14623000, "net_ppe": null, "goodwill": 6512000, "intangible_assets": 6062000, "goodwill_and_intangibles": 12574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468290000, "total_assets": 482913000, "short_term_debt": 4792000, "accounts_payable": 2251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19225000, "long_term_debt": 129756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377072000, "total_liabilities": 396297000, "total_debt": 134548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961000, "total_equity": 86616000, "shares_outstanding": 27076437, "operating_cash_flow": 2692000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17692000, "dividends_paid": 2185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4260000, "free_cash_flow": 20384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123000", "ebitda": "4921000", "netIncome": "-963000", "grossProfit": "9519000", "depreciation": "None", "totalRevenue": "13541000", "costOfRevenue": "4022000", "interestIncome": "86000", "incomeBeforeTax": "-1377000", "interestExpense": "1500000", "operatingIncome": "359000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-414000", "reportedCurrency": "USD", "netInterestIncome": "-1414000", "nonInterestIncome": "None", "operatingExpenses": "9160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4798000", "sellingGeneralAndAdministrative": "4362000", "netIncomeFromContinuingOperations": "-963000" }, "balance": { "goodwill": "6512000", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "482913000", "longTermDebt": "129756000", "shortTermDebt": "4792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6062000", "reportedCurrency": "USD", "retainedEarnings": "-961000", "totalLiabilities": "396297000", "otherCurrentAssets": "2824000", "totalCurrentAssets": "14623000", "currentLongTermDebt": "3942000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468290000", "currentAccountsPayable": "2251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138289000", "totalShareholderEquity": "86616000", "capitalLeaseObligations": "4591000", "otherCurrentLiabilities": "10457000", "totalCurrentLiabilities": "19225000", "otherNonCurrentLiabilities": "50476000", "totalNonCurrentLiabilities": "377072000", "cashAndShortTermInvestments": "4080000", "commonStockSharesOutstanding": "27076437", "intangibleAssetsExcludingGoodwill": "6062000", "cashAndCashEquivalentsAtCarryingValue": "4080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-963000", "profitLoss": "None", "dividendPayout": "2185000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2692000", "capitalExpenditures": "17692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4260000", "cashflowFromInvestment": "-17692000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 15519000, "cost_of_revenue": 4123000, "gross_profit": 11396000, "ebit": 3847000, "ebitda": 7402000, "pretax_income": 2357000, "tax_provision": 640000, "net_income": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15255000, "total_current_assets": 25036000, "total_assets": 480652000, "short_term_debt": 4732000, "long_term_debt": 123647000, "total_debt": 128379000, "total_liabilities": 391027000, "total_equity": 89625000, "shares_outstanding": 27508451, "goodwill_and_intangibles": 14986000 }, "cash_flow": { "operating_cash_flow": 8649000, "capital_expenditure": 14234000, "free_cash_flow": 22883000, "dividends_paid": 2088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85796, "ticker_id": 6374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3847000", "ebitda": "7402000", "netIncome": "1717000", "grossProfit": "11396000", "depreciation": "None", "totalRevenue": "15519000", "costOfRevenue": "4123000", "interestIncome": "45000", "incomeBeforeTax": "2357000", "interestExpense": "1490000", "operatingIncome": "2922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "-1445000", "nonInterestIncome": "None", "operatingExpenses": "8474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "4919000", "netIncomeFromContinuingOperations": "1717000" }, "balance": { "goodwill": "6511000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "480652000", "longTermDebt": "123647000", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8475000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "391027000", "otherCurrentAssets": "1584000", "totalCurrentAssets": "25036000", "currentLongTermDebt": "3939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455616000", "currentAccountsPayable": "933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131944000", "totalShareholderEquity": "89625000", "capitalLeaseObligations": "4358000", "otherCurrentLiabilities": "10839000", "totalCurrentLiabilities": "21205000", "otherNonCurrentLiabilities": "51230000", "totalNonCurrentLiabilities": "369822000", "cashAndShortTermInvestments": "15255000", "commonStockSharesOutstanding": "27508451", "intangibleAssetsExcludingGoodwill": "8475000", "cashAndCashEquivalentsAtCarryingValue": "15255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000", "profitLoss": "None", "dividendPayout": "2088000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8649000", "capitalExpenditures": "14234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18882000", "cashflowFromInvestment": "-22332000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15519000, "cost_of_revenue": 4123000, "gross_profit": 11396000, "research_and_development": null, "selling_general_admin": 4919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3847000, "depreciation_amortisation": 3555000, "ebitda": 7402000, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": 2357000, "tax_provision": 640000, "effective_tax_rate": null, "net_income": 1717000, "net_income_continuing_ops": 1717000, "net_income_to_common": 1717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15255000, "short_term_investments": null, "net_receivables": 8197000, "inventory": null, "other_current_assets": null, "total_current_assets": 25036000, "net_ppe": null, "goodwill": 6511000, "intangible_assets": 8475000, "goodwill_and_intangibles": 14986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455616000, "total_assets": 480652000, "short_term_debt": 4732000, "accounts_payable": 933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21205000, "long_term_debt": 123647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369822000, "total_liabilities": 391027000, "total_debt": 128379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 89625000, "shares_outstanding": 27508451, "operating_cash_flow": 8649000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22332000, "dividends_paid": 2088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18882000, "free_cash_flow": 22883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3847000", "ebitda": "7402000", "netIncome": "1717000", "grossProfit": "11396000", "depreciation": "None", "totalRevenue": "15519000", "costOfRevenue": "4123000", "interestIncome": "45000", "incomeBeforeTax": "2357000", "interestExpense": "1490000", "operatingIncome": "2922000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "640000", "reportedCurrency": "USD", "netInterestIncome": "-1445000", "nonInterestIncome": "None", "operatingExpenses": "8474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "4919000", "netIncomeFromContinuingOperations": "1717000" }, "balance": { "goodwill": "6511000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "480652000", "longTermDebt": "123647000", "shortTermDebt": "4732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8475000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "391027000", "otherCurrentAssets": "1584000", "totalCurrentAssets": "25036000", "currentLongTermDebt": "3939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455616000", "currentAccountsPayable": "933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131944000", "totalShareholderEquity": "89625000", "capitalLeaseObligations": "4358000", "otherCurrentLiabilities": "10839000", "totalCurrentLiabilities": "21205000", "otherNonCurrentLiabilities": "51230000", "totalNonCurrentLiabilities": "369822000", "cashAndShortTermInvestments": "15255000", "commonStockSharesOutstanding": "27508451", "intangibleAssetsExcludingGoodwill": "8475000", "cashAndCashEquivalentsAtCarryingValue": "15255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1717000", "profitLoss": "None", "dividendPayout": "2088000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8649000", "capitalExpenditures": "14234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18882000", "cashflowFromInvestment": "-22332000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 14241000, "cost_of_revenue": 7234000, "gross_profit": 7007000, "ebit": 3725000, "ebitda": 7042000, "pretax_income": 2229000, "tax_provision": 617000, "net_income": 1612000, "net_income_to_common": 1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10220000, "total_current_assets": 21825000, "total_assets": 449382000, "short_term_debt": 4832000, "long_term_debt": 116803000, "total_debt": 121635000, "total_liabilities": 372642000, "total_equity": 76740000, "shares_outstanding": 27504578, "goodwill_and_intangibles": 14757000 }, "cash_flow": { "operating_cash_flow": 1350000, "capital_expenditure": 20179000, "free_cash_flow": 21529000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85797, "ticker_id": 6374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3725000", "ebitda": "7042000", "netIncome": "1612000", "grossProfit": "7007000", "depreciation": "None", "totalRevenue": "14241000", "costOfRevenue": "7234000", "interestIncome": "216000", "incomeBeforeTax": "2229000", "interestExpense": "1496000", "operatingIncome": "2620000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "-1280000", "nonInterestIncome": "None", "operatingExpenses": "4387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "4387000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "6282000", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "449382000", "longTermDebt": "116803000", "shortTermDebt": "4832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8475000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "372642000", "otherCurrentAssets": "1014000", "totalCurrentAssets": "21825000", "currentLongTermDebt": "3940000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427557000", "currentAccountsPayable": "986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123197000", "totalShareholderEquity": "76740000", "capitalLeaseObligations": "2454000", "otherCurrentLiabilities": "10424000", "totalCurrentLiabilities": "20006000", "otherNonCurrentLiabilities": "50899000", "totalNonCurrentLiabilities": "352636000", "cashAndShortTermInvestments": "10220000", "commonStockSharesOutstanding": "27504578", "intangibleAssetsExcludingGoodwill": "8475000", "cashAndCashEquivalentsAtCarryingValue": "10220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "2087000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1350000", "capitalExpenditures": "20179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970000", "cashflowFromInvestment": "-20179000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14241000, "cost_of_revenue": 7234000, "gross_profit": 7007000, "research_and_development": null, "selling_general_admin": 4387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3725000, "depreciation_amortisation": 3317000, "ebitda": 7042000, "interest_expense": 1496000, "interest_income": null, "other_non_operating": null, "pretax_income": 2229000, "tax_provision": 617000, "effective_tax_rate": null, "net_income": 1612000, "net_income_continuing_ops": 1612000, "net_income_to_common": 1612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10220000, "short_term_investments": null, "net_receivables": 10591000, "inventory": null, "other_current_assets": null, "total_current_assets": 21825000, "net_ppe": null, "goodwill": 6282000, "intangible_assets": 8475000, "goodwill_and_intangibles": 14757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427557000, "total_assets": 449382000, "short_term_debt": 4832000, "accounts_payable": 986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20006000, "long_term_debt": 116803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352636000, "total_liabilities": 372642000, "total_debt": 121635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 76740000, "shares_outstanding": 27504578, "operating_cash_flow": 1350000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20179000, "dividends_paid": 2087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1970000, "free_cash_flow": 21529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3725000", "ebitda": "7042000", "netIncome": "1612000", "grossProfit": "7007000", "depreciation": "None", "totalRevenue": "14241000", "costOfRevenue": "7234000", "interestIncome": "216000", "incomeBeforeTax": "2229000", "interestExpense": "1496000", "operatingIncome": "2620000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "-1280000", "nonInterestIncome": "None", "operatingExpenses": "4387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3317000", "sellingGeneralAndAdministrative": "4387000", "netIncomeFromContinuingOperations": "1612000" }, "balance": { "goodwill": "6282000", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "449382000", "longTermDebt": "116803000", "shortTermDebt": "4832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8475000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "372642000", "otherCurrentAssets": "1014000", "totalCurrentAssets": "21825000", "currentLongTermDebt": "3940000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427557000", "currentAccountsPayable": "986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123197000", "totalShareholderEquity": "76740000", "capitalLeaseObligations": "2454000", "otherCurrentLiabilities": "10424000", "totalCurrentLiabilities": "20006000", "otherNonCurrentLiabilities": "50899000", "totalNonCurrentLiabilities": "352636000", "cashAndShortTermInvestments": "10220000", "commonStockSharesOutstanding": "27504578", "intangibleAssetsExcludingGoodwill": "8475000", "cashAndCashEquivalentsAtCarryingValue": "10220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1612000", "profitLoss": "None", "dividendPayout": "2087000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1350000", "capitalExpenditures": "20179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970000", "cashflowFromInvestment": "-20179000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 12457000, "cost_of_revenue": 3687000, "gross_profit": 8770000, "ebit": 2252000, "ebitda": 5580000, "pretax_income": 774000, "tax_provision": 183000, "net_income": 591000, "net_income_to_common": 591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31467000, "total_current_assets": 39892000, "total_assets": 443918000, "short_term_debt": 4472000, "long_term_debt": 118876000, "total_debt": 123348000, "total_liabilities": 366702000, "total_equity": 77216000, "shares_outstanding": 24434283, "goodwill_and_intangibles": 14954000 }, "cash_flow": { "operating_cash_flow": 7477000, "capital_expenditure": 15216000, "free_cash_flow": 22693000, "dividends_paid": 1841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85798, "ticker_id": 6374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2252000", "ebitda": "5580000", "netIncome": "591000", "grossProfit": "8770000", "depreciation": "None", "totalRevenue": "12457000", "costOfRevenue": "3687000", "interestIncome": "99000", "incomeBeforeTax": "774000", "interestExpense": "1478000", "operatingIncome": "1255000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-1379000", "nonInterestIncome": "None", "operatingExpenses": "7515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "4187000", "netIncomeFromContinuingOperations": "591000" }, "balance": { "goodwill": "6527000", "inventory": "None", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "443918000", "longTermDebt": "118876000", "shortTermDebt": "4472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "366702000", "otherCurrentAssets": "1161000", "totalCurrentAssets": "39892000", "currentLongTermDebt": "3561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404026000", "currentAccountsPayable": "3823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124613000", "totalShareholderEquity": "77216000", "capitalLeaseObligations": "2176000", "otherCurrentLiabilities": "14184000", "totalCurrentLiabilities": "25724000", "otherNonCurrentLiabilities": "52256000", "totalNonCurrentLiabilities": "340978000", "cashAndShortTermInvestments": "31467000", "commonStockSharesOutstanding": "24434283", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "31467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000", "profitLoss": "None", "dividendPayout": "1841000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7477000", "capitalExpenditures": "15216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29758000", "cashflowFromInvestment": "-15216000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12457000, "cost_of_revenue": 3687000, "gross_profit": 8770000, "research_and_development": null, "selling_general_admin": 4187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2252000, "depreciation_amortisation": 3328000, "ebitda": 5580000, "interest_expense": 1478000, "interest_income": null, "other_non_operating": null, "pretax_income": 774000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": 591000, "net_income_continuing_ops": 591000, "net_income_to_common": 591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31467000, "short_term_investments": null, "net_receivables": 7264000, "inventory": null, "other_current_assets": null, "total_current_assets": 39892000, "net_ppe": null, "goodwill": 6527000, "intangible_assets": 8427000, "goodwill_and_intangibles": 14954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404026000, "total_assets": 443918000, "short_term_debt": 4472000, "accounts_payable": 3823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25724000, "long_term_debt": 118876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340978000, "total_liabilities": 366702000, "total_debt": 123348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 77216000, "shares_outstanding": 24434283, "operating_cash_flow": 7477000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15216000, "dividends_paid": 1841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29758000, "free_cash_flow": 22693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2252000", "ebitda": "5580000", "netIncome": "591000", "grossProfit": "8770000", "depreciation": "None", "totalRevenue": "12457000", "costOfRevenue": "3687000", "interestIncome": "99000", "incomeBeforeTax": "774000", "interestExpense": "1478000", "operatingIncome": "1255000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-1379000", "nonInterestIncome": "None", "operatingExpenses": "7515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "4187000", "netIncomeFromContinuingOperations": "591000" }, "balance": { "goodwill": "6527000", "inventory": "None", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "443918000", "longTermDebt": "118876000", "shortTermDebt": "4472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "366702000", "otherCurrentAssets": "1161000", "totalCurrentAssets": "39892000", "currentLongTermDebt": "3561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404026000", "currentAccountsPayable": "3823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124613000", "totalShareholderEquity": "77216000", "capitalLeaseObligations": "2176000", "otherCurrentLiabilities": "14184000", "totalCurrentLiabilities": "25724000", "otherNonCurrentLiabilities": "52256000", "totalNonCurrentLiabilities": "340978000", "cashAndShortTermInvestments": "31467000", "commonStockSharesOutstanding": "24434283", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "31467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000", "profitLoss": "None", "dividendPayout": "1841000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7477000", "capitalExpenditures": "15216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29758000", "cashflowFromInvestment": "-15216000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 13251000, "cost_of_revenue": 3513000, "gross_profit": 9738000, "ebit": 2128000, "ebitda": 6071000, "pretax_income": 607000, "tax_provision": 164000, "net_income": 443000, "net_income_to_common": 443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9047000, "total_current_assets": 19469000, "total_assets": 405137000, "short_term_debt": 4797000, "long_term_debt": 118518000, "total_debt": 123315000, "total_liabilities": 357533000, "total_equity": 47604000, "shares_outstanding": 24226016, "goodwill_and_intangibles": 17913000 }, "cash_flow": { "operating_cash_flow": 5989000, "capital_expenditure": 13153000, "free_cash_flow": 19142000, "dividends_paid": 1836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85799, "ticker_id": 6374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2128000", "ebitda": "6071000", "netIncome": "443000", "grossProfit": "9738000", "depreciation": "None", "totalRevenue": "13251000", "costOfRevenue": "3513000", "interestIncome": "202000", "incomeBeforeTax": "607000", "interestExpense": "1521000", "operatingIncome": "1316000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "-1319000", "nonInterestIncome": "None", "operatingExpenses": "8422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "4565000", "netIncomeFromContinuingOperations": "443000" }, "balance": { "goodwill": "9486000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "405137000", "longTermDebt": "118518000", "shortTermDebt": "4797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "357533000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "19469000", "currentLongTermDebt": "3926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385668000", "currentAccountsPayable": "2051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124765000", "totalShareholderEquity": "47604000", "capitalLeaseObligations": "2321000", "otherCurrentLiabilities": "11597000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "52239000", "totalNonCurrentLiabilities": "335275000", "cashAndShortTermInvestments": "9047000", "commonStockSharesOutstanding": "24226016", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "9047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000", "profitLoss": "None", "dividendPayout": "1836000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5989000", "capitalExpenditures": "13153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3604000", "cashflowFromInvestment": "-13307000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13251000, "cost_of_revenue": 3513000, "gross_profit": 9738000, "research_and_development": null, "selling_general_admin": 4565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2128000, "depreciation_amortisation": 3943000, "ebitda": 6071000, "interest_expense": 1521000, "interest_income": null, "other_non_operating": null, "pretax_income": 607000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": 443000, "net_income_continuing_ops": 443000, "net_income_to_common": 443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9047000, "short_term_investments": null, "net_receivables": 8951000, "inventory": null, "other_current_assets": null, "total_current_assets": 19469000, "net_ppe": null, "goodwill": 9486000, "intangible_assets": 8427000, "goodwill_and_intangibles": 17913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385668000, "total_assets": 405137000, "short_term_debt": 4797000, "accounts_payable": 2051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22258000, "long_term_debt": 118518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335275000, "total_liabilities": 357533000, "total_debt": 123315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 47604000, "shares_outstanding": 24226016, "operating_cash_flow": 5989000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13307000, "dividends_paid": 1836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3604000, "free_cash_flow": 19142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2128000", "ebitda": "6071000", "netIncome": "443000", "grossProfit": "9738000", "depreciation": "None", "totalRevenue": "13251000", "costOfRevenue": "3513000", "interestIncome": "202000", "incomeBeforeTax": "607000", "interestExpense": "1521000", "operatingIncome": "1316000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "-1319000", "nonInterestIncome": "None", "operatingExpenses": "8422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "4565000", "netIncomeFromContinuingOperations": "443000" }, "balance": { "goodwill": "9486000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "405137000", "longTermDebt": "118518000", "shortTermDebt": "4797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8427000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "357533000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "19469000", "currentLongTermDebt": "3926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385668000", "currentAccountsPayable": "2051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124765000", "totalShareholderEquity": "47604000", "capitalLeaseObligations": "2321000", "otherCurrentLiabilities": "11597000", "totalCurrentLiabilities": "22258000", "otherNonCurrentLiabilities": "52239000", "totalNonCurrentLiabilities": "335275000", "cashAndShortTermInvestments": "9047000", "commonStockSharesOutstanding": "24226016", "intangibleAssetsExcludingGoodwill": "8427000", "cashAndCashEquivalentsAtCarryingValue": "9047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000", "profitLoss": "None", "dividendPayout": "1836000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5989000", "capitalExpenditures": "13153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3604000", "cashflowFromInvestment": "-13307000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 14321000, "cost_of_revenue": 3444000, "gross_profit": 10877000, "ebit": 5490000, "ebitda": 8507000, "pretax_income": 3986000, "tax_provision": 1061000, "net_income": 2925000, "net_income_to_common": 2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 28100000, "total_assets": 402917000, "short_term_debt": 4697000, "long_term_debt": 120427000, "total_debt": 125124000, "total_liabilities": 354076000, "total_equity": 48841000, "shares_outstanding": 24302521, "goodwill_and_intangibles": 18059000 }, "cash_flow": { "operating_cash_flow": 2225000, "capital_expenditure": 6964000, "free_cash_flow": 9189000, "dividends_paid": 1822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85801, "ticker_id": 6374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5490000", "ebitda": "8507000", "netIncome": "2925000", "grossProfit": "10877000", "depreciation": "None", "totalRevenue": "14321000", "costOfRevenue": "3444000", "interestIncome": "240000", "incomeBeforeTax": "3986000", "interestExpense": "1504000", "operatingIncome": "3984000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "-1264000", "nonInterestIncome": "None", "operatingExpenses": "6893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3017000", "sellingGeneralAndAdministrative": "3960000", "netIncomeFromContinuingOperations": "2925000" }, "balance": { "goodwill": "9486000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "402917000", "longTermDebt": "120427000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8573000", "reportedCurrency": "USD", "retainedEarnings": "1808000", "totalLiabilities": "354076000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "28100000", "currentLongTermDebt": "3931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374817000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126483000", "totalShareholderEquity": "48841000", "capitalLeaseObligations": "2125000", "otherCurrentLiabilities": "8220000", "totalCurrentLiabilities": "17292000", "otherNonCurrentLiabilities": "54561000", "totalNonCurrentLiabilities": "336784000", "cashAndShortTermInvestments": "18145000", "commonStockSharesOutstanding": "24302521", "intangibleAssetsExcludingGoodwill": "8573000", "cashAndCashEquivalentsAtCarryingValue": "18145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925000", "profitLoss": "None", "dividendPayout": "1822000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2225000", "capitalExpenditures": "6964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7117000", "cashflowFromInvestment": "-6960000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14321000, "cost_of_revenue": 3444000, "gross_profit": 10877000, "research_and_development": null, "selling_general_admin": 3960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5490000, "depreciation_amortisation": 3017000, "ebitda": 8507000, "interest_expense": 1504000, "interest_income": null, "other_non_operating": null, "pretax_income": 3986000, "tax_provision": 1061000, "effective_tax_rate": null, "net_income": 2925000, "net_income_continuing_ops": 2925000, "net_income_to_common": 2925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18145000, "short_term_investments": null, "net_receivables": 6674000, "inventory": null, "other_current_assets": null, "total_current_assets": 28100000, "net_ppe": null, "goodwill": 9486000, "intangible_assets": 8573000, "goodwill_and_intangibles": 18059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374817000, "total_assets": 402917000, "short_term_debt": 4697000, "accounts_payable": 1284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17292000, "long_term_debt": 120427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336784000, "total_liabilities": 354076000, "total_debt": 125124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808000, "total_equity": 48841000, "shares_outstanding": 24302521, "operating_cash_flow": 2225000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6960000, "dividends_paid": 1822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7117000, "free_cash_flow": 9189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5490000", "ebitda": "8507000", "netIncome": "2925000", "grossProfit": "10877000", "depreciation": "None", "totalRevenue": "14321000", "costOfRevenue": "3444000", "interestIncome": "240000", "incomeBeforeTax": "3986000", "interestExpense": "1504000", "operatingIncome": "3984000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "-1264000", "nonInterestIncome": "None", "operatingExpenses": "6893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3017000", "sellingGeneralAndAdministrative": "3960000", "netIncomeFromContinuingOperations": "2925000" }, "balance": { "goodwill": "9486000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "402917000", "longTermDebt": "120427000", "shortTermDebt": "4697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8573000", "reportedCurrency": "USD", "retainedEarnings": "1808000", "totalLiabilities": "354076000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "28100000", "currentLongTermDebt": "3931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374817000", "currentAccountsPayable": "1284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126483000", "totalShareholderEquity": "48841000", "capitalLeaseObligations": "2125000", "otherCurrentLiabilities": "8220000", "totalCurrentLiabilities": "17292000", "otherNonCurrentLiabilities": "54561000", "totalNonCurrentLiabilities": "336784000", "cashAndShortTermInvestments": "18145000", "commonStockSharesOutstanding": "24302521", "intangibleAssetsExcludingGoodwill": "8573000", "cashAndCashEquivalentsAtCarryingValue": "18145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2925000", "profitLoss": "None", "dividendPayout": "1822000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2225000", "capitalExpenditures": "6964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7117000", "cashflowFromInvestment": "-6960000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 13510000, "cost_of_revenue": 3485000, "gross_profit": 10025000, "ebit": 3835000, "ebitda": 7045000, "pretax_income": 2328000, "tax_provision": 598000, "net_income": 1730000, "net_income_to_common": 1730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18148000, "total_current_assets": 26880000, "total_assets": 384460000, "short_term_debt": 4537000, "long_term_debt": 119070000, "total_debt": 123607000, "total_liabilities": 336845000, "total_equity": 47615000, "shares_outstanding": 24308524, "goodwill_and_intangibles": 18059000 }, "cash_flow": { "operating_cash_flow": 5503000, "capital_expenditure": 6446000, "free_cash_flow": 11949000, "dividends_paid": 1821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85802, "ticker_id": 6374, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3835000", "ebitda": "7045000", "netIncome": "1730000", "grossProfit": "10025000", "depreciation": "None", "totalRevenue": "13510000", "costOfRevenue": "3485000", "interestIncome": "266000", "incomeBeforeTax": "2328000", "interestExpense": "1507000", "operatingIncome": "2797000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "-1241000", "nonInterestIncome": "None", "operatingExpenses": "7228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000", "sellingGeneralAndAdministrative": "4232000", "netIncomeFromContinuingOperations": "1730000" }, "balance": { "goodwill": "9486000", "inventory": "1", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "384460000", "longTermDebt": "119070000", "shortTermDebt": "4537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8573000", "reportedCurrency": "USD", "retainedEarnings": "706000", "totalLiabilities": "336845000", "otherCurrentAssets": "1874000", "totalCurrentAssets": "26880000", "currentLongTermDebt": "3882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357580000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124899000", "totalShareholderEquity": "47615000", "capitalLeaseObligations": "1947000", "otherCurrentLiabilities": "5183000", "totalCurrentLiabilities": "14434000", "otherNonCurrentLiabilities": "50728000", "totalNonCurrentLiabilities": "322411000", "cashAndShortTermInvestments": "18148000", "commonStockSharesOutstanding": "24308524", "intangibleAssetsExcludingGoodwill": "8573000", "cashAndCashEquivalentsAtCarryingValue": "18148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000", "profitLoss": "None", "dividendPayout": "1821000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5503000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000", "cashflowFromInvestment": "-6446000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13510000, "cost_of_revenue": 3485000, "gross_profit": 10025000, "research_and_development": null, "selling_general_admin": 4232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3835000, "depreciation_amortisation": 3210000, "ebitda": 7045000, "interest_expense": 1507000, "interest_income": null, "other_non_operating": null, "pretax_income": 2328000, "tax_provision": 598000, "effective_tax_rate": null, "net_income": 1730000, "net_income_continuing_ops": 1730000, "net_income_to_common": 1730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18148000, "short_term_investments": null, "net_receivables": 8732000, "inventory": 1, "other_current_assets": null, "total_current_assets": 26880000, "net_ppe": null, "goodwill": 9486000, "intangible_assets": 8573000, "goodwill_and_intangibles": 18059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357580000, "total_assets": 384460000, "short_term_debt": 4537000, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14434000, "long_term_debt": 119070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322411000, "total_liabilities": 336845000, "total_debt": 123607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706000, "total_equity": 47615000, "shares_outstanding": 24308524, "operating_cash_flow": 5503000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6446000, "dividends_paid": 1821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2233000, "free_cash_flow": 11949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3835000", "ebitda": "7045000", "netIncome": "1730000", "grossProfit": "10025000", "depreciation": "None", "totalRevenue": "13510000", "costOfRevenue": "3485000", "interestIncome": "266000", "incomeBeforeTax": "2328000", "interestExpense": "1507000", "operatingIncome": "2797000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "598000", "reportedCurrency": "USD", "netInterestIncome": "-1241000", "nonInterestIncome": "None", "operatingExpenses": "7228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3210000", "sellingGeneralAndAdministrative": "4232000", "netIncomeFromContinuingOperations": "1730000" }, "balance": { "goodwill": "9486000", "inventory": "1", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "384460000", "longTermDebt": "119070000", "shortTermDebt": "4537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8573000", "reportedCurrency": "USD", "retainedEarnings": "706000", "totalLiabilities": "336845000", "otherCurrentAssets": "1874000", "totalCurrentAssets": "26880000", "currentLongTermDebt": "3882000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357580000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124899000", "totalShareholderEquity": "47615000", "capitalLeaseObligations": "1947000", "otherCurrentLiabilities": "5183000", "totalCurrentLiabilities": "14434000", "otherNonCurrentLiabilities": "50728000", "totalNonCurrentLiabilities": "322411000", "cashAndShortTermInvestments": "18148000", "commonStockSharesOutstanding": "24308524", "intangibleAssetsExcludingGoodwill": "8573000", "cashAndCashEquivalentsAtCarryingValue": "18148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000", "profitLoss": "None", "dividendPayout": "1821000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5503000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2233000", "cashflowFromInvestment": "-6446000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 11610000, "cost_of_revenue": 3284000, "gross_profit": 8326000, "ebit": 2507000, "ebitda": 5441000, "pretax_income": 941000, "tax_provision": 250000, "net_income": 691000, "net_income_to_common": 691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20655000, "total_current_assets": 28565000, "total_assets": 381663000, "short_term_debt": 4447000, "long_term_debt": 120978000, "total_debt": 125425000, "total_liabilities": 333973000, "total_equity": 47690000, "shares_outstanding": 24295067, "goodwill_and_intangibles": 19662000 }, "cash_flow": { "operating_cash_flow": 8068000, "capital_expenditure": 5761000, "free_cash_flow": 13829000, "dividends_paid": 1819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85803, "ticker_id": 6374, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2507000", "ebitda": "5441000", "netIncome": "691000", "grossProfit": "8326000", "depreciation": "None", "totalRevenue": "11610000", "costOfRevenue": "3284000", "interestIncome": "238000", "incomeBeforeTax": "941000", "interestExpense": "1566000", "operatingIncome": "1267000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "-1328000", "nonInterestIncome": "None", "operatingExpenses": "7059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "4125000", "netIncomeFromContinuingOperations": "691000" }, "balance": { "goodwill": "10820000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "381663000", "longTermDebt": "120978000", "shortTermDebt": "4447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8842000", "reportedCurrency": "USD", "retainedEarnings": "797000", "totalLiabilities": "333973000", "otherCurrentAssets": "2062000", "totalCurrentAssets": "28565000", "currentLongTermDebt": "3881000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353098000", "currentAccountsPayable": "609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126703000", "totalShareholderEquity": "47690000", "capitalLeaseObligations": "1844000", "otherCurrentLiabilities": "6241000", "totalCurrentLiabilities": "15602000", "otherNonCurrentLiabilities": "49033000", "totalNonCurrentLiabilities": "318371000", "cashAndShortTermInvestments": "20655000", "commonStockSharesOutstanding": "24295067", "intangibleAssetsExcludingGoodwill": "8842000", "cashAndCashEquivalentsAtCarryingValue": "20655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000", "profitLoss": "None", "dividendPayout": "1819000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8068000", "capitalExpenditures": "5761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15806000", "cashflowFromInvestment": "-5765000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11610000, "cost_of_revenue": 3284000, "gross_profit": 8326000, "research_and_development": null, "selling_general_admin": 4125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2507000, "depreciation_amortisation": 2934000, "ebitda": 5441000, "interest_expense": 1566000, "interest_income": null, "other_non_operating": null, "pretax_income": 941000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": 691000, "net_income_continuing_ops": 691000, "net_income_to_common": 691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20655000, "short_term_investments": null, "net_receivables": 7910000, "inventory": null, "other_current_assets": null, "total_current_assets": 28565000, "net_ppe": null, "goodwill": 10820000, "intangible_assets": 8842000, "goodwill_and_intangibles": 19662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353098000, "total_assets": 381663000, "short_term_debt": 4447000, "accounts_payable": 609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15602000, "long_term_debt": 120978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318371000, "total_liabilities": 333973000, "total_debt": 125425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797000, "total_equity": 47690000, "shares_outstanding": 24295067, "operating_cash_flow": 8068000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5765000, "dividends_paid": 1819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15806000, "free_cash_flow": 13829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2507000", "ebitda": "5441000", "netIncome": "691000", "grossProfit": "8326000", "depreciation": "None", "totalRevenue": "11610000", "costOfRevenue": "3284000", "interestIncome": "238000", "incomeBeforeTax": "941000", "interestExpense": "1566000", "operatingIncome": "1267000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "-1328000", "nonInterestIncome": "None", "operatingExpenses": "7059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "4125000", "netIncomeFromContinuingOperations": "691000" }, "balance": { "goodwill": "10820000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "381663000", "longTermDebt": "120978000", "shortTermDebt": "4447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8842000", "reportedCurrency": "USD", "retainedEarnings": "797000", "totalLiabilities": "333973000", "otherCurrentAssets": "2062000", "totalCurrentAssets": "28565000", "currentLongTermDebt": "3881000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353098000", "currentAccountsPayable": "609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126703000", "totalShareholderEquity": "47690000", "capitalLeaseObligations": "1844000", "otherCurrentLiabilities": "6241000", "totalCurrentLiabilities": "15602000", "otherNonCurrentLiabilities": "49033000", "totalNonCurrentLiabilities": "318371000", "cashAndShortTermInvestments": "20655000", "commonStockSharesOutstanding": "24295067", "intangibleAssetsExcludingGoodwill": "8842000", "cashAndCashEquivalentsAtCarryingValue": "20655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000", "profitLoss": "None", "dividendPayout": "1819000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8068000", "capitalExpenditures": "5761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15806000", "cashflowFromInvestment": "-5765000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 12368000, "cost_of_revenue": 3112000, "gross_profit": 9256000, "ebit": 2704000, "ebitda": 5680000, "pretax_income": 1531000, "tax_provision": 388000, "net_income": 1143000, "net_income_to_common": 1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087000, "total_current_assets": 11724000, "total_assets": 361095000, "short_term_debt": 3880000, "long_term_debt": 103656000, "total_debt": 107536000, "total_liabilities": 312475000, "total_equity": 48620000, "shares_outstanding": 24221481, "goodwill_and_intangibles": 19661000 }, "cash_flow": { "operating_cash_flow": 2731000, "capital_expenditure": 3734000, "free_cash_flow": 6465000, "dividends_paid": 1813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85804, "ticker_id": 6374, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2704000", "ebitda": "5680000", "netIncome": "1143000", "grossProfit": "9256000", "depreciation": "None", "totalRevenue": "12368000", "costOfRevenue": "3112000", "interestIncome": "None", "incomeBeforeTax": "1531000", "interestExpense": "1173000", "operatingIncome": "1662000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "388000", "reportedCurrency": "USD", "netInterestIncome": "-1121000", "nonInterestIncome": "None", "operatingExpenses": "7594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "4702000", "netIncomeFromContinuingOperations": "1143000" }, "balance": { "goodwill": "10820000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "361095000", "longTermDebt": "103656000", "shortTermDebt": "3880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8841000", "reportedCurrency": "USD", "retainedEarnings": "797000", "totalLiabilities": "312475000", "otherCurrentAssets": "5792000", "totalCurrentAssets": "11724000", "currentLongTermDebt": "3880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349371000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108906000", "totalShareholderEquity": "48620000", "capitalLeaseObligations": "1923000", "otherCurrentLiabilities": "7682000", "totalCurrentLiabilities": "14217000", "otherNonCurrentLiabilities": "47687000", "totalNonCurrentLiabilities": "298258000", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "24221481", "intangibleAssetsExcludingGoodwill": "8841000", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1143000", "profitLoss": "None", "dividendPayout": "1813000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2731000", "capitalExpenditures": "3734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1859000", "cashflowFromInvestment": "-3774000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12368000, "cost_of_revenue": 3112000, "gross_profit": 9256000, "research_and_development": null, "selling_general_admin": 4702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2704000, "depreciation_amortisation": 2976000, "ebitda": 5680000, "interest_expense": 1173000, "interest_income": null, "other_non_operating": null, "pretax_income": 1531000, "tax_provision": 388000, "effective_tax_rate": null, "net_income": 1143000, "net_income_continuing_ops": 1143000, "net_income_to_common": 1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087000, "short_term_investments": null, "net_receivables": 2845000, "inventory": null, "other_current_assets": null, "total_current_assets": 11724000, "net_ppe": null, "goodwill": 10820000, "intangible_assets": 8841000, "goodwill_and_intangibles": 19661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349371000, "total_assets": 361095000, "short_term_debt": 3880000, "accounts_payable": 1027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14217000, "long_term_debt": 103656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298258000, "total_liabilities": 312475000, "total_debt": 107536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797000, "total_equity": 48620000, "shares_outstanding": 24221481, "operating_cash_flow": 2731000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3774000, "dividends_paid": 1813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1859000, "free_cash_flow": 6465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2704000", "ebitda": "5680000", "netIncome": "1143000", "grossProfit": "9256000", "depreciation": "None", "totalRevenue": "12368000", "costOfRevenue": "3112000", "interestIncome": "None", "incomeBeforeTax": "1531000", "interestExpense": "1173000", "operatingIncome": "1662000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "388000", "reportedCurrency": "USD", "netInterestIncome": "-1121000", "nonInterestIncome": "None", "operatingExpenses": "7594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "4702000", "netIncomeFromContinuingOperations": "1143000" }, "balance": { "goodwill": "10820000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "361095000", "longTermDebt": "103656000", "shortTermDebt": "3880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8841000", "reportedCurrency": "USD", "retainedEarnings": "797000", "totalLiabilities": "312475000", "otherCurrentAssets": "5792000", "totalCurrentAssets": "11724000", "currentLongTermDebt": "3880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349371000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108906000", "totalShareholderEquity": "48620000", "capitalLeaseObligations": "1923000", "otherCurrentLiabilities": "7682000", "totalCurrentLiabilities": "14217000", "otherNonCurrentLiabilities": "47687000", "totalNonCurrentLiabilities": "298258000", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "24221481", "intangibleAssetsExcludingGoodwill": "8841000", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1143000", "profitLoss": "None", "dividendPayout": "1813000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2731000", "capitalExpenditures": "3734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1859000", "cashflowFromInvestment": "-3774000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 14532000, "cost_of_revenue": 3587000, "gross_profit": 10945000, "ebit": 4782000, "ebitda": 8015000, "pretax_income": 3522000, "tax_provision": 888000, "net_income": 2634000, "net_income_to_common": 2634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5289000, "total_current_assets": 14030000, "total_assets": 358452000, "short_term_debt": 4403000, "long_term_debt": 103273000, "total_debt": 107676000, "total_liabilities": 309372000, "total_equity": 49080000, "shares_outstanding": 24231801, "goodwill_and_intangibles": 19688000 }, "cash_flow": { "operating_cash_flow": 10007000, "capital_expenditure": 4885000, "free_cash_flow": 14892000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85806, "ticker_id": 6374, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4782000", "ebitda": "8015000", "netIncome": "2634000", "grossProfit": "10945000", "depreciation": "None", "totalRevenue": "14532000", "costOfRevenue": "3587000", "interestIncome": "4000", "incomeBeforeTax": "3522000", "interestExpense": "1260000", "operatingIncome": "3837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "888000", "reportedCurrency": "USD", "netInterestIncome": "-1260000", "nonInterestIncome": "None", "operatingExpenses": "7108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3233000", "sellingGeneralAndAdministrative": "3923000", "netIncomeFromContinuingOperations": "2634000" }, "balance": { "goodwill": "10923000", "inventory": "-5664000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "358452000", "longTermDebt": "103273000", "shortTermDebt": "4403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8765000", "reportedCurrency": "USD", "retainedEarnings": "1521000", "totalLiabilities": "309372000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "14030000", "currentLongTermDebt": "3880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344422000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109050000", "totalShareholderEquity": "49080000", "capitalLeaseObligations": "1897000", "otherCurrentLiabilities": "6605000", "totalCurrentLiabilities": "16384000", "otherNonCurrentLiabilities": "40750000", "totalNonCurrentLiabilities": "292988000", "cashAndShortTermInvestments": "5289000", "commonStockSharesOutstanding": "24231801", "intangibleAssetsExcludingGoodwill": "8765000", "cashAndCashEquivalentsAtCarryingValue": "5289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2634000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10007000", "capitalExpenditures": "4885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1812000", "cashflowFromInvestment": "-4885000", "stockBasedCompensation": "-36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14532000, "cost_of_revenue": 3587000, "gross_profit": 10945000, "research_and_development": null, "selling_general_admin": 3923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4782000, "depreciation_amortisation": 3233000, "ebitda": 8015000, "interest_expense": 1260000, "interest_income": null, "other_non_operating": null, "pretax_income": 3522000, "tax_provision": 888000, "effective_tax_rate": null, "net_income": 2634000, "net_income_continuing_ops": 2634000, "net_income_to_common": 2634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5289000, "short_term_investments": null, "net_receivables": 6703000, "inventory": -5664000, "other_current_assets": null, "total_current_assets": 14030000, "net_ppe": null, "goodwill": 10923000, "intangible_assets": 8765000, "goodwill_and_intangibles": 19688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344422000, "total_assets": 358452000, "short_term_debt": 4403000, "accounts_payable": 661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16384000, "long_term_debt": 103273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292988000, "total_liabilities": 309372000, "total_debt": 107676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1521000, "total_equity": 49080000, "shares_outstanding": 24231801, "operating_cash_flow": 10007000, "stock_based_compensation": -36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4885000, "dividends_paid": 1800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1812000, "free_cash_flow": 14892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4782000", "ebitda": "8015000", "netIncome": "2634000", "grossProfit": "10945000", "depreciation": "None", "totalRevenue": "14532000", "costOfRevenue": "3587000", "interestIncome": "4000", "incomeBeforeTax": "3522000", "interestExpense": "1260000", "operatingIncome": "3837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "888000", "reportedCurrency": "USD", "netInterestIncome": "-1260000", "nonInterestIncome": "None", "operatingExpenses": "7108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3233000", "sellingGeneralAndAdministrative": "3923000", "netIncomeFromContinuingOperations": "2634000" }, "balance": { "goodwill": "10923000", "inventory": "-5664000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "358452000", "longTermDebt": "103273000", "shortTermDebt": "4403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8765000", "reportedCurrency": "USD", "retainedEarnings": "1521000", "totalLiabilities": "309372000", "otherCurrentAssets": "2038000", "totalCurrentAssets": "14030000", "currentLongTermDebt": "3880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344422000", "currentAccountsPayable": "661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109050000", "totalShareholderEquity": "49080000", "capitalLeaseObligations": "1897000", "otherCurrentLiabilities": "6605000", "totalCurrentLiabilities": "16384000", "otherNonCurrentLiabilities": "40750000", "totalNonCurrentLiabilities": "292988000", "cashAndShortTermInvestments": "5289000", "commonStockSharesOutstanding": "24231801", "intangibleAssetsExcludingGoodwill": "8765000", "cashAndCashEquivalentsAtCarryingValue": "5289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2634000", "profitLoss": "None", "dividendPayout": "1800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10007000", "capitalExpenditures": "4885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1812000", "cashflowFromInvestment": "-4885000", "stockBasedCompensation": "-36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "income_statement": { "revenue": 13000000, "cost_of_revenue": 3181000, "gross_profit": 9819000, "ebit": 3751000, "ebitda": 6535000, "pretax_income": 2470000, "tax_provision": 731000, "net_income": 1739000, "net_income_to_common": 1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007000, "total_current_assets": 9868000, "total_assets": 351760000, "short_term_debt": 4382000, "long_term_debt": 110024000, "total_debt": 114406000, "total_liabilities": 303733000, "total_equity": 48027000, "shares_outstanding": 24038902, "goodwill_and_intangibles": 21059000 }, "cash_flow": { "operating_cash_flow": 6171000, "capital_expenditure": 7153000, "free_cash_flow": 13324000, "dividends_paid": 1793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85807, "ticker_id": 6374, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:12:07.889706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3751000", "ebitda": "6535000", "netIncome": "1739000", "grossProfit": "9819000", "depreciation": "None", "totalRevenue": "13000000", "costOfRevenue": "3181000", "interestIncome": "2000", "incomeBeforeTax": "2470000", "interestExpense": "1281000", "operatingIncome": "3010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "741000", "costofGoodsAndServicesSold": "3181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2784000", "sellingGeneralAndAdministrative": "4104000", "netIncomeFromContinuingOperations": "1739000" }, "balance": { "goodwill": "10913000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "351760000", "longTermDebt": "110024000", "shortTermDebt": "4382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10146000", "reportedCurrency": "USD", "retainedEarnings": "688000", "totalLiabilities": "303733000", "otherCurrentAssets": "1419000", "totalCurrentAssets": "9868000", "currentLongTermDebt": "3878000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341892000", "currentAccountsPayable": "378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315377000", "shortLongTermDebtTotal": "115819000", "totalShareholderEquity": "48027000", "capitalLeaseObligations": "1917000", "otherCurrentLiabilities": "5788000", "totalCurrentLiabilities": "14826000", "otherNonCurrentLiabilities": "288907000", "totalNonCurrentLiabilities": "288907000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "24038902", "intangibleAssetsExcludingGoodwill": "10146000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000", "profitLoss": "None", "dividendPayout": "1793000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6171000", "capitalExpenditures": "7153000", "changeInReceivables": "-492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2286000", "cashflowFromInvestment": "-7153000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000000, "cost_of_revenue": 3181000, "gross_profit": 9819000, "research_and_development": null, "selling_general_admin": 4104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3751000, "depreciation_amortisation": 2784000, "ebitda": 6535000, "interest_expense": 1281000, "interest_income": null, "other_non_operating": null, "pretax_income": 2470000, "tax_provision": 731000, "effective_tax_rate": null, "net_income": 1739000, "net_income_continuing_ops": 1739000, "net_income_to_common": 1739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007000, "short_term_investments": null, "net_receivables": 6442000, "inventory": null, "other_current_assets": null, "total_current_assets": 9868000, "net_ppe": null, "goodwill": 10913000, "intangible_assets": 10146000, "goodwill_and_intangibles": 21059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341892000, "total_assets": 351760000, "short_term_debt": 4382000, "accounts_payable": 378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14826000, "long_term_debt": 110024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288907000, "total_liabilities": 303733000, "total_debt": 114406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 688000, "total_equity": 48027000, "shares_outstanding": 24038902, "operating_cash_flow": 6171000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7153000, "dividends_paid": 1793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2286000, "free_cash_flow": 13324000, "net_change_in_cash": 1304000 }, "raw_data": { "income": { "ebit": "3751000", "ebitda": "6535000", "netIncome": "1739000", "grossProfit": "9819000", "depreciation": "None", "totalRevenue": "13000000", "costOfRevenue": "3181000", "interestIncome": "2000", "incomeBeforeTax": "2470000", "interestExpense": "1281000", "operatingIncome": "3010000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "741000", "costofGoodsAndServicesSold": "3181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2784000", "sellingGeneralAndAdministrative": "4104000", "netIncomeFromContinuingOperations": "1739000" }, "balance": { "goodwill": "10913000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "351760000", "longTermDebt": "110024000", "shortTermDebt": "4382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10146000", "reportedCurrency": "USD", "retainedEarnings": "688000", "totalLiabilities": "303733000", "otherCurrentAssets": "1419000", "totalCurrentAssets": "9868000", "currentLongTermDebt": "3878000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341892000", "currentAccountsPayable": "378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315377000", "shortLongTermDebtTotal": "115819000", "totalShareholderEquity": "48027000", "capitalLeaseObligations": "1917000", "otherCurrentLiabilities": "5788000", "totalCurrentLiabilities": "14826000", "otherNonCurrentLiabilities": "288907000", "totalNonCurrentLiabilities": "288907000", "cashAndShortTermInvestments": "2007000", "commonStockSharesOutstanding": "24038902", "intangibleAssetsExcludingGoodwill": "10146000", "cashAndCashEquivalentsAtCarryingValue": "2007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1739000", "profitLoss": "None", "dividendPayout": "1793000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6171000", "capitalExpenditures": "7153000", "changeInReceivables": "-492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2286000", "cashflowFromInvestment": "-7153000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }