{ "ticker": { "uuid": "c523f034-c455-4809-b43d-b343cf0c2aaa", "symbol": "LT", "name": "Larsen & Toubro Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c523f034-c455-4809-b43d-b343cf0c2aaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/c523f034-c455-4809-b43d-b343cf0c2aaa/" }, "ticker_metadata": { "id": 14322, "uuid": "c523f034-c455-4809-b43d-b343cf0c2aaa", "symbol": "LT", "name": "Larsen & Toubro Limited", "asset_type": "equity", "market_cap": 5607911325696, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Larsen & Toubro Limited engages in engineering, procurement, and construction projects (EPC) in India and internationally. The company operates through four segments: Infrastructure Projects, Energy Projects, Hi-Tech Manufacturing, and Others. The Infrastructure Projects segment is involved in the engineering and construction of building and factories, transportation infrastructure, heavy civil infrastructure, power transmission & distribution, renewables, water and effluent treatment, and minerals and metals. The Energy Projects segment provides EPC solutions in clean energy space, oil & gas, refineries, petrochemicals & offshore wind energy sectors, from front-end design through detailed engineering, modular fabrication, procurement, project management, construction, installation and commissioning; CarbonLite solutions for power generation plants including power generation equipment with associated systems; and carbon capture utilization and utility packages. The Hi-Tech Manufacturing segment designs, manufactures/constructs, supplies, and revamps/retrofits custom designed engineered critical equipment and systems for the process plants, nuclear energy, and green hydrogen sectors; marine and land platforms, related equipment and systems, and aerospace products and systems; precision and electronics products and systems; and electrolysers. The other segment engages in realty; smart infrastructure and communication projects; construction equipment; and industrial product design development, including marketing and servicing of construction equipment, mining machinery and parts thereof, manufacture and sale of rubber processing machinery, and ecommerce/digital platforms and data centers. It has a strategic partnership with General Atomics Aeronautical Systems, Inc. to manufacture Medium Altitude Long Endurance (MALE) Remotely Piloted Aircraft Systems (RPAS) in India, for the Indian armed forces. The company was founded in 1938 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c523f034-c455-4809-b43d-b343cf0c2aaa", "symbol": "LT", "name": "Larsen & Toubro Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/c523f034-c455-4809-b43d-b343cf0c2aaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/c523f034-c455-4809-b43d-b343cf0c2aaa/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.29, "quality": 0.61, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3953.2, "market_cap": 5438149106102.02, "pe_ratio": 30.802, "earnings_yield": 0.0325, "ebitda_to_ev": 0.056, "shareholder_yield": -0.0, "roe": 0.1615, "piotroski_f_score": 5, "momentum_12_1": 0.087, "volatility_252d": 0.2487 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:41.667768+00:00", "batch_id": "" }, "size": { "price_close": 3953.2, "market_cap": 5438149106102.022, "market_cap_usd": 5438149106102.022, "enterprise_value": 6539207106102.022, "shares_outstanding": 1375632190, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.802, "pb_ratio": 4.9759, "ptbv_ratio": 4.9759, "ps_ratio": 1.8606, "pcf_ratio": 32.4841, "pfcf_ratio": 45.577, "ev_ebitda": 17.8656, "ev_ebit": 24.938, "ev_sales": 2.2373, "ev_fcf": 54.805, "earnings_yield": 0.0325, "fcf_yield": 0.0182, "price_to_sales": 1.8606, "price_to_book": 4.9759, "price_to_cashflow": 32.4841, "ebitda_to_ev": 0.056, "sales_yield": 0.447 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.3216, "operating_margin": 0.0897, "net_margin": 0.0604, "ebitda_margin": 0.1252, "fcf_margin": 0.0408, "roe": 0.1615, "roa": 0.039, "roic": 0.0896, "roc_greenblatt": null, "asset_turnover": 0.6459, "cash_conversion": 0.6758, "accruals_ratio": 0.002, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2651, "revenue_stability_5y": 0.1887, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0082, "debt_to_assets": 0.2773, "interest_coverage": 9.2593, "current_ratio": 1.2507, "quick_ratio": 1.2507, "net_debt": 1101058000000, "local_beta": 1.4028, "volatility_252d": 0.2487, "volatility_60d": 0.6106, "max_drawdown_12m": -0.2159, "risk_adjusted_momentum": 0.35 }, "growth": { "revenue_growth_1y": 0.1181, "revenue_growth_3y_cagr": 0.1609, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0693, "eps_growth_3y_cagr": 0.1538, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5212, "book_value_growth_1y": 0.1188, "revenue_growth": 0.1181, "earnings_growth": 0.0693 }, "momentum": { "price_return_1m": 0.0044, "price_return_3m": 0.0106, "price_return_6m": -0.0115, "price_return_9m": 0.1233, "price_return_12m": 0.0918, "price_return_12m_ex1m": 0.087, "momentum_6m": -0.0115, "momentum_12m": 0.0918, "momentum_12_1": 0.087, "distance_from_52w_high": -0.0888, "distance_from_52w_low": 0.1622, "relative_strength": 0.1994 }, "raw_ttm": { "revenue_ttm": 2922830600000, "gross_profit_ttm": 940031400000, "ebit_ttm": 262218600000, "ebitda_ttm": 366021600000, "net_income_ttm": 176551600000, "eps_diluted_ttm": 128.3422, "operating_cash_flow_ttm": 167409700000, "capital_expenditure_ttm": -48091900000, "fcf_ttm": 119317800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75200000, "interest_expense_ttm": 28319400000, "cash_and_equivalents": 153912400000, "total_current_assets": 3183113200000, "total_current_liabilities": 2544975100000, "net_ppe": null, "total_assets": 4525498800000, "total_debt": 1254970400000, "total_equity": 1092898000000, "net_working_capital": 1063670000000, "book_value_per_share": 794.4696, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 794.4696 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 56, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 44, "rank_pcf": 67, "rank_ev_ebitda": 59, "rank_ev_ebit": 58, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 92, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 25, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 66, "rank_fcf_margin": 40, "rank_piotroski": 61, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30 }, "composites": { "value_composite": 71, "quality_composite": 39, "momentum_composite": 22, "growth_composite": 64, "yield_composite": 89, "svqf_composite": 68, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4206, "os_score": 0.5, "value_percentile": 0.29, "quality_percentile": 0.61, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6448, "ticker_id": 14322, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:41.667768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3953.2, "market_cap": 5438149106102.022, "market_cap_usd": 5438149106102.022, "enterprise_value": 6539207106102.022, "shares_outstanding": 1375632190, "fx_rate_to_usd": null, "pe_ratio": 30.80203808, "pb_ratio": 4.97589812, "ptbv_ratio": 4.97589812, "ps_ratio": 1.86057622, "pcf_ratio": 32.48407414, "pfcf_ratio": 45.57701455, "ev_ebitda": 17.86563172, "ev_ebit": 24.9379987, "ev_sales": 2.2372857, "ev_fcf": 54.80495874, "earnings_yield": 0.03246538, "fcf_yield": 0.01824652, "dividend_yield": 0, "buyback_yield": -1.383e-05, "shareholder_yield": -1.383e-05, "debt_paydown_yield": 0, "total_yield": -1.383e-05, "gross_margin": 0.32161679, "operating_margin": 0.08971392, "net_margin": 0.06040432, "ebitda_margin": 0.12522847, "fcf_margin": 0.04082269, "roe": 0.16154444, "roa": 0.03901263, "roic": 0.08963897, "roc_greenblatt": null, "asset_turnover": 0.64585822, "cash_conversion": 0.67582395, "accruals_ratio": 0.00202009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.00817766, "debt_to_assets": 0.27731096, "interest_coverage": 9.25932753, "current_ratio": 1.25074434, "quick_ratio": 1.25074434, "net_debt": 1101058000000, "revenue_growth_1y": 0.11807836, "revenue_growth_3y_cagr": 0.16091375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06927762, "eps_growth_3y_cagr": 0.15382271, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.52123182, "book_value_growth_1y": 0.11877702, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.265143, "revenue_stability_5y": 0.188698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00435583, "price_return_3m": 0.01063657, "price_return_6m": -0.01148721, "price_return_9m": 0.12331499, "price_return_12m": 0.09176277, "price_return_12m_ex1m": 0.08702786, "distance_from_52w_high": -0.08875218, "distance_from_52w_low": 0.16216728, "relative_strength": 0.19944251, "local_beta": 1.4028, "volatility_252d": 0.248664, "volatility_60d": 0.610619, "max_drawdown_12m": -0.21590649, "revenue_ttm": 2922830600000, "gross_profit_ttm": 940031400000, "ebit_ttm": 262218600000, "ebitda_ttm": 366021600000, "net_income_ttm": 176551600000, "eps_diluted_ttm": 128.34215518, "operating_cash_flow_ttm": 167409700000, "capital_expenditure_ttm": -48091900000, "fcf_ttm": 119317800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75200000, "interest_expense_ttm": 28319400000, "cash_and_equivalents": 153912400000, "total_current_assets": 3183113200000, "total_current_liabilities": 2544975100000, "net_ppe": null, "total_assets": 4525498800000, "total_debt": 1254970400000, "total_equity": 1092898000000, "net_working_capital": 1063670000000, "book_value_per_share": 794.46963218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 794.46963218, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 56, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 44, "rank_pcf": 67, "rank_ev_ebitda": 59, "rank_ev_ebit": 58, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 92, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 25, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 66, "rank_fcf_margin": 40, "rank_piotroski": 61, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30, "value_composite": 71, "quality_composite": 39, "momentum_composite": 22, "growth_composite": 64, "yield_composite": 89, "svqf_composite": 68, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3953.2, "os": 0.5, "value": 0.29, "quality": 0.61, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.802, "earnings_yield": 0.0325, "shareholder_yield": -0.0, "roe": 0.1615, "momentum_12_1": 0.087, "complete_fields": { "id": 6448, "ticker_id": 14322, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:03:41.667768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3953.2, "market_cap": 5438149106102.022, "market_cap_usd": 5438149106102.022, "enterprise_value": 6539207106102.022, "shares_outstanding": 1375632190, "fx_rate_to_usd": null, "pe_ratio": 30.80203808, "pb_ratio": 4.97589812, "ptbv_ratio": 4.97589812, "ps_ratio": 1.86057622, "pcf_ratio": 32.48407414, "pfcf_ratio": 45.57701455, "ev_ebitda": 17.86563172, "ev_ebit": 24.9379987, "ev_sales": 2.2372857, "ev_fcf": 54.80495874, "earnings_yield": 0.03246538, "fcf_yield": 0.01824652, "dividend_yield": 0, "buyback_yield": -1.383e-05, "shareholder_yield": -1.383e-05, "debt_paydown_yield": 0, "total_yield": -1.383e-05, "gross_margin": 0.32161679, "operating_margin": 0.08971392, "net_margin": 0.06040432, "ebitda_margin": 0.12522847, "fcf_margin": 0.04082269, "roe": 0.16154444, "roa": 0.03901263, "roic": 0.08963897, "roc_greenblatt": null, "asset_turnover": 0.64585822, "cash_conversion": 0.67582395, "accruals_ratio": 0.00202009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.00817766, "debt_to_assets": 0.27731096, "interest_coverage": 9.25932753, "current_ratio": 1.25074434, "quick_ratio": 1.25074434, "net_debt": 1101058000000, "revenue_growth_1y": 0.11807836, "revenue_growth_3y_cagr": 0.16091375, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06927762, "eps_growth_3y_cagr": 0.15382271, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.52123182, "book_value_growth_1y": 0.11877702, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.265143, "revenue_stability_5y": 0.188698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00435583, "price_return_3m": 0.01063657, "price_return_6m": -0.01148721, "price_return_9m": 0.12331499, "price_return_12m": 0.09176277, "price_return_12m_ex1m": 0.08702786, "distance_from_52w_high": -0.08875218, "distance_from_52w_low": 0.16216728, "relative_strength": 0.19944251, "local_beta": 1.4028, "volatility_252d": 0.248664, "volatility_60d": 0.610619, "max_drawdown_12m": -0.21590649, "revenue_ttm": 2922830600000, "gross_profit_ttm": 940031400000, "ebit_ttm": 262218600000, "ebitda_ttm": 366021600000, "net_income_ttm": 176551600000, "eps_diluted_ttm": 128.34215518, "operating_cash_flow_ttm": 167409700000, "capital_expenditure_ttm": -48091900000, "fcf_ttm": 119317800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 75200000, "interest_expense_ttm": 28319400000, "cash_and_equivalents": 153912400000, "total_current_assets": 3183113200000, "total_current_liabilities": 2544975100000, "net_ppe": null, "total_assets": 4525498800000, "total_debt": 1254970400000, "total_equity": 1092898000000, "net_working_capital": 1063670000000, "book_value_per_share": 794.46963218, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 794.46963218, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 56, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 44, "rank_pcf": 67, "rank_ev_ebitda": 59, "rank_ev_ebit": 58, "rank_earnings_yield": 56, "rank_fcf_yield": 39, "rank_dividend_yield": 92, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 25, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 66, "rank_fcf_margin": 40, "rank_piotroski": 61, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 30, "value_composite": 71, "quality_composite": 39, "momentum_composite": 22, "growth_composite": 64, "yield_composite": 89, "svqf_composite": 68, "vc1_composite": 72, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 2842251900000, "cost_of_revenue": 1930488400000, "gross_profit": 911763500000, "ebit": 270705700000, "ebitda": 331674500000, "pretax_income": null, "tax_provision": null, "net_income": 160839900000, "net_income_to_common": 160839900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153912400000, "total_current_assets": 3183113200000, "total_assets": 4525498800000, "short_term_debt": 579444300000, "long_term_debt": 637385900000, "total_debt": 1254970400000, "total_liabilities": null, "total_equity": 1092898000000, "shares_outstanding": 1375632190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167409700000, "capital_expenditure": -48091900000, "free_cash_flow": 119317800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75200000, "net_debt_issued": 72901700000 }, "complete_fields": { "id": 372061, "ticker_id": 14322, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "331674500000", "netIncome": "160839900000", "grossProfit": "911763500000", "totalRevenue": "2842251900000", "costOfRevenue": "1930488400000", "interestExpense": "28469200000", "operatingIncome": "270705700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43447200000" }, "balance": { "totalDebt": "1254970400000", "totalAssets": "4525498800000", "longTermDebt": "637385900000", "shortTermDebt": "579444300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1375632190", "totalCurrentAssets": "3183113200000", "totalShareholderEquity": "1092898000000", "totalCurrentLiabilities": "2544975100000", "cashAndShortTermInvestments": "153912400000" }, "cashflow": { "freeCashFlow": "119317800000", "dividendsPaid": null, "issuanceOfDebt": "436936600000", "issuanceOfStock": "75200000", "repaymentOfDebt": "-364034900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "167409700000", "repurchaseOfStock": null, "capitalExpenditures": "-48091900000" } }, "revenue": 2842251900000, "cost_of_revenue": 1930488400000, "gross_profit": 911763500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270705700000, "depreciation_amortisation": 43447200000, "ebitda": 331674500000, "interest_expense": 28469200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160839900000, "net_income_continuing_ops": null, "net_income_to_common": 160839900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153912400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3183113200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4525498800000, "short_term_debt": 579444300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544975100000, "long_term_debt": 637385900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1254970400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1092898000000, "shares_outstanding": 1375632190, "operating_cash_flow": 167409700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48091900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75200000, "net_debt_issued": 72901700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119317800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "331674500000", "netIncome": "160839900000", "grossProfit": "911763500000", "totalRevenue": "2842251900000", "costOfRevenue": "1930488400000", "interestExpense": "28469200000", "operatingIncome": "270705700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43447200000" }, "balance": { "totalDebt": "1254970400000", "totalAssets": "4525498800000", "longTermDebt": "637385900000", "shortTermDebt": "579444300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1375632190", "totalCurrentAssets": "3183113200000", "totalShareholderEquity": "1092898000000", "totalCurrentLiabilities": "2544975100000", "cashAndShortTermInvestments": "153912400000" }, "cashflow": { "freeCashFlow": "119317800000", "dividendsPaid": null, "issuanceOfDebt": "436936600000", "issuanceOfStock": "75200000", "repaymentOfDebt": "-364034900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "167409700000", "repurchaseOfStock": null, "capitalExpenditures": "-48091900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 2542086500000, "cost_of_revenue": 1711688900000, "gross_profit": 830397600000, "ebit": 264779500000, "ebitda": 310078500000, "pretax_income": null, "tax_provision": null, "net_income": 150371100000, "net_income_to_common": 150371100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121870000000, "total_current_assets": 2453417100000, "total_assets": 3795241000000, "short_term_debt": 720560000000, "long_term_debt": 575033400000, "total_debt": 1324089200000, "total_liabilities": null, "total_equity": 976556000000, "shares_outstanding": 1375192165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91513500000, "capital_expenditure": -44188300000, "free_cash_flow": 47325200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 93200000, "net_debt_issued": 157146000000 }, "complete_fields": { "id": 372065, "ticker_id": 14322, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "310078500000", "netIncome": "150371100000", "grossProfit": "830397600000", "totalRevenue": "2542086500000", "costOfRevenue": "1711688900000", "interestExpense": "33308400000", "operatingIncome": "264779500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40982200000" }, "balance": { "totalDebt": "1324089200000", "totalAssets": "3795241000000", "longTermDebt": "575033400000", "shortTermDebt": "720560000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1375192165", "totalCurrentAssets": "2453417100000", "totalShareholderEquity": "976556000000", "totalCurrentLiabilities": "2019709000000", "cashAndShortTermInvestments": "121870000000" }, "cashflow": { "freeCashFlow": "47325200000", "dividendsPaid": null, "issuanceOfDebt": "464970100000", "issuanceOfStock": "93200000", "repaymentOfDebt": "-307824100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "91513500000", "repurchaseOfStock": "0", "capitalExpenditures": "-44188300000" } }, "revenue": 2542086500000, "cost_of_revenue": 1711688900000, "gross_profit": 830397600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264779500000, "depreciation_amortisation": 40982200000, "ebitda": 310078500000, "interest_expense": 33308400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150371100000, "net_income_continuing_ops": null, "net_income_to_common": 150371100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121870000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2453417100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3795241000000, "short_term_debt": 720560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2019709000000, "long_term_debt": 575033400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1324089200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 976556000000, "shares_outstanding": 1375192165, "operating_cash_flow": 91513500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44188300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 93200000, "net_debt_issued": 157146000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47325200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "310078500000", "netIncome": "150371100000", "grossProfit": "830397600000", "totalRevenue": "2542086500000", "costOfRevenue": "1711688900000", "interestExpense": "33308400000", "operatingIncome": "264779500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40982200000" }, "balance": { "totalDebt": "1324089200000", "totalAssets": "3795241000000", "longTermDebt": "575033400000", "shortTermDebt": "720560000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1375192165", "totalCurrentAssets": "2453417100000", "totalShareholderEquity": "976556000000", "totalCurrentLiabilities": "2019709000000", "cashAndShortTermInvestments": "121870000000" }, "cashflow": { "freeCashFlow": "47325200000", "dividendsPaid": null, "issuanceOfDebt": "464970100000", "issuanceOfStock": "93200000", "repaymentOfDebt": "-307824100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "91513500000", "repurchaseOfStock": "0", "capitalExpenditures": "-44188300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 2191156900000, "cost_of_revenue": 1462123800000, "gross_profit": 729033100000, "ebit": 217310800000, "ebitda": 277283200000, "pretax_income": null, "tax_provision": null, "net_income": 130591100000, "net_income_to_common": 130591100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119585000000, "total_current_assets": 2185886000000, "total_assets": 3401359700000, "short_term_debt": 575328000000, "long_term_debt": 565069700000, "total_debt": 1163222200000, "total_liabilities": null, "total_equity": 863592400000, "shares_outstanding": 1374668619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182662800000, "capital_expenditure": -45165300000, "free_cash_flow": 137497500000, "dividends_paid": null, "share_repurchases": -100265500000, "shares_issued": 96500000, "net_debt_issued": -41023700000 }, "complete_fields": { "id": 372068, "ticker_id": 14322, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277283200000", "netIncome": "130591100000", "grossProfit": "729033100000", "totalRevenue": "2191156900000", "costOfRevenue": "1462123800000", "interestExpense": "35365100000", "operatingIncome": "217310800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36747000000" }, "balance": { "totalDebt": "1163222200000", "totalAssets": "3401359700000", "longTermDebt": "565069700000", "shortTermDebt": "575328000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1374668619", "totalCurrentAssets": "2185886000000", "totalShareholderEquity": "863592400000", "totalCurrentLiabilities": "1771094600000", "cashAndShortTermInvestments": "119585000000" }, "cashflow": { "freeCashFlow": "137497500000", "dividendsPaid": null, "issuanceOfDebt": "231254300000", "issuanceOfStock": "96500000", "repaymentOfDebt": "-272278000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "182662800000", "repurchaseOfStock": "-100265500000", "capitalExpenditures": "-45165300000" } }, "revenue": 2191156900000, "cost_of_revenue": 1462123800000, "gross_profit": 729033100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217310800000, "depreciation_amortisation": 36747000000, "ebitda": 277283200000, "interest_expense": 35365100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130591100000, "net_income_continuing_ops": null, "net_income_to_common": 130591100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119585000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2185886000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3401359700000, "short_term_debt": 575328000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771094600000, "long_term_debt": 565069700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1163222200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 863592400000, "shares_outstanding": 1374668619, "operating_cash_flow": 182662800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45165300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -100265500000, "shares_issued": 96500000, "net_debt_issued": -41023700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137497500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277283200000", "netIncome": "130591100000", "grossProfit": "729033100000", "totalRevenue": "2191156900000", "costOfRevenue": "1462123800000", "interestExpense": "35365100000", "operatingIncome": "217310800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36747000000" }, "balance": { "totalDebt": "1163222200000", "totalAssets": "3401359700000", "longTermDebt": "565069700000", "shortTermDebt": "575328000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1374668619", "totalCurrentAssets": "2185886000000", "totalShareholderEquity": "863592400000", "totalCurrentLiabilities": "1771094600000", "cashAndShortTermInvestments": "119585000000" }, "cashflow": { "freeCashFlow": "137497500000", "dividendsPaid": null, "issuanceOfDebt": "231254300000", "issuanceOfStock": "96500000", "repaymentOfDebt": "-272278000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "182662800000", "repurchaseOfStock": "-100265500000", "capitalExpenditures": "-45165300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 1816614200000, "cost_of_revenue": 1166152700000, "gross_profit": 650461500000, "ebit": 195014800000, "ebitda": 236709100000, "pretax_income": null, "tax_provision": null, "net_income": 104707200000, "net_income_to_common": 104707200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169266900000, "total_current_assets": 2222043200000, "total_assets": 3303523100000, "short_term_debt": 572957000000, "long_term_debt": 612176800000, "total_debt": 1206504400000, "total_liabilities": null, "total_equity": 893259500000, "shares_outstanding": 1405482190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227769600000, "capital_expenditure": -41437900000, "free_cash_flow": 186331700000, "dividends_paid": -30914200000, "share_repurchases": 0, "shares_issued": 103100000, "net_debt_issued": -44966600000 }, "complete_fields": { "id": 372069, "ticker_id": 14322, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "236709100000", "netIncome": "104707200000", "grossProfit": "650461500000", "totalRevenue": "1816614200000", "costOfRevenue": "1166152700000", "interestExpense": "31776800000", "operatingIncome": "195014800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33842000000" }, "balance": { "totalDebt": "1206504400000", "totalAssets": "3303523100000", "longTermDebt": "612176800000", "shortTermDebt": "572957000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1405482190", "totalCurrentAssets": "2222043200000", "totalShareholderEquity": "893259500000", "totalCurrentLiabilities": "1620659900000", "cashAndShortTermInvestments": "169266900000" }, "cashflow": { "freeCashFlow": "186331700000", "dividendsPaid": "-30914200000", "issuanceOfDebt": "282983300000", "issuanceOfStock": "103100000", "repaymentOfDebt": "-327949900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "227769600000", "repurchaseOfStock": "0", "capitalExpenditures": "-41437900000" } }, "revenue": 1816614200000, "cost_of_revenue": 1166152700000, "gross_profit": 650461500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195014800000, "depreciation_amortisation": 33842000000, "ebitda": 236709100000, "interest_expense": 31776800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104707200000, "net_income_continuing_ops": null, "net_income_to_common": 104707200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169266900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2222043200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3303523100000, "short_term_debt": 572957000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620659900000, "long_term_debt": 612176800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1206504400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 893259500000, "shares_outstanding": 1405482190, "operating_cash_flow": 227769600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41437900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30914200000, "share_repurchases": 0, "shares_issued": 103100000, "net_debt_issued": -44966600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 186331700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "236709100000", "netIncome": "104707200000", "grossProfit": "650461500000", "totalRevenue": "1816614200000", "costOfRevenue": "1166152700000", "interestExpense": "31776800000", "operatingIncome": "195014800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33842000000" }, "balance": { "totalDebt": "1206504400000", "totalAssets": "3303523100000", "longTermDebt": "612176800000", "shortTermDebt": "572957000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1405482190", "totalCurrentAssets": "2222043200000", "totalShareholderEquity": "893259500000", "totalCurrentLiabilities": "1620659900000", "cashAndShortTermInvestments": "169266900000" }, "cashflow": { "freeCashFlow": "186331700000", "dividendsPaid": "-30914200000", "issuanceOfDebt": "282983300000", "issuanceOfStock": "103100000", "repaymentOfDebt": "-327949900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "227769600000", "repurchaseOfStock": "0", "capitalExpenditures": "-41437900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -25283800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372070, "ticker_id": 14322, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-25283800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25283800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-25283800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 827621600000, "cost_of_revenue": 575420900000, "gross_profit": 252200700000, "ebit": 74423100000, "ebitda": 102575000000, "pretax_income": null, "tax_provision": null, "net_income": 53256000000, "net_income_to_common": 53256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153912400000, "total_current_assets": 3183113200000, "total_assets": 4525498800000, "short_term_debt": 579444300000, "long_term_debt": 637385900000, "total_debt": 1254970400000, "total_liabilities": null, "total_equity": 1092898000000, "shares_outstanding": 1375632190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372060, "ticker_id": 14322, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102575000000", "netIncome": "53256000000", "grossProfit": "252200700000", "totalRevenue": "827621600000", "costOfRevenue": "575420900000", "interestExpense": "6792700000", "operatingIncome": "74423100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11679500000" }, "balance": { "totalDebt": "1254970400000", "totalAssets": "4525498800000", "longTermDebt": "637385900000", "shortTermDebt": "579444300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1375632190", "totalCurrentAssets": "3183113200000", "totalShareholderEquity": "1092898000000", "totalCurrentLiabilities": "2544975100000", "cashAndShortTermInvestments": "153912400000" } }, "revenue": 827621600000, "cost_of_revenue": 575420900000, "gross_profit": 252200700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74423100000, "depreciation_amortisation": 11679500000, "ebitda": 102575000000, "interest_expense": 6792700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53256000000, "net_income_continuing_ops": null, "net_income_to_common": 53256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153912400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3183113200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4525498800000, "short_term_debt": 579444300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544975100000, "long_term_debt": 637385900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1254970400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1092898000000, "shares_outstanding": 1375632190, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102575000000", "netIncome": "53256000000", "grossProfit": "252200700000", "totalRevenue": "827621600000", "costOfRevenue": "575420900000", "interestExpense": "6792700000", "operatingIncome": "74423100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11679500000" }, "balance": { "totalDebt": "1254970400000", "totalAssets": "4525498800000", "longTermDebt": "637385900000", "shortTermDebt": "579444300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1375632190", "totalCurrentAssets": "3183113200000", "totalShareholderEquity": "1092898000000", "totalCurrentLiabilities": "2544975100000", "cashAndShortTermInvestments": "153912400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 714497000000, "cost_of_revenue": 480620100000, "gross_profit": 233876900000, "ebit": 63450700000, "ebitda": 88578500000, "pretax_income": null, "tax_provision": null, "net_income": 32151100000, "net_income_to_common": 32151100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372062, "ticker_id": 14322, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88578500000", "netIncome": "32151100000", "grossProfit": "233876900000", "totalRevenue": "714497000000", "costOfRevenue": "480620100000", "interestExpense": "6251300000", "operatingIncome": "63450700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10717400000" } }, "revenue": 714497000000, "cost_of_revenue": 480620100000, "gross_profit": 233876900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63450700000, "depreciation_amortisation": 10717400000, "ebitda": 88578500000, "interest_expense": 6251300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32151100000, "net_income_continuing_ops": null, "net_income_to_common": 32151100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88578500000", "netIncome": "32151100000", "grossProfit": "233876900000", "totalRevenue": "714497000000", "costOfRevenue": "480620100000", "interestExpense": "6251300000", "operatingIncome": "63450700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10717400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 636789200000, "cost_of_revenue": 419371700000, "gross_profit": 217417500000, "ebit": 52843600000, "ebitda": 76744400000, "pretax_income": null, "tax_provision": null, "net_income": 36171900000, "net_income_to_common": 36171900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372063, "ticker_id": 14322, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76744400000", "netIncome": "36171900000", "grossProfit": "217417500000", "totalRevenue": "636789200000", "costOfRevenue": "419371700000", "interestExpense": "7816100000", "operatingIncome": "52843600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10333000000" } }, "revenue": 636789200000, "cost_of_revenue": 419371700000, "gross_profit": 217417500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52843600000, "depreciation_amortisation": 10333000000, "ebitda": 76744400000, "interest_expense": 7816100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36171900000, "net_income_continuing_ops": null, "net_income_to_common": 36171900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76744400000", "netIncome": "36171900000", "grossProfit": "217417500000", "totalRevenue": "636789200000", "costOfRevenue": "419371700000", "interestExpense": "7816100000", "operatingIncome": "52843600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10333000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 743922800000, "cost_of_revenue": 507386500000, "gross_profit": 236536300000, "ebit": 71501200000, "ebitda": 98123700000, "pretax_income": null, "tax_provision": null, "net_income": 54972600000, "net_income_to_common": 54972600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121870000000, "total_current_assets": 2453417100000, "total_assets": 3795241000000, "short_term_debt": 720560000000, "long_term_debt": 575033400000, "total_debt": 1324089200000, "total_liabilities": null, "total_equity": 976556000000, "shares_outstanding": 1375192165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372064, "ticker_id": 14322, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98123700000", "netIncome": "54972600000", "grossProfit": "236536300000", "totalRevenue": "743922800000", "costOfRevenue": "507386500000", "interestExpense": "7459300000", "operatingIncome": "71501200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10524200000" }, "balance": { "totalDebt": "1324089200000", "totalAssets": "3795241000000", "longTermDebt": "575033400000", "shortTermDebt": "720560000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1375192165", "totalCurrentAssets": "2453417100000", "totalShareholderEquity": "976556000000", "totalCurrentLiabilities": "2019709000000", "cashAndShortTermInvestments": "121870000000" } }, "revenue": 743922800000, "cost_of_revenue": 507386500000, "gross_profit": 236536300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71501200000, "depreciation_amortisation": 10524200000, "ebitda": 98123700000, "interest_expense": 7459300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54972600000, "net_income_continuing_ops": null, "net_income_to_common": 54972600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121870000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2453417100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3795241000000, "short_term_debt": 720560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2019709000000, "long_term_debt": 575033400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1324089200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 976556000000, "shares_outstanding": 1375192165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98123700000", "netIncome": "54972600000", "grossProfit": "236536300000", "totalRevenue": "743922800000", "costOfRevenue": "507386500000", "interestExpense": "7459300000", "operatingIncome": "71501200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10524200000" }, "balance": { "totalDebt": "1324089200000", "totalAssets": "3795241000000", "longTermDebt": "575033400000", "shortTermDebt": "720560000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1375192165", "totalCurrentAssets": "2453417100000", "totalShareholderEquity": "976556000000", "totalCurrentLiabilities": "2019709000000", "cashAndShortTermInvestments": "121870000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": 646677800000, "cost_of_revenue": 436152100000, "gross_profit": 210525700000, "ebit": 52078700000, "ebitda": 72227400000, "pretax_income": null, "tax_provision": null, "net_income": 33588400000, "net_income_to_common": 33588400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372066, "ticker_id": 14322, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72227400000", "netIncome": "33588400000", "grossProfit": "210525700000", "totalRevenue": "646677800000", "costOfRevenue": "436152100000", "interestExpense": "8427100000", "operatingIncome": "52078700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10470000000" } }, "revenue": 646677800000, "cost_of_revenue": 436152100000, "gross_profit": 210525700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52078700000, "depreciation_amortisation": 10470000000, "ebitda": 72227400000, "interest_expense": 8427100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33588400000, "net_income_continuing_ops": null, "net_income_to_common": 33588400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72227400000", "netIncome": "33588400000", "grossProfit": "210525700000", "totalRevenue": "646677800000", "costOfRevenue": "436152100000", "interestExpense": "8427100000", "operatingIncome": "52078700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10470000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102053600000, "total_current_assets": 2290702900000, "total_assets": 3566076300000, "short_term_debt": 726132000000, "long_term_debt": 509583900000, "total_debt": 1261834900000, "total_liabilities": null, "total_equity": 892298700000, "shares_outstanding": 1374994900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372067, "ticker_id": 14322, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:16.879087+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1261834900000", "totalAssets": "3566076300000", "longTermDebt": "509583900000", "shortTermDebt": "726132000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1374994900", "totalCurrentAssets": "2290702900000", "totalShareholderEquity": "892298700000", "totalCurrentLiabilities": "1953263000000", "cashAndShortTermInvestments": "102053600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102053600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2290702900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3566076300000, "short_term_debt": 726132000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1953263000000, "long_term_debt": 509583900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1261834900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 892298700000, "shares_outstanding": 1374994900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1261834900000", "totalAssets": "3566076300000", "longTermDebt": "509583900000", "shortTermDebt": "726132000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1374994900", "totalCurrentAssets": "2290702900000", "totalShareholderEquity": "892298700000", "totalCurrentLiabilities": "1953263000000", "cashAndShortTermInvestments": "102053600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }