{ "ticker": { "uuid": "c54094d4-6e59-45c9-822e-af4f5631ef02", "symbol": "DXN", "name": "DXN Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c54094d4-6e59-45c9-822e-af4f5631ef02/", "api_url": "https://sharemaestro.com/factors/api/tickers/c54094d4-6e59-45c9-822e-af4f5631ef02/" }, "ticker_metadata": { "id": 22975, "uuid": "c54094d4-6e59-45c9-822e-af4f5631ef02", "symbol": "DXN", "name": "DXN Limited", "asset_type": "equity", "market_cap": 6284094, "stock_exchange_id": 9, "industry": "Information Technology Services", "sector": "Technology", "description": "DXN Limited engages in the design, manufacture, and operation of data centers in Australia. It operates through three segments: Data Centre Manufacturing, Data Centre Operations, and Data Centre as a Service. The company engineers, constructs, and commissions modular data centers for edge data centers and telecommunication applications. It also offers space, power, cooling, and physical security for clients to house computer servers, related storage, and networking equipment. In addition, the company provides data center solutions, including colocation, edge data, and micro data centers, as well as DXN modules/built-to-order. Further, it offers connectivity solutions comprising cloud interconnection, fiber cross-connects, internet, and cloud span services, as well as engineering as a service, project management, data center management, and maintenance and support services. DXN Limited was incorporated in 2017 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c54094d4-6e59-45c9-822e-af4f5631ef02", "symbol": "DXN", "name": "DXN Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/c54094d4-6e59-45c9-822e-af4f5631ef02/", "api_url": "https://sharemaestro.com/factors/api/tickers/c54094d4-6e59-45c9-822e-af4f5631ef02/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.14, "value": 0.07, "quality": 0.02, "momentum": 0.87, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.17, "market_cap": 54985824.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1107, "roe": -0.4703, "piotroski_f_score": 3, "momentum_12_1": -0.5652, "volatility_252d": 7.8896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.888396+00:00", "batch_id": "" }, "size": { "price_close": 0.175, "market_cap": 54985824.95, "market_cap_usd": 54985824.95, "enterprise_value": 58316675.95, "shares_outstanding": 314204714, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.1752, "ptbv_ratio": 11.1752, "ps_ratio": 3.4305, "pcf_ratio": null, "pfcf_ratio": -8.7732, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.6383, "ev_fcf": -9.3046, "earnings_yield": null, "fcf_yield": -0.1075, "price_to_sales": 3.4305, "price_to_book": 11.1752, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2749 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1107, "shareholder_yield": -0.1107, "debt_paydown_yield": 0, "total_yield": -0.1107 }, "quality": { "gross_margin": 0.3364, "operating_margin": -0.0898, "net_margin": -0.1444, "ebitda_margin": -0.0136, "fcf_margin": -0.391, "roe": -0.4703, "roa": -0.1433, "roic": -0.1309, "roc_greenblatt": -0.292, "asset_turnover": 0.9924, "cash_conversion": 2.7082, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3338, "external_financing": 0.382 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -15.2737, "debt_to_assets": 0.3994, "interest_coverage": -1.6182, "current_ratio": 1.6043, "quick_ratio": 1.6043, "net_debt": 3330851, "local_beta": null, "volatility_252d": 7.8896, "volatility_60d": 20.0932, "max_drawdown_12m": -0.7808, "risk_adjusted_momentum": -0.0716 }, "growth": { "revenue_growth_1y": 0.4903, "revenue_growth_3y_cagr": 0.0137, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.5358, "book_value_growth_1y": null, "revenue_growth": 0.4903, "earnings_growth": null }, "momentum": { "price_return_1m": 7.75, "price_return_3m": 6, "price_return_6m": 3.2683, "price_return_9m": 2.8889, "price_return_12m": 2.8043, "price_return_12m_ex1m": -0.5652, "momentum_6m": 3.2683, "momentum_12m": 2.8043, "momentum_12_1": -0.5652, "distance_from_52w_high": 0, "distance_from_52w_low": 9.9375, "relative_strength": 2.7915 }, "raw_ttm": { "revenue_ttm": 16028458, "gross_profit_ttm": 5392165, "ebit_ttm": -1439960, "ebitda_ttm": -218078, "net_income_ttm": -2314248, "eps_diluted_ttm": -0.0074, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2373875, "fcf_ttm": -6267498, "dividends_paid_ttm": null, "share_repurchases_ttm": -42362, "shares_issued_ttm": 6127771, "interest_expense_ttm": 889848, "cash_and_equivalents": 3119895, "total_current_assets": 8079587, "total_current_liabilities": 5036342, "net_ppe": 4916784, "total_assets": 16151936, "total_debt": 6450746, "total_equity": 4920340, "net_working_capital": 14189, "book_value_per_share": 0.0157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0157 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 43, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 93, "rank_roc": 81, "rank_roic": 87, "rank_gross_margin": 79, "rank_fcf_margin": 86, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 4 }, "composites": { "value_composite": 93, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 92, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0374, "os_score": 0.14, "value_percentile": 0.07, "quality_percentile": 0.02, "momentum_percentile": 0.87, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9885, "ticker_id": 22975, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.888396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.175, "market_cap": 54985824.95, "market_cap_usd": 54985824.95, "enterprise_value": 58316675.95, "shares_outstanding": 314204714, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.17520841, "ptbv_ratio": 11.17520841, "ps_ratio": 3.43051246, "pcf_ratio": null, "pfcf_ratio": -8.77316992, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.63832104, "ev_fcf": -9.3046182, "earnings_yield": null, "fcf_yield": -0.10747351, "dividend_yield": 0, "buyback_yield": -0.11067232, "shareholder_yield": -0.11067232, "debt_paydown_yield": 0, "total_yield": -0.11067232, "gross_margin": 0.33641196, "operating_margin": -0.08983771, "net_margin": -0.1443837, "ebitda_margin": -0.01360568, "fcf_margin": -0.39102314, "roe": -0.47034311, "roa": -0.14327991, "roic": -0.13088656, "roc_greenblatt": -0.2920235, "asset_turnover": 0.99235522, "cash_conversion": 2.70822228, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.27366814, "debt_to_assets": 0.39937912, "interest_coverage": -1.61820895, "current_ratio": 1.60425702, "quick_ratio": 1.60425702, "net_debt": 3330851, "revenue_growth_1y": 0.49027712, "revenue_growth_3y_cagr": 0.01371937, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.5358081, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.430368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 7.75, "price_return_3m": 6, "price_return_6m": 3.26829268, "price_return_9m": 2.88888889, "price_return_12m": 2.80434783, "price_return_12m_ex1m": -0.56521739, "distance_from_52w_high": 0, "distance_from_52w_low": 9.9375, "relative_strength": 2.79150104, "local_beta": null, "volatility_252d": 7.889635, "volatility_60d": 20.093225, "max_drawdown_12m": -0.78082192, "revenue_ttm": 16028458, "gross_profit_ttm": 5392165, "ebit_ttm": -1439960, "ebitda_ttm": -218078, "net_income_ttm": -2314248, "eps_diluted_ttm": -0.00736541, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2373875, "fcf_ttm": -6267498, "dividends_paid_ttm": null, "share_repurchases_ttm": -42362, "shares_issued_ttm": 6127771, "interest_expense_ttm": 889848, "cash_and_equivalents": 3119895, "total_current_assets": 8079587, "total_current_liabilities": 5036342, "net_ppe": 4916784, "total_assets": 16151936, "total_debt": 6450746, "total_equity": 4920340, "net_working_capital": 14189, "book_value_per_share": 0.01565966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01565966, "universe_ticker_count": 576, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 43, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 93, "rank_roc": 81, "rank_roic": 87, "rank_gross_margin": 79, "rank_fcf_margin": 86, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 4, "value_composite": 93, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 92, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.17, "os": 0.14, "value": 0.07, "quality": 0.02, "momentum": 0.87, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1107, "roe": -0.4703, "momentum_12_1": -0.5652, "complete_fields": { "id": 9885, "ticker_id": 22975, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:20.888396+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.175, "market_cap": 54985824.95, "market_cap_usd": 54985824.95, "enterprise_value": 58316675.95, "shares_outstanding": 314204714, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.17520841, "ptbv_ratio": 11.17520841, "ps_ratio": 3.43051246, "pcf_ratio": null, "pfcf_ratio": -8.77316992, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.63832104, "ev_fcf": -9.3046182, "earnings_yield": null, "fcf_yield": -0.10747351, "dividend_yield": 0, "buyback_yield": -0.11067232, "shareholder_yield": -0.11067232, "debt_paydown_yield": 0, "total_yield": -0.11067232, "gross_margin": 0.33641196, "operating_margin": -0.08983771, "net_margin": -0.1443837, "ebitda_margin": -0.01360568, "fcf_margin": -0.39102314, "roe": -0.47034311, "roa": -0.14327991, "roic": -0.13088656, "roc_greenblatt": -0.2920235, "asset_turnover": 0.99235522, "cash_conversion": 2.70822228, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -15.27366814, "debt_to_assets": 0.39937912, "interest_coverage": -1.61820895, "current_ratio": 1.60425702, "quick_ratio": 1.60425702, "net_debt": 3330851, "revenue_growth_1y": 0.49027712, "revenue_growth_3y_cagr": 0.01371937, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -6.5358081, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.430368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 7.75, "price_return_3m": 6, "price_return_6m": 3.26829268, "price_return_9m": 2.88888889, "price_return_12m": 2.80434783, "price_return_12m_ex1m": -0.56521739, "distance_from_52w_high": 0, "distance_from_52w_low": 9.9375, "relative_strength": 2.79150104, "local_beta": null, "volatility_252d": 7.889635, "volatility_60d": 20.093225, "max_drawdown_12m": -0.78082192, "revenue_ttm": 16028458, "gross_profit_ttm": 5392165, "ebit_ttm": -1439960, "ebitda_ttm": -218078, "net_income_ttm": -2314248, "eps_diluted_ttm": -0.00736541, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2373875, "fcf_ttm": -6267498, "dividends_paid_ttm": null, "share_repurchases_ttm": -42362, "shares_issued_ttm": 6127771, "interest_expense_ttm": 889848, "cash_and_equivalents": 3119895, "total_current_assets": 8079587, "total_current_liabilities": 5036342, "net_ppe": 4916784, "total_assets": 16151936, "total_debt": 6450746, "total_equity": 4920340, "net_working_capital": 14189, "book_value_per_share": 0.01565966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01565966, "universe_ticker_count": 576, "sector": "Technology", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 43, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 93, "rank_roc": 81, "rank_roic": 87, "rank_gross_margin": 79, "rank_fcf_margin": 86, "rank_piotroski": 57, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 4, "value_composite": 93, "quality_composite": 98, "momentum_composite": 13, "growth_composite": 8, "yield_composite": 96, "svqf_composite": 92, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "income_statement": { "revenue": 16028458, "cost_of_revenue": 10636293, "gross_profit": 5392165, "ebit": -1439960, "ebitda": -218078, "pretax_income": null, "tax_provision": null, "net_income": -2314248, "net_income_to_common": -2314248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3119895, "total_current_assets": 8079587, "total_assets": 16151936, "short_term_debt": 90839, "long_term_debt": 5043869, "total_debt": 6450746, "total_liabilities": null, "total_equity": 4920340, "shares_outstanding": 298703639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2373875, "free_cash_flow": -6267498, "dividends_paid": null, "share_repurchases": -42362, "shares_issued": 6127771, "net_debt_issued": 2000000 }, "complete_fields": { "id": 411701, "ticker_id": 22975, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-218078", "netIncome": "-2314248", "grossProfit": "5392165", "totalRevenue": "16028458", "costOfRevenue": "10636293", "interestExpense": "889848", "operatingIncome": "-1439960", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1001881" }, "balance": { "totalDebt": "6450746", "totalAssets": "16151936", "longTermDebt": "5043869", "shortTermDebt": "90839", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "298703639", "totalCurrentAssets": "8079587", "totalShareholderEquity": "4920340", "totalCurrentLiabilities": "5036342", "propertyPlantEquipmentNet": "4916784", "cashAndShortTermInvestments": "3119895" }, "cashflow": { "freeCashFlow": "-6267498", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": "6127771", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-42362", "capitalExpenditures": "-2373875" } }, "revenue": 16028458, "cost_of_revenue": 10636293, "gross_profit": 5392165, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1439960, "depreciation_amortisation": 1001881, "ebitda": -218078, "interest_expense": 889848, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2314248, "net_income_continuing_ops": null, "net_income_to_common": -2314248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3119895, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8079587, "net_ppe": 4916784, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16151936, "short_term_debt": 90839, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036342, "long_term_debt": 5043869, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6450746, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4920340, "shares_outstanding": 298703639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2373875, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -42362, "shares_issued": 6127771, "net_debt_issued": 2000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6267498, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-218078", "netIncome": "-2314248", "grossProfit": "5392165", "totalRevenue": "16028458", "costOfRevenue": "10636293", "interestExpense": "889848", "operatingIncome": "-1439960", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1001881" }, "balance": { "totalDebt": "6450746", "totalAssets": "16151936", "longTermDebt": "5043869", "shortTermDebt": "90839", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "298703639", "totalCurrentAssets": "8079587", "totalShareholderEquity": "4920340", "totalCurrentLiabilities": "5036342", "propertyPlantEquipmentNet": "4916784", "cashAndShortTermInvestments": "3119895" }, "cashflow": { "freeCashFlow": "-6267498", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": "6127771", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-42362", "capitalExpenditures": "-2373875" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "income_statement": { "revenue": 10755354, "cost_of_revenue": 4903037, "gross_profit": 5852317, "ebit": -1299798, "ebitda": 175902, "pretax_income": null, "tax_provision": null, "net_income": -2303165, "net_income_to_common": -2303165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2983785, "total_current_assets": 4884867, "total_assets": 14160061, "short_term_debt": 84848, "long_term_debt": 4080385, "total_debt": 8319977, "total_liabilities": null, "total_equity": -412273, "shares_outstanding": 184889354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -38937, "free_cash_flow": 1132174, "dividends_paid": null, "share_repurchases": -135522, "shares_issued": 1775000, "net_debt_issued": null }, "complete_fields": { "id": 411702, "ticker_id": 22975, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175902", "netIncome": "-2303165", "grossProfit": "5852317", "totalRevenue": "10755354", "costOfRevenue": "4903037", "interestExpense": "982093", "operatingIncome": "-1299798", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1496974" }, "balance": { "totalDebt": "8319977", "totalAssets": "14160061", "longTermDebt": "4080385", "shortTermDebt": "84848", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184889354", "totalCurrentAssets": "4884867", "totalShareholderEquity": "-412273", "totalCurrentLiabilities": "6304788", "propertyPlantEquipmentNet": "5330815", "cashAndShortTermInvestments": "2983785" }, "cashflow": { "freeCashFlow": "1132174", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1775000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-135522", "capitalExpenditures": "-38937" } }, "revenue": 10755354, "cost_of_revenue": 4903037, "gross_profit": 5852317, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1299798, "depreciation_amortisation": 1496974, "ebitda": 175902, "interest_expense": 982093, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2303165, "net_income_continuing_ops": null, "net_income_to_common": -2303165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2983785, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4884867, "net_ppe": 5330815, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14160061, "short_term_debt": 84848, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6304788, "long_term_debt": 4080385, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8319977, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -412273, "shares_outstanding": 184889354, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38937, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -135522, "shares_issued": 1775000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1132174, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175902", "netIncome": "-2303165", "grossProfit": "5852317", "totalRevenue": "10755354", "costOfRevenue": "4903037", "interestExpense": "982093", "operatingIncome": "-1299798", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1496974" }, "balance": { "totalDebt": "8319977", "totalAssets": "14160061", "longTermDebt": "4080385", "shortTermDebt": "84848", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "184889354", "totalCurrentAssets": "4884867", "totalShareholderEquity": "-412273", "totalCurrentLiabilities": "6304788", "propertyPlantEquipmentNet": "5330815", "cashAndShortTermInvestments": "2983785" }, "cashflow": { "freeCashFlow": "1132174", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1775000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-135522", "capitalExpenditures": "-38937" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "income_statement": { "revenue": 5047674, "cost_of_revenue": 2467702, "gross_profit": 2579972, "ebit": -5304329, "ebitda": -6332651, "pretax_income": null, "tax_provision": null, "net_income": -9612620, "net_income_to_common": -9612620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710209, "total_current_assets": 8037655, "total_assets": 18481372, "short_term_debt": 143844, "long_term_debt": 4113450, "total_debt": 13163449, "total_liabilities": null, "total_equity": -175144, "shares_outstanding": 114754322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -334064, "free_cash_flow": -2305742, "dividends_paid": null, "share_repurchases": -171893, "shares_issued": 2125000, "net_debt_issued": null }, "complete_fields": { "id": 411703, "ticker_id": 22975, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6332651", "netIncome": "-9612620", "grossProfit": "2579972", "totalRevenue": "5047674", "costOfRevenue": "2467702", "interestExpense": "710446", "operatingIncome": "-5304329", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "38970", "depreciationAndAmortization": "2652225" }, "balance": { "totalDebt": "13163449", "totalAssets": "18481372", "longTermDebt": "4113450", "shortTermDebt": "143844", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114754322", "totalCurrentAssets": "8037655", "totalShareholderEquity": "-175144", "totalCurrentLiabilities": "5938578", "propertyPlantEquipmentNet": "9518140", "cashAndShortTermInvestments": "710209" }, "cashflow": { "freeCashFlow": "-2305742", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2125000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-171893", "capitalExpenditures": "-334064" } }, "revenue": 5047674, "cost_of_revenue": 2467702, "gross_profit": 2579972, "research_and_development": 38970, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5304329, "depreciation_amortisation": 2652225, "ebitda": -6332651, "interest_expense": 710446, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9612620, "net_income_continuing_ops": null, "net_income_to_common": -9612620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710209, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8037655, "net_ppe": 9518140, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18481372, "short_term_debt": 143844, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5938578, "long_term_debt": 4113450, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13163449, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -175144, "shares_outstanding": 114754322, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334064, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -171893, "shares_issued": 2125000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2305742, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6332651", "netIncome": "-9612620", "grossProfit": "2579972", "totalRevenue": "5047674", "costOfRevenue": "2467702", "interestExpense": "710446", "operatingIncome": "-5304329", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "38970", "depreciationAndAmortization": "2652225" }, "balance": { "totalDebt": "13163449", "totalAssets": "18481372", "longTermDebt": "4113450", "shortTermDebt": "143844", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "114754322", "totalCurrentAssets": "8037655", "totalShareholderEquity": "-175144", "totalCurrentLiabilities": "5938578", "propertyPlantEquipmentNet": "9518140", "cashAndShortTermInvestments": "710209" }, "cashflow": { "freeCashFlow": "-2305742", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2125000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-171893", "capitalExpenditures": "-334064" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "income_statement": { "revenue": 15386453, "cost_of_revenue": 10735205, "gross_profit": 4651248, "ebit": -6623259, "ebitda": -2706508, "pretax_income": null, "tax_provision": null, "net_income": -6902449, "net_income_to_common": -6902449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1924767, "total_current_assets": 3957279, "total_assets": 27269828, "short_term_debt": 58971, "long_term_debt": 4000000, "total_debt": 15563631, "total_liabilities": null, "total_equity": 7447699, "shares_outstanding": 98087655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -49606, "free_cash_flow": -428581, "dividends_paid": null, "share_repurchases": -202230, "shares_issued": 3143967, "net_debt_issued": null }, "complete_fields": { "id": 411704, "ticker_id": 22975, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2706508", "netIncome": "-6902449", "grossProfit": "4651248", "totalRevenue": "15386453", "costOfRevenue": "10735205", "interestExpense": "491562", "operatingIncome": "-6623259", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "504971", "depreciationAndAmortization": "3704379" }, "balance": { "totalDebt": "15563631", "totalAssets": "27269828", "longTermDebt": "4000000", "shortTermDebt": "58971", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98087655", "totalCurrentAssets": "3957279", "totalShareholderEquity": "7447699", "totalCurrentLiabilities": "4630110", "propertyPlantEquipmentNet": "18372536", "cashAndShortTermInvestments": "1924767" }, "cashflow": { "freeCashFlow": "-428581", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3143967", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-202230", "capitalExpenditures": "-49606" } }, "revenue": 15386453, "cost_of_revenue": 10735205, "gross_profit": 4651248, "research_and_development": 504971, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6623259, "depreciation_amortisation": 3704379, "ebitda": -2706508, "interest_expense": 491562, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6902449, "net_income_continuing_ops": null, "net_income_to_common": -6902449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1924767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3957279, "net_ppe": 18372536, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27269828, "short_term_debt": 58971, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4630110, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15563631, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7447699, "shares_outstanding": 98087655, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49606, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -202230, "shares_issued": 3143967, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -428581, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2706508", "netIncome": "-6902449", "grossProfit": "4651248", "totalRevenue": "15386453", "costOfRevenue": "10735205", "interestExpense": "491562", "operatingIncome": "-6623259", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "504971", "depreciationAndAmortization": "3704379" }, "balance": { "totalDebt": "15563631", "totalAssets": "27269828", "longTermDebt": "4000000", "shortTermDebt": "58971", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98087655", "totalCurrentAssets": "3957279", "totalShareholderEquity": "7447699", "totalCurrentLiabilities": "4630110", "propertyPlantEquipmentNet": "18372536", "cashAndShortTermInvestments": "1924767" }, "cashflow": { "freeCashFlow": "-428581", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3143967", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-202230", "capitalExpenditures": "-49606" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1179429 }, "complete_fields": { "id": 411705, "ticker_id": 22975, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1179429", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1179429, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1179429", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3119895, "total_current_assets": 8079587, "total_assets": 16151936, "short_term_debt": 90839, "long_term_debt": 5043869, "total_debt": 6450746, "total_liabilities": null, "total_equity": 4920340, "shares_outstanding": 298703639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411700, "ticker_id": 22975, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:14:11.685553+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6450746", "totalAssets": "16151936", "longTermDebt": "5043869", "shortTermDebt": "90839", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "298703639", "totalCurrentAssets": "8079587", "totalShareholderEquity": "4920340", "totalCurrentLiabilities": "5036342", "propertyPlantEquipmentNet": "4916784", "cashAndShortTermInvestments": "3119895" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3119895, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8079587, "net_ppe": 4916784, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16151936, "short_term_debt": 90839, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036342, "long_term_debt": 5043869, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6450746, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4920340, "shares_outstanding": 298703639, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6450746", "totalAssets": "16151936", "longTermDebt": "5043869", "shortTermDebt": "90839", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "298703639", "totalCurrentAssets": "8079587", "totalShareholderEquity": "4920340", "totalCurrentLiabilities": "5036342", "propertyPlantEquipmentNet": "4916784", "cashAndShortTermInvestments": "3119895" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }