{ "ticker": { "uuid": "c54d7c9b-29e6-4f69-80f6-14054a23e3ee", "symbol": "ASND", "name": "Ascendis Pharma AS", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c54d7c9b-29e6-4f69-80f6-14054a23e3ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/c54d7c9b-29e6-4f69-80f6-14054a23e3ee/" }, "ticker_metadata": { "id": 4870, "uuid": "c54d7c9b-29e6-4f69-80f6-14054a23e3ee", "symbol": "ASND", "name": "Ascendis Pharma AS", "asset_type": "equity", "market_cap": 14736318000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ascendis Pharma A / S, a biopharmaceutical company, develops therapies for unmet medical needs. The company is headquartered in Hellerup, Denmark.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c54d7c9b-29e6-4f69-80f6-14054a23e3ee", "symbol": "ASND", "name": "Ascendis Pharma AS", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/c54d7c9b-29e6-4f69-80f6-14054a23e3ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/c54d7c9b-29e6-4f69-80f6-14054a23e3ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.09, "quality": 0.3, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 210.45, "market_cap": 13578643746.15, "pe_ratio": 26.8036, "earnings_yield": 0.0373, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0371, "piotroski_f_score": 5, "momentum_12_1": 0.3791, "volatility_252d": 0.3422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.152638+00:00", "batch_id": "" }, "size": { "price_close": 210.45, "market_cap": 13578643746.15, "market_cap_usd": 13578643746.15, "enterprise_value": 13902422814.15, "shares_outstanding": 64521947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.8036, "pb_ratio": 27.7976, "ptbv_ratio": 28.0094, "ps_ratio": 15.6524, "pcf_ratio": 235.6044, "pfcf_ratio": 185.6045, "ev_ebitda": null, "ev_ebit": -571.2282, "ev_sales": 16.0256, "ev_fcf": 190.0302, "earnings_yield": 0.0373, "fcf_yield": 0.0053, "price_to_sales": 15.6524, "price_to_book": 27.7976, "price_to_cashflow": 235.6044, "ebitda_to_ev": null, "sales_yield": 0.0624 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8817, "operating_margin": -0.0281, "net_margin": 0.584, "ebitda_margin": -0.008, "fcf_margin": 0.0843, "roe": 1.0371, "roa": 0.2526, "roic": -0.0225, "roc_greenblatt": null, "asset_turnover": 0.4326, "cash_conversion": 0.1444, "accruals_ratio": 0.2239, "sbc_to_revenue": 0.1394, "piotroski_f_score": 5, "altman_z_score": 4.3043, "earnings_stability_5y": 12.2217, "revenue_stability_5y": 1.2965, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3814, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.1053, "net_debt_to_ebitda": -46.6365, "debt_to_assets": 0.4474, "interest_coverage": -0.1334, "current_ratio": 0.9961, "quick_ratio": 0.7171, "net_debt": 323779068, "local_beta": -0.0003, "volatility_252d": 0.3422, "volatility_60d": 0.7888, "max_drawdown_12m": -0.1481, "risk_adjusted_momentum": 1.1078 }, "growth": { "revenue_growth_1y": 1.3529, "revenue_growth_3y_cagr": 1.3821, "revenue_growth_5y_cagr": 1.5093, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.3529, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1182, "price_return_3m": -0.1255, "price_return_6m": 0.0244, "price_return_9m": 0.022, "price_return_12m": 0.2161, "price_return_12m_ex1m": 0.3791, "momentum_6m": 0.0244, "momentum_12m": 0.2161, "momentum_12_1": 0.3791, "distance_from_52w_high": -0.1481, "distance_from_52w_low": 0.2566, "relative_strength": 0.0581 }, "raw_ttm": { "revenue_ttm": 867514348, "gross_profit_ttm": 764890946, "ebit_ttm": -24337775, "ebitda_ttm": -6942617, "net_income_ttm": 506596998, "eps_diluted_ttm": 7.8515, "operating_cash_flow_ttm": 57633242, "capital_expenditure_ttm": 15525768, "fcf_ttm": 73159010, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182498769, "cash_and_equivalents": 573417383, "total_current_assets": 1123510468, "total_current_liabilities": 1127938080, "net_ppe": null, "total_assets": 2005368182, "total_debt": 897196451, "total_equity": 488481897, "net_working_capital": -66754544, "book_value_per_share": 7.5708, "retained_earnings": -2086495701, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 484789051, "tangible_book_per_share": 7.5136 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 97, "rank_ptbv": 93, "rank_ps": 93, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 65, "rank_fcf_yield": 85, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 3, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 7, "rank_fcf_margin": 73, "rank_piotroski": 48, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 47 }, "composites": { "value_composite": 91, "quality_composite": 70, "momentum_composite": 27, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1643, "os_score": 0.12, "value_percentile": 0.09, "quality_percentile": 0.3, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 297, "ticker_id": 4870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.152638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.45, "market_cap": 13578643746.15, "market_cap_usd": 13578643746.15, "enterprise_value": 13902422814.15, "shares_outstanding": 64521947, "fx_rate_to_usd": null, "pe_ratio": 26.80364037, "pb_ratio": 27.79763965, "ptbv_ratio": 28.00938618, "ps_ratio": 15.65235639, "pcf_ratio": 235.60437128, "pfcf_ratio": 185.60453109, "ev_ebitda": null, "ev_ebit": -571.22817571, "ev_sales": 16.02558257, "ev_fcf": 190.03022067, "earnings_yield": 0.03730837, "fcf_yield": 0.00526232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88170409, "operating_margin": -0.02805461, "net_margin": 0.58396383, "ebitda_margin": -0.00800288, "fcf_margin": 0.08433176, "roe": 1.03708449, "roa": 0.25262044, "roic": -0.02247225, "roc_greenblatt": null, "asset_turnover": 0.43259605, "cash_conversion": 0.14441264, "accruals_ratio": 0.22388096, "sbc_to_revenue": 0.13944323, "debt_to_equity": 3.10530706, "net_debt_to_ebitda": -46.63645827, "debt_to_assets": 0.44739737, "interest_coverage": -0.13335857, "current_ratio": 0.9960746, "quick_ratio": 0.71709668, "net_debt": 323779068, "revenue_growth_1y": 1.35289394, "revenue_growth_3y_cagr": 1.38209083, "revenue_growth_5y_cagr": 1.50928747, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 4.30425293, "earnings_stability_5y": 12.221695, "revenue_stability_5y": 1.29651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11820163, "price_return_3m": -0.12549346, "price_return_6m": 0.02438668, "price_return_9m": 0.02204847, "price_return_12m": 0.21605224, "price_return_12m_ex1m": 0.37905929, "distance_from_52w_high": -0.14814815, "distance_from_52w_low": 0.25664298, "relative_strength": 0.05811119, "local_beta": -0.0003, "volatility_252d": 0.342161, "volatility_60d": 0.788837, "max_drawdown_12m": -0.14814815, "revenue_ttm": 867514348, "gross_profit_ttm": 764890946, "ebit_ttm": -24337775, "ebitda_ttm": -6942617, "net_income_ttm": 506596998, "eps_diluted_ttm": 7.85154543, "operating_cash_flow_ttm": 57633242, "capital_expenditure_ttm": 15525768, "fcf_ttm": 73159010, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182498769, "cash_and_equivalents": 573417383, "total_current_assets": 1123510468, "total_current_liabilities": 1127938080, "net_ppe": null, "total_assets": 2005368182, "total_debt": 897196451, "total_equity": 488481897, "net_working_capital": -66754544, "book_value_per_share": 7.57078668, "retained_earnings": -2086495701, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 484789051, "tangible_book_per_share": 7.51355273, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 65, "rank_pb": 97, "rank_ptbv": 93, "rank_ps": 93, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 65, "rank_fcf_yield": 85, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 3, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 7, "rank_fcf_margin": 73, "rank_piotroski": 48, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 47, "value_composite": 91, "quality_composite": 70, "momentum_composite": 27, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210.45, "os": 0.12, "value": 0.09, "quality": 0.3, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.8036, "earnings_yield": 0.0373, "shareholder_yield": 0, "roe": 1.0371, "momentum_12_1": 0.3791, "complete_fields": { "id": 297, "ticker_id": 4870, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.152638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.45, "market_cap": 13578643746.15, "market_cap_usd": 13578643746.15, "enterprise_value": 13902422814.15, "shares_outstanding": 64521947, "fx_rate_to_usd": null, "pe_ratio": 26.80364037, "pb_ratio": 27.79763965, "ptbv_ratio": 28.00938618, "ps_ratio": 15.65235639, "pcf_ratio": 235.60437128, "pfcf_ratio": 185.60453109, "ev_ebitda": null, "ev_ebit": -571.22817571, "ev_sales": 16.02558257, "ev_fcf": 190.03022067, "earnings_yield": 0.03730837, "fcf_yield": 0.00526232, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88170409, "operating_margin": -0.02805461, "net_margin": 0.58396383, "ebitda_margin": -0.00800288, "fcf_margin": 0.08433176, "roe": 1.03708449, "roa": 0.25262044, "roic": -0.02247225, "roc_greenblatt": null, "asset_turnover": 0.43259605, "cash_conversion": 0.14441264, "accruals_ratio": 0.22388096, "sbc_to_revenue": 0.13944323, "debt_to_equity": 3.10530706, "net_debt_to_ebitda": -46.63645827, "debt_to_assets": 0.44739737, "interest_coverage": -0.13335857, "current_ratio": 0.9960746, "quick_ratio": 0.71709668, "net_debt": 323779068, "revenue_growth_1y": 1.35289394, "revenue_growth_3y_cagr": 1.38209083, "revenue_growth_5y_cagr": 1.50928747, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 4.30425293, "earnings_stability_5y": 12.221695, "revenue_stability_5y": 1.29651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11820163, "price_return_3m": -0.12549346, "price_return_6m": 0.02438668, "price_return_9m": 0.02204847, "price_return_12m": 0.21605224, "price_return_12m_ex1m": 0.37905929, "distance_from_52w_high": -0.14814815, "distance_from_52w_low": 0.25664298, "relative_strength": 0.05811119, "local_beta": -0.0003, "volatility_252d": 0.342161, "volatility_60d": 0.788837, "max_drawdown_12m": -0.14814815, "revenue_ttm": 867514348, "gross_profit_ttm": 764890946, "ebit_ttm": -24337775, "ebitda_ttm": -6942617, "net_income_ttm": 506596998, "eps_diluted_ttm": 7.85154543, "operating_cash_flow_ttm": 57633242, "capital_expenditure_ttm": 15525768, "fcf_ttm": 73159010, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182498769, "cash_and_equivalents": 573417383, "total_current_assets": 1123510468, "total_current_liabilities": 1127938080, "net_ppe": null, "total_assets": 2005368182, "total_debt": 897196451, "total_equity": 488481897, "net_working_capital": -66754544, "book_value_per_share": 7.57078668, "retained_earnings": -2086495701, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 484789051, "tangible_book_per_share": 7.51355273, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 65, "rank_pb": 97, "rank_ptbv": 93, "rank_ps": 93, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 65, "rank_fcf_yield": 85, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 3, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 7, "rank_fcf_margin": 73, "rank_piotroski": 48, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 47, "value_composite": 91, "quality_composite": 70, "momentum_composite": 27, "growth_composite": 12, "yield_composite": 74, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 691710419, "cost_of_revenue": 103179474, "gross_profit": 588530944, "ebit": -130892766, "ebitda": -113895178, "pretax_income": -204258264, "tax_provision": 14775875, "net_income": -219034140, "net_income_to_common": -219034140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615778613, "total_current_assets": 1108512657, "total_assets": 1302015204, "short_term_debt": 486324774, "long_term_debt": 385254000, "total_debt": 871578774, "total_liabilities": 1464766855, "total_equity": -162751650, "shares_outstanding": 60607131, "goodwill_and_intangibles": 3708418 }, "cash_flow": { "operating_cash_flow": 51769836, "capital_expenditure": 8150119, "free_cash_flow": 59919955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20468, "ticker_id": 4870, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130892766", "ebitda": "-113895178", "netIncome": "-219034140", "grossProfit": "588530944", "depreciation": "None", "totalRevenue": "691710419", "costOfRevenue": "103179474", "interestIncome": "15301000", "incomeBeforeTax": "-204258264", "interestExpense": "77464089", "operatingIncome": "-130892766", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14775875", "reportedCurrency": "EUR", "netInterestIncome": "-44877000", "nonInterestIncome": "None", "operatingExpenses": "719423712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283504142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103179474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16997588", "sellingGeneralAndAdministrative": "448044000", "netIncomeFromContinuingOperations": "-228034000" }, "balance": { "goodwill": "3493511", "inventory": "301404570", "commonStock": "8318454", "currentDebt": "None", "investments": "None", "totalAssets": "1302015204", "longTermDebt": "385254000", "shortTermDebt": "486324774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "214907", "reportedCurrency": "EUR", "retainedEarnings": "-2699237842", "totalLiabilities": "1464766855", "otherCurrentAssets": "33700639", "totalCurrentAssets": "1108512657", "currentLongTermDebt": "486532000", "longTermInvestments": "32526000", "shortTermInvestments": "None", "currentNetReceivables": "157628833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193502546", "currentAccountsPayable": "90618386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871414685", "totalShareholderEquity": "-162751650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487050468", "totalCurrentLiabilities": "1068935521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395831334", "cashAndShortTermInvestments": "615778613", "commonStockSharesOutstanding": "60607131", "intangibleAssetsExcludingGoodwill": "214907", "cashAndCashEquivalentsAtCarryingValue": "615778613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219034140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5686354", "operatingCashflow": "51769836", "capitalExpenditures": "8150119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34894236", "cashflowFromInvestment": "-8150120", "stockBasedCompensation": "116171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16709428", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16997588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691710419, "cost_of_revenue": 103179474, "gross_profit": 588530944, "research_and_development": 283504142, "selling_general_admin": 448044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130892766, "depreciation_amortisation": 16997588, "ebitda": -113895178, "interest_expense": 77464089, "interest_income": null, "other_non_operating": null, "pretax_income": -204258264, "tax_provision": 14775875, "effective_tax_rate": null, "net_income": -219034140, "net_income_continuing_ops": -228034000, "net_income_to_common": -219034140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615778613, "short_term_investments": null, "net_receivables": 157628833, "inventory": 301404570, "other_current_assets": null, "total_current_assets": 1108512657, "net_ppe": null, "goodwill": 3493511, "intangible_assets": 214907, "goodwill_and_intangibles": 3708418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193502546, "total_assets": 1302015204, "short_term_debt": 486324774, "accounts_payable": 90618386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068935521, "long_term_debt": 385254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395831334, "total_liabilities": 1464766855, "total_debt": 871578774, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2699237842, "total_equity": -162751650, "shares_outstanding": 60607131, "operating_cash_flow": 51769836, "stock_based_compensation": 116171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8150119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8150120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34894236, "free_cash_flow": 59919955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130892766", "ebitda": "-113895178", "netIncome": "-219034140", "grossProfit": "588530944", "depreciation": "None", "totalRevenue": "691710419", "costOfRevenue": "103179474", "interestIncome": "15301000", "incomeBeforeTax": "-204258264", "interestExpense": "77464089", "operatingIncome": "-130892766", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14775875", "reportedCurrency": "EUR", "netInterestIncome": "-44877000", "nonInterestIncome": "None", "operatingExpenses": "719423712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "283504142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103179474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16997588", "sellingGeneralAndAdministrative": "448044000", "netIncomeFromContinuingOperations": "-228034000" }, "balance": { "goodwill": "3493511", "inventory": "301404570", "commonStock": "8318454", "currentDebt": "None", "investments": "None", "totalAssets": "1302015204", "longTermDebt": "385254000", "shortTermDebt": "486324774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "214907", "reportedCurrency": "EUR", "retainedEarnings": "-2699237842", "totalLiabilities": "1464766855", "otherCurrentAssets": "33700639", "totalCurrentAssets": "1108512657", "currentLongTermDebt": "486532000", "longTermInvestments": "32526000", "shortTermInvestments": "None", "currentNetReceivables": "157628833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193502546", "currentAccountsPayable": "90618386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871414685", "totalShareholderEquity": "-162751650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487050468", "totalCurrentLiabilities": "1068935521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395831334", "cashAndShortTermInvestments": "615778613", "commonStockSharesOutstanding": "60607131", "intangibleAssetsExcludingGoodwill": "214907", "cashAndCashEquivalentsAtCarryingValue": "615778613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219034140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5686354", "operatingCashflow": "51769836", "capitalExpenditures": "8150119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34894236", "cashflowFromInvestment": "-8150120", "stockBasedCompensation": "116171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16709428", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16997588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 363641000, "cost_of_revenue": 44258000, "gross_profit": 319383000, "ebit": -307737000, "ebitda": -290023000, "pretax_income": -373241000, "tax_provision": 4843000, "net_income": -378084000, "net_income_to_common": -378084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559543000, "total_current_assets": 1060861000, "total_assets": 1179495000, "short_term_debt": 491536000, "long_term_debt": 365080000, "total_debt": 856616000, "total_liabilities": 1285201000, "total_equity": -105706000, "shares_outstanding": 57891570, "goodwill_and_intangibles": 4028000 }, "cash_flow": { "operating_cash_flow": -306197000, "capital_expenditure": 1427000, "free_cash_flow": -304770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20473, "ticker_id": 4870, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307737000", "ebitda": "-290023000", "netIncome": "-378084000", "grossProfit": "319383000", "depreciation": "None", "totalRevenue": "363641000", "costOfRevenue": "44258000", "interestIncome": "14361000", "incomeBeforeTax": "-373241000", "interestExpense": "65504000", "operatingIncome": "-278763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4843000", "reportedCurrency": "EUR", "netInterestIncome": "-51143000", "nonInterestIncome": "None", "operatingExpenses": "598146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17714000", "sellingGeneralAndAdministrative": "284545000", "netIncomeFromContinuingOperations": "-378084000" }, "balance": { "goodwill": "3495000", "inventory": "295609000", "commonStock": "8149000", "currentDebt": "None", "investments": "None", "totalAssets": "1179495000", "longTermDebt": "365080000", "shortTermDebt": "491536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533000", "reportedCurrency": "EUR", "retainedEarnings": "-2559700000", "totalLiabilities": "1285201000", "otherCurrentAssets": "39429000", "totalCurrentAssets": "1060861000", "currentLongTermDebt": "491536000", "longTermInvestments": "13575000", "shortTermInvestments": "0", "currentNetReceivables": "166280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118634000", "currentAccountsPayable": "96394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856616000", "totalShareholderEquity": "-105706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317775000", "totalCurrentLiabilities": "907863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377338000", "cashAndShortTermInvestments": "559543000", "commonStockSharesOutstanding": "57891570", "intangibleAssetsExcludingGoodwill": "533000", "cashAndCashEquivalentsAtCarryingValue": "559543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-378084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-86678000", "operatingCashflow": "-306197000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443929000", "cashflowFromInvestment": "6876000", "stockBasedCompensation": "95512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363641000, "cost_of_revenue": 44258000, "gross_profit": 319383000, "research_and_development": 307004000, "selling_general_admin": 284545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307737000, "depreciation_amortisation": 17714000, "ebitda": -290023000, "interest_expense": 65504000, "interest_income": null, "other_non_operating": null, "pretax_income": -373241000, "tax_provision": 4843000, "effective_tax_rate": null, "net_income": -378084000, "net_income_continuing_ops": -378084000, "net_income_to_common": -378084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559543000, "short_term_investments": 0, "net_receivables": 166280000, "inventory": 295609000, "other_current_assets": null, "total_current_assets": 1060861000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 533000, "goodwill_and_intangibles": 4028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118634000, "total_assets": 1179495000, "short_term_debt": 491536000, "accounts_payable": 96394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907863000, "long_term_debt": 365080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377338000, "total_liabilities": 1285201000, "total_debt": 856616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2559700000, "total_equity": -105706000, "shares_outstanding": 57891570, "operating_cash_flow": -306197000, "stock_based_compensation": 95512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443929000, "free_cash_flow": -304770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307737000", "ebitda": "-290023000", "netIncome": "-378084000", "grossProfit": "319383000", "depreciation": "None", "totalRevenue": "363641000", "costOfRevenue": "44258000", "interestIncome": "14361000", "incomeBeforeTax": "-373241000", "interestExpense": "65504000", "operatingIncome": "-278763000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4843000", "reportedCurrency": "EUR", "netInterestIncome": "-51143000", "nonInterestIncome": "None", "operatingExpenses": "598146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17714000", "sellingGeneralAndAdministrative": "284545000", "netIncomeFromContinuingOperations": "-378084000" }, "balance": { "goodwill": "3495000", "inventory": "295609000", "commonStock": "8149000", "currentDebt": "None", "investments": "None", "totalAssets": "1179495000", "longTermDebt": "365080000", "shortTermDebt": "491536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533000", "reportedCurrency": "EUR", "retainedEarnings": "-2559700000", "totalLiabilities": "1285201000", "otherCurrentAssets": "39429000", "totalCurrentAssets": "1060861000", "currentLongTermDebt": "491536000", "longTermInvestments": "13575000", "shortTermInvestments": "0", "currentNetReceivables": "166280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118634000", "currentAccountsPayable": "96394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856616000", "totalShareholderEquity": "-105706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317775000", "totalCurrentLiabilities": "907863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377338000", "cashAndShortTermInvestments": "559543000", "commonStockSharesOutstanding": "57891570", "intangibleAssetsExcludingGoodwill": "533000", "cashAndCashEquivalentsAtCarryingValue": "559543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-378084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-86678000", "operatingCashflow": "-306197000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443929000", "cashflowFromInvestment": "6876000", "stockBasedCompensation": "95512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 266718000, "cost_of_revenue": 44395000, "gross_profit": 222323000, "ebit": -430079000, "ebitda": -411168000, "pretax_income": -474144000, "tax_provision": 7303000, "net_income": -481447000, "net_income_to_common": -481447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392164000, "total_current_assets": 702721000, "total_assets": 825587000, "short_term_debt": 435443000, "long_term_debt": 534246000, "total_debt": 969689000, "total_liabilities": 971284000, "total_equity": -145697000, "shares_outstanding": 56287060, "goodwill_and_intangibles": 4419000 }, "cash_flow": { "operating_cash_flow": -467361000, "capital_expenditure": 2442000, "free_cash_flow": -464919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20478, "ticker_id": 4870, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-430079000", "ebitda": "-411168000", "netIncome": "-481447000", "grossProfit": "222323000", "depreciation": "None", "totalRevenue": "266718000", "costOfRevenue": "44395000", "interestIncome": "16857000", "incomeBeforeTax": "-474144000", "interestExpense": "44065000", "operatingIncome": "-455541000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7303000", "reportedCurrency": "EUR", "netInterestIncome": "-27208000", "nonInterestIncome": "None", "operatingExpenses": "677864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18911000", "sellingGeneralAndAdministrative": "258787000", "netIncomeFromContinuingOperations": "-481447000" }, "balance": { "goodwill": "3495000", "inventory": "208931000", "commonStock": "7749000", "currentDebt": "None", "investments": "None", "totalAssets": "825587000", "longTermDebt": "534246000", "shortTermDebt": "435443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924000", "reportedCurrency": "EUR", "retainedEarnings": "-2277095000", "totalLiabilities": "971284000", "otherCurrentAssets": "58477000", "totalCurrentAssets": "702721000", "currentLongTermDebt": "11226000", "longTermInvestments": "5686000", "shortTermInvestments": "7275000", "currentNetReceivables": "35874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122866000", "currentAccountsPayable": "94566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743058000", "totalShareholderEquity": "-145697000", "capitalLeaseObligations": "98793000", "otherCurrentLiabilities": "203017000", "totalCurrentLiabilities": "736509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234775000", "cashAndShortTermInvestments": "392164000", "commonStockSharesOutstanding": "56287060", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "392164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-78258000", "operatingCashflow": "-467361000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134292000", "cashflowFromInvestment": "286474000", "stockBasedCompensation": "66660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266718000, "cost_of_revenue": 44395000, "gross_profit": 222323000, "research_and_development": 413454000, "selling_general_admin": 258787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -430079000, "depreciation_amortisation": 18911000, "ebitda": -411168000, "interest_expense": 44065000, "interest_income": null, "other_non_operating": null, "pretax_income": -474144000, "tax_provision": 7303000, "effective_tax_rate": null, "net_income": -481447000, "net_income_continuing_ops": -481447000, "net_income_to_common": -481447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392164000, "short_term_investments": 7275000, "net_receivables": 35874000, "inventory": 208931000, "other_current_assets": null, "total_current_assets": 702721000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 924000, "goodwill_and_intangibles": 4419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122866000, "total_assets": 825587000, "short_term_debt": 435443000, "accounts_payable": 94566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736509000, "long_term_debt": 534246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234775000, "total_liabilities": 971284000, "total_debt": 969689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2277095000, "total_equity": -145697000, "shares_outstanding": 56287060, "operating_cash_flow": -467361000, "stock_based_compensation": 66660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134292000, "free_cash_flow": -464919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-430079000", "ebitda": "-411168000", "netIncome": "-481447000", "grossProfit": "222323000", "depreciation": "None", "totalRevenue": "266718000", "costOfRevenue": "44395000", "interestIncome": "16857000", "incomeBeforeTax": "-474144000", "interestExpense": "44065000", "operatingIncome": "-455541000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7303000", "reportedCurrency": "EUR", "netInterestIncome": "-27208000", "nonInterestIncome": "None", "operatingExpenses": "677864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18911000", "sellingGeneralAndAdministrative": "258787000", "netIncomeFromContinuingOperations": "-481447000" }, "balance": { "goodwill": "3495000", "inventory": "208931000", "commonStock": "7749000", "currentDebt": "None", "investments": "None", "totalAssets": "825587000", "longTermDebt": "534246000", "shortTermDebt": "435443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924000", "reportedCurrency": "EUR", "retainedEarnings": "-2277095000", "totalLiabilities": "971284000", "otherCurrentAssets": "58477000", "totalCurrentAssets": "702721000", "currentLongTermDebt": "11226000", "longTermInvestments": "5686000", "shortTermInvestments": "7275000", "currentNetReceivables": "35874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122866000", "currentAccountsPayable": "94566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743058000", "totalShareholderEquity": "-145697000", "capitalLeaseObligations": "98793000", "otherCurrentLiabilities": "203017000", "totalCurrentLiabilities": "736509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234775000", "cashAndShortTermInvestments": "392164000", "commonStockSharesOutstanding": "56287060", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "392164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-78258000", "operatingCashflow": "-467361000", "capitalExpenditures": "2442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134292000", "cashflowFromInvestment": "286474000", "stockBasedCompensation": "66660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 51174000, "cost_of_revenue": 12137000, "gross_profit": 39037000, "ebit": -546691000, "ebitda": -529177000, "pretax_income": -577817000, "tax_provision": 5377000, "net_income": -583194000, "net_income_to_common": -583194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444767000, "total_current_assets": 923471000, "total_assets": 1089738000, "short_term_debt": 426768000, "long_term_debt": 482956000, "total_debt": 909724000, "total_liabilities": 826390000, "total_equity": 263348000, "shares_outstanding": 56071793, "goodwill_and_intangibles": 4828000 }, "cash_flow": { "operating_cash_flow": -495699000, "capital_expenditure": 14489000, "free_cash_flow": -481210000, "dividends_paid": 5060193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20483, "ticker_id": 4870, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-546691000", "ebitda": "-529177000", "netIncome": "-583194000", "grossProfit": "39037000", "depreciation": "None", "totalRevenue": "51174000", "costOfRevenue": "12137000", "interestIncome": "7426000", "incomeBeforeTax": "-577817000", "interestExpense": "30682000", "operatingIncome": "-561814000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5377000", "reportedCurrency": "EUR", "netInterestIncome": "-43061000", "nonInterestIncome": "None", "operatingExpenses": "600851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17514000", "sellingGeneralAndAdministrative": "215850000", "netIncomeFromContinuingOperations": "-583194000" }, "balance": { "goodwill": "3495000", "inventory": "130673000", "commonStock": "7675000", "currentDebt": "None", "investments": "None", "totalAssets": "1089738000", "longTermDebt": "482956000", "shortTermDebt": "426768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1333000", "reportedCurrency": "EUR", "retainedEarnings": "-1860493000", "totalLiabilities": "826390000", "otherCurrentAssets": "45433000", "totalCurrentAssets": "923471000", "currentLongTermDebt": "25421000", "longTermInvestments": "30424000", "shortTermInvestments": "290688000", "currentNetReceivables": "11910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166267000", "currentAccountsPayable": "101032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129095000", "shortLongTermDebtTotal": "617568000", "totalShareholderEquity": "263348000", "capitalLeaseObligations": "109191000", "otherCurrentLiabilities": "183487000", "totalCurrentLiabilities": "716777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109613000", "cashAndShortTermInvestments": "444767000", "commonStockSharesOutstanding": "56071793", "intangibleAssetsExcludingGoodwill": "1333000", "cashAndCashEquivalentsAtCarryingValue": "444767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-583194000", "profitLoss": "None", "dividendPayout": "5060193", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-55268000", "operatingCashflow": "-495699000", "capitalExpenditures": "14489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396773000", "cashflowFromInvestment": "61732000", "stockBasedCompensation": "64180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5060193", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51174000, "cost_of_revenue": 12137000, "gross_profit": 39037000, "research_and_development": 379624000, "selling_general_admin": 215850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -546691000, "depreciation_amortisation": 17514000, "ebitda": -529177000, "interest_expense": 30682000, "interest_income": null, "other_non_operating": null, "pretax_income": -577817000, "tax_provision": 5377000, "effective_tax_rate": null, "net_income": -583194000, "net_income_continuing_ops": -583194000, "net_income_to_common": -583194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444767000, "short_term_investments": 290688000, "net_receivables": 11910000, "inventory": 130673000, "other_current_assets": null, "total_current_assets": 923471000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 1333000, "goodwill_and_intangibles": 4828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166267000, "total_assets": 1089738000, "short_term_debt": 426768000, "accounts_payable": 101032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716777000, "long_term_debt": 482956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109613000, "total_liabilities": 826390000, "total_debt": 909724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1860493000, "total_equity": 263348000, "shares_outstanding": 56071793, "operating_cash_flow": -495699000, "stock_based_compensation": 64180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61732000, "dividends_paid": 5060193, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396773000, "free_cash_flow": -481210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-546691000", "ebitda": "-529177000", "netIncome": "-583194000", "grossProfit": "39037000", "depreciation": "None", "totalRevenue": "51174000", "costOfRevenue": "12137000", "interestIncome": "7426000", "incomeBeforeTax": "-577817000", "interestExpense": "30682000", "operatingIncome": "-561814000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5377000", "reportedCurrency": "EUR", "netInterestIncome": "-43061000", "nonInterestIncome": "None", "operatingExpenses": "600851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17514000", "sellingGeneralAndAdministrative": "215850000", "netIncomeFromContinuingOperations": "-583194000" }, "balance": { "goodwill": "3495000", "inventory": "130673000", "commonStock": "7675000", "currentDebt": "None", "investments": "None", "totalAssets": "1089738000", "longTermDebt": "482956000", "shortTermDebt": "426768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1333000", "reportedCurrency": "EUR", "retainedEarnings": "-1860493000", "totalLiabilities": "826390000", "otherCurrentAssets": "45433000", "totalCurrentAssets": "923471000", "currentLongTermDebt": "25421000", "longTermInvestments": "30424000", "shortTermInvestments": "290688000", "currentNetReceivables": "11910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166267000", "currentAccountsPayable": "101032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129095000", "shortLongTermDebtTotal": "617568000", "totalShareholderEquity": "263348000", "capitalLeaseObligations": "109191000", "otherCurrentLiabilities": "183487000", "totalCurrentLiabilities": "716777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109613000", "cashAndShortTermInvestments": "444767000", "commonStockSharesOutstanding": "56071793", "intangibleAssetsExcludingGoodwill": "1333000", "cashAndCashEquivalentsAtCarryingValue": "444767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-583194000", "profitLoss": "None", "dividendPayout": "5060193", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-55268000", "operatingCashflow": "-495699000", "capitalExpenditures": "14489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396773000", "cashflowFromInvestment": "61732000", "stockBasedCompensation": "64180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5060193", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 7778000, "cost_of_revenue": 3523000, "gross_profit": 4255000, "ebit": -380033000, "ebitda": -364642000, "pretax_income": -383944000, "tax_provision": -367000, "net_income": -383577000, "net_income_to_common": -383577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446267000, "total_current_assets": 805886000, "total_assets": 1084921000, "short_term_debt": 13990000, "long_term_debt": 97966000, "total_debt": 111956000, "total_liabilities": 201286000, "total_equity": 883635000, "shares_outstanding": 54771763, "goodwill_and_intangibles": 5272000 }, "cash_flow": { "operating_cash_flow": -417649000, "capital_expenditure": 24234000, "free_cash_flow": -393415000, "dividends_paid": 33142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20488, "ticker_id": 4870, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-380033000", "ebitda": "-364642000", "netIncome": "-383577000", "grossProfit": "4255000", "depreciation": "None", "totalRevenue": "7778000", "costOfRevenue": "3523000", "interestIncome": "692000", "incomeBeforeTax": "-383944000", "interestExpense": "3911000", "operatingIncome": "-451792000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-367000", "reportedCurrency": "EUR", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "456047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15391000", "sellingGeneralAndAdministrative": "160180000", "netIncomeFromContinuingOperations": "-383577000" }, "balance": { "goodwill": "3495000", "inventory": "75405000", "commonStock": "7646000", "currentDebt": "None", "investments": "None", "totalAssets": "1084921000", "longTermDebt": "97966000", "shortTermDebt": "13990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1777000", "reportedCurrency": "EUR", "retainedEarnings": "-1235508000", "totalLiabilities": "201286000", "otherCurrentAssets": "46217000", "totalCurrentAssets": "805886000", "currentLongTermDebt": "6995000", "longTermInvestments": "145906000", "shortTermInvestments": "235797000", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279035000", "currentAccountsPayable": "59417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126049000", "shortLongTermDebtTotal": "209922000", "totalShareholderEquity": "883635000", "capitalLeaseObligations": "104961000", "otherCurrentLiabilities": "24150000", "totalCurrentLiabilities": "100356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100930000", "cashAndShortTermInvestments": "446267000", "commonStockSharesOutstanding": "54771763", "intangibleAssetsExcludingGoodwill": "1777000", "cashAndCashEquivalentsAtCarryingValue": "446267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383577000", "profitLoss": "None", "dividendPayout": "33142000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-75405000", "operatingCashflow": "-417649000", "capitalExpenditures": "24234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351387000", "cashflowFromInvestment": "-110579000", "stockBasedCompensation": "66830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7778000, "cost_of_revenue": 3523000, "gross_profit": 4255000, "research_and_development": 295867000, "selling_general_admin": 160180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -380033000, "depreciation_amortisation": 15391000, "ebitda": -364642000, "interest_expense": 3911000, "interest_income": null, "other_non_operating": null, "pretax_income": -383944000, "tax_provision": -367000, "effective_tax_rate": null, "net_income": -383577000, "net_income_continuing_ops": -383577000, "net_income_to_common": -383577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446267000, "short_term_investments": 235797000, "net_receivables": 2200000, "inventory": 75405000, "other_current_assets": null, "total_current_assets": 805886000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 1777000, "goodwill_and_intangibles": 5272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279035000, "total_assets": 1084921000, "short_term_debt": 13990000, "accounts_payable": 59417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100356000, "long_term_debt": 97966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100930000, "total_liabilities": 201286000, "total_debt": 111956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1235508000, "total_equity": 883635000, "shares_outstanding": 54771763, "operating_cash_flow": -417649000, "stock_based_compensation": 66830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110579000, "dividends_paid": 33142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351387000, "free_cash_flow": -393415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-380033000", "ebitda": "-364642000", "netIncome": "-383577000", "grossProfit": "4255000", "depreciation": "None", "totalRevenue": "7778000", "costOfRevenue": "3523000", "interestIncome": "692000", "incomeBeforeTax": "-383944000", "interestExpense": "3911000", "operatingIncome": "-451792000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-367000", "reportedCurrency": "EUR", "netInterestIncome": "-3219000", "nonInterestIncome": "None", "operatingExpenses": "456047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15391000", "sellingGeneralAndAdministrative": "160180000", "netIncomeFromContinuingOperations": "-383577000" }, "balance": { "goodwill": "3495000", "inventory": "75405000", "commonStock": "7646000", "currentDebt": "None", "investments": "None", "totalAssets": "1084921000", "longTermDebt": "97966000", "shortTermDebt": "13990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1777000", "reportedCurrency": "EUR", "retainedEarnings": "-1235508000", "totalLiabilities": "201286000", "otherCurrentAssets": "46217000", "totalCurrentAssets": "805886000", "currentLongTermDebt": "6995000", "longTermInvestments": "145906000", "shortTermInvestments": "235797000", "currentNetReceivables": "2200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279035000", "currentAccountsPayable": "59417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126049000", "shortLongTermDebtTotal": "209922000", "totalShareholderEquity": "883635000", "capitalLeaseObligations": "104961000", "otherCurrentLiabilities": "24150000", "totalCurrentLiabilities": "100356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100930000", "cashAndShortTermInvestments": "446267000", "commonStockSharesOutstanding": "54771763", "intangibleAssetsExcludingGoodwill": "1777000", "cashAndCashEquivalentsAtCarryingValue": "446267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-383577000", "profitLoss": "None", "dividendPayout": "33142000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-75405000", "operatingCashflow": "-417649000", "capitalExpenditures": "24234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351387000", "cashflowFromInvestment": "-110579000", "stockBasedCompensation": "66830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 6953000, "cost_of_revenue": 0, "gross_profit": 6953000, "ebit": -417256000, "ebitda": -407808000, "pretax_income": -419174000, "tax_provision": -219000, "net_income": -418955000, "net_income_to_common": -418955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584517000, "total_current_assets": 740133000, "total_assets": 979793000, "short_term_debt": 6859000, "long_term_debt": null, "total_debt": 6859000, "total_liabilities": 141082000, "total_equity": 838711000, "shares_outstanding": 50616528, "goodwill_and_intangibles": 5717000 }, "cash_flow": { "operating_cash_flow": -271548000, "capital_expenditure": 21552000, "free_cash_flow": -249996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20493, "ticker_id": 4870, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-417256000", "ebitda": "-407808000", "netIncome": "-418955000", "grossProfit": "6953000", "depreciation": "None", "totalRevenue": "6953000", "costOfRevenue": "0", "interestIncome": "1812000", "incomeBeforeTax": "-419174000", "interestExpense": "1918000", "operatingIncome": "-330620000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-219000", "reportedCurrency": "EUR", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "337573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9448000", "sellingGeneralAndAdministrative": "76669000", "netIncomeFromContinuingOperations": "-418955000" }, "balance": { "goodwill": "3495000", "inventory": "1", "commonStock": "7217000", "currentDebt": "None", "investments": "None", "totalAssets": "979793000", "longTermDebt": "None", "shortTermDebt": "6859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2222000", "reportedCurrency": "EUR", "retainedEarnings": "-1030278000", "totalLiabilities": "141082000", "otherCurrentAssets": "20951000", "totalCurrentAssets": "740133000", "currentLongTermDebt": "None", "longTermInvestments": "124456000", "shortTermInvestments": "134278000", "currentNetReceivables": "387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239660000", "currentAccountsPayable": "21897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108112000", "shortLongTermDebtTotal": "91975000", "totalShareholderEquity": "838711000", "capitalLeaseObligations": "91975000", "otherCurrentLiabilities": "23384000", "totalCurrentLiabilities": "52804000", "otherNonCurrentLiabilities": "3162000", "totalNonCurrentLiabilities": "88278000", "cashAndShortTermInvestments": "584517000", "commonStockSharesOutstanding": "50616528", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "584517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5485816", "operatingCashflow": "-271548000", "capitalExpenditures": "21552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602650000", "cashflowFromInvestment": "-291199000", "stockBasedCompensation": "53170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6953000, "cost_of_revenue": 0, "gross_profit": 6953000, "research_and_development": 260904000, "selling_general_admin": 76669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417256000, "depreciation_amortisation": 9448000, "ebitda": -407808000, "interest_expense": 1918000, "interest_income": null, "other_non_operating": null, "pretax_income": -419174000, "tax_provision": -219000, "effective_tax_rate": null, "net_income": -418955000, "net_income_continuing_ops": -418955000, "net_income_to_common": -418955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584517000, "short_term_investments": 134278000, "net_receivables": 387000, "inventory": 1, "other_current_assets": null, "total_current_assets": 740133000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 2222000, "goodwill_and_intangibles": 5717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239660000, "total_assets": 979793000, "short_term_debt": 6859000, "accounts_payable": 21897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88278000, "total_liabilities": 141082000, "total_debt": 6859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1030278000, "total_equity": 838711000, "shares_outstanding": 50616528, "operating_cash_flow": -271548000, "stock_based_compensation": 53170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602650000, "free_cash_flow": -249996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-417256000", "ebitda": "-407808000", "netIncome": "-418955000", "grossProfit": "6953000", "depreciation": "None", "totalRevenue": "6953000", "costOfRevenue": "0", "interestIncome": "1812000", "incomeBeforeTax": "-419174000", "interestExpense": "1918000", "operatingIncome": "-330620000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-219000", "reportedCurrency": "EUR", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "337573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9448000", "sellingGeneralAndAdministrative": "76669000", "netIncomeFromContinuingOperations": "-418955000" }, "balance": { "goodwill": "3495000", "inventory": "1", "commonStock": "7217000", "currentDebt": "None", "investments": "None", "totalAssets": "979793000", "longTermDebt": "None", "shortTermDebt": "6859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2222000", "reportedCurrency": "EUR", "retainedEarnings": "-1030278000", "totalLiabilities": "141082000", "otherCurrentAssets": "20951000", "totalCurrentAssets": "740133000", "currentLongTermDebt": "None", "longTermInvestments": "124456000", "shortTermInvestments": "134278000", "currentNetReceivables": "387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239660000", "currentAccountsPayable": "21897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108112000", "shortLongTermDebtTotal": "91975000", "totalShareholderEquity": "838711000", "capitalLeaseObligations": "91975000", "otherCurrentLiabilities": "23384000", "totalCurrentLiabilities": "52804000", "otherNonCurrentLiabilities": "3162000", "totalNonCurrentLiabilities": "88278000", "cashAndShortTermInvestments": "584517000", "commonStockSharesOutstanding": "50616528", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "584517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5485816", "operatingCashflow": "-271548000", "capitalExpenditures": "21552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602650000", "cashflowFromInvestment": "-291199000", "stockBasedCompensation": "53170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 13375000, "cost_of_revenue": 0, "gross_profit": 13375000, "ebit": -217029000, "ebitda": -210360370, "pretax_income": -218250000, "tax_provision": -234000, "net_income": -218016000, "net_income_to_common": -218016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598106000, "total_current_assets": 611167000, "total_assets": 676732000, "short_term_debt": 5899000, "long_term_debt": 0, "total_debt": 5899000, "total_liabilities": 79618000, "total_equity": 597114000, "shares_outstanding": 46506862, "goodwill_and_intangibles": 7888542.71 }, "cash_flow": { "operating_cash_flow": -175936000, "capital_expenditure": 5159000, "free_cash_flow": -170777000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20498, "ticker_id": 4870, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217029000", "ebitda": "-210360370", "netIncome": "-218016000", "grossProfit": "13375000", "depreciation": "None", "totalRevenue": "13375000", "costOfRevenue": "0", "interestIncome": "10056000", "incomeBeforeTax": "-218250000", "interestExpense": "1221000", "operatingIncome": "-226719000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-234000", "reportedCurrency": "EUR", "netInterestIncome": "8835000", "nonInterestIncome": "None", "operatingExpenses": "240094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191621000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6668630", "sellingGeneralAndAdministrative": "48473000", "netIncomeFromContinuingOperations": "-218016000" }, "balance": { "goodwill": "3495000", "inventory": "-3", "commonStock": "6443000", "currentDebt": "None", "investments": "None", "totalAssets": "676732000", "longTermDebt": "0", "shortTermDebt": "5899000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4393542.71", "reportedCurrency": "EUR", "retainedEarnings": "-611323000", "totalLiabilities": "79618000", "otherCurrentAssets": "12257000", "totalCurrentAssets": "611167000", "currentLongTermDebt": "0", "longTermInvestments": "15538000", "shortTermInvestments": "0", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65565000", "currentAccountsPayable": "27765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45069000", "shortLongTermDebtTotal": "36619000", "totalShareholderEquity": "597114000", "capitalLeaseObligations": "36619000", "otherCurrentLiabilities": "13349000", "totalCurrentLiabilities": "47990000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "31628000", "cashAndShortTermInvestments": "598106000", "commonStockSharesOutstanding": "46506862", "intangibleAssetsExcludingGoodwill": "4393542.71", "cashAndCashEquivalentsAtCarryingValue": "598106000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-218016000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5636628", "operatingCashflow": "-175936000", "capitalExpenditures": "5159000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "493593000", "cashflowFromInvestment": "-5159000", "stockBasedCompensation": "37486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "529332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13375000, "cost_of_revenue": 0, "gross_profit": 13375000, "research_and_development": 191621000, "selling_general_admin": 48473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217029000, "depreciation_amortisation": 6668630, "ebitda": -210360370, "interest_expense": 1221000, "interest_income": null, "other_non_operating": null, "pretax_income": -218250000, "tax_provision": -234000, "effective_tax_rate": null, "net_income": -218016000, "net_income_continuing_ops": -218016000, "net_income_to_common": -218016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598106000, "short_term_investments": 0, "net_receivables": 804000, "inventory": -3, "other_current_assets": null, "total_current_assets": 611167000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 4393542.71, "goodwill_and_intangibles": 7888542.71, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65565000, "total_assets": 676732000, "short_term_debt": 5899000, "accounts_payable": 27765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47990000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31628000, "total_liabilities": 79618000, "total_debt": 5899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -611323000, "total_equity": 597114000, "shares_outstanding": 46506862, "operating_cash_flow": -175936000, "stock_based_compensation": 37486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5159000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493593000, "free_cash_flow": -170777000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-217029000", "ebitda": "-210360370", "netIncome": "-218016000", "grossProfit": "13375000", "depreciation": "None", "totalRevenue": "13375000", "costOfRevenue": "0", "interestIncome": "10056000", "incomeBeforeTax": "-218250000", "interestExpense": "1221000", "operatingIncome": "-226719000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-234000", "reportedCurrency": "EUR", "netInterestIncome": "8835000", "nonInterestIncome": "None", "operatingExpenses": "240094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191621000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6668630", "sellingGeneralAndAdministrative": "48473000", "netIncomeFromContinuingOperations": "-218016000" }, "balance": { "goodwill": "3495000", "inventory": "-3", "commonStock": "6443000", "currentDebt": "None", "investments": "None", "totalAssets": "676732000", "longTermDebt": "0", "shortTermDebt": "5899000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4393542.71", "reportedCurrency": "EUR", "retainedEarnings": "-611323000", "totalLiabilities": "79618000", "otherCurrentAssets": "12257000", "totalCurrentAssets": "611167000", "currentLongTermDebt": "0", "longTermInvestments": "15538000", "shortTermInvestments": "0", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65565000", "currentAccountsPayable": "27765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45069000", "shortLongTermDebtTotal": "36619000", "totalShareholderEquity": "597114000", "capitalLeaseObligations": "36619000", "otherCurrentLiabilities": "13349000", "totalCurrentLiabilities": "47990000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "31628000", "cashAndShortTermInvestments": "598106000", "commonStockSharesOutstanding": "46506862", "intangibleAssetsExcludingGoodwill": "4393542.71", "cashAndCashEquivalentsAtCarryingValue": "598106000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-218016000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5636628", "operatingCashflow": "-175936000", "capitalExpenditures": "5159000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "493593000", "cashflowFromInvestment": "-5159000", "stockBasedCompensation": "37486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "529332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 10581000, "cost_of_revenue": 0, "gross_profit": 10581000, "ebit": -151086175, "ebitda": -150178000, "pretax_income": -130491000, "tax_provision": -394000, "net_income": -130097000, "net_income_to_common": -130097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277862000, "total_current_assets": 292907000, "total_assets": 318968000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 38918000, "total_equity": 280050000, "shares_outstanding": 41085237, "goodwill_and_intangibles": 8093470.99 }, "cash_flow": { "operating_cash_flow": -138802000, "capital_expenditure": 2648000, "free_cash_flow": -136154000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20503, "ticker_id": 4870, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151086175", "ebitda": "-150178000", "netIncome": "-130097000", "grossProfit": "10581000", "depreciation": "None", "totalRevenue": "10581000", "costOfRevenue": "0", "interestIncome": "4020000", "incomeBeforeTax": "-130491000", "interestExpense": "127000", "operatingIncome": "-154757000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-394000", "reportedCurrency": "EUR", "netInterestIncome": "3893000", "nonInterestIncome": "None", "operatingExpenses": "165338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140281000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908175", "sellingGeneralAndAdministrative": "25057000", "netIncomeFromContinuingOperations": "-130097000" }, "balance": { "goodwill": "3495000", "inventory": "1", "commonStock": "5659000", "currentDebt": "None", "investments": "None", "totalAssets": "318968000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4598470.99", "reportedCurrency": "EUR", "retainedEarnings": "-393307000", "totalLiabilities": "38918000", "otherCurrentAssets": "15039000", "totalCurrentAssets": "292907000", "currentLongTermDebt": "0", "longTermInvestments": "17083000", "shortTermInvestments": "0", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26061000", "currentAccountsPayable": "19740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4325000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "280050000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12267000", "totalCurrentLiabilities": "38918000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "26642000", "cashAndShortTermInvestments": "277862000", "commonStockSharesOutstanding": "41085237", "intangibleAssetsExcludingGoodwill": "4598470.99", "cashAndCashEquivalentsAtCarryingValue": "277862000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-130097000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-75405000", "operatingCashflow": "-138802000", "capitalExpenditures": "2648000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "203267000", "cashflowFromInvestment": "-2648000", "stockBasedCompensation": "19652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10581000, "cost_of_revenue": 0, "gross_profit": 10581000, "research_and_development": 140281000, "selling_general_admin": 25057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151086175, "depreciation_amortisation": 908175, "ebitda": -150178000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -130491000, "tax_provision": -394000, "effective_tax_rate": null, "net_income": -130097000, "net_income_continuing_ops": -130097000, "net_income_to_common": -130097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277862000, "short_term_investments": 0, "net_receivables": 6000, "inventory": 1, "other_current_assets": null, "total_current_assets": 292907000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 4598470.99, "goodwill_and_intangibles": 8093470.99, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26061000, "total_assets": 318968000, "short_term_debt": 0, "accounts_payable": 19740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38918000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26642000, "total_liabilities": 38918000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393307000, "total_equity": 280050000, "shares_outstanding": 41085237, "operating_cash_flow": -138802000, "stock_based_compensation": 19652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2648000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203267000, "free_cash_flow": -136154000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-151086175", "ebitda": "-150178000", "netIncome": "-130097000", "grossProfit": "10581000", "depreciation": "None", "totalRevenue": "10581000", "costOfRevenue": "0", "interestIncome": "4020000", "incomeBeforeTax": "-130491000", "interestExpense": "127000", "operatingIncome": "-154757000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-394000", "reportedCurrency": "EUR", "netInterestIncome": "3893000", "nonInterestIncome": "None", "operatingExpenses": "165338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140281000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908175", "sellingGeneralAndAdministrative": "25057000", "netIncomeFromContinuingOperations": "-130097000" }, "balance": { "goodwill": "3495000", "inventory": "1", "commonStock": "5659000", "currentDebt": "None", "investments": "None", "totalAssets": "318968000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4598470.99", "reportedCurrency": "EUR", "retainedEarnings": "-393307000", "totalLiabilities": "38918000", "otherCurrentAssets": "15039000", "totalCurrentAssets": "292907000", "currentLongTermDebt": "0", "longTermInvestments": "17083000", "shortTermInvestments": "0", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26061000", "currentAccountsPayable": "19740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4325000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "280050000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12267000", "totalCurrentLiabilities": "38918000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "26642000", "cashAndShortTermInvestments": "277862000", "commonStockSharesOutstanding": "41085237", "intangibleAssetsExcludingGoodwill": "4598470.99", "cashAndCashEquivalentsAtCarryingValue": "277862000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-130097000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-75405000", "operatingCashflow": "-138802000", "capitalExpenditures": "2648000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "203267000", "cashflowFromInvestment": "-2648000", "stockBasedCompensation": "19652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 250656271, "cost_of_revenue": 21624859, "gross_profit": 229031410, "ebit": 25220025, "ebitda": 29509420, "pretax_income": -48969254, "tax_provision": -688657525, "net_income": 639688271, "net_income_to_common": 639688271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573417383, "total_current_assets": 1123510468, "total_assets": 2005368182, "short_term_debt": 511090451, "long_term_debt": 386106000, "total_debt": 897196451, "total_liabilities": 1516886285, "total_equity": 488481897, "shares_outstanding": 64521947, "goodwill_and_intangibles": 3692846 }, "cash_flow": { "operating_cash_flow": -7847968, "capital_expenditure": 7838821, "free_cash_flow": -9147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20466, "ticker_id": 4870, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25220025", "ebitda": "29509420", "netIncome": "639688271", "grossProfit": "229031410", "depreciation": "None", "totalRevenue": "250656271", "costOfRevenue": "21624859", "interestIncome": "4517000", "incomeBeforeTax": "-48969254", "interestExpense": "68360985", "operatingIncome": "25220024", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-688657525", "reportedCurrency": "EUR", "netInterestIncome": "-62738000", "nonInterestIncome": "None", "operatingExpenses": "203811385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57630379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21624859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4289395", "sellingGeneralAndAdministrative": "145230000", "netIncomeFromContinuingOperations": "629339000" }, "balance": { "goodwill": "3692846", "inventory": "314669821", "commonStock": "8388739", "currentDebt": "None", "investments": "None", "totalAssets": "2005368182", "longTermDebt": "386106000", "shortTermDebt": "511090451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-2086495701", "totalLiabilities": "1516886285", "otherCurrentAssets": "38611227", "totalCurrentAssets": "1123510468", "currentLongTermDebt": "510558000", "longTermInvestments": "23560000", "shortTermInvestments": "None", "currentNetReceivables": "196812037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881857714", "currentAccountsPayable": "78669957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897599114", "totalShareholderEquity": "488481897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532808078", "totalCurrentLiabilities": "1127938080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388948203", "cashAndShortTermInvestments": "573417383", "commonStockSharesOutstanding": "64521947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573417383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639688271", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-13023705", "operatingCashflow": "-7847968", "capitalExpenditures": "7838821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37438705", "cashflowFromInvestment": "-6864050", "stockBasedCompensation": "30356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52709770", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4289395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250656271, "cost_of_revenue": 21624859, "gross_profit": 229031410, "research_and_development": 57630379, "selling_general_admin": 145230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25220025, "depreciation_amortisation": 4289395, "ebitda": 29509420, "interest_expense": 68360985, "interest_income": null, "other_non_operating": null, "pretax_income": -48969254, "tax_provision": -688657525, "effective_tax_rate": null, "net_income": 639688271, "net_income_continuing_ops": 629339000, "net_income_to_common": 639688271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573417383, "short_term_investments": null, "net_receivables": 196812037, "inventory": 314669821, "other_current_assets": null, "total_current_assets": 1123510468, "net_ppe": null, "goodwill": 3692846, "intangible_assets": null, "goodwill_and_intangibles": 3692846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881857714, "total_assets": 2005368182, "short_term_debt": 511090451, "accounts_payable": 78669957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127938080, "long_term_debt": 386106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388948203, "total_liabilities": 1516886285, "total_debt": 897196451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2086495701, "total_equity": 488481897, "shares_outstanding": 64521947, "operating_cash_flow": -7847968, "stock_based_compensation": 30356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7838821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6864050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37438705, "free_cash_flow": -9147, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25220025", "ebitda": "29509420", "netIncome": "639688271", "grossProfit": "229031410", "depreciation": "None", "totalRevenue": "250656271", "costOfRevenue": "21624859", "interestIncome": "4517000", "incomeBeforeTax": "-48969254", "interestExpense": "68360985", "operatingIncome": "25220024", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-688657525", "reportedCurrency": "EUR", "netInterestIncome": "-62738000", "nonInterestIncome": "None", "operatingExpenses": "203811385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57630379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21624859", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4289395", "sellingGeneralAndAdministrative": "145230000", "netIncomeFromContinuingOperations": "629339000" }, "balance": { "goodwill": "3692846", "inventory": "314669821", "commonStock": "8388739", "currentDebt": "None", "investments": "None", "totalAssets": "2005368182", "longTermDebt": "386106000", "shortTermDebt": "511090451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-2086495701", "totalLiabilities": "1516886285", "otherCurrentAssets": "38611227", "totalCurrentAssets": "1123510468", "currentLongTermDebt": "510558000", "longTermInvestments": "23560000", "shortTermInvestments": "None", "currentNetReceivables": "196812037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881857714", "currentAccountsPayable": "78669957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897599114", "totalShareholderEquity": "488481897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532808078", "totalCurrentLiabilities": "1127938080", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388948203", "cashAndShortTermInvestments": "573417383", "commonStockSharesOutstanding": "64521947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "573417383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639688271", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-13023705", "operatingCashflow": "-7847968", "capitalExpenditures": "7838821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37438705", "cashflowFromInvestment": "-6864050", "stockBasedCompensation": "30356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52709770", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4289395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 245179077, "cost_of_revenue": 27197541, "gross_profit": 217981536, "ebit": 9803200, "ebitda": 14581963, "pretax_income": -26454575, "tax_provision": 6792698, "net_income": -33247273, "net_income_to_common": -33247273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615778613, "total_current_assets": 1108512657, "total_assets": 1302015204, "short_term_debt": 486324774, "long_term_debt": 385254000, "total_debt": 871578774, "total_liabilities": 1464766855, "total_equity": -162751650, "shares_outstanding": 61380312, "goodwill_and_intangibles": 3708418 }, "cash_flow": { "operating_cash_flow": 70669210, "capital_expenditure": 3295947, "free_cash_flow": 73965157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20467, "ticker_id": 4870, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9803200", "ebitda": "14581963", "netIncome": "-33247273", "grossProfit": "217981536", "depreciation": "None", "totalRevenue": "245179077", "costOfRevenue": "27197541", "interestIncome": "4372000", "incomeBeforeTax": "-26454575", "interestExpense": "61398784", "operatingIncome": "9803200", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6792698", "reportedCurrency": "EUR", "netInterestIncome": "4303000", "nonInterestIncome": "None", "operatingExpenses": "208178335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74975266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27197541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778763", "sellingGeneralAndAdministrative": "134998000", "netIncomeFromContinuingOperations": "-33562000" }, "balance": { "goodwill": "3493511", "inventory": "301404570", "commonStock": "8318454", "currentDebt": "None", "investments": "None", "totalAssets": "1302015204", "longTermDebt": "385254000", "shortTermDebt": "486324774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "214907", "reportedCurrency": "EUR", "retainedEarnings": "-2699237842", "totalLiabilities": "1464766855", "otherCurrentAssets": "33700639", "totalCurrentAssets": "1108512657", "currentLongTermDebt": "486532000", "longTermInvestments": "32526000", "shortTermInvestments": "None", "currentNetReceivables": "157628833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193502546", "currentAccountsPayable": "90618386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871414685", "totalShareholderEquity": "-162751650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487050468", "totalCurrentLiabilities": "1068935521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395831334", "cashAndShortTermInvestments": "615778613", "commonStockSharesOutstanding": "61380312", "intangibleAssetsExcludingGoodwill": "214907", "cashAndCashEquivalentsAtCarryingValue": "615778613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33247273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "449839", "operatingCashflow": "70669210", "capitalExpenditures": "3295947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8355957", "cashflowFromInvestment": "-3295946", "stockBasedCompensation": "29955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245179077, "cost_of_revenue": 27197541, "gross_profit": 217981536, "research_and_development": 74975266, "selling_general_admin": 134998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9803200, "depreciation_amortisation": 4778763, "ebitda": 14581963, "interest_expense": 61398784, "interest_income": null, "other_non_operating": null, "pretax_income": -26454575, "tax_provision": 6792698, "effective_tax_rate": null, "net_income": -33247273, "net_income_continuing_ops": -33562000, "net_income_to_common": -33247273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615778613, "short_term_investments": null, "net_receivables": 157628833, "inventory": 301404570, "other_current_assets": null, "total_current_assets": 1108512657, "net_ppe": null, "goodwill": 3493511, "intangible_assets": 214907, "goodwill_and_intangibles": 3708418, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193502546, "total_assets": 1302015204, "short_term_debt": 486324774, "accounts_payable": 90618386, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068935521, "long_term_debt": 385254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395831334, "total_liabilities": 1464766855, "total_debt": 871578774, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2699237842, "total_equity": -162751650, "shares_outstanding": 61380312, "operating_cash_flow": 70669210, "stock_based_compensation": 29955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3295947, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3295946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8355957, "free_cash_flow": 73965157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9803200", "ebitda": "14581963", "netIncome": "-33247273", "grossProfit": "217981536", "depreciation": "None", "totalRevenue": "245179077", "costOfRevenue": "27197541", "interestIncome": "4372000", "incomeBeforeTax": "-26454575", "interestExpense": "61398784", "operatingIncome": "9803200", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6792698", "reportedCurrency": "EUR", "netInterestIncome": "4303000", "nonInterestIncome": "None", "operatingExpenses": "208178335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74975266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27197541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778763", "sellingGeneralAndAdministrative": "134998000", "netIncomeFromContinuingOperations": "-33562000" }, "balance": { "goodwill": "3493511", "inventory": "301404570", "commonStock": "8318454", "currentDebt": "None", "investments": "None", "totalAssets": "1302015204", "longTermDebt": "385254000", "shortTermDebt": "486324774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "214907", "reportedCurrency": "EUR", "retainedEarnings": "-2699237842", "totalLiabilities": "1464766855", "otherCurrentAssets": "33700639", "totalCurrentAssets": "1108512657", "currentLongTermDebt": "486532000", "longTermInvestments": "32526000", "shortTermInvestments": "None", "currentNetReceivables": "157628833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193502546", "currentAccountsPayable": "90618386", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871414685", "totalShareholderEquity": "-162751650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487050468", "totalCurrentLiabilities": "1068935521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395831334", "cashAndShortTermInvestments": "615778613", "commonStockSharesOutstanding": "61380312", "intangibleAssetsExcludingGoodwill": "214907", "cashAndCashEquivalentsAtCarryingValue": "615778613", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33247273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "449839", "operatingCashflow": "70669210", "capitalExpenditures": "3295947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8355957", "cashflowFromInvestment": "-3295946", "stockBasedCompensation": "29955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778763", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 213634000, "cost_of_revenue": 22354000, "gross_profit": 191280000, "ebit": -57372000, "ebitda": -53353000, "pretax_income": -57372000, "tax_provision": 3617000, "net_income": -60989000, "net_income_to_common": -60989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539092000, "total_current_assets": 1017781000, "total_assets": 1154750000, "short_term_debt": 482281000, "long_term_debt": 331369000, "total_debt": 813650000, "total_liabilities": 1328825000, "total_equity": -174075000, "shares_outstanding": 60989000, "goodwill_and_intangibles": 3742000 }, "cash_flow": { "operating_cash_flow": 2153000, "capital_expenditure": 53000, "free_cash_flow": 2206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20469, "ticker_id": 4870, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57372000", "ebitda": "-53353000", "netIncome": "-60989000", "grossProfit": "191280000", "depreciation": "None", "totalRevenue": "213634000", "costOfRevenue": "22354000", "interestIncome": "3326000", "incomeBeforeTax": "-57372000", "interestExpense": "19721000", "operatingIncome": "10997000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3617000", "reportedCurrency": "EUR", "netInterestIncome": "-16395000", "nonInterestIncome": "None", "operatingExpenses": "180283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "111687000", "netIncomeFromContinuingOperations": "-60989000" }, "balance": { "goodwill": "None", "inventory": "302022000", "commonStock": "8284000", "currentDebt": "None", "investments": "None", "totalAssets": "1154750000", "longTermDebt": "331369000", "shortTermDebt": "482281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3742000", "reportedCurrency": "EUR", "retainedEarnings": "-2705420019", "totalLiabilities": "1328825000", "otherCurrentAssets": "29417000", "totalCurrentAssets": "1017781000", "currentLongTermDebt": "482281000", "longTermInvestments": "28303000", "shortTermInvestments": "None", "currentNetReceivables": "147250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136969000", "currentAccountsPayable": "78601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813650000", "totalShareholderEquity": "-174075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421442000", "totalCurrentLiabilities": "986484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342341000", "cashAndShortTermInvestments": "539092000", "commonStockSharesOutstanding": "60989000", "intangibleAssetsExcludingGoodwill": "3742000", "cashAndCashEquivalentsAtCarryingValue": "539092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "1351000", "operatingCashflow": "2153000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38854000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "30636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-588320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213634000, "cost_of_revenue": 22354000, "gross_profit": 191280000, "research_and_development": 66879000, "selling_general_admin": 111687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57372000, "depreciation_amortisation": 4019000, "ebitda": -53353000, "interest_expense": 19721000, "interest_income": null, "other_non_operating": null, "pretax_income": -57372000, "tax_provision": 3617000, "effective_tax_rate": null, "net_income": -60989000, "net_income_continuing_ops": -60989000, "net_income_to_common": -60989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539092000, "short_term_investments": null, "net_receivables": 147250000, "inventory": 302022000, "other_current_assets": null, "total_current_assets": 1017781000, "net_ppe": null, "goodwill": null, "intangible_assets": 3742000, "goodwill_and_intangibles": 3742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136969000, "total_assets": 1154750000, "short_term_debt": 482281000, "accounts_payable": 78601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986484000, "long_term_debt": 331369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342341000, "total_liabilities": 1328825000, "total_debt": 813650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2705420019, "total_equity": -174075000, "shares_outstanding": 60989000, "operating_cash_flow": 2153000, "stock_based_compensation": 30636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38854000, "free_cash_flow": 2206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57372000", "ebitda": "-53353000", "netIncome": "-60989000", "grossProfit": "191280000", "depreciation": "None", "totalRevenue": "213634000", "costOfRevenue": "22354000", "interestIncome": "3326000", "incomeBeforeTax": "-57372000", "interestExpense": "19721000", "operatingIncome": "10997000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3617000", "reportedCurrency": "EUR", "netInterestIncome": "-16395000", "nonInterestIncome": "None", "operatingExpenses": "180283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66879000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "111687000", "netIncomeFromContinuingOperations": "-60989000" }, "balance": { "goodwill": "None", "inventory": "302022000", "commonStock": "8284000", "currentDebt": "None", "investments": "None", "totalAssets": "1154750000", "longTermDebt": "331369000", "shortTermDebt": "482281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3742000", "reportedCurrency": "EUR", "retainedEarnings": "-2705420019", "totalLiabilities": "1328825000", "otherCurrentAssets": "29417000", "totalCurrentAssets": "1017781000", "currentLongTermDebt": "482281000", "longTermInvestments": "28303000", "shortTermInvestments": "None", "currentNetReceivables": "147250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136969000", "currentAccountsPayable": "78601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "813650000", "totalShareholderEquity": "-174075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421442000", "totalCurrentLiabilities": "986484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "342341000", "cashAndShortTermInvestments": "539092000", "commonStockSharesOutstanding": "60989000", "intangibleAssetsExcludingGoodwill": "3742000", "cashAndCashEquivalentsAtCarryingValue": "539092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "1351000", "operatingCashflow": "2153000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38854000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "30636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-588320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 158045000, "cost_of_revenue": 31447000, "gross_profit": 126598000, "ebit": -1989000, "ebitda": 2319000, "pretax_income": -35007000, "tax_provision": 3848000, "net_income": -38855000, "net_income_to_common": -38855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494046000, "total_current_assets": 952957000, "total_assets": 1087902000, "short_term_debt": 462348000, "long_term_debt": 330186000, "total_debt": 792534000, "total_liabilities": 1275474000, "total_equity": -187572000, "shares_outstanding": 63911374, "goodwill_and_intangibles": 3790000 }, "cash_flow": { "operating_cash_flow": -7341000, "capital_expenditure": 4338000, "free_cash_flow": -3003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20470, "ticker_id": 4870, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1989000", "ebitda": "2319000", "netIncome": "-38855000", "grossProfit": "126598000", "depreciation": "None", "totalRevenue": "158045000", "costOfRevenue": "31447000", "interestIncome": "55059000", "incomeBeforeTax": "-35007000", "interestExpense": "33018000", "operatingIncome": "-52951000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3848000", "reportedCurrency": "EUR", "netInterestIncome": "22041000", "nonInterestIncome": "None", "operatingExpenses": "179549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "105710000", "netIncomeFromContinuingOperations": "-38855000" }, "balance": { "goodwill": "None", "inventory": "303381000", "commonStock": "8211000", "currentDebt": "None", "investments": "None", "totalAssets": "1087902000", "longTermDebt": "330186000", "shortTermDebt": "462348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3790000", "reportedCurrency": "EUR", "retainedEarnings": "-2666427000", "totalLiabilities": "1275474000", "otherCurrentAssets": "45078000", "totalCurrentAssets": "952957000", "currentLongTermDebt": "462348000", "longTermInvestments": "34902000", "shortTermInvestments": "None", "currentNetReceivables": "110452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134945000", "currentAccountsPayable": "93718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792534000", "totalShareholderEquity": "-187572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377145000", "totalCurrentLiabilities": "935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340474000", "cashAndShortTermInvestments": "494046000", "commonStockSharesOutstanding": "63911374", "intangibleAssetsExcludingGoodwill": "3790000", "cashAndCashEquivalentsAtCarryingValue": "494046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-10310000", "operatingCashflow": "-7341000", "capitalExpenditures": "4338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6981000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "30022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158045000, "cost_of_revenue": 31447000, "gross_profit": 126598000, "research_and_development": 71988000, "selling_general_admin": 105710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1989000, "depreciation_amortisation": 4308000, "ebitda": 2319000, "interest_expense": 33018000, "interest_income": null, "other_non_operating": null, "pretax_income": -35007000, "tax_provision": 3848000, "effective_tax_rate": null, "net_income": -38855000, "net_income_continuing_ops": -38855000, "net_income_to_common": -38855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494046000, "short_term_investments": null, "net_receivables": 110452000, "inventory": 303381000, "other_current_assets": null, "total_current_assets": 952957000, "net_ppe": null, "goodwill": null, "intangible_assets": 3790000, "goodwill_and_intangibles": 3790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134945000, "total_assets": 1087902000, "short_term_debt": 462348000, "accounts_payable": 93718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935000000, "long_term_debt": 330186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340474000, "total_liabilities": 1275474000, "total_debt": 792534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2666427000, "total_equity": -187572000, "shares_outstanding": 63911374, "operating_cash_flow": -7341000, "stock_based_compensation": 30022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6981000, "free_cash_flow": -3003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1989000", "ebitda": "2319000", "netIncome": "-38855000", "grossProfit": "126598000", "depreciation": "None", "totalRevenue": "158045000", "costOfRevenue": "31447000", "interestIncome": "55059000", "incomeBeforeTax": "-35007000", "interestExpense": "33018000", "operatingIncome": "-52951000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3848000", "reportedCurrency": "EUR", "netInterestIncome": "22041000", "nonInterestIncome": "None", "operatingExpenses": "179549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "105710000", "netIncomeFromContinuingOperations": "-38855000" }, "balance": { "goodwill": "None", "inventory": "303381000", "commonStock": "8211000", "currentDebt": "None", "investments": "None", "totalAssets": "1087902000", "longTermDebt": "330186000", "shortTermDebt": "462348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3790000", "reportedCurrency": "EUR", "retainedEarnings": "-2666427000", "totalLiabilities": "1275474000", "otherCurrentAssets": "45078000", "totalCurrentAssets": "952957000", "currentLongTermDebt": "462348000", "longTermInvestments": "34902000", "shortTermInvestments": "None", "currentNetReceivables": "110452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134945000", "currentAccountsPayable": "93718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "792534000", "totalShareholderEquity": "-187572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377145000", "totalCurrentLiabilities": "935000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340474000", "cashAndShortTermInvestments": "494046000", "commonStockSharesOutstanding": "63911374", "intangibleAssetsExcludingGoodwill": "3790000", "cashAndCashEquivalentsAtCarryingValue": "494046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-10310000", "operatingCashflow": "-7341000", "capitalExpenditures": "4338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6981000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "30022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 100954000, "cost_of_revenue": 17517000, "gross_profit": 83437000, "ebit": -48779000, "ebitda": -44234000, "pretax_income": -93565000, "tax_provision": 1061000, "net_income": -94626000, "net_income_to_common": -94626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517923000, "total_current_assets": 921487000, "total_assets": 1061438000, "short_term_debt": 489960000, "long_term_debt": 357312000, "total_debt": 847272000, "total_liabilities": 1251245000, "total_equity": -189807000, "shares_outstanding": 60018550, "goodwill_and_intangibles": 3909000 }, "cash_flow": { "operating_cash_flow": -14313000, "capital_expenditure": 703000, "free_cash_flow": -13610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20471, "ticker_id": 4870, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48779000", "ebitda": "-44234000", "netIncome": "-94626000", "grossProfit": "83437000", "depreciation": "None", "totalRevenue": "100954000", "costOfRevenue": "17517000", "interestIncome": "28854000", "incomeBeforeTax": "-93565000", "interestExpense": "44786000", "operatingIncome": "-104212000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "-15932000", "nonInterestIncome": "None", "operatingExpenses": "187649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4545000", "sellingGeneralAndAdministrative": "95648000", "netIncomeFromContinuingOperations": "-94626000" }, "balance": { "goodwill": "None", "inventory": "293071000", "commonStock": "8187000", "currentDebt": "None", "investments": "None", "totalAssets": "1061438000", "longTermDebt": "357312000", "shortTermDebt": "489960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3909000", "reportedCurrency": "EUR", "retainedEarnings": "-2657593000", "totalLiabilities": "1251245000", "otherCurrentAssets": "43808000", "totalCurrentAssets": "921487000", "currentLongTermDebt": "489960000", "longTermInvestments": "40938000", "shortTermInvestments": "None", "currentNetReceivables": "66685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139951000", "currentAccountsPayable": "84370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847272000", "totalShareholderEquity": "-189807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308415000", "totalCurrentLiabilities": "885508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365737000", "cashAndShortTermInvestments": "517923000", "commonStockSharesOutstanding": "60018550", "intangibleAssetsExcludingGoodwill": "3909000", "cashAndCashEquivalentsAtCarryingValue": "517923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "2538000", "operatingCashflow": "-14313000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18024000", "cashflowFromInvestment": "-703000", "stockBasedCompensation": "25558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100954000, "cost_of_revenue": 17517000, "gross_profit": 83437000, "research_and_development": 86603000, "selling_general_admin": 95648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48779000, "depreciation_amortisation": 4545000, "ebitda": -44234000, "interest_expense": 44786000, "interest_income": null, "other_non_operating": null, "pretax_income": -93565000, "tax_provision": 1061000, "effective_tax_rate": null, "net_income": -94626000, "net_income_continuing_ops": -94626000, "net_income_to_common": -94626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517923000, "short_term_investments": null, "net_receivables": 66685000, "inventory": 293071000, "other_current_assets": null, "total_current_assets": 921487000, "net_ppe": null, "goodwill": null, "intangible_assets": 3909000, "goodwill_and_intangibles": 3909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139951000, "total_assets": 1061438000, "short_term_debt": 489960000, "accounts_payable": 84370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885508000, "long_term_debt": 357312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365737000, "total_liabilities": 1251245000, "total_debt": 847272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2657593000, "total_equity": -189807000, "shares_outstanding": 60018550, "operating_cash_flow": -14313000, "stock_based_compensation": 25558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18024000, "free_cash_flow": -13610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48779000", "ebitda": "-44234000", "netIncome": "-94626000", "grossProfit": "83437000", "depreciation": "None", "totalRevenue": "100954000", "costOfRevenue": "17517000", "interestIncome": "28854000", "incomeBeforeTax": "-93565000", "interestExpense": "44786000", "operatingIncome": "-104212000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1061000", "reportedCurrency": "USD", "netInterestIncome": "-15932000", "nonInterestIncome": "None", "operatingExpenses": "187649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4545000", "sellingGeneralAndAdministrative": "95648000", "netIncomeFromContinuingOperations": "-94626000" }, "balance": { "goodwill": "None", "inventory": "293071000", "commonStock": "8187000", "currentDebt": "None", "investments": "None", "totalAssets": "1061438000", "longTermDebt": "357312000", "shortTermDebt": "489960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3909000", "reportedCurrency": "EUR", "retainedEarnings": "-2657593000", "totalLiabilities": "1251245000", "otherCurrentAssets": "43808000", "totalCurrentAssets": "921487000", "currentLongTermDebt": "489960000", "longTermInvestments": "40938000", "shortTermInvestments": "None", "currentNetReceivables": "66685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139951000", "currentAccountsPayable": "84370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847272000", "totalShareholderEquity": "-189807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308415000", "totalCurrentLiabilities": "885508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365737000", "cashAndShortTermInvestments": "517923000", "commonStockSharesOutstanding": "60018550", "intangibleAssetsExcludingGoodwill": "3909000", "cashAndCashEquivalentsAtCarryingValue": "517923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "2538000", "operatingCashflow": "-14313000", "capitalExpenditures": "703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18024000", "cashflowFromInvestment": "-703000", "stockBasedCompensation": "25558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 173916000, "cost_of_revenue": 14023000, "gross_profit": 159893000, "ebit": -42368000, "ebitda": -37893000, "pretax_income": -37384000, "tax_provision": 1085000, "net_income": -38469000, "net_income_to_common": -38469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559543000, "total_current_assets": 1060861000, "total_assets": 1179495000, "short_term_debt": 491536000, "long_term_debt": 365080000, "total_debt": 856616000, "total_liabilities": 1285201000, "total_equity": -105706000, "shares_outstanding": 59785166, "goodwill_and_intangibles": 4028000 }, "cash_flow": { "operating_cash_flow": -87176000, "capital_expenditure": 383000, "free_cash_flow": -86793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20472, "ticker_id": 4870, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42368000", "ebitda": "-37893000", "netIncome": "-38469000", "grossProfit": "159893000", "depreciation": "None", "totalRevenue": "173916000", "costOfRevenue": "14023000", "interestIncome": "14901000", "incomeBeforeTax": "-37384000", "interestExpense": "56628000", "operatingIncome": "383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1085000", "reportedCurrency": "EUR", "netInterestIncome": "-9917000", "nonInterestIncome": "None", "operatingExpenses": "159510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4475000", "sellingGeneralAndAdministrative": "78781000", "netIncomeFromContinuingOperations": "-38469000" }, "balance": { "goodwill": "3495000", "inventory": "295609000", "commonStock": "8149000", "currentDebt": "None", "investments": "None", "totalAssets": "1179495000", "longTermDebt": "365080000", "shortTermDebt": "491536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533000", "reportedCurrency": "EUR", "retainedEarnings": "-2559700000", "totalLiabilities": "1285201000", "otherCurrentAssets": "39429000", "totalCurrentAssets": "1060861000", "currentLongTermDebt": "491536000", "longTermInvestments": "13575000", "shortTermInvestments": "0", "currentNetReceivables": "166280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118634000", "currentAccountsPayable": "96394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856616000", "totalShareholderEquity": "-105706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317775000", "totalCurrentLiabilities": "907863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377338000", "cashAndShortTermInvestments": "559543000", "commonStockSharesOutstanding": "59785166", "intangibleAssetsExcludingGoodwill": "533000", "cashAndCashEquivalentsAtCarryingValue": "559543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-30176000", "operatingCashflow": "-87176000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "-384000", "stockBasedCompensation": "26221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173916000, "cost_of_revenue": 14023000, "gross_profit": 159893000, "research_and_development": 79296000, "selling_general_admin": 78781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42368000, "depreciation_amortisation": 4475000, "ebitda": -37893000, "interest_expense": 56628000, "interest_income": null, "other_non_operating": null, "pretax_income": -37384000, "tax_provision": 1085000, "effective_tax_rate": null, "net_income": -38469000, "net_income_continuing_ops": -38469000, "net_income_to_common": -38469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559543000, "short_term_investments": 0, "net_receivables": 166280000, "inventory": 295609000, "other_current_assets": null, "total_current_assets": 1060861000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 533000, "goodwill_and_intangibles": 4028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118634000, "total_assets": 1179495000, "short_term_debt": 491536000, "accounts_payable": 96394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907863000, "long_term_debt": 365080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377338000, "total_liabilities": 1285201000, "total_debt": 856616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2559700000, "total_equity": -105706000, "shares_outstanding": 59785166, "operating_cash_flow": -87176000, "stock_based_compensation": 26221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000, "free_cash_flow": -86793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42368000", "ebitda": "-37893000", "netIncome": "-38469000", "grossProfit": "159893000", "depreciation": "None", "totalRevenue": "173916000", "costOfRevenue": "14023000", "interestIncome": "14901000", "incomeBeforeTax": "-37384000", "interestExpense": "56628000", "operatingIncome": "383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1085000", "reportedCurrency": "EUR", "netInterestIncome": "-9917000", "nonInterestIncome": "None", "operatingExpenses": "159510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4475000", "sellingGeneralAndAdministrative": "78781000", "netIncomeFromContinuingOperations": "-38469000" }, "balance": { "goodwill": "3495000", "inventory": "295609000", "commonStock": "8149000", "currentDebt": "None", "investments": "None", "totalAssets": "1179495000", "longTermDebt": "365080000", "shortTermDebt": "491536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "533000", "reportedCurrency": "EUR", "retainedEarnings": "-2559700000", "totalLiabilities": "1285201000", "otherCurrentAssets": "39429000", "totalCurrentAssets": "1060861000", "currentLongTermDebt": "491536000", "longTermInvestments": "13575000", "shortTermInvestments": "0", "currentNetReceivables": "166280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118634000", "currentAccountsPayable": "96394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "856616000", "totalShareholderEquity": "-105706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "317775000", "totalCurrentLiabilities": "907863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377338000", "cashAndShortTermInvestments": "559543000", "commonStockSharesOutstanding": "59785166", "intangibleAssetsExcludingGoodwill": "533000", "cashAndCashEquivalentsAtCarryingValue": "559543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-30176000", "operatingCashflow": "-87176000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "-384000", "stockBasedCompensation": "26221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 57833000, "cost_of_revenue": 11201000, "gross_profit": 46632000, "ebit": -72831000, "ebitda": -71129000, "pretax_income": -98178000, "tax_provision": 1020000, "net_income": -99198000, "net_income_to_common": -99198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625515000, "total_current_assets": 973740000, "total_assets": 1093783000, "short_term_debt": 449732000, "long_term_debt": 338930000, "total_debt": 788662000, "total_liabilities": 1191103000, "total_equity": -97320000, "shares_outstanding": 58565390, "goodwill_and_intangibles": 4106000 }, "cash_flow": { "operating_cash_flow": -56131000, "capital_expenditure": 467000, "free_cash_flow": -55664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20474, "ticker_id": 4870, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72831000", "ebitda": "-71129000", "netIncome": "-99198000", "grossProfit": "46632000", "depreciation": "None", "totalRevenue": "57833000", "costOfRevenue": "11201000", "interestIncome": "28279000", "incomeBeforeTax": "-98178000", "interestExpense": "25347000", "operatingIncome": "-96743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1020000", "reportedCurrency": "USD", "netInterestIncome": "2932000", "nonInterestIncome": "None", "operatingExpenses": "143375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1702000", "sellingGeneralAndAdministrative": "68129000", "netIncomeFromContinuingOperations": "-99198000" }, "balance": { "goodwill": "None", "inventory": "265433000", "commonStock": "8143000", "currentDebt": "None", "investments": "None", "totalAssets": "1093783000", "longTermDebt": "338930000", "shortTermDebt": "449732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4106000", "reportedCurrency": "EUR", "retainedEarnings": "-2547447000", "totalLiabilities": "1191103000", "otherCurrentAssets": "49693999", "totalCurrentAssets": "973740000", "currentLongTermDebt": "449732000", "longTermInvestments": "16213000", "shortTermInvestments": "0", "currentNetReceivables": "33098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120043000", "currentAccountsPayable": "75268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788662000", "totalShareholderEquity": "-97320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310855000", "totalCurrentLiabilities": "838457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352646000", "cashAndShortTermInvestments": "625515000", "commonStockSharesOutstanding": "58565390", "intangibleAssetsExcludingGoodwill": "4106000", "cashAndCashEquivalentsAtCarryingValue": "625515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-14234000", "operatingCashflow": "-56131000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427874000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57833000, "cost_of_revenue": 11201000, "gross_profit": 46632000, "research_and_development": 73544000, "selling_general_admin": 68129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72831000, "depreciation_amortisation": 1702000, "ebitda": -71129000, "interest_expense": 25347000, "interest_income": null, "other_non_operating": null, "pretax_income": -98178000, "tax_provision": 1020000, "effective_tax_rate": null, "net_income": -99198000, "net_income_continuing_ops": -99198000, "net_income_to_common": -99198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625515000, "short_term_investments": 0, "net_receivables": 33098000, "inventory": 265433000, "other_current_assets": null, "total_current_assets": 973740000, "net_ppe": null, "goodwill": null, "intangible_assets": 4106000, "goodwill_and_intangibles": 4106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120043000, "total_assets": 1093783000, "short_term_debt": 449732000, "accounts_payable": 75268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838457000, "long_term_debt": 338930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352646000, "total_liabilities": 1191103000, "total_debt": 788662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2547447000, "total_equity": -97320000, "shares_outstanding": 58565390, "operating_cash_flow": -56131000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427874000, "free_cash_flow": -55664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72831000", "ebitda": "-71129000", "netIncome": "-99198000", "grossProfit": "46632000", "depreciation": "None", "totalRevenue": "57833000", "costOfRevenue": "11201000", "interestIncome": "28279000", "incomeBeforeTax": "-98178000", "interestExpense": "25347000", "operatingIncome": "-96743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1020000", "reportedCurrency": "USD", "netInterestIncome": "2932000", "nonInterestIncome": "None", "operatingExpenses": "143375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1702000", "sellingGeneralAndAdministrative": "68129000", "netIncomeFromContinuingOperations": "-99198000" }, "balance": { "goodwill": "None", "inventory": "265433000", "commonStock": "8143000", "currentDebt": "None", "investments": "None", "totalAssets": "1093783000", "longTermDebt": "338930000", "shortTermDebt": "449732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4106000", "reportedCurrency": "EUR", "retainedEarnings": "-2547447000", "totalLiabilities": "1191103000", "otherCurrentAssets": "49693999", "totalCurrentAssets": "973740000", "currentLongTermDebt": "449732000", "longTermInvestments": "16213000", "shortTermInvestments": "0", "currentNetReceivables": "33098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120043000", "currentAccountsPayable": "75268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788662000", "totalShareholderEquity": "-97320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "310855000", "totalCurrentLiabilities": "838457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352646000", "cashAndShortTermInvestments": "625515000", "commonStockSharesOutstanding": "58565390", "intangibleAssetsExcludingGoodwill": "4106000", "cashAndCashEquivalentsAtCarryingValue": "625515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-14234000", "operatingCashflow": "-56131000", "capitalExpenditures": "467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427874000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 35998000, "cost_of_revenue": 11465000, "gross_profit": 24533000, "ebit": -89527000, "ebitda": -87510000, "pretax_income": -109151000, "tax_provision": 229000, "net_income": -109380000, "net_income_to_common": -109380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258696000, "total_current_assets": 627321000, "total_assets": 758298000, "short_term_debt": 453587000, "long_term_debt": 219052000, "total_debt": 672639000, "total_liabilities": 1079431000, "total_equity": -321133000, "shares_outstanding": 57345613, "goodwill_and_intangibles": 4186000 }, "cash_flow": { "operating_cash_flow": -61308000, "capital_expenditure": 342000, "free_cash_flow": -60966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20475, "ticker_id": 4870, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89527000", "ebitda": "-87510000", "netIncome": "-109380000", "grossProfit": "24533000", "depreciation": "None", "totalRevenue": "35998000", "costOfRevenue": "11465000", "interestIncome": "49052000", "incomeBeforeTax": "-109151000", "interestExpense": "19624000", "operatingIncome": "-133257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "29428000", "nonInterestIncome": "None", "operatingExpenses": "157790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000", "sellingGeneralAndAdministrative": "72295000", "netIncomeFromContinuingOperations": "-109380000" }, "balance": { "goodwill": "None", "inventory": "251199000", "commonStock": "7819000", "currentDebt": "None", "investments": "None", "totalAssets": "758298000", "longTermDebt": "219052000", "shortTermDebt": "453587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4186000", "reportedCurrency": "EUR", "retainedEarnings": "-2474211000", "totalLiabilities": "1079431000", "otherCurrentAssets": "68263000", "totalCurrentAssets": "627321000", "currentLongTermDebt": "453587000", "longTermInvestments": "20564000", "shortTermInvestments": "0", "currentNetReceivables": "49163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130977000", "currentAccountsPayable": "99527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672639000", "totalShareholderEquity": "-321133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292237360", "totalCurrentLiabilities": "847735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231696000", "cashAndShortTermInvestments": "258696000", "commonStockSharesOutstanding": "57345613", "intangibleAssetsExcludingGoodwill": "4186000", "cashAndCashEquivalentsAtCarryingValue": "258696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-18518000", "operatingCashflow": "-61308000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2455000", "cashflowFromInvestment": "608000", "stockBasedCompensation": "26046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35998000, "cost_of_revenue": 11465000, "gross_profit": 24533000, "research_and_development": 83478000, "selling_general_admin": 72295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89527000, "depreciation_amortisation": 2017000, "ebitda": -87510000, "interest_expense": 19624000, "interest_income": null, "other_non_operating": null, "pretax_income": -109151000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": -109380000, "net_income_continuing_ops": -109380000, "net_income_to_common": -109380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258696000, "short_term_investments": 0, "net_receivables": 49163000, "inventory": 251199000, "other_current_assets": null, "total_current_assets": 627321000, "net_ppe": null, "goodwill": null, "intangible_assets": 4186000, "goodwill_and_intangibles": 4186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130977000, "total_assets": 758298000, "short_term_debt": 453587000, "accounts_payable": 99527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847735000, "long_term_debt": 219052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231696000, "total_liabilities": 1079431000, "total_debt": 672639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2474211000, "total_equity": -321133000, "shares_outstanding": 57345613, "operating_cash_flow": -61308000, "stock_based_compensation": 26046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2455000, "free_cash_flow": -60966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89527000", "ebitda": "-87510000", "netIncome": "-109380000", "grossProfit": "24533000", "depreciation": "None", "totalRevenue": "35998000", "costOfRevenue": "11465000", "interestIncome": "49052000", "incomeBeforeTax": "-109151000", "interestExpense": "19624000", "operatingIncome": "-133257000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "29428000", "nonInterestIncome": "None", "operatingExpenses": "157790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000", "sellingGeneralAndAdministrative": "72295000", "netIncomeFromContinuingOperations": "-109380000" }, "balance": { "goodwill": "None", "inventory": "251199000", "commonStock": "7819000", "currentDebt": "None", "investments": "None", "totalAssets": "758298000", "longTermDebt": "219052000", "shortTermDebt": "453587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4186000", "reportedCurrency": "EUR", "retainedEarnings": "-2474211000", "totalLiabilities": "1079431000", "otherCurrentAssets": "68263000", "totalCurrentAssets": "627321000", "currentLongTermDebt": "453587000", "longTermInvestments": "20564000", "shortTermInvestments": "0", "currentNetReceivables": "49163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130977000", "currentAccountsPayable": "99527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672639000", "totalShareholderEquity": "-321133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292237360", "totalCurrentLiabilities": "847735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231696000", "cashAndShortTermInvestments": "258696000", "commonStockSharesOutstanding": "57345613", "intangibleAssetsExcludingGoodwill": "4186000", "cashAndCashEquivalentsAtCarryingValue": "258696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-18518000", "operatingCashflow": "-61308000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2455000", "cashflowFromInvestment": "608000", "stockBasedCompensation": "26046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 95894000, "cost_of_revenue": 7569000, "gross_profit": 88325000, "ebit": -51392354, "ebitda": -46889000, "pretax_income": -128527000, "tax_provision": 2508000, "net_income": -131035000, "net_income_to_common": -131035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320239000, "total_current_assets": 664113000, "total_assets": 802504000, "short_term_debt": 439387000, "long_term_debt": 229627000, "total_debt": 669014000, "total_liabilities": 1040683000, "total_equity": -238179000, "shares_outstanding": 56883257, "goodwill_and_intangibles": 4301000 }, "cash_flow": { "operating_cash_flow": -101582000, "capital_expenditure": 199000, "free_cash_flow": -101383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20476, "ticker_id": 4870, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51392354", "ebitda": "-46889000", "netIncome": "-131035000", "grossProfit": "88325000", "depreciation": "None", "totalRevenue": "95894000", "costOfRevenue": "7569000", "interestIncome": "3575000", "incomeBeforeTax": "-128527000", "interestExpense": "77161000", "operatingIncome": "-49145000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2508000", "reportedCurrency": "EUR", "netInterestIncome": "-73586000", "nonInterestIncome": "None", "operatingExpenses": "137470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503354", "sellingGeneralAndAdministrative": "72295000", "netIncomeFromContinuingOperations": "-131035000" }, "balance": { "goodwill": "None", "inventory": "232681000", "commonStock": "7818000", "currentDebt": "None", "investments": "None", "totalAssets": "802504000", "longTermDebt": "229627000", "shortTermDebt": "439387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4301000", "reportedCurrency": "EUR", "retainedEarnings": "-2390877000", "totalLiabilities": "1040683000", "otherCurrentAssets": "70101000", "totalCurrentAssets": "664113000", "currentLongTermDebt": "439387000", "longTermInvestments": "24797000", "shortTermInvestments": "0", "currentNetReceivables": "41092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138391000", "currentAccountsPayable": "94526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669014000", "totalShareholderEquity": "-238179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260539000", "totalCurrentLiabilities": "798971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241712000", "cashAndShortTermInvestments": "320239000", "commonStockSharesOutstanding": "56883257", "intangibleAssetsExcludingGoodwill": "4301000", "cashAndCashEquivalentsAtCarryingValue": "320239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-23750000", "operatingCashflow": "-101582000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18423000", "cashflowFromInvestment": "7155000", "stockBasedCompensation": "17281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95894000, "cost_of_revenue": 7569000, "gross_profit": 88325000, "research_and_development": 70687000, "selling_general_admin": 72295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51392354, "depreciation_amortisation": 4503354, "ebitda": -46889000, "interest_expense": 77161000, "interest_income": null, "other_non_operating": null, "pretax_income": -128527000, "tax_provision": 2508000, "effective_tax_rate": null, "net_income": -131035000, "net_income_continuing_ops": -131035000, "net_income_to_common": -131035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320239000, "short_term_investments": 0, "net_receivables": 41092000, "inventory": 232681000, "other_current_assets": null, "total_current_assets": 664113000, "net_ppe": null, "goodwill": null, "intangible_assets": 4301000, "goodwill_and_intangibles": 4301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138391000, "total_assets": 802504000, "short_term_debt": 439387000, "accounts_payable": 94526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798971000, "long_term_debt": 229627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241712000, "total_liabilities": 1040683000, "total_debt": 669014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2390877000, "total_equity": -238179000, "shares_outstanding": 56883257, "operating_cash_flow": -101582000, "stock_based_compensation": 17281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18423000, "free_cash_flow": -101383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51392354", "ebitda": "-46889000", "netIncome": "-131035000", "grossProfit": "88325000", "depreciation": "None", "totalRevenue": "95894000", "costOfRevenue": "7569000", "interestIncome": "3575000", "incomeBeforeTax": "-128527000", "interestExpense": "77161000", "operatingIncome": "-49145000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2508000", "reportedCurrency": "EUR", "netInterestIncome": "-73586000", "nonInterestIncome": "None", "operatingExpenses": "137470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4503354", "sellingGeneralAndAdministrative": "72295000", "netIncomeFromContinuingOperations": "-131035000" }, "balance": { "goodwill": "None", "inventory": "232681000", "commonStock": "7818000", "currentDebt": "None", "investments": "None", "totalAssets": "802504000", "longTermDebt": "229627000", "shortTermDebt": "439387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4301000", "reportedCurrency": "EUR", "retainedEarnings": "-2390877000", "totalLiabilities": "1040683000", "otherCurrentAssets": "70101000", "totalCurrentAssets": "664113000", "currentLongTermDebt": "439387000", "longTermInvestments": "24797000", "shortTermInvestments": "0", "currentNetReceivables": "41092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138391000", "currentAccountsPayable": "94526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669014000", "totalShareholderEquity": "-238179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260539000", "totalCurrentLiabilities": "798971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241712000", "cashAndShortTermInvestments": "320239000", "commonStockSharesOutstanding": "56883257", "intangibleAssetsExcludingGoodwill": "4301000", "cashAndCashEquivalentsAtCarryingValue": "320239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-23750000", "operatingCashflow": "-101582000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18423000", "cashflowFromInvestment": "7155000", "stockBasedCompensation": "17281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 137702000, "cost_of_revenue": 19457000, "gross_profit": 118245000, "ebit": -72535297, "ebitda": -67686000, "pretax_income": -81088000, "tax_provision": 5790000, "net_income": -86878000, "net_income_to_common": -86878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392164000, "total_current_assets": 702721000, "total_assets": 825587000, "short_term_debt": 435443000, "long_term_debt": 534246000, "total_debt": 969689000, "total_liabilities": 971284000, "total_equity": -145697000, "shares_outstanding": 56614385, "goodwill_and_intangibles": 4419000 }, "cash_flow": { "operating_cash_flow": -42470000, "capital_expenditure": 63000, "free_cash_flow": -42407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20477, "ticker_id": 4870, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72535297", "ebitda": "-67686000", "netIncome": "-86878000", "grossProfit": "118245000", "depreciation": "None", "totalRevenue": "137702000", "costOfRevenue": "19457000", "interestIncome": "60128000", "incomeBeforeTax": "-81088000", "interestExpense": "68553000", "operatingIncome": "-36611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5790000", "reportedCurrency": "EUR", "netInterestIncome": "-68553000", "nonInterestIncome": "None", "operatingExpenses": "154856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4849297", "sellingGeneralAndAdministrative": "63975000", "netIncomeFromContinuingOperations": "-86878000" }, "balance": { "goodwill": "3495000", "inventory": "208931000", "commonStock": "7749000", "currentDebt": "None", "investments": "None", "totalAssets": "825587000", "longTermDebt": "534246000", "shortTermDebt": "435443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924000", "reportedCurrency": "EUR", "retainedEarnings": "-2277095000", "totalLiabilities": "971284000", "otherCurrentAssets": "58477000", "totalCurrentAssets": "702721000", "currentLongTermDebt": "11226000", "longTermInvestments": "5686000", "shortTermInvestments": "7275000", "currentNetReceivables": "35874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122866000", "currentAccountsPayable": "94566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743058000", "totalShareholderEquity": "-145697000", "capitalLeaseObligations": "98793000", "otherCurrentLiabilities": "203017000", "totalCurrentLiabilities": "736509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234775000", "cashAndShortTermInvestments": "392164000", "commonStockSharesOutstanding": "56614385", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "392164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-19799000", "operatingCashflow": "-42470000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6055000", "cashflowFromInvestment": "6651000", "stockBasedCompensation": "15908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137702000, "cost_of_revenue": 19457000, "gross_profit": 118245000, "research_and_development": 90881000, "selling_general_admin": 63975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72535297, "depreciation_amortisation": 4849297, "ebitda": -67686000, "interest_expense": 68553000, "interest_income": null, "other_non_operating": null, "pretax_income": -81088000, "tax_provision": 5790000, "effective_tax_rate": null, "net_income": -86878000, "net_income_continuing_ops": -86878000, "net_income_to_common": -86878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392164000, "short_term_investments": 7275000, "net_receivables": 35874000, "inventory": 208931000, "other_current_assets": null, "total_current_assets": 702721000, "net_ppe": null, "goodwill": 3495000, "intangible_assets": 924000, "goodwill_and_intangibles": 4419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122866000, "total_assets": 825587000, "short_term_debt": 435443000, "accounts_payable": 94566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736509000, "long_term_debt": 534246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234775000, "total_liabilities": 971284000, "total_debt": 969689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2277095000, "total_equity": -145697000, "shares_outstanding": 56614385, "operating_cash_flow": -42470000, "stock_based_compensation": 15908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6055000, "free_cash_flow": -42407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72535297", "ebitda": "-67686000", "netIncome": "-86878000", "grossProfit": "118245000", "depreciation": "None", "totalRevenue": "137702000", "costOfRevenue": "19457000", "interestIncome": "60128000", "incomeBeforeTax": "-81088000", "interestExpense": "68553000", "operatingIncome": "-36611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5790000", "reportedCurrency": "EUR", "netInterestIncome": "-68553000", "nonInterestIncome": "None", "operatingExpenses": "154856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4849297", "sellingGeneralAndAdministrative": "63975000", "netIncomeFromContinuingOperations": "-86878000" }, "balance": { "goodwill": "3495000", "inventory": "208931000", "commonStock": "7749000", "currentDebt": "None", "investments": "None", "totalAssets": "825587000", "longTermDebt": "534246000", "shortTermDebt": "435443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "924000", "reportedCurrency": "EUR", "retainedEarnings": "-2277095000", "totalLiabilities": "971284000", "otherCurrentAssets": "58477000", "totalCurrentAssets": "702721000", "currentLongTermDebt": "11226000", "longTermInvestments": "5686000", "shortTermInvestments": "7275000", "currentNetReceivables": "35874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122866000", "currentAccountsPayable": "94566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743058000", "totalShareholderEquity": "-145697000", "capitalLeaseObligations": "98793000", "otherCurrentLiabilities": "203017000", "totalCurrentLiabilities": "736509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234775000", "cashAndShortTermInvestments": "392164000", "commonStockSharesOutstanding": "56614385", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "392164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-19799000", "operatingCashflow": "-42470000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6055000", "cashflowFromInvestment": "6651000", "stockBasedCompensation": "15908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 48034000, "cost_of_revenue": 7388000, "gross_profit": 40646000, "ebit": -137196954, "ebitda": -132316000, "pretax_income": -161578000, "tax_provision": 645000, "net_income": -162223000, "net_income_to_common": -162223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441268000, "total_current_assets": 732925000, "total_assets": 873213000, "short_term_debt": 26257000, "long_term_debt": 549483000, "total_debt": 575740000, "total_liabilities": 946646000, "total_equity": -73433000, "shares_outstanding": 56272698, "goodwill_and_intangibles": 4495000 }, "cash_flow": { "operating_cash_flow": -124719000, "capital_expenditure": 976000, "free_cash_flow": -123743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20479, "ticker_id": 4870, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137196954", "ebitda": "-132316000", "netIncome": "-162223000", "grossProfit": "40646000", "depreciation": "None", "totalRevenue": "48034000", "costOfRevenue": "7388000", "interestIncome": "4142000", "incomeBeforeTax": "-161578000", "interestExpense": "24519000", "operatingIncome": "-134407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "645000", "reportedCurrency": "EUR", "netInterestIncome": "-20377000", "nonInterestIncome": "None", "operatingExpenses": "175053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4880954", "sellingGeneralAndAdministrative": "62513000", "netIncomeFromContinuingOperations": "-162223000" }, "balance": { "goodwill": "None", "inventory": "189132000", "commonStock": "7742000", "currentDebt": "None", "investments": "None", "totalAssets": "873213000", "longTermDebt": "549483000", "shortTermDebt": "26257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4495000", "reportedCurrency": "EUR", "retainedEarnings": "-2204310000", "totalLiabilities": "946646000", "otherCurrentAssets": "61566000", "totalCurrentAssets": "732925000", "currentLongTermDebt": "11824000", "longTermInvestments": "8116000", "shortTermInvestments": "14165000", "currentNetReceivables": "26794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140288000", "currentAccountsPayable": "121552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125535000", "shortLongTermDebtTotal": "665843000", "totalShareholderEquity": "-73433000", "capitalLeaseObligations": "104536000", "otherCurrentLiabilities": "54441000", "totalCurrentLiabilities": "212758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733888000", "cashAndShortTermInvestments": "441268000", "commonStockSharesOutstanding": "56272698", "intangibleAssetsExcludingGoodwill": "4495000", "cashAndCashEquivalentsAtCarryingValue": "441268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-21213000", "operatingCashflow": "-124719000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143358000", "cashflowFromInvestment": "22220000", "stockBasedCompensation": "17184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48034000, "cost_of_revenue": 7388000, "gross_profit": 40646000, "research_and_development": 111439000, "selling_general_admin": 62513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137196954, "depreciation_amortisation": 4880954, "ebitda": -132316000, "interest_expense": 24519000, "interest_income": null, "other_non_operating": null, "pretax_income": -161578000, "tax_provision": 645000, "effective_tax_rate": null, "net_income": -162223000, "net_income_continuing_ops": -162223000, "net_income_to_common": -162223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441268000, "short_term_investments": 14165000, "net_receivables": 26794000, "inventory": 189132000, "other_current_assets": null, "total_current_assets": 732925000, "net_ppe": null, "goodwill": null, "intangible_assets": 4495000, "goodwill_and_intangibles": 4495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140288000, "total_assets": 873213000, "short_term_debt": 26257000, "accounts_payable": 121552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212758000, "long_term_debt": 549483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733888000, "total_liabilities": 946646000, "total_debt": 575740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2204310000, "total_equity": -73433000, "shares_outstanding": 56272698, "operating_cash_flow": -124719000, "stock_based_compensation": 17184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143358000, "free_cash_flow": -123743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137196954", "ebitda": "-132316000", "netIncome": "-162223000", "grossProfit": "40646000", "depreciation": "None", "totalRevenue": "48034000", "costOfRevenue": "7388000", "interestIncome": "4142000", "incomeBeforeTax": "-161578000", "interestExpense": "24519000", "operatingIncome": "-134407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "645000", "reportedCurrency": "EUR", "netInterestIncome": "-20377000", "nonInterestIncome": "None", "operatingExpenses": "175053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4880954", "sellingGeneralAndAdministrative": "62513000", "netIncomeFromContinuingOperations": "-162223000" }, "balance": { "goodwill": "None", "inventory": "189132000", "commonStock": "7742000", "currentDebt": "None", "investments": "None", "totalAssets": "873213000", "longTermDebt": "549483000", "shortTermDebt": "26257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4495000", "reportedCurrency": "EUR", "retainedEarnings": "-2204310000", "totalLiabilities": "946646000", "otherCurrentAssets": "61566000", "totalCurrentAssets": "732925000", "currentLongTermDebt": "11824000", "longTermInvestments": "8116000", "shortTermInvestments": "14165000", "currentNetReceivables": "26794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140288000", "currentAccountsPayable": "121552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125535000", "shortLongTermDebtTotal": "665843000", "totalShareholderEquity": "-73433000", "capitalLeaseObligations": "104536000", "otherCurrentLiabilities": "54441000", "totalCurrentLiabilities": "212758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "733888000", "cashAndShortTermInvestments": "441268000", "commonStockSharesOutstanding": "56272698", "intangibleAssetsExcludingGoodwill": "4495000", "cashAndCashEquivalentsAtCarryingValue": "441268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-21213000", "operatingCashflow": "-124719000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143358000", "cashflowFromInvestment": "22220000", "stockBasedCompensation": "17184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "income_statement": { "revenue": 47393000, "cost_of_revenue": 12929000, "gross_profit": 34464000, "ebit": -112517784, "ebitda": -107883000, "pretax_income": -121862000, "tax_provision": -429000, "net_income": -121433000, "net_income_to_common": -121433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394222000, "total_current_assets": 677678000, "total_assets": 823823000, "short_term_debt": 26564000, "long_term_debt": 479374000, "total_debt": 505938000, "total_liabilities": 758982000, "total_equity": 64841000, "shares_outstanding": 56218257, "goodwill_and_intangibles": 4606000 }, "cash_flow": { "operating_cash_flow": -153128000, "capital_expenditure": 444000, "free_cash_flow": -152684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20480, "ticker_id": 4870, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:34:13.492058+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112517784", "ebitda": "-107883000", "netIncome": "-121433000", "grossProfit": "34464000", "depreciation": "None", "totalRevenue": "47393000", "costOfRevenue": "12929000", "interestIncome": "35761000", "incomeBeforeTax": "-121862000", "interestExpense": "9334000", "operatingIncome": "-140838000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-429000", "reportedCurrency": "EUR", "netInterestIncome": "26427000", "nonInterestIncome": "None", "operatingExpenses": "175302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4634784", "sellingGeneralAndAdministrative": "70281000", "netIncomeFromContinuingOperations": "-121433000" }, "balance": { "goodwill": "None", "inventory": "167919000", "commonStock": "7699000", "currentDebt": "None", "investments": "None", "totalAssets": "823823000", "longTermDebt": "479374000", "shortTermDebt": "26564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4606000", "reportedCurrency": "EUR", "retainedEarnings": "-2059271000", "totalLiabilities": "758982000", "otherCurrentAssets": "58445000", "totalCurrentAssets": "677678000", "currentLongTermDebt": "26564000", "longTermInvestments": "14111000", "shortTermInvestments": "36880000", "currentNetReceivables": "20212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146145000", "currentAccountsPayable": "122120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125362000", "shortLongTermDebtTotal": "505938000", "totalShareholderEquity": "64841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33671000", "totalCurrentLiabilities": "192274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566708000", "cashAndShortTermInvestments": "394222000", "commonStockSharesOutstanding": "56218257", "intangibleAssetsExcludingGoodwill": "4606000", "cashAndCashEquivalentsAtCarryingValue": "394222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-17068000", "operatingCashflow": "-153128000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309000", "cashflowFromInvestment": "46957000", "stockBasedCompensation": "19880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47393000, "cost_of_revenue": 12929000, "gross_profit": 34464000, "research_and_development": 105021000, "selling_general_admin": 70281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112517784, "depreciation_amortisation": 4634784, "ebitda": -107883000, "interest_expense": 9334000, "interest_income": null, "other_non_operating": null, "pretax_income": -121862000, "tax_provision": -429000, "effective_tax_rate": null, "net_income": -121433000, "net_income_continuing_ops": -121433000, "net_income_to_common": -121433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394222000, "short_term_investments": 36880000, "net_receivables": 20212000, "inventory": 167919000, "other_current_assets": null, "total_current_assets": 677678000, "net_ppe": null, "goodwill": null, "intangible_assets": 4606000, "goodwill_and_intangibles": 4606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146145000, "total_assets": 823823000, "short_term_debt": 26564000, "accounts_payable": 122120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192274000, "long_term_debt": 479374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566708000, "total_liabilities": 758982000, "total_debt": 505938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2059271000, "total_equity": 64841000, "shares_outstanding": 56218257, "operating_cash_flow": -153128000, "stock_based_compensation": 19880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2309000, "free_cash_flow": -152684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112517784", "ebitda": "-107883000", "netIncome": "-121433000", "grossProfit": "34464000", "depreciation": "None", "totalRevenue": "47393000", "costOfRevenue": "12929000", "interestIncome": "35761000", "incomeBeforeTax": "-121862000", "interestExpense": "9334000", "operatingIncome": "-140838000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-429000", "reportedCurrency": "EUR", "netInterestIncome": "26427000", "nonInterestIncome": "None", "operatingExpenses": "175302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4634784", "sellingGeneralAndAdministrative": "70281000", "netIncomeFromContinuingOperations": "-121433000" }, "balance": { "goodwill": "None", "inventory": "167919000", "commonStock": "7699000", "currentDebt": "None", "investments": "None", "totalAssets": "823823000", "longTermDebt": "479374000", "shortTermDebt": "26564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4606000", "reportedCurrency": "EUR", "retainedEarnings": "-2059271000", "totalLiabilities": "758982000", "otherCurrentAssets": "58445000", "totalCurrentAssets": "677678000", "currentLongTermDebt": "26564000", "longTermInvestments": "14111000", "shortTermInvestments": "36880000", "currentNetReceivables": "20212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146145000", "currentAccountsPayable": "122120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125362000", "shortLongTermDebtTotal": "505938000", "totalShareholderEquity": "64841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33671000", "totalCurrentLiabilities": "192274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566708000", "cashAndShortTermInvestments": "394222000", "commonStockSharesOutstanding": "56218257", "intangibleAssetsExcludingGoodwill": "4606000", "cashAndCashEquivalentsAtCarryingValue": "394222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-17068000", "operatingCashflow": "-153128000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309000", "cashflowFromInvestment": "46957000", "stockBasedCompensation": "19880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }