{ "ticker": { "uuid": "c551692f-f2a2-4812-8b1d-cf78a7c43dfc", "symbol": "SOPH", "name": "Sophia Genetics SA", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/" }, "latest_snapshot": { "ticker": { "uuid": "c551692f-f2a2-4812-8b1d-cf78a7c43dfc", "symbol": "SOPH", "name": "Sophia Genetics SA", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.13, "quality": 0.06, "momentum": 0.87, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 5.72, "market_cap": 479880921.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0023, "roe": -1.7715, "piotroski_f_score": 2, "momentum_12_1": 0.5972, "volatility_252d": 0.5247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0814, "shareholder_yield": -0.0023 }, "quality": { "roe": -1.7715, "roic": -1.312, "gross_margin": 0.6728, "fcf_margin": -0.4781, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.2085, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5889, "momentum_12_1": 0.5972, "relative_strength": 0.3727 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.06, "momentum_percentile": 0.87, "growth_composite": 22, "yield_composite": 98, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5, "os": 0.13, "value": 0.15, "quality": 0.07, "momentum": 0.86, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -1.7715, "momentum_12_1": 0.6454 }, { "week_end_date": "2026-06-14", "price": 4.88, "os": 0.11, "value": 0.14, "quality": 0.07, "momentum": 0.8, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -1.7715, "momentum_12_1": 0.6132 }, { "week_end_date": "2026-06-21", "price": 5.46, "os": 0.12, "value": 0.13, "quality": 0.07, "momentum": 0.88, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -1.7715, "momentum_12_1": 0.6053 }, { "week_end_date": "2026-06-28", "price": 5.75, "os": 0.11, "value": 0.13, "quality": 0.07, "momentum": 0.81, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -1.7715, "momentum_12_1": 0.6343 }, { "week_end_date": "2026-07-05", "price": 5.35, "os": 0.15, "value": 0.14, "quality": 0.07, "momentum": 0.9, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -1.7715, "momentum_12_1": 0.6722 }, { "week_end_date": "2026-07-12", "price": 5.65, "os": 0.13, "value": 0.13, "quality": 0.07, "momentum": 0.88, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -1.7715, "momentum_12_1": 0.3983 }, { "week_end_date": "2026-07-19", "price": 5.87, "os": 0.12, "value": 0.13, "quality": 0.06, "momentum": 0.86, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": -1.7715, "momentum_12_1": 0.4677 }, { "week_end_date": "2026-07-26", "price": 5.72, "os": 0.12, "value": 0.13, "quality": 0.06, "momentum": 0.87, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -1.7715, "momentum_12_1": 0.5972 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -73933000, "ebitda": -64404000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -73933000, "ebitda": -64404000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -73933000, "ebitda": -64404000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -73933000, "ebitda": -64404000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -73933000, "ebitda": -64404000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -73933000, "ebitda": -64404000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -70925000, "ebitda": -61396000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 1093000, "net_debt_issued": 32691000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65173000, "cost_of_revenue": 21236000, "gross_profit": 43937000, "ebit": -59357000, "ebitda": -50761000, "pretax_income": -61270000, "tax_provision": 1223000, "net_income": -62493000, "net_income_to_common": -62493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80226000, "total_current_assets": 99405000, "total_assets": 155309000, "short_term_debt": 2190000, "long_term_debt": 13237000, "total_debt": 30030000, "total_liabilities": 58819000, "total_equity": 96490000, "shares_outstanding": 65782105, "goodwill_and_intangibles": 28998000 }, "cash_flow": { "operating_cash_flow": -42822000, "capital_expenditure": 8176000, "free_cash_flow": -34646000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 11180000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17402000, "ebitda": -14651000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17402000, "ebitda": -14651000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17402000, "ebitda": -14651000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17402000, "ebitda": -14651000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17402000, "ebitda": -14651000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17402000, "ebitda": -14651000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17283000, "ebitda": -14532000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 62425000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 14496000, "net_debt_issued": -569000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "ebit": -17901000, "ebitda": -15463000, "pretax_income": -19574000, "tax_provision": -395000, "net_income": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163031000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 115886000, "total_equity": 47145000, "shares_outstanding": 68241091, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -8935321, "capital_expenditure": 348419, "free_cash_flow": -8586902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "ebit": -17901000, "ebitda": -15463000, "pretax_income": -19574000, "tax_provision": -395000, "net_income": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163031000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 115886000, "total_equity": 47145000, "shares_outstanding": 68241091, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -8935321, "capital_expenditure": 348419, "free_cash_flow": -8586902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "ebit": -17901000, "ebitda": -15463000, "pretax_income": -19574000, "tax_provision": -395000, "net_income": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163031000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 115886000, "total_equity": 47145000, "shares_outstanding": 68241091, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -8935321, "capital_expenditure": 348419, "free_cash_flow": -8586902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "ebit": -17901000, "ebitda": -15463000, "pretax_income": -19574000, "tax_provision": -395000, "net_income": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163031000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 115886000, "total_equity": 47145000, "shares_outstanding": 68241091, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -8935321, "capital_expenditure": 348419, "free_cash_flow": -8586902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "ebit": -17901000, "ebitda": -15463000, "pretax_income": -19574000, "tax_provision": -395000, "net_income": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163031000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 63020000, "total_liabilities": 115886000, "total_equity": 47145000, "shares_outstanding": 68241091, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -8935321, "capital_expenditure": 348419, "free_cash_flow": -8586902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -477000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }