{ "ticker": { "uuid": "c551692f-f2a2-4812-8b1d-cf78a7c43dfc", "symbol": "SOPH", "name": "Sophia Genetics SA", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/" }, "ticker_metadata": { "id": 8327, "uuid": "c551692f-f2a2-4812-8b1d-cf78a7c43dfc", "symbol": "SOPH", "name": "Sophia Genetics SA", "asset_type": "equity", "market_cap": 364695000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Sophia Genetics SA (SOPH) is a pioneering company at the forefront of data-driven medicine, focusing on enhancing patient outcomes through advanced genomic and clinical data analytics. Utilizing cutting-edge machine learning technologies, the firm provides a comprehensive platform that enables healthcare providers to interpret complex genomic data, facilitating tailored treatment strategies in oncology, rare diseases, and hereditary conditions. With a robust global footprint and strategic partnerships with prominent healthcare organizations, Sophia Genetics is committed to transforming the landscape of precision medicine, solidifying its position as a leading entity in the genomics industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c551692f-f2a2-4812-8b1d-cf78a7c43dfc", "symbol": "SOPH", "name": "Sophia Genetics SA", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c551692f-f2a2-4812-8b1d-cf78a7c43dfc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.16, "quality": 0.09, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5, "market_cap": 355688565, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.7715, "piotroski_f_score": 2, "momentum_12_1": 0.6454, "volatility_252d": 0.55 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.450355+00:00", "batch_id": "" }, "size": { "price_close": 5, "market_cap": 355688565, "market_cap_usd": 355688565, "enterprise_value": 340853566, "shares_outstanding": 71137713, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.7852, "ptbv_ratio": 36.0593, "ps_ratio": 4.3815, "pcf_ratio": null, "pfcf_ratio": -9.1642, "ev_ebitda": null, "ev_ebit": -4.5591, "ev_sales": 4.1987, "ev_fcf": -8.782, "earnings_yield": null, "fcf_yield": -0.1139, "price_to_sales": 4.3815, "price_to_book": 7.7852, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2382 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6728, "operating_margin": -0.921, "net_margin": -0.997, "ebitda_margin": -0.8144, "fcf_margin": -0.4781, "roe": -1.7715, "roa": -0.5155, "roic": -1.8174, "roc_greenblatt": null, "asset_turnover": 0.5171, "cash_conversion": 0.4796, "accruals_ratio": -0.2472, "sbc_to_revenue": 0.1932, "piotroski_f_score": 2, "altman_z_score": -3.5638, "earnings_stability_5y": 0.1332, "revenue_stability_5y": 0.3951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3479, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4362, "net_debt_to_ebitda": 0.2244, "debt_to_assets": 0.322, "interest_coverage": -15.1342, "current_ratio": 2.0563, "quick_ratio": 1.9042, "net_debt": -14834999, "local_beta": -0.0005, "volatility_252d": 0.55, "volatility_60d": 1.2277, "max_drawdown_12m": -0.2018, "risk_adjusted_momentum": 1.1735 }, "growth": { "revenue_growth_1y": 0.2085, "revenue_growth_3y_cagr": 0.1756, "revenue_growth_5y_cagr": 0.2216, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5241, "revenue_growth": 0.2085, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": 0.1494, "price_return_6m": 0.0309, "price_return_9m": 0.5432, "price_return_12m": 0.5974, "price_return_12m_ex1m": 0.6454, "momentum_6m": 0.0309, "momentum_12m": 0.5974, "momentum_12_1": 0.6454, "distance_from_52w_high": -0.0826, "distance_from_52w_low": 0.7422, "relative_strength": 0.4395 }, "raw_ttm": { "revenue_ttm": 81180000, "gross_profit_ttm": 54618000, "ebit_ttm": -74763000, "ebitda_ttm": -66109000, "net_income_ttm": -80936000, "eps_diluted_ttm": -1.1377, "operating_cash_flow_ttm": -42121321, "capital_expenditure_ttm": 3308419, "fcf_ttm": -38812902, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4939999, "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_current_liabilities": 46595000, "net_ppe": null, "total_assets": 156995000, "total_debt": 50557000, "total_equity": 45688000, "net_working_capital": -13462999, "book_value_per_share": 0.6422, "retained_earnings": -538598000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9864000, "tangible_book_per_share": 0.1387 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 95, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 25, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 21 }, "composites": { "value_composite": 84, "quality_composite": 91, "momentum_composite": 13, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 80, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.12, "os_score": 0.14, "value_percentile": 0.16, "quality_percentile": 0.09, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2806, "ticker_id": 8327, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.450355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 355688565, "market_cap_usd": 355688565, "enterprise_value": 340853566, "shares_outstanding": 71137713, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.78516383, "ptbv_ratio": 36.05926247, "ps_ratio": 4.38148023, "pcf_ratio": null, "pfcf_ratio": -9.16418373, "ev_ebitda": null, "ev_ebit": -4.55912104, "ev_sales": 4.19873819, "ev_fcf": -8.78196549, "earnings_yield": null, "fcf_yield": -0.11386973, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67280118, "operating_margin": -0.92095344, "net_margin": -0.99699433, "ebitda_margin": -0.81435083, "fcf_margin": -0.47810916, "roe": -1.77149361, "roa": -0.51553234, "roic": -1.81740019, "roc_greenblatt": null, "asset_turnover": 0.51708653, "cash_conversion": 0.47955053, "accruals_ratio": -0.24723513, "sbc_to_revenue": 0.19318798, "debt_to_equity": 2.43624146, "net_debt_to_ebitda": 0.22440211, "debt_to_assets": 0.32202936, "interest_coverage": -15.13421359, "current_ratio": 2.05625067, "quick_ratio": 1.90417427, "net_debt": -14834999, "revenue_growth_1y": 0.20852128, "revenue_growth_3y_cagr": 0.17559635, "revenue_growth_5y_cagr": 0.22162986, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.524116, "piotroski_f_score": 2, "altman_z_score": -3.56382957, "earnings_stability_5y": 0.133242, "revenue_stability_5y": 0.395095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02912621, "price_return_3m": 0.14942529, "price_return_6m": 0.03092784, "price_return_9m": 0.54320988, "price_return_12m": 0.59744409, "price_return_12m_ex1m": 0.64536741, "distance_from_52w_high": -0.08256881, "distance_from_52w_low": 0.74216028, "relative_strength": 0.43950304, "local_beta": -0.0005, "volatility_252d": 0.54997, "volatility_60d": 1.227653, "max_drawdown_12m": -0.20183486, "revenue_ttm": 81180000, "gross_profit_ttm": 54618000, "ebit_ttm": -74763000, "ebitda_ttm": -66109000, "net_income_ttm": -80936000, "eps_diluted_ttm": -1.13773689, "operating_cash_flow_ttm": -42121321, "capital_expenditure_ttm": 3308419, "fcf_ttm": -38812902, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4939999, "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_current_liabilities": 46595000, "net_ppe": null, "total_assets": 156995000, "total_debt": 50557000, "total_equity": 45688000, "net_working_capital": -13462999, "book_value_per_share": 0.64224724, "retained_earnings": -538598000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9864000, "tangible_book_per_share": 0.13866063, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 95, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 25, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 21, "value_composite": 84, "quality_composite": 91, "momentum_composite": 13, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 80, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5, "os": 0.14, "value": 0.16, "quality": 0.09, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.7715, "momentum_12_1": 0.6454, "complete_fields": { "id": 2806, "ticker_id": 8327, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.450355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5, "market_cap": 355688565, "market_cap_usd": 355688565, "enterprise_value": 340853566, "shares_outstanding": 71137713, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.78516383, "ptbv_ratio": 36.05926247, "ps_ratio": 4.38148023, "pcf_ratio": null, "pfcf_ratio": -9.16418373, "ev_ebitda": null, "ev_ebit": -4.55912104, "ev_sales": 4.19873819, "ev_fcf": -8.78196549, "earnings_yield": null, "fcf_yield": -0.11386973, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67280118, "operating_margin": -0.92095344, "net_margin": -0.99699433, "ebitda_margin": -0.81435083, "fcf_margin": -0.47810916, "roe": -1.77149361, "roa": -0.51553234, "roic": -1.81740019, "roc_greenblatt": null, "asset_turnover": 0.51708653, "cash_conversion": 0.47955053, "accruals_ratio": -0.24723513, "sbc_to_revenue": 0.19318798, "debt_to_equity": 2.43624146, "net_debt_to_ebitda": 0.22440211, "debt_to_assets": 0.32202936, "interest_coverage": -15.13421359, "current_ratio": 2.05625067, "quick_ratio": 1.90417427, "net_debt": -14834999, "revenue_growth_1y": 0.20852128, "revenue_growth_3y_cagr": 0.17559635, "revenue_growth_5y_cagr": 0.22162986, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.524116, "piotroski_f_score": 2, "altman_z_score": -3.56382957, "earnings_stability_5y": 0.133242, "revenue_stability_5y": 0.395095, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02912621, "price_return_3m": 0.14942529, "price_return_6m": 0.03092784, "price_return_9m": 0.54320988, "price_return_12m": 0.59744409, "price_return_12m_ex1m": 0.64536741, "distance_from_52w_high": -0.08256881, "distance_from_52w_low": 0.74216028, "relative_strength": 0.43950304, "local_beta": -0.0005, "volatility_252d": 0.54997, "volatility_60d": 1.227653, "max_drawdown_12m": -0.20183486, "revenue_ttm": 81180000, "gross_profit_ttm": 54618000, "ebit_ttm": -74763000, "ebitda_ttm": -66109000, "net_income_ttm": -80936000, "eps_diluted_ttm": -1.13773689, "operating_cash_flow_ttm": -42121321, "capital_expenditure_ttm": 3308419, "fcf_ttm": -38812902, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4939999, "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_current_liabilities": 46595000, "net_ppe": null, "total_assets": 156995000, "total_debt": 50557000, "total_equity": 45688000, "net_working_capital": -13462999, "book_value_per_share": 0.64224724, "retained_earnings": -538598000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9864000, "tangible_book_per_share": 0.13866063, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 95, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 25, "rank_fcf_margin": 93, "rank_piotroski": 96, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 21, "value_composite": 84, "quality_composite": 91, "momentum_composite": 13, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 80, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "ebit": -70925000, "ebitda": -61396000, "pretax_income": -78487000, "tax_provision": 512000, "net_income": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 50433000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 67539835, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 574000, "free_cash_flow": -37437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174451, "ticker_id": 8327, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70925000", "ebitda": "-61396000", "netIncome": "-78999000", "grossProfit": "47814000", "depreciation": "None", "totalRevenue": "77271000", "costOfRevenue": "29457000", "interestIncome": "1872000", "incomeBeforeTax": "-78487000", "interestExpense": "4554000", "operatingIncome": "-70925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "-2682000", "nonInterestIncome": "None", "operatingExpenses": "118739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9529000", "sellingGeneralAndAdministrative": "86067000", "netIncomeFromContinuingOperations": "-78999000" }, "balance": { "goodwill": "9556000", "inventory": "6351000", "commonStock": "4814000", "currentDebt": "None", "investments": "None", "totalAssets": "163455000", "longTermDebt": "47733000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26335000", "reportedCurrency": "USD", "retainedEarnings": "-519275999", "totalLiabilities": "116310000", "otherCurrentAssets": "3912000", "totalCurrentAssets": "99079000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "None", "currentNetReceivables": "18527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64376000", "currentAccountsPayable": "5315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63020000", "totalShareholderEquity": "47145000", "capitalLeaseObligations": "15287000", "otherCurrentLiabilities": "25793000", "totalCurrentLiabilities": "50528000", "otherNonCurrentLiabilities": "876000", "totalNonCurrentLiabilities": "65782000", "cashAndShortTermInvestments": "70289000", "commonStockSharesOutstanding": "67539835", "intangibleAssetsExcludingGoodwill": "26335000", "cashAndCashEquivalentsAtCarryingValue": "70289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78999000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-38011000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34130000", "cashflowFromInvestment": "-10505000", "stockBasedCompensation": "16205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77271000, "cost_of_revenue": 29457000, "gross_profit": 47814000, "research_and_development": 33567000, "selling_general_admin": 86067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70925000, "depreciation_amortisation": 9529000, "ebitda": -61396000, "interest_expense": 4554000, "interest_income": null, "other_non_operating": null, "pretax_income": -78487000, "tax_provision": 512000, "effective_tax_rate": null, "net_income": -78999000, "net_income_continuing_ops": -78999000, "net_income_to_common": -78999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70289000, "short_term_investments": null, "net_receivables": 18527000, "inventory": 6351000, "other_current_assets": null, "total_current_assets": 99079000, "net_ppe": null, "goodwill": 9556000, "intangible_assets": 26335000, "goodwill_and_intangibles": 35891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64376000, "total_assets": 163455000, "short_term_debt": 2700000, "accounts_payable": 5315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50528000, "long_term_debt": 47733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65782000, "total_liabilities": 116310000, "total_debt": 50433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519275999, "total_equity": 47145000, "shares_outstanding": 67539835, "operating_cash_flow": -38011000, "stock_based_compensation": 16205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10505000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34130000, "free_cash_flow": -37437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70925000", "ebitda": "-61396000", "netIncome": "-78999000", "grossProfit": "47814000", "depreciation": "None", "totalRevenue": "77271000", "costOfRevenue": "29457000", "interestIncome": "1872000", "incomeBeforeTax": "-78487000", "interestExpense": "4554000", "operatingIncome": "-70925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "512000", "reportedCurrency": "USD", "netInterestIncome": "-2682000", "nonInterestIncome": "None", "operatingExpenses": "118739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9529000", "sellingGeneralAndAdministrative": "86067000", "netIncomeFromContinuingOperations": "-78999000" }, "balance": { "goodwill": "9556000", "inventory": "6351000", "commonStock": "4814000", "currentDebt": "None", "investments": "None", "totalAssets": "163455000", "longTermDebt": "47733000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26335000", "reportedCurrency": "USD", "retainedEarnings": "-519275999", "totalLiabilities": "116310000", "otherCurrentAssets": "3912000", "totalCurrentAssets": "99079000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "None", "currentNetReceivables": "18527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64376000", "currentAccountsPayable": "5315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63020000", "totalShareholderEquity": "47145000", "capitalLeaseObligations": "15287000", "otherCurrentLiabilities": "25793000", "totalCurrentLiabilities": "50528000", "otherNonCurrentLiabilities": "876000", "totalNonCurrentLiabilities": "65782000", "cashAndShortTermInvestments": "70289000", "commonStockSharesOutstanding": "67539835", "intangibleAssetsExcludingGoodwill": "26335000", "cashAndCashEquivalentsAtCarryingValue": "70289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78999000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-38011000", "capitalExpenditures": "574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34130000", "cashflowFromInvestment": "-10505000", "stockBasedCompensation": "16205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 65173000, "cost_of_revenue": 21236000, "gross_profit": 43937000, "ebit": -59357000, "ebitda": -50761000, "pretax_income": -61270000, "tax_provision": 1223000, "net_income": -62493000, "net_income_to_common": -62493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80226000, "total_current_assets": 99405000, "total_assets": 155309000, "short_term_debt": 2190000, "long_term_debt": 13237000, "total_debt": 15427000, "total_liabilities": 58819000, "total_equity": 96490000, "shares_outstanding": 65782105, "goodwill_and_intangibles": 28998000 }, "cash_flow": { "operating_cash_flow": -42822000, "capital_expenditure": 8176000, "free_cash_flow": -34646000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174456, "ticker_id": 8327, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59357000", "ebitda": "-50761000", "netIncome": "-62493000", "grossProfit": "43937000", "depreciation": "None", "totalRevenue": "65173000", "costOfRevenue": "21236000", "interestIncome": "3362000", "incomeBeforeTax": "-61270000", "interestExpense": "1913000", "operatingIncome": "-66568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1223000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "110505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8596000", "sellingGeneralAndAdministrative": "46953000", "netIncomeFromContinuingOperations": "-62493000" }, "balance": { "goodwill": "8342000", "inventory": "5868000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "155309000", "longTermDebt": "13237000", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20656000", "reportedCurrency": "USD", "retainedEarnings": "-440277000", "totalLiabilities": "58819000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "99405000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55904000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30030000", "totalShareholderEquity": "96490000", "capitalLeaseObligations": "16793000", "otherCurrentLiabilities": "16291000", "totalCurrentLiabilities": "26803000", "otherNonCurrentLiabilities": "337000", "totalNonCurrentLiabilities": "32016000", "cashAndShortTermInvestments": "80226000", "commonStockSharesOutstanding": "65782105", "intangibleAssetsExcludingGoodwill": "20656000", "cashAndCashEquivalentsAtCarryingValue": "80226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61270000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "69000", "operatingCashflow": "-42822000", "capitalExpenditures": "8176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11585000", "cashflowFromInvestment": "-8176000", "stockBasedCompensation": "16488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65173000, "cost_of_revenue": 21236000, "gross_profit": 43937000, "research_and_development": 34366000, "selling_general_admin": 46953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59357000, "depreciation_amortisation": 8596000, "ebitda": -50761000, "interest_expense": 1913000, "interest_income": null, "other_non_operating": null, "pretax_income": -61270000, "tax_provision": 1223000, "effective_tax_rate": null, "net_income": -62493000, "net_income_continuing_ops": -62493000, "net_income_to_common": -62493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80226000, "short_term_investments": null, "net_receivables": 8690000, "inventory": 5868000, "other_current_assets": null, "total_current_assets": 99405000, "net_ppe": null, "goodwill": 8342000, "intangible_assets": 20656000, "goodwill_and_intangibles": 28998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55904000, "total_assets": 155309000, "short_term_debt": 2190000, "accounts_payable": 1932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26803000, "long_term_debt": 13237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32016000, "total_liabilities": 58819000, "total_debt": 15427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440277000, "total_equity": 96490000, "shares_outstanding": 65782105, "operating_cash_flow": -42822000, "stock_based_compensation": 16488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8176000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11585000, "free_cash_flow": -34646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59357000", "ebitda": "-50761000", "netIncome": "-62493000", "grossProfit": "43937000", "depreciation": "None", "totalRevenue": "65173000", "costOfRevenue": "21236000", "interestIncome": "3362000", "incomeBeforeTax": "-61270000", "interestExpense": "1913000", "operatingIncome": "-66568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1223000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "110505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8596000", "sellingGeneralAndAdministrative": "46953000", "netIncomeFromContinuingOperations": "-62493000" }, "balance": { "goodwill": "8342000", "inventory": "5868000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "155309000", "longTermDebt": "13237000", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20656000", "reportedCurrency": "USD", "retainedEarnings": "-440277000", "totalLiabilities": "58819000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "99405000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55904000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30030000", "totalShareholderEquity": "96490000", "capitalLeaseObligations": "16793000", "otherCurrentLiabilities": "16291000", "totalCurrentLiabilities": "26803000", "otherNonCurrentLiabilities": "337000", "totalNonCurrentLiabilities": "32016000", "cashAndShortTermInvestments": "80226000", "commonStockSharesOutstanding": "65782105", "intangibleAssetsExcludingGoodwill": "20656000", "cashAndCashEquivalentsAtCarryingValue": "80226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61270000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "69000", "operatingCashflow": "-42822000", "capitalExpenditures": "8176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11585000", "cashflowFromInvestment": "-8176000", "stockBasedCompensation": "16488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 62371000, "cost_of_revenue": 19458000, "gross_profit": 42913000, "ebit": -77907000, "ebitda": -69571000, "pretax_income": -78495000, "tax_provision": 486000, "net_income": -78981000, "net_income_to_common": -78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123251000, "total_current_assets": 148047000, "total_assets": 206156000, "short_term_debt": 2928000, "long_term_debt": null, "total_debt": 2928000, "total_liabilities": 54714000, "total_equity": 151442000, "shares_outstanding": 64750886, "goodwill_and_intangibles": 27185000 }, "cash_flow": { "operating_cash_flow": -48575000, "capital_expenditure": 9226000, "free_cash_flow": -39349000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174461, "ticker_id": 8327, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77907000", "ebitda": "-69571000", "netIncome": "-78981000", "grossProfit": "42913000", "depreciation": "None", "totalRevenue": "62371000", "costOfRevenue": "19458000", "interestIncome": "4547000", "incomeBeforeTax": "-78495000", "interestExpense": "588000", "operatingIncome": "-74826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "3959000", "nonInterestIncome": "None", "operatingExpenses": "117739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8336000", "sellingGeneralAndAdministrative": "53301000", "netIncomeFromContinuingOperations": "-78981000" }, "balance": { "goodwill": "8999000", "inventory": "6482000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "206156000", "longTermDebt": "None", "shortTermDebt": "2928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18186000", "reportedCurrency": "USD", "retainedEarnings": "-377784000", "totalLiabilities": "54714000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "148047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58109000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18601000", "totalShareholderEquity": "151442000", "capitalLeaseObligations": "18601000", "otherCurrentLiabilities": "20174000", "totalCurrentLiabilities": "35621000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "123251000", "commonStockSharesOutstanding": "64750886", "intangibleAssetsExcludingGoodwill": "18186000", "cashAndCashEquivalentsAtCarryingValue": "123251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78495000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-874000", "operatingCashflow": "-48575000", "capitalExpenditures": "9226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "8320000", "stockBasedCompensation": "15242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62371000, "cost_of_revenue": 19458000, "gross_profit": 42913000, "research_and_development": 36969000, "selling_general_admin": 53301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77907000, "depreciation_amortisation": 8336000, "ebitda": -69571000, "interest_expense": 588000, "interest_income": null, "other_non_operating": null, "pretax_income": -78495000, "tax_provision": 486000, "effective_tax_rate": null, "net_income": -78981000, "net_income_continuing_ops": -78981000, "net_income_to_common": -78981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123251000, "short_term_investments": 0, "net_receivables": 15205000, "inventory": 6482000, "other_current_assets": null, "total_current_assets": 148047000, "net_ppe": null, "goodwill": 8999000, "intangible_assets": 18186000, "goodwill_and_intangibles": 27185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58109000, "total_assets": 206156000, "short_term_debt": 2928000, "accounts_payable": 2256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19093000, "total_liabilities": 54714000, "total_debt": 2928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377784000, "total_equity": 151442000, "shares_outstanding": 64750886, "operating_cash_flow": -48575000, "stock_based_compensation": 15242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8320000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2817000, "free_cash_flow": -39349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77907000", "ebitda": "-69571000", "netIncome": "-78981000", "grossProfit": "42913000", "depreciation": "None", "totalRevenue": "62371000", "costOfRevenue": "19458000", "interestIncome": "4547000", "incomeBeforeTax": "-78495000", "interestExpense": "588000", "operatingIncome": "-74826000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "3959000", "nonInterestIncome": "None", "operatingExpenses": "117739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8336000", "sellingGeneralAndAdministrative": "53301000", "netIncomeFromContinuingOperations": "-78981000" }, "balance": { "goodwill": "8999000", "inventory": "6482000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "206156000", "longTermDebt": "None", "shortTermDebt": "2928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18186000", "reportedCurrency": "USD", "retainedEarnings": "-377784000", "totalLiabilities": "54714000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "148047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58109000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18601000", "totalShareholderEquity": "151442000", "capitalLeaseObligations": "18601000", "otherCurrentLiabilities": "20174000", "totalCurrentLiabilities": "35621000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "123251000", "commonStockSharesOutstanding": "64750886", "intangibleAssetsExcludingGoodwill": "18186000", "cashAndCashEquivalentsAtCarryingValue": "123251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78495000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-874000", "operatingCashflow": "-48575000", "capitalExpenditures": "9226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "8320000", "stockBasedCompensation": "15242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 47560000, "cost_of_revenue": 16306000, "gross_profit": 31254000, "ebit": -86946000, "ebitda": -81375000, "pretax_income": -87585000, "tax_provision": -136000, "net_income": -87449000, "net_income_to_common": -87449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161305000, "total_current_assets": 196255000, "total_assets": 243838000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 2690000, "total_liabilities": 43708000, "total_equity": 200130000, "shares_outstanding": 64099213, "goodwill_and_intangibles": 19963000 }, "cash_flow": { "operating_cash_flow": -70093000, "capital_expenditure": 10381000, "free_cash_flow": -59712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174466, "ticker_id": 8327, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86946000", "ebitda": "-81375000", "netIncome": "-87449000", "grossProfit": "31254000", "depreciation": "None", "totalRevenue": "47560000", "costOfRevenue": "16306000", "interestIncome": "1324000", "incomeBeforeTax": "-87585000", "interestExpense": "639000", "operatingIncome": "-87823000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "119077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5571000", "sellingGeneralAndAdministrative": "55816000", "netIncomeFromContinuingOperations": "-87449000" }, "balance": { "goodwill": "8188000", "inventory": "5156000", "commonStock": "3464000", "currentDebt": "None", "investments": "None", "totalAssets": "243838000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11775000", "reportedCurrency": "USD", "retainedEarnings": "-298803000", "totalLiabilities": "43708000", "otherCurrentAssets": "4434000", "totalCurrentAssets": "196255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17307000", "currentNetReceivables": "8053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47583000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21397000", "shortLongTermDebtTotal": "16743000", "totalShareholderEquity": "200130000", "capitalLeaseObligations": "16743000", "otherCurrentLiabilities": "18160000", "totalCurrentLiabilities": "26810000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "16898000", "cashAndShortTermInvestments": "161305000", "commonStockSharesOutstanding": "64099213", "intangibleAssetsExcludingGoodwill": "11775000", "cashAndCashEquivalentsAtCarryingValue": "161305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-70093000", "capitalExpenditures": "10381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000", "cashflowFromInvestment": "41973000", "stockBasedCompensation": "13613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47560000, "cost_of_revenue": 16306000, "gross_profit": 31254000, "research_and_development": 35371000, "selling_general_admin": 55816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86946000, "depreciation_amortisation": 5571000, "ebitda": -81375000, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": -87585000, "tax_provision": -136000, "effective_tax_rate": null, "net_income": -87449000, "net_income_continuing_ops": -87449000, "net_income_to_common": -87449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161305000, "short_term_investments": 17307000, "net_receivables": 8053000, "inventory": 5156000, "other_current_assets": null, "total_current_assets": 196255000, "net_ppe": null, "goodwill": 8188000, "intangible_assets": 11775000, "goodwill_and_intangibles": 19963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47583000, "total_assets": 243838000, "short_term_debt": 2690000, "accounts_payable": 2170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16898000, "total_liabilities": 43708000, "total_debt": 2690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298803000, "total_equity": 200130000, "shares_outstanding": 64099213, "operating_cash_flow": -70093000, "stock_based_compensation": 13613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1568000, "free_cash_flow": -59712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86946000", "ebitda": "-81375000", "netIncome": "-87449000", "grossProfit": "31254000", "depreciation": "None", "totalRevenue": "47560000", "costOfRevenue": "16306000", "interestIncome": "1324000", "incomeBeforeTax": "-87585000", "interestExpense": "639000", "operatingIncome": "-87823000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "685000", "nonInterestIncome": "None", "operatingExpenses": "119077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5571000", "sellingGeneralAndAdministrative": "55816000", "netIncomeFromContinuingOperations": "-87449000" }, "balance": { "goodwill": "8188000", "inventory": "5156000", "commonStock": "3464000", "currentDebt": "None", "investments": "None", "totalAssets": "243838000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11775000", "reportedCurrency": "USD", "retainedEarnings": "-298803000", "totalLiabilities": "43708000", "otherCurrentAssets": "4434000", "totalCurrentAssets": "196255000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17307000", "currentNetReceivables": "8053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47583000", "currentAccountsPayable": "2170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21397000", "shortLongTermDebtTotal": "16743000", "totalShareholderEquity": "200130000", "capitalLeaseObligations": "16743000", "otherCurrentLiabilities": "18160000", "totalCurrentLiabilities": "26810000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "16898000", "cashAndShortTermInvestments": "161305000", "commonStockSharesOutstanding": "64099213", "intangibleAssetsExcludingGoodwill": "11775000", "cashAndCashEquivalentsAtCarryingValue": "161305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-70093000", "capitalExpenditures": "10381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000", "cashflowFromInvestment": "41973000", "stockBasedCompensation": "13613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 40450000, "cost_of_revenue": 15229000, "gross_profit": 25221000, "ebit": -72849000, "ebitda": -69240000, "pretax_income": -73507000, "tax_provision": 168000, "net_income": -73675000, "net_income_to_common": -73675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192962000, "total_current_assets": 282855000, "total_assets": 320173000, "short_term_debt": 1813000, "long_term_debt": null, "total_debt": 1813000, "total_liabilities": 44773000, "total_equity": 275400000, "shares_outstanding": 55299863, "goodwill_and_intangibles": 15673000 }, "cash_flow": { "operating_cash_flow": -57939000, "capital_expenditure": 6671000, "free_cash_flow": -51268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174471, "ticker_id": 8327, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72849000", "ebitda": "-69240000", "netIncome": "-73675000", "grossProfit": "25221000", "depreciation": "None", "totalRevenue": "40450000", "costOfRevenue": "15229000", "interestIncome": "20000", "incomeBeforeTax": "-73507000", "interestExpense": "658000", "operatingIncome": "-71489000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "-638000", "nonInterestIncome": "None", "operatingExpenses": "96710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000", "sellingGeneralAndAdministrative": "41505000", "netIncomeFromContinuingOperations": "-73675000" }, "balance": { "goodwill": "8298000", "inventory": "5729000", "commonStock": "3328000", "currentDebt": "None", "investments": "None", "totalAssets": "320173000", "longTermDebt": "None", "shortTermDebt": "1813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7375000", "reportedCurrency": "USD", "retainedEarnings": "-211354000", "totalLiabilities": "44773000", "otherCurrentAssets": "4718000", "totalCurrentAssets": "282855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72357000", "currentNetReceivables": "7089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37318000", "currentAccountsPayable": "2337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15955000", "shortLongTermDebtTotal": "13059000", "totalShareholderEquity": "275400000", "capitalLeaseObligations": "13059000", "otherCurrentLiabilities": "19493000", "totalCurrentLiabilities": "28603000", "otherNonCurrentLiabilities": "471000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "192962000", "commonStockSharesOutstanding": "55299863", "intangibleAssetsExcludingGoodwill": "7375000", "cashAndCashEquivalentsAtCarryingValue": "192962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2336000", "operatingCashflow": "-57939000", "capitalExpenditures": "6671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237773000", "cashflowFromInvestment": "-56934000", "stockBasedCompensation": "8514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40450000, "cost_of_revenue": 15229000, "gross_profit": 25221000, "research_and_development": 26578000, "selling_general_admin": 41505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72849000, "depreciation_amortisation": 3609000, "ebitda": -69240000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": -73507000, "tax_provision": 168000, "effective_tax_rate": null, "net_income": -73675000, "net_income_continuing_ops": -73675000, "net_income_to_common": -73675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192962000, "short_term_investments": 72357000, "net_receivables": 7089000, "inventory": 5729000, "other_current_assets": null, "total_current_assets": 282855000, "net_ppe": null, "goodwill": 8298000, "intangible_assets": 7375000, "goodwill_and_intangibles": 15673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37318000, "total_assets": 320173000, "short_term_debt": 1813000, "accounts_payable": 2337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16170000, "total_liabilities": 44773000, "total_debt": 1813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211354000, "total_equity": 275400000, "shares_outstanding": 55299863, "operating_cash_flow": -57939000, "stock_based_compensation": 8514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237773000, "free_cash_flow": -51268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72849000", "ebitda": "-69240000", "netIncome": "-73675000", "grossProfit": "25221000", "depreciation": "None", "totalRevenue": "40450000", "costOfRevenue": "15229000", "interestIncome": "20000", "incomeBeforeTax": "-73507000", "interestExpense": "658000", "operatingIncome": "-71489000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "-638000", "nonInterestIncome": "None", "operatingExpenses": "96710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3609000", "sellingGeneralAndAdministrative": "41505000", "netIncomeFromContinuingOperations": "-73675000" }, "balance": { "goodwill": "8298000", "inventory": "5729000", "commonStock": "3328000", "currentDebt": "None", "investments": "None", "totalAssets": "320173000", "longTermDebt": "None", "shortTermDebt": "1813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7375000", "reportedCurrency": "USD", "retainedEarnings": "-211354000", "totalLiabilities": "44773000", "otherCurrentAssets": "4718000", "totalCurrentAssets": "282855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72357000", "currentNetReceivables": "7089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37318000", "currentAccountsPayable": "2337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15955000", "shortLongTermDebtTotal": "13059000", "totalShareholderEquity": "275400000", "capitalLeaseObligations": "13059000", "otherCurrentLiabilities": "19493000", "totalCurrentLiabilities": "28603000", "otherNonCurrentLiabilities": "471000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "192962000", "commonStockSharesOutstanding": "55299863", "intangibleAssetsExcludingGoodwill": "7375000", "cashAndCashEquivalentsAtCarryingValue": "192962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2336000", "operatingCashflow": "-57939000", "capitalExpenditures": "6671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237773000", "cashflowFromInvestment": "-56934000", "stockBasedCompensation": "8514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 28400000, "cost_of_revenue": 10709000, "gross_profit": 17691000, "ebit": -40385000, "ebitda": -37995000, "pretax_income": -41225000, "tax_provision": -1886000, "net_income": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74625000, "total_current_assets": 109694000, "total_assets": 132115000, "short_term_debt": 3909000, "long_term_debt": 457000, "total_debt": 4366000, "total_liabilities": 31605000, "total_equity": 100510000, "shares_outstanding": 48019413, "goodwill_and_intangibles": 13282000 }, "cash_flow": { "operating_cash_flow": -31730000, "capital_expenditure": 3204000, "free_cash_flow": -28526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174476, "ticker_id": 8327, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40385000", "ebitda": "-37995000", "netIncome": "-39339000", "grossProfit": "17691000", "depreciation": "None", "totalRevenue": "28400000", "costOfRevenue": "10709000", "interestIncome": "96000", "incomeBeforeTax": "-41225000", "interestExpense": "840000", "operatingIncome": "-37387000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1886000", "reportedCurrency": "USD", "netInterestIncome": "-744000", "nonInterestIncome": "None", "operatingExpenses": "55078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2390000", "sellingGeneralAndAdministrative": "18965000", "netIncomeFromContinuingOperations": "-39339000" }, "balance": { "goodwill": "8598000", "inventory": "3384000", "commonStock": "2460000", "currentDebt": "None", "investments": "None", "totalAssets": "132115000", "longTermDebt": "457000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4684000", "reportedCurrency": "USD", "retainedEarnings": "-137679000", "totalLiabilities": "31605000", "otherCurrentAssets": "1111000", "totalCurrentAssets": "109694000", "currentLongTermDebt": "2873000", "longTermInvestments": "775000", "shortTermInvestments": "22720000", "currentNetReceivables": "7854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22421000", "currentAccountsPayable": "1281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5539000", "shortLongTermDebtTotal": "7249000", "totalShareholderEquity": "100510000", "capitalLeaseObligations": "3919000", "otherCurrentLiabilities": "12361000", "totalCurrentLiabilities": "21587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10018000", "cashAndShortTermInvestments": "74625000", "commonStockSharesOutstanding": "48019413", "intangibleAssetsExcludingGoodwill": "4684000", "cashAndCashEquivalentsAtCarryingValue": "74625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "536000", "operatingCashflow": "-31730000", "capitalExpenditures": "3204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107045000", "cashflowFromInvestment": "-24323000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28400000, "cost_of_revenue": 10709000, "gross_profit": 17691000, "research_and_development": 18588000, "selling_general_admin": 18965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40385000, "depreciation_amortisation": 2390000, "ebitda": -37995000, "interest_expense": 840000, "interest_income": null, "other_non_operating": null, "pretax_income": -41225000, "tax_provision": -1886000, "effective_tax_rate": null, "net_income": -39339000, "net_income_continuing_ops": -39339000, "net_income_to_common": -39339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74625000, "short_term_investments": 22720000, "net_receivables": 7854000, "inventory": 3384000, "other_current_assets": null, "total_current_assets": 109694000, "net_ppe": null, "goodwill": 8598000, "intangible_assets": 4684000, "goodwill_and_intangibles": 13282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22421000, "total_assets": 132115000, "short_term_debt": 3909000, "accounts_payable": 1281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21587000, "long_term_debt": 457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10018000, "total_liabilities": 31605000, "total_debt": 4366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137679000, "total_equity": 100510000, "shares_outstanding": 48019413, "operating_cash_flow": -31730000, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107045000, "free_cash_flow": -28526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40385000", "ebitda": "-37995000", "netIncome": "-39339000", "grossProfit": "17691000", "depreciation": "None", "totalRevenue": "28400000", "costOfRevenue": "10709000", "interestIncome": "96000", "incomeBeforeTax": "-41225000", "interestExpense": "840000", "operatingIncome": "-37387000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1886000", "reportedCurrency": "USD", "netInterestIncome": "-744000", "nonInterestIncome": "None", "operatingExpenses": "55078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2390000", "sellingGeneralAndAdministrative": "18965000", "netIncomeFromContinuingOperations": "-39339000" }, "balance": { "goodwill": "8598000", "inventory": "3384000", "commonStock": "2460000", "currentDebt": "None", "investments": "None", "totalAssets": "132115000", "longTermDebt": "457000", "shortTermDebt": "3909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4684000", "reportedCurrency": "USD", "retainedEarnings": "-137679000", "totalLiabilities": "31605000", "otherCurrentAssets": "1111000", "totalCurrentAssets": "109694000", "currentLongTermDebt": "2873000", "longTermInvestments": "775000", "shortTermInvestments": "22720000", "currentNetReceivables": "7854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22421000", "currentAccountsPayable": "1281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5539000", "shortLongTermDebtTotal": "7249000", "totalShareholderEquity": "100510000", "capitalLeaseObligations": "3919000", "otherCurrentLiabilities": "12361000", "totalCurrentLiabilities": "21587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10018000", "cashAndShortTermInvestments": "74625000", "commonStockSharesOutstanding": "48019413", "intangibleAssetsExcludingGoodwill": "4684000", "cashAndCashEquivalentsAtCarryingValue": "74625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "536000", "operatingCashflow": "-31730000", "capitalExpenditures": "3204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107045000", "cashflowFromInvestment": "-24323000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 25362000, "cost_of_revenue": 7532000, "gross_profit": 17830000, "ebit": -32654000, "ebitda": -30741000, "pretax_income": -33629000, "tax_provision": 162000, "net_income": -33791000, "net_income_to_common": -33791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18069000, "total_current_assets": 33759000, "total_assets": 51655000, "short_term_debt": 3192000, "long_term_debt": 1613000, "total_debt": 4805000, "total_liabilities": 29402000, "total_equity": 22253000, "shares_outstanding": 63857594, "goodwill_and_intangibles": 10236000 }, "cash_flow": { "operating_cash_flow": -31680000, "capital_expenditure": 3033000, "free_cash_flow": -28647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174480, "ticker_id": 8327, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32654000", "ebitda": "-30741000", "netIncome": "-33791000", "grossProfit": "17830000", "depreciation": "None", "totalRevenue": "25362000", "costOfRevenue": "7532000", "interestIncome": "86000", "incomeBeforeTax": "-33629000", "interestExpense": "976000", "operatingIncome": "-32287000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "50117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1913000", "sellingGeneralAndAdministrative": "15669000", "netIncomeFromContinuingOperations": "-33791000" }, "balance": { "goodwill": "7834000", "inventory": "3610000", "commonStock": "1947000", "currentDebt": "None", "investments": "None", "totalAssets": "51655000", "longTermDebt": "1613000", "shortTermDebt": "3192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2402000", "reportedCurrency": "USD", "retainedEarnings": "-98340000", "totalLiabilities": "29402000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "33759000", "currentLongTermDebt": "2225000", "longTermInvestments": "373000", "shortTermInvestments": "366000", "currentNetReceivables": "9705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17896000", "currentAccountsPayable": "1729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6448000", "shortLongTermDebtTotal": "8464000", "totalShareholderEquity": "22253000", "capitalLeaseObligations": "4626000", "otherCurrentLiabilities": "11223000", "totalCurrentLiabilities": "19257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10145000", "cashAndShortTermInvestments": "18069000", "commonStockSharesOutstanding": "63857594", "intangibleAssetsExcludingGoodwill": "2402000", "cashAndCashEquivalentsAtCarryingValue": "18069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-862000", "operatingCashflow": "-31680000", "capitalExpenditures": "3033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1023000", "cashflowFromInvestment": "-3033000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25362000, "cost_of_revenue": 7532000, "gross_profit": 17830000, "research_and_development": 15018000, "selling_general_admin": 15669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32654000, "depreciation_amortisation": 1913000, "ebitda": -30741000, "interest_expense": 976000, "interest_income": null, "other_non_operating": null, "pretax_income": -33629000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -33791000, "net_income_continuing_ops": -33791000, "net_income_to_common": -33791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18069000, "short_term_investments": 366000, "net_receivables": 9705000, "inventory": 3610000, "other_current_assets": null, "total_current_assets": 33759000, "net_ppe": null, "goodwill": 7834000, "intangible_assets": 2402000, "goodwill_and_intangibles": 10236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17896000, "total_assets": 51655000, "short_term_debt": 3192000, "accounts_payable": 1729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19257000, "long_term_debt": 1613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10145000, "total_liabilities": 29402000, "total_debt": 4805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98340000, "total_equity": 22253000, "shares_outstanding": 63857594, "operating_cash_flow": -31680000, "stock_based_compensation": 717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1023000, "free_cash_flow": -28647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32654000", "ebitda": "-30741000", "netIncome": "-33791000", "grossProfit": "17830000", "depreciation": "None", "totalRevenue": "25362000", "costOfRevenue": "7532000", "interestIncome": "86000", "incomeBeforeTax": "-33629000", "interestExpense": "976000", "operatingIncome": "-32287000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-890000", "nonInterestIncome": "None", "operatingExpenses": "50117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1913000", "sellingGeneralAndAdministrative": "15669000", "netIncomeFromContinuingOperations": "-33791000" }, "balance": { "goodwill": "7834000", "inventory": "3610000", "commonStock": "1947000", "currentDebt": "None", "investments": "None", "totalAssets": "51655000", "longTermDebt": "1613000", "shortTermDebt": "3192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2402000", "reportedCurrency": "USD", "retainedEarnings": "-98340000", "totalLiabilities": "29402000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "33759000", "currentLongTermDebt": "2225000", "longTermInvestments": "373000", "shortTermInvestments": "366000", "currentNetReceivables": "9705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17896000", "currentAccountsPayable": "1729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6448000", "shortLongTermDebtTotal": "8464000", "totalShareholderEquity": "22253000", "capitalLeaseObligations": "4626000", "otherCurrentLiabilities": "11223000", "totalCurrentLiabilities": "19257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10145000", "cashAndShortTermInvestments": "18069000", "commonStockSharesOutstanding": "63857594", "intangibleAssetsExcludingGoodwill": "2402000", "cashAndCashEquivalentsAtCarryingValue": "18069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-862000", "operatingCashflow": "-31680000", "capitalExpenditures": "3033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1023000", "cashflowFromInvestment": "-3033000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53907000, "total_current_assets": 62717000, "total_assets": 76621000, "short_term_debt": 2487000, "long_term_debt": 3910000, "total_debt": 6397000, "total_liabilities": 21803000, "total_equity": 54818000, "shares_outstanding": 63338111, "goodwill_and_intangibles": 8510000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174481, "ticker_id": 8327, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "7691000", "inventory": "2874000", "commonStock": "1912000", "currentDebt": "None", "investments": "None", "totalAssets": "76621000", "longTermDebt": "3910000", "shortTermDebt": "2487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "-64549000", "totalLiabilities": "21803000", "otherCurrentAssets": "421000", "totalCurrentAssets": "62717000", "currentLongTermDebt": "1943000", "longTermInvestments": "260000", "shortTermInvestments": "413000", "currentNetReceivables": "5102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13904000", "currentAccountsPayable": "851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "54818000", "capitalLeaseObligations": "3362000", "otherCurrentLiabilities": "5561000", "totalCurrentLiabilities": "11401000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "10402000", "cashAndShortTermInvestments": "53907000", "commonStockSharesOutstanding": "63338111", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "53907000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53907000, "short_term_investments": 413000, "net_receivables": 5102000, "inventory": 2874000, "other_current_assets": null, "total_current_assets": 62717000, "net_ppe": null, "goodwill": 7691000, "intangible_assets": 819000, "goodwill_and_intangibles": 8510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13904000, "total_assets": 76621000, "short_term_debt": 2487000, "accounts_payable": 851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11401000, "long_term_debt": 3910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10402000, "total_liabilities": 21803000, "total_debt": 6397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64549000, "total_equity": 54818000, "shares_outstanding": 63338111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "7691000", "inventory": "2874000", "commonStock": "1912000", "currentDebt": "None", "investments": "None", "totalAssets": "76621000", "longTermDebt": "3910000", "shortTermDebt": "2487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "819000", "reportedCurrency": "USD", "retainedEarnings": "-64549000", "totalLiabilities": "21803000", "otherCurrentAssets": "421000", "totalCurrentAssets": "62717000", "currentLongTermDebt": "1943000", "longTermInvestments": "260000", "shortTermInvestments": "413000", "currentNetReceivables": "5102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13904000", "currentAccountsPayable": "851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "54818000", "capitalLeaseObligations": "3362000", "otherCurrentLiabilities": "5561000", "totalCurrentLiabilities": "11401000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "10402000", "cashAndShortTermInvestments": "53907000", "commonStockSharesOutstanding": "63338111", "intangibleAssetsExcludingGoodwill": "819000", "cashAndCashEquivalentsAtCarryingValue": "53907000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "ebit": -17283000, "ebitda": -14532000, "pretax_income": -19069000, "tax_provision": 253000, "net_income": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65391999, "total_current_assets": 95811000, "total_assets": 156995000, "short_term_debt": 2713000, "long_term_debt": 47844000, "total_debt": 50557000, "total_liabilities": 111307000, "total_equity": 45688000, "shares_outstanding": 71137713, "goodwill_and_intangibles": 35824000 }, "cash_flow": { "operating_cash_flow": -16179000, "capital_expenditure": 878000, "free_cash_flow": -15301000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174449, "ticker_id": 8327, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17283000", "ebitda": "-14532000", "netIncome": "-19322000", "grossProfit": "14749000", "depreciation": "None", "totalRevenue": "21688000", "costOfRevenue": "6939000", "interestIncome": "289000", "incomeBeforeTax": "-19069000", "interestExpense": "1667000", "operatingIncome": "-17283000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "32032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2751000", "sellingGeneralAndAdministrative": "22572000", "netIncomeFromContinuingOperations": "-19322000" }, "balance": { "goodwill": "35824000", "inventory": "7086000", "commonStock": "4814000", "currentDebt": "None", "investments": "None", "totalAssets": "156995000", "longTermDebt": "47844000", "shortTermDebt": "2713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538598000", "totalLiabilities": "111307000", "otherCurrentAssets": "9021000", "totalCurrentAssets": "95811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61184000", "currentAccountsPayable": "12668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62425000", "totalShareholderEquity": "45688000", "capitalLeaseObligations": "14581000", "otherCurrentLiabilities": "15268000", "totalCurrentLiabilities": "46595000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "64712000", "cashAndShortTermInvestments": "65391999", "commonStockSharesOutstanding": "71137713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65391999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19322000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-867000", "operatingCashflow": "-16179000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14390000", "cashflowFromInvestment": "-2869999", "stockBasedCompensation": "3313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21688000, "cost_of_revenue": 6939000, "gross_profit": 14749000, "research_and_development": 9460000, "selling_general_admin": 22572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17283000, "depreciation_amortisation": 2751000, "ebitda": -14532000, "interest_expense": 1667000, "interest_income": null, "other_non_operating": null, "pretax_income": -19069000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -19322000, "net_income_continuing_ops": -19322000, "net_income_to_common": -19322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65391999, "short_term_investments": null, "net_receivables": 14312000, "inventory": 7086000, "other_current_assets": null, "total_current_assets": 95811000, "net_ppe": null, "goodwill": 35824000, "intangible_assets": null, "goodwill_and_intangibles": 35824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61184000, "total_assets": 156995000, "short_term_debt": 2713000, "accounts_payable": 12668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46595000, "long_term_debt": 47844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64712000, "total_liabilities": 111307000, "total_debt": 50557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538598000, "total_equity": 45688000, "shares_outstanding": 71137713, "operating_cash_flow": -16179000, "stock_based_compensation": 3313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2869999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14390000, "free_cash_flow": -15301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17283000", "ebitda": "-14532000", "netIncome": "-19322000", "grossProfit": "14749000", "depreciation": "None", "totalRevenue": "21688000", "costOfRevenue": "6939000", "interestIncome": "289000", "incomeBeforeTax": "-19069000", "interestExpense": "1667000", "operatingIncome": "-17283000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "32032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2751000", "sellingGeneralAndAdministrative": "22572000", "netIncomeFromContinuingOperations": "-19322000" }, "balance": { "goodwill": "35824000", "inventory": "7086000", "commonStock": "4814000", "currentDebt": "None", "investments": "None", "totalAssets": "156995000", "longTermDebt": "47844000", "shortTermDebt": "2713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-538598000", "totalLiabilities": "111307000", "otherCurrentAssets": "9021000", "totalCurrentAssets": "95811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61184000", "currentAccountsPayable": "12668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62425000", "totalShareholderEquity": "45688000", "capitalLeaseObligations": "14581000", "otherCurrentLiabilities": "15268000", "totalCurrentLiabilities": "46595000", "otherNonCurrentLiabilities": "902000", "totalNonCurrentLiabilities": "64712000", "cashAndShortTermInvestments": "65391999", "commonStockSharesOutstanding": "71137713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65391999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19322000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-867000", "operatingCashflow": "-16179000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14390000", "cashflowFromInvestment": "-2869999", "stockBasedCompensation": "3313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "ebit": -18049000, "ebitda": -15611000, "pretax_income": -19574000, "tax_provision": -395000, "net_income": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70289000, "total_current_assets": 99079000, "total_assets": 163455000, "short_term_debt": 2700000, "long_term_debt": 47733000, "total_debt": 50433000, "total_liabilities": 116310000, "total_equity": 47145000, "shares_outstanding": 68241091, "goodwill_and_intangibles": 35891000 }, "cash_flow": { "operating_cash_flow": -8935321, "capital_expenditure": 348419, "free_cash_flow": -8586902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174450, "ticker_id": 8327, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18049000", "ebitda": "-15611000", "netIncome": "-19179000", "grossProfit": "14692000", "depreciation": "None", "totalRevenue": "21707000", "costOfRevenue": "7015000", "interestIncome": "381000", "incomeBeforeTax": "-19574000", "interestExpense": "1673000", "operatingIncome": "-18049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-395000", "reportedCurrency": "USD", "netInterestIncome": "-1292000", "nonInterestIncome": "None", "operatingExpenses": "32741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2438000", "sellingGeneralAndAdministrative": "22039000", "netIncomeFromContinuingOperations": "-19179000" }, "balance": { "goodwill": "9556000", "inventory": "6351000", "commonStock": "4814000", "currentDebt": "None", "investments": "None", "totalAssets": "163455000", "longTermDebt": "47733000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26335000", "reportedCurrency": "USD", "retainedEarnings": "-519275999", "totalLiabilities": "116310000", "otherCurrentAssets": "3912000", "totalCurrentAssets": "99079000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "None", "currentNetReceivables": "18527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64376000", "currentAccountsPayable": "8960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63020000", "totalShareholderEquity": "47145000", "capitalLeaseObligations": "15287000", "otherCurrentLiabilities": "22148000", "totalCurrentLiabilities": "50528000", "otherNonCurrentLiabilities": "876000", "totalNonCurrentLiabilities": "65782000", "cashAndShortTermInvestments": "70289000", "commonStockSharesOutstanding": "68241091", "intangibleAssetsExcludingGoodwill": "26335000", "cashAndCashEquivalentsAtCarryingValue": "70289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19179000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "221211", "operatingCashflow": "-8935321", "capitalExpenditures": "348419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396949", "cashflowFromInvestment": "-3927945", "stockBasedCompensation": "3868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21707000, "cost_of_revenue": 7015000, "gross_profit": 14692000, "research_and_development": 8538000, "selling_general_admin": 22039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18049000, "depreciation_amortisation": 2438000, "ebitda": -15611000, "interest_expense": 1673000, "interest_income": null, "other_non_operating": null, "pretax_income": -19574000, "tax_provision": -395000, "effective_tax_rate": null, "net_income": -19179000, "net_income_continuing_ops": -19179000, "net_income_to_common": -19179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70289000, "short_term_investments": null, "net_receivables": 18527000, "inventory": 6351000, "other_current_assets": null, "total_current_assets": 99079000, "net_ppe": null, "goodwill": 9556000, "intangible_assets": 26335000, "goodwill_and_intangibles": 35891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64376000, "total_assets": 163455000, "short_term_debt": 2700000, "accounts_payable": 8960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50528000, "long_term_debt": 47733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65782000, "total_liabilities": 116310000, "total_debt": 50433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519275999, "total_equity": 47145000, "shares_outstanding": 68241091, "operating_cash_flow": -8935321, "stock_based_compensation": 3868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348419, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3927945, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396949, "free_cash_flow": -8586902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18049000", "ebitda": "-15611000", "netIncome": "-19179000", "grossProfit": "14692000", "depreciation": "None", "totalRevenue": "21707000", "costOfRevenue": "7015000", "interestIncome": "381000", "incomeBeforeTax": "-19574000", "interestExpense": "1673000", "operatingIncome": "-18049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-395000", "reportedCurrency": "USD", "netInterestIncome": "-1292000", "nonInterestIncome": "None", "operatingExpenses": "32741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2438000", "sellingGeneralAndAdministrative": "22039000", "netIncomeFromContinuingOperations": "-19179000" }, "balance": { "goodwill": "9556000", "inventory": "6351000", "commonStock": "4814000", "currentDebt": "None", "investments": "None", "totalAssets": "163455000", "longTermDebt": "47733000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26335000", "reportedCurrency": "USD", "retainedEarnings": "-519275999", "totalLiabilities": "116310000", "otherCurrentAssets": "3912000", "totalCurrentAssets": "99079000", "currentLongTermDebt": "None", "longTermInvestments": "1977000", "shortTermInvestments": "None", "currentNetReceivables": "18527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64376000", "currentAccountsPayable": "8960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63020000", "totalShareholderEquity": "47145000", "capitalLeaseObligations": "15287000", "otherCurrentLiabilities": "22148000", "totalCurrentLiabilities": "50528000", "otherNonCurrentLiabilities": "876000", "totalNonCurrentLiabilities": "65782000", "cashAndShortTermInvestments": "70289000", "commonStockSharesOutstanding": "68241091", "intangibleAssetsExcludingGoodwill": "26335000", "cashAndCashEquivalentsAtCarryingValue": "70289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19179000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "221211", "operatingCashflow": "-8935321", "capitalExpenditures": "348419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396949", "cashflowFromInvestment": "-3927945", "stockBasedCompensation": "3868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 19462000, "cost_of_revenue": 6555000, "gross_profit": 12907000, "ebit": -18338000, "ebitda": -17243000, "pretax_income": -19379000, "tax_provision": 642000, "net_income": -20021000, "net_income_to_common": -20021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81610000, "total_current_assets": 103480000, "total_assets": 163458000, "short_term_debt": 2609000, "long_term_debt": 47581000, "total_debt": 50190000, "total_liabilities": 102771000, "total_equity": 60687000, "shares_outstanding": 67787913, "goodwill_and_intangibles": 34681000 }, "cash_flow": { "operating_cash_flow": -8793000, "capital_expenditure": 106000, "free_cash_flow": -8687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174452, "ticker_id": 8327, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18338000", "ebitda": "-17243000", "netIncome": "-20021000", "grossProfit": "12907000", "depreciation": "None", "totalRevenue": "19462000", "costOfRevenue": "6555000", "interestIncome": "622000", "incomeBeforeTax": "-19379000", "interestExpense": "1040999", "operatingIncome": "-17862000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "642000", "reportedCurrency": "USD", "netInterestIncome": "-1041000", "nonInterestIncome": "None", "operatingExpenses": "30769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "13889000", "netIncomeFromContinuingOperations": "-20021000" }, "balance": { "goodwill": "None", "inventory": "6680000", "commonStock": "4187999", "currentDebt": "None", "investments": "None", "totalAssets": "163458000", "longTermDebt": "47581000", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34681000", "reportedCurrency": "USD", "retainedEarnings": "-500097000", "totalLiabilities": "102771000", "otherCurrentAssets": "6735000", "totalCurrentAssets": "103480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59978000", "currentAccountsPayable": "6056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63373000", "totalShareholderEquity": "60687000", "capitalLeaseObligations": "15792000", "otherCurrentLiabilities": "28262000", "totalCurrentLiabilities": "36927000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "65844000", "cashAndShortTermInvestments": "81610000", "commonStockSharesOutstanding": "67787913", "intangibleAssetsExcludingGoodwill": "34681000", "cashAndCashEquivalentsAtCarryingValue": "81610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-527000", "operatingCashflow": "-8793000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000", "cashflowFromInvestment": "-2576000", "stockBasedCompensation": "4146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19462000, "cost_of_revenue": 6555000, "gross_profit": 12907000, "research_and_development": 9396000, "selling_general_admin": 13889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18338000, "depreciation_amortisation": 1095000, "ebitda": -17243000, "interest_expense": 1040999, "interest_income": null, "other_non_operating": null, "pretax_income": -19379000, "tax_provision": 642000, "effective_tax_rate": null, "net_income": -20021000, "net_income_continuing_ops": -20021000, "net_income_to_common": -20021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81610000, "short_term_investments": null, "net_receivables": 8455000, "inventory": 6680000, "other_current_assets": null, "total_current_assets": 103480000, "net_ppe": null, "goodwill": null, "intangible_assets": 34681000, "goodwill_and_intangibles": 34681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59978000, "total_assets": 163458000, "short_term_debt": 2609000, "accounts_payable": 6056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36927000, "long_term_debt": 47581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65844000, "total_liabilities": 102771000, "total_debt": 50190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500097000, "total_equity": 60687000, "shares_outstanding": 67787913, "operating_cash_flow": -8793000, "stock_based_compensation": 4146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2576000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1987000, "free_cash_flow": -8687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18338000", "ebitda": "-17243000", "netIncome": "-20021000", "grossProfit": "12907000", "depreciation": "None", "totalRevenue": "19462000", "costOfRevenue": "6555000", "interestIncome": "622000", "incomeBeforeTax": "-19379000", "interestExpense": "1040999", "operatingIncome": "-17862000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "642000", "reportedCurrency": "USD", "netInterestIncome": "-1041000", "nonInterestIncome": "None", "operatingExpenses": "30769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "13889000", "netIncomeFromContinuingOperations": "-20021000" }, "balance": { "goodwill": "None", "inventory": "6680000", "commonStock": "4187999", "currentDebt": "None", "investments": "None", "totalAssets": "163458000", "longTermDebt": "47581000", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34681000", "reportedCurrency": "USD", "retainedEarnings": "-500097000", "totalLiabilities": "102771000", "otherCurrentAssets": "6735000", "totalCurrentAssets": "103480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59978000", "currentAccountsPayable": "6056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63373000", "totalShareholderEquity": "60687000", "capitalLeaseObligations": "15792000", "otherCurrentLiabilities": "28262000", "totalCurrentLiabilities": "36927000", "otherNonCurrentLiabilities": "671000", "totalNonCurrentLiabilities": "65844000", "cashAndShortTermInvestments": "81610000", "commonStockSharesOutstanding": "67787913", "intangibleAssetsExcludingGoodwill": "34681000", "cashAndCashEquivalentsAtCarryingValue": "81610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20021000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-527000", "operatingCashflow": "-8793000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000", "cashflowFromInvestment": "-2576000", "stockBasedCompensation": "4146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 18323000, "cost_of_revenue": 6053000, "gross_profit": 12270000, "ebit": -21093000, "ebitda": -18723000, "pretax_income": -21652000, "tax_provision": 762000, "net_income": -22414000, "net_income_to_common": -22414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94822000, "total_current_assets": 117034000, "total_assets": 177620000, "short_term_debt": 2485000, "long_term_debt": 47466000, "total_debt": 49951000, "total_liabilities": 100928000, "total_equity": 76692000, "shares_outstanding": 67321079, "goodwill_and_intangibles": 43235000 }, "cash_flow": { "operating_cash_flow": -8214000, "capital_expenditure": 1976000, "free_cash_flow": -6238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174453, "ticker_id": 8327, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21093000", "ebitda": "-18723000", "netIncome": "-22414000", "grossProfit": "12270000", "depreciation": "None", "totalRevenue": "18323000", "costOfRevenue": "6053000", "interestIncome": "419000", "incomeBeforeTax": "-21652000", "interestExpense": "559000", "operatingIncome": "-18558000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "30828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2370000", "sellingGeneralAndAdministrative": "12301000", "netIncomeFromContinuingOperations": "-22414000" }, "balance": { "goodwill": "33730000", "inventory": "6217000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "177620000", "longTermDebt": "47466000", "shortTermDebt": "2485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9505000", "reportedCurrency": "USD", "retainedEarnings": "-480076000", "totalLiabilities": "100928000", "otherCurrentAssets": "6490000", "totalCurrentAssets": "117034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60586000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63813000", "totalShareholderEquity": "76692000", "capitalLeaseObligations": "16347000", "otherCurrentLiabilities": "14618000", "totalCurrentLiabilities": "34485000", "otherNonCurrentLiabilities": "626000", "totalNonCurrentLiabilities": "66443000", "cashAndShortTermInvestments": "94822000", "commonStockSharesOutstanding": "67321079", "intangibleAssetsExcludingGoodwill": "9505000", "cashAndCashEquivalentsAtCarryingValue": "94822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21652000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-610000", "operatingCashflow": "-8214000", "capitalExpenditures": "1976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33539000", "cashflowFromInvestment": "-1552000", "stockBasedCompensation": "4356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18323000, "cost_of_revenue": 6053000, "gross_profit": 12270000, "research_and_development": 8493000, "selling_general_admin": 12301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21093000, "depreciation_amortisation": 2370000, "ebitda": -18723000, "interest_expense": 559000, "interest_income": null, "other_non_operating": null, "pretax_income": -21652000, "tax_provision": 762000, "effective_tax_rate": null, "net_income": -22414000, "net_income_continuing_ops": -22414000, "net_income_to_common": -22414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94822000, "short_term_investments": null, "net_receivables": 9505000, "inventory": 6217000, "other_current_assets": null, "total_current_assets": 117034000, "net_ppe": null, "goodwill": 33730000, "intangible_assets": 9505000, "goodwill_and_intangibles": 43235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60586000, "total_assets": 177620000, "short_term_debt": 2485000, "accounts_payable": 7733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34485000, "long_term_debt": 47466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66443000, "total_liabilities": 100928000, "total_debt": 49951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480076000, "total_equity": 76692000, "shares_outstanding": 67321079, "operating_cash_flow": -8214000, "stock_based_compensation": 4356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1552000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33539000, "free_cash_flow": -6238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21093000", "ebitda": "-18723000", "netIncome": "-22414000", "grossProfit": "12270000", "depreciation": "None", "totalRevenue": "18323000", "costOfRevenue": "6053000", "interestIncome": "419000", "incomeBeforeTax": "-21652000", "interestExpense": "559000", "operatingIncome": "-18558000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-140000", "nonInterestIncome": "None", "operatingExpenses": "30828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2370000", "sellingGeneralAndAdministrative": "12301000", "netIncomeFromContinuingOperations": "-22414000" }, "balance": { "goodwill": "33730000", "inventory": "6217000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "177620000", "longTermDebt": "47466000", "shortTermDebt": "2485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9505000", "reportedCurrency": "USD", "retainedEarnings": "-480076000", "totalLiabilities": "100928000", "otherCurrentAssets": "6490000", "totalCurrentAssets": "117034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60586000", "currentAccountsPayable": "7733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63813000", "totalShareholderEquity": "76692000", "capitalLeaseObligations": "16347000", "otherCurrentLiabilities": "14618000", "totalCurrentLiabilities": "34485000", "otherNonCurrentLiabilities": "626000", "totalNonCurrentLiabilities": "66443000", "cashAndShortTermInvestments": "94822000", "commonStockSharesOutstanding": "67321079", "intangibleAssetsExcludingGoodwill": "9505000", "cashAndCashEquivalentsAtCarryingValue": "94822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21652000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-610000", "operatingCashflow": "-8214000", "capitalExpenditures": "1976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33539000", "cashflowFromInvestment": "-1552000", "stockBasedCompensation": "4356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 17779000, "cost_of_revenue": 5571000, "gross_profit": 12208000, "ebit": -16223000, "ebitda": -13926000, "pretax_income": -16882000, "tax_provision": 503000, "net_income": -17385000, "net_income_to_common": -17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68528000, "total_current_assets": 90051000, "total_assets": 146719000, "short_term_debt": 2288000, "long_term_debt": 13317000, "total_debt": 15605000, "total_liabilities": 61106000, "total_equity": 85613000, "shares_outstanding": 66844516, "goodwill_and_intangibles": 40689000 }, "cash_flow": { "operating_cash_flow": -10750000, "capital_expenditure": 1491000, "free_cash_flow": -9259000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174454, "ticker_id": 8327, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16223000", "ebitda": "-13926000", "netIncome": "-17385000", "grossProfit": "12208000", "depreciation": "None", "totalRevenue": "17779000", "costOfRevenue": "5571000", "interestIncome": "450000", "incomeBeforeTax": "-16882000", "interestExpense": "659000", "operatingIncome": "-16036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "28244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "11600000", "netIncomeFromContinuingOperations": "-17385000" }, "balance": { "goodwill": "29994000", "inventory": "5050000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "146719000", "longTermDebt": "13317000", "shortTermDebt": "2288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10695000", "reportedCurrency": "USD", "retainedEarnings": "-457662000", "totalLiabilities": "61106000", "otherCurrentAssets": "5778000", "totalCurrentAssets": "90051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56668000", "currentAccountsPayable": "4606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30130000", "totalShareholderEquity": "85613000", "capitalLeaseObligations": "16813000", "otherCurrentLiabilities": "12212000", "totalCurrentLiabilities": "28944000", "otherNonCurrentLiabilities": "337000", "totalNonCurrentLiabilities": "32162000", "cashAndShortTermInvestments": "68528000", "commonStockSharesOutstanding": "66844516", "intangibleAssetsExcludingGoodwill": "10695000", "cashAndCashEquivalentsAtCarryingValue": "68528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16882000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "972000", "operatingCashflow": "-10750000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990000", "cashflowFromInvestment": "-1039000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17779000, "cost_of_revenue": 5571000, "gross_profit": 12208000, "research_and_development": 9118000, "selling_general_admin": 11600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16223000, "depreciation_amortisation": 2297000, "ebitda": -13926000, "interest_expense": 659000, "interest_income": null, "other_non_operating": null, "pretax_income": -16882000, "tax_provision": 503000, "effective_tax_rate": null, "net_income": -17385000, "net_income_continuing_ops": -17385000, "net_income_to_common": -17385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68528000, "short_term_investments": null, "net_receivables": 10695000, "inventory": 5050000, "other_current_assets": null, "total_current_assets": 90051000, "net_ppe": null, "goodwill": 29994000, "intangible_assets": 10695000, "goodwill_and_intangibles": 40689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56668000, "total_assets": 146719000, "short_term_debt": 2288000, "accounts_payable": 4606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28944000, "long_term_debt": 13317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32162000, "total_liabilities": 61106000, "total_debt": 15605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457662000, "total_equity": 85613000, "shares_outstanding": 66844516, "operating_cash_flow": -10750000, "stock_based_compensation": 3835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1039000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -990000, "free_cash_flow": -9259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16223000", "ebitda": "-13926000", "netIncome": "-17385000", "grossProfit": "12208000", "depreciation": "None", "totalRevenue": "17779000", "costOfRevenue": "5571000", "interestIncome": "450000", "incomeBeforeTax": "-16882000", "interestExpense": "659000", "operatingIncome": "-16036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "28244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "11600000", "netIncomeFromContinuingOperations": "-17385000" }, "balance": { "goodwill": "29994000", "inventory": "5050000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "146719000", "longTermDebt": "13317000", "shortTermDebt": "2288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10695000", "reportedCurrency": "USD", "retainedEarnings": "-457662000", "totalLiabilities": "61106000", "otherCurrentAssets": "5778000", "totalCurrentAssets": "90051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56668000", "currentAccountsPayable": "4606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30130000", "totalShareholderEquity": "85613000", "capitalLeaseObligations": "16813000", "otherCurrentLiabilities": "12212000", "totalCurrentLiabilities": "28944000", "otherNonCurrentLiabilities": "337000", "totalNonCurrentLiabilities": "32162000", "cashAndShortTermInvestments": "68528000", "commonStockSharesOutstanding": "66844516", "intangibleAssetsExcludingGoodwill": "10695000", "cashAndCashEquivalentsAtCarryingValue": "68528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16882000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "972000", "operatingCashflow": "-10750000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-990000", "cashflowFromInvestment": "-1039000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 17733000, "cost_of_revenue": 5631000, "gross_profit": 12102000, "ebit": -10233000, "ebitda": -7946000, "pretax_income": -14542000, "tax_provision": 616000, "net_income": -15158000, "net_income_to_common": -15158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80226000, "total_current_assets": 99405000, "total_assets": 155309000, "short_term_debt": 2190000, "long_term_debt": 13237000, "total_debt": 15427000, "total_liabilities": 58819000, "total_equity": 96490000, "shares_outstanding": 65904348, "goodwill_and_intangibles": 28998000 }, "cash_flow": { "operating_cash_flow": -10601000, "capital_expenditure": 1940000, "free_cash_flow": -8661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174455, "ticker_id": 8327, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10233000", "ebitda": "-7946000", "netIncome": "-15158000", "grossProfit": "12102000", "depreciation": "None", "totalRevenue": "17733000", "costOfRevenue": "5631000", "interestIncome": "1887000", "incomeBeforeTax": "-14542000", "interestExpense": "1913000", "operatingIncome": "-17444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "29546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2287000", "sellingGeneralAndAdministrative": "12665000", "netIncomeFromContinuingOperations": "-15158000" }, "balance": { "goodwill": "8342000", "inventory": "5868000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "155309000", "longTermDebt": "13237000", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20656000", "reportedCurrency": "USD", "retainedEarnings": "-440277000", "totalLiabilities": "58819000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "99405000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55904000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30030000", "totalShareholderEquity": "96490000", "capitalLeaseObligations": "16793000", "otherCurrentLiabilities": "16291000", "totalCurrentLiabilities": "26803000", "otherNonCurrentLiabilities": "337000", "totalNonCurrentLiabilities": "32016000", "cashAndShortTermInvestments": "80226000", "commonStockSharesOutstanding": "65904348", "intangibleAssetsExcludingGoodwill": "20656000", "cashAndCashEquivalentsAtCarryingValue": "80226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20496", "operatingCashflow": "-10601000", "capitalExpenditures": "1940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000", "cashflowFromInvestment": "-1940000", "stockBasedCompensation": "5078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17733000, "cost_of_revenue": 5631000, "gross_profit": 12102000, "research_and_development": 9143000, "selling_general_admin": 12665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10233000, "depreciation_amortisation": 2287000, "ebitda": -7946000, "interest_expense": 1913000, "interest_income": null, "other_non_operating": null, "pretax_income": -14542000, "tax_provision": 616000, "effective_tax_rate": null, "net_income": -15158000, "net_income_continuing_ops": -15158000, "net_income_to_common": -15158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80226000, "short_term_investments": null, "net_receivables": 8690000, "inventory": 5868000, "other_current_assets": null, "total_current_assets": 99405000, "net_ppe": null, "goodwill": 8342000, "intangible_assets": 20656000, "goodwill_and_intangibles": 28998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55904000, "total_assets": 155309000, "short_term_debt": 2190000, "accounts_payable": 1932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26803000, "long_term_debt": 13237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32016000, "total_liabilities": 58819000, "total_debt": 15427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440277000, "total_equity": 96490000, "shares_outstanding": 65904348, "operating_cash_flow": -10601000, "stock_based_compensation": 5078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573000, "free_cash_flow": -8661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10233000", "ebitda": "-7946000", "netIncome": "-15158000", "grossProfit": "12102000", "depreciation": "None", "totalRevenue": "17733000", "costOfRevenue": "5631000", "interestIncome": "1887000", "incomeBeforeTax": "-14542000", "interestExpense": "1913000", "operatingIncome": "-17444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "29546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2287000", "sellingGeneralAndAdministrative": "12665000", "netIncomeFromContinuingOperations": "-15158000" }, "balance": { "goodwill": "8342000", "inventory": "5868000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "155309000", "longTermDebt": "13237000", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20656000", "reportedCurrency": "USD", "retainedEarnings": "-440277000", "totalLiabilities": "58819000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "99405000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55904000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30030000", "totalShareholderEquity": "96490000", "capitalLeaseObligations": "16793000", "otherCurrentLiabilities": "16291000", "totalCurrentLiabilities": "26803000", "otherNonCurrentLiabilities": "337000", "totalNonCurrentLiabilities": "32016000", "cashAndShortTermInvestments": "80226000", "commonStockSharesOutstanding": "65904348", "intangibleAssetsExcludingGoodwill": "20656000", "cashAndCashEquivalentsAtCarryingValue": "80226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20496", "operatingCashflow": "-10601000", "capitalExpenditures": "1940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000", "cashflowFromInvestment": "-1940000", "stockBasedCompensation": "5078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 15853000, "cost_of_revenue": 5199000, "gross_profit": 10654000, "ebit": -15363000, "ebitda": -13150000, "pretax_income": -18308000, "tax_provision": 130000, "net_income": -18438000, "net_income_to_common": -18438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95787000, "total_current_assets": 117204000, "total_assets": 177608000, "short_term_debt": 2477000, "long_term_debt": 13162000, "total_debt": 15639000, "total_liabilities": 64101000, "total_equity": 113507000, "shares_outstanding": 66383160, "goodwill_and_intangibles": 9762000 }, "cash_flow": { "operating_cash_flow": -7159000, "capital_expenditure": 2321000, "free_cash_flow": -4838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174457, "ticker_id": 8327, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15363000", "ebitda": "-13150000", "netIncome": "-18438000", "grossProfit": "10654000", "depreciation": "None", "totalRevenue": "15853000", "costOfRevenue": "5199000", "interestIncome": "267000", "incomeBeforeTax": "-18308000", "interestExpense": "None", "operatingIncome": "-15363000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "26017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2213000", "sellingGeneralAndAdministrative": "10880000", "netIncomeFromContinuingOperations": "-18438000" }, "balance": { "goodwill": "None", "inventory": "6477000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "177608000", "longTermDebt": "13162000", "shortTermDebt": "2477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9762000", "reportedCurrency": "USD", "retainedEarnings": "-425119000", "totalLiabilities": "64101000", "otherCurrentAssets": "5178000", "totalCurrentAssets": "117204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60404000", "currentAccountsPayable": "5869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31673000", "totalShareholderEquity": "113507000", "capitalLeaseObligations": "18511000", "otherCurrentLiabilities": "14364000", "totalCurrentLiabilities": "30860000", "otherNonCurrentLiabilities": "442000", "totalNonCurrentLiabilities": "33241000", "cashAndShortTermInvestments": "95787000", "commonStockSharesOutstanding": "66383160", "intangibleAssetsExcludingGoodwill": "9762000", "cashAndCashEquivalentsAtCarryingValue": "95787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "703000", "operatingCashflow": "-7159000", "capitalExpenditures": "2321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-4116000", "stockBasedCompensation": "3613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15853000, "cost_of_revenue": 5199000, "gross_profit": 10654000, "research_and_development": 7874000, "selling_general_admin": 10880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15363000, "depreciation_amortisation": 2213000, "ebitda": -13150000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18308000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -18438000, "net_income_continuing_ops": -18438000, "net_income_to_common": -18438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95787000, "short_term_investments": null, "net_receivables": 9762000, "inventory": 6477000, "other_current_assets": null, "total_current_assets": 117204000, "net_ppe": null, "goodwill": null, "intangible_assets": 9762000, "goodwill_and_intangibles": 9762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60404000, "total_assets": 177608000, "short_term_debt": 2477000, "accounts_payable": 5869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30860000, "long_term_debt": 13162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33241000, "total_liabilities": 64101000, "total_debt": 15639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425119000, "total_equity": 113507000, "shares_outstanding": 66383160, "operating_cash_flow": -7159000, "stock_based_compensation": 3613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -4838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15363000", "ebitda": "-13150000", "netIncome": "-18438000", "grossProfit": "10654000", "depreciation": "None", "totalRevenue": "15853000", "costOfRevenue": "5199000", "interestIncome": "267000", "incomeBeforeTax": "-18308000", "interestExpense": "None", "operatingIncome": "-15363000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "26017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2213000", "sellingGeneralAndAdministrative": "10880000", "netIncomeFromContinuingOperations": "-18438000" }, "balance": { "goodwill": "None", "inventory": "6477000", "commonStock": "4188000", "currentDebt": "None", "investments": "None", "totalAssets": "177608000", "longTermDebt": "13162000", "shortTermDebt": "2477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9762000", "reportedCurrency": "USD", "retainedEarnings": "-425119000", "totalLiabilities": "64101000", "otherCurrentAssets": "5178000", "totalCurrentAssets": "117204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60404000", "currentAccountsPayable": "5869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31673000", "totalShareholderEquity": "113507000", "capitalLeaseObligations": "18511000", "otherCurrentLiabilities": "14364000", "totalCurrentLiabilities": "30860000", "otherNonCurrentLiabilities": "442000", "totalNonCurrentLiabilities": "33241000", "cashAndShortTermInvestments": "95787000", "commonStockSharesOutstanding": "66383160", "intangibleAssetsExcludingGoodwill": "9762000", "cashAndCashEquivalentsAtCarryingValue": "95787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "703000", "operatingCashflow": "-7159000", "capitalExpenditures": "2321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-4116000", "stockBasedCompensation": "3613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 15808000, "cost_of_revenue": 5032000, "gross_profit": 10776000, "ebit": -14531000, "ebitda": -12494000, "pretax_income": -15032000, "tax_provision": 161000, "net_income": -15193000, "net_income_to_common": -15193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105396000, "total_current_assets": 125752000, "total_assets": 181096000, "short_term_debt": 2569000, "long_term_debt": 13344000, "total_debt": 15913000, "total_liabilities": 59653000, "total_equity": 121443000, "shares_outstanding": 65916269, "goodwill_and_intangibles": 9924000 }, "cash_flow": { "operating_cash_flow": -10417000, "capital_expenditure": 1957000, "free_cash_flow": -8460000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174458, "ticker_id": 8327, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14531000", "ebitda": "-12494000", "netIncome": "-15193000", "grossProfit": "10776000", "depreciation": "None", "totalRevenue": "15808000", "costOfRevenue": "5032000", "interestIncome": "450000", "incomeBeforeTax": "-15032000", "interestExpense": "501000", "operatingIncome": "-15005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "25781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037000", "sellingGeneralAndAdministrative": "10583000", "netIncomeFromContinuingOperations": "-15193000" }, "balance": { "goodwill": "None", "inventory": "6545000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "181096000", "longTermDebt": "13344000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9924000", "reportedCurrency": "USD", "retainedEarnings": "-406681000", "totalLiabilities": "59653000", "otherCurrentAssets": "3887000", "totalCurrentAssets": "125752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55344000", "currentAccountsPayable": "5321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30070000", "totalShareholderEquity": "121443000", "capitalLeaseObligations": "16726000", "otherCurrentLiabilities": "12801000", "totalCurrentLiabilities": "28609000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "31044000", "cashAndShortTermInvestments": "105396000", "commonStockSharesOutstanding": "65916269", "intangibleAssetsExcludingGoodwill": "9924000", "cashAndCashEquivalentsAtCarryingValue": "105396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15032000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1031000", "operatingCashflow": "-10417000", "capitalExpenditures": "1957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12922000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "4083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15808000, "cost_of_revenue": 5032000, "gross_profit": 10776000, "research_and_development": 7958000, "selling_general_admin": 10583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14531000, "depreciation_amortisation": 2037000, "ebitda": -12494000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": -15032000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": -15193000, "net_income_continuing_ops": -15193000, "net_income_to_common": -15193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105396000, "short_term_investments": null, "net_receivables": 9924000, "inventory": 6545000, "other_current_assets": null, "total_current_assets": 125752000, "net_ppe": null, "goodwill": null, "intangible_assets": 9924000, "goodwill_and_intangibles": 9924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55344000, "total_assets": 181096000, "short_term_debt": 2569000, "accounts_payable": 5321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28609000, "long_term_debt": 13344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31044000, "total_liabilities": 59653000, "total_debt": 15913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406681000, "total_equity": 121443000, "shares_outstanding": 65916269, "operating_cash_flow": -10417000, "stock_based_compensation": 4083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12922000, "free_cash_flow": -8460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14531000", "ebitda": "-12494000", "netIncome": "-15193000", "grossProfit": "10776000", "depreciation": "None", "totalRevenue": "15808000", "costOfRevenue": "5032000", "interestIncome": "450000", "incomeBeforeTax": "-15032000", "interestExpense": "501000", "operatingIncome": "-15005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "25781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037000", "sellingGeneralAndAdministrative": "10583000", "netIncomeFromContinuingOperations": "-15193000" }, "balance": { "goodwill": "None", "inventory": "6545000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "181096000", "longTermDebt": "13344000", "shortTermDebt": "2569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9924000", "reportedCurrency": "USD", "retainedEarnings": "-406681000", "totalLiabilities": "59653000", "otherCurrentAssets": "3887000", "totalCurrentAssets": "125752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55344000", "currentAccountsPayable": "5321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30070000", "totalShareholderEquity": "121443000", "capitalLeaseObligations": "16726000", "otherCurrentLiabilities": "12801000", "totalCurrentLiabilities": "28609000", "otherNonCurrentLiabilities": "420000", "totalNonCurrentLiabilities": "31044000", "cashAndShortTermInvestments": "105396000", "commonStockSharesOutstanding": "65916269", "intangibleAssetsExcludingGoodwill": "9924000", "cashAndCashEquivalentsAtCarryingValue": "105396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15032000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1031000", "operatingCashflow": "-10417000", "capitalExpenditures": "1957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12922000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "4083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 15779000, "cost_of_revenue": 5374000, "gross_profit": 10405000, "ebit": -13245000, "ebitda": -11186000, "pretax_income": -13388000, "tax_provision": 316000, "net_income": -13704000, "net_income_to_common": -13704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103735000, "total_current_assets": 125127000, "total_assets": 180258000, "short_term_debt": 2704000, "long_term_debt": null, "total_debt": 2704000, "total_liabilities": 48026000, "total_equity": 132232000, "shares_outstanding": 65308830, "goodwill_and_intangibles": 10890000 }, "cash_flow": { "operating_cash_flow": -14645000, "capital_expenditure": 1958000, "free_cash_flow": -12687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174459, "ticker_id": 8327, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13245000", "ebitda": "-11186000", "netIncome": "-13704000", "grossProfit": "10405000", "depreciation": "None", "totalRevenue": "15779000", "costOfRevenue": "5374000", "interestIncome": "758000", "incomeBeforeTax": "-13388000", "interestExpense": "143000", "operatingIncome": "-18756000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "29161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "12825000", "netIncomeFromContinuingOperations": "-13704000" }, "balance": { "goodwill": "None", "inventory": "6016000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "180258000", "longTermDebt": "None", "shortTermDebt": "2704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10890000", "reportedCurrency": "USD", "retainedEarnings": "-391488000", "totalLiabilities": "48026000", "otherCurrentAssets": "4486000", "totalCurrentAssets": "125127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55131000", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17442000", "totalShareholderEquity": "132232000", "capitalLeaseObligations": "17442000", "otherCurrentLiabilities": "12908000", "totalCurrentLiabilities": "30193000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "17833000", "cashAndShortTermInvestments": "103735000", "commonStockSharesOutstanding": "65308830", "intangibleAssetsExcludingGoodwill": "10890000", "cashAndCashEquivalentsAtCarryingValue": "103735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13388000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "376000", "operatingCashflow": "-14645000", "capitalExpenditures": "1958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15779000, "cost_of_revenue": 5374000, "gross_profit": 10405000, "research_and_development": 9391000, "selling_general_admin": 12825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13245000, "depreciation_amortisation": 2059000, "ebitda": -11186000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": -13388000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": -13704000, "net_income_continuing_ops": -13704000, "net_income_to_common": -13704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103735000, "short_term_investments": null, "net_receivables": 10890000, "inventory": 6016000, "other_current_assets": null, "total_current_assets": 125127000, "net_ppe": null, "goodwill": null, "intangible_assets": 10890000, "goodwill_and_intangibles": 10890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55131000, "total_assets": 180258000, "short_term_debt": 2704000, "accounts_payable": 6245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17833000, "total_liabilities": 48026000, "total_debt": 2704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391488000, "total_equity": 132232000, "shares_outstanding": 65308830, "operating_cash_flow": -14645000, "stock_based_compensation": 3714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -743000, "free_cash_flow": -12687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13245000", "ebitda": "-11186000", "netIncome": "-13704000", "grossProfit": "10405000", "depreciation": "None", "totalRevenue": "15779000", "costOfRevenue": "5374000", "interestIncome": "758000", "incomeBeforeTax": "-13388000", "interestExpense": "143000", "operatingIncome": "-18756000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "29161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "12825000", "netIncomeFromContinuingOperations": "-13704000" }, "balance": { "goodwill": "None", "inventory": "6016000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "180258000", "longTermDebt": "None", "shortTermDebt": "2704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10890000", "reportedCurrency": "USD", "retainedEarnings": "-391488000", "totalLiabilities": "48026000", "otherCurrentAssets": "4486000", "totalCurrentAssets": "125127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55131000", "currentAccountsPayable": "6245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17442000", "totalShareholderEquity": "132232000", "capitalLeaseObligations": "17442000", "otherCurrentLiabilities": "12908000", "totalCurrentLiabilities": "30193000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "17833000", "cashAndShortTermInvestments": "103735000", "commonStockSharesOutstanding": "65308830", "intangibleAssetsExcludingGoodwill": "10890000", "cashAndCashEquivalentsAtCarryingValue": "103735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13388000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "376000", "operatingCashflow": "-14645000", "capitalExpenditures": "1958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-743000", "cashflowFromInvestment": "-1005000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 17048000, "cost_of_revenue": 5149000, "gross_profit": 11899000, "ebit": -22028000, "ebitda": -20047000, "pretax_income": -24053000, "tax_provision": 8000, "net_income": -24061000, "net_income_to_common": -24061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123251000, "total_current_assets": 148047000, "total_assets": 206156000, "short_term_debt": 2928000, "long_term_debt": null, "total_debt": 2928000, "total_liabilities": 54714000, "total_equity": 151442000, "shares_outstanding": 65029858, "goodwill_and_intangibles": 27185000 }, "cash_flow": { "operating_cash_flow": -11292000, "capital_expenditure": 2249000, "free_cash_flow": -9043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174460, "ticker_id": 8327, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22028000", "ebitda": "-20047000", "netIncome": "-24061000", "grossProfit": "11899000", "depreciation": "None", "totalRevenue": "17048000", "costOfRevenue": "5149000", "interestIncome": "None", "incomeBeforeTax": "-24053000", "interestExpense": "None", "operatingIncome": "-18947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "2522000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981000", "sellingGeneralAndAdministrative": "13269000", "netIncomeFromContinuingOperations": "-24061000" }, "balance": { "goodwill": "8999000", "inventory": "6482000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "206156000", "longTermDebt": "None", "shortTermDebt": "2928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18186000", "reportedCurrency": "USD", "retainedEarnings": "-377784000", "totalLiabilities": "54714000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "148047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58109000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18601000", "totalShareholderEquity": "151442000", "capitalLeaseObligations": "18601000", "otherCurrentLiabilities": "20174000", "totalCurrentLiabilities": "35621000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "123251000", "commonStockSharesOutstanding": "65029858", "intangibleAssetsExcludingGoodwill": "18186000", "cashAndCashEquivalentsAtCarryingValue": "123251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "-11292000", "capitalExpenditures": "2249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000", "cashflowFromInvestment": "-2249000", "stockBasedCompensation": "4206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17048000, "cost_of_revenue": 5149000, "gross_profit": 11899000, "research_and_development": 9760000, "selling_general_admin": 13269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22028000, "depreciation_amortisation": 1981000, "ebitda": -20047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24053000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -24061000, "net_income_continuing_ops": -24061000, "net_income_to_common": -24061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123251000, "short_term_investments": 0, "net_receivables": 15205000, "inventory": 6482000, "other_current_assets": null, "total_current_assets": 148047000, "net_ppe": null, "goodwill": 8999000, "intangible_assets": 18186000, "goodwill_and_intangibles": 27185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58109000, "total_assets": 206156000, "short_term_debt": 2928000, "accounts_payable": 2256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19093000, "total_liabilities": 54714000, "total_debt": 2928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377784000, "total_equity": 151442000, "shares_outstanding": 65029858, "operating_cash_flow": -11292000, "stock_based_compensation": 4206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506000, "free_cash_flow": -9043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22028000", "ebitda": "-20047000", "netIncome": "-24061000", "grossProfit": "11899000", "depreciation": "None", "totalRevenue": "17048000", "costOfRevenue": "5149000", "interestIncome": "None", "incomeBeforeTax": "-24053000", "interestExpense": "None", "operatingIncome": "-18947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "2522000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981000", "sellingGeneralAndAdministrative": "13269000", "netIncomeFromContinuingOperations": "-24061000" }, "balance": { "goodwill": "8999000", "inventory": "6482000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "206156000", "longTermDebt": "None", "shortTermDebt": "2928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18186000", "reportedCurrency": "USD", "retainedEarnings": "-377784000", "totalLiabilities": "54714000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "148047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "15205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58109000", "currentAccountsPayable": "2256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18601000", "totalShareholderEquity": "151442000", "capitalLeaseObligations": "18601000", "otherCurrentLiabilities": "20174000", "totalCurrentLiabilities": "35621000", "otherNonCurrentLiabilities": "334000", "totalNonCurrentLiabilities": "19093000", "cashAndShortTermInvestments": "123251000", "commonStockSharesOutstanding": "65029858", "intangibleAssetsExcludingGoodwill": "18186000", "cashAndCashEquivalentsAtCarryingValue": "123251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-546000", "operatingCashflow": "-11292000", "capitalExpenditures": "2249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000", "cashflowFromInvestment": "-2249000", "stockBasedCompensation": "4206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 16303000, "cost_of_revenue": 5030000, "gross_profit": 11273000, "ebit": -16544000, "ebitda": -14343000, "pretax_income": -13525000, "tax_provision": 299000, "net_income": -13824000, "net_income_to_common": -13824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132767000, "total_current_assets": 153056000, "total_assets": 205852000, "short_term_debt": 2908000, "long_term_debt": null, "total_debt": 2908000, "total_liabilities": 47413000, "total_equity": 158439000, "shares_outstanding": 65072600, "goodwill_and_intangibles": 23521000 }, "cash_flow": { "operating_cash_flow": -12170000, "capital_expenditure": 2101000, "free_cash_flow": -10069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174462, "ticker_id": 8327, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16544000", "ebitda": "-14343000", "netIncome": "-13824000", "grossProfit": "11273000", "depreciation": "None", "totalRevenue": "16303000", "costOfRevenue": "5030000", "interestIncome": "None", "incomeBeforeTax": "-13525000", "interestExpense": "None", "operatingIncome": "-16544000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "299000", "reportedCurrency": "USD", "netInterestIncome": "3019000", "nonInterestIncome": "None", "operatingExpenses": "27817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000", "sellingGeneralAndAdministrative": "12749000", "netIncomeFromContinuingOperations": "-13824000" }, "balance": { "goodwill": "None", "inventory": "5194000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "205852000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23521000", "reportedCurrency": "USD", "retainedEarnings": "-353723000", "totalLiabilities": "47413000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "153056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52796000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22139000", "shortLongTermDebtTotal": "17868000", "totalShareholderEquity": "158439000", "capitalLeaseObligations": "17868000", "otherCurrentLiabilities": "12857000", "totalCurrentLiabilities": "28868000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "18545000", "cashAndShortTermInvestments": "132767000", "commonStockSharesOutstanding": "65072600", "intangibleAssetsExcludingGoodwill": "23521000", "cashAndCashEquivalentsAtCarryingValue": "132767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "-12170000", "capitalExpenditures": "2101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16303000, "cost_of_revenue": 5030000, "gross_profit": 11273000, "research_and_development": 8984000, "selling_general_admin": 12749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16544000, "depreciation_amortisation": 2201000, "ebitda": -14343000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13525000, "tax_provision": 299000, "effective_tax_rate": null, "net_income": -13824000, "net_income_continuing_ops": -13824000, "net_income_to_common": -13824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132767000, "short_term_investments": 0, "net_receivables": 9781000, "inventory": 5194000, "other_current_assets": null, "total_current_assets": 153056000, "net_ppe": null, "goodwill": null, "intangible_assets": 23521000, "goodwill_and_intangibles": 23521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52796000, "total_assets": 205852000, "short_term_debt": 2908000, "accounts_payable": 6037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18545000, "total_liabilities": 47413000, "total_debt": 2908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353723000, "total_equity": 158439000, "shares_outstanding": 65072600, "operating_cash_flow": -12170000, "stock_based_compensation": 3930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -757000, "free_cash_flow": -10069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16544000", "ebitda": "-14343000", "netIncome": "-13824000", "grossProfit": "11273000", "depreciation": "None", "totalRevenue": "16303000", "costOfRevenue": "5030000", "interestIncome": "None", "incomeBeforeTax": "-13525000", "interestExpense": "None", "operatingIncome": "-16544000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "299000", "reportedCurrency": "USD", "netInterestIncome": "3019000", "nonInterestIncome": "None", "operatingExpenses": "27817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2201000", "sellingGeneralAndAdministrative": "12749000", "netIncomeFromContinuingOperations": "-13824000" }, "balance": { "goodwill": "None", "inventory": "5194000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "205852000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23521000", "reportedCurrency": "USD", "retainedEarnings": "-353723000", "totalLiabilities": "47413000", "otherCurrentAssets": "5314000", "totalCurrentAssets": "153056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52796000", "currentAccountsPayable": "6037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22139000", "shortLongTermDebtTotal": "17868000", "totalShareholderEquity": "158439000", "capitalLeaseObligations": "17868000", "otherCurrentLiabilities": "12857000", "totalCurrentLiabilities": "28868000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "18545000", "cashAndShortTermInvestments": "132767000", "commonStockSharesOutstanding": "65072600", "intangibleAssetsExcludingGoodwill": "23521000", "cashAndCashEquivalentsAtCarryingValue": "132767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-60000", "operatingCashflow": "-12170000", "capitalExpenditures": "2101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-757000", "cashflowFromInvestment": "-2101000", "stockBasedCompensation": "3930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "income_statement": { "revenue": 15054000, "cost_of_revenue": 5007000, "gross_profit": 10047000, "ebit": -20047000, "ebitda": -17783000, "pretax_income": -21323000, "tax_provision": 73000, "net_income": -21396000, "net_income_to_common": -21396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148552000, "total_current_assets": 168565000, "total_assets": 223203000, "short_term_debt": 3466000, "long_term_debt": null, "total_debt": 3466000, "total_liabilities": 51501000, "total_equity": 171702000, "shares_outstanding": 64498686, "goodwill_and_intangibles": 22818000 }, "cash_flow": { "operating_cash_flow": -10324000, "capital_expenditure": 3149000, "free_cash_flow": -7175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174463, "ticker_id": 8327, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:17.551694+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20047000", "ebitda": "-17783000", "netIncome": "-21396000", "grossProfit": "10047000", "depreciation": "None", "totalRevenue": "15054000", "costOfRevenue": "5007000", "interestIncome": "1134000", "incomeBeforeTax": "-21323000", "interestExpense": "1276000", "operatingIncome": "-20047000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-1276000", "nonInterestIncome": "None", "operatingExpenses": "30094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264000", "sellingGeneralAndAdministrative": "14041000", "netIncomeFromContinuingOperations": "-21396000" }, "balance": { "goodwill": "None", "inventory": "5458000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "223203000", "longTermDebt": "None", "shortTermDebt": "3466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22818000", "reportedCurrency": "USD", "retainedEarnings": "-339899000", "totalLiabilities": "51501000", "otherCurrentAssets": "4708000", "totalCurrentAssets": "168565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54638000", "currentAccountsPayable": "6553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24032000", "shortLongTermDebtTotal": "19824000", "totalShareholderEquity": "171702000", "capitalLeaseObligations": "19824000", "otherCurrentLiabilities": "13795000", "totalCurrentLiabilities": "31548000", "otherNonCurrentLiabilities": "175000", "totalNonCurrentLiabilities": "19953000", "cashAndShortTermInvestments": "148552000", "commonStockSharesOutstanding": "64498686", "intangibleAssetsExcludingGoodwill": "22818000", "cashAndCashEquivalentsAtCarryingValue": "148552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1144000", "operatingCashflow": "-10324000", "capitalExpenditures": "3149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-1816000", "stockBasedCompensation": "4676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15054000, "cost_of_revenue": 5007000, "gross_profit": 10047000, "research_and_development": 8891000, "selling_general_admin": 14041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20047000, "depreciation_amortisation": 2264000, "ebitda": -17783000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": -21323000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -21396000, "net_income_continuing_ops": -21396000, "net_income_to_common": -21396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148552000, "short_term_investments": 0, "net_receivables": 9847000, "inventory": 5458000, "other_current_assets": null, "total_current_assets": 168565000, "net_ppe": null, "goodwill": null, "intangible_assets": 22818000, "goodwill_and_intangibles": 22818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54638000, "total_assets": 223203000, "short_term_debt": 3466000, "accounts_payable": 6553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19953000, "total_liabilities": 51501000, "total_debt": 3466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339899000, "total_equity": 171702000, "shares_outstanding": 64498686, "operating_cash_flow": -10324000, "stock_based_compensation": 4676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000, "free_cash_flow": -7175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20047000", "ebitda": "-17783000", "netIncome": "-21396000", "grossProfit": "10047000", "depreciation": "None", "totalRevenue": "15054000", "costOfRevenue": "5007000", "interestIncome": "1134000", "incomeBeforeTax": "-21323000", "interestExpense": "1276000", "operatingIncome": "-20047000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-1276000", "nonInterestIncome": "None", "operatingExpenses": "30094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264000", "sellingGeneralAndAdministrative": "14041000", "netIncomeFromContinuingOperations": "-21396000" }, "balance": { "goodwill": "None", "inventory": "5458000", "commonStock": "4048000", "currentDebt": "None", "investments": "None", "totalAssets": "223203000", "longTermDebt": "None", "shortTermDebt": "3466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22818000", "reportedCurrency": "USD", "retainedEarnings": "-339899000", "totalLiabilities": "51501000", "otherCurrentAssets": "4708000", "totalCurrentAssets": "168565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54638000", "currentAccountsPayable": "6553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24032000", "shortLongTermDebtTotal": "19824000", "totalShareholderEquity": "171702000", "capitalLeaseObligations": "19824000", "otherCurrentLiabilities": "13795000", "totalCurrentLiabilities": "31548000", "otherNonCurrentLiabilities": "175000", "totalNonCurrentLiabilities": "19953000", "cashAndShortTermInvestments": "148552000", "commonStockSharesOutstanding": "64498686", "intangibleAssetsExcludingGoodwill": "22818000", "cashAndCashEquivalentsAtCarryingValue": "148552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1144000", "operatingCashflow": "-10324000", "capitalExpenditures": "3149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-1816000", "stockBasedCompensation": "4676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }