{ "ticker": { "uuid": "c59c4331-ce77-487e-9d03-e54cfef692e4", "symbol": "BJDX", "name": "Bluejay Diagnostics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/c59c4331-ce77-487e-9d03-e54cfef692e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c59c4331-ce77-487e-9d03-e54cfef692e4/" }, "ticker_metadata": { "id": 5064, "uuid": "c59c4331-ce77-487e-9d03-e54cfef692e4", "symbol": "BJDX", "name": "Bluejay Diagnostics Inc", "asset_type": "equity", "market_cap": 2255700, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Bluejay Diagnostics Inc. is an innovative medical technology firm focused on advancing patient care through cutting-edge diagnostic solutions aimed at early disease detection. Leveraging a proprietary platform that combines artificial intelligence with point-of-care testing, the company enhances diagnostic accuracy and speed, providing healthcare professionals with timely and actionable insights. With a robust commitment to research and development, Bluejay is adeptly positioned to fill significant healthcare gaps and cater to the growing demand for trustworthy and innovative diagnostic tools in a rapidly changing medical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c59c4331-ce77-487e-9d03-e54cfef692e4", "symbol": "BJDX", "name": "Bluejay Diagnostics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/c59c4331-ce77-487e-9d03-e54cfef692e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/c59c4331-ce77-487e-9d03-e54cfef692e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.8, "market_cap": 2155406.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.651, "piotroski_f_score": 2, "momentum_12_1": -0.8089, "volatility_252d": 1.8201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.743260+00:00", "batch_id": "" }, "size": { "price_close": 4.8, "market_cap": 2155406.4, "market_cap_usd": 2155406.4, "enterprise_value": 2155406.4, "shares_outstanding": 449043, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5155, "ptbv_ratio": 0.5155, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.344, "ev_ebitda": null, "ev_ebit": -0.3115, "ev_sales": null, "ev_fcf": -0.344, "earnings_yield": null, "fcf_yield": -2.9067, "price_to_sales": null, "price_to_book": 0.5155, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.651, "roa": -1.233, "roic": -8.74, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9076, "accruals_ratio": -0.0796, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2033, "revenue_stability_5y": 2.6448, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0301, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.339, "net_debt_to_ebitda": 0.5314, "debt_to_assets": 0.0173, "interest_coverage": -8247.1871, "current_ratio": 2.806, "quick_ratio": 2.806, "net_debt": -3587425, "local_beta": -0.0039, "volatility_252d": 1.8201, "volatility_60d": 4.6359, "max_drawdown_12m": -0.8691, "risk_adjusted_momentum": -0.4444 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8935, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 1.7907, "price_return_3m": 1.5806, "price_return_6m": -0.0164, "price_return_9m": -0.1724, "price_return_12m": -0.4667, "price_return_12m_ex1m": -0.8089, "momentum_6m": -0.0164, "momentum_12m": -0.4667, "momentum_12_1": -0.8089, "distance_from_52w_high": -0.6238, "distance_from_52w_low": 1.8743, "relative_strength": -0.6246 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -168346, "ebit_ttm": -6919390, "ebitda_ttm": -6751044, "net_income_ttm": -6903289, "eps_diluted_ttm": -15.3733, "operating_cash_flow_ttm": -6457918, "capital_expenditure_ttm": 192741, "fcf_ttm": -6265177, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 839, "cash_and_equivalents": 3684457, "total_current_assets": 3967460, "total_current_liabilities": 1413919, "net_ppe": null, "total_assets": 5598603, "total_debt": 97032, "total_equity": 4181195, "net_working_capital": -1033884, "book_value_per_share": 9.3113, "retained_earnings": -43436508, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3113 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 489, "ticker_id": 5064, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.743260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.8, "market_cap": 2155406.4, "market_cap_usd": 2155406.4, "enterprise_value": 2155406.4, "shares_outstanding": 449043, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51550009, "ptbv_ratio": 0.51550009, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.34402961, "ev_ebitda": null, "ev_ebit": -0.31150237, "ev_sales": null, "ev_fcf": -0.34402961, "earnings_yield": null, "fcf_yield": -2.90672655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.65103254, "roa": -1.23303778, "roic": -8.73998771, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.90756406, "accruals_ratio": -0.07955038, "sbc_to_revenue": null, "debt_to_equity": 0.33899591, "net_debt_to_ebitda": 0.53138818, "debt_to_assets": 0.01733147, "interest_coverage": -8247.18712753, "current_ratio": 2.80600232, "quick_ratio": 2.80600232, "net_debt": -3587425, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.89351836, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.203323, "revenue_stability_5y": 2.644822, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.79069767, "price_return_3m": 1.58064516, "price_return_6m": -0.01639344, "price_return_9m": -0.17241379, "price_return_12m": -0.46666667, "price_return_12m_ex1m": -0.80888889, "distance_from_52w_high": -0.62382445, "distance_from_52w_low": 1.8742515, "relative_strength": -0.62460772, "local_beta": -0.0039, "volatility_252d": 1.820141, "volatility_60d": 4.635921, "max_drawdown_12m": -0.86912226, "revenue_ttm": 0, "gross_profit_ttm": -168346, "ebit_ttm": -6919390, "ebitda_ttm": -6751044, "net_income_ttm": -6903289, "eps_diluted_ttm": -15.37333618, "operating_cash_flow_ttm": -6457918, "capital_expenditure_ttm": 192741, "fcf_ttm": -6265177, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 839, "cash_and_equivalents": 3684457, "total_current_assets": 3967460, "total_current_liabilities": 1413919, "net_ppe": null, "total_assets": 5598603, "total_debt": 97032, "total_equity": 4181195, "net_working_capital": -1033884, "book_value_per_share": 9.31134657, "retained_earnings": -43436508, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.31134657, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.8, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.651, "momentum_12_1": -0.8089, "complete_fields": { "id": 489, "ticker_id": 5064, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.743260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.8, "market_cap": 2155406.4, "market_cap_usd": 2155406.4, "enterprise_value": 2155406.4, "shares_outstanding": 449043, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51550009, "ptbv_ratio": 0.51550009, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.34402961, "ev_ebitda": null, "ev_ebit": -0.31150237, "ev_sales": null, "ev_fcf": -0.34402961, "earnings_yield": null, "fcf_yield": -2.90672655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.65103254, "roa": -1.23303778, "roic": -8.73998771, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.90756406, "accruals_ratio": -0.07955038, "sbc_to_revenue": null, "debt_to_equity": 0.33899591, "net_debt_to_ebitda": 0.53138818, "debt_to_assets": 0.01733147, "interest_coverage": -8247.18712753, "current_ratio": 2.80600232, "quick_ratio": 2.80600232, "net_debt": -3587425, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.89351836, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.203323, "revenue_stability_5y": 2.644822, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.79069767, "price_return_3m": 1.58064516, "price_return_6m": -0.01639344, "price_return_9m": -0.17241379, "price_return_12m": -0.46666667, "price_return_12m_ex1m": -0.80888889, "distance_from_52w_high": -0.62382445, "distance_from_52w_low": 1.8742515, "relative_strength": -0.62460772, "local_beta": -0.0039, "volatility_252d": 1.820141, "volatility_60d": 4.635921, "max_drawdown_12m": -0.86912226, "revenue_ttm": 0, "gross_profit_ttm": -168346, "ebit_ttm": -6919390, "ebitda_ttm": -6751044, "net_income_ttm": -6903289, "eps_diluted_ttm": -15.37333618, "operating_cash_flow_ttm": -6457918, "capital_expenditure_ttm": 192741, "fcf_ttm": -6265177, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 839, "cash_and_equivalents": 3684457, "total_current_assets": 3967460, "total_current_liabilities": 1413919, "net_ppe": null, "total_assets": 5598603, "total_debt": 97032, "total_equity": 4181195, "net_working_capital": -1033884, "book_value_per_share": 9.31134657, "retained_earnings": -43436508, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.31134657, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 170681, "gross_profit": -170681, "ebit": -6847644, "ebitda": -6676963, "pretax_income": -6848483, "tax_provision": null, "net_income": -6848483, "net_income_to_common": -6848483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5164875, "total_current_assets": 5463602, "total_assets": 7119237, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 1143948, "total_equity": 5975289, "shares_outstanding": 449043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6053575, "capital_expenditure": 173735, "free_cash_flow": -5879840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29475, "ticker_id": 5064, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6847644", "ebitda": "-6676963", "netIncome": "-6848483", "grossProfit": "-170681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "170681", "interestIncome": "97559", "incomeBeforeTax": "-6848483", "interestExpense": "839", "operatingIncome": "-6952972", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96720", "nonInterestIncome": "None", "operatingExpenses": "6952972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3046448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170681", "sellingGeneralAndAdministrative": "3906524", "netIncomeFromContinuingOperations": "-6848483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "7119237", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41517267", "totalLiabilities": "1143948", "otherCurrentAssets": "298727", "totalCurrentAssets": "5463602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1655635", "currentAccountsPayable": "214255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120211", "totalShareholderEquity": "5975289", "capitalLeaseObligations": "120211", "otherCurrentLiabilities": "804942", "totalCurrentLiabilities": "1119197", "otherNonCurrentLiabilities": "4540", "totalNonCurrentLiabilities": "24751", "cashAndShortTermInvestments": "5164875", "commonStockSharesOutstanding": "449043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5164875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6848483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6053575", "capitalExpenditures": "173735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7090240", "cashflowFromInvestment": "-173735", "stockBasedCompensation": "6", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 170681, "gross_profit": -170681, "research_and_development": 3046448, "selling_general_admin": 3906524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6847644, "depreciation_amortisation": 170681, "ebitda": -6676963, "interest_expense": 839, "interest_income": null, "other_non_operating": null, "pretax_income": -6848483, "tax_provision": null, "effective_tax_rate": null, "net_income": -6848483, "net_income_continuing_ops": -6848483, "net_income_to_common": -6848483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5164875, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5463602, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1655635, "total_assets": 7119237, "short_term_debt": 100000, "accounts_payable": 214255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24751, "total_liabilities": 1143948, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41517267, "total_equity": 5975289, "shares_outstanding": 449043, "operating_cash_flow": -6053575, "stock_based_compensation": 6, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173735, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7090240, "free_cash_flow": -5879840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6847644", "ebitda": "-6676963", "netIncome": "-6848483", "grossProfit": "-170681", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "170681", "interestIncome": "97559", "incomeBeforeTax": "-6848483", "interestExpense": "839", "operatingIncome": "-6952972", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96720", "nonInterestIncome": "None", "operatingExpenses": "6952972", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3046448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170681", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170681", "sellingGeneralAndAdministrative": "3906524", "netIncomeFromContinuingOperations": "-6848483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "7119237", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41517267", "totalLiabilities": "1143948", "otherCurrentAssets": "298727", "totalCurrentAssets": "5463602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1655635", "currentAccountsPayable": "214255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120211", "totalShareholderEquity": "5975289", "capitalLeaseObligations": "120211", "otherCurrentLiabilities": "804942", "totalCurrentLiabilities": "1119197", "otherNonCurrentLiabilities": "4540", "totalNonCurrentLiabilities": "24751", "cashAndShortTermInvestments": "5164875", "commonStockSharesOutstanding": "449043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5164875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6848483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6053575", "capitalExpenditures": "173735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7090240", "cashflowFromInvestment": "-173735", "stockBasedCompensation": "6", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170681", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 199097, "gross_profit": -199097, "ebit": -6894766, "ebitda": -6695669, "pretax_income": -7717794, "tax_provision": null, "net_income": -7717794, "net_income_to_common": -7717794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4301945, "total_current_assets": 4898883, "total_assets": 6657423, "short_term_debt": 113260, "long_term_debt": null, "total_debt": 113260, "total_liabilities": 927924, "total_equity": 5729499, "shares_outstanding": 45848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7819769, "capital_expenditure": 306783, "free_cash_flow": -7512986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29480, "ticker_id": 5064, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6894766", "ebitda": "-6695669", "netIncome": "-7717794", "grossProfit": "-199097", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "199097", "interestIncome": "145823", "incomeBeforeTax": "-7717794", "interestExpense": "823028", "operatingIncome": "-7169616", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-677205", "nonInterestIncome": "None", "operatingExpenses": "7169616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199097", "sellingGeneralAndAdministrative": "3689648", "netIncomeFromContinuingOperations": "-7717794" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "6657423", "longTermDebt": "None", "shortTermDebt": "113260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34668784", "totalLiabilities": "927924", "otherCurrentAssets": "582374", "totalCurrentAssets": "4898883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758540", "currentAccountsPayable": "145122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222249", "totalShareholderEquity": "5729499", "capitalLeaseObligations": "222249", "otherCurrentLiabilities": "551986", "totalCurrentLiabilities": "810368", "otherNonCurrentLiabilities": "8567", "totalNonCurrentLiabilities": "117556", "cashAndShortTermInvestments": "4301945", "commonStockSharesOutstanding": "45848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4301945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7717794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7819769", "capitalExpenditures": "306783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10219981", "cashflowFromInvestment": "-306783", "stockBasedCompensation": "20094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 199097, "gross_profit": -199097, "research_and_development": 3471671, "selling_general_admin": 3689648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6894766, "depreciation_amortisation": 199097, "ebitda": -6695669, "interest_expense": 823028, "interest_income": null, "other_non_operating": null, "pretax_income": -7717794, "tax_provision": null, "effective_tax_rate": null, "net_income": -7717794, "net_income_continuing_ops": -7717794, "net_income_to_common": -7717794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4301945, "short_term_investments": null, "net_receivables": 14564, "inventory": null, "other_current_assets": null, "total_current_assets": 4898883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1758540, "total_assets": 6657423, "short_term_debt": 113260, "accounts_payable": 145122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117556, "total_liabilities": 927924, "total_debt": 113260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34668784, "total_equity": 5729499, "shares_outstanding": 45848, "operating_cash_flow": -7819769, "stock_based_compensation": 20094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10219981, "free_cash_flow": -7512986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6894766", "ebitda": "-6695669", "netIncome": "-7717794", "grossProfit": "-199097", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "199097", "interestIncome": "145823", "incomeBeforeTax": "-7717794", "interestExpense": "823028", "operatingIncome": "-7169616", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-677205", "nonInterestIncome": "None", "operatingExpenses": "7169616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199097", "sellingGeneralAndAdministrative": "3689648", "netIncomeFromContinuingOperations": "-7717794" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "6657423", "longTermDebt": "None", "shortTermDebt": "113260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34668784", "totalLiabilities": "927924", "otherCurrentAssets": "582374", "totalCurrentAssets": "4898883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758540", "currentAccountsPayable": "145122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222249", "totalShareholderEquity": "5729499", "capitalLeaseObligations": "222249", "otherCurrentLiabilities": "551986", "totalCurrentLiabilities": "810368", "otherNonCurrentLiabilities": "8567", "totalNonCurrentLiabilities": "117556", "cashAndShortTermInvestments": "4301945", "commonStockSharesOutstanding": "45848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4301945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7717794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7819769", "capitalExpenditures": "306783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10219981", "cashflowFromInvestment": "-306783", "stockBasedCompensation": "20094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 780955, "gross_profit": -780955, "ebit": -9953888, "ebitda": -9172933, "pretax_income": -9953888, "tax_provision": 5, "net_income": -9953888, "net_income_to_common": -9953888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2208516, "total_current_assets": 3220860, "total_assets": 4868531, "short_term_debt": 162990, "long_term_debt": null, "total_debt": 162990, "total_liabilities": 1973683, "total_equity": 2894848, "shares_outstanding": 34266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8313870, "capital_expenditure": 704166, "free_cash_flow": -7609704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29485, "ticker_id": 5064, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9953888", "ebitda": "-9172933", "netIncome": "-9953888", "grossProfit": "-780955", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "780955", "interestIncome": "164900", "incomeBeforeTax": "-9953888", "interestExpense": "0", "operatingIncome": "-10311217", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "164900", "nonInterestIncome": "None", "operatingExpenses": "10311217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5714574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780955", "sellingGeneralAndAdministrative": "4313200", "netIncomeFromContinuingOperations": "-10037400" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124", "currentDebt": "None", "investments": "None", "totalAssets": "4868531", "longTermDebt": "None", "shortTermDebt": "162990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26950990", "totalLiabilities": "1973683", "otherCurrentAssets": "971075", "totalCurrentAssets": "3220860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647671", "currentAccountsPayable": "491474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352977", "totalShareholderEquity": "2894848", "capitalLeaseObligations": "352977", "otherCurrentLiabilities": "1116911", "totalCurrentLiabilities": "1771375", "otherNonCurrentLiabilities": "12321", "totalNonCurrentLiabilities": "202308", "cashAndShortTermInvestments": "2208516", "commonStockSharesOutstanding": "34266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2208516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9953888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8313870", "capitalExpenditures": "704166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111562", "cashflowFromInvestment": "-704166", "stockBasedCompensation": "189245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59078", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 780955, "gross_profit": -780955, "research_and_development": 5714574, "selling_general_admin": 4313200, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9953888, "depreciation_amortisation": 780955, "ebitda": -9172933, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9953888, "tax_provision": 5, "effective_tax_rate": null, "net_income": -9953888, "net_income_continuing_ops": -10037400, "net_income_to_common": -9953888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2208516, "short_term_investments": null, "net_receivables": 41269, "inventory": null, "other_current_assets": null, "total_current_assets": 3220860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647671, "total_assets": 4868531, "short_term_debt": 162990, "accounts_payable": 491474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202308, "total_liabilities": 1973683, "total_debt": 162990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26950990, "total_equity": 2894848, "shares_outstanding": 34266, "operating_cash_flow": -8313870, "stock_based_compensation": 189245, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1111562, "free_cash_flow": -7609704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9953888", "ebitda": "-9172933", "netIncome": "-9953888", "grossProfit": "-780955", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "780955", "interestIncome": "164900", "incomeBeforeTax": "-9953888", "interestExpense": "0", "operatingIncome": "-10311217", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "164900", "nonInterestIncome": "None", "operatingExpenses": "10311217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5714574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "780955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780955", "sellingGeneralAndAdministrative": "4313200", "netIncomeFromContinuingOperations": "-10037400" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124", "currentDebt": "None", "investments": "None", "totalAssets": "4868531", "longTermDebt": "None", "shortTermDebt": "162990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26950990", "totalLiabilities": "1973683", "otherCurrentAssets": "971075", "totalCurrentAssets": "3220860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647671", "currentAccountsPayable": "491474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352977", "totalShareholderEquity": "2894848", "capitalLeaseObligations": "352977", "otherCurrentLiabilities": "1116911", "totalCurrentLiabilities": "1771375", "otherNonCurrentLiabilities": "12321", "totalNonCurrentLiabilities": "202308", "cashAndShortTermInvestments": "2208516", "commonStockSharesOutstanding": "34266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2208516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9953888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8313870", "capitalExpenditures": "704166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111562", "cashflowFromInvestment": "-704166", "stockBasedCompensation": "189245", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59078", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 249040, "cost_of_revenue": 200129, "gross_profit": 48911, "ebit": -9317776, "ebitda": -9011408, "pretax_income": -9296948, "tax_provision": -69059, "net_income": -9296948, "net_income_to_common": -9296948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10114990, "total_current_assets": 11788470, "total_assets": 13521265, "short_term_debt": 168706, "long_term_debt": null, "total_debt": 168706, "total_liabilities": 1979992, "total_equity": 11541273, "shares_outstanding": 31506, "goodwill_and_intangibles": 4457 }, "cash_flow": { "operating_cash_flow": -7741593, "capital_expenditure": 1199270, "free_cash_flow": -6542323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29490, "ticker_id": 5064, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9317776", "ebitda": "-9011408", "netIncome": "-9296948", "grossProfit": "48911", "depreciation": "None", "totalRevenue": "249040", "costOfRevenue": "200129", "interestIncome": "89673", "incomeBeforeTax": "-9296948", "interestExpense": "20828", "operatingIncome": "-9317776", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-69059", "reportedCurrency": "USD", "netInterestIncome": "-97914", "nonInterestIncome": "None", "operatingExpenses": "9366687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4152152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306368", "sellingGeneralAndAdministrative": "4763114", "netIncomeFromContinuingOperations": "-9296948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2022", "currentDebt": "None", "investments": "None", "totalAssets": "13521265", "longTermDebt": "None", "shortTermDebt": "168706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4457", "reportedCurrency": "USD", "retainedEarnings": "-16997102", "totalLiabilities": "1979992", "otherCurrentAssets": "1673480", "totalCurrentAssets": "11788470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1732795", "currentAccountsPayable": "635818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1697584", "shortLongTermDebtTotal": "492621", "totalShareholderEquity": "11541273", "capitalLeaseObligations": "508444", "otherCurrentLiabilities": "835730", "totalCurrentLiabilities": "1640254", "otherNonCurrentLiabilities": "15823", "totalNonCurrentLiabilities": "339738", "cashAndShortTermInvestments": "10114990", "commonStockSharesOutstanding": "31506", "intangibleAssetsExcludingGoodwill": "4457", "cashAndCashEquivalentsAtCarryingValue": "10114990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9296948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "893174", "operatingCashflow": "-7741593", "capitalExpenditures": "1199270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8075", "cashflowFromInvestment": "-1199270", "stockBasedCompensation": "433004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249040, "cost_of_revenue": 200129, "gross_profit": 48911, "research_and_development": 4152152, "selling_general_admin": 4763114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9317776, "depreciation_amortisation": 306368, "ebitda": -9011408, "interest_expense": 20828, "interest_income": null, "other_non_operating": null, "pretax_income": -9296948, "tax_provision": -69059, "effective_tax_rate": null, "net_income": -9296948, "net_income_continuing_ops": -9296948, "net_income_to_common": -9296948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10114990, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11788470, "net_ppe": null, "goodwill": null, "intangible_assets": 4457, "goodwill_and_intangibles": 4457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1732795, "total_assets": 13521265, "short_term_debt": 168706, "accounts_payable": 635818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640254, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339738, "total_liabilities": 1979992, "total_debt": 168706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16997102, "total_equity": 11541273, "shares_outstanding": 31506, "operating_cash_flow": -7741593, "stock_based_compensation": 433004, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1199270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1199270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8075, "free_cash_flow": -6542323, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9317776", "ebitda": "-9011408", "netIncome": "-9296948", "grossProfit": "48911", "depreciation": "None", "totalRevenue": "249040", "costOfRevenue": "200129", "interestIncome": "89673", "incomeBeforeTax": "-9296948", "interestExpense": "20828", "operatingIncome": "-9317776", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-69059", "reportedCurrency": "USD", "netInterestIncome": "-97914", "nonInterestIncome": "None", "operatingExpenses": "9366687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4152152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306368", "sellingGeneralAndAdministrative": "4763114", "netIncomeFromContinuingOperations": "-9296948" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2022", "currentDebt": "None", "investments": "None", "totalAssets": "13521265", "longTermDebt": "None", "shortTermDebt": "168706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4457", "reportedCurrency": "USD", "retainedEarnings": "-16997102", "totalLiabilities": "1979992", "otherCurrentAssets": "1673480", "totalCurrentAssets": "11788470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1732795", "currentAccountsPayable": "635818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1697584", "shortLongTermDebtTotal": "492621", "totalShareholderEquity": "11541273", "capitalLeaseObligations": "508444", "otherCurrentLiabilities": "835730", "totalCurrentLiabilities": "1640254", "otherNonCurrentLiabilities": "15823", "totalNonCurrentLiabilities": "339738", "cashAndShortTermInvestments": "10114990", "commonStockSharesOutstanding": "31506", "intangibleAssetsExcludingGoodwill": "4457", "cashAndCashEquivalentsAtCarryingValue": "10114990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9296948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "893174", "operatingCashflow": "-7741593", "capitalExpenditures": "1199270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8075", "cashflowFromInvestment": "-1199270", "stockBasedCompensation": "433004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 75, "cost_of_revenue": 145719, "gross_profit": -145719, "ebit": -3120839, "ebitda": -2975120, "pretax_income": -3488298, "tax_provision": 241388, "net_income": -3729686, "net_income_to_common": -3729686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19047778, "total_current_assets": 20660486, "total_assets": 21018871, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 637162, "total_equity": 20381709, "shares_outstanding": 31425, "goodwill_and_intangibles": 4619 }, "cash_flow": { "operating_cash_flow": -4366758, "capital_expenditure": 23947, "free_cash_flow": -4342811, "dividends_paid": 17667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29495, "ticker_id": 5064, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3120839", "ebitda": "-2975120", "netIncome": "-3729686", "grossProfit": "-145719", "depreciation": "None", "totalRevenue": "75", "costOfRevenue": "145719", "interestIncome": "None", "incomeBeforeTax": "-3488298", "interestExpense": "367459", "operatingIncome": "-3230163", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "241388", "reportedCurrency": "USD", "netInterestIncome": "-367459", "nonInterestIncome": "None", "operatingExpenses": "3230163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145719", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145719", "sellingGeneralAndAdministrative": "1792482", "netIncomeFromContinuingOperations": "-3488298" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2011", "currentDebt": "None", "investments": "None", "totalAssets": "21018871", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4619", "reportedCurrency": "USD", "retainedEarnings": "-7694786", "totalLiabilities": "637162", "otherCurrentAssets": "1612708", "totalCurrentAssets": "20660486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358385", "currentAccountsPayable": "295778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337366", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20381709", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "341384", "totalCurrentLiabilities": "637162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341384", "cashAndShortTermInvestments": "19047778", "commonStockSharesOutstanding": "31425", "intangibleAssetsExcludingGoodwill": "4619", "cashAndCashEquivalentsAtCarryingValue": "19047778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3488298", "profitLoss": "None", "dividendPayout": "17667", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "84762", "operatingCashflow": "-4366758", "capitalExpenditures": "23947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22526122", "cashflowFromInvestment": "-23947", "stockBasedCompensation": "68458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17667", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75, "cost_of_revenue": 145719, "gross_profit": -145719, "research_and_development": 1147955, "selling_general_admin": 1792482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3120839, "depreciation_amortisation": 145719, "ebitda": -2975120, "interest_expense": 367459, "interest_income": null, "other_non_operating": null, "pretax_income": -3488298, "tax_provision": 241388, "effective_tax_rate": null, "net_income": -3729686, "net_income_continuing_ops": -3488298, "net_income_to_common": -3729686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19047778, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 20660486, "net_ppe": null, "goodwill": null, "intangible_assets": 4619, "goodwill_and_intangibles": 4619, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358385, "total_assets": 21018871, "short_term_debt": null, "accounts_payable": 295778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637162, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341384, "total_liabilities": 637162, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7694786, "total_equity": 20381709, "shares_outstanding": 31425, "operating_cash_flow": -4366758, "stock_based_compensation": 68458, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23947, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23947, "dividends_paid": 17667, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22526122, "free_cash_flow": -4342811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3120839", "ebitda": "-2975120", "netIncome": "-3729686", "grossProfit": "-145719", "depreciation": "None", "totalRevenue": "75", "costOfRevenue": "145719", "interestIncome": "None", "incomeBeforeTax": "-3488298", "interestExpense": "367459", "operatingIncome": "-3230163", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "241388", "reportedCurrency": "USD", "netInterestIncome": "-367459", "nonInterestIncome": "None", "operatingExpenses": "3230163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1147955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145719", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145719", "sellingGeneralAndAdministrative": "1792482", "netIncomeFromContinuingOperations": "-3488298" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2011", "currentDebt": "None", "investments": "None", "totalAssets": "21018871", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4619", "reportedCurrency": "USD", "retainedEarnings": "-7694786", "totalLiabilities": "637162", "otherCurrentAssets": "1612708", "totalCurrentAssets": "20660486", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358385", "currentAccountsPayable": "295778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337366", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20381709", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "341384", "totalCurrentLiabilities": "637162", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "341384", "cashAndShortTermInvestments": "19047778", "commonStockSharesOutstanding": "31425", "intangibleAssetsExcludingGoodwill": "4619", "cashAndCashEquivalentsAtCarryingValue": "19047778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3488298", "profitLoss": "None", "dividendPayout": "17667", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "84762", "operatingCashflow": "-4366758", "capitalExpenditures": "23947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22526122", "cashflowFromInvestment": "-23947", "stockBasedCompensation": "68458", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17667", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17667", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157039, "gross_profit": -157039, "ebit": -1196391, "ebitda": -1039352, "pretax_income": -1158285, "tax_provision": -32569, "net_income": -1125716, "net_income_to_common": -1125716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912361, "total_current_assets": 1058194, "total_assets": 1517332, "short_term_debt": 1055911, "long_term_debt": null, "total_debt": 1055911, "total_liabilities": 5723505, "total_equity": -4206173, "shares_outstanding": 19835, "goodwill_and_intangibles": 4619 }, "cash_flow": { "operating_cash_flow": -508710, "capital_expenditure": 23947, "free_cash_flow": -484763, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29500, "ticker_id": 5064, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1196391", "ebitda": "-1039352", "netIncome": "-1125716", "grossProfit": "-157039", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157039", "interestIncome": "None", "incomeBeforeTax": "-1158285", "interestExpense": "26997", "operatingIncome": "-1196391", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-32569", "reportedCurrency": "USD", "netInterestIncome": "-26997", "nonInterestIncome": "None", "operatingExpenses": "1039352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157039", "sellingGeneralAndAdministrative": "596116", "netIncomeFromContinuingOperations": "-1158285" }, "balance": { "goodwill": "None", "inventory": "84762", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "1517332", "longTermDebt": "None", "shortTermDebt": "1055911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4619", "reportedCurrency": "USD", "retainedEarnings": "-4206488", "totalLiabilities": "5723505", "otherCurrentAssets": "61071", "totalCurrentAssets": "1058194", "currentLongTermDebt": "1055911", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459138", "currentAccountsPayable": "374928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459138", "shortLongTermDebtTotal": "1055911", "totalShareholderEquity": "-4206173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155629", "totalCurrentLiabilities": "1845390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3878115", "cashAndShortTermInvestments": "912361", "commonStockSharesOutstanding": "19835", "intangibleAssetsExcludingGoodwill": "4619", "cashAndCashEquivalentsAtCarryingValue": "912361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "38746", "operatingCashflow": "-508710", "capitalExpenditures": "23947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325060", "cashflowFromInvestment": "-23947", "stockBasedCompensation": "7370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157039, "gross_profit": -157039, "research_and_development": 527253, "selling_general_admin": 596116, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1196391, "depreciation_amortisation": 157039, "ebitda": -1039352, "interest_expense": 26997, "interest_income": null, "other_non_operating": null, "pretax_income": -1158285, "tax_provision": -32569, "effective_tax_rate": null, "net_income": -1125716, "net_income_continuing_ops": -1158285, "net_income_to_common": -1125716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912361, "short_term_investments": null, "net_receivables": 7965, "inventory": 84762, "other_current_assets": null, "total_current_assets": 1058194, "net_ppe": null, "goodwill": null, "intangible_assets": 4619, "goodwill_and_intangibles": 4619, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459138, "total_assets": 1517332, "short_term_debt": 1055911, "accounts_payable": 374928, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845390, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3878115, "total_liabilities": 5723505, "total_debt": 1055911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4206488, "total_equity": -4206173, "shares_outstanding": 19835, "operating_cash_flow": -508710, "stock_based_compensation": 7370, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23947, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1325060, "free_cash_flow": -484763, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1196391", "ebitda": "-1039352", "netIncome": "-1125716", "grossProfit": "-157039", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157039", "interestIncome": "None", "incomeBeforeTax": "-1158285", "interestExpense": "26997", "operatingIncome": "-1196391", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-32569", "reportedCurrency": "USD", "netInterestIncome": "-26997", "nonInterestIncome": "None", "operatingExpenses": "1039352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157039", "sellingGeneralAndAdministrative": "596116", "netIncomeFromContinuingOperations": "-1158285" }, "balance": { "goodwill": "None", "inventory": "84762", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "1517332", "longTermDebt": "None", "shortTermDebt": "1055911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4619", "reportedCurrency": "USD", "retainedEarnings": "-4206488", "totalLiabilities": "5723505", "otherCurrentAssets": "61071", "totalCurrentAssets": "1058194", "currentLongTermDebt": "1055911", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459138", "currentAccountsPayable": "374928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459138", "shortLongTermDebtTotal": "1055911", "totalShareholderEquity": "-4206173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155629", "totalCurrentLiabilities": "1845390", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3878115", "cashAndShortTermInvestments": "912361", "commonStockSharesOutstanding": "19835", "intangibleAssetsExcludingGoodwill": "4619", "cashAndCashEquivalentsAtCarryingValue": "912361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1158285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "38746", "operatingCashflow": "-508710", "capitalExpenditures": "23947", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325060", "cashflowFromInvestment": "-23947", "stockBasedCompensation": "7370", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 142975, "gross_profit": -142975, "ebit": -1631413, "ebitda": -1488438, "pretax_income": -819842, "tax_provision": -62126, "net_income": -757716, "net_income_to_common": -757716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96011, "total_current_assets": 300341, "total_assets": 916518, "short_term_debt": 265000, "long_term_debt": 804288, "total_debt": 1069288, "total_liabilities": 3848956, "total_equity": -2932438, "shares_outstanding": 19835, "goodwill_and_intangibles": 4619 }, "cash_flow": { "operating_cash_flow": -1690118, "capital_expenditure": 6021, "free_cash_flow": -1684097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29504, "ticker_id": 5064, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1631413", "ebitda": "-1488438", "netIncome": "-757716", "grossProfit": "-142975", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142975", "interestIncome": "None", "incomeBeforeTax": "-819842", "interestExpense": "0", "operatingIncome": "-1631413", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-62126", "reportedCurrency": "USD", "netInterestIncome": "52284", "nonInterestIncome": "None", "operatingExpenses": "1488438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142975", "sellingGeneralAndAdministrative": "884000", "netIncomeFromContinuingOperations": "-819842" }, "balance": { "goodwill": "None", "inventory": "123508", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "916518", "longTermDebt": "804288", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4619", "reportedCurrency": "USD", "retainedEarnings": "-2932753", "totalLiabilities": "3848956", "otherCurrentAssets": "80177", "totalCurrentAssets": "300341", "currentLongTermDebt": "265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616177", "currentAccountsPayable": "29125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616177", "shortLongTermDebtTotal": "1069288", "totalShareholderEquity": "-2932438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196408", "totalCurrentLiabilities": "576538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3272418", "cashAndShortTermInvestments": "96011", "commonStockSharesOutstanding": "19835", "intangibleAssetsExcludingGoodwill": "4619", "cashAndCashEquivalentsAtCarryingValue": "96011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-819842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-103877", "operatingCashflow": "-1690118", "capitalExpenditures": "6021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511801", "cashflowFromInvestment": "-6021", "stockBasedCompensation": "14815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 142975, "gross_profit": -142975, "research_and_development": 454610, "selling_general_admin": 884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1631413, "depreciation_amortisation": 142975, "ebitda": -1488438, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -819842, "tax_provision": -62126, "effective_tax_rate": null, "net_income": -757716, "net_income_continuing_ops": -819842, "net_income_to_common": -757716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96011, "short_term_investments": null, "net_receivables": 645, "inventory": 123508, "other_current_assets": null, "total_current_assets": 300341, "net_ppe": null, "goodwill": null, "intangible_assets": 4619, "goodwill_and_intangibles": 4619, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616177, "total_assets": 916518, "short_term_debt": 265000, "accounts_payable": 29125, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576538, "long_term_debt": 804288, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3272418, "total_liabilities": 3848956, "total_debt": 1069288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2932753, "total_equity": -2932438, "shares_outstanding": 19835, "operating_cash_flow": -1690118, "stock_based_compensation": 14815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1511801, "free_cash_flow": -1684097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1631413", "ebitda": "-1488438", "netIncome": "-757716", "grossProfit": "-142975", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142975", "interestIncome": "None", "incomeBeforeTax": "-819842", "interestExpense": "0", "operatingIncome": "-1631413", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-62126", "reportedCurrency": "USD", "netInterestIncome": "52284", "nonInterestIncome": "None", "operatingExpenses": "1488438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142975", "sellingGeneralAndAdministrative": "884000", "netIncomeFromContinuingOperations": "-819842" }, "balance": { "goodwill": "None", "inventory": "123508", "commonStock": "315", "currentDebt": "None", "investments": "None", "totalAssets": "916518", "longTermDebt": "804288", "shortTermDebt": "265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4619", "reportedCurrency": "USD", "retainedEarnings": "-2932753", "totalLiabilities": "3848956", "otherCurrentAssets": "80177", "totalCurrentAssets": "300341", "currentLongTermDebt": "265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616177", "currentAccountsPayable": "29125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616177", "shortLongTermDebtTotal": "1069288", "totalShareholderEquity": "-2932438", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196408", "totalCurrentLiabilities": "576538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3272418", "cashAndShortTermInvestments": "96011", "commonStockSharesOutstanding": "19835", "intangibleAssetsExcludingGoodwill": "4619", "cashAndCashEquivalentsAtCarryingValue": "96011", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-819842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-103877", "operatingCashflow": "-1690118", "capitalExpenditures": "6021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1511801", "cashflowFromInvestment": "-6021", "stockBasedCompensation": "14815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49558, "gross_profit": -49558, "ebit": -1935951, "ebitda": -1886393, "pretax_income": -1919241, "tax_provision": null, "net_income": -1919241, "net_income_to_common": -1919241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3684457, "total_current_assets": 3967460, "total_assets": 5598603, "short_term_debt": 97032, "long_term_debt": null, "total_debt": 97032, "total_liabilities": 1417408, "total_equity": 4181195, "shares_outstanding": 449043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1589200, "capital_expenditure": 18990, "free_cash_flow": -1570210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29473, "ticker_id": 5064, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1935951", "ebitda": "-1886393", "netIncome": "-1919241", "grossProfit": "-49558", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49558", "interestIncome": "18859", "incomeBeforeTax": "-1919241", "interestExpense": "None", "operatingIncome": "-1935951", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18859", "nonInterestIncome": "None", "operatingExpenses": "1886393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49558", "sellingGeneralAndAdministrative": "1126994", "netIncomeFromContinuingOperations": "-1919241" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "5598603", "longTermDebt": "None", "shortTermDebt": "97032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43436508", "totalLiabilities": "1417408", "otherCurrentAssets": "283003", "totalCurrentAssets": "3967460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631143", "currentAccountsPayable": "220288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97032", "totalShareholderEquity": "4181195", "capitalLeaseObligations": "97032", "otherCurrentLiabilities": "1096599", "totalCurrentLiabilities": "1413919", "otherNonCurrentLiabilities": "3489", "totalNonCurrentLiabilities": "3489", "cashAndShortTermInvestments": "3684457", "commonStockSharesOutstanding": "449043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3684457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1919241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1589200", "capitalExpenditures": "18990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124096", "cashflowFromInvestment": "-15314", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49558, "gross_profit": -49558, "research_and_development": 808957, "selling_general_admin": 1126994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1935951, "depreciation_amortisation": 49558, "ebitda": -1886393, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1919241, "tax_provision": null, "effective_tax_rate": null, "net_income": -1919241, "net_income_continuing_ops": -1919241, "net_income_to_common": -1919241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3684457, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3967460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1631143, "total_assets": 5598603, "short_term_debt": 97032, "accounts_payable": 220288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1413919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3489, "total_liabilities": 1417408, "total_debt": 97032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43436508, "total_equity": 4181195, "shares_outstanding": 449043, "operating_cash_flow": -1589200, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124096, "free_cash_flow": -1570210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1935951", "ebitda": "-1886393", "netIncome": "-1919241", "grossProfit": "-49558", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49558", "interestIncome": "18859", "incomeBeforeTax": "-1919241", "interestExpense": "None", "operatingIncome": "-1935951", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18859", "nonInterestIncome": "None", "operatingExpenses": "1886393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808957", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49558", "sellingGeneralAndAdministrative": "1126994", "netIncomeFromContinuingOperations": "-1919241" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "5598603", "longTermDebt": "None", "shortTermDebt": "97032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43436508", "totalLiabilities": "1417408", "otherCurrentAssets": "283003", "totalCurrentAssets": "3967460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1631143", "currentAccountsPayable": "220288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97032", "totalShareholderEquity": "4181195", "capitalLeaseObligations": "97032", "otherCurrentLiabilities": "1096599", "totalCurrentLiabilities": "1413919", "otherNonCurrentLiabilities": "3489", "totalNonCurrentLiabilities": "3489", "cashAndShortTermInvestments": "3684457", "commonStockSharesOutstanding": "449043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3684457", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1919241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1589200", "capitalExpenditures": "18990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124096", "cashflowFromInvestment": "-15314", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48809, "gross_profit": -48809, "ebit": -1429625, "ebitda": -1380816, "pretax_income": -1429812, "tax_provision": null, "net_income": -1429812, "net_income_to_common": -1429812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5164875, "total_current_assets": 5463602, "total_assets": 7119237, "short_term_debt": 104807, "long_term_debt": null, "total_debt": 104807, "total_liabilities": 1143948, "total_equity": 5975289, "shares_outstanding": 449043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1454870, "capital_expenditure": 173743, "free_cash_flow": -1281127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29474, "ticker_id": 5064, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1429625", "ebitda": "-1380816", "netIncome": "-1429812", "grossProfit": "-48809", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48809", "interestIncome": "31543", "incomeBeforeTax": "-1429812", "interestExpense": "187", "operatingIncome": "-1461747", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31356", "nonInterestIncome": "None", "operatingExpenses": "1412938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48809", "sellingGeneralAndAdministrative": "875603", "netIncomeFromContinuingOperations": "-1429812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "7119237", "longTermDebt": "None", "shortTermDebt": "104807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41517267", "totalLiabilities": "1143948", "otherCurrentAssets": "298727", "totalCurrentAssets": "5463602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1655635", "currentAccountsPayable": "214255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129558", "totalShareholderEquity": "5975289", "capitalLeaseObligations": "120211", "otherCurrentLiabilities": "800135", "totalCurrentLiabilities": "1119197", "otherNonCurrentLiabilities": "4540", "totalNonCurrentLiabilities": "24751", "cashAndShortTermInvestments": "5164875", "commonStockSharesOutstanding": "449043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5164875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1454870", "capitalExpenditures": "173743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3711212", "cashflowFromInvestment": "-173735", "stockBasedCompensation": "74", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48809, "gross_profit": -48809, "research_and_development": 586144, "selling_general_admin": 875603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1429625, "depreciation_amortisation": 48809, "ebitda": -1380816, "interest_expense": 187, "interest_income": null, "other_non_operating": null, "pretax_income": -1429812, "tax_provision": null, "effective_tax_rate": null, "net_income": -1429812, "net_income_continuing_ops": -1429812, "net_income_to_common": -1429812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5164875, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5463602, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1655635, "total_assets": 7119237, "short_term_debt": 104807, "accounts_payable": 214255, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1119197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24751, "total_liabilities": 1143948, "total_debt": 104807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41517267, "total_equity": 5975289, "shares_outstanding": 449043, "operating_cash_flow": -1454870, "stock_based_compensation": 74, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173743, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3711212, "free_cash_flow": -1281127, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1429625", "ebitda": "-1380816", "netIncome": "-1429812", "grossProfit": "-48809", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48809", "interestIncome": "31543", "incomeBeforeTax": "-1429812", "interestExpense": "187", "operatingIncome": "-1461747", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "31356", "nonInterestIncome": "None", "operatingExpenses": "1412938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "586144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48809", "sellingGeneralAndAdministrative": "875603", "netIncomeFromContinuingOperations": "-1429812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60", "currentDebt": "None", "investments": "None", "totalAssets": "7119237", "longTermDebt": "None", "shortTermDebt": "104807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41517267", "totalLiabilities": "1143948", "otherCurrentAssets": "298727", "totalCurrentAssets": "5463602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1655635", "currentAccountsPayable": "214255", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129558", "totalShareholderEquity": "5975289", "capitalLeaseObligations": "120211", "otherCurrentLiabilities": "800135", "totalCurrentLiabilities": "1119197", "otherNonCurrentLiabilities": "4540", "totalNonCurrentLiabilities": "24751", "cashAndShortTermInvestments": "5164875", "commonStockSharesOutstanding": "449043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5164875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1454870", "capitalExpenditures": "173743", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3711212", "cashflowFromInvestment": "-173735", "stockBasedCompensation": "74", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48809", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31624, "gross_profit": -31624, "ebit": -1597432, "ebitda": -1565808, "pretax_income": -1597632, "tax_provision": null, "net_income": -1597632, "net_income_to_common": -1597632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3082268, "total_current_assets": 3352859, "total_assets": 4890258, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 1197476, "total_equity": 3692782, "shares_outstanding": 393634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1359793, "capital_expenditure": 3, "free_cash_flow": -1359790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29476, "ticker_id": 5064, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1597432", "ebitda": "-1565808", "netIncome": "-1597632", "grossProfit": "-31624", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31624", "interestIncome": "18961", "incomeBeforeTax": "-1597632", "interestExpense": "200", "operatingIncome": "-1616947", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18761", "nonInterestIncome": "None", "operatingExpenses": "1616947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31624", "sellingGeneralAndAdministrative": "831339", "netIncomeFromContinuingOperations": "-1597632" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164", "currentDebt": "None", "investments": "None", "totalAssets": "4890258", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40087455", "totalLiabilities": "1197476", "otherCurrentAssets": "270591", "totalCurrentAssets": "3352859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537399", "currentAccountsPayable": "161162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142992", "totalShareholderEquity": "3692782", "capitalLeaseObligations": "148565", "otherCurrentLiabilities": "887749", "totalCurrentLiabilities": "1148913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48563", "cashAndShortTermInvestments": "3082268", "commonStockSharesOutstanding": "393634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3082268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1597632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1359793", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1015", "cashflowFromInvestment": "None", "stockBasedCompensation": "183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31624, "gross_profit": -31624, "research_and_development": 785608, "selling_general_admin": 831339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1597432, "depreciation_amortisation": 31624, "ebitda": -1565808, "interest_expense": 200, "interest_income": null, "other_non_operating": null, "pretax_income": -1597632, "tax_provision": null, "effective_tax_rate": null, "net_income": -1597632, "net_income_continuing_ops": -1597632, "net_income_to_common": -1597632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3082268, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3352859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1537399, "total_assets": 4890258, "short_term_debt": 100000, "accounts_payable": 161162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148913, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48563, "total_liabilities": 1197476, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40087455, "total_equity": 3692782, "shares_outstanding": 393634, "operating_cash_flow": -1359793, "stock_based_compensation": 183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1015, "free_cash_flow": -1359790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1597432", "ebitda": "-1565808", "netIncome": "-1597632", "grossProfit": "-31624", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31624", "interestIncome": "18961", "incomeBeforeTax": "-1597632", "interestExpense": "200", "operatingIncome": "-1616947", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18761", "nonInterestIncome": "None", "operatingExpenses": "1616947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31624", "sellingGeneralAndAdministrative": "831339", "netIncomeFromContinuingOperations": "-1597632" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "164", "currentDebt": "None", "investments": "None", "totalAssets": "4890258", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40087455", "totalLiabilities": "1197476", "otherCurrentAssets": "270591", "totalCurrentAssets": "3352859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1537399", "currentAccountsPayable": "161162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142992", "totalShareholderEquity": "3692782", "capitalLeaseObligations": "148565", "otherCurrentLiabilities": "887749", "totalCurrentLiabilities": "1148913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48563", "cashAndShortTermInvestments": "3082268", "commonStockSharesOutstanding": "393634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3082268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1597632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1359793", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1015", "cashflowFromInvestment": "None", "stockBasedCompensation": "183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38355, "gross_profit": -38355, "ebit": -1956382, "ebitda": -1918027, "pretax_income": -1956604, "tax_provision": null, "net_income": -1956604, "net_income_to_common": -1956604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4443076, "total_current_assets": 4748554, "total_assets": 6403258, "short_term_debt": 104809, "long_term_debt": null, "total_debt": 104809, "total_liabilities": 1113027, "total_equity": 5290231, "shares_outstanding": 346780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2054055, "capital_expenditure": 5, "free_cash_flow": -2054050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29477, "ticker_id": 5064, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1956382", "ebitda": "-1918027", "netIncome": "-1956604", "grossProfit": "-38355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38355", "interestIncome": "29254", "incomeBeforeTax": "-1956604", "interestExpense": "222", "operatingIncome": "-1985361", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29032", "nonInterestIncome": "None", "operatingExpenses": "1985361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38355", "sellingGeneralAndAdministrative": "1095465", "netIncomeFromContinuingOperations": "-1956604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149", "currentDebt": "None", "investments": "None", "totalAssets": "6403258", "longTermDebt": "None", "shortTermDebt": "104809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38489823", "totalLiabilities": "1113027", "otherCurrentAssets": "305478", "totalCurrentAssets": "4748554", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654704", "currentAccountsPayable": "108817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242148", "totalShareholderEquity": "5290231", "capitalLeaseObligations": "171966", "otherCurrentLiabilities": "827437", "totalCurrentLiabilities": "1041063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71964", "cashAndShortTermInvestments": "4443076", "commonStockSharesOutstanding": "346780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4443076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1956604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2054055", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3381028", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38355, "gross_profit": -38355, "research_and_development": 889896, "selling_general_admin": 1095465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1956382, "depreciation_amortisation": 38355, "ebitda": -1918027, "interest_expense": 222, "interest_income": null, "other_non_operating": null, "pretax_income": -1956604, "tax_provision": null, "effective_tax_rate": null, "net_income": -1956604, "net_income_continuing_ops": -1956604, "net_income_to_common": -1956604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4443076, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4748554, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654704, "total_assets": 6403258, "short_term_debt": 104809, "accounts_payable": 108817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041063, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71964, "total_liabilities": 1113027, "total_debt": 104809, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38489823, "total_equity": 5290231, "shares_outstanding": 346780, "operating_cash_flow": -2054055, "stock_based_compensation": -1563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3381028, "free_cash_flow": -2054050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1956382", "ebitda": "-1918027", "netIncome": "-1956604", "grossProfit": "-38355", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38355", "interestIncome": "29254", "incomeBeforeTax": "-1956604", "interestExpense": "222", "operatingIncome": "-1985361", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29032", "nonInterestIncome": "None", "operatingExpenses": "1985361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38355", "sellingGeneralAndAdministrative": "1095465", "netIncomeFromContinuingOperations": "-1956604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149", "currentDebt": "None", "investments": "None", "totalAssets": "6403258", "longTermDebt": "None", "shortTermDebt": "104809", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38489823", "totalLiabilities": "1113027", "otherCurrentAssets": "305478", "totalCurrentAssets": "4748554", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654704", "currentAccountsPayable": "108817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242148", "totalShareholderEquity": "5290231", "capitalLeaseObligations": "171966", "otherCurrentLiabilities": "827437", "totalCurrentLiabilities": "1041063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71964", "cashAndShortTermInvestments": "4443076", "commonStockSharesOutstanding": "346780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4443076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1956604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2054055", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3381028", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 216086, "cost_of_revenue": 51893, "gross_profit": -51893, "ebit": -1888917, "ebitda": -1837024, "pretax_income": -1864435, "tax_provision": null, "net_income": -1864435, "net_income_to_common": -1864435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3116103, "total_current_assets": 3572182, "total_assets": 5278007, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 1411631, "total_equity": 3866376, "shares_outstanding": 40057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1184857, "capital_expenditure": 3, "free_cash_flow": -1184854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29478, "ticker_id": 5064, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1888917", "ebitda": "-1837024", "netIncome": "-1864435", "grossProfit": "-51893", "depreciation": "None", "totalRevenue": "216086", "costOfRevenue": "51893", "interestIncome": "17801", "incomeBeforeTax": "-1864435", "interestExpense": "729", "operatingIncome": "-1888917", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17801", "nonInterestIncome": "None", "operatingExpenses": "1888917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51893", "sellingGeneralAndAdministrative": "1104117", "netIncomeFromContinuingOperations": "-1864435" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "5278007", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36533219", "totalLiabilities": "1411631", "otherCurrentAssets": "449206", "totalCurrentAssets": "3572182", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705825", "currentAccountsPayable": "519524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187374", "totalShareholderEquity": "3866376", "capitalLeaseObligations": "187374", "otherCurrentLiabilities": "697151", "totalCurrentLiabilities": "1316677", "otherNonCurrentLiabilities": "7582", "totalNonCurrentLiabilities": "94954", "cashAndShortTermInvestments": "3116103", "commonStockSharesOutstanding": "40057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3116103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1184857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-985", "cashflowFromInvestment": "-1125", "stockBasedCompensation": "1312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216086, "cost_of_revenue": 51893, "gross_profit": -51893, "research_and_development": 784800, "selling_general_admin": 1104117, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1888917, "depreciation_amortisation": 51893, "ebitda": -1837024, "interest_expense": 729, "interest_income": null, "other_non_operating": null, "pretax_income": -1864435, "tax_provision": null, "effective_tax_rate": null, "net_income": -1864435, "net_income_continuing_ops": -1864435, "net_income_to_common": -1864435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3116103, "short_term_investments": null, "net_receivables": 6873, "inventory": null, "other_current_assets": null, "total_current_assets": 3572182, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705825, "total_assets": 5278007, "short_term_debt": 100000, "accounts_payable": 519524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94954, "total_liabilities": 1411631, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36533219, "total_equity": 3866376, "shares_outstanding": 40057, "operating_cash_flow": -1184857, "stock_based_compensation": 1312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -985, "free_cash_flow": -1184854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1888917", "ebitda": "-1837024", "netIncome": "-1864435", "grossProfit": "-51893", "depreciation": "None", "totalRevenue": "216086", "costOfRevenue": "51893", "interestIncome": "17801", "incomeBeforeTax": "-1864435", "interestExpense": "729", "operatingIncome": "-1888917", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17801", "nonInterestIncome": "None", "operatingExpenses": "1888917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51893", "sellingGeneralAndAdministrative": "1104117", "netIncomeFromContinuingOperations": "-1864435" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "5278007", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36533219", "totalLiabilities": "1411631", "otherCurrentAssets": "449206", "totalCurrentAssets": "3572182", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705825", "currentAccountsPayable": "519524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187374", "totalShareholderEquity": "3866376", "capitalLeaseObligations": "187374", "otherCurrentLiabilities": "697151", "totalCurrentLiabilities": "1316677", "otherNonCurrentLiabilities": "7582", "totalNonCurrentLiabilities": "94954", "cashAndShortTermInvestments": "3116103", "commonStockSharesOutstanding": "40057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3116103", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1184857", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-985", "cashflowFromInvestment": "-1125", "stockBasedCompensation": "1312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 216086, "cost_of_revenue": 108043, "gross_profit": 108043, "ebit": -1431261, "ebitda": -1393779, "pretax_income": -1431990, "tax_provision": null, "net_income": -1431990, "net_income_to_common": -1431990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4301945, "total_current_assets": 4898883, "total_assets": 6657423, "short_term_debt": 113260, "long_term_debt": null, "total_debt": 113260, "total_liabilities": 927924, "total_equity": 5729499, "shares_outstanding": 40057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1738686, "capital_expenditure": 1124, "free_cash_flow": -1737562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29479, "ticker_id": 5064, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1431261", "ebitda": "-1393779", "netIncome": "-1431990", "grossProfit": "108043", "depreciation": "None", "totalRevenue": "216086", "costOfRevenue": "108043", "interestIncome": "None", "incomeBeforeTax": "-1431990", "interestExpense": "729", "operatingIncome": "-1484644", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "145094", "nonInterestIncome": "None", "operatingExpenses": "1484644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37482", "sellingGeneralAndAdministrative": "929831", "netIncomeFromContinuingOperations": "-1431990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "6657423", "longTermDebt": "None", "shortTermDebt": "113260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34668784", "totalLiabilities": "927924", "otherCurrentAssets": "582374", "totalCurrentAssets": "4898883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758540", "currentAccountsPayable": "145122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222249", "totalShareholderEquity": "5729499", "capitalLeaseObligations": "222249", "otherCurrentLiabilities": "551986", "totalCurrentLiabilities": "810368", "otherNonCurrentLiabilities": "8567", "totalNonCurrentLiabilities": "117556", "cashAndShortTermInvestments": "4301945", "commonStockSharesOutstanding": "40057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4301945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1738686", "capitalExpenditures": "1124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286015", "cashflowFromInvestment": "-1125", "stockBasedCompensation": "-2582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216086, "cost_of_revenue": 108043, "gross_profit": 108043, "research_and_development": 553997, "selling_general_admin": 929831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1431261, "depreciation_amortisation": 37482, "ebitda": -1393779, "interest_expense": 729, "interest_income": null, "other_non_operating": null, "pretax_income": -1431990, "tax_provision": null, "effective_tax_rate": null, "net_income": -1431990, "net_income_continuing_ops": -1431990, "net_income_to_common": -1431990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4301945, "short_term_investments": null, "net_receivables": 14564, "inventory": null, "other_current_assets": null, "total_current_assets": 4898883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1758540, "total_assets": 6657423, "short_term_debt": 113260, "accounts_payable": 145122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117556, "total_liabilities": 927924, "total_debt": 113260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34668784, "total_equity": 5729499, "shares_outstanding": 40057, "operating_cash_flow": -1738686, "stock_based_compensation": -2582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286015, "free_cash_flow": -1737562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1431261", "ebitda": "-1393779", "netIncome": "-1431990", "grossProfit": "108043", "depreciation": "None", "totalRevenue": "216086", "costOfRevenue": "108043", "interestIncome": "None", "incomeBeforeTax": "-1431990", "interestExpense": "729", "operatingIncome": "-1484644", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "145094", "nonInterestIncome": "None", "operatingExpenses": "1484644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37482", "sellingGeneralAndAdministrative": "929831", "netIncomeFromContinuingOperations": "-1431990" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55", "currentDebt": "None", "investments": "None", "totalAssets": "6657423", "longTermDebt": "None", "shortTermDebt": "113260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34668784", "totalLiabilities": "927924", "otherCurrentAssets": "582374", "totalCurrentAssets": "4898883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758540", "currentAccountsPayable": "145122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222249", "totalShareholderEquity": "5729499", "capitalLeaseObligations": "222249", "otherCurrentLiabilities": "551986", "totalCurrentLiabilities": "810368", "otherNonCurrentLiabilities": "8567", "totalNonCurrentLiabilities": "117556", "cashAndShortTermInvestments": "4301945", "commonStockSharesOutstanding": "40057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4301945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1431990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1738686", "capitalExpenditures": "1124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286015", "cashflowFromInvestment": "-1125", "stockBasedCompensation": "-2582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53572, "gross_profit": -53572, "ebit": -1291349, "ebitda": -1237777, "pretax_income": -1481959, "tax_provision": null, "net_income": -1481959, "net_income_to_common": -1481959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5755741, "total_current_assets": 6567686, "total_assets": 8353410, "short_term_debt": 111453, "long_term_debt": null, "total_debt": 111453, "total_liabilities": 1188976, "total_equity": 7164434, "shares_outstanding": 40057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1866192, "capital_expenditure": 227, "free_cash_flow": -1865965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29481, "ticker_id": 5064, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1291349", "ebitda": "-1237777", "netIncome": "-1481959", "grossProfit": "-53572", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53572", "interestIncome": "61692", "incomeBeforeTax": "-1481959", "interestExpense": "190610", "operatingIncome": "-1361607", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190610", "nonInterestIncome": "None", "operatingExpenses": "1361607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53572", "sellingGeneralAndAdministrative": "809199", "netIncomeFromContinuingOperations": "-1481959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1783", "currentDebt": "None", "investments": "None", "totalAssets": "8353410", "longTermDebt": "None", "shortTermDebt": "111453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33236794", "totalLiabilities": "1188976", "otherCurrentAssets": "811945", "totalCurrentAssets": "6567686", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785724", "currentAccountsPayable": "316650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241652", "totalShareholderEquity": "7164434", "capitalLeaseObligations": "241652", "otherCurrentLiabilities": "621144", "totalCurrentLiabilities": "1049247", "otherNonCurrentLiabilities": "9530", "totalNonCurrentLiabilities": "139729", "cashAndShortTermInvestments": "5755741", "commonStockSharesOutstanding": "40057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5755741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1481959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1866192", "capitalExpenditures": "227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436255", "cashflowFromInvestment": "-227", "stockBasedCompensation": "4792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53572, "gross_profit": -53572, "research_and_development": 551655, "selling_general_admin": 809199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1291349, "depreciation_amortisation": 53572, "ebitda": -1237777, "interest_expense": 190610, "interest_income": null, "other_non_operating": null, "pretax_income": -1481959, "tax_provision": null, "effective_tax_rate": null, "net_income": -1481959, "net_income_continuing_ops": -1481959, "net_income_to_common": -1481959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5755741, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6567686, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1785724, "total_assets": 8353410, "short_term_debt": 111453, "accounts_payable": 316650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049247, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139729, "total_liabilities": 1188976, "total_debt": 111453, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33236794, "total_equity": 7164434, "shares_outstanding": 40057, "operating_cash_flow": -1866192, "stock_based_compensation": 4792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436255, "free_cash_flow": -1865965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1291349", "ebitda": "-1237777", "netIncome": "-1481959", "grossProfit": "-53572", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53572", "interestIncome": "61692", "incomeBeforeTax": "-1481959", "interestExpense": "190610", "operatingIncome": "-1361607", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190610", "nonInterestIncome": "None", "operatingExpenses": "1361607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53572", "sellingGeneralAndAdministrative": "809199", "netIncomeFromContinuingOperations": "-1481959" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1783", "currentDebt": "None", "investments": "None", "totalAssets": "8353410", "longTermDebt": "None", "shortTermDebt": "111453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33236794", "totalLiabilities": "1188976", "otherCurrentAssets": "811945", "totalCurrentAssets": "6567686", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785724", "currentAccountsPayable": "316650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241652", "totalShareholderEquity": "7164434", "capitalLeaseObligations": "241652", "otherCurrentLiabilities": "621144", "totalCurrentLiabilities": "1049247", "otherNonCurrentLiabilities": "9530", "totalNonCurrentLiabilities": "139729", "cashAndShortTermInvestments": "5755741", "commonStockSharesOutstanding": "40057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5755741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1481959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1866192", "capitalExpenditures": "227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436255", "cashflowFromInvestment": "-227", "stockBasedCompensation": "4792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53717, "gross_profit": -53717, "ebit": -1848909, "ebitda": -1795192, "pretax_income": -2475380, "tax_provision": 3, "net_income": -2475380, "net_income_to_common": -2475380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8058415, "total_current_assets": 9018408, "total_assets": 10859211, "short_term_debt": 276073, "long_term_debt": null, "total_debt": 276073, "total_liabilities": 2218136, "total_equity": 8641075, "shares_outstanding": 37162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1914922, "capital_expenditure": 269998, "free_cash_flow": -1644924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29482, "ticker_id": 5064, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1848909", "ebitda": "-1795192", "netIncome": "-2475380", "grossProfit": "-53717", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53717", "interestIncome": "15408", "incomeBeforeTax": "-2475380", "interestExpense": "626471", "operatingIncome": "-1895261", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-626471", "nonInterestIncome": "None", "operatingExpenses": "1895261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53717", "sellingGeneralAndAdministrative": "862482", "netIncomeFromContinuingOperations": "-2475380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258", "currentDebt": "None", "investments": "None", "totalAssets": "10859211", "longTermDebt": "None", "shortTermDebt": "276073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31754835", "totalLiabilities": "2218136", "otherCurrentAssets": "959993", "totalCurrentAssets": "9018408", "currentLongTermDebt": "147440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840803", "currentAccountsPayable": "490056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426850", "totalShareholderEquity": "8641075", "capitalLeaseObligations": "279410", "otherCurrentLiabilities": "1290753", "totalCurrentLiabilities": "2056882", "otherNonCurrentLiabilities": "10477", "totalNonCurrentLiabilities": "161254", "cashAndShortTermInvestments": "8058415", "commonStockSharesOutstanding": "37162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8058415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2475380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1914922", "capitalExpenditures": "269998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7582166", "cashflowFromInvestment": "-269998", "stockBasedCompensation": "6010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53717, "gross_profit": -53717, "research_and_development": 1032474, "selling_general_admin": 862482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1848909, "depreciation_amortisation": 53717, "ebitda": -1795192, "interest_expense": 626471, "interest_income": null, "other_non_operating": null, "pretax_income": -2475380, "tax_provision": 3, "effective_tax_rate": null, "net_income": -2475380, "net_income_continuing_ops": -2475380, "net_income_to_common": -2475380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8058415, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9018408, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1840803, "total_assets": 10859211, "short_term_debt": 276073, "accounts_payable": 490056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2056882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161254, "total_liabilities": 2218136, "total_debt": 276073, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31754835, "total_equity": 8641075, "shares_outstanding": 37162, "operating_cash_flow": -1914922, "stock_based_compensation": 6010, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269998, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7582166, "free_cash_flow": -1644924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1848909", "ebitda": "-1795192", "netIncome": "-2475380", "grossProfit": "-53717", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53717", "interestIncome": "15408", "incomeBeforeTax": "-2475380", "interestExpense": "626471", "operatingIncome": "-1895261", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-626471", "nonInterestIncome": "None", "operatingExpenses": "1895261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53717", "sellingGeneralAndAdministrative": "862482", "netIncomeFromContinuingOperations": "-2475380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "258", "currentDebt": "None", "investments": "None", "totalAssets": "10859211", "longTermDebt": "None", "shortTermDebt": "276073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31754835", "totalLiabilities": "2218136", "otherCurrentAssets": "959993", "totalCurrentAssets": "9018408", "currentLongTermDebt": "147440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1840803", "currentAccountsPayable": "490056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426850", "totalShareholderEquity": "8641075", "capitalLeaseObligations": "279410", "otherCurrentLiabilities": "1290753", "totalCurrentLiabilities": "2056882", "otherNonCurrentLiabilities": "10477", "totalNonCurrentLiabilities": "161254", "cashAndShortTermInvestments": "8058415", "commonStockSharesOutstanding": "37162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8058415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2475380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1914922", "capitalExpenditures": "269998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7582166", "cashflowFromInvestment": "-269998", "stockBasedCompensation": "6010", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54326, "gross_profit": -54326, "ebit": -2428105, "ebitda": -2373779, "pretax_income": -2328465, "tax_provision": 4, "net_income": -2328465, "net_income_to_common": -2328465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2661169, "total_current_assets": 3449747, "total_assets": 5075077, "short_term_debt": 145811, "long_term_debt": null, "total_debt": 145811, "total_liabilities": 1707851, "total_equity": 3367226, "shares_outstanding": 37162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2299969, "capital_expenditure": 35433, "free_cash_flow": -2264536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29483, "ticker_id": 5064, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2428105", "ebitda": "-2373779", "netIncome": "-2328465", "grossProfit": "-54326", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54326", "interestIncome": "30091", "incomeBeforeTax": "-2328465", "interestExpense": "None", "operatingIncome": "-2428105", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "30091", "nonInterestIncome": "None", "operatingExpenses": "2428105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54326", "sellingGeneralAndAdministrative": "1086884", "netIncomeFromContinuingOperations": "-2328465" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269", "currentDebt": "None", "investments": "None", "totalAssets": "5075077", "longTermDebt": "None", "shortTermDebt": "145811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29279455", "totalLiabilities": "1707851", "otherCurrentAssets": "788578", "totalCurrentAssets": "3449747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625330", "currentAccountsPayable": "271825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316514", "totalShareholderEquity": "3367226", "capitalLeaseObligations": "316514", "otherCurrentLiabilities": "1108105", "totalCurrentLiabilities": "1525741", "otherNonCurrentLiabilities": "11407", "totalNonCurrentLiabilities": "182110", "cashAndShortTermInvestments": "2661169", "commonStockSharesOutstanding": "37162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2661169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2328465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2299969", "capitalExpenditures": "35433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2788055", "cashflowFromInvestment": "-35433", "stockBasedCompensation": "11874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54326, "gross_profit": -54326, "research_and_development": 1334797, "selling_general_admin": 1086884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2428105, "depreciation_amortisation": 54326, "ebitda": -2373779, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2328465, "tax_provision": 4, "effective_tax_rate": null, "net_income": -2328465, "net_income_continuing_ops": -2328465, "net_income_to_common": -2328465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2661169, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3449747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625330, "total_assets": 5075077, "short_term_debt": 145811, "accounts_payable": 271825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182110, "total_liabilities": 1707851, "total_debt": 145811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29279455, "total_equity": 3367226, "shares_outstanding": 37162, "operating_cash_flow": -2299969, "stock_based_compensation": 11874, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35433, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35433, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2788055, "free_cash_flow": -2264536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2428105", "ebitda": "-2373779", "netIncome": "-2328465", "grossProfit": "-54326", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54326", "interestIncome": "30091", "incomeBeforeTax": "-2328465", "interestExpense": "None", "operatingIncome": "-2428105", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "30091", "nonInterestIncome": "None", "operatingExpenses": "2428105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54326", "sellingGeneralAndAdministrative": "1086884", "netIncomeFromContinuingOperations": "-2328465" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269", "currentDebt": "None", "investments": "None", "totalAssets": "5075077", "longTermDebt": "None", "shortTermDebt": "145811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29279455", "totalLiabilities": "1707851", "otherCurrentAssets": "788578", "totalCurrentAssets": "3449747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625330", "currentAccountsPayable": "271825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316514", "totalShareholderEquity": "3367226", "capitalLeaseObligations": "316514", "otherCurrentLiabilities": "1108105", "totalCurrentLiabilities": "1525741", "otherNonCurrentLiabilities": "11407", "totalNonCurrentLiabilities": "182110", "cashAndShortTermInvestments": "2661169", "commonStockSharesOutstanding": "37162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2661169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2328465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2299969", "capitalExpenditures": "35433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2788055", "cashflowFromInvestment": "-35433", "stockBasedCompensation": "11874", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54326", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 1449264, "cost_of_revenue": 724632, "gross_profit": 724632, "ebit": -2386724, "ebitda": -2330401, "pretax_income": -2302742, "tax_provision": -3, "net_income": -2302742, "net_income_to_common": -2302742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2208516, "total_current_assets": 3220860, "total_assets": 4868531, "short_term_debt": 162990, "long_term_debt": null, "total_debt": 162990, "total_liabilities": 1973683, "total_equity": 2894848, "shares_outstanding": 38723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2777477, "capital_expenditure": 87894, "free_cash_flow": -2689583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29484, "ticker_id": 5064, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2386724", "ebitda": "-2330401", "netIncome": "-2302742", "grossProfit": "724632", "depreciation": "None", "totalRevenue": "1449264", "costOfRevenue": "724632", "interestIncome": "None", "incomeBeforeTax": "-2302742", "interestExpense": "300074", "operatingIncome": "-2386724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2386724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56323", "sellingGeneralAndAdministrative": "1099586", "netIncomeFromContinuingOperations": "-2302742" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124", "currentDebt": "None", "investments": "None", "totalAssets": "4868531", "longTermDebt": "None", "shortTermDebt": "162990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26950990", "totalLiabilities": "1973683", "otherCurrentAssets": "971075", "totalCurrentAssets": "3220860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647671", "currentAccountsPayable": "491474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352977", "totalShareholderEquity": "2894848", "capitalLeaseObligations": "352977", "otherCurrentLiabilities": "1116911", "totalCurrentLiabilities": "1771375", "otherNonCurrentLiabilities": "12321", "totalNonCurrentLiabilities": "202308", "cashAndShortTermInvestments": "2208516", "commonStockSharesOutstanding": "38723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2208516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2302742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2777477", "capitalExpenditures": "87894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3050", "cashflowFromInvestment": "-87894", "stockBasedCompensation": "-15565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1449264, "cost_of_revenue": 724632, "gross_profit": 724632, "research_and_development": 1286451, "selling_general_admin": 1099586, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2386724, "depreciation_amortisation": 56323, "ebitda": -2330401, "interest_expense": 300074, "interest_income": null, "other_non_operating": null, "pretax_income": -2302742, "tax_provision": -3, "effective_tax_rate": null, "net_income": -2302742, "net_income_continuing_ops": -2302742, "net_income_to_common": -2302742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2208516, "short_term_investments": null, "net_receivables": 41269, "inventory": null, "other_current_assets": null, "total_current_assets": 3220860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647671, "total_assets": 4868531, "short_term_debt": 162990, "accounts_payable": 491474, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771375, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202308, "total_liabilities": 1973683, "total_debt": 162990, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26950990, "total_equity": 2894848, "shares_outstanding": 38723, "operating_cash_flow": -2777477, "stock_based_compensation": -15565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3050, "free_cash_flow": -2689583, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2386724", "ebitda": "-2330401", "netIncome": "-2302742", "grossProfit": "724632", "depreciation": "None", "totalRevenue": "1449264", "costOfRevenue": "724632", "interestIncome": "None", "incomeBeforeTax": "-2302742", "interestExpense": "300074", "operatingIncome": "-2386724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2386724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56323", "sellingGeneralAndAdministrative": "1099586", "netIncomeFromContinuingOperations": "-2302742" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124", "currentDebt": "None", "investments": "None", "totalAssets": "4868531", "longTermDebt": "None", "shortTermDebt": "162990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26950990", "totalLiabilities": "1973683", "otherCurrentAssets": "971075", "totalCurrentAssets": "3220860", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647671", "currentAccountsPayable": "491474", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352977", "totalShareholderEquity": "2894848", "capitalLeaseObligations": "352977", "otherCurrentLiabilities": "1116911", "totalCurrentLiabilities": "1771375", "otherNonCurrentLiabilities": "12321", "totalNonCurrentLiabilities": "202308", "cashAndShortTermInvestments": "2208516", "commonStockSharesOutstanding": "38723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2208516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2302742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2777477", "capitalExpenditures": "87894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3050", "cashflowFromInvestment": "-87894", "stockBasedCompensation": "-15565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 270785, "gross_profit": -270785, "ebit": -2297998, "ebitda": -2027213, "pretax_income": -2297998, "tax_provision": 310371, "net_income": -2297998, "net_income_to_common": -2297998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5076937, "total_current_assets": 6527742, "total_assets": 8246608, "short_term_debt": 168716, "long_term_debt": null, "total_debt": 168716, "total_liabilities": 3033453, "total_equity": 5213155, "shares_outstanding": 34468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1125066, "capital_expenditure": 74498, "free_cash_flow": -1050568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29486, "ticker_id": 5064, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2297998", "ebitda": "-2027213", "netIncome": "-2297998", "grossProfit": "-270785", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "270785", "interestIncome": "None", "incomeBeforeTax": "-2297998", "interestExpense": "0", "operatingIncome": "-2341233", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "310371", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2341233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270785", "sellingGeneralAndAdministrative": "963534", "netIncomeFromContinuingOperations": "-2297998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124", "currentDebt": "None", "investments": "None", "totalAssets": "8246608", "longTermDebt": "None", "shortTermDebt": "168716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24648248", "totalLiabilities": "3033453", "otherCurrentAssets": "1450805", "totalCurrentAssets": "6527742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718866", "currentAccountsPayable": "755949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388809", "totalShareholderEquity": "5213155", "capitalLeaseObligations": "388809", "otherCurrentLiabilities": "1875475", "totalCurrentLiabilities": "2800140", "otherNonCurrentLiabilities": "13220", "totalNonCurrentLiabilities": "233313", "cashAndShortTermInvestments": "5076937", "commonStockSharesOutstanding": "34468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5076937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2297998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1125066", "capitalExpenditures": "74498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176094", "cashflowFromInvestment": "-74498", "stockBasedCompensation": "-42483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 270785, "gross_profit": -270785, "research_and_development": 1397318, "selling_general_admin": 963534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2297998, "depreciation_amortisation": 270785, "ebitda": -2027213, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2297998, "tax_provision": 310371, "effective_tax_rate": null, "net_income": -2297998, "net_income_continuing_ops": -2297998, "net_income_to_common": -2297998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5076937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6527742, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1718866, "total_assets": 8246608, "short_term_debt": 168716, "accounts_payable": 755949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800140, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233313, "total_liabilities": 3033453, "total_debt": 168716, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24648248, "total_equity": 5213155, "shares_outstanding": 34468, "operating_cash_flow": -1125066, "stock_based_compensation": -42483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176094, "free_cash_flow": -1050568, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2297998", "ebitda": "-2027213", "netIncome": "-2297998", "grossProfit": "-270785", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "270785", "interestIncome": "None", "incomeBeforeTax": "-2297998", "interestExpense": "0", "operatingIncome": "-2341233", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "310371", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2341233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270785", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270785", "sellingGeneralAndAdministrative": "963534", "netIncomeFromContinuingOperations": "-2297998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "124", "currentDebt": "None", "investments": "None", "totalAssets": "8246608", "longTermDebt": "None", "shortTermDebt": "168716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24648248", "totalLiabilities": "3033453", "otherCurrentAssets": "1450805", "totalCurrentAssets": "6527742", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718866", "currentAccountsPayable": "755949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388809", "totalShareholderEquity": "5213155", "capitalLeaseObligations": "388809", "otherCurrentLiabilities": "1875475", "totalCurrentLiabilities": "2800140", "otherNonCurrentLiabilities": "13220", "totalNonCurrentLiabilities": "233313", "cashAndShortTermInvestments": "5076937", "commonStockSharesOutstanding": "34468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5076937", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2297998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1125066", "capitalExpenditures": "74498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176094", "cashflowFromInvestment": "-74498", "stockBasedCompensation": "-42483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 293502, "gross_profit": -293502, "ebit": -2812969, "ebitda": -2519467, "pretax_income": -2813305, "tax_provision": 171417, "net_income": -2813305, "net_income_to_common": -2813305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5100407, "total_current_assets": 6581919, "total_assets": 8478328, "short_term_debt": 168713, "long_term_debt": null, "total_debt": 168713, "total_liabilities": 2101989, "total_equity": 6376339, "shares_outstanding": 31970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1477720, "capital_expenditure": 201105, "free_cash_flow": -1276615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29487, "ticker_id": 5064, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:45.185479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2812969", "ebitda": "-2519467", "netIncome": "-2813305", "grossProfit": "-293502", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "293502", "interestIncome": "None", "incomeBeforeTax": "-2813305", "interestExpense": "336", "operatingIncome": "-2903688", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171417", "reportedCurrency": "USD", "netInterestIncome": "-336", "nonInterestIncome": "None", "operatingExpenses": "2903688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1676256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293502", "sellingGeneralAndAdministrative": "1073103", "netIncomeFromContinuingOperations": "-2813305" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "8478328", "longTermDebt": "None", "shortTermDebt": "168713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22350250", "totalLiabilities": "2101989", "otherCurrentAssets": "1481512", "totalCurrentAssets": "6581919", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896409", "currentAccountsPayable": "271488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424019", "totalShareholderEquity": "6376339", "capitalLeaseObligations": "424019", "otherCurrentLiabilities": "1392378", "totalCurrentLiabilities": "1832579", "otherNonCurrentLiabilities": "14104", "totalNonCurrentLiabilities": "269410", "cashAndShortTermInvestments": "5100407", "commonStockSharesOutstanding": "31970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5100407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2813305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1477720", "capitalExpenditures": "201105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2679", "cashflowFromInvestment": "-201105", "stockBasedCompensation": "27702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 293502, "gross_profit": -293502, "research_and_development": 1676256, "selling_general_admin": 1073103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2812969, "depreciation_amortisation": 293502, "ebitda": -2519467, "interest_expense": 336, "interest_income": null, "other_non_operating": null, "pretax_income": -2813305, "tax_provision": 171417, "effective_tax_rate": null, "net_income": -2813305, "net_income_continuing_ops": -2813305, "net_income_to_common": -2813305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5100407, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6581919, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1896409, "total_assets": 8478328, "short_term_debt": 168713, "accounts_payable": 271488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1832579, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269410, "total_liabilities": 2101989, "total_debt": 168713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22350250, "total_equity": 6376339, "shares_outstanding": 31970, "operating_cash_flow": -1477720, "stock_based_compensation": 27702, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201105, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2679, "free_cash_flow": -1276615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2812969", "ebitda": "-2519467", "netIncome": "-2813305", "grossProfit": "-293502", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "293502", "interestIncome": "None", "incomeBeforeTax": "-2813305", "interestExpense": "336", "operatingIncome": "-2903688", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171417", "reportedCurrency": "USD", "netInterestIncome": "-336", "nonInterestIncome": "None", "operatingExpenses": "2903688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1676256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293502", "sellingGeneralAndAdministrative": "1073103", "netIncomeFromContinuingOperations": "-2813305" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "8478328", "longTermDebt": "None", "shortTermDebt": "168713", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22350250", "totalLiabilities": "2101989", "otherCurrentAssets": "1481512", "totalCurrentAssets": "6581919", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1896409", "currentAccountsPayable": "271488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424019", "totalShareholderEquity": "6376339", "capitalLeaseObligations": "424019", "otherCurrentLiabilities": "1392378", "totalCurrentLiabilities": "1832579", "otherNonCurrentLiabilities": "14104", "totalNonCurrentLiabilities": "269410", "cashAndShortTermInvestments": "5100407", "commonStockSharesOutstanding": "31970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5100407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2813305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1477720", "capitalExpenditures": "201105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2679", "cashflowFromInvestment": "-201105", "stockBasedCompensation": "27702", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }