{ "ticker": { "uuid": "c5b1ec75-5a05-4b24-9529-c6f85bc893dc", "symbol": "WAFDP", "name": "WaFd, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c5b1ec75-5a05-4b24-9529-c6f85bc893dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5b1ec75-5a05-4b24-9529-c6f85bc893dc/" }, "ticker_metadata": { "id": 8895, "uuid": "c5b1ec75-5a05-4b24-9529-c6f85bc893dc", "symbol": "WAFDP", "name": "WaFd, Inc.", "asset_type": "equity", "market_cap": 2322011000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "WaFd, Inc. (WAFDP), headquartered in Seattle, Washington, is a prominent financial institution offering an extensive range of services, including retail and commercial banking, mortgage banking, and wealth management. Known for its customer-centric model, WaFd effectively serves individuals, businesses, and communities across the Western United States, leveraging advanced technology and deep market insights. The company's strong financial profile is marked by resilience in fluctuating economic conditions, supported by a commitment to prudent risk management and active community involvement, positioning WaFd as a dependable partner in promoting sustainable economic growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5b1ec75-5a05-4b24-9529-c6f85bc893dc", "symbol": "WAFDP", "name": "WaFd, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/c5b1ec75-5a05-4b24-9529-c6f85bc893dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5b1ec75-5a05-4b24-9529-c6f85bc893dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.94, "quality": 0.32, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.19, "market_cap": 1223546751.32, "pe_ratio": 4.8497, "earnings_yield": 0.2062, "ebitda_to_ev": 0.0842, "shareholder_yield": 0.0795, "roe": 0.0846, "piotroski_f_score": 7, "momentum_12_1": 0.138, "volatility_252d": 0.0908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.437453+00:00", "batch_id": "" }, "size": { "price_close": 16.19, "market_cap": 1223546751.32, "market_cap_usd": 1223546751.32, "enterprise_value": 3668295751.32, "shares_outstanding": 75574228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8497, "pb_ratio": 0.4104, "ptbv_ratio": 0.4825, "ps_ratio": 0.8854, "pcf_ratio": 4.7936, "pfcf_ratio": 4.1645, "ev_ebitda": 11.882, "ev_ebit": 11.3398, "ev_sales": 2.6544, "ev_fcf": 12.4856, "earnings_yield": 0.2062, "fcf_yield": 0.0801, "price_to_sales": 0.8854, "price_to_book": 0.4104, "price_to_cashflow": 4.7936, "ebitda_to_ev": 0.0842, "sales_yield": 0.3767 }, "yield": { "dividend_yield": 0.0795, "buyback_yield": 0, "shareholder_yield": 0.0795, "debt_paydown_yield": null, "total_yield": 0.0795 }, "quality": { "gross_margin": 0.5436, "operating_margin": 0.2341, "net_margin": 0.1826, "ebitda_margin": 0.2234, "fcf_margin": 0.2126, "roe": 0.0846, "roa": 0.0092, "roic": 0.0465, "roc_greenblatt": null, "asset_turnover": 0.0501, "cash_conversion": 1.1645, "accruals_ratio": -0.0001, "sbc_to_revenue": 0.0084, "piotroski_f_score": 7, "altman_z_score": -0.6608, "earnings_stability_5y": 0.0994, "revenue_stability_5y": 0.378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0272, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2473, "net_debt_to_ebitda": 7.9188, "debt_to_assets": 0.113, "interest_coverage": 0.5227, "current_ratio": 0.0362, "quick_ratio": 0.0362, "net_debt": 2444749000, "local_beta": 0.0002, "volatility_252d": 0.0908, "volatility_60d": 0.182, "max_drawdown_12m": -0.0492, "risk_adjusted_momentum": 1.5207 }, "growth": { "revenue_growth_1y": -0.0877, "revenue_growth_3y_cagr": 0.2435, "revenue_growth_5y_cagr": 0.1477, "eps_growth_1y": 0.1007, "eps_growth_3y_cagr": -0.0147, "eps_growth_5y_cagr": 0.0544, "fcf_growth_1y": -0.038, "book_value_growth_1y": -0.0622, "revenue_growth": -0.0877, "earnings_growth": 0.1007 }, "momentum": { "price_return_1m": -0.0282, "price_return_3m": 0.0034, "price_return_6m": -0.0079, "price_return_9m": -0.0121, "price_return_12m": 0.1059, "price_return_12m_ex1m": 0.138, "momentum_6m": -0.0079, "momentum_12m": 0.1059, "momentum_12_1": 0.138, "distance_from_52w_high": -0.0342, "distance_from_52w_low": 0.1206, "relative_strength": -0.052 }, "raw_ttm": { "revenue_ttm": 1381965000, "gross_profit_ttm": 751243000, "ebit_ttm": 323488000, "ebitda_ttm": 308727000, "net_income_ttm": 252293000, "eps_diluted_ttm": 3.3383, "operating_cash_flow_ttm": 255245000, "capital_expenditure_ttm": 38558000, "fcf_ttm": 293803000, "dividends_paid_ttm": 97242000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 618903000, "cash_and_equivalents": 669799000, "total_current_assets": 768655000, "total_current_liabilities": 21230214000, "net_ppe": null, "total_assets": 27568785000, "total_debt": 3114548000, "total_equity": 2981283000, "net_working_capital": -19384317000, "book_value_per_share": 39.4484, "retained_earnings": 2187614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2535772000, "tangible_book_per_share": 33.5534 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 25, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 45, "rank_earnings_yield": 7, "rank_fcf_yield": 50, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 50, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 40, "rank_fcf_margin": 44, "rank_piotroski": 24, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 57 }, "composites": { "value_composite": 6, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 92, "yield_composite": 6, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 51, "overall_composite": 24, "quality_value_composite": 0.5485, "os_score": 0.76, "value_percentile": 0.94, "quality_percentile": 0.32, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 50, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 51, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3223, "ticker_id": 8895, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.437453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.19, "market_cap": 1223546751.32, "market_cap_usd": 1223546751.32, "enterprise_value": 3668295751.32, "shares_outstanding": 75574228, "fx_rate_to_usd": null, "pe_ratio": 4.84970551, "pb_ratio": 0.41040946, "ptbv_ratio": 0.4825145, "ps_ratio": 0.88536739, "pcf_ratio": 4.79361692, "pfcf_ratio": 4.16451415, "ev_ebitda": 11.88200498, "ev_ebit": 11.33982018, "ev_sales": 2.65440568, "ev_fcf": 12.48556261, "earnings_yield": 0.20619809, "fcf_yield": 0.08009251, "dividend_yield": 0.07947551, "buyback_yield": 0, "shareholder_yield": 0.07947551, "debt_paydown_yield": null, "total_yield": 0.07947551, "gross_margin": 0.54360494, "operating_margin": 0.23407829, "net_margin": 0.18256106, "ebitda_margin": 0.22339712, "fcf_margin": 0.212598, "roe": 0.08462565, "roa": 0.0091514, "roic": 0.04649678, "roc_greenblatt": null, "asset_turnover": 0.05012789, "cash_conversion": 1.16453092, "accruals_ratio": -0.00010708, "sbc_to_revenue": 0.00840904, "debt_to_equity": 8.24728884, "net_debt_to_ebitda": 7.91880529, "debt_to_assets": 0.11297371, "interest_coverage": 0.52267964, "current_ratio": 0.03620571, "quick_ratio": 0.03620571, "net_debt": 2444749000, "revenue_growth_1y": -0.08771614, "revenue_growth_3y_cagr": 0.24347399, "revenue_growth_5y_cagr": 0.1476531, "eps_growth_1y": 0.10066356, "eps_growth_3y_cagr": -0.01468882, "eps_growth_5y_cagr": 0.05443295, "fcf_growth_1y": -0.03795425, "book_value_growth_1y": -0.06219776, "piotroski_f_score": 7, "altman_z_score": -0.66084136, "earnings_stability_5y": 0.099396, "revenue_stability_5y": 0.378034, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02821128, "price_return_3m": 0.00340874, "price_return_6m": -0.00792313, "price_return_9m": -0.01211215, "price_return_12m": 0.1059272, "price_return_12m_ex1m": 0.13803256, "distance_from_52w_high": -0.03419395, "distance_from_52w_low": 0.1206091, "relative_strength": -0.05201385, "local_beta": 0.0002, "volatility_252d": 0.090769, "volatility_60d": 0.182018, "max_drawdown_12m": -0.04918512, "revenue_ttm": 1381965000, "gross_profit_ttm": 751243000, "ebit_ttm": 323488000, "ebitda_ttm": 308727000, "net_income_ttm": 252293000, "eps_diluted_ttm": 3.33834704, "operating_cash_flow_ttm": 255245000, "capital_expenditure_ttm": 38558000, "fcf_ttm": 293803000, "dividends_paid_ttm": 97242000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 618903000, "cash_and_equivalents": 669799000, "total_current_assets": 768655000, "total_current_liabilities": 21230214000, "net_ppe": null, "total_assets": 27568785000, "total_debt": 3114548000, "total_equity": 2981283000, "net_working_capital": -19384317000, "book_value_per_share": 39.44840826, "retained_earnings": 2187614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2535772000, "tangible_book_per_share": 33.55339601, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 25, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 45, "rank_earnings_yield": 7, "rank_fcf_yield": 50, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 50, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 40, "rank_fcf_margin": 44, "rank_piotroski": 24, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 57, "value_composite": 6, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 92, "yield_composite": 6, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 51, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 50, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.19, "os": 0.76, "value": 0.94, "quality": 0.32, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 4.8497, "earnings_yield": 0.2062, "shareholder_yield": 0.0795, "roe": 0.0846, "momentum_12_1": 0.138, "complete_fields": { "id": 3223, "ticker_id": 8895, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.437453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.19, "market_cap": 1223546751.32, "market_cap_usd": 1223546751.32, "enterprise_value": 3668295751.32, "shares_outstanding": 75574228, "fx_rate_to_usd": null, "pe_ratio": 4.84970551, "pb_ratio": 0.41040946, "ptbv_ratio": 0.4825145, "ps_ratio": 0.88536739, "pcf_ratio": 4.79361692, "pfcf_ratio": 4.16451415, "ev_ebitda": 11.88200498, "ev_ebit": 11.33982018, "ev_sales": 2.65440568, "ev_fcf": 12.48556261, "earnings_yield": 0.20619809, "fcf_yield": 0.08009251, "dividend_yield": 0.07947551, "buyback_yield": 0, "shareholder_yield": 0.07947551, "debt_paydown_yield": null, "total_yield": 0.07947551, "gross_margin": 0.54360494, "operating_margin": 0.23407829, "net_margin": 0.18256106, "ebitda_margin": 0.22339712, "fcf_margin": 0.212598, "roe": 0.08462565, "roa": 0.0091514, "roic": 0.04649678, "roc_greenblatt": null, "asset_turnover": 0.05012789, "cash_conversion": 1.16453092, "accruals_ratio": -0.00010708, "sbc_to_revenue": 0.00840904, "debt_to_equity": 8.24728884, "net_debt_to_ebitda": 7.91880529, "debt_to_assets": 0.11297371, "interest_coverage": 0.52267964, "current_ratio": 0.03620571, "quick_ratio": 0.03620571, "net_debt": 2444749000, "revenue_growth_1y": -0.08771614, "revenue_growth_3y_cagr": 0.24347399, "revenue_growth_5y_cagr": 0.1476531, "eps_growth_1y": 0.10066356, "eps_growth_3y_cagr": -0.01468882, "eps_growth_5y_cagr": 0.05443295, "fcf_growth_1y": -0.03795425, "book_value_growth_1y": -0.06219776, "piotroski_f_score": 7, "altman_z_score": -0.66084136, "earnings_stability_5y": 0.099396, "revenue_stability_5y": 0.378034, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02821128, "price_return_3m": 0.00340874, "price_return_6m": -0.00792313, "price_return_9m": -0.01211215, "price_return_12m": 0.1059272, "price_return_12m_ex1m": 0.13803256, "distance_from_52w_high": -0.03419395, "distance_from_52w_low": 0.1206091, "relative_strength": -0.05201385, "local_beta": 0.0002, "volatility_252d": 0.090769, "volatility_60d": 0.182018, "max_drawdown_12m": -0.04918512, "revenue_ttm": 1381965000, "gross_profit_ttm": 751243000, "ebit_ttm": 323488000, "ebitda_ttm": 308727000, "net_income_ttm": 252293000, "eps_diluted_ttm": 3.33834704, "operating_cash_flow_ttm": 255245000, "capital_expenditure_ttm": 38558000, "fcf_ttm": 293803000, "dividends_paid_ttm": 97242000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 618903000, "cash_and_equivalents": 669799000, "total_current_assets": 768655000, "total_current_liabilities": 21230214000, "net_ppe": null, "total_assets": 27568785000, "total_debt": 3114548000, "total_equity": 2981283000, "net_working_capital": -19384317000, "book_value_per_share": 39.44840826, "retained_earnings": 2187614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2535772000, "tangible_book_per_share": 33.55339601, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 25, "rank_pcf": 16, "rank_ev_ebitda": 50, "rank_ev_ebit": 45, "rank_earnings_yield": 7, "rank_fcf_yield": 50, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 10, "rank_roe": 50, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 40, "rank_fcf_margin": 44, "rank_piotroski": 24, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 57, "value_composite": 6, "quality_composite": 68, "momentum_composite": 70, "growth_composite": 92, "yield_composite": 6, "svqf_composite": 4, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 51, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 50, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 1410069000, "cost_of_revenue": 692964000, "gross_profit": 717732000, "ebit": 289642000, "ebitda": 299360000, "pretax_income": 289642000, "tax_provision": 63574000, "net_income": 226068000, "net_income_to_common": 226068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657310000, "total_current_assets": 3483823000, "total_assets": 26699699000, "short_term_debt": 1747041000, "long_term_debt": 70208000, "total_debt": 1817249000, "total_liabilities": 23660124000, "total_equity": 3039575000, "shares_outstanding": 80255189, "goodwill_and_intangibles": 442093000 }, "cash_flow": { "operating_cash_flow": 236952000, "capital_expenditure": 28707000, "free_cash_flow": 265659000, "dividends_paid": 99264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199196, "ticker_id": 8895, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289642000", "ebitda": "299360000", "netIncome": "226068000", "grossProfit": "717732000", "depreciation": "None", "totalRevenue": "1410069000", "costOfRevenue": "692964000", "interestIncome": "1339449000", "incomeBeforeTax": "289642000", "interestExpense": "685214000", "operatingIncome": "289642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63574000", "reportedCurrency": "USD", "netInterestIncome": "654235000", "nonInterestIncome": "None", "operatingExpenses": "427463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9718000", "sellingGeneralAndAdministrative": "60101000", "netIncomeFromContinuingOperations": "226068000" }, "balance": { "goodwill": "414722000", "inventory": "None", "commonStock": "154408000", "currentDebt": "None", "investments": "None", "totalAssets": "26699699000", "longTermDebt": "70208000", "shortTermDebt": "1747041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27371000", "reportedCurrency": "USD", "retainedEarnings": "2105702000", "totalLiabilities": "23660124000", "otherCurrentAssets": "-24342271000", "totalCurrentAssets": "3483823000", "currentLongTermDebt": "1747041000", "longTermInvestments": "4179003000", "shortTermInvestments": "2615140000", "currentNetReceivables": "211373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23215876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1817249000", "totalShareholderEquity": "3039575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21437636000", "totalCurrentLiabilities": "23184677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475447000", "cashAndShortTermInvestments": "657310000", "commonStockSharesOutstanding": "80255189", "intangibleAssetsExcludingGoodwill": "27371000", "cashAndCashEquivalentsAtCarryingValue": "657310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226068000", "profitLoss": "None", "dividendPayout": "99264000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236952000", "capitalExpenditures": "28707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642330000", "cashflowFromInvestment": "-318414000", "stockBasedCompensation": "8519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1410069000, "cost_of_revenue": 692964000, "gross_profit": 717732000, "research_and_development": null, "selling_general_admin": 60101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289642000, "depreciation_amortisation": 9718000, "ebitda": 299360000, "interest_expense": 685214000, "interest_income": null, "other_non_operating": null, "pretax_income": 289642000, "tax_provision": 63574000, "effective_tax_rate": null, "net_income": 226068000, "net_income_continuing_ops": 226068000, "net_income_to_common": 226068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657310000, "short_term_investments": 2615140000, "net_receivables": 211373000, "inventory": null, "other_current_assets": null, "total_current_assets": 3483823000, "net_ppe": null, "goodwill": 414722000, "intangible_assets": 27371000, "goodwill_and_intangibles": 442093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23215876000, "total_assets": 26699699000, "short_term_debt": 1747041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23184677000, "long_term_debt": 70208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475447000, "total_liabilities": 23660124000, "total_debt": 1817249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2105702000, "total_equity": 3039575000, "shares_outstanding": 80255189, "operating_cash_flow": 236952000, "stock_based_compensation": 8519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318414000, "dividends_paid": 99264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1642330000, "free_cash_flow": 265659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289642000", "ebitda": "299360000", "netIncome": "226068000", "grossProfit": "717732000", "depreciation": "None", "totalRevenue": "1410069000", "costOfRevenue": "692964000", "interestIncome": "1339449000", "incomeBeforeTax": "289642000", "interestExpense": "685214000", "operatingIncome": "289642000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63574000", "reportedCurrency": "USD", "netInterestIncome": "654235000", "nonInterestIncome": "None", "operatingExpenses": "427463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9718000", "sellingGeneralAndAdministrative": "60101000", "netIncomeFromContinuingOperations": "226068000" }, "balance": { "goodwill": "414722000", "inventory": "None", "commonStock": "154408000", "currentDebt": "None", "investments": "None", "totalAssets": "26699699000", "longTermDebt": "70208000", "shortTermDebt": "1747041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27371000", "reportedCurrency": "USD", "retainedEarnings": "2105702000", "totalLiabilities": "23660124000", "otherCurrentAssets": "-24342271000", "totalCurrentAssets": "3483823000", "currentLongTermDebt": "1747041000", "longTermInvestments": "4179003000", "shortTermInvestments": "2615140000", "currentNetReceivables": "211373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23215876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1817249000", "totalShareholderEquity": "3039575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21437636000", "totalCurrentLiabilities": "23184677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475447000", "cashAndShortTermInvestments": "657310000", "commonStockSharesOutstanding": "80255189", "intangibleAssetsExcludingGoodwill": "27371000", "cashAndCashEquivalentsAtCarryingValue": "657310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226068000", "profitLoss": "None", "dividendPayout": "99264000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236952000", "capitalExpenditures": "28707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642330000", "cashflowFromInvestment": "-318414000", "stockBasedCompensation": "8519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 1432706000, "cost_of_revenue": 728378000, "gross_profit": 704328000, "ebit": 256056000, "ebitda": 390159000, "pretax_income": 256056000, "tax_provision": 56015000, "net_income": 200041000, "net_income_to_common": 200041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2381102000, "total_current_assets": 5175886000, "total_assets": 28060330000, "short_term_debt": 11786000, "long_term_debt": 3318307000, "total_debt": 3330093000, "total_liabilities": 25060030000, "total_equity": 3000300000, "shares_outstanding": 74291000, "goodwill_and_intangibles": 448425000 }, "cash_flow": { "operating_cash_flow": 439233000, "capital_expenditure": 24681000, "free_cash_flow": 463914000, "dividends_paid": 88892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199201, "ticker_id": 8895, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256056000", "ebitda": "390159000", "netIncome": "200041000", "grossProfit": "704328000", "depreciation": "None", "totalRevenue": "1432706000", "costOfRevenue": "728378000", "interestIncome": "1371710000", "incomeBeforeTax": "256056000", "interestExpense": "710878000", "operatingIncome": "256056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56015000", "reportedCurrency": "USD", "netInterestIncome": "660832000", "nonInterestIncome": "None", "operatingExpenses": "448272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134103000", "sellingGeneralAndAdministrative": "263018000", "netIncomeFromContinuingOperations": "200041000" }, "balance": { "goodwill": "411360000", "inventory": "None", "commonStock": "154007000", "currentDebt": "None", "investments": "None", "totalAssets": "28060330000", "longTermDebt": "3318307000", "shortTermDebt": "11786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37065000", "reportedCurrency": "USD", "retainedEarnings": "1978898000", "totalLiabilities": "25060030000", "otherCurrentAssets": "2607744000", "totalCurrentAssets": "5175886000", "currentLongTermDebt": "None", "longTermInvestments": "3009681000", "shortTermInvestments": "2572709000", "currentNetReceivables": "222075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22884444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3318307000", "totalShareholderEquity": "3000300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21373970000", "totalCurrentLiabilities": "21373970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3686060000", "cashAndShortTermInvestments": "2381102000", "commonStockSharesOutstanding": "74291000", "intangibleAssetsExcludingGoodwill": "37065000", "cashAndCashEquivalentsAtCarryingValue": "2381102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200041000", "profitLoss": "None", "dividendPayout": "88892000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439233000", "capitalExpenditures": "24681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2325998000", "cashflowFromInvestment": "3287218000", "stockBasedCompensation": "9181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432706000, "cost_of_revenue": 728378000, "gross_profit": 704328000, "research_and_development": null, "selling_general_admin": 263018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256056000, "depreciation_amortisation": 134103000, "ebitda": 390159000, "interest_expense": 710878000, "interest_income": null, "other_non_operating": null, "pretax_income": 256056000, "tax_provision": 56015000, "effective_tax_rate": null, "net_income": 200041000, "net_income_continuing_ops": 200041000, "net_income_to_common": 200041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2381102000, "short_term_investments": 2572709000, "net_receivables": 222075000, "inventory": null, "other_current_assets": null, "total_current_assets": 5175886000, "net_ppe": null, "goodwill": 411360000, "intangible_assets": 37065000, "goodwill_and_intangibles": 448425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22884444000, "total_assets": 28060330000, "short_term_debt": 11786000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21373970000, "long_term_debt": 3318307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3686060000, "total_liabilities": 25060030000, "total_debt": 3330093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1978898000, "total_equity": 3000300000, "shares_outstanding": 74291000, "operating_cash_flow": 439233000, "stock_based_compensation": 9181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3287218000, "dividends_paid": 88892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2325998000, "free_cash_flow": 463914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256056000", "ebitda": "390159000", "netIncome": "200041000", "grossProfit": "704328000", "depreciation": "None", "totalRevenue": "1432706000", "costOfRevenue": "728378000", "interestIncome": "1371710000", "incomeBeforeTax": "256056000", "interestExpense": "710878000", "operatingIncome": "256056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56015000", "reportedCurrency": "USD", "netInterestIncome": "660832000", "nonInterestIncome": "None", "operatingExpenses": "448272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134103000", "sellingGeneralAndAdministrative": "263018000", "netIncomeFromContinuingOperations": "200041000" }, "balance": { "goodwill": "411360000", "inventory": "None", "commonStock": "154007000", "currentDebt": "None", "investments": "None", "totalAssets": "28060330000", "longTermDebt": "3318307000", "shortTermDebt": "11786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37065000", "reportedCurrency": "USD", "retainedEarnings": "1978898000", "totalLiabilities": "25060030000", "otherCurrentAssets": "2607744000", "totalCurrentAssets": "5175886000", "currentLongTermDebt": "None", "longTermInvestments": "3009681000", "shortTermInvestments": "2572709000", "currentNetReceivables": "222075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22884444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3318307000", "totalShareholderEquity": "3000300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21373970000", "totalCurrentLiabilities": "21373970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3686060000", "cashAndShortTermInvestments": "2381102000", "commonStockSharesOutstanding": "74291000", "intangibleAssetsExcludingGoodwill": "37065000", "cashAndCashEquivalentsAtCarryingValue": "2381102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200041000", "profitLoss": "None", "dividendPayout": "88892000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439233000", "capitalExpenditures": "24681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2325998000", "cashflowFromInvestment": "3287218000", "stockBasedCompensation": "9181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 742611000, "cost_of_revenue": 394221000, "gross_profit": 742611000, "ebit": 325076000, "ebitda": 325076000, "pretax_income": 325076000, "tax_provision": 67650000, "net_income": 257426000, "net_income_to_common": 257426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980649000, "total_current_assets": 3071228000, "total_assets": 22474675000, "short_term_debt": 3651841000, "long_term_debt": 3650000000, "total_debt": 7301841000, "total_liabilities": 20048249000, "total_equity": 2426426000, "shares_outstanding": 65255000, "goodwill_and_intangibles": 310619000 }, "cash_flow": { "operating_cash_flow": 213957000, "capital_expenditure": 15063000, "free_cash_flow": 229020000, "dividends_paid": 78417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199206, "ticker_id": 8895, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325076000", "ebitda": "325076000", "netIncome": "257426000", "grossProfit": "742611000", "depreciation": "None", "totalRevenue": "742611000", "costOfRevenue": "394221000", "interestIncome": "1042955000", "incomeBeforeTax": "325076000", "interestExpense": "352721000", "operatingIncome": "325076000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67650000", "reportedCurrency": "USD", "netInterestIncome": "690234000", "nonInterestIncome": "None", "operatingExpenses": "-417535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22970000", "sellingGeneralAndAdministrative": "216559000", "netIncomeFromContinuingOperations": "257426000" }, "balance": { "goodwill": "304750000", "inventory": "-1085497000", "commonStock": "136467000", "currentDebt": "None", "investments": "None", "totalAssets": "22474675000", "longTermDebt": "3650000000", "shortTermDebt": "3651841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5869000", "reportedCurrency": "USD", "retainedEarnings": "1867749000", "totalLiabilities": "20048249000", "otherCurrentAssets": "1085497000", "totalCurrentAssets": "3071228000", "currentLongTermDebt": "None", "longTermInvestments": "2418683000", "shortTermInvestments": "1995097000", "currentNetReceivables": "95482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19403447000", "currentAccountsPayable": "16070329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237011000", "shortLongTermDebtTotal": "3650000000", "totalShareholderEquity": "2426426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16345699000", "totalCurrentLiabilities": "16345699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702550000", "cashAndShortTermInvestments": "980649000", "commonStockSharesOutstanding": "65255000", "intangibleAssetsExcludingGoodwill": "5869000", "cashAndCashEquivalentsAtCarryingValue": "980649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257426000", "profitLoss": "None", "dividendPayout": "78417000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213957000", "capitalExpenditures": "15063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1460644000", "cashflowFromInvestment": "-1377917000", "stockBasedCompensation": "7914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742611000, "cost_of_revenue": 394221000, "gross_profit": 742611000, "research_and_development": null, "selling_general_admin": 216559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325076000, "depreciation_amortisation": 22970000, "ebitda": 325076000, "interest_expense": 352721000, "interest_income": null, "other_non_operating": null, "pretax_income": 325076000, "tax_provision": 67650000, "effective_tax_rate": null, "net_income": 257426000, "net_income_continuing_ops": 257426000, "net_income_to_common": 257426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980649000, "short_term_investments": 1995097000, "net_receivables": 95482000, "inventory": -1085497000, "other_current_assets": null, "total_current_assets": 3071228000, "net_ppe": null, "goodwill": 304750000, "intangible_assets": 5869000, "goodwill_and_intangibles": 310619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19403447000, "total_assets": 22474675000, "short_term_debt": 3651841000, "accounts_payable": 16070329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16345699000, "long_term_debt": 3650000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702550000, "total_liabilities": 20048249000, "total_debt": 7301841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1867749000, "total_equity": 2426426000, "shares_outstanding": 65255000, "operating_cash_flow": 213957000, "stock_based_compensation": 7914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1377917000, "dividends_paid": 78417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1460644000, "free_cash_flow": 229020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325076000", "ebitda": "325076000", "netIncome": "257426000", "grossProfit": "742611000", "depreciation": "None", "totalRevenue": "742611000", "costOfRevenue": "394221000", "interestIncome": "1042955000", "incomeBeforeTax": "325076000", "interestExpense": "352721000", "operatingIncome": "325076000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "67650000", "reportedCurrency": "USD", "netInterestIncome": "690234000", "nonInterestIncome": "None", "operatingExpenses": "-417535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22970000", "sellingGeneralAndAdministrative": "216559000", "netIncomeFromContinuingOperations": "257426000" }, "balance": { "goodwill": "304750000", "inventory": "-1085497000", "commonStock": "136467000", "currentDebt": "None", "investments": "None", "totalAssets": "22474675000", "longTermDebt": "3650000000", "shortTermDebt": "3651841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5869000", "reportedCurrency": "USD", "retainedEarnings": "1867749000", "totalLiabilities": "20048249000", "otherCurrentAssets": "1085497000", "totalCurrentAssets": "3071228000", "currentLongTermDebt": "None", "longTermInvestments": "2418683000", "shortTermInvestments": "1995097000", "currentNetReceivables": "95482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19403447000", "currentAccountsPayable": "16070329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237011000", "shortLongTermDebtTotal": "3650000000", "totalShareholderEquity": "2426426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16345699000", "totalCurrentLiabilities": "16345699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702550000", "cashAndShortTermInvestments": "980649000", "commonStockSharesOutstanding": "65255000", "intangibleAssetsExcludingGoodwill": "5869000", "cashAndCashEquivalentsAtCarryingValue": "980649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257426000", "profitLoss": "None", "dividendPayout": "78417000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213957000", "capitalExpenditures": "15063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1460644000", "cashflowFromInvestment": "-1377917000", "stockBasedCompensation": "7914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 733382000, "cost_of_revenue": 74770000, "gross_profit": 658612000, "ebit": 300037000, "ebitda": 364087000, "pretax_income": 300037000, "tax_provision": 63707000, "net_income": 236330000, "net_income_to_common": 236330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683965000, "total_current_assets": 2798874000, "total_assets": 20772131000, "short_term_debt": 2031215000, "long_term_debt": 2125000000, "total_debt": 4156215000, "total_liabilities": 18497871000, "total_equity": 2274260000, "shares_outstanding": 65404000, "goodwill_and_intangibles": 309009000 }, "cash_flow": { "operating_cash_flow": 268465000, "capital_expenditure": 11790000, "free_cash_flow": 280255000, "dividends_paid": 76201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199211, "ticker_id": 8895, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300037000", "ebitda": "364087000", "netIncome": "236330000", "grossProfit": "658612000", "depreciation": "None", "totalRevenue": "733382000", "costOfRevenue": "74770000", "interestIncome": "666359000", "incomeBeforeTax": "300037000", "interestExpense": "71770000", "operatingIncome": "300037000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "63707000", "reportedCurrency": "USD", "netInterestIncome": "594589000", "nonInterestIncome": "None", "operatingExpenses": "358575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64050000", "sellingGeneralAndAdministrative": "203448000", "netIncomeFromContinuingOperations": "236330000" }, "balance": { "goodwill": "303457000", "inventory": "15292268000", "commonStock": "136271000", "currentDebt": "None", "investments": "None", "totalAssets": "20772131000", "longTermDebt": "2125000000", "shortTermDebt": "2031215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5552000", "reportedCurrency": "USD", "retainedEarnings": "1688740000", "totalLiabilities": "18497871000", "otherCurrentAssets": "757424000", "totalCurrentAssets": "2798874000", "currentLongTermDebt": "None", "longTermInvestments": "2514336000", "shortTermInvestments": "2051037000", "currentNetReceivables": "63872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17973257000", "currentAccountsPayable": "16029570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268608000", "shortLongTermDebtTotal": "2125000000", "totalShareholderEquity": "2274260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16316208000", "totalCurrentLiabilities": "16319514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2178357000", "cashAndShortTermInvestments": "683965000", "commonStockSharesOutstanding": "65404000", "intangibleAssetsExcludingGoodwill": "5552000", "cashAndCashEquivalentsAtCarryingValue": "683965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236330000", "profitLoss": "None", "dividendPayout": "76201000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268465000", "capitalExpenditures": "11790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817855000", "cashflowFromInvestment": "-2493164000", "stockBasedCompensation": "6808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733382000, "cost_of_revenue": 74770000, "gross_profit": 658612000, "research_and_development": null, "selling_general_admin": 203448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300037000, "depreciation_amortisation": 64050000, "ebitda": 364087000, "interest_expense": 71770000, "interest_income": null, "other_non_operating": null, "pretax_income": 300037000, "tax_provision": 63707000, "effective_tax_rate": null, "net_income": 236330000, "net_income_continuing_ops": 236330000, "net_income_to_common": 236330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683965000, "short_term_investments": 2051037000, "net_receivables": 63872000, "inventory": 15292268000, "other_current_assets": null, "total_current_assets": 2798874000, "net_ppe": null, "goodwill": 303457000, "intangible_assets": 5552000, "goodwill_and_intangibles": 309009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17973257000, "total_assets": 20772131000, "short_term_debt": 2031215000, "accounts_payable": 16029570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16319514000, "long_term_debt": 2125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2178357000, "total_liabilities": 18497871000, "total_debt": 4156215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1688740000, "total_equity": 2274260000, "shares_outstanding": 65404000, "operating_cash_flow": 268465000, "stock_based_compensation": 6808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2493164000, "dividends_paid": 76201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 817855000, "free_cash_flow": 280255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300037000", "ebitda": "364087000", "netIncome": "236330000", "grossProfit": "658612000", "depreciation": "None", "totalRevenue": "733382000", "costOfRevenue": "74770000", "interestIncome": "666359000", "incomeBeforeTax": "300037000", "interestExpense": "71770000", "operatingIncome": "300037000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "63707000", "reportedCurrency": "USD", "netInterestIncome": "594589000", "nonInterestIncome": "None", "operatingExpenses": "358575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64050000", "sellingGeneralAndAdministrative": "203448000", "netIncomeFromContinuingOperations": "236330000" }, "balance": { "goodwill": "303457000", "inventory": "15292268000", "commonStock": "136271000", "currentDebt": "None", "investments": "None", "totalAssets": "20772131000", "longTermDebt": "2125000000", "shortTermDebt": "2031215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5552000", "reportedCurrency": "USD", "retainedEarnings": "1688740000", "totalLiabilities": "18497871000", "otherCurrentAssets": "757424000", "totalCurrentAssets": "2798874000", "currentLongTermDebt": "None", "longTermInvestments": "2514336000", "shortTermInvestments": "2051037000", "currentNetReceivables": "63872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17973257000", "currentAccountsPayable": "16029570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268608000", "shortLongTermDebtTotal": "2125000000", "totalShareholderEquity": "2274260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16316208000", "totalCurrentLiabilities": "16319514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2178357000", "cashAndShortTermInvestments": "683965000", "commonStockSharesOutstanding": "65404000", "intangibleAssetsExcludingGoodwill": "5552000", "cashAndCashEquivalentsAtCarryingValue": "683965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236330000", "profitLoss": "None", "dividendPayout": "76201000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268465000", "capitalExpenditures": "11790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817855000", "cashflowFromInvestment": "-2493164000", "stockBasedCompensation": "6808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 652598000, "cost_of_revenue": 87001000, "gross_profit": 565597000, "ebit": 233138000, "ebitda": 267052000, "pretax_income": 233138000, "tax_provision": 49523000, "net_income": 183615000, "net_income_to_common": 183615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090809000, "total_current_assets": 4283581000, "total_assets": 19650574000, "short_term_debt": 1326197000, "long_term_debt": 1720000000, "total_debt": 3046197000, "total_liabilities": 17524510000, "total_equity": 2126064000, "shares_outstanding": 72566000, "goodwill_and_intangibles": 310019000 }, "cash_flow": { "operating_cash_flow": 314454000, "capital_expenditure": 29472000, "free_cash_flow": 343926000, "dividends_paid": 72254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199216, "ticker_id": 8895, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233138000", "ebitda": "267052000", "netIncome": "183615000", "grossProfit": "565597000", "depreciation": "None", "totalRevenue": "652598000", "costOfRevenue": "87001000", "interestIncome": "591610000", "incomeBeforeTax": "233138000", "interestExpense": "86501000", "operatingIncome": "233138000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "49523000", "reportedCurrency": "USD", "netInterestIncome": "505109000", "nonInterestIncome": "None", "operatingExpenses": "332459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33914000", "sellingGeneralAndAdministrative": "190474000", "netIncomeFromContinuingOperations": "183615000" }, "balance": { "goodwill": "303457000", "inventory": "-2159718000", "commonStock": "135993000", "currentDebt": "None", "investments": "None", "totalAssets": "19650574000", "longTermDebt": "1720000000", "shortTermDebt": "1326197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6562000", "reportedCurrency": "USD", "retainedEarnings": "1528611000", "totalLiabilities": "17524510000", "otherCurrentAssets": "2159718000", "totalCurrentAssets": "4283581000", "currentLongTermDebt": "None", "longTermInvestments": "2504284000", "shortTermInvestments": "2138259000", "currentNetReceivables": "54513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15366993000", "currentAccountsPayable": "15542112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282937000", "shortLongTermDebtTotal": "1720000000", "totalShareholderEquity": "2126064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15757494000", "totalCurrentLiabilities": "15757494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1767016000", "cashAndShortTermInvestments": "2090809000", "commonStockSharesOutstanding": "72566000", "intangibleAssetsExcludingGoodwill": "6562000", "cashAndCashEquivalentsAtCarryingValue": "2090809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183615000", "profitLoss": "None", "dividendPayout": "72254000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314454000", "capitalExpenditures": "29472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653123000", "cashflowFromInvestment": "-579745000", "stockBasedCompensation": "6381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652598000, "cost_of_revenue": 87001000, "gross_profit": 565597000, "research_and_development": null, "selling_general_admin": 190474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233138000, "depreciation_amortisation": 33914000, "ebitda": 267052000, "interest_expense": 86501000, "interest_income": null, "other_non_operating": null, "pretax_income": 233138000, "tax_provision": 49523000, "effective_tax_rate": null, "net_income": 183615000, "net_income_continuing_ops": 183615000, "net_income_to_common": 183615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2090809000, "short_term_investments": 2138259000, "net_receivables": 54513000, "inventory": -2159718000, "other_current_assets": null, "total_current_assets": 4283581000, "net_ppe": null, "goodwill": 303457000, "intangible_assets": 6562000, "goodwill_and_intangibles": 310019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15366993000, "total_assets": 19650574000, "short_term_debt": 1326197000, "accounts_payable": 15542112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15757494000, "long_term_debt": 1720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1767016000, "total_liabilities": 17524510000, "total_debt": 3046197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1528611000, "total_equity": 2126064000, "shares_outstanding": 72566000, "operating_cash_flow": 314454000, "stock_based_compensation": 6381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579745000, "dividends_paid": 72254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 653123000, "free_cash_flow": 343926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233138000", "ebitda": "267052000", "netIncome": "183615000", "grossProfit": "565597000", "depreciation": "None", "totalRevenue": "652598000", "costOfRevenue": "87001000", "interestIncome": "591610000", "incomeBeforeTax": "233138000", "interestExpense": "86501000", "operatingIncome": "233138000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "49523000", "reportedCurrency": "USD", "netInterestIncome": "505109000", "nonInterestIncome": "None", "operatingExpenses": "332459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33914000", "sellingGeneralAndAdministrative": "190474000", "netIncomeFromContinuingOperations": "183615000" }, "balance": { "goodwill": "303457000", "inventory": "-2159718000", "commonStock": "135993000", "currentDebt": "None", "investments": "None", "totalAssets": "19650574000", "longTermDebt": "1720000000", "shortTermDebt": "1326197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6562000", "reportedCurrency": "USD", "retainedEarnings": "1528611000", "totalLiabilities": "17524510000", "otherCurrentAssets": "2159718000", "totalCurrentAssets": "4283581000", "currentLongTermDebt": "None", "longTermInvestments": "2504284000", "shortTermInvestments": "2138259000", "currentNetReceivables": "54513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15366993000", "currentAccountsPayable": "15542112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282937000", "shortLongTermDebtTotal": "1720000000", "totalShareholderEquity": "2126064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15757494000", "totalCurrentLiabilities": "15757494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1767016000", "cashAndShortTermInvestments": "2090809000", "commonStockSharesOutstanding": "72566000", "intangibleAssetsExcludingGoodwill": "6562000", "cashAndCashEquivalentsAtCarryingValue": "2090809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183615000", "profitLoss": "None", "dividendPayout": "72254000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314454000", "capitalExpenditures": "29472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "653123000", "cashflowFromInvestment": "-579745000", "stockBasedCompensation": "6381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 708251000, "cost_of_revenue": 173507000, "gross_profit": 534744000, "ebit": 219186000, "ebitda": 259098000, "pretax_income": 219186000, "tax_provision": 45748000, "net_income": 173438000, "net_income_to_common": 173438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702977000, "total_current_assets": 4011976000, "total_assets": 18794055000, "short_term_debt": 1836617000, "long_term_debt": 2700000000, "total_debt": 4536617000, "total_liabilities": 16779922000, "total_equity": 2014133000, "shares_outstanding": 76731000, "goodwill_and_intangibles": 309906000 }, "cash_flow": { "operating_cash_flow": 166600000, "capital_expenditure": 31937000, "free_cash_flow": 198537000, "dividends_paid": 66496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199221, "ticker_id": 8895, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219186000", "ebitda": "259098000", "netIncome": "173438000", "grossProfit": "534744000", "depreciation": "None", "totalRevenue": "708251000", "costOfRevenue": "173507000", "interestIncome": "621265000", "incomeBeforeTax": "219186000", "interestExpense": "151757000", "operatingIncome": "219186000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "45748000", "reportedCurrency": "USD", "netInterestIncome": "469508000", "nonInterestIncome": "None", "operatingExpenses": "315558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39912000", "sellingGeneralAndAdministrative": "158535000", "netIncomeFromContinuingOperations": "173438000" }, "balance": { "goodwill": "302707000", "inventory": "-1767743000", "commonStock": "135727000", "currentDebt": "None", "investments": "None", "totalAssets": "18794055000", "longTermDebt": "2700000000", "shortTermDebt": "1836617000", "treasuryStock": "-1238296000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "7199000", "reportedCurrency": "USD", "retainedEarnings": "1420906000", "totalLiabilities": "16779922000", "otherCurrentAssets": "1767743000", "totalCurrentAssets": "4011976000", "currentLongTermDebt": "None", "longTermInvestments": "2955330000", "shortTermInvestments": "2249492000", "currentNetReceivables": "59507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14782079000", "currentAccountsPayable": "13779624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284415000", "shortLongTermDebtTotal": "2700000000", "totalShareholderEquity": "2014133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14030460000", "totalCurrentLiabilities": "14030460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2749462000", "cashAndShortTermInvestments": "1702977000", "commonStockSharesOutstanding": "76731000", "intangibleAssetsExcludingGoodwill": "7199000", "cashAndCashEquivalentsAtCarryingValue": "1702977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173438000", "profitLoss": "None", "dividendPayout": "66496000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166600000", "capitalExpenditures": "31937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2038198000", "cashflowFromInvestment": "-920979000", "stockBasedCompensation": "6469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708251000, "cost_of_revenue": 173507000, "gross_profit": 534744000, "research_and_development": null, "selling_general_admin": 158535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219186000, "depreciation_amortisation": 39912000, "ebitda": 259098000, "interest_expense": 151757000, "interest_income": null, "other_non_operating": null, "pretax_income": 219186000, "tax_provision": 45748000, "effective_tax_rate": null, "net_income": 173438000, "net_income_continuing_ops": 173438000, "net_income_to_common": 173438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702977000, "short_term_investments": 2249492000, "net_receivables": 59507000, "inventory": -1767743000, "other_current_assets": null, "total_current_assets": 4011976000, "net_ppe": null, "goodwill": 302707000, "intangible_assets": 7199000, "goodwill_and_intangibles": 309906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14782079000, "total_assets": 18794055000, "short_term_debt": 1836617000, "accounts_payable": 13779624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14030460000, "long_term_debt": 2700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2749462000, "total_liabilities": 16779922000, "total_debt": 4536617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1420906000, "total_equity": 2014133000, "shares_outstanding": 76731000, "operating_cash_flow": 166600000, "stock_based_compensation": 6469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -920979000, "dividends_paid": 66496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2038198000, "free_cash_flow": 198537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219186000", "ebitda": "259098000", "netIncome": "173438000", "grossProfit": "534744000", "depreciation": "None", "totalRevenue": "708251000", "costOfRevenue": "173507000", "interestIncome": "621265000", "incomeBeforeTax": "219186000", "interestExpense": "151757000", "operatingIncome": "219186000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "45748000", "reportedCurrency": "USD", "netInterestIncome": "469508000", "nonInterestIncome": "None", "operatingExpenses": "315558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39912000", "sellingGeneralAndAdministrative": "158535000", "netIncomeFromContinuingOperations": "173438000" }, "balance": { "goodwill": "302707000", "inventory": "-1767743000", "commonStock": "135727000", "currentDebt": "None", "investments": "None", "totalAssets": "18794055000", "longTermDebt": "2700000000", "shortTermDebt": "1836617000", "treasuryStock": "-1238296000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "7199000", "reportedCurrency": "USD", "retainedEarnings": "1420906000", "totalLiabilities": "16779922000", "otherCurrentAssets": "1767743000", "totalCurrentAssets": "4011976000", "currentLongTermDebt": "None", "longTermInvestments": "2955330000", "shortTermInvestments": "2249492000", "currentNetReceivables": "59507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14782079000", "currentAccountsPayable": "13779624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284415000", "shortLongTermDebtTotal": "2700000000", "totalShareholderEquity": "2014133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14030460000", "totalCurrentLiabilities": "14030460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2749462000", "cashAndShortTermInvestments": "1702977000", "commonStockSharesOutstanding": "76731000", "intangibleAssetsExcludingGoodwill": "7199000", "cashAndCashEquivalentsAtCarryingValue": "1702977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173438000", "profitLoss": "None", "dividendPayout": "66496000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166600000", "capitalExpenditures": "31937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2038198000", "cashflowFromInvestment": "-920979000", "stockBasedCompensation": "6469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 734594000, "cost_of_revenue": 188756000, "gross_profit": 545838000, "ebit": 262775000, "ebitda": 293833000, "pretax_income": 262775000, "tax_provision": 52519000, "net_income": 210256000, "net_income_to_common": 210256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419158000, "total_current_assets": 1953757000, "total_assets": 16474910000, "short_term_debt": 950000000, "long_term_debt": 2250000000, "total_debt": 3200000000, "total_liabilities": 14441915000, "total_equity": 2032995000, "shares_outstanding": 80495000, "goodwill_and_intangibles": 309247000 }, "cash_flow": { "operating_cash_flow": 234054000, "capital_expenditure": 35530000, "free_cash_flow": 269584000, "dividends_paid": 63318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199226, "ticker_id": 8895, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262775000", "ebitda": "293833000", "netIncome": "210256000", "grossProfit": "545838000", "depreciation": "None", "totalRevenue": "734594000", "costOfRevenue": "188756000", "interestIncome": "671466000", "incomeBeforeTax": "262775000", "interestExpense": "190406000", "operatingIncome": "262775000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "52519000", "reportedCurrency": "USD", "netInterestIncome": "481060000", "nonInterestIncome": "None", "operatingExpenses": "283063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31058000", "sellingGeneralAndAdministrative": "143396000", "netIncomeFromContinuingOperations": "210256000" }, "balance": { "goodwill": "301368000", "inventory": "-474796000", "commonStock": "135540000", "currentDebt": "None", "investments": "None", "totalAssets": "16474910000", "longTermDebt": "2250000000", "shortTermDebt": "950000000", "treasuryStock": "-1126163000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7879000", "reportedCurrency": "USD", "retainedEarnings": "1335909000", "totalLiabilities": "14441915000", "otherCurrentAssets": "474796000", "totalCurrentAssets": "1953757000", "currentLongTermDebt": "None", "longTermInvestments": "2929222000", "shortTermInvestments": "1485742000", "currentNetReceivables": "48857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14521153000", "currentAccountsPayable": "11990764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274015000", "shortLongTermDebtTotal": "2250000000", "totalShareholderEquity": "2032995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12128981000", "totalCurrentLiabilities": "12134085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307830000", "cashAndShortTermInvestments": "419158000", "commonStockSharesOutstanding": "80495000", "intangibleAssetsExcludingGoodwill": "7879000", "cashAndCashEquivalentsAtCarryingValue": "419158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210256000", "profitLoss": "None", "dividendPayout": "63318000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234054000", "capitalExpenditures": "35530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337827000", "cashflowFromInvestment": "-421373000", "stockBasedCompensation": "5265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 734594000, "cost_of_revenue": 188756000, "gross_profit": 545838000, "research_and_development": null, "selling_general_admin": 143396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262775000, "depreciation_amortisation": 31058000, "ebitda": 293833000, "interest_expense": 190406000, "interest_income": null, "other_non_operating": null, "pretax_income": 262775000, "tax_provision": 52519000, "effective_tax_rate": null, "net_income": 210256000, "net_income_continuing_ops": 210256000, "net_income_to_common": 210256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419158000, "short_term_investments": 1485742000, "net_receivables": 48857000, "inventory": -474796000, "other_current_assets": null, "total_current_assets": 1953757000, "net_ppe": null, "goodwill": 301368000, "intangible_assets": 7879000, "goodwill_and_intangibles": 309247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14521153000, "total_assets": 16474910000, "short_term_debt": 950000000, "accounts_payable": 11990764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12134085000, "long_term_debt": 2250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2307830000, "total_liabilities": 14441915000, "total_debt": 3200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1335909000, "total_equity": 2032995000, "shares_outstanding": 80495000, "operating_cash_flow": 234054000, "stock_based_compensation": 5265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421373000, "dividends_paid": 63318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337827000, "free_cash_flow": 269584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262775000", "ebitda": "293833000", "netIncome": "210256000", "grossProfit": "545838000", "depreciation": "None", "totalRevenue": "734594000", "costOfRevenue": "188756000", "interestIncome": "671466000", "incomeBeforeTax": "262775000", "interestExpense": "190406000", "operatingIncome": "262775000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "52519000", "reportedCurrency": "USD", "netInterestIncome": "481060000", "nonInterestIncome": "None", "operatingExpenses": "283063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31058000", "sellingGeneralAndAdministrative": "143396000", "netIncomeFromContinuingOperations": "210256000" }, "balance": { "goodwill": "301368000", "inventory": "-474796000", "commonStock": "135540000", "currentDebt": "None", "investments": "None", "totalAssets": "16474910000", "longTermDebt": "2250000000", "shortTermDebt": "950000000", "treasuryStock": "-1126163000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "7879000", "reportedCurrency": "USD", "retainedEarnings": "1335909000", "totalLiabilities": "14441915000", "otherCurrentAssets": "474796000", "totalCurrentAssets": "1953757000", "currentLongTermDebt": "None", "longTermInvestments": "2929222000", "shortTermInvestments": "1485742000", "currentNetReceivables": "48857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14521153000", "currentAccountsPayable": "11990764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274015000", "shortLongTermDebtTotal": "2250000000", "totalShareholderEquity": "2032995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12128981000", "totalCurrentLiabilities": "12134085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307830000", "cashAndShortTermInvestments": "419158000", "commonStockSharesOutstanding": "80495000", "intangibleAssetsExcludingGoodwill": "7879000", "cashAndCashEquivalentsAtCarryingValue": "419158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210256000", "profitLoss": "None", "dividendPayout": "63318000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234054000", "capitalExpenditures": "35530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "337827000", "cashflowFromInvestment": "-421373000", "stockBasedCompensation": "5265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 651059000, "cost_of_revenue": 129494000, "gross_profit": 521565000, "ebit": 257243000, "ebitda": 303978000, "pretax_income": 257243000, "tax_provision": 53393000, "net_income": 203850000, "net_income_to_common": 203850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268650000, "total_current_assets": 1632706000, "total_assets": 15865724000, "short_term_debt": 1680000000, "long_term_debt": 2330000000, "total_debt": 4010000000, "total_liabilities": 13868816000, "total_equity": 1996908000, "shares_outstanding": 85110000, "goodwill_and_intangibles": 311286000 }, "cash_flow": { "operating_cash_flow": 190702000, "capital_expenditure": 27127000, "free_cash_flow": 217829000, "dividends_paid": 55997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199231, "ticker_id": 8895, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257243000", "ebitda": "303978000", "netIncome": "203850000", "grossProfit": "521565000", "depreciation": "None", "totalRevenue": "651059000", "costOfRevenue": "129494000", "interestIncome": "607083000", "incomeBeforeTax": "257243000", "interestExpense": "134944000", "operatingIncome": "257243000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "53393000", "reportedCurrency": "USD", "netInterestIncome": "472139000", "nonInterestIncome": "None", "operatingExpenses": "264322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46735000", "sellingGeneralAndAdministrative": "135146000", "netIncomeFromContinuingOperations": "203850000" }, "balance": { "goodwill": "301368000", "inventory": "-340859000", "commonStock": "135343000", "currentDebt": "None", "investments": "None", "totalAssets": "15865724000", "longTermDebt": "2330000000", "shortTermDebt": "1680000000", "treasuryStock": "-1002309000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "9918000", "reportedCurrency": "USD", "retainedEarnings": "1188971000", "totalLiabilities": "13868816000", "otherCurrentAssets": "340859000", "totalCurrentAssets": "1632706000", "currentLongTermDebt": "None", "longTermInvestments": "2940377000", "shortTermInvestments": "1314957000", "currentNetReceivables": "49099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14233018000", "currentAccountsPayable": "11387146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267995000", "shortLongTermDebtTotal": "2330000000", "totalShareholderEquity": "1996908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11481399000", "totalCurrentLiabilities": "11481399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2387417000", "cashAndShortTermInvestments": "268650000", "commonStockSharesOutstanding": "85110000", "intangibleAssetsExcludingGoodwill": "9918000", "cashAndCashEquivalentsAtCarryingValue": "268650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203850000", "profitLoss": "None", "dividendPayout": "55997000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190702000", "capitalExpenditures": "27127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439323000", "cashflowFromInvestment": "-674445000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651059000, "cost_of_revenue": 129494000, "gross_profit": 521565000, "research_and_development": null, "selling_general_admin": 135146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257243000, "depreciation_amortisation": 46735000, "ebitda": 303978000, "interest_expense": 134944000, "interest_income": null, "other_non_operating": null, "pretax_income": 257243000, "tax_provision": 53393000, "effective_tax_rate": null, "net_income": 203850000, "net_income_continuing_ops": 203850000, "net_income_to_common": 203850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268650000, "short_term_investments": 1314957000, "net_receivables": 49099000, "inventory": -340859000, "other_current_assets": null, "total_current_assets": 1632706000, "net_ppe": null, "goodwill": 301368000, "intangible_assets": 9918000, "goodwill_and_intangibles": 311286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14233018000, "total_assets": 15865724000, "short_term_debt": 1680000000, "accounts_payable": 11387146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11481399000, "long_term_debt": 2330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2387417000, "total_liabilities": 13868816000, "total_debt": 4010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188971000, "total_equity": 1996908000, "shares_outstanding": 85110000, "operating_cash_flow": 190702000, "stock_based_compensation": 4771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -674445000, "dividends_paid": 55997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 439323000, "free_cash_flow": 217829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257243000", "ebitda": "303978000", "netIncome": "203850000", "grossProfit": "521565000", "depreciation": "None", "totalRevenue": "651059000", "costOfRevenue": "129494000", "interestIncome": "607083000", "incomeBeforeTax": "257243000", "interestExpense": "134944000", "operatingIncome": "257243000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "53393000", "reportedCurrency": "USD", "netInterestIncome": "472139000", "nonInterestIncome": "None", "operatingExpenses": "264322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46735000", "sellingGeneralAndAdministrative": "135146000", "netIncomeFromContinuingOperations": "203850000" }, "balance": { "goodwill": "301368000", "inventory": "-340859000", "commonStock": "135343000", "currentDebt": "None", "investments": "None", "totalAssets": "15865724000", "longTermDebt": "2330000000", "shortTermDebt": "1680000000", "treasuryStock": "-1002309000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "9918000", "reportedCurrency": "USD", "retainedEarnings": "1188971000", "totalLiabilities": "13868816000", "otherCurrentAssets": "340859000", "totalCurrentAssets": "1632706000", "currentLongTermDebt": "None", "longTermInvestments": "2940377000", "shortTermInvestments": "1314957000", "currentNetReceivables": "49099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14233018000", "currentAccountsPayable": "11387146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267995000", "shortLongTermDebtTotal": "2330000000", "totalShareholderEquity": "1996908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11481399000", "totalCurrentLiabilities": "11481399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2387417000", "cashAndShortTermInvestments": "268650000", "commonStockSharesOutstanding": "85110000", "intangibleAssetsExcludingGoodwill": "9918000", "cashAndCashEquivalentsAtCarryingValue": "268650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203850000", "profitLoss": "None", "dividendPayout": "55997000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190702000", "capitalExpenditures": "27127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "439323000", "cashflowFromInvestment": "-674445000", "stockBasedCompensation": "4771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 344827000, "cost_of_revenue": 151164000, "gross_profit": 193663000, "ebit": 83806000, "ebitda": 83806000, "pretax_income": 83806000, "tax_provision": 18258000, "net_income": 65548000, "net_income_to_common": 65548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669799000, "total_current_assets": 768655000, "total_assets": 27568785000, "short_term_debt": null, "long_term_debt": 3114548000, "total_debt": 3114548000, "total_liabilities": 24587502000, "total_equity": 2981283000, "shares_outstanding": 75574228, "goodwill_and_intangibles": 445511000 }, "cash_flow": { "operating_cash_flow": 79378000, "capital_expenditure": 11410000, "free_cash_flow": 90788000, "dividends_paid": 23814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199193, "ticker_id": 8895, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "83806000", "netIncome": "65548000", "grossProfit": "193663000", "depreciation": "None", "totalRevenue": "344827000", "costOfRevenue": "151164000", "interestIncome": "324734000", "incomeBeforeTax": "83806000", "interestExpense": "147164000", "operatingIncome": "83806000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18258000", "reportedCurrency": "USD", "netInterestIncome": "177570000", "nonInterestIncome": "None", "operatingExpenses": "109857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68831000", "netIncomeFromContinuingOperations": "65548000" }, "balance": { "goodwill": "418447000", "inventory": "None", "commonStock": "154759000", "currentDebt": "None", "investments": "None", "totalAssets": "27568785000", "longTermDebt": "3114548000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27064000", "reportedCurrency": "USD", "retainedEarnings": "2187614000", "totalLiabilities": "24587502000", "otherCurrentAssets": "-4352258000", "totalCurrentAssets": "768655000", "currentLongTermDebt": "None", "longTermInvestments": "5097985000", "shortTermInvestments": "4352258000", "currentNetReceivables": "98856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26800130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3114548000", "totalShareholderEquity": "2981283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21230214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357288000", "cashAndShortTermInvestments": "669799000", "commonStockSharesOutstanding": "75574228", "intangibleAssetsExcludingGoodwill": "27064000", "cashAndCashEquivalentsAtCarryingValue": "669799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65548000", "profitLoss": "None", "dividendPayout": "23814000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79378000", "capitalExpenditures": "11410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246557000", "cashflowFromInvestment": "-391051000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344827000, "cost_of_revenue": 151164000, "gross_profit": 193663000, "research_and_development": null, "selling_general_admin": 68831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83806000, "depreciation_amortisation": null, "ebitda": 83806000, "interest_expense": 147164000, "interest_income": null, "other_non_operating": null, "pretax_income": 83806000, "tax_provision": 18258000, "effective_tax_rate": null, "net_income": 65548000, "net_income_continuing_ops": 65548000, "net_income_to_common": 65548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669799000, "short_term_investments": 4352258000, "net_receivables": 98856000, "inventory": null, "other_current_assets": null, "total_current_assets": 768655000, "net_ppe": null, "goodwill": 418447000, "intangible_assets": 27064000, "goodwill_and_intangibles": 445511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26800130000, "total_assets": 27568785000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21230214000, "long_term_debt": 3114548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3357288000, "total_liabilities": 24587502000, "total_debt": 3114548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2187614000, "total_equity": 2981283000, "shares_outstanding": 75574228, "operating_cash_flow": 79378000, "stock_based_compensation": 5487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391051000, "dividends_paid": 23814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246557000, "free_cash_flow": 90788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "83806000", "netIncome": "65548000", "grossProfit": "193663000", "depreciation": "None", "totalRevenue": "344827000", "costOfRevenue": "151164000", "interestIncome": "324734000", "incomeBeforeTax": "83806000", "interestExpense": "147164000", "operatingIncome": "83806000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18258000", "reportedCurrency": "USD", "netInterestIncome": "177570000", "nonInterestIncome": "None", "operatingExpenses": "109857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68831000", "netIncomeFromContinuingOperations": "65548000" }, "balance": { "goodwill": "418447000", "inventory": "None", "commonStock": "154759000", "currentDebt": "None", "investments": "None", "totalAssets": "27568785000", "longTermDebt": "3114548000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27064000", "reportedCurrency": "USD", "retainedEarnings": "2187614000", "totalLiabilities": "24587502000", "otherCurrentAssets": "-4352258000", "totalCurrentAssets": "768655000", "currentLongTermDebt": "None", "longTermInvestments": "5097985000", "shortTermInvestments": "4352258000", "currentNetReceivables": "98856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26800130000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3114548000", "totalShareholderEquity": "2981283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21230214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357288000", "cashAndShortTermInvestments": "669799000", "commonStockSharesOutstanding": "75574228", "intangibleAssetsExcludingGoodwill": "27064000", "cashAndCashEquivalentsAtCarryingValue": "669799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65548000", "profitLoss": "None", "dividendPayout": "23814000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79378000", "capitalExpenditures": "11410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246557000", "cashflowFromInvestment": "-391051000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 342907000, "cost_of_revenue": 154885000, "gross_profit": 188022000, "ebit": 82301000, "ebitda": 82301000, "pretax_income": 82301000, "tax_provision": 18105000, "net_income": 64196000, "net_income_to_common": 64196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734915000, "total_current_assets": 4183048000, "total_assets": 27285744000, "short_term_debt": null, "long_term_debt": 2488411000, "total_debt": 2488411000, "total_liabilities": 24256337000, "total_equity": 3029407000, "shares_outstanding": 77015554, "goodwill_and_intangibles": 443085000 }, "cash_flow": { "operating_cash_flow": 60480000, "capital_expenditure": 10441000, "free_cash_flow": 70921000, "dividends_paid": 24018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199194, "ticker_id": 8895, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "82301000", "netIncome": "64196000", "grossProfit": "188022000", "depreciation": "None", "totalRevenue": "342907000", "costOfRevenue": "154885000", "interestIncome": "322496000", "incomeBeforeTax": "82301000", "interestExpense": "151385000", "operatingIncome": "82301000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18105000", "reportedCurrency": "USD", "netInterestIncome": "171111000", "nonInterestIncome": "None", "operatingExpenses": "105721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65360000", "netIncomeFromContinuingOperations": "64196000" }, "balance": { "goodwill": "416247000", "inventory": "None", "commonStock": "154616000", "currentDebt": "None", "investments": "None", "totalAssets": "27285744000", "longTermDebt": "2488411000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26838000", "reportedCurrency": "USD", "retainedEarnings": "2145880000", "totalLiabilities": "24256337000", "otherCurrentAssets": "None", "totalCurrentAssets": "4183048000", "currentLongTermDebt": "None", "longTermInvestments": "4907079000", "shortTermInvestments": "3248106000", "currentNetReceivables": "200027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23102696000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2488411000", "totalShareholderEquity": "3029407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21314593000", "totalCurrentLiabilities": "21416970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2839367000", "cashAndShortTermInvestments": "734915000", "commonStockSharesOutstanding": "77015554", "intangibleAssetsExcludingGoodwill": "26838000", "cashAndCashEquivalentsAtCarryingValue": "734915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64196000", "profitLoss": "None", "dividendPayout": "24018000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60480000", "capitalExpenditures": "10441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528813000", "cashflowFromInvestment": "-511688000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342907000, "cost_of_revenue": 154885000, "gross_profit": 188022000, "research_and_development": null, "selling_general_admin": 65360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82301000, "depreciation_amortisation": null, "ebitda": 82301000, "interest_expense": 151385000, "interest_income": null, "other_non_operating": null, "pretax_income": 82301000, "tax_provision": 18105000, "effective_tax_rate": null, "net_income": 64196000, "net_income_continuing_ops": 64196000, "net_income_to_common": 64196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734915000, "short_term_investments": 3248106000, "net_receivables": 200027000, "inventory": null, "other_current_assets": null, "total_current_assets": 4183048000, "net_ppe": null, "goodwill": 416247000, "intangible_assets": 26838000, "goodwill_and_intangibles": 443085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23102696000, "total_assets": 27285744000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21416970000, "long_term_debt": 2488411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2839367000, "total_liabilities": 24256337000, "total_debt": 2488411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2145880000, "total_equity": 3029407000, "shares_outstanding": 77015554, "operating_cash_flow": 60480000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -511688000, "dividends_paid": 24018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 528813000, "free_cash_flow": 70921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "82301000", "netIncome": "64196000", "grossProfit": "188022000", "depreciation": "None", "totalRevenue": "342907000", "costOfRevenue": "154885000", "interestIncome": "322496000", "incomeBeforeTax": "82301000", "interestExpense": "151385000", "operatingIncome": "82301000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18105000", "reportedCurrency": "USD", "netInterestIncome": "171111000", "nonInterestIncome": "None", "operatingExpenses": "105721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "65360000", "netIncomeFromContinuingOperations": "64196000" }, "balance": { "goodwill": "416247000", "inventory": "None", "commonStock": "154616000", "currentDebt": "None", "investments": "None", "totalAssets": "27285744000", "longTermDebt": "2488411000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26838000", "reportedCurrency": "USD", "retainedEarnings": "2145880000", "totalLiabilities": "24256337000", "otherCurrentAssets": "None", "totalCurrentAssets": "4183048000", "currentLongTermDebt": "None", "longTermInvestments": "4907079000", "shortTermInvestments": "3248106000", "currentNetReceivables": "200027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23102696000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2488411000", "totalShareholderEquity": "3029407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21314593000", "totalCurrentLiabilities": "21416970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2839367000", "cashAndShortTermInvestments": "734915000", "commonStockSharesOutstanding": "77015554", "intangibleAssetsExcludingGoodwill": "26838000", "cashAndCashEquivalentsAtCarryingValue": "734915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64196000", "profitLoss": "None", "dividendPayout": "24018000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60480000", "capitalExpenditures": "10441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "528813000", "cashflowFromInvestment": "-511688000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 344244000, "cost_of_revenue": 159628000, "gross_profit": 185297000, "ebit": 77623000, "ebitda": 76378000, "pretax_income": 77623000, "tax_provision": 17026000, "net_income": 60597000, "net_income_to_common": 60597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657310000, "total_current_assets": 3483823000, "total_assets": 26699699000, "short_term_debt": 1747041000, "long_term_debt": 70208000, "total_debt": 1817249000, "total_liabilities": 23660124000, "total_equity": 3039575000, "shares_outstanding": 78555335, "goodwill_and_intangibles": 442093000 }, "cash_flow": { "operating_cash_flow": 57380000, "capital_expenditure": 11776000, "free_cash_flow": 69156000, "dividends_paid": 24510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199195, "ticker_id": 8895, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77623000", "ebitda": "76378000", "netIncome": "60597000", "grossProfit": "185297000", "depreciation": "None", "totalRevenue": "344244000", "costOfRevenue": "159628000", "interestIncome": "326534000", "incomeBeforeTax": "77623000", "interestExpense": "156628000", "operatingIncome": "77623000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17026000", "reportedCurrency": "USD", "netInterestIncome": "169906000", "nonInterestIncome": "None", "operatingExpenses": "106993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1245000", "sellingGeneralAndAdministrative": "16405999", "netIncomeFromContinuingOperations": "60597000" }, "balance": { "goodwill": "414722000", "inventory": "None", "commonStock": "154408000", "currentDebt": "None", "investments": "None", "totalAssets": "26699699000", "longTermDebt": "70208000", "shortTermDebt": "1747041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27371000", "reportedCurrency": "USD", "retainedEarnings": "2105702000", "totalLiabilities": "23660124000", "otherCurrentAssets": "-20893895000", "totalCurrentAssets": "3483823000", "currentLongTermDebt": "1747041000", "longTermInvestments": "4179003000", "shortTermInvestments": "2615140000", "currentNetReceivables": "211373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23215876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1817249000", "totalShareholderEquity": "3039575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21437636000", "totalCurrentLiabilities": "23184677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475447000", "cashAndShortTermInvestments": "657310000", "commonStockSharesOutstanding": "78555335", "intangibleAssetsExcludingGoodwill": "27371000", "cashAndCashEquivalentsAtCarryingValue": "657310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60597000", "profitLoss": "None", "dividendPayout": "24510000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57380000", "capitalExpenditures": "11776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150563000", "cashflowFromInvestment": "-58759000", "stockBasedCompensation": "2028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344244000, "cost_of_revenue": 159628000, "gross_profit": 185297000, "research_and_development": null, "selling_general_admin": 16405999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77623000, "depreciation_amortisation": -1245000, "ebitda": 76378000, "interest_expense": 156628000, "interest_income": null, "other_non_operating": null, "pretax_income": 77623000, "tax_provision": 17026000, "effective_tax_rate": null, "net_income": 60597000, "net_income_continuing_ops": 60597000, "net_income_to_common": 60597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657310000, "short_term_investments": 2615140000, "net_receivables": 211373000, "inventory": null, "other_current_assets": null, "total_current_assets": 3483823000, "net_ppe": null, "goodwill": 414722000, "intangible_assets": 27371000, "goodwill_and_intangibles": 442093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23215876000, "total_assets": 26699699000, "short_term_debt": 1747041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23184677000, "long_term_debt": 70208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475447000, "total_liabilities": 23660124000, "total_debt": 1817249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2105702000, "total_equity": 3039575000, "shares_outstanding": 78555335, "operating_cash_flow": 57380000, "stock_based_compensation": 2028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58759000, "dividends_paid": 24510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150563000, "free_cash_flow": 69156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77623000", "ebitda": "76378000", "netIncome": "60597000", "grossProfit": "185297000", "depreciation": "None", "totalRevenue": "344244000", "costOfRevenue": "159628000", "interestIncome": "326534000", "incomeBeforeTax": "77623000", "interestExpense": "156628000", "operatingIncome": "77623000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17026000", "reportedCurrency": "USD", "netInterestIncome": "169906000", "nonInterestIncome": "None", "operatingExpenses": "106993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1245000", "sellingGeneralAndAdministrative": "16405999", "netIncomeFromContinuingOperations": "60597000" }, "balance": { "goodwill": "414722000", "inventory": "None", "commonStock": "154408000", "currentDebt": "None", "investments": "None", "totalAssets": "26699699000", "longTermDebt": "70208000", "shortTermDebt": "1747041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27371000", "reportedCurrency": "USD", "retainedEarnings": "2105702000", "totalLiabilities": "23660124000", "otherCurrentAssets": "-20893895000", "totalCurrentAssets": "3483823000", "currentLongTermDebt": "1747041000", "longTermInvestments": "4179003000", "shortTermInvestments": "2615140000", "currentNetReceivables": "211373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23215876000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1817249000", "totalShareholderEquity": "3039575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21437636000", "totalCurrentLiabilities": "23184677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475447000", "cashAndShortTermInvestments": "657310000", "commonStockSharesOutstanding": "78555335", "intangibleAssetsExcludingGoodwill": "27371000", "cashAndCashEquivalentsAtCarryingValue": "657310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60597000", "profitLoss": "None", "dividendPayout": "24510000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57380000", "capitalExpenditures": "11776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150563000", "cashflowFromInvestment": "-58759000", "stockBasedCompensation": "2028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 349987000, "cost_of_revenue": 165726000, "gross_profit": 184261000, "ebit": 79758000, "ebitda": 66242000, "pretax_income": 79758000, "tax_provision": 17806000, "net_income": 61952000, "net_income_to_common": 61952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809252000, "total_current_assets": 4295973000, "total_assets": 26731915000, "short_term_debt": null, "long_term_debt": 1991087000, "total_debt": 1991087000, "total_liabilities": 23717590000, "total_equity": 3014325000, "shares_outstanding": 79907672, "goodwill_and_intangibles": 444291000 }, "cash_flow": { "operating_cash_flow": 58007000, "capital_expenditure": 4931000, "free_cash_flow": 62938000, "dividends_paid": 24900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199197, "ticker_id": 8895, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79758000", "ebitda": "66242000", "netIncome": "61952000", "grossProfit": "184261000", "depreciation": "None", "totalRevenue": "349987000", "costOfRevenue": "165726000", "interestIncome": "331714000", "incomeBeforeTax": "79758000", "interestExpense": "163726000", "operatingIncome": "79758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17806000", "reportedCurrency": "USD", "netInterestIncome": "167988000", "nonInterestIncome": "None", "operatingExpenses": "104327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13516000", "sellingGeneralAndAdministrative": "104327000", "netIncomeFromContinuingOperations": "61952000" }, "balance": { "goodwill": "414723000", "inventory": "None", "commonStock": "154385000", "currentDebt": "None", "investments": "None", "totalAssets": "26731915000", "longTermDebt": "1991087000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29568000", "reportedCurrency": "USD", "retainedEarnings": "2069615000", "totalLiabilities": "23717590000", "otherCurrentAssets": "None", "totalCurrentAssets": "4295973000", "currentLongTermDebt": "None", "longTermInvestments": "3900351000", "shortTermInvestments": "3387497000", "currentNetReceivables": "99224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22435942000", "currentAccountsPayable": "306252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981087000", "totalShareholderEquity": "3014325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33680000", "totalCurrentLiabilities": "339932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23289273000", "cashAndShortTermInvestments": "809252000", "commonStockSharesOutstanding": "79907672", "intangibleAssetsExcludingGoodwill": "29568000", "cashAndCashEquivalentsAtCarryingValue": "809252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61952000", "profitLoss": "None", "dividendPayout": "24900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58007000", "capitalExpenditures": "4931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949107000", "cashflowFromInvestment": "468891000", "stockBasedCompensation": "2061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349987000, "cost_of_revenue": 165726000, "gross_profit": 184261000, "research_and_development": null, "selling_general_admin": 104327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79758000, "depreciation_amortisation": -13516000, "ebitda": 66242000, "interest_expense": 163726000, "interest_income": null, "other_non_operating": null, "pretax_income": 79758000, "tax_provision": 17806000, "effective_tax_rate": null, "net_income": 61952000, "net_income_continuing_ops": 61952000, "net_income_to_common": 61952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809252000, "short_term_investments": 3387497000, "net_receivables": 99224000, "inventory": null, "other_current_assets": null, "total_current_assets": 4295973000, "net_ppe": null, "goodwill": 414723000, "intangible_assets": 29568000, "goodwill_and_intangibles": 444291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22435942000, "total_assets": 26731915000, "short_term_debt": null, "accounts_payable": 306252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339932000, "long_term_debt": 1991087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23289273000, "total_liabilities": 23717590000, "total_debt": 1991087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2069615000, "total_equity": 3014325000, "shares_outstanding": 79907672, "operating_cash_flow": 58007000, "stock_based_compensation": 2061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 468891000, "dividends_paid": 24900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -949107000, "free_cash_flow": 62938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79758000", "ebitda": "66242000", "netIncome": "61952000", "grossProfit": "184261000", "depreciation": "None", "totalRevenue": "349987000", "costOfRevenue": "165726000", "interestIncome": "331714000", "incomeBeforeTax": "79758000", "interestExpense": "163726000", "operatingIncome": "79758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17806000", "reportedCurrency": "USD", "netInterestIncome": "167988000", "nonInterestIncome": "None", "operatingExpenses": "104327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13516000", "sellingGeneralAndAdministrative": "104327000", "netIncomeFromContinuingOperations": "61952000" }, "balance": { "goodwill": "414723000", "inventory": "None", "commonStock": "154385000", "currentDebt": "None", "investments": "None", "totalAssets": "26731915000", "longTermDebt": "1991087000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29568000", "reportedCurrency": "USD", "retainedEarnings": "2069615000", "totalLiabilities": "23717590000", "otherCurrentAssets": "None", "totalCurrentAssets": "4295973000", "currentLongTermDebt": "None", "longTermInvestments": "3900351000", "shortTermInvestments": "3387497000", "currentNetReceivables": "99224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22435942000", "currentAccountsPayable": "306252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981087000", "totalShareholderEquity": "3014325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33680000", "totalCurrentLiabilities": "339932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23289273000", "cashAndShortTermInvestments": "809252000", "commonStockSharesOutstanding": "79907672", "intangibleAssetsExcludingGoodwill": "29568000", "cashAndCashEquivalentsAtCarryingValue": "809252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61952000", "profitLoss": "None", "dividendPayout": "24900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58007000", "capitalExpenditures": "4931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949107000", "cashflowFromInvestment": "468891000", "stockBasedCompensation": "2061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 354701000, "cost_of_revenue": 177924000, "gross_profit": 176842000, "ebit": 72010000, "ebitda": 52139000, "pretax_income": 72010000, "tax_provision": 15758000, "net_income": 56252000, "net_income_to_common": 56252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231461000, "total_current_assets": 3575640000, "total_assets": 27644637000, "short_term_debt": null, "long_term_debt": 2814938000, "total_debt": 2814938000, "total_liabilities": 24612017000, "total_equity": 3032620000, "shares_outstanding": 81106000, "goodwill_and_intangibles": 446660000 }, "cash_flow": { "operating_cash_flow": 72135000, "capital_expenditure": 5554000, "free_cash_flow": 77689000, "dividends_paid": 25275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199198, "ticker_id": 8895, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72010000", "ebitda": "52139000", "netIncome": "56252000", "grossProfit": "176842000", "depreciation": "None", "totalRevenue": "354701000", "costOfRevenue": "177924000", "interestIncome": "336084000", "incomeBeforeTax": "72010000", "interestExpense": "175174000", "operatingIncome": "72010000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15758000", "reportedCurrency": "USD", "netInterestIncome": "160910000", "nonInterestIncome": "None", "operatingExpenses": "104832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19871000", "sellingGeneralAndAdministrative": "58510000", "netIncomeFromContinuingOperations": "56252000" }, "balance": { "goodwill": "414723000", "inventory": "None", "commonStock": "154355000", "currentDebt": "None", "investments": "None", "totalAssets": "27644637000", "longTermDebt": "2814938000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31937000", "reportedCurrency": "USD", "retainedEarnings": "2032563000", "totalLiabilities": "24612017000", "otherCurrentAssets": "None", "totalCurrentAssets": "3575640000", "currentLongTermDebt": "None", "longTermInvestments": "3669265000", "shortTermInvestments": "2119662000", "currentNetReceivables": "224517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24068997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2814938000", "totalShareholderEquity": "3032620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21427426000", "totalCurrentLiabilities": "21427426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3184591000", "cashAndShortTermInvestments": "1231461000", "commonStockSharesOutstanding": "81106000", "intangibleAssetsExcludingGoodwill": "31937000", "cashAndCashEquivalentsAtCarryingValue": "1231461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56252000", "profitLoss": "None", "dividendPayout": "25275000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72135000", "capitalExpenditures": "5554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134440000", "cashflowFromInvestment": "-213969000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354701000, "cost_of_revenue": 177924000, "gross_profit": 176842000, "research_and_development": null, "selling_general_admin": 58510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72010000, "depreciation_amortisation": -19871000, "ebitda": 52139000, "interest_expense": 175174000, "interest_income": null, "other_non_operating": null, "pretax_income": 72010000, "tax_provision": 15758000, "effective_tax_rate": null, "net_income": 56252000, "net_income_continuing_ops": 56252000, "net_income_to_common": 56252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231461000, "short_term_investments": 2119662000, "net_receivables": 224517000, "inventory": null, "other_current_assets": null, "total_current_assets": 3575640000, "net_ppe": null, "goodwill": 414723000, "intangible_assets": 31937000, "goodwill_and_intangibles": 446660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24068997000, "total_assets": 27644637000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21427426000, "long_term_debt": 2814938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3184591000, "total_liabilities": 24612017000, "total_debt": 2814938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2032563000, "total_equity": 3032620000, "shares_outstanding": 81106000, "operating_cash_flow": 72135000, "stock_based_compensation": 2579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213969000, "dividends_paid": 25275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134440000, "free_cash_flow": 77689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72010000", "ebitda": "52139000", "netIncome": "56252000", "grossProfit": "176842000", "depreciation": "None", "totalRevenue": "354701000", "costOfRevenue": "177924000", "interestIncome": "336084000", "incomeBeforeTax": "72010000", "interestExpense": "175174000", "operatingIncome": "72010000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15758000", "reportedCurrency": "USD", "netInterestIncome": "160910000", "nonInterestIncome": "None", "operatingExpenses": "104832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19871000", "sellingGeneralAndAdministrative": "58510000", "netIncomeFromContinuingOperations": "56252000" }, "balance": { "goodwill": "414723000", "inventory": "None", "commonStock": "154355000", "currentDebt": "None", "investments": "None", "totalAssets": "27644637000", "longTermDebt": "2814938000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31937000", "reportedCurrency": "USD", "retainedEarnings": "2032563000", "totalLiabilities": "24612017000", "otherCurrentAssets": "None", "totalCurrentAssets": "3575640000", "currentLongTermDebt": "None", "longTermInvestments": "3669265000", "shortTermInvestments": "2119662000", "currentNetReceivables": "224517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24068997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2814938000", "totalShareholderEquity": "3032620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21427426000", "totalCurrentLiabilities": "21427426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3184591000", "cashAndShortTermInvestments": "1231461000", "commonStockSharesOutstanding": "81106000", "intangibleAssetsExcludingGoodwill": "31937000", "cashAndCashEquivalentsAtCarryingValue": "1231461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56252000", "profitLoss": "None", "dividendPayout": "25275000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72135000", "capitalExpenditures": "5554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134440000", "cashflowFromInvestment": "-213969000", "stockBasedCompensation": "2579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25275000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 361248000, "cost_of_revenue": 189686000, "gross_profit": 171562000, "ebit": 60251000, "ebitda": 104601000, "pretax_income": 60251000, "tax_provision": 12984000, "net_income": 47267000, "net_income_to_common": 47267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507735000, "total_current_assets": 4354613000, "total_assets": 27684454000, "short_term_debt": null, "long_term_debt": 2914627000, "total_debt": 2914627000, "total_liabilities": 24662818000, "total_equity": 3021636000, "shares_outstanding": 81402000, "goodwill_and_intangibles": 449213000 }, "cash_flow": { "operating_cash_flow": 49430000, "capital_expenditure": 6446000, "free_cash_flow": 55876000, "dividends_paid": 24579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199199, "ticker_id": 8895, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60251000", "ebitda": "104601000", "netIncome": "47267000", "grossProfit": "171562000", "depreciation": "None", "totalRevenue": "361248000", "costOfRevenue": "189686000", "interestIncome": "345117000", "incomeBeforeTax": "60251000", "interestExpense": "189686000", "operatingIncome": "60251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12984000", "reportedCurrency": "USD", "netInterestIncome": "155431000", "nonInterestIncome": "None", "operatingExpenses": "111311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44350000", "sellingGeneralAndAdministrative": "64777000", "netIncomeFromContinuingOperations": "47267000" }, "balance": { "goodwill": "414723000", "inventory": "None", "commonStock": "154248000", "currentDebt": "None", "investments": "None", "totalAssets": "27684454000", "longTermDebt": "2914627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34490000", "reportedCurrency": "USD", "retainedEarnings": "2001586000", "totalLiabilities": "24662818000", "otherCurrentAssets": "None", "totalCurrentAssets": "4354613000", "currentLongTermDebt": "None", "longTermInvestments": "3281079000", "shortTermInvestments": "2743731000", "currentNetReceivables": "103147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23329841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2914627000", "totalShareholderEquity": "3021636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21438777000", "totalCurrentLiabilities": "21438777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3224041000", "cashAndShortTermInvestments": "1507735000", "commonStockSharesOutstanding": "81402000", "intangibleAssetsExcludingGoodwill": "34490000", "cashAndCashEquivalentsAtCarryingValue": "1507735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47267000", "profitLoss": "None", "dividendPayout": "24579000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49430000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408220000", "cashflowFromInvestment": "-514577000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361248000, "cost_of_revenue": 189686000, "gross_profit": 171562000, "research_and_development": null, "selling_general_admin": 64777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60251000, "depreciation_amortisation": 44350000, "ebitda": 104601000, "interest_expense": 189686000, "interest_income": null, "other_non_operating": null, "pretax_income": 60251000, "tax_provision": 12984000, "effective_tax_rate": null, "net_income": 47267000, "net_income_continuing_ops": 47267000, "net_income_to_common": 47267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507735000, "short_term_investments": 2743731000, "net_receivables": 103147000, "inventory": null, "other_current_assets": null, "total_current_assets": 4354613000, "net_ppe": null, "goodwill": 414723000, "intangible_assets": 34490000, "goodwill_and_intangibles": 449213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23329841000, "total_assets": 27684454000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21438777000, "long_term_debt": 2914627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3224041000, "total_liabilities": 24662818000, "total_debt": 2914627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2001586000, "total_equity": 3021636000, "shares_outstanding": 81402000, "operating_cash_flow": 49430000, "stock_based_compensation": 1851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514577000, "dividends_paid": 24579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408220000, "free_cash_flow": 55876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60251000", "ebitda": "104601000", "netIncome": "47267000", "grossProfit": "171562000", "depreciation": "None", "totalRevenue": "361248000", "costOfRevenue": "189686000", "interestIncome": "345117000", "incomeBeforeTax": "60251000", "interestExpense": "189686000", "operatingIncome": "60251000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12984000", "reportedCurrency": "USD", "netInterestIncome": "155431000", "nonInterestIncome": "None", "operatingExpenses": "111311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44350000", "sellingGeneralAndAdministrative": "64777000", "netIncomeFromContinuingOperations": "47267000" }, "balance": { "goodwill": "414723000", "inventory": "None", "commonStock": "154248000", "currentDebt": "None", "investments": "None", "totalAssets": "27684454000", "longTermDebt": "2914627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34490000", "reportedCurrency": "USD", "retainedEarnings": "2001586000", "totalLiabilities": "24662818000", "otherCurrentAssets": "None", "totalCurrentAssets": "4354613000", "currentLongTermDebt": "None", "longTermInvestments": "3281079000", "shortTermInvestments": "2743731000", "currentNetReceivables": "103147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23329841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2914627000", "totalShareholderEquity": "3021636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21438777000", "totalCurrentLiabilities": "21438777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3224041000", "cashAndShortTermInvestments": "1507735000", "commonStockSharesOutstanding": "81402000", "intangibleAssetsExcludingGoodwill": "34490000", "cashAndCashEquivalentsAtCarryingValue": "1507735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47267000", "profitLoss": "None", "dividendPayout": "24579000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49430000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408220000", "cashflowFromInvestment": "-514577000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 389820000, "cost_of_revenue": 201285000, "gross_profit": 188607000, "ebit": 80666000, "ebitda": 20619000, "pretax_income": 80666000, "tax_provision": 19526000, "net_income": 61140000, "net_income_to_common": 61140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2381102000, "total_current_assets": 5175886000, "total_assets": 28060330000, "short_term_debt": null, "long_term_debt": 3318307000, "total_debt": 3318307000, "total_liabilities": 25060030000, "total_equity": 3000300000, "shares_outstanding": 81354000, "goodwill_and_intangibles": 448425000 }, "cash_flow": { "operating_cash_flow": 96621000, "capital_expenditure": 7199000, "free_cash_flow": 103820000, "dividends_paid": 24519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199200, "ticker_id": 8895, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80666000", "ebitda": "20619000", "netIncome": "61140000", "grossProfit": "188607000", "depreciation": "None", "totalRevenue": "389820000", "costOfRevenue": "201285000", "interestIncome": "374097000", "incomeBeforeTax": "80666000", "interestExpense": "201285000", "operatingIncome": "80666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19526000", "reportedCurrency": "USD", "netInterestIncome": "172812000", "nonInterestIncome": "None", "operatingExpenses": "107941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60047000", "sellingGeneralAndAdministrative": "60783000", "netIncomeFromContinuingOperations": "61140000" }, "balance": { "goodwill": "411360000", "inventory": "None", "commonStock": "154007000", "currentDebt": "None", "investments": "None", "totalAssets": "28060330000", "longTermDebt": "3318307000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37065000", "reportedCurrency": "USD", "retainedEarnings": "1978898000", "totalLiabilities": "25060030000", "otherCurrentAssets": "2607744000", "totalCurrentAssets": "5175886000", "currentLongTermDebt": "None", "longTermInvestments": "3009681000", "shortTermInvestments": "2572709000", "currentNetReceivables": "222075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22884444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3318307000", "totalShareholderEquity": "3000300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21373970000", "totalCurrentLiabilities": "21373970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3686060000", "cashAndShortTermInvestments": "2381102000", "commonStockSharesOutstanding": "81354000", "intangibleAssetsExcludingGoodwill": "37065000", "cashAndCashEquivalentsAtCarryingValue": "2381102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61140000", "profitLoss": "None", "dividendPayout": "24519000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96621000", "capitalExpenditures": "7199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570970000", "cashflowFromInvestment": "362947000", "stockBasedCompensation": "1744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-60047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389820000, "cost_of_revenue": 201285000, "gross_profit": 188607000, "research_and_development": null, "selling_general_admin": 60783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80666000, "depreciation_amortisation": -60047000, "ebitda": 20619000, "interest_expense": 201285000, "interest_income": null, "other_non_operating": null, "pretax_income": 80666000, "tax_provision": 19526000, "effective_tax_rate": null, "net_income": 61140000, "net_income_continuing_ops": 61140000, "net_income_to_common": 61140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2381102000, "short_term_investments": 2572709000, "net_receivables": 222075000, "inventory": null, "other_current_assets": null, "total_current_assets": 5175886000, "net_ppe": null, "goodwill": 411360000, "intangible_assets": 37065000, "goodwill_and_intangibles": 448425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22884444000, "total_assets": 28060330000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21373970000, "long_term_debt": 3318307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3686060000, "total_liabilities": 25060030000, "total_debt": 3318307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1978898000, "total_equity": 3000300000, "shares_outstanding": 81354000, "operating_cash_flow": 96621000, "stock_based_compensation": 1744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 362947000, "dividends_paid": 24519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570970000, "free_cash_flow": 103820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80666000", "ebitda": "20619000", "netIncome": "61140000", "grossProfit": "188607000", "depreciation": "None", "totalRevenue": "389820000", "costOfRevenue": "201285000", "interestIncome": "374097000", "incomeBeforeTax": "80666000", "interestExpense": "201285000", "operatingIncome": "80666000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19526000", "reportedCurrency": "USD", "netInterestIncome": "172812000", "nonInterestIncome": "None", "operatingExpenses": "107941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-60047000", "sellingGeneralAndAdministrative": "60783000", "netIncomeFromContinuingOperations": "61140000" }, "balance": { "goodwill": "411360000", "inventory": "None", "commonStock": "154007000", "currentDebt": "None", "investments": "None", "totalAssets": "28060330000", "longTermDebt": "3318307000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "37065000", "reportedCurrency": "USD", "retainedEarnings": "1978898000", "totalLiabilities": "25060030000", "otherCurrentAssets": "2607744000", "totalCurrentAssets": "5175886000", "currentLongTermDebt": "None", "longTermInvestments": "3009681000", "shortTermInvestments": "2572709000", "currentNetReceivables": "222075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22884444000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3318307000", "totalShareholderEquity": "3000300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21373970000", "totalCurrentLiabilities": "21373970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3686060000", "cashAndShortTermInvestments": "2381102000", "commonStockSharesOutstanding": "81354000", "intangibleAssetsExcludingGoodwill": "37065000", "cashAndCashEquivalentsAtCarryingValue": "2381102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61140000", "profitLoss": "None", "dividendPayout": "24519000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96621000", "capitalExpenditures": "7199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570970000", "cashflowFromInvestment": "362947000", "stockBasedCompensation": "1744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-60047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 409072000, "cost_of_revenue": 216255000, "gross_profit": 192817000, "ebit": 82738000, "ebitda": 71167000, "pretax_income": 82738000, "tax_provision": 18178000, "net_income": 64560000, "net_income_to_common": 64560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2492504000, "total_current_assets": 5153727000, "total_assets": 28580800000, "short_term_debt": 94361000, "long_term_debt": 4079360000, "total_debt": 4173721000, "total_liabilities": 25622461000, "total_equity": 2958339000, "shares_outstanding": 81394000, "goodwill_and_intangibles": 452255000 }, "cash_flow": { "operating_cash_flow": 63150000, "capital_expenditure": 4859000, "free_cash_flow": 68009000, "dividends_paid": 24587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199202, "ticker_id": 8895, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82738000", "ebitda": "71167000", "netIncome": "64560000", "grossProfit": "192817000", "depreciation": "None", "totalRevenue": "409072000", "costOfRevenue": "216255000", "interestIncome": "391941000", "incomeBeforeTax": "82738000", "interestExpense": "214755000", "operatingIncome": "82738000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18178000", "reportedCurrency": "USD", "netInterestIncome": "177186000", "nonInterestIncome": "None", "operatingExpenses": "110079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11571000", "sellingGeneralAndAdministrative": "64769000", "netIncomeFromContinuingOperations": "64560000" }, "balance": { "goodwill": "412213000", "inventory": "-18484825000", "commonStock": "153940000", "currentDebt": "None", "investments": "None", "totalAssets": "28580800000", "longTermDebt": "4079360000", "shortTermDebt": "94361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40042000", "reportedCurrency": "USD", "retainedEarnings": "1942277000", "totalLiabilities": "25622461000", "otherCurrentAssets": "2729167000", "totalCurrentAssets": "5153727000", "currentLongTermDebt": "None", "longTermInvestments": "2876407000", "shortTermInvestments": "2428769000", "currentNetReceivables": "232454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427073000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4079360000", "totalShareholderEquity": "2958339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21184765000", "totalCurrentLiabilities": "21184765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4437696000", "cashAndShortTermInvestments": "2492504000", "commonStockSharesOutstanding": "81394000", "intangibleAssetsExcludingGoodwill": "40042000", "cashAndCashEquivalentsAtCarryingValue": "2492504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64560000", "profitLoss": "None", "dividendPayout": "24587000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63150000", "capitalExpenditures": "4859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1591696000", "cashflowFromInvestment": "2515279000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409072000, "cost_of_revenue": 216255000, "gross_profit": 192817000, "research_and_development": null, "selling_general_admin": 64769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82738000, "depreciation_amortisation": -11571000, "ebitda": 71167000, "interest_expense": 214755000, "interest_income": null, "other_non_operating": null, "pretax_income": 82738000, "tax_provision": 18178000, "effective_tax_rate": null, "net_income": 64560000, "net_income_continuing_ops": 64560000, "net_income_to_common": 64560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2492504000, "short_term_investments": 2428769000, "net_receivables": 232454000, "inventory": -18484825000, "other_current_assets": null, "total_current_assets": 5153727000, "net_ppe": null, "goodwill": 412213000, "intangible_assets": 40042000, "goodwill_and_intangibles": 452255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23427073000, "total_assets": 28580800000, "short_term_debt": 94361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21184765000, "long_term_debt": 4079360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4437696000, "total_liabilities": 25622461000, "total_debt": 4173721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1942277000, "total_equity": 2958339000, "shares_outstanding": 81394000, "operating_cash_flow": 63150000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2515279000, "dividends_paid": 24587000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1591696000, "free_cash_flow": 68009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82738000", "ebitda": "71167000", "netIncome": "64560000", "grossProfit": "192817000", "depreciation": "None", "totalRevenue": "409072000", "costOfRevenue": "216255000", "interestIncome": "391941000", "incomeBeforeTax": "82738000", "interestExpense": "214755000", "operatingIncome": "82738000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18178000", "reportedCurrency": "USD", "netInterestIncome": "177186000", "nonInterestIncome": "None", "operatingExpenses": "110079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11571000", "sellingGeneralAndAdministrative": "64769000", "netIncomeFromContinuingOperations": "64560000" }, "balance": { "goodwill": "412213000", "inventory": "-18484825000", "commonStock": "153940000", "currentDebt": "None", "investments": "None", "totalAssets": "28580800000", "longTermDebt": "4079360000", "shortTermDebt": "94361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40042000", "reportedCurrency": "USD", "retainedEarnings": "1942277000", "totalLiabilities": "25622461000", "otherCurrentAssets": "2729167000", "totalCurrentAssets": "5153727000", "currentLongTermDebt": "None", "longTermInvestments": "2876407000", "shortTermInvestments": "2428769000", "currentNetReceivables": "232454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23427073000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4079360000", "totalShareholderEquity": "2958339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21184765000", "totalCurrentLiabilities": "21184765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4437696000", "cashAndShortTermInvestments": "2492504000", "commonStockSharesOutstanding": "81394000", "intangibleAssetsExcludingGoodwill": "40042000", "cashAndCashEquivalentsAtCarryingValue": "2492504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64560000", "profitLoss": "None", "dividendPayout": "24587000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63150000", "capitalExpenditures": "4859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1591696000", "cashflowFromInvestment": "2515279000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24587000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 330903000, "cost_of_revenue": 176229000, "gross_profit": 154674000, "ebit": 20962000, "ebitda": 248778000, "pretax_income": 20962000, "tax_provision": 5074000, "net_income": 15888000, "net_income_to_common": 15888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1505771000, "total_current_assets": 4206202000, "total_assets": 30140288000, "short_term_debt": 93729000, "long_term_debt": 5489501000, "total_debt": 5583230000, "total_liabilities": 27218382000, "total_equity": 2921906000, "shares_outstanding": 70165000, "goodwill_and_intangibles": 453539000 }, "cash_flow": { "operating_cash_flow": 169202000, "capital_expenditure": 4428000, "free_cash_flow": 173630000, "dividends_paid": 20141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199203, "ticker_id": 8895, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20962000", "ebitda": "248778000", "netIncome": "15888000", "grossProfit": "154674000", "depreciation": "None", "totalRevenue": "330903000", "costOfRevenue": "176229000", "interestIncome": "318826000", "incomeBeforeTax": "20962000", "interestExpense": "160229000", "operatingIncome": "20962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5074000", "reportedCurrency": "USD", "netInterestIncome": "158597000", "nonInterestIncome": "None", "operatingExpenses": "133712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227816000", "sellingGeneralAndAdministrative": "81055000", "netIncomeFromContinuingOperations": "15888000" }, "balance": { "goodwill": "411401000", "inventory": "-22416514000", "commonStock": "153835000", "currentDebt": "None", "investments": "None", "totalAssets": "30140288000", "longTermDebt": "5489501000", "shortTermDebt": "93729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42138000", "reportedCurrency": "USD", "retainedEarnings": "1902305000", "totalLiabilities": "27218382000", "otherCurrentAssets": "1772333000", "totalCurrentAssets": "4206202000", "currentLongTermDebt": "None", "longTermInvestments": "2895996000", "shortTermInvestments": "2438114000", "currentNetReceivables": "262317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25934086000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5489501000", "totalShareholderEquity": "2921906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21339773000", "totalCurrentLiabilities": "21339773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5878609000", "cashAndShortTermInvestments": "1505771000", "commonStockSharesOutstanding": "70165000", "intangibleAssetsExcludingGoodwill": "42138000", "cashAndCashEquivalentsAtCarryingValue": "1505771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15888000", "profitLoss": "None", "dividendPayout": "20141000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169202000", "capitalExpenditures": "4428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288224000", "cashflowFromInvestment": "480019000", "stockBasedCompensation": "2887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330903000, "cost_of_revenue": 176229000, "gross_profit": 154674000, "research_and_development": null, "selling_general_admin": 81055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20962000, "depreciation_amortisation": 227816000, "ebitda": 248778000, "interest_expense": 160229000, "interest_income": null, "other_non_operating": null, "pretax_income": 20962000, "tax_provision": 5074000, "effective_tax_rate": null, "net_income": 15888000, "net_income_continuing_ops": 15888000, "net_income_to_common": 15888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1505771000, "short_term_investments": 2438114000, "net_receivables": 262317000, "inventory": -22416514000, "other_current_assets": null, "total_current_assets": 4206202000, "net_ppe": null, "goodwill": 411401000, "intangible_assets": 42138000, "goodwill_and_intangibles": 453539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25934086000, "total_assets": 30140288000, "short_term_debt": 93729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21339773000, "long_term_debt": 5489501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5878609000, "total_liabilities": 27218382000, "total_debt": 5583230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1902305000, "total_equity": 2921906000, "shares_outstanding": 70165000, "operating_cash_flow": 169202000, "stock_based_compensation": 2887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 480019000, "dividends_paid": 20141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288224000, "free_cash_flow": 173630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20962000", "ebitda": "248778000", "netIncome": "15888000", "grossProfit": "154674000", "depreciation": "None", "totalRevenue": "330903000", "costOfRevenue": "176229000", "interestIncome": "318826000", "incomeBeforeTax": "20962000", "interestExpense": "160229000", "operatingIncome": "20962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5074000", "reportedCurrency": "USD", "netInterestIncome": "158597000", "nonInterestIncome": "None", "operatingExpenses": "133712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227816000", "sellingGeneralAndAdministrative": "81055000", "netIncomeFromContinuingOperations": "15888000" }, "balance": { "goodwill": "411401000", "inventory": "-22416514000", "commonStock": "153835000", "currentDebt": "None", "investments": "None", "totalAssets": "30140288000", "longTermDebt": "5489501000", "shortTermDebt": "93729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42138000", "reportedCurrency": "USD", "retainedEarnings": "1902305000", "totalLiabilities": "27218382000", "otherCurrentAssets": "1772333000", "totalCurrentAssets": "4206202000", "currentLongTermDebt": "None", "longTermInvestments": "2895996000", "shortTermInvestments": "2438114000", "currentNetReceivables": "262317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25934086000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5489501000", "totalShareholderEquity": "2921906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21339773000", "totalCurrentLiabilities": "21339773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5878609000", "cashAndShortTermInvestments": "1505771000", "commonStockSharesOutstanding": "70165000", "intangibleAssetsExcludingGoodwill": "42138000", "cashAndCashEquivalentsAtCarryingValue": "1505771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15888000", "profitLoss": "None", "dividendPayout": "20141000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169202000", "capitalExpenditures": "4428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288224000", "cashflowFromInvestment": "480019000", "stockBasedCompensation": "2887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 302839000, "cost_of_revenue": 134609000, "gross_profit": 168230000, "ebit": 71690000, "ebitda": 49595000, "pretax_income": 71690000, "tax_provision": 13237000, "net_income": 58453000, "net_income_to_common": 58453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1144774000, "total_current_assets": 3250241000, "total_assets": 22640122000, "short_term_debt": null, "long_term_debt": 3875000000, "total_debt": 3875000000, "total_liabilities": 20188118000, "total_equity": 2452004000, "shares_outstanding": 64312000, "goodwill_and_intangibles": 311103000 }, "cash_flow": { "operating_cash_flow": 110260000, "capital_expenditure": 8195000, "free_cash_flow": 118455000, "dividends_paid": 19645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199204, "ticker_id": 8895, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71690000", "ebitda": "49595000", "netIncome": "58453000", "grossProfit": "168230000", "depreciation": "None", "totalRevenue": "302839000", "costOfRevenue": "134609000", "interestIncome": "286846000", "incomeBeforeTax": "71690000", "interestExpense": "134609000", "operatingIncome": "71690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13237000", "reportedCurrency": "USD", "netInterestIncome": "152237000", "nonInterestIncome": "None", "operatingExpenses": "96540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22095000", "sellingGeneralAndAdministrative": "56411000", "netIncomeFromContinuingOperations": "58453000" }, "balance": { "goodwill": "305125000", "inventory": "16346006000", "commonStock": "136679000", "currentDebt": "None", "investments": "None", "totalAssets": "22640122000", "longTermDebt": "3875000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5978000", "reportedCurrency": "USD", "retainedEarnings": "1906557000", "totalLiabilities": "20188118000", "otherCurrentAssets": "1238616000", "totalCurrentAssets": "3250241000", "currentLongTermDebt": "None", "longTermInvestments": "2433524000", "shortTermInvestments": "2018445000", "currentNetReceivables": "87022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19389881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "2452004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16038787000", "totalCurrentLiabilities": "16040265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4147853000", "cashAndShortTermInvestments": "1144774000", "commonStockSharesOutstanding": "64312000", "intangibleAssetsExcludingGoodwill": "5978000", "cashAndCashEquivalentsAtCarryingValue": "1144774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58453000", "profitLoss": "None", "dividendPayout": "19645000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110260000", "capitalExpenditures": "8195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124892000", "cashflowFromInvestment": "-71027000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302839000, "cost_of_revenue": 134609000, "gross_profit": 168230000, "research_and_development": null, "selling_general_admin": 56411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71690000, "depreciation_amortisation": -22095000, "ebitda": 49595000, "interest_expense": 134609000, "interest_income": null, "other_non_operating": null, "pretax_income": 71690000, "tax_provision": 13237000, "effective_tax_rate": null, "net_income": 58453000, "net_income_continuing_ops": 58453000, "net_income_to_common": 58453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1144774000, "short_term_investments": 2018445000, "net_receivables": 87022000, "inventory": 16346006000, "other_current_assets": null, "total_current_assets": 3250241000, "net_ppe": null, "goodwill": 305125000, "intangible_assets": 5978000, "goodwill_and_intangibles": 311103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19389881000, "total_assets": 22640122000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16040265000, "long_term_debt": 3875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4147853000, "total_liabilities": 20188118000, "total_debt": 3875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1906557000, "total_equity": 2452004000, "shares_outstanding": 64312000, "operating_cash_flow": 110260000, "stock_based_compensation": 2293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71027000, "dividends_paid": 19645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124892000, "free_cash_flow": 118455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71690000", "ebitda": "49595000", "netIncome": "58453000", "grossProfit": "168230000", "depreciation": "None", "totalRevenue": "302839000", "costOfRevenue": "134609000", "interestIncome": "286846000", "incomeBeforeTax": "71690000", "interestExpense": "134609000", "operatingIncome": "71690000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13237000", "reportedCurrency": "USD", "netInterestIncome": "152237000", "nonInterestIncome": "None", "operatingExpenses": "96540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22095000", "sellingGeneralAndAdministrative": "56411000", "netIncomeFromContinuingOperations": "58453000" }, "balance": { "goodwill": "305125000", "inventory": "16346006000", "commonStock": "136679000", "currentDebt": "None", "investments": "None", "totalAssets": "22640122000", "longTermDebt": "3875000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5978000", "reportedCurrency": "USD", "retainedEarnings": "1906557000", "totalLiabilities": "20188118000", "otherCurrentAssets": "1238616000", "totalCurrentAssets": "3250241000", "currentLongTermDebt": "None", "longTermInvestments": "2433524000", "shortTermInvestments": "2018445000", "currentNetReceivables": "87022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19389881000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000000", "totalShareholderEquity": "2452004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16038787000", "totalCurrentLiabilities": "16040265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4147853000", "cashAndShortTermInvestments": "1144774000", "commonStockSharesOutstanding": "64312000", "intangibleAssetsExcludingGoodwill": "5978000", "cashAndCashEquivalentsAtCarryingValue": "1144774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58453000", "profitLoss": "None", "dividendPayout": "19645000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110260000", "capitalExpenditures": "8195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124892000", "cashflowFromInvestment": "-71027000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 295809000, "cost_of_revenue": 144513000, "gross_profit": 151296000, "ebit": 59119000, "ebitda": 66422000, "pretax_income": 59119000, "tax_provision": 8911000, "net_income": 50208000, "net_income_to_common": 50208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980649000, "total_current_assets": 3071228000, "total_assets": 22474675000, "short_term_debt": 3651841000, "long_term_debt": 3650000000, "total_debt": 7301841000, "total_liabilities": 20048249000, "total_equity": 2426426000, "shares_outstanding": 64737000, "goodwill_and_intangibles": 310619000 }, "cash_flow": { "operating_cash_flow": 82879000, "capital_expenditure": 3846000, "free_cash_flow": 86725000, "dividends_paid": 19623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199205, "ticker_id": 8895, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59119000", "ebitda": "66422000", "netIncome": "50208000", "grossProfit": "151296000", "depreciation": "None", "totalRevenue": "295809000", "costOfRevenue": "144513000", "interestIncome": "281710000", "incomeBeforeTax": "59119000", "interestExpense": "118013000", "operatingIncome": "59119000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8911000", "reportedCurrency": "USD", "netInterestIncome": "163697000", "nonInterestIncome": "None", "operatingExpenses": "92177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7303000", "sellingGeneralAndAdministrative": "52564000", "netIncomeFromContinuingOperations": "50208000" }, "balance": { "goodwill": "304750000", "inventory": "-1085497000", "commonStock": "136467000", "currentDebt": "None", "investments": "None", "totalAssets": "22474675000", "longTermDebt": "3650000000", "shortTermDebt": "3651841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5869000", "reportedCurrency": "USD", "retainedEarnings": "1867749000", "totalLiabilities": "20048249000", "otherCurrentAssets": "1085497000", "totalCurrentAssets": "3071228000", "currentLongTermDebt": "None", "longTermInvestments": "2418683000", "shortTermInvestments": "1995097000", "currentNetReceivables": "95482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19403447000", "currentAccountsPayable": "16070329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237011000", "shortLongTermDebtTotal": "3650000000", "totalShareholderEquity": "2426426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16345699000", "totalCurrentLiabilities": "16345699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702550000", "cashAndShortTermInvestments": "980649000", "commonStockSharesOutstanding": "64737000", "intangibleAssetsExcludingGoodwill": "5869000", "cashAndCashEquivalentsAtCarryingValue": "980649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50208000", "profitLoss": "None", "dividendPayout": "19623000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82879000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150470000", "cashflowFromInvestment": "-91403000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295809000, "cost_of_revenue": 144513000, "gross_profit": 151296000, "research_and_development": null, "selling_general_admin": 52564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59119000, "depreciation_amortisation": 7303000, "ebitda": 66422000, "interest_expense": 118013000, "interest_income": null, "other_non_operating": null, "pretax_income": 59119000, "tax_provision": 8911000, "effective_tax_rate": null, "net_income": 50208000, "net_income_continuing_ops": 50208000, "net_income_to_common": 50208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980649000, "short_term_investments": 1995097000, "net_receivables": 95482000, "inventory": -1085497000, "other_current_assets": null, "total_current_assets": 3071228000, "net_ppe": null, "goodwill": 304750000, "intangible_assets": 5869000, "goodwill_and_intangibles": 310619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19403447000, "total_assets": 22474675000, "short_term_debt": 3651841000, "accounts_payable": 16070329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16345699000, "long_term_debt": 3650000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702550000, "total_liabilities": 20048249000, "total_debt": 7301841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1867749000, "total_equity": 2426426000, "shares_outstanding": 64737000, "operating_cash_flow": 82879000, "stock_based_compensation": 1991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91403000, "dividends_paid": 19623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150470000, "free_cash_flow": 86725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59119000", "ebitda": "66422000", "netIncome": "50208000", "grossProfit": "151296000", "depreciation": "None", "totalRevenue": "295809000", "costOfRevenue": "144513000", "interestIncome": "281710000", "incomeBeforeTax": "59119000", "interestExpense": "118013000", "operatingIncome": "59119000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8911000", "reportedCurrency": "USD", "netInterestIncome": "163697000", "nonInterestIncome": "None", "operatingExpenses": "92177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7303000", "sellingGeneralAndAdministrative": "52564000", "netIncomeFromContinuingOperations": "50208000" }, "balance": { "goodwill": "304750000", "inventory": "-1085497000", "commonStock": "136467000", "currentDebt": "None", "investments": "None", "totalAssets": "22474675000", "longTermDebt": "3650000000", "shortTermDebt": "3651841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5869000", "reportedCurrency": "USD", "retainedEarnings": "1867749000", "totalLiabilities": "20048249000", "otherCurrentAssets": "1085497000", "totalCurrentAssets": "3071228000", "currentLongTermDebt": "None", "longTermInvestments": "2418683000", "shortTermInvestments": "1995097000", "currentNetReceivables": "95482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19403447000", "currentAccountsPayable": "16070329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237011000", "shortLongTermDebtTotal": "3650000000", "totalShareholderEquity": "2426426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16345699000", "totalCurrentLiabilities": "16345699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702550000", "cashAndShortTermInvestments": "980649000", "commonStockSharesOutstanding": "64737000", "intangibleAssetsExcludingGoodwill": "5869000", "cashAndCashEquivalentsAtCarryingValue": "980649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50208000", "profitLoss": "None", "dividendPayout": "19623000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82879000", "capitalExpenditures": "3846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150470000", "cashflowFromInvestment": "-91403000", "stockBasedCompensation": "1991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "income_statement": { "revenue": 286973000, "cost_of_revenue": 112780000, "gross_profit": 174193000, "ebit": 79494000, "ebitda": 94297000, "pretax_income": 79494000, "tax_provision": 17719000, "net_income": 61775000, "net_income_to_common": 61775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139643000, "total_current_assets": 3257807000, "total_assets": 22552588000, "short_term_debt": null, "long_term_debt": 3750000000, "total_debt": 3750000000, "total_liabilities": 20158522000, "total_equity": 2394066000, "shares_outstanding": 65213000, "goodwill_and_intangibles": 309069000 }, "cash_flow": { "operating_cash_flow": 20153000, "capital_expenditure": 6208000, "free_cash_flow": 26361000, "dividends_paid": 19653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199207, "ticker_id": 8895, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:43.185487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79494000", "ebitda": "94297000", "netIncome": "61775000", "grossProfit": "174193000", "depreciation": "None", "totalRevenue": "286973000", "costOfRevenue": "112780000", "interestIncome": "272480000", "incomeBeforeTax": "79494000", "interestExpense": "103780000", "operatingIncome": "79494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17719000", "reportedCurrency": "USD", "netInterestIncome": "168700000", "nonInterestIncome": "None", "operatingExpenses": "94699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14803000", "sellingGeneralAndAdministrative": "55806000", "netIncomeFromContinuingOperations": "61775000" }, "balance": { "goodwill": "303457000", "inventory": "-1229945000", "commonStock": "136458000", "currentDebt": "None", "investments": "None", "totalAssets": "22552588000", "longTermDebt": "3750000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5612000", "reportedCurrency": "USD", "retainedEarnings": "1837164000", "totalLiabilities": "20158522000", "otherCurrentAssets": "1229945000", "totalCurrentAssets": "3257807000", "currentLongTermDebt": "None", "longTermInvestments": "2470405000", "shortTermInvestments": "2036233000", "currentNetReceivables": "81931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19294781000", "currentAccountsPayable": "16120424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237339000", "shortLongTermDebtTotal": "3750000000", "totalShareholderEquity": "2394066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16372824000", "totalCurrentLiabilities": "16373915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3784607000", "cashAndShortTermInvestments": "1139643000", "commonStockSharesOutstanding": "65213000", "intangibleAssetsExcludingGoodwill": "5612000", "cashAndCashEquivalentsAtCarryingValue": "1139643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61775000", "profitLoss": "None", "dividendPayout": "19653000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20153000", "capitalExpenditures": "6208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150429000", "cashflowFromInvestment": "-149483000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286973000, "cost_of_revenue": 112780000, "gross_profit": 174193000, "research_and_development": null, "selling_general_admin": 55806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79494000, "depreciation_amortisation": 14803000, "ebitda": 94297000, "interest_expense": 103780000, "interest_income": null, "other_non_operating": null, "pretax_income": 79494000, "tax_provision": 17719000, "effective_tax_rate": null, "net_income": 61775000, "net_income_continuing_ops": 61775000, "net_income_to_common": 61775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139643000, "short_term_investments": 2036233000, "net_receivables": 81931000, "inventory": -1229945000, "other_current_assets": null, "total_current_assets": 3257807000, "net_ppe": null, "goodwill": 303457000, "intangible_assets": 5612000, "goodwill_and_intangibles": 309069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19294781000, "total_assets": 22552588000, "short_term_debt": null, "accounts_payable": 16120424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16373915000, "long_term_debt": 3750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3784607000, "total_liabilities": 20158522000, "total_debt": 3750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1837164000, "total_equity": 2394066000, "shares_outstanding": 65213000, "operating_cash_flow": 20153000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149483000, "dividends_paid": 19653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150429000, "free_cash_flow": 26361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79494000", "ebitda": "94297000", "netIncome": "61775000", "grossProfit": "174193000", "depreciation": "None", "totalRevenue": "286973000", "costOfRevenue": "112780000", "interestIncome": "272480000", "incomeBeforeTax": "79494000", "interestExpense": "103780000", "operatingIncome": "79494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17719000", "reportedCurrency": "USD", "netInterestIncome": "168700000", "nonInterestIncome": "None", "operatingExpenses": "94699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14803000", "sellingGeneralAndAdministrative": "55806000", "netIncomeFromContinuingOperations": "61775000" }, "balance": { "goodwill": "303457000", "inventory": "-1229945000", "commonStock": "136458000", "currentDebt": "None", "investments": "None", "totalAssets": "22552588000", "longTermDebt": "3750000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5612000", "reportedCurrency": "USD", "retainedEarnings": "1837164000", "totalLiabilities": "20158522000", "otherCurrentAssets": "1229945000", "totalCurrentAssets": "3257807000", "currentLongTermDebt": "None", "longTermInvestments": "2470405000", "shortTermInvestments": "2036233000", "currentNetReceivables": "81931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19294781000", "currentAccountsPayable": "16120424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237339000", "shortLongTermDebtTotal": "3750000000", "totalShareholderEquity": "2394066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16372824000", "totalCurrentLiabilities": "16373915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3784607000", "cashAndShortTermInvestments": "1139643000", "commonStockSharesOutstanding": "65213000", "intangibleAssetsExcludingGoodwill": "5612000", "cashAndCashEquivalentsAtCarryingValue": "1139643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61775000", "profitLoss": "None", "dividendPayout": "19653000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20153000", "capitalExpenditures": "6208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150429000", "cashflowFromInvestment": "-149483000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }