{ "ticker": { "uuid": "c5c19db0-dc18-45e7-88bf-7e78b8bab066", "symbol": "JCI", "name": "Johnson Controls International PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c5c19db0-dc18-45e7-88bf-7e78b8bab066/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5c19db0-dc18-45e7-88bf-7e78b8bab066/" }, "ticker_metadata": { "id": 2262, "uuid": "c5c19db0-dc18-45e7-88bf-7e78b8bab066", "symbol": "JCI", "name": "Johnson Controls International PLC", "asset_type": "equity", "market_cap": 84317970000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Johnson Controls International plc is an Irish-domiciled multinational conglomerate headquartered in Cork, Ireland, that produces fire, HVAC, and security equipment for buildings.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5c19db0-dc18-45e7-88bf-7e78b8bab066", "symbol": "JCI", "name": "Johnson Controls International PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/c5c19db0-dc18-45e7-88bf-7e78b8bab066/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5c19db0-dc18-45e7-88bf-7e78b8bab066/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.07, "quality": 0.28, "momentum": 0.81, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 143.65, "market_cap": 88057450000, "pe_ratio": 24.9384, "earnings_yield": 0.0401, "ebitda_to_ev": 0.035, "shareholder_yield": 0.0111, "roe": 0.2612, "piotroski_f_score": 6, "momentum_12_1": 0.3626, "volatility_252d": 0.2859 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.951545+00:00", "batch_id": "" }, "size": { "price_close": 143.65, "market_cap": 88057450000, "market_cap_usd": 88057450000, "enterprise_value": 96882450000, "shares_outstanding": 613000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.9384, "pb_ratio": 6.5141, "ptbv_ratio": null, "ps_ratio": 3.604, "pcf_ratio": 49.7781, "pfcf_ratio": 41.1291, "ev_ebitda": 28.5368, "ev_ebit": 36.587, "ev_sales": 3.9652, "ev_fcf": 45.251, "earnings_yield": 0.0401, "fcf_yield": 0.0221, "price_to_sales": 3.604, "price_to_book": 6.5141, "price_to_cashflow": 49.7781, "ebitda_to_ev": 0.035, "sales_yield": 0.2522 }, "yield": { "dividend_yield": 0.0111, "buyback_yield": 0, "shareholder_yield": 0.0111, "debt_paydown_yield": null, "total_yield": 0.0111 }, "quality": { "gross_margin": 0.3656, "operating_margin": 0.1084, "net_margin": 0.1445, "ebitda_margin": 0.139, "fcf_margin": 0.0876, "roe": 0.2612, "roa": 0.0921, "roic": 0.0972, "roc_greenblatt": null, "asset_turnover": 0.637, "cash_conversion": 0.6063, "accruals_ratio": 0.0459, "sbc_to_revenue": 0.006, "piotroski_f_score": 6, "altman_z_score": 3.0064, "earnings_stability_5y": 0.5509, "revenue_stability_5y": 0.0504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8354, "net_debt_to_ebitda": 2.5994, "debt_to_assets": 0.2483, "interest_coverage": 13.7917, "current_ratio": 1.0364, "quick_ratio": 0.8541, "net_debt": 8825000000, "local_beta": 0.0002, "volatility_252d": 0.2859, "volatility_60d": 0.6991, "max_drawdown_12m": -0.0984, "risk_adjusted_momentum": 1.2682 }, "growth": { "revenue_growth_1y": 0.051, "revenue_growth_3y_cagr": 0.0457, "revenue_growth_5y_cagr": 0.0112, "eps_growth_1y": 0.4096, "eps_growth_3y_cagr": 0.2903, "eps_growth_5y_cagr": 0.3914, "fcf_growth_1y": -0.4456, "book_value_growth_1y": -0.1701, "revenue_growth": 0.051, "earnings_growth": 0.4096 }, "momentum": { "price_return_1m": 0.0296, "price_return_3m": 0.0883, "price_return_6m": 0.2656, "price_return_9m": 0.3659, "price_return_12m": 0.403, "price_return_12m_ex1m": 0.3626, "momentum_6m": 0.2656, "momentum_12m": 0.403, "momentum_12_1": 0.3626, "distance_from_52w_high": -0.0099, "distance_from_52w_low": 0.428, "relative_strength": 0.303 }, "raw_ttm": { "revenue_ttm": 24433000000, "gross_profit_ttm": 8933000000, "ebit_ttm": 2648000000, "ebitda_ttm": 3395000000, "net_income_ttm": 3531000000, "eps_diluted_ttm": 5.7602, "operating_cash_flow_ttm": 1769000000, "capital_expenditure_ttm": 372000000, "fcf_ttm": 2141000000, "dividends_paid_ttm": 975000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 192000000, "cash_and_equivalents": 698000000, "total_current_assets": 10991000000, "total_current_liabilities": 10605000000, "net_ppe": null, "total_assets": 38354000000, "total_debt": 9523000000, "total_equity": 13518000000, "net_working_capital": 598000000, "book_value_per_share": 22.0522, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6513000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 70, "rank_pcf": 93, "rank_ev_ebitda": 85, "rank_ev_ebit": 87, "rank_earnings_yield": 62, "rank_fcf_yield": 80, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 13, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 61, "rank_fcf_margin": 72, "rank_piotroski": 38, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 27 }, "composites": { "value_composite": 93, "quality_composite": 72, "momentum_composite": 19, "growth_composite": 9, "yield_composite": 30, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.14, "os_score": 0.13, "value_percentile": 0.07, "quality_percentile": 0.28, "momentum_percentile": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4374, "ticker_id": 2262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.951545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 143.65, "market_cap": 88057450000, "market_cap_usd": 88057450000, "enterprise_value": 96882450000, "shares_outstanding": 613000000, "fx_rate_to_usd": null, "pe_ratio": 24.93838856, "pb_ratio": 6.51408862, "ptbv_ratio": null, "ps_ratio": 3.60403757, "pcf_ratio": 49.77809497, "pfcf_ratio": 41.12912191, "ev_ebitda": 28.53680412, "ev_ebit": 36.58702795, "ev_sales": 3.9652294, "ev_fcf": 45.25102756, "earnings_yield": 0.04009882, "fcf_yield": 0.02209895, "dividend_yield": 0.01107232, "buyback_yield": 0, "shareholder_yield": 0.01107232, "debt_paydown_yield": null, "total_yield": 0.01107232, "gross_margin": 0.36561208, "operating_margin": 0.10837801, "net_margin": 0.14451766, "ebitda_margin": 0.13895142, "fcf_margin": 0.08762739, "roe": 0.26120728, "roa": 0.09206341, "roic": 0.09723409, "roc_greenblatt": null, "asset_turnover": 0.63703916, "cash_conversion": 0.60634381, "accruals_ratio": 0.04594045, "sbc_to_revenue": 0.00601645, "debt_to_equity": 1.83540465, "net_debt_to_ebitda": 2.5994109, "debt_to_assets": 0.24829223, "interest_coverage": 13.79166667, "current_ratio": 1.03639793, "quick_ratio": 0.85412541, "net_debt": 8825000000, "revenue_growth_1y": 0.05097213, "revenue_growth_3y_cagr": 0.04567632, "revenue_growth_5y_cagr": 0.01120804, "eps_growth_1y": 0.40958084, "eps_growth_3y_cagr": 0.29029705, "eps_growth_5y_cagr": 0.39142469, "fcf_growth_1y": -0.44562403, "book_value_growth_1y": -0.17009502, "piotroski_f_score": 6, "altman_z_score": 3.00642921, "earnings_stability_5y": 0.550858, "revenue_stability_5y": 0.05038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02960149, "price_return_3m": 0.088265, "price_return_6m": 0.26557632, "price_return_9m": 0.36586563, "price_return_12m": 0.40298, "price_return_12m_ex1m": 0.36264372, "distance_from_52w_high": -0.00985663, "distance_from_52w_low": 0.42802183, "relative_strength": 0.30301642, "local_beta": 0.0002, "volatility_252d": 0.285949, "volatility_60d": 0.699131, "max_drawdown_12m": -0.09844783, "revenue_ttm": 24433000000, "gross_profit_ttm": 8933000000, "ebit_ttm": 2648000000, "ebitda_ttm": 3395000000, "net_income_ttm": 3531000000, "eps_diluted_ttm": 5.76019576, "operating_cash_flow_ttm": 1769000000, "capital_expenditure_ttm": 372000000, "fcf_ttm": 2141000000, "dividends_paid_ttm": 975000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 192000000, "cash_and_equivalents": 698000000, "total_current_assets": 10991000000, "total_current_liabilities": 10605000000, "net_ppe": null, "total_assets": 38354000000, "total_debt": 9523000000, "total_equity": 13518000000, "net_working_capital": 598000000, "book_value_per_share": 22.05220228, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6513000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 62, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 70, "rank_pcf": 93, "rank_ev_ebitda": 85, "rank_ev_ebit": 87, "rank_earnings_yield": 62, "rank_fcf_yield": 80, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 13, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 61, "rank_fcf_margin": 72, "rank_piotroski": 38, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 27, "value_composite": 93, "quality_composite": 72, "momentum_composite": 19, "growth_composite": 9, "yield_composite": 30, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 143.65, "os": 0.13, "value": 0.07, "quality": 0.28, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.9384, "earnings_yield": 0.0401, "shareholder_yield": 0.0111, "roe": 0.2612, "momentum_12_1": 0.3626, "complete_fields": { "id": 4374, "ticker_id": 2262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.951545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 143.65, "market_cap": 88057450000, "market_cap_usd": 88057450000, "enterprise_value": 96882450000, "shares_outstanding": 613000000, "fx_rate_to_usd": null, "pe_ratio": 24.93838856, "pb_ratio": 6.51408862, "ptbv_ratio": null, "ps_ratio": 3.60403757, "pcf_ratio": 49.77809497, "pfcf_ratio": 41.12912191, "ev_ebitda": 28.53680412, "ev_ebit": 36.58702795, "ev_sales": 3.9652294, "ev_fcf": 45.25102756, "earnings_yield": 0.04009882, "fcf_yield": 0.02209895, "dividend_yield": 0.01107232, "buyback_yield": 0, "shareholder_yield": 0.01107232, "debt_paydown_yield": null, "total_yield": 0.01107232, "gross_margin": 0.36561208, "operating_margin": 0.10837801, "net_margin": 0.14451766, "ebitda_margin": 0.13895142, "fcf_margin": 0.08762739, "roe": 0.26120728, "roa": 0.09206341, "roic": 0.09723409, "roc_greenblatt": null, "asset_turnover": 0.63703916, "cash_conversion": 0.60634381, "accruals_ratio": 0.04594045, "sbc_to_revenue": 0.00601645, "debt_to_equity": 1.83540465, "net_debt_to_ebitda": 2.5994109, "debt_to_assets": 0.24829223, "interest_coverage": 13.79166667, "current_ratio": 1.03639793, "quick_ratio": 0.85412541, "net_debt": 8825000000, "revenue_growth_1y": 0.05097213, "revenue_growth_3y_cagr": 0.04567632, "revenue_growth_5y_cagr": 0.01120804, "eps_growth_1y": 0.40958084, "eps_growth_3y_cagr": 0.29029705, "eps_growth_5y_cagr": 0.39142469, "fcf_growth_1y": -0.44562403, "book_value_growth_1y": -0.17009502, "piotroski_f_score": 6, "altman_z_score": 3.00642921, "earnings_stability_5y": 0.550858, "revenue_stability_5y": 0.05038, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02960149, "price_return_3m": 0.088265, "price_return_6m": 0.26557632, "price_return_9m": 0.36586563, "price_return_12m": 0.40298, "price_return_12m_ex1m": 0.36264372, "distance_from_52w_high": -0.00985663, "distance_from_52w_low": 0.42802183, "relative_strength": 0.30301642, "local_beta": 0.0002, "volatility_252d": 0.285949, "volatility_60d": 0.699131, "max_drawdown_12m": -0.09844783, "revenue_ttm": 24433000000, "gross_profit_ttm": 8933000000, "ebit_ttm": 2648000000, "ebitda_ttm": 3395000000, "net_income_ttm": 3531000000, "eps_diluted_ttm": 5.76019576, "operating_cash_flow_ttm": 1769000000, "capital_expenditure_ttm": 372000000, "fcf_ttm": 2141000000, "dividends_paid_ttm": 975000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 192000000, "cash_and_equivalents": 698000000, "total_current_assets": 10991000000, "total_current_liabilities": 10605000000, "net_ppe": null, "total_assets": 38354000000, "total_debt": 9523000000, "total_equity": 13518000000, "net_working_capital": 598000000, "book_value_per_share": 22.05220228, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6513000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 62, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 70, "rank_pcf": 93, "rank_ev_ebitda": 85, "rank_ev_ebit": 87, "rank_earnings_yield": 62, "rank_fcf_yield": 80, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 45, "rank_roe": 13, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 61, "rank_fcf_margin": 72, "rank_piotroski": 38, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 27, "value_composite": 93, "quality_composite": 72, "momentum_composite": 19, "growth_composite": 9, "yield_composite": 30, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 23596000000, "cost_of_revenue": 15004000000, "gross_profit": 8592000000, "ebit": 2288000000, "ebitda": 3153000000, "pretax_income": 1969000000, "tax_provision": 245000000, "net_income": 3291000000, "net_income_to_common": 3291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 10162000000, "total_assets": 37939000000, "short_term_debt": 1515000000, "long_term_debt": 8591000000, "total_debt": 10106000000, "total_liabilities": 24985000000, "total_equity": 12927000000, "shares_outstanding": 654100000, "goodwill_and_intangibles": 20246000000 }, "cash_flow": { "operating_cash_flow": 1399000000, "capital_expenditure": 434000000, "free_cash_flow": 1833000000, "dividends_paid": 976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282724, "ticker_id": 2262, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2288000000", "ebitda": "3153000000", "netIncome": "3291000000", "grossProfit": "8592000000", "depreciation": "None", "totalRevenue": "23596000000", "costOfRevenue": "15004000000", "interestIncome": "19000000", "incomeBeforeTax": "1969000000", "interestExpense": "157000000", "operatingIncome": "2828000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "5764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000000", "sellingGeneralAndAdministrative": "5764000000", "netIncomeFromContinuingOperations": "1724000000" }, "balance": { "goodwill": "16633000000", "inventory": "1820000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37939000000", "longTermDebt": "8591000000", "shortTermDebt": "1515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3613000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24985000000", "otherCurrentAssets": "1694000000", "totalCurrentAssets": "10162000000", "currentLongTermDebt": "1289000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27777000000", "currentAccountsPayable": "3614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "11190000000", "totalShareholderEquity": "12927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3342000000", "totalCurrentLiabilities": "10941000000", "otherNonCurrentLiabilities": "5233000000", "totalNonCurrentLiabilities": "14044000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "654100000", "intangibleAssetsExcludingGoodwill": "3613000000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000000", "profitLoss": "None", "dividendPayout": "976000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "1399000000", "capitalExpenditures": "434000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7388000000", "cashflowFromInvestment": "6134000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5991000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23596000000, "cost_of_revenue": 15004000000, "gross_profit": 8592000000, "research_and_development": 273000000, "selling_general_admin": 5764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2288000000, "depreciation_amortisation": 865000000, "ebitda": 3153000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1969000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 3291000000, "net_income_continuing_ops": 1724000000, "net_income_to_common": 3291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": null, "net_receivables": 6269000000, "inventory": 1820000000, "other_current_assets": null, "total_current_assets": 10162000000, "net_ppe": null, "goodwill": 16633000000, "intangible_assets": 3613000000, "goodwill_and_intangibles": 20246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27777000000, "total_assets": 37939000000, "short_term_debt": 1515000000, "accounts_payable": 3614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10941000000, "long_term_debt": 8591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14044000000, "total_liabilities": 24985000000, "total_debt": 10106000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 12927000000, "shares_outstanding": 654100000, "operating_cash_flow": 1399000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6134000000, "dividends_paid": 976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7388000000, "free_cash_flow": 1833000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2288000000", "ebitda": "3153000000", "netIncome": "3291000000", "grossProfit": "8592000000", "depreciation": "None", "totalRevenue": "23596000000", "costOfRevenue": "15004000000", "interestIncome": "19000000", "incomeBeforeTax": "1969000000", "interestExpense": "157000000", "operatingIncome": "2828000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "5764000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000000", "sellingGeneralAndAdministrative": "5764000000", "netIncomeFromContinuingOperations": "1724000000" }, "balance": { "goodwill": "16633000000", "inventory": "1820000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37939000000", "longTermDebt": "8591000000", "shortTermDebt": "1515000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3613000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24985000000", "otherCurrentAssets": "1694000000", "totalCurrentAssets": "10162000000", "currentLongTermDebt": "1289000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27777000000", "currentAccountsPayable": "3614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "11190000000", "totalShareholderEquity": "12927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3342000000", "totalCurrentLiabilities": "10941000000", "otherNonCurrentLiabilities": "5233000000", "totalNonCurrentLiabilities": "14044000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "654100000", "intangibleAssetsExcludingGoodwill": "3613000000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000000", "profitLoss": "None", "dividendPayout": "976000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "1399000000", "capitalExpenditures": "434000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7388000000", "cashflowFromInvestment": "6134000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5991000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 22952000000, "cost_of_revenue": 14871000000, "gross_profit": 8081000000, "ebit": 1984000000, "ebitda": 2800000000, "pretax_income": 1522000000, "tax_provision": 111000000, "net_income": 1705000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606000000, "total_current_assets": 11179000000, "total_assets": 42695000000, "short_term_debt": 1489000000, "long_term_debt": 8004000000, "total_debt": 9493000000, "total_liabilities": 25334000000, "total_equity": 16098000000, "shares_outstanding": 676000000, "goodwill_and_intangibles": 20855000000 }, "cash_flow": { "operating_cash_flow": 2098000000, "capital_expenditure": 494000000, "free_cash_flow": 2592000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282729, "ticker_id": 2262, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1984000000", "ebitda": "2800000000", "netIncome": "1705000000", "grossProfit": "8081000000", "depreciation": "None", "totalRevenue": "22952000000", "costOfRevenue": "14871000000", "interestIncome": "17000000", "incomeBeforeTax": "1522000000", "interestExpense": "462000000", "operatingIncome": "2421000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-402000000", "nonInterestIncome": "None", "operatingExpenses": "5660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816000000", "sellingGeneralAndAdministrative": "5661000000", "netIncomeFromContinuingOperations": "1411000000" }, "balance": { "goodwill": "16725000000", "inventory": "1774000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42695000000", "longTermDebt": "8004000000", "shortTermDebt": "1489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4130000000", "reportedCurrency": "USD", "retainedEarnings": "848000000", "totalLiabilities": "25334000000", "otherCurrentAssets": "2748000000", "totalCurrentAssets": "11179000000", "currentLongTermDebt": "1489000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31516000000", "currentAccountsPayable": "3389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3573000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "16098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4917000000", "totalCurrentLiabilities": "11955000000", "otherNonCurrentLiabilities": "4753000000", "totalNonCurrentLiabilities": "13379000000", "cashAndShortTermInvestments": "606000000", "commonStockSharesOutstanding": "676000000", "intangibleAssetsExcludingGoodwill": "4130000000", "cashAndCashEquivalentsAtCarryingValue": "606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2098000000", "capitalExpenditures": "494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2080000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22952000000, "cost_of_revenue": 14871000000, "gross_profit": 8081000000, "research_and_development": 267000000, "selling_general_admin": 5661000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1984000000, "depreciation_amortisation": 816000000, "ebitda": 2800000000, "interest_expense": 462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1522000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 1705000000, "net_income_continuing_ops": 1411000000, "net_income_to_common": 1705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606000000, "short_term_investments": null, "net_receivables": 6051000000, "inventory": 1774000000, "other_current_assets": null, "total_current_assets": 11179000000, "net_ppe": null, "goodwill": 16725000000, "intangible_assets": 4130000000, "goodwill_and_intangibles": 20855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31516000000, "total_assets": 42695000000, "short_term_debt": 1489000000, "accounts_payable": 3389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11955000000, "long_term_debt": 8004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13379000000, "total_liabilities": 25334000000, "total_debt": 9493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848000000, "total_equity": 16098000000, "shares_outstanding": 676000000, "operating_cash_flow": 2098000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2080000000, "free_cash_flow": 2592000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1984000000", "ebitda": "2800000000", "netIncome": "1705000000", "grossProfit": "8081000000", "depreciation": "None", "totalRevenue": "22952000000", "costOfRevenue": "14871000000", "interestIncome": "17000000", "incomeBeforeTax": "1522000000", "interestExpense": "462000000", "operatingIncome": "2421000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-402000000", "nonInterestIncome": "None", "operatingExpenses": "5660000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816000000", "sellingGeneralAndAdministrative": "5661000000", "netIncomeFromContinuingOperations": "1411000000" }, "balance": { "goodwill": "16725000000", "inventory": "1774000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42695000000", "longTermDebt": "8004000000", "shortTermDebt": "1489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4130000000", "reportedCurrency": "USD", "retainedEarnings": "848000000", "totalLiabilities": "25334000000", "otherCurrentAssets": "2748000000", "totalCurrentAssets": "11179000000", "currentLongTermDebt": "1489000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31516000000", "currentAccountsPayable": "3389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3573000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "16098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4917000000", "totalCurrentLiabilities": "11955000000", "otherNonCurrentLiabilities": "4753000000", "totalNonCurrentLiabilities": "13379000000", "cashAndShortTermInvestments": "606000000", "commonStockSharesOutstanding": "676000000", "intangibleAssetsExcludingGoodwill": "4130000000", "cashAndCashEquivalentsAtCarryingValue": "606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "2098000000", "capitalExpenditures": "494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2080000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "816000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 22331000000, "cost_of_revenue": 14507000000, "gross_profit": 7824000000, "ebit": 1358000000, "ebitda": 2103000000, "pretax_income": 1113000000, "tax_provision": -468000000, "net_income": 1849000000, "net_income_to_common": 1849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828000000, "total_current_assets": 10737000000, "total_assets": 42242000000, "short_term_debt": 1006000000, "long_term_debt": 7818000000, "total_debt": 8824000000, "total_liabilities": 24548000000, "total_equity": 16545000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 21544000000 }, "cash_flow": { "operating_cash_flow": 2221000000, "capital_expenditure": 539000000, "free_cash_flow": 2760000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282734, "ticker_id": 2262, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1358000000", "ebitda": "2103000000", "netIncome": "1849000000", "grossProfit": "7824000000", "depreciation": "None", "totalRevenue": "22331000000", "costOfRevenue": "14507000000", "interestIncome": "18000000", "incomeBeforeTax": "1113000000", "interestExpense": "245000000", "operatingIncome": "2437000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-468000000", "reportedCurrency": "USD", "netInterestIncome": "-281000000", "nonInterestIncome": "None", "operatingExpenses": "5387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000000", "sellingGeneralAndAdministrative": "6181000000", "netIncomeFromContinuingOperations": "2033000000" }, "balance": { "goodwill": "16772000000", "inventory": "1872000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42242000000", "longTermDebt": "7818000000", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4772000000", "reportedCurrency": "USD", "retainedEarnings": "1384000000", "totalLiabilities": "24548000000", "otherCurrentAssets": "2543000000", "totalCurrentAssets": "10737000000", "currentLongTermDebt": "1030000000", "longTermInvestments": "1056000000", "shortTermInvestments": "22000000", "currentNetReceivables": "5494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31505000000", "currentAccountsPayable": "3498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "8824000000", "totalShareholderEquity": "16545000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "11084000000", "otherNonCurrentLiabilities": "5646000000", "totalNonCurrentLiabilities": "13464000000", "cashAndShortTermInvestments": "828000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4772000000", "cashAndCashEquivalentsAtCarryingValue": "828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2033000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "2221000000", "capitalExpenditures": "539000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2174000000", "cashflowFromInvestment": "-1184000000", "stockBasedCompensation": "2664000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22331000000, "cost_of_revenue": 14507000000, "gross_profit": 7824000000, "research_and_development": 251000000, "selling_general_admin": 6181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1358000000, "depreciation_amortisation": 745000000, "ebitda": 2103000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1113000000, "tax_provision": -468000000, "effective_tax_rate": null, "net_income": 1849000000, "net_income_continuing_ops": 2033000000, "net_income_to_common": 1849000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828000000, "short_term_investments": 22000000, "net_receivables": 5494000000, "inventory": 1872000000, "other_current_assets": null, "total_current_assets": 10737000000, "net_ppe": null, "goodwill": 16772000000, "intangible_assets": 4772000000, "goodwill_and_intangibles": 21544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31505000000, "total_assets": 42242000000, "short_term_debt": 1006000000, "accounts_payable": 3498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11084000000, "long_term_debt": 7818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13464000000, "total_liabilities": 24548000000, "total_debt": 8824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384000000, "total_equity": 16545000000, "shares_outstanding": 679000000, "operating_cash_flow": 2221000000, "stock_based_compensation": 2664000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1184000000, "dividends_paid": 980000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2174000000, "free_cash_flow": 2760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1358000000", "ebitda": "2103000000", "netIncome": "1849000000", "grossProfit": "7824000000", "depreciation": "None", "totalRevenue": "22331000000", "costOfRevenue": "14507000000", "interestIncome": "18000000", "incomeBeforeTax": "1113000000", "interestExpense": "245000000", "operatingIncome": "2437000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-468000000", "reportedCurrency": "USD", "netInterestIncome": "-281000000", "nonInterestIncome": "None", "operatingExpenses": "5387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000000", "sellingGeneralAndAdministrative": "6181000000", "netIncomeFromContinuingOperations": "2033000000" }, "balance": { "goodwill": "16772000000", "inventory": "1872000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42242000000", "longTermDebt": "7818000000", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4772000000", "reportedCurrency": "USD", "retainedEarnings": "1384000000", "totalLiabilities": "24548000000", "otherCurrentAssets": "2543000000", "totalCurrentAssets": "10737000000", "currentLongTermDebt": "1030000000", "longTermInvestments": "1056000000", "shortTermInvestments": "22000000", "currentNetReceivables": "5494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31505000000", "currentAccountsPayable": "3498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "8824000000", "totalShareholderEquity": "16545000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "11084000000", "otherNonCurrentLiabilities": "5646000000", "totalNonCurrentLiabilities": "13464000000", "cashAndShortTermInvestments": "828000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4772000000", "cashAndCashEquivalentsAtCarryingValue": "828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2033000000", "profitLoss": "None", "dividendPayout": "980000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-81000000", "operatingCashflow": "2221000000", "capitalExpenditures": "539000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2174000000", "cashflowFromInvestment": "-1184000000", "stockBasedCompensation": "2664000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "980000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 20637000000, "cost_of_revenue": 13547000000, "gross_profit": 7090000000, "ebit": 1333000000, "ebitda": 2050000000, "pretax_income": 1112000000, "tax_provision": -182000000, "net_income": 1532000000, "net_income_to_common": 1532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000000, "total_current_assets": 11685000000, "total_assets": 42158000000, "short_term_debt": 1534000000, "long_term_debt": 7426000000, "total_debt": 8960000000, "total_liabilities": 24756000000, "total_equity": 16268000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 22505000000 }, "cash_flow": { "operating_cash_flow": 1986000000, "capital_expenditure": 592000000, "free_cash_flow": 2578000000, "dividends_paid": 916000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282739, "ticker_id": 2262, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1333000000", "ebitda": "2050000000", "netIncome": "1532000000", "grossProfit": "7090000000", "depreciation": "None", "totalRevenue": "20637000000", "costOfRevenue": "13547000000", "interestIncome": "213000000", "incomeBeforeTax": "1112000000", "interestExpense": "337000000", "operatingIncome": "2012000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-182000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "5078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000000", "otherNonOperatingIncome": "246000000", "costofGoodsAndServicesSold": "13547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "5945000000", "netIncomeFromContinuingOperations": "1723000000" }, "balance": { "goodwill": "17350000000", "inventory": "2665000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42158000000", "longTermDebt": "7426000000", "shortTermDebt": "1534000000", "treasuryStock": "-1203000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5155000000", "reportedCurrency": "USD", "retainedEarnings": "1151000000", "totalLiabilities": "24756000000", "otherCurrentAssets": "1262000000", "totalCurrentAssets": "11685000000", "currentLongTermDebt": "1534000000", "longTermInvestments": "963000000", "shortTermInvestments": "None", "currentNetReceivables": "5727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30473000000", "currentAccountsPayable": "4368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3042000000", "shortLongTermDebtTotal": "8960000000", "totalShareholderEquity": "16268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000000", "totalCurrentLiabilities": "11239000000", "otherNonCurrentLiabilities": "6029000000", "totalNonCurrentLiabilities": "13517000000", "cashAndShortTermInvestments": "2031000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "5155000000", "cashAndCashEquivalentsAtCarryingValue": "2031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1723000000", "profitLoss": "None", "dividendPayout": "916000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-773000000", "operatingCashflow": "1986000000", "capitalExpenditures": "592000000", "changeInReceivables": "-427000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-693000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "916000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "781000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20637000000, "cost_of_revenue": 13547000000, "gross_profit": 7090000000, "research_and_development": 295000000, "selling_general_admin": 5945000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333000000, "depreciation_amortisation": 717000000, "ebitda": 2050000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1112000000, "tax_provision": -182000000, "effective_tax_rate": null, "net_income": 1532000000, "net_income_continuing_ops": 1723000000, "net_income_to_common": 1532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031000000, "short_term_investments": null, "net_receivables": 5727000000, "inventory": 2665000000, "other_current_assets": null, "total_current_assets": 11685000000, "net_ppe": null, "goodwill": 17350000000, "intangible_assets": 5155000000, "goodwill_and_intangibles": 22505000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30473000000, "total_assets": 42158000000, "short_term_debt": 1534000000, "accounts_payable": 4368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11239000000, "long_term_debt": 7426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13517000000, "total_liabilities": 24756000000, "total_debt": 8960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1151000000, "total_equity": 16268000000, "shares_outstanding": 679000000, "operating_cash_flow": 1986000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -693000000, "dividends_paid": 916000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516000000, "free_cash_flow": 2578000000, "net_change_in_cash": 781000000 }, "raw_data": { "income": { "ebit": "1333000000", "ebitda": "2050000000", "netIncome": "1532000000", "grossProfit": "7090000000", "depreciation": "None", "totalRevenue": "20637000000", "costOfRevenue": "13547000000", "interestIncome": "213000000", "incomeBeforeTax": "1112000000", "interestExpense": "337000000", "operatingIncome": "2012000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-182000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "5078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295000000", "otherNonOperatingIncome": "246000000", "costofGoodsAndServicesSold": "13547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "5945000000", "netIncomeFromContinuingOperations": "1723000000" }, "balance": { "goodwill": "17350000000", "inventory": "2665000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42158000000", "longTermDebt": "7426000000", "shortTermDebt": "1534000000", "treasuryStock": "-1203000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5155000000", "reportedCurrency": "USD", "retainedEarnings": "1151000000", "totalLiabilities": "24756000000", "otherCurrentAssets": "1262000000", "totalCurrentAssets": "11685000000", "currentLongTermDebt": "1534000000", "longTermInvestments": "963000000", "shortTermInvestments": "None", "currentNetReceivables": "5727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30473000000", "currentAccountsPayable": "4368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3042000000", "shortLongTermDebtTotal": "8960000000", "totalShareholderEquity": "16268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000000", "totalCurrentLiabilities": "11239000000", "otherNonCurrentLiabilities": "6029000000", "totalNonCurrentLiabilities": "13517000000", "cashAndShortTermInvestments": "2031000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "5155000000", "cashAndCashEquivalentsAtCarryingValue": "2031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1723000000", "profitLoss": "None", "dividendPayout": "916000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-773000000", "operatingCashflow": "1986000000", "capitalExpenditures": "592000000", "changeInReceivables": "-427000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-693000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "916000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "781000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 23668000000, "cost_of_revenue": 15617000000, "gross_profit": 8051000000, "ebit": 3032000000, "ebitda": 3877000000, "pretax_income": 2614000000, "tax_provision": 868000000, "net_income": 1637000000, "net_income_to_common": 1637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000000, "total_current_assets": 9998000000, "total_assets": 41890000000, "short_term_debt": 234000000, "long_term_debt": 7506000000, "total_debt": 7740000000, "total_liabilities": 23137000000, "total_equity": 17562000000, "shares_outstanding": 721100000, "goodwill_and_intangibles": 23884000000 }, "cash_flow": { "operating_cash_flow": 2487000000, "capital_expenditure": 552000000, "free_cash_flow": 3039000000, "dividends_paid": 762000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282744, "ticker_id": 2262, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3032000000", "ebitda": "3877000000", "netIncome": "1637000000", "grossProfit": "8051000000", "depreciation": "None", "totalRevenue": "23668000000", "costOfRevenue": "15617000000", "interestIncome": "206000000", "incomeBeforeTax": "2614000000", "interestExpense": "418000000", "operatingIncome": "2767000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "868000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "5284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "261000000", "costofGoodsAndServicesSold": "15617000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "5258000000", "netIncomeFromContinuingOperations": "1746000000" }, "balance": { "goodwill": "18335000000", "inventory": "2057000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41890000000", "longTermDebt": "7506000000", "shortTermDebt": "234000000", "treasuryStock": "-1152000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "5549000000", "reportedCurrency": "USD", "retainedEarnings": "2025000000", "totalLiabilities": "23137000000", "otherCurrentAssets": "992000000", "totalCurrentAssets": "9998000000", "currentLongTermDebt": "234000000", "longTermInvestments": "1066000000", "shortTermInvestments": "1066000000", "currentNetReceivables": "5613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31892000000", "currentAccountsPayable": "3746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3228000000", "shortLongTermDebtTotal": "7740000000", "totalShareholderEquity": "17562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3481000000", "totalCurrentLiabilities": "9098000000", "otherNonCurrentLiabilities": "6533000000", "totalNonCurrentLiabilities": "14039000000", "cashAndShortTermInvestments": "1336000000", "commonStockSharesOutstanding": "721100000", "intangibleAssetsExcludingGoodwill": "5549000000", "cashAndCashEquivalentsAtCarryingValue": "1336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746000000", "profitLoss": "None", "dividendPayout": "762000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-219000000", "operatingCashflow": "2487000000", "capitalExpenditures": "552000000", "changeInReceivables": "-143000000", "changeInExchangeRate": "116000000", "cashflowFromFinancing": "-2131000000", "cashflowFromInvestment": "-1090000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-554000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23668000000, "cost_of_revenue": 15617000000, "gross_profit": 8051000000, "research_and_development": 275000000, "selling_general_admin": 5258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3032000000, "depreciation_amortisation": 845000000, "ebitda": 3877000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2614000000, "tax_provision": 868000000, "effective_tax_rate": null, "net_income": 1637000000, "net_income_continuing_ops": 1746000000, "net_income_to_common": 1637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336000000, "short_term_investments": 1066000000, "net_receivables": 5613000000, "inventory": 2057000000, "other_current_assets": null, "total_current_assets": 9998000000, "net_ppe": null, "goodwill": 18335000000, "intangible_assets": 5549000000, "goodwill_and_intangibles": 23884000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31892000000, "total_assets": 41890000000, "short_term_debt": 234000000, "accounts_payable": 3746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9098000000, "long_term_debt": 7506000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14039000000, "total_liabilities": 23137000000, "total_debt": 7740000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2025000000, "total_equity": 17562000000, "shares_outstanding": 721100000, "operating_cash_flow": 2487000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1090000000, "dividends_paid": 762000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2131000000, "free_cash_flow": 3039000000, "net_change_in_cash": -554000000 }, "raw_data": { "income": { "ebit": "3032000000", "ebitda": "3877000000", "netIncome": "1637000000", "grossProfit": "8051000000", "depreciation": "None", "totalRevenue": "23668000000", "costOfRevenue": "15617000000", "interestIncome": "206000000", "incomeBeforeTax": "2614000000", "interestExpense": "418000000", "operatingIncome": "2767000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "868000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "5284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000000", "otherNonOperatingIncome": "261000000", "costofGoodsAndServicesSold": "15617000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "5258000000", "netIncomeFromContinuingOperations": "1746000000" }, "balance": { "goodwill": "18335000000", "inventory": "2057000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "41890000000", "longTermDebt": "7506000000", "shortTermDebt": "234000000", "treasuryStock": "-1152000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "5549000000", "reportedCurrency": "USD", "retainedEarnings": "2025000000", "totalLiabilities": "23137000000", "otherCurrentAssets": "992000000", "totalCurrentAssets": "9998000000", "currentLongTermDebt": "234000000", "longTermInvestments": "1066000000", "shortTermInvestments": "1066000000", "currentNetReceivables": "5613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31892000000", "currentAccountsPayable": "3746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3228000000", "shortLongTermDebtTotal": "7740000000", "totalShareholderEquity": "17562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3481000000", "totalCurrentLiabilities": "9098000000", "otherNonCurrentLiabilities": "6533000000", "totalNonCurrentLiabilities": "14039000000", "cashAndShortTermInvestments": "1336000000", "commonStockSharesOutstanding": "721100000", "intangibleAssetsExcludingGoodwill": "5549000000", "cashAndCashEquivalentsAtCarryingValue": "1336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1746000000", "profitLoss": "None", "dividendPayout": "762000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-219000000", "operatingCashflow": "2487000000", "capitalExpenditures": "552000000", "changeInReceivables": "-143000000", "changeInExchangeRate": "116000000", "cashflowFromFinancing": "-2131000000", "cashflowFromInvestment": "-1090000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-554000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 22317000000, "cost_of_revenue": 14902000000, "gross_profit": 7415000000, "ebit": 1256000000, "ebitda": 2078000000, "pretax_income": 903000000, "tax_provision": 108000000, "net_income": 631000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1951000000, "total_current_assets": 10053000000, "total_assets": 40815000000, "short_term_debt": 293000000, "long_term_debt": 7526000000, "total_debt": 7819000000, "total_liabilities": 22282000000, "total_equity": 17447000000, "shares_outstanding": 753600000, "goodwill_and_intangibles": 23288000000 }, "cash_flow": { "operating_cash_flow": 975000000, "capital_expenditure": 96000000, "free_cash_flow": 1071000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282749, "ticker_id": 2262, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1256000000", "ebitda": "2078000000", "netIncome": "631000000", "grossProfit": "7415000000", "depreciation": "None", "totalRevenue": "22317000000", "costOfRevenue": "14902000000", "interestIncome": "205000000", "incomeBeforeTax": "903000000", "interestExpense": "353000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "5661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274000000", "otherNonOperatingIncome": "171000000", "costofGoodsAndServicesSold": "14902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000000", "sellingGeneralAndAdministrative": "5665000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "17932000000", "inventory": "1773000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "40815000000", "longTermDebt": "7526000000", "shortTermDebt": "293000000", "treasuryStock": "-1119000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5356000000", "reportedCurrency": "USD", "retainedEarnings": "2469000000", "totalLiabilities": "22282000000", "otherCurrentAssets": "1035000000", "totalCurrentAssets": "10053000000", "currentLongTermDebt": "293000000", "longTermInvestments": "914000000", "shortTermInvestments": "None", "currentNetReceivables": "5294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30762000000", "currentAccountsPayable": "3120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3059000000", "shortLongTermDebtTotal": "7819000000", "totalShareholderEquity": "17447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3400000000", "totalCurrentLiabilities": "8248000000", "otherNonCurrentLiabilities": "6508000000", "totalNonCurrentLiabilities": "14034000000", "cashAndShortTermInvestments": "1951000000", "commonStockSharesOutstanding": "753600000", "intangibleAssetsExcludingGoodwill": "5356000000", "cashAndCashEquivalentsAtCarryingValue": "1951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "250000000", "operatingCashflow": "975000000", "capitalExpenditures": "96000000", "changeInReceivables": "534000000", "changeInExchangeRate": "115000000", "cashflowFromFinancing": "-1508000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-488000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22317000000, "cost_of_revenue": 14902000000, "gross_profit": 7415000000, "research_and_development": 274000000, "selling_general_admin": 5665000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1256000000, "depreciation_amortisation": 822000000, "ebitda": 2078000000, "interest_expense": 353000000, "interest_income": null, "other_non_operating": null, "pretax_income": 903000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 631000000, "net_income_continuing_ops": 795000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1951000000, "short_term_investments": null, "net_receivables": 5294000000, "inventory": 1773000000, "other_current_assets": null, "total_current_assets": 10053000000, "net_ppe": null, "goodwill": 17932000000, "intangible_assets": 5356000000, "goodwill_and_intangibles": 23288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30762000000, "total_assets": 40815000000, "short_term_debt": 293000000, "accounts_payable": 3120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8248000000, "long_term_debt": 7526000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14034000000, "total_liabilities": 22282000000, "total_debt": 7819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2469000000, "total_equity": 17447000000, "shares_outstanding": 753600000, "operating_cash_flow": 975000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1508000000, "free_cash_flow": 1071000000, "net_change_in_cash": -488000000 }, "raw_data": { "income": { "ebit": "1256000000", "ebitda": "2078000000", "netIncome": "631000000", "grossProfit": "7415000000", "depreciation": "None", "totalRevenue": "22317000000", "costOfRevenue": "14902000000", "interestIncome": "205000000", "incomeBeforeTax": "903000000", "interestExpense": "353000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "5661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274000000", "otherNonOperatingIncome": "171000000", "costofGoodsAndServicesSold": "14902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000000", "sellingGeneralAndAdministrative": "5665000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "17932000000", "inventory": "1773000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "40815000000", "longTermDebt": "7526000000", "shortTermDebt": "293000000", "treasuryStock": "-1119000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5356000000", "reportedCurrency": "USD", "retainedEarnings": "2469000000", "totalLiabilities": "22282000000", "otherCurrentAssets": "1035000000", "totalCurrentAssets": "10053000000", "currentLongTermDebt": "293000000", "longTermInvestments": "914000000", "shortTermInvestments": "None", "currentNetReceivables": "5294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30762000000", "currentAccountsPayable": "3120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3059000000", "shortLongTermDebtTotal": "7819000000", "totalShareholderEquity": "17447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3400000000", "totalCurrentLiabilities": "8248000000", "otherNonCurrentLiabilities": "6508000000", "totalNonCurrentLiabilities": "14034000000", "cashAndShortTermInvestments": "1951000000", "commonStockSharesOutstanding": "753600000", "intangibleAssetsExcludingGoodwill": "5356000000", "cashAndCashEquivalentsAtCarryingValue": "1951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "250000000", "operatingCashflow": "975000000", "capitalExpenditures": "96000000", "changeInReceivables": "534000000", "changeInExchangeRate": "115000000", "cashflowFromFinancing": "-1508000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-488000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 23968000000, "cost_of_revenue": 16267000000, "gross_profit": 7701000000, "ebit": 1359000000, "ebitda": 2184000000, "pretax_income": 1056000000, "tax_provision": -233000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2805000000, "total_current_assets": 12393000000, "total_assets": 42287000000, "short_term_debt": 511000000, "long_term_debt": 6708000000, "total_debt": 7219000000, "total_liabilities": 21458000000, "total_equity": 19766000000, "shares_outstanding": 874300000, "goodwill_and_intangibles": 23810000000 }, "cash_flow": { "operating_cash_flow": 1202000000, "capital_expenditure": 586000000, "free_cash_flow": 1788000000, "dividends_paid": 920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282754, "ticker_id": 2262, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1359000000", "ebitda": "2184000000", "netIncome": "474000000", "grossProfit": "7701000000", "depreciation": "None", "totalRevenue": "23968000000", "costOfRevenue": "16267000000", "interestIncome": "262000000", "incomeBeforeTax": "1056000000", "interestExpense": "303000000", "operatingIncome": "1443000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-233000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "6258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000000", "sellingGeneralAndAdministrative": "5925000000", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "18178000000", "inventory": "1814000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "42287000000", "longTermDebt": "6708000000", "shortTermDebt": "511000000", "treasuryStock": "-1086000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "5632000000", "reportedCurrency": "USD", "retainedEarnings": "4827000000", "totalLiabilities": "21458000000", "otherCurrentAssets": "2004000000", "totalCurrentAssets": "12393000000", "currentLongTermDebt": "511000000", "longTermInvestments": "853000000", "shortTermInvestments": "None", "currentNetReceivables": "5770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29894000000", "currentAccountsPayable": "3582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3348000000", "shortLongTermDebtTotal": "7219000000", "totalShareholderEquity": "19766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3570000000", "totalCurrentLiabilities": "9070000000", "otherNonCurrentLiabilities": "4636000000", "totalNonCurrentLiabilities": "12388000000", "cashAndShortTermInvestments": "2805000000", "commonStockSharesOutstanding": "874300000", "intangibleAssetsExcludingGoodwill": "5632000000", "cashAndCashEquivalentsAtCarryingValue": "2805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "920000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "1202000000", "capitalExpenditures": "586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10554000000", "cashflowFromInvestment": "12078000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23968000000, "cost_of_revenue": 16267000000, "gross_profit": 7701000000, "research_and_development": 319000000, "selling_general_admin": 5925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1359000000, "depreciation_amortisation": 825000000, "ebitda": 2184000000, "interest_expense": 303000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1056000000, "tax_provision": -233000000, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": 1289000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2805000000, "short_term_investments": null, "net_receivables": 5770000000, "inventory": 1814000000, "other_current_assets": null, "total_current_assets": 12393000000, "net_ppe": null, "goodwill": 18178000000, "intangible_assets": 5632000000, "goodwill_and_intangibles": 23810000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29894000000, "total_assets": 42287000000, "short_term_debt": 511000000, "accounts_payable": 3582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9070000000, "long_term_debt": 6708000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12388000000, "total_liabilities": 21458000000, "total_debt": 7219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4827000000, "total_equity": 19766000000, "shares_outstanding": 874300000, "operating_cash_flow": 1202000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12078000000, "dividends_paid": 920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10554000000, "free_cash_flow": 1788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1359000000", "ebitda": "2184000000", "netIncome": "474000000", "grossProfit": "7701000000", "depreciation": "None", "totalRevenue": "23968000000", "costOfRevenue": "16267000000", "interestIncome": "262000000", "incomeBeforeTax": "1056000000", "interestExpense": "303000000", "operatingIncome": "1443000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-233000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "6258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000000", "sellingGeneralAndAdministrative": "5925000000", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "18178000000", "inventory": "1814000000", "commonStock": "8000000", "currentDebt": "None", "investments": "None", "totalAssets": "42287000000", "longTermDebt": "6708000000", "shortTermDebt": "511000000", "treasuryStock": "-1086000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "5632000000", "reportedCurrency": "USD", "retainedEarnings": "4827000000", "totalLiabilities": "21458000000", "otherCurrentAssets": "2004000000", "totalCurrentAssets": "12393000000", "currentLongTermDebt": "511000000", "longTermInvestments": "853000000", "shortTermInvestments": "None", "currentNetReceivables": "5770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29894000000", "currentAccountsPayable": "3582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3348000000", "shortLongTermDebtTotal": "7219000000", "totalShareholderEquity": "19766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3570000000", "totalCurrentLiabilities": "9070000000", "otherNonCurrentLiabilities": "4636000000", "totalNonCurrentLiabilities": "12388000000", "cashAndShortTermInvestments": "2805000000", "commonStockSharesOutstanding": "874300000", "intangibleAssetsExcludingGoodwill": "5632000000", "cashAndCashEquivalentsAtCarryingValue": "2805000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "920000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "1202000000", "capitalExpenditures": "586000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10554000000", "cashflowFromInvestment": "12078000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 23400000000, "cost_of_revenue": 15725000000, "gross_profit": 7675000000, "ebit": 2027000000, "ebitda": 2851000000, "pretax_income": 1546000000, "tax_provision": 197000000, "net_income": 2162000000, "net_income_to_common": 2162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 11823000000, "total_assets": 48797000000, "short_term_debt": 1307000000, "long_term_debt": 9654000000, "total_debt": 10961000000, "total_liabilities": 26339000000, "total_equity": 21164000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 24568000000 }, "cash_flow": { "operating_cash_flow": 2516000000, "capital_expenditure": 645000000, "free_cash_flow": 3161000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282759, "ticker_id": 2262, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2027000000", "ebitda": "2851000000", "netIncome": "2162000000", "grossProfit": "7675000000", "depreciation": "None", "totalRevenue": "23400000000", "costOfRevenue": "15725000000", "interestIncome": "29000000", "incomeBeforeTax": "1546000000", "interestExpense": "481000000", "operatingIncome": "1925000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-466000000", "nonInterestIncome": "None", "operatingExpenses": "5750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "235000000", "costofGoodsAndServicesSold": "15725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "5332000000", "netIncomeFromContinuingOperations": "2383000000" }, "balance": { "goodwill": "18381000000", "inventory": "1819000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "48797000000", "longTermDebt": "9654000000", "shortTermDebt": "1307000000", "treasuryStock": "-1053000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6187000000", "reportedCurrency": "USD", "retainedEarnings": "6604000000", "totalLiabilities": "26339000000", "otherCurrentAssets": "4197000000", "totalCurrentAssets": "11823000000", "currentLongTermDebt": "1341000000", "longTermInvestments": "1301000000", "shortTermInvestments": "6000000", "currentNetReceivables": "5622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36974000000", "currentAccountsPayable": "3407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6171000000", "shortLongTermDebtTotal": "10930000000", "totalShareholderEquity": "21164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5210000000", "totalCurrentLiabilities": "11250000000", "otherNonCurrentLiabilities": "5435000000", "totalNonCurrentLiabilities": "15089000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "6187000000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1349000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "2516000000", "capitalExpenditures": "645000000", "changeInReceivables": "-513000000", "changeInExchangeRate": "-106000000", "cashflowFromFinancing": "-3752000000", "cashflowFromInvestment": "1196000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23400000000, "cost_of_revenue": 15725000000, "gross_profit": 7675000000, "research_and_development": 310000000, "selling_general_admin": 5332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2027000000, "depreciation_amortisation": 824000000, "ebitda": 2851000000, "interest_expense": 481000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1546000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 2162000000, "net_income_continuing_ops": 2383000000, "net_income_to_common": 2162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": 6000000, "net_receivables": 5622000000, "inventory": 1819000000, "other_current_assets": null, "total_current_assets": 11823000000, "net_ppe": null, "goodwill": 18381000000, "intangible_assets": 6187000000, "goodwill_and_intangibles": 24568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36974000000, "total_assets": 48797000000, "short_term_debt": 1307000000, "accounts_payable": 3407000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11250000000, "long_term_debt": 9654000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15089000000, "total_liabilities": 26339000000, "total_debt": 10961000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6604000000, "total_equity": 21164000000, "shares_outstanding": 679000000, "operating_cash_flow": 2516000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1196000000, "dividends_paid": 954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3752000000, "free_cash_flow": 3161000000, "net_change_in_cash": -121000000 }, "raw_data": { "income": { "ebit": "2027000000", "ebitda": "2851000000", "netIncome": "2162000000", "grossProfit": "7675000000", "depreciation": "None", "totalRevenue": "23400000000", "costOfRevenue": "15725000000", "interestIncome": "29000000", "incomeBeforeTax": "1546000000", "interestExpense": "481000000", "operatingIncome": "1925000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-466000000", "nonInterestIncome": "None", "operatingExpenses": "5750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000000", "otherNonOperatingIncome": "235000000", "costofGoodsAndServicesSold": "15725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "5332000000", "netIncomeFromContinuingOperations": "2383000000" }, "balance": { "goodwill": "18381000000", "inventory": "1819000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "48797000000", "longTermDebt": "9654000000", "shortTermDebt": "1307000000", "treasuryStock": "-1053000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6187000000", "reportedCurrency": "USD", "retainedEarnings": "6604000000", "totalLiabilities": "26339000000", "otherCurrentAssets": "4197000000", "totalCurrentAssets": "11823000000", "currentLongTermDebt": "1341000000", "longTermInvestments": "1301000000", "shortTermInvestments": "6000000", "currentNetReceivables": "5622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36974000000", "currentAccountsPayable": "3407000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6171000000", "shortLongTermDebtTotal": "10930000000", "totalShareholderEquity": "21164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5210000000", "totalCurrentLiabilities": "11250000000", "otherNonCurrentLiabilities": "5435000000", "totalNonCurrentLiabilities": "15089000000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "6187000000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1349000000", "profitLoss": "None", "dividendPayout": "954000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "2516000000", "capitalExpenditures": "645000000", "changeInReceivables": "-513000000", "changeInExchangeRate": "-106000000", "cashflowFromFinancing": "-3752000000", "cashflowFromInvestment": "1196000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 6142000000, "cost_of_revenue": 3880000000, "gross_profit": 2262000000, "ebit": 690000000, "ebitda": 803000000, "pretax_income": 738000000, "tax_provision": 126000000, "net_income": 613000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698000000, "total_current_assets": 10991000000, "total_assets": 38354000000, "short_term_debt": 910000000, "long_term_debt": 8613000000, "total_debt": 9523000000, "total_liabilities": 24811000000, "total_equity": 13518000000, "shares_outstanding": 613000000, "goodwill_and_intangibles": 20031000000 }, "cash_flow": { "operating_cash_flow": 672000000, "capital_expenditure": 68000000, "free_cash_flow": 740000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282721, "ticker_id": 2262, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "690000000", "ebitda": "803000000", "netIncome": "613000000", "grossProfit": "2262000000", "depreciation": "None", "totalRevenue": "6142000000", "costOfRevenue": "3880000000", "interestIncome": "1000000", "incomeBeforeTax": "738000000", "interestExpense": "67000000", "operatingIncome": "804000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-164000000", "sellingGeneralAndAdministrative": "1401000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "16547000000", "inventory": "1933000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "38354000000", "longTermDebt": "8613000000", "shortTermDebt": "910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3484000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24811000000", "otherCurrentAssets": "1746000000", "totalCurrentAssets": "10991000000", "currentLongTermDebt": "910000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27363000000", "currentAccountsPayable": "3610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9523000000", "totalShareholderEquity": "13518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3240000000", "totalCurrentLiabilities": "10605000000", "otherNonCurrentLiabilities": "5380000000", "totalNonCurrentLiabilities": "14206000000", "cashAndShortTermInvestments": "698000000", "commonStockSharesOutstanding": "613000000", "intangibleAssetsExcludingGoodwill": "3484000000", "cashAndCashEquivalentsAtCarryingValue": "698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "672000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6142000000, "cost_of_revenue": 3880000000, "gross_profit": 2262000000, "research_and_development": null, "selling_general_admin": 1401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 690000000, "depreciation_amortisation": -164000000, "ebitda": 803000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 738000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 613000000, "net_income_continuing_ops": 612000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698000000, "short_term_investments": null, "net_receivables": 6614000000, "inventory": 1933000000, "other_current_assets": null, "total_current_assets": 10991000000, "net_ppe": null, "goodwill": 16547000000, "intangible_assets": 3484000000, "goodwill_and_intangibles": 20031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27363000000, "total_assets": 38354000000, "short_term_debt": 910000000, "accounts_payable": 3610000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10605000000, "long_term_debt": 8613000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14206000000, "total_liabilities": 24811000000, "total_debt": 9523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 13518000000, "shares_outstanding": 613000000, "operating_cash_flow": 672000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000000, "free_cash_flow": 740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "690000000", "ebitda": "803000000", "netIncome": "613000000", "grossProfit": "2262000000", "depreciation": "None", "totalRevenue": "6142000000", "costOfRevenue": "3880000000", "interestIncome": "1000000", "incomeBeforeTax": "738000000", "interestExpense": "67000000", "operatingIncome": "804000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-164000000", "sellingGeneralAndAdministrative": "1401000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "16547000000", "inventory": "1933000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "38354000000", "longTermDebt": "8613000000", "shortTermDebt": "910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3484000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24811000000", "otherCurrentAssets": "1746000000", "totalCurrentAssets": "10991000000", "currentLongTermDebt": "910000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27363000000", "currentAccountsPayable": "3610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9523000000", "totalShareholderEquity": "13518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3240000000", "totalCurrentLiabilities": "10605000000", "otherNonCurrentLiabilities": "5380000000", "totalNonCurrentLiabilities": "14206000000", "cashAndShortTermInvestments": "698000000", "commonStockSharesOutstanding": "613000000", "intangibleAssetsExcludingGoodwill": "3484000000", "cashAndCashEquivalentsAtCarryingValue": "698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "672000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5797000000, "cost_of_revenue": 3723000000, "gross_profit": 2074000000, "ebit": 767000000, "ebitda": 931000000, "pretax_income": 708000000, "tax_provision": 152000000, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 8674000000, "total_assets": 37983000000, "short_term_debt": 436000000, "long_term_debt": 8701000000, "total_debt": 9137000000, "total_liabilities": 24750000000, "total_equity": 13204000000, "shares_outstanding": 633400000, "goodwill_and_intangibles": 20160000000 }, "cash_flow": { "operating_cash_flow": 544000000, "capital_expenditure": 80000000, "free_cash_flow": 624000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282722, "ticker_id": 2262, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767000000", "ebitda": "931000000", "netIncome": "524000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "5797000000", "costOfRevenue": "3723000000", "interestIncome": "2000000", "incomeBeforeTax": "708000000", "interestExpense": "49000000", "operatingIncome": "853000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "556000000" }, "balance": { "goodwill": "16610000000", "inventory": "1932000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37983000000", "longTermDebt": "8701000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3550000000", "reportedCurrency": "USD", "retainedEarnings": "278000000", "totalLiabilities": "24750000000", "otherCurrentAssets": "1747000000", "totalCurrentAssets": "8674000000", "currentLongTermDebt": "1004000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22290000000", "currentAccountsPayable": "3614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2130000000", "shortLongTermDebtTotal": "9137000000", "totalShareholderEquity": "13204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3909000000", "totalCurrentLiabilities": "10501000000", "otherNonCurrentLiabilities": "5333000000", "totalNonCurrentLiabilities": "14249000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "633400000", "intangibleAssetsExcludingGoodwill": "3550000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "544000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "90000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5797000000, "cost_of_revenue": 3723000000, "gross_profit": 2074000000, "research_and_development": null, "selling_general_admin": 1221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767000000, "depreciation_amortisation": 164000000, "ebitda": 931000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 708000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": 556000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000000, "short_term_investments": null, "net_receivables": 6190000000, "inventory": 1932000000, "other_current_assets": null, "total_current_assets": 8674000000, "net_ppe": null, "goodwill": 16610000000, "intangible_assets": 3550000000, "goodwill_and_intangibles": 20160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22290000000, "total_assets": 37983000000, "short_term_debt": 436000000, "accounts_payable": 3614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10501000000, "long_term_debt": 8701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14249000000, "total_liabilities": 24750000000, "total_debt": 9137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278000000, "total_equity": 13204000000, "shares_outstanding": 633400000, "operating_cash_flow": 544000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464000000, "free_cash_flow": 624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767000000", "ebitda": "931000000", "netIncome": "524000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "5797000000", "costOfRevenue": "3723000000", "interestIncome": "2000000", "incomeBeforeTax": "708000000", "interestExpense": "49000000", "operatingIncome": "853000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1221000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "556000000" }, "balance": { "goodwill": "16610000000", "inventory": "1932000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37983000000", "longTermDebt": "8701000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3550000000", "reportedCurrency": "USD", "retainedEarnings": "278000000", "totalLiabilities": "24750000000", "otherCurrentAssets": "1747000000", "totalCurrentAssets": "8674000000", "currentLongTermDebt": "1004000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22290000000", "currentAccountsPayable": "3614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2130000000", "shortLongTermDebtTotal": "9137000000", "totalShareholderEquity": "13204000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3909000000", "totalCurrentLiabilities": "10501000000", "otherNonCurrentLiabilities": "5333000000", "totalNonCurrentLiabilities": "14249000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "633400000", "intangibleAssetsExcludingGoodwill": "3550000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "544000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "90000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 6442000000, "cost_of_revenue": 4091000000, "gross_profit": 2351000000, "ebit": 431000000, "ebitda": 711000000, "pretax_income": 355000000, "tax_provision": 85000000, "net_income": 1693000000, "net_income_to_common": 1693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 10162000000, "total_assets": 37939000000, "short_term_debt": 1289000000, "long_term_debt": 8591000000, "total_debt": 9880000000, "total_liabilities": 24985000000, "total_equity": 12927000000, "shares_outstanding": 633400000, "goodwill_and_intangibles": 20246000000 }, "cash_flow": { "operating_cash_flow": -442000000, "capital_expenditure": 130000000, "free_cash_flow": -312000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282723, "ticker_id": 2262, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431000000", "ebitda": "711000000", "netIncome": "1693000000", "grossProfit": "2351000000", "depreciation": "None", "totalRevenue": "6442000000", "costOfRevenue": "4091000000", "interestIncome": "11000000", "incomeBeforeTax": "355000000", "interestExpense": "21000000", "operatingIncome": "830000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "1521000000", "netIncomeFromContinuingOperations": "270000000" }, "balance": { "goodwill": "16633000000", "inventory": "1820000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37939000000", "longTermDebt": "8591000000", "shortTermDebt": "1289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3613000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24985000000", "otherCurrentAssets": "1694000000", "totalCurrentAssets": "10162000000", "currentLongTermDebt": "1289000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27777000000", "currentAccountsPayable": "3614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "9880000000", "totalShareholderEquity": "12927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3568000000", "totalCurrentLiabilities": "10941000000", "otherNonCurrentLiabilities": "5233000000", "totalNonCurrentLiabilities": "14044000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "633400000", "intangibleAssetsExcludingGoodwill": "3613000000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "-442000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6103000000", "cashflowFromInvestment": "6488000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5021000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6442000000, "cost_of_revenue": 4091000000, "gross_profit": 2351000000, "research_and_development": 273000000, "selling_general_admin": 1521000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431000000, "depreciation_amortisation": 280000000, "ebitda": 711000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 355000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 1693000000, "net_income_continuing_ops": 270000000, "net_income_to_common": 1693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": null, "net_receivables": 6269000000, "inventory": 1820000000, "other_current_assets": null, "total_current_assets": 10162000000, "net_ppe": null, "goodwill": 16633000000, "intangible_assets": 3613000000, "goodwill_and_intangibles": 20246000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27777000000, "total_assets": 37939000000, "short_term_debt": 1289000000, "accounts_payable": 3614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10941000000, "long_term_debt": 8591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14044000000, "total_liabilities": 24985000000, "total_debt": 9880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 12927000000, "shares_outstanding": 633400000, "operating_cash_flow": -442000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6488000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6103000000, "free_cash_flow": -312000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431000000", "ebitda": "711000000", "netIncome": "1693000000", "grossProfit": "2351000000", "depreciation": "None", "totalRevenue": "6442000000", "costOfRevenue": "4091000000", "interestIncome": "11000000", "incomeBeforeTax": "355000000", "interestExpense": "21000000", "operatingIncome": "830000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "1521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000000", "sellingGeneralAndAdministrative": "1521000000", "netIncomeFromContinuingOperations": "270000000" }, "balance": { "goodwill": "16633000000", "inventory": "1820000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "37939000000", "longTermDebt": "8591000000", "shortTermDebt": "1289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3613000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24985000000", "otherCurrentAssets": "1694000000", "totalCurrentAssets": "10162000000", "currentLongTermDebt": "1289000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27777000000", "currentAccountsPayable": "3614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "9880000000", "totalShareholderEquity": "12927000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3568000000", "totalCurrentLiabilities": "10941000000", "otherNonCurrentLiabilities": "5233000000", "totalNonCurrentLiabilities": "14044000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "633400000", "intangibleAssetsExcludingGoodwill": "3613000000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "-442000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6103000000", "cashflowFromInvestment": "6488000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5021000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 6052000000, "cost_of_revenue": 3806000000, "gross_profit": 2246000000, "ebit": 760000000, "ebitda": 950000000, "pretax_income": 705000000, "tax_provision": 87000000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731000000, "total_current_assets": 11849000000, "total_assets": 43393000000, "short_term_debt": 1847000000, "long_term_debt": 8446000000, "total_debt": 10293000000, "total_liabilities": 26348000000, "total_equity": 15830000000, "shares_outstanding": 657400000, "goodwill_and_intangibles": 20565000000 }, "cash_flow": { "operating_cash_flow": 995000000, "capital_expenditure": 94000000, "free_cash_flow": 1089000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282725, "ticker_id": 2262, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760000000", "ebitda": "950000000", "netIncome": "701000000", "grossProfit": "2246000000", "depreciation": "None", "totalRevenue": "6052000000", "costOfRevenue": "3806000000", "interestIncome": "77000000", "incomeBeforeTax": "705000000", "interestExpense": "55000000", "operatingIncome": "829000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1417000000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "16709000000", "inventory": "1829000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43393000000", "longTermDebt": "8446000000", "shortTermDebt": "1847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3856000000", "reportedCurrency": "USD", "retainedEarnings": "746000000", "totalLiabilities": "26348000000", "otherCurrentAssets": "3138000000", "totalCurrentAssets": "11849000000", "currentLongTermDebt": "1847000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31544000000", "currentAccountsPayable": "3421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000000", "shortLongTermDebtTotal": "10293000000", "totalShareholderEquity": "15830000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4654000000", "totalCurrentLiabilities": "12350000000", "otherNonCurrentLiabilities": "4975000000", "totalNonCurrentLiabilities": "13998000000", "cashAndShortTermInvestments": "731000000", "commonStockSharesOutstanding": "657400000", "intangibleAssetsExcludingGoodwill": "3856000000", "cashAndCashEquivalentsAtCarryingValue": "731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "995000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6052000000, "cost_of_revenue": 3806000000, "gross_profit": 2246000000, "research_and_development": null, "selling_general_admin": 1417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760000000, "depreciation_amortisation": 190000000, "ebitda": 950000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 705000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 701000000, "net_income_continuing_ops": 618000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731000000, "short_term_investments": null, "net_receivables": 6151000000, "inventory": 1829000000, "other_current_assets": null, "total_current_assets": 11849000000, "net_ppe": null, "goodwill": 16709000000, "intangible_assets": 3856000000, "goodwill_and_intangibles": 20565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31544000000, "total_assets": 43393000000, "short_term_debt": 1847000000, "accounts_payable": 3421000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12350000000, "long_term_debt": 8446000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13998000000, "total_liabilities": 26348000000, "total_debt": 10293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 746000000, "total_equity": 15830000000, "shares_outstanding": 657400000, "operating_cash_flow": 995000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -746000000, "free_cash_flow": 1089000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760000000", "ebitda": "950000000", "netIncome": "701000000", "grossProfit": "2246000000", "depreciation": "None", "totalRevenue": "6052000000", "costOfRevenue": "3806000000", "interestIncome": "77000000", "incomeBeforeTax": "705000000", "interestExpense": "55000000", "operatingIncome": "829000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "1417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "1417000000", "netIncomeFromContinuingOperations": "618000000" }, "balance": { "goodwill": "16709000000", "inventory": "1829000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43393000000", "longTermDebt": "8446000000", "shortTermDebt": "1847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3856000000", "reportedCurrency": "USD", "retainedEarnings": "746000000", "totalLiabilities": "26348000000", "otherCurrentAssets": "3138000000", "totalCurrentAssets": "11849000000", "currentLongTermDebt": "1847000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31544000000", "currentAccountsPayable": "3421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2455000000", "shortLongTermDebtTotal": "10293000000", "totalShareholderEquity": "15830000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4654000000", "totalCurrentLiabilities": "12350000000", "otherNonCurrentLiabilities": "4975000000", "totalNonCurrentLiabilities": "13998000000", "cashAndShortTermInvestments": "731000000", "commonStockSharesOutstanding": "657400000", "intangibleAssetsExcludingGoodwill": "3856000000", "cashAndCashEquivalentsAtCarryingValue": "731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "995000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5676000000, "cost_of_revenue": 3607000000, "gross_profit": 2069000000, "ebit": 557000000, "ebitda": 759000000, "pretax_income": 501000000, "tax_provision": 26000000, "net_income": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 795000000, "total_current_assets": 11350000000, "total_assets": 42367000000, "short_term_debt": 1819000000, "long_term_debt": 8167000000, "total_debt": 9986000000, "total_liabilities": 25335000000, "total_equity": 15805000000, "shares_outstanding": 661000000, "goodwill_and_intangibles": 20392000000 }, "cash_flow": { "operating_cash_flow": 599000000, "capital_expenditure": 94000000, "free_cash_flow": 693000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282726, "ticker_id": 2262, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557000000", "ebitda": "759000000", "netIncome": "478000000", "grossProfit": "2069000000", "depreciation": "None", "totalRevenue": "5676000000", "costOfRevenue": "3607000000", "interestIncome": "2000000", "incomeBeforeTax": "501000000", "interestExpense": "56000000", "operatingIncome": "642000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "1427000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "16509000000", "inventory": "1756000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42367000000", "longTermDebt": "8167000000", "shortTermDebt": "1819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3883000000", "reportedCurrency": "USD", "retainedEarnings": "599000000", "totalLiabilities": "25335000000", "otherCurrentAssets": "2941000000", "totalCurrentAssets": "11350000000", "currentLongTermDebt": "1819000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31017000000", "currentAccountsPayable": "3254000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3607000000", "shortLongTermDebtTotal": "9986000000", "totalShareholderEquity": "15805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4364000000", "totalCurrentLiabilities": "11817000000", "otherNonCurrentLiabilities": "4741000000", "totalNonCurrentLiabilities": "13518000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "661000000", "intangibleAssetsExcludingGoodwill": "3883000000", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "599000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5676000000, "cost_of_revenue": 3607000000, "gross_profit": 2069000000, "research_and_development": null, "selling_general_admin": 1427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557000000, "depreciation_amortisation": 202000000, "ebitda": 759000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 501000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 478000000, "net_income_continuing_ops": 475000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 795000000, "short_term_investments": null, "net_receivables": 5858000000, "inventory": 1756000000, "other_current_assets": null, "total_current_assets": 11350000000, "net_ppe": null, "goodwill": 16509000000, "intangible_assets": 3883000000, "goodwill_and_intangibles": 20392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31017000000, "total_assets": 42367000000, "short_term_debt": 1819000000, "accounts_payable": 3254000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11817000000, "long_term_debt": 8167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13518000000, "total_liabilities": 25335000000, "total_debt": 9986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599000000, "total_equity": 15805000000, "shares_outstanding": 661000000, "operating_cash_flow": 599000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740000000, "free_cash_flow": 693000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557000000", "ebitda": "759000000", "netIncome": "478000000", "grossProfit": "2069000000", "depreciation": "None", "totalRevenue": "5676000000", "costOfRevenue": "3607000000", "interestIncome": "2000000", "incomeBeforeTax": "501000000", "interestExpense": "56000000", "operatingIncome": "642000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "1427000000", "netIncomeFromContinuingOperations": "475000000" }, "balance": { "goodwill": "16509000000", "inventory": "1756000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42367000000", "longTermDebt": "8167000000", "shortTermDebt": "1819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3883000000", "reportedCurrency": "USD", "retainedEarnings": "599000000", "totalLiabilities": "25335000000", "otherCurrentAssets": "2941000000", "totalCurrentAssets": "11350000000", "currentLongTermDebt": "1819000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31017000000", "currentAccountsPayable": "3254000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3607000000", "shortLongTermDebtTotal": "9986000000", "totalShareholderEquity": "15805000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4364000000", "totalCurrentLiabilities": "11817000000", "otherNonCurrentLiabilities": "4741000000", "totalNonCurrentLiabilities": "13518000000", "cashAndShortTermInvestments": "795000000", "commonStockSharesOutstanding": "661000000", "intangibleAssetsExcludingGoodwill": "3883000000", "cashAndCashEquivalentsAtCarryingValue": "795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "599000000", "capitalExpenditures": "94000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740000000", "cashflowFromInvestment": "-129000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5426000000, "cost_of_revenue": 3500000000, "gross_profit": 1926000000, "ebit": 475000000, "ebitda": 668000000, "pretax_income": 408000000, "tax_provision": 47000000, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1237000000, "total_current_assets": 11289000000, "total_assets": 42098000000, "short_term_debt": 1404000000, "long_term_debt": 8589000000, "total_debt": 9993000000, "total_liabilities": 24968000000, "total_equity": 15900000000, "shares_outstanding": 676000000, "goodwill_and_intangibles": 20375000000 }, "cash_flow": { "operating_cash_flow": 247000000, "capital_expenditure": 116000000, "free_cash_flow": 363000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282727, "ticker_id": 2262, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475000000", "ebitda": "668000000", "netIncome": "419000000", "grossProfit": "1926000000", "depreciation": "None", "totalRevenue": "5426000000", "costOfRevenue": "3500000000", "interestIncome": "3000000", "incomeBeforeTax": "408000000", "interestExpense": "67000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1399000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "16412000000", "inventory": "1739000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42098000000", "longTermDebt": "8589000000", "shortTermDebt": "1404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3963000000", "reportedCurrency": "USD", "retainedEarnings": "691000000", "totalLiabilities": "24968000000", "otherCurrentAssets": "2699000000", "totalCurrentAssets": "11289000000", "currentLongTermDebt": "1404000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30809000000", "currentAccountsPayable": "3214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3582000000", "shortLongTermDebtTotal": "9993000000", "totalShareholderEquity": "15900000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4254000000", "totalCurrentLiabilities": "11083000000", "otherNonCurrentLiabilities": "4697000000", "totalNonCurrentLiabilities": "13885000000", "cashAndShortTermInvestments": "1237000000", "commonStockSharesOutstanding": "676000000", "intangibleAssetsExcludingGoodwill": "3963000000", "cashAndCashEquivalentsAtCarryingValue": "1237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "247000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5426000000, "cost_of_revenue": 3500000000, "gross_profit": 1926000000, "research_and_development": null, "selling_general_admin": 1399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475000000, "depreciation_amortisation": 193000000, "ebitda": 668000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 408000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 419000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1237000000, "short_term_investments": null, "net_receivables": 5614000000, "inventory": 1739000000, "other_current_assets": null, "total_current_assets": 11289000000, "net_ppe": null, "goodwill": 16412000000, "intangible_assets": 3963000000, "goodwill_and_intangibles": 20375000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30809000000, "total_assets": 42098000000, "short_term_debt": 1404000000, "accounts_payable": 3214000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11083000000, "long_term_debt": 8589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13885000000, "total_liabilities": 24968000000, "total_debt": 9993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691000000, "total_equity": 15900000000, "shares_outstanding": 676000000, "operating_cash_flow": 247000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201000000, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "475000000", "ebitda": "668000000", "netIncome": "419000000", "grossProfit": "1926000000", "depreciation": "None", "totalRevenue": "5426000000", "costOfRevenue": "3500000000", "interestIncome": "3000000", "incomeBeforeTax": "408000000", "interestExpense": "67000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1399000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "16412000000", "inventory": "1739000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42098000000", "longTermDebt": "8589000000", "shortTermDebt": "1404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3963000000", "reportedCurrency": "USD", "retainedEarnings": "691000000", "totalLiabilities": "24968000000", "otherCurrentAssets": "2699000000", "totalCurrentAssets": "11289000000", "currentLongTermDebt": "1404000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30809000000", "currentAccountsPayable": "3214000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3582000000", "shortLongTermDebtTotal": "9993000000", "totalShareholderEquity": "15900000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4254000000", "totalCurrentLiabilities": "11083000000", "otherNonCurrentLiabilities": "4697000000", "totalNonCurrentLiabilities": "13885000000", "cashAndShortTermInvestments": "1237000000", "commonStockSharesOutstanding": "676000000", "intangibleAssetsExcludingGoodwill": "3963000000", "cashAndCashEquivalentsAtCarryingValue": "1237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "247000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 6248000000, "cost_of_revenue": 3986000000, "gross_profit": 2262000000, "ebit": 761000000, "ebitda": 953000000, "pretax_income": 648000000, "tax_provision": 110000000, "net_income": 633000000, "net_income_to_common": 633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606000000, "total_current_assets": 11179000000, "total_assets": 42695000000, "short_term_debt": 1489000000, "long_term_debt": 8004000000, "total_debt": 9493000000, "total_liabilities": 25334000000, "total_equity": 16098000000, "shares_outstanding": 668100000, "goodwill_and_intangibles": 20855000000 }, "cash_flow": { "operating_cash_flow": 1526000000, "capital_expenditure": 170000000, "free_cash_flow": 1696000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282728, "ticker_id": 2262, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "761000000", "ebitda": "953000000", "netIncome": "633000000", "grossProfit": "2262000000", "depreciation": "None", "totalRevenue": "6248000000", "costOfRevenue": "3986000000", "interestIncome": "2000000", "incomeBeforeTax": "648000000", "interestExpense": "113000000", "operatingIncome": "894000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "1368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "807000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "16725000000", "inventory": "1774000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42695000000", "longTermDebt": "8004000000", "shortTermDebt": "1489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4130000000", "reportedCurrency": "USD", "retainedEarnings": "848000000", "totalLiabilities": "25334000000", "otherCurrentAssets": "2748000000", "totalCurrentAssets": "11179000000", "currentLongTermDebt": "1489000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31516000000", "currentAccountsPayable": "3389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3573000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "16098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4917000000", "totalCurrentLiabilities": "11955000000", "otherNonCurrentLiabilities": "4753000000", "totalNonCurrentLiabilities": "13379000000", "cashAndShortTermInvestments": "606000000", "commonStockSharesOutstanding": "668100000", "intangibleAssetsExcludingGoodwill": "4130000000", "cashAndCashEquivalentsAtCarryingValue": "606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "198000000", "operatingCashflow": "1526000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758000000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6248000000, "cost_of_revenue": 3986000000, "gross_profit": 2262000000, "research_and_development": 267000000, "selling_general_admin": 807000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000000, "depreciation_amortisation": 192000000, "ebitda": 953000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 648000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 633000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606000000, "short_term_investments": null, "net_receivables": 6051000000, "inventory": 1774000000, "other_current_assets": null, "total_current_assets": 11179000000, "net_ppe": null, "goodwill": 16725000000, "intangible_assets": 4130000000, "goodwill_and_intangibles": 20855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31516000000, "total_assets": 42695000000, "short_term_debt": 1489000000, "accounts_payable": 3389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11955000000, "long_term_debt": 8004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13379000000, "total_liabilities": 25334000000, "total_debt": 9493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 848000000, "total_equity": 16098000000, "shares_outstanding": 668100000, "operating_cash_flow": 1526000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1758000000, "free_cash_flow": 1696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "761000000", "ebitda": "953000000", "netIncome": "633000000", "grossProfit": "2262000000", "depreciation": "None", "totalRevenue": "6248000000", "costOfRevenue": "3986000000", "interestIncome": "2000000", "incomeBeforeTax": "648000000", "interestExpense": "113000000", "operatingIncome": "894000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "1368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "807000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "16725000000", "inventory": "1774000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42695000000", "longTermDebt": "8004000000", "shortTermDebt": "1489000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4130000000", "reportedCurrency": "USD", "retainedEarnings": "848000000", "totalLiabilities": "25334000000", "otherCurrentAssets": "2748000000", "totalCurrentAssets": "11179000000", "currentLongTermDebt": "1489000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31516000000", "currentAccountsPayable": "3389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3573000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "16098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4917000000", "totalCurrentLiabilities": "11955000000", "otherNonCurrentLiabilities": "4753000000", "totalNonCurrentLiabilities": "13379000000", "cashAndShortTermInvestments": "606000000", "commonStockSharesOutstanding": "668100000", "intangibleAssetsExcludingGoodwill": "4130000000", "cashAndCashEquivalentsAtCarryingValue": "606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "198000000", "operatingCashflow": "1526000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758000000", "cashflowFromInvestment": "89000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5898000000, "cost_of_revenue": 3789000000, "gross_profit": 2109000000, "ebit": 1109000000, "ebitda": 1310000000, "pretax_income": 1025000000, "tax_provision": 174000000, "net_income": 975000000, "net_income_to_common": 975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862000000, "total_current_assets": 12153000000, "total_assets": 43325000000, "short_term_debt": 2521000000, "long_term_debt": 7867000000, "total_debt": 10388000000, "total_liabilities": 26182000000, "total_equity": 15968000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 21991000000 }, "cash_flow": { "operating_cash_flow": 1021000000, "capital_expenditure": 89000000, "free_cash_flow": 1110000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282730, "ticker_id": 2262, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1109000000", "ebitda": "1310000000", "netIncome": "975000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "5898000000", "costOfRevenue": "3789000000", "interestIncome": "5000000", "incomeBeforeTax": "1025000000", "interestExpense": "131000000", "operatingIncome": "1214000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "1090000000", "netIncomeFromContinuingOperations": "1052000000" }, "balance": { "goodwill": "17676000000", "inventory": "2863000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43325000000", "longTermDebt": "7867000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4315000000", "reportedCurrency": "USD", "retainedEarnings": "831000000", "totalLiabilities": "26182000000", "otherCurrentAssets": "1761000000", "totalCurrentAssets": "12153000000", "currentLongTermDebt": "2521000000", "longTermInvestments": "1054000000", "shortTermInvestments": "27000000", "currentNetReceivables": "6667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31172000000", "currentAccountsPayable": "4128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10388000000", "totalShareholderEquity": "15968000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3932000000", "totalCurrentLiabilities": "12724000000", "otherNonCurrentLiabilities": "5163000000", "totalNonCurrentLiabilities": "13458000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4315000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "1021000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5898000000, "cost_of_revenue": 3789000000, "gross_profit": 2109000000, "research_and_development": null, "selling_general_admin": 1090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109000000, "depreciation_amortisation": 201000000, "ebitda": 1310000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1025000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 975000000, "net_income_continuing_ops": 1052000000, "net_income_to_common": 975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862000000, "short_term_investments": 27000000, "net_receivables": 6667000000, "inventory": 2863000000, "other_current_assets": null, "total_current_assets": 12153000000, "net_ppe": null, "goodwill": 17676000000, "intangible_assets": 4315000000, "goodwill_and_intangibles": 21991000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31172000000, "total_assets": 43325000000, "short_term_debt": 2521000000, "accounts_payable": 4128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12724000000, "long_term_debt": 7867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13458000000, "total_liabilities": 26182000000, "total_debt": 10388000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831000000, "total_equity": 15968000000, "shares_outstanding": 679000000, "operating_cash_flow": 1021000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -999000000, "free_cash_flow": 1110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1109000000", "ebitda": "1310000000", "netIncome": "975000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "5898000000", "costOfRevenue": "3789000000", "interestIncome": "5000000", "incomeBeforeTax": "1025000000", "interestExpense": "131000000", "operatingIncome": "1214000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "1090000000", "netIncomeFromContinuingOperations": "1052000000" }, "balance": { "goodwill": "17676000000", "inventory": "2863000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43325000000", "longTermDebt": "7867000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4315000000", "reportedCurrency": "USD", "retainedEarnings": "831000000", "totalLiabilities": "26182000000", "otherCurrentAssets": "1761000000", "totalCurrentAssets": "12153000000", "currentLongTermDebt": "2521000000", "longTermInvestments": "1054000000", "shortTermInvestments": "27000000", "currentNetReceivables": "6667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31172000000", "currentAccountsPayable": "4128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10388000000", "totalShareholderEquity": "15968000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3932000000", "totalCurrentLiabilities": "12724000000", "otherNonCurrentLiabilities": "5163000000", "totalNonCurrentLiabilities": "13458000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4315000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "1021000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-402000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5597000000, "cost_of_revenue": 3674000000, "gross_profit": 1923000000, "ebit": -312000000, "ebitda": -97000000, "pretax_income": -471000000, "tax_provision": -153000000, "net_income": -277000000, "net_income_to_common": -277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843000000, "total_current_assets": 11877000000, "total_assets": 43457000000, "short_term_debt": 3375000000, "long_term_debt": 7348000000, "total_debt": 10723000000, "total_liabilities": 26616000000, "total_equity": 15658000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 22474000000 }, "cash_flow": { "operating_cash_flow": -203000000, "capital_expenditure": 128000000, "free_cash_flow": -75000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282731, "ticker_id": 2262, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312000000", "ebitda": "-97000000", "netIncome": "-277000000", "grossProfit": "1923000000", "depreciation": "None", "totalRevenue": "5597000000", "costOfRevenue": "3674000000", "interestIncome": "5000000", "incomeBeforeTax": "-471000000", "interestExpense": "159000000", "operatingIncome": "-142000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-153000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "2065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "2251000000", "netIncomeFromContinuingOperations": "-234000000" }, "balance": { "goodwill": "17757000000", "inventory": "2991000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43457000000", "longTermDebt": "7348000000", "shortTermDebt": "3375000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4717000000", "reportedCurrency": "USD", "retainedEarnings": "507000000", "totalLiabilities": "26616000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "11877000000", "currentLongTermDebt": "3375000000", "longTermInvestments": "1172000000", "shortTermInvestments": "None", "currentNetReceivables": "6688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31580000000", "currentAccountsPayable": "4019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10723000000", "totalShareholderEquity": "15658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3874000000", "totalCurrentLiabilities": "13599000000", "otherNonCurrentLiabilities": "5418000000", "totalNonCurrentLiabilities": "13017000000", "cashAndShortTermInvestments": "843000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4717000000", "cashAndCashEquivalentsAtCarryingValue": "843000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "-203000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5597000000, "cost_of_revenue": 3674000000, "gross_profit": 1923000000, "research_and_development": null, "selling_general_admin": 2251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312000000, "depreciation_amortisation": 215000000, "ebitda": -97000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": -471000000, "tax_provision": -153000000, "effective_tax_rate": null, "net_income": -277000000, "net_income_continuing_ops": -234000000, "net_income_to_common": -277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843000000, "short_term_investments": null, "net_receivables": 6688000000, "inventory": 2991000000, "other_current_assets": null, "total_current_assets": 11877000000, "net_ppe": null, "goodwill": 17757000000, "intangible_assets": 4717000000, "goodwill_and_intangibles": 22474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31580000000, "total_assets": 43457000000, "short_term_debt": 3375000000, "accounts_payable": 4019000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13599000000, "long_term_debt": 7348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13017000000, "total_liabilities": 26616000000, "total_debt": 10723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507000000, "total_equity": 15658000000, "shares_outstanding": 679000000, "operating_cash_flow": -203000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551000000, "free_cash_flow": -75000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312000000", "ebitda": "-97000000", "netIncome": "-277000000", "grossProfit": "1923000000", "depreciation": "None", "totalRevenue": "5597000000", "costOfRevenue": "3674000000", "interestIncome": "5000000", "incomeBeforeTax": "-471000000", "interestExpense": "159000000", "operatingIncome": "-142000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-153000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "2065000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "2251000000", "netIncomeFromContinuingOperations": "-234000000" }, "balance": { "goodwill": "17757000000", "inventory": "2991000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43457000000", "longTermDebt": "7348000000", "shortTermDebt": "3375000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4717000000", "reportedCurrency": "USD", "retainedEarnings": "507000000", "totalLiabilities": "26616000000", "otherCurrentAssets": "1355000000", "totalCurrentAssets": "11877000000", "currentLongTermDebt": "3375000000", "longTermInvestments": "1172000000", "shortTermInvestments": "None", "currentNetReceivables": "6688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31580000000", "currentAccountsPayable": "4019000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10723000000", "totalShareholderEquity": "15658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3874000000", "totalCurrentLiabilities": "13599000000", "otherNonCurrentLiabilities": "5418000000", "totalNonCurrentLiabilities": "13017000000", "cashAndShortTermInvestments": "843000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4717000000", "cashAndCashEquivalentsAtCarryingValue": "843000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "-203000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-474000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5209000000, "cost_of_revenue": 3422000000, "gross_profit": 1787000000, "ebit": 384000000, "ebitda": 592000000, "pretax_income": 320000000, "tax_provision": -20000000, "net_income": 374000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801000000, "total_current_assets": 12054000000, "total_assets": 43981000000, "short_term_debt": 2650000000, "long_term_debt": 7959000000, "total_debt": 10609000000, "total_liabilities": 26107000000, "total_equity": 16698000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 22959000000 }, "cash_flow": { "operating_cash_flow": -246000000, "capital_expenditure": 82000000, "free_cash_flow": -164000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282732, "ticker_id": 2262, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384000000", "ebitda": "592000000", "netIncome": "374000000", "grossProfit": "1787000000", "depreciation": "None", "totalRevenue": "5209000000", "costOfRevenue": "3422000000", "interestIncome": "5000000", "incomeBeforeTax": "320000000", "interestExpense": "64000000", "operatingIncome": "453000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1513000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "18124000000", "inventory": "3006000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43981000000", "longTermDebt": "7959000000", "shortTermDebt": "2650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4835000000", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "26107000000", "otherCurrentAssets": "1202000000", "totalCurrentAssets": "12054000000", "currentLongTermDebt": "2650000000", "longTermInvestments": "1144000000", "shortTermInvestments": "None", "currentNetReceivables": "6045000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31927000000", "currentAccountsPayable": "3976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10609000000", "totalShareholderEquity": "16698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661000000", "totalCurrentLiabilities": "12409000000", "otherNonCurrentLiabilities": "5468000000", "totalNonCurrentLiabilities": "13698000000", "cashAndShortTermInvestments": "1801000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4835000000", "cashAndCashEquivalentsAtCarryingValue": "1801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "-246000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1228000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5209000000, "cost_of_revenue": 3422000000, "gross_profit": 1787000000, "research_and_development": null, "selling_general_admin": 1513000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384000000, "depreciation_amortisation": 208000000, "ebitda": 592000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 320000000, "tax_provision": -20000000, "effective_tax_rate": null, "net_income": 374000000, "net_income_continuing_ops": 404000000, "net_income_to_common": 374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801000000, "short_term_investments": null, "net_receivables": 6045000000, "inventory": 3006000000, "other_current_assets": null, "total_current_assets": 12054000000, "net_ppe": null, "goodwill": 18124000000, "intangible_assets": 4835000000, "goodwill_and_intangibles": 22959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31927000000, "total_assets": 43981000000, "short_term_debt": 2650000000, "accounts_payable": 3976000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12409000000, "long_term_debt": 7959000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13698000000, "total_liabilities": 26107000000, "total_debt": 10609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1506000000, "total_equity": 16698000000, "shares_outstanding": 679000000, "operating_cash_flow": -246000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1228000000, "free_cash_flow": -164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384000000", "ebitda": "592000000", "netIncome": "374000000", "grossProfit": "1787000000", "depreciation": "None", "totalRevenue": "5209000000", "costOfRevenue": "3422000000", "interestIncome": "5000000", "incomeBeforeTax": "320000000", "interestExpense": "64000000", "operatingIncome": "453000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-20000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1513000000", "netIncomeFromContinuingOperations": "404000000" }, "balance": { "goodwill": "18124000000", "inventory": "3006000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "43981000000", "longTermDebt": "7959000000", "shortTermDebt": "2650000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4835000000", "reportedCurrency": "USD", "retainedEarnings": "1506000000", "totalLiabilities": "26107000000", "otherCurrentAssets": "1202000000", "totalCurrentAssets": "12054000000", "currentLongTermDebt": "2650000000", "longTermInvestments": "1144000000", "shortTermInvestments": "None", "currentNetReceivables": "6045000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31927000000", "currentAccountsPayable": "3976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10609000000", "totalShareholderEquity": "16698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3661000000", "totalCurrentLiabilities": "12409000000", "otherNonCurrentLiabilities": "5468000000", "totalNonCurrentLiabilities": "13698000000", "cashAndShortTermInvestments": "1801000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4835000000", "cashAndCashEquivalentsAtCarryingValue": "1801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "-246000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1228000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 5853000000, "cost_of_revenue": 3873000000, "gross_profit": 1980000000, "ebit": 497000000, "ebitda": 699000000, "pretax_income": 396000000, "tax_provision": -92000000, "net_income": 549000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828000000, "total_current_assets": 10737000000, "total_assets": 42242000000, "short_term_debt": 1006000000, "long_term_debt": 7818000000, "total_debt": 8824000000, "total_liabilities": 24548000000, "total_equity": 16545000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 21544000000 }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": 173000000, "free_cash_flow": 1563000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282733, "ticker_id": 2262, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497000000", "ebitda": "699000000", "netIncome": "549000000", "grossProfit": "1980000000", "depreciation": "None", "totalRevenue": "5853000000", "costOfRevenue": "3873000000", "interestIncome": "1000000", "incomeBeforeTax": "396000000", "interestExpense": "101000000", "operatingIncome": "671000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-92000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "1476000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "16772000000", "inventory": "1872000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42242000000", "longTermDebt": "7818000000", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4772000000", "reportedCurrency": "USD", "retainedEarnings": "1384000000", "totalLiabilities": "24548000000", "otherCurrentAssets": "2543000000", "totalCurrentAssets": "10737000000", "currentLongTermDebt": "1030000000", "longTermInvestments": "1056000000", "shortTermInvestments": "22000000", "currentNetReceivables": "5494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31505000000", "currentAccountsPayable": "3498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "8824000000", "totalShareholderEquity": "16545000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "11084000000", "otherNonCurrentLiabilities": "5646000000", "totalNonCurrentLiabilities": "13464000000", "cashAndShortTermInvestments": "828000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4772000000", "cashAndCashEquivalentsAtCarryingValue": "828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "302000000", "operatingCashflow": "1390000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000000", "cashflowFromInvestment": "-608000000", "stockBasedCompensation": "-708000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5853000000, "cost_of_revenue": 3873000000, "gross_profit": 1980000000, "research_and_development": 320000000, "selling_general_admin": 1476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497000000, "depreciation_amortisation": 202000000, "ebitda": 699000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 396000000, "tax_provision": -92000000, "effective_tax_rate": null, "net_income": 549000000, "net_income_continuing_ops": 581000000, "net_income_to_common": 549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828000000, "short_term_investments": 22000000, "net_receivables": 5494000000, "inventory": 1872000000, "other_current_assets": null, "total_current_assets": 10737000000, "net_ppe": null, "goodwill": 16772000000, "intangible_assets": 4772000000, "goodwill_and_intangibles": 21544000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31505000000, "total_assets": 42242000000, "short_term_debt": 1006000000, "accounts_payable": 3498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11084000000, "long_term_debt": 7818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13464000000, "total_liabilities": 24548000000, "total_debt": 8824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384000000, "total_equity": 16545000000, "shares_outstanding": 679000000, "operating_cash_flow": 1390000000, "stock_based_compensation": -708000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1063000000, "free_cash_flow": 1563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497000000", "ebitda": "699000000", "netIncome": "549000000", "grossProfit": "1980000000", "depreciation": "None", "totalRevenue": "5853000000", "costOfRevenue": "3873000000", "interestIncome": "1000000", "incomeBeforeTax": "396000000", "interestExpense": "101000000", "operatingIncome": "671000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-92000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "1476000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "16772000000", "inventory": "1872000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42242000000", "longTermDebt": "7818000000", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4772000000", "reportedCurrency": "USD", "retainedEarnings": "1384000000", "totalLiabilities": "24548000000", "otherCurrentAssets": "2543000000", "totalCurrentAssets": "10737000000", "currentLongTermDebt": "1030000000", "longTermInvestments": "1056000000", "shortTermInvestments": "22000000", "currentNetReceivables": "5494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31505000000", "currentAccountsPayable": "3498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4525000000", "shortLongTermDebtTotal": "8824000000", "totalShareholderEquity": "16545000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4657000000", "totalCurrentLiabilities": "11084000000", "otherNonCurrentLiabilities": "5646000000", "totalNonCurrentLiabilities": "13464000000", "cashAndShortTermInvestments": "828000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4772000000", "cashAndCashEquivalentsAtCarryingValue": "828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "302000000", "operatingCashflow": "1390000000", "capitalExpenditures": "173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1063000000", "cashflowFromInvestment": "-608000000", "stockBasedCompensation": "-708000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "income_statement": { "revenue": 7133000000, "cost_of_revenue": 4688000000, "gross_profit": 2445000000, "ebit": 831000000, "ebitda": 1043000000, "pretax_income": 793000000, "tax_provision": -329000000, "net_income": 1049000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 12006000000, "total_assets": 42780000000, "short_term_debt": 1267000000, "long_term_debt": 8497000000, "total_debt": 9764000000, "total_liabilities": 25317000000, "total_equity": 16324000000, "shares_outstanding": 679000000, "goodwill_and_intangibles": 22475000000 }, "cash_flow": { "operating_cash_flow": 813000000, "capital_expenditure": 111000000, "free_cash_flow": 924000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282735, "ticker_id": 2262, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:47.430967+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831000000", "ebitda": "1043000000", "netIncome": "1049000000", "grossProfit": "2445000000", "depreciation": "None", "totalRevenue": "7133000000", "costOfRevenue": "4688000000", "interestIncome": "67000000", "incomeBeforeTax": "793000000", "interestExpense": "38000000", "operatingIncome": "890000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-329000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "4688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1555000000", "netIncomeFromContinuingOperations": "1122000000" }, "balance": { "goodwill": "17644000000", "inventory": "3092000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42780000000", "longTermDebt": "8497000000", "shortTermDebt": "1267000000", "treasuryStock": "-1237000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4831000000", "reportedCurrency": "USD", "retainedEarnings": "1099000000", "totalLiabilities": "25317000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "12006000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "988000000", "shortTermInvestments": "None", "currentNetReceivables": "6540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30774000000", "currentAccountsPayable": "4296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3187000000", "shortLongTermDebtTotal": "9764000000", "totalShareholderEquity": "16324000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3647000000", "totalCurrentLiabilities": "11128000000", "otherNonCurrentLiabilities": "5692000000", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "1057000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4831000000", "cashAndCashEquivalentsAtCarryingValue": "1057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "813000000", "capitalExpenditures": "111000000", "changeInReceivables": "-307000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1373000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-822000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7133000000, "cost_of_revenue": 4688000000, "gross_profit": 2445000000, "research_and_development": null, "selling_general_admin": 1555000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831000000, "depreciation_amortisation": 212000000, "ebitda": 1043000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 793000000, "tax_provision": -329000000, "effective_tax_rate": null, "net_income": 1049000000, "net_income_continuing_ops": 1122000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000000, "short_term_investments": null, "net_receivables": 6540000000, "inventory": 3092000000, "other_current_assets": null, "total_current_assets": 12006000000, "net_ppe": null, "goodwill": 17644000000, "intangible_assets": 4831000000, "goodwill_and_intangibles": 22475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30774000000, "total_assets": 42780000000, "short_term_debt": 1267000000, "accounts_payable": 4296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11128000000, "long_term_debt": 8497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14189000000, "total_liabilities": 25317000000, "total_debt": 9764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1099000000, "total_equity": 16324000000, "shares_outstanding": 679000000, "operating_cash_flow": 813000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1373000000, "free_cash_flow": 924000000, "net_change_in_cash": -822000000 }, "raw_data": { "income": { "ebit": "831000000", "ebitda": "1043000000", "netIncome": "1049000000", "grossProfit": "2445000000", "depreciation": "None", "totalRevenue": "7133000000", "costOfRevenue": "4688000000", "interestIncome": "67000000", "incomeBeforeTax": "793000000", "interestExpense": "38000000", "operatingIncome": "890000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-329000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "4688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1555000000", "netIncomeFromContinuingOperations": "1122000000" }, "balance": { "goodwill": "17644000000", "inventory": "3092000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "42780000000", "longTermDebt": "8497000000", "shortTermDebt": "1267000000", "treasuryStock": "-1237000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4831000000", "reportedCurrency": "USD", "retainedEarnings": "1099000000", "totalLiabilities": "25317000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "12006000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "988000000", "shortTermInvestments": "None", "currentNetReceivables": "6540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30774000000", "currentAccountsPayable": "4296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3187000000", "shortLongTermDebtTotal": "9764000000", "totalShareholderEquity": "16324000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3647000000", "totalCurrentLiabilities": "11128000000", "otherNonCurrentLiabilities": "5692000000", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "1057000000", "commonStockSharesOutstanding": "679000000", "intangibleAssetsExcludingGoodwill": "4831000000", "cashAndCashEquivalentsAtCarryingValue": "1057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1122000000", "profitLoss": "None", "dividendPayout": "248000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "110000000", "operatingCashflow": "813000000", "capitalExpenditures": "111000000", "changeInReceivables": "-307000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1373000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-822000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }