{ "ticker": { "uuid": "c5d974e5-44cd-4587-bb90-1588f0e4c8c0", "symbol": "GKP", "name": "Gulf Keystone Petroleum Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c5d974e5-44cd-4587-bb90-1588f0e4c8c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5d974e5-44cd-4587-bb90-1588f0e4c8c0/" }, "ticker_metadata": { "id": 28442, "uuid": "c5d974e5-44cd-4587-bb90-1588f0e4c8c0", "symbol": "GKP", "name": "Gulf Keystone Petroleum Limited", "asset_type": "equity", "market_cap": 375307264, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Gulf Keystone Petroleum Limited, together with its subsidiaries, explores, evaluates, develops, and produces oil and gas in the Kurdistan Region of Iraq. The company holds an 80% interest in the Shaikan Field, which covers an area of approximately 280 square kilometers located northwest of Erbil. It also provides management, support, geological, geophysical, and engineering services. Gulf Keystone Petroleum Limited was incorporated in 2001 and is based in Pembroke, Bermuda.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5d974e5-44cd-4587-bb90-1588f0e4c8c0", "symbol": "GKP", "name": "Gulf Keystone Petroleum Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/c5d974e5-44cd-4587-bb90-1588f0e4c8c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5d974e5-44cd-4587-bb90-1588f0e4c8c0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.57, "value": 0.29, "quality": 0.74, "momentum": 0.76, "coverage": 0.879, "confidence": 0.534, "delta": null }, "headline_factors": { "price": 181.6, "market_cap": 39371841238.43, "pe_ratio": 5500.3969, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0022, "shareholder_yield": 0.0011, "roe": 0.0149, "piotroski_f_score": 8, "momentum_12_1": 0.1821, "volatility_252d": 0.4606 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.568922+00:00", "batch_id": "" }, "size": { "price_close": 181.6, "market_cap": 39371841238.4317, "market_cap_usd": 39371841238.4317, "enterprise_value": 39274312238.4317, "shares_outstanding": 216805286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5500.3969, "pb_ratio": 81.9432, "ptbv_ratio": 81.9432, "ps_ratio": 260.382, "pcf_ratio": 420.8956, "pfcf_ratio": 597.0406, "ev_ebitda": 444.9137, "ev_ebit": 8352.6823, "ev_sales": 259.737, "ev_fcf": 595.5616, "earnings_yield": 0.0002, "fcf_yield": 0.0017, "price_to_sales": 260.382, "price_to_book": 81.9432, "price_to_cashflow": 420.8956, "ebitda_to_ev": 0.0022, "sales_yield": 0.0039 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0.0003, "shareholder_yield": 0.0011, "debt_paydown_yield": null, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.1358, "operating_margin": 0.0311, "net_margin": 0.0473, "ebitda_margin": 0.5838, "fcf_margin": 0.4361, "roe": 0.0149, "roa": 0.0114, "roic": 0.0092, "roc_greenblatt": null, "asset_turnover": 0.2399, "cash_conversion": 9.2128, "accruals_ratio": -0.1371, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5989, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0326, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1048, "debt_to_assets": 0.0024, "interest_coverage": 2.8055, "current_ratio": 1.2782, "quick_ratio": 1.2782, "net_debt": -97529000, "local_beta": 0.1034, "volatility_252d": 0.4606, "volatility_60d": 1.0377, "max_drawdown_12m": -0.231, "risk_adjusted_momentum": 0.3955 }, "growth": { "revenue_growth_1y": 0.2242, "revenue_growth_3y_cagr": -0.2054, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6483, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0407, "revenue_growth": 0.2242, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0184, "price_return_3m": -0.0192, "price_return_6m": 0.0309, "price_return_9m": -0.0026, "price_return_12m": 0.1604, "price_return_12m_ex1m": 0.1821, "momentum_6m": 0.0309, "momentum_12m": 0.1604, "momentum_12_1": 0.1821, "distance_from_52w_high": -0.1909, "distance_from_52w_low": 0.1862, "relative_strength": -0.0127 }, "raw_ttm": { "revenue_ttm": 151208000, "gross_profit_ttm": 20533000, "ebit_ttm": 4702000, "ebitda_ttm": 88274000, "net_income_ttm": 7158000, "eps_diluted_ttm": 0.033, "operating_cash_flow_ttm": 93543000, "capital_expenditure_ttm": -27598000, "fcf_ttm": 65945000, "dividends_paid_ttm": -34933000, "share_repurchases_ttm": -10087000, "shares_issued_ttm": null, "interest_expense_ttm": 1676000, "cash_and_equivalents": 99041000, "total_current_assets": 141914000, "total_current_liabilities": 111023000, "net_ppe": null, "total_assets": 630174000, "total_debt": 1512000, "total_equity": 480477000, "net_working_capital": -67718000, "book_value_per_share": 2.2162, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2162 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 96, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 73, "rank_pcf": 26, "rank_ev_ebitda": 29, "rank_ev_ebit": 97, "rank_earnings_yield": 91, "rank_fcf_yield": 18, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 92, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36 }, "composites": { "value_composite": 71, "quality_composite": 26, "momentum_composite": 24, "growth_composite": 18, "yield_composite": 6, "svqf_composite": 96, "vc1_composite": 66, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4632, "os_score": 0.57, "value_percentile": 0.29, "quality_percentile": 0.74, "momentum_percentile": 0.76, "factor_coverage": 0.879, "signal_confidence": 0.534, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8723, "ticker_id": 28442, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.568922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 181.6, "market_cap": 39371841238.4317, "market_cap_usd": 39371841238.4317, "enterprise_value": 39274312238.4317, "shares_outstanding": 216805286, "fx_rate_to_usd": null, "pe_ratio": 5500.39693188, "pb_ratio": 81.94323815, "ptbv_ratio": 81.94323815, "ps_ratio": 260.38199856, "pcf_ratio": 420.89564413, "pfcf_ratio": 597.04058289, "ev_ebitda": 444.91370322, "ev_ebit": 8352.68231358, "ev_sales": 259.73699962, "ev_fcf": 595.56163831, "earnings_yield": 0.00018181, "fcf_yield": 0.00167909, "dividend_yield": 0.00088726, "buyback_yield": 0.0002562, "shareholder_yield": 0.00114346, "debt_paydown_yield": null, "total_yield": 0.00114346, "gross_margin": 0.13579308, "operating_margin": 0.03109624, "net_margin": 0.04733877, "ebitda_margin": 0.58379186, "fcf_margin": 0.4361211, "roe": 0.0148977, "roa": 0.01135877, "roic": 0.00920882, "roc_greenblatt": null, "asset_turnover": 0.23994643, "cash_conversion": 9.21276893, "accruals_ratio": -0.13708119, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.10484401, "debt_to_assets": 0.00239934, "interest_coverage": 2.80548926, "current_ratio": 1.27823964, "quick_ratio": 1.27823964, "net_debt": -97529000, "revenue_growth_1y": 0.2242175, "revenue_growth_3y_cagr": -0.20539897, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64833977, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04074611, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.598923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01837835, "price_return_3m": -0.01923307, "price_return_6m": 0.03086282, "price_return_9m": -0.00263259, "price_return_12m": 0.16041069, "price_return_12m_ex1m": 0.1821364, "distance_from_52w_high": -0.19092191, "distance_from_52w_low": 0.18616418, "relative_strength": -0.01272989, "local_beta": 0.1034, "volatility_252d": 0.46056, "volatility_60d": 1.037744, "max_drawdown_12m": -0.2310194, "revenue_ttm": 151208000, "gross_profit_ttm": 20533000, "ebit_ttm": 4702000, "ebitda_ttm": 88274000, "net_income_ttm": 7158000, "eps_diluted_ttm": 0.0330158, "operating_cash_flow_ttm": 93543000, "capital_expenditure_ttm": -27598000, "fcf_ttm": 65945000, "dividends_paid_ttm": -34933000, "share_repurchases_ttm": -10087000, "shares_issued_ttm": null, "interest_expense_ttm": 1676000, "cash_and_equivalents": 99041000, "total_current_assets": 141914000, "total_current_liabilities": 111023000, "net_ppe": null, "total_assets": 630174000, "total_debt": 1512000, "total_equity": 480477000, "net_working_capital": -67718000, "book_value_per_share": 2.21616829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.21616829, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 96, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 73, "rank_pcf": 26, "rank_ev_ebitda": 29, "rank_ev_ebit": 97, "rank_earnings_yield": 91, "rank_fcf_yield": 18, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 92, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36, "value_composite": 71, "quality_composite": 26, "momentum_composite": 24, "growth_composite": 18, "yield_composite": 6, "svqf_composite": 96, "vc1_composite": 66, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 181.6, "os": 0.57, "value": 0.29, "quality": 0.74, "momentum": 0.76, "confidence": 0.534, "coverage": 0.879, "pe_ratio": 5500.3969, "earnings_yield": 0.0002, "shareholder_yield": 0.0011, "roe": 0.0149, "momentum_12_1": 0.1821, "complete_fields": { "id": 8723, "ticker_id": 28442, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:20.568922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 181.6, "market_cap": 39371841238.4317, "market_cap_usd": 39371841238.4317, "enterprise_value": 39274312238.4317, "shares_outstanding": 216805286, "fx_rate_to_usd": null, "pe_ratio": 5500.39693188, "pb_ratio": 81.94323815, "ptbv_ratio": 81.94323815, "ps_ratio": 260.38199856, "pcf_ratio": 420.89564413, "pfcf_ratio": 597.04058289, "ev_ebitda": 444.91370322, "ev_ebit": 8352.68231358, "ev_sales": 259.73699962, "ev_fcf": 595.56163831, "earnings_yield": 0.00018181, "fcf_yield": 0.00167909, "dividend_yield": 0.00088726, "buyback_yield": 0.0002562, "shareholder_yield": 0.00114346, "debt_paydown_yield": null, "total_yield": 0.00114346, "gross_margin": 0.13579308, "operating_margin": 0.03109624, "net_margin": 0.04733877, "ebitda_margin": 0.58379186, "fcf_margin": 0.4361211, "roe": 0.0148977, "roa": 0.01135877, "roic": 0.00920882, "roc_greenblatt": null, "asset_turnover": 0.23994643, "cash_conversion": 9.21276893, "accruals_ratio": -0.13708119, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.10484401, "debt_to_assets": 0.00239934, "interest_coverage": 2.80548926, "current_ratio": 1.27823964, "quick_ratio": 1.27823964, "net_debt": -97529000, "revenue_growth_1y": 0.2242175, "revenue_growth_3y_cagr": -0.20539897, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.64833977, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04074611, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.598923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01837835, "price_return_3m": -0.01923307, "price_return_6m": 0.03086282, "price_return_9m": -0.00263259, "price_return_12m": 0.16041069, "price_return_12m_ex1m": 0.1821364, "distance_from_52w_high": -0.19092191, "distance_from_52w_low": 0.18616418, "relative_strength": -0.01272989, "local_beta": 0.1034, "volatility_252d": 0.46056, "volatility_60d": 1.037744, "max_drawdown_12m": -0.2310194, "revenue_ttm": 151208000, "gross_profit_ttm": 20533000, "ebit_ttm": 4702000, "ebitda_ttm": 88274000, "net_income_ttm": 7158000, "eps_diluted_ttm": 0.0330158, "operating_cash_flow_ttm": 93543000, "capital_expenditure_ttm": -27598000, "fcf_ttm": 65945000, "dividends_paid_ttm": -34933000, "share_repurchases_ttm": -10087000, "shares_issued_ttm": null, "interest_expense_ttm": 1676000, "cash_and_equivalents": 99041000, "total_current_assets": 141914000, "total_current_liabilities": 111023000, "net_ppe": null, "total_assets": 630174000, "total_debt": 1512000, "total_equity": 480477000, "net_working_capital": -67718000, "book_value_per_share": 2.21616829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.21616829, "universe_ticker_count": 765, "sector": "Energy", "rank_pe": 96, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 73, "rank_pcf": 26, "rank_ev_ebitda": 29, "rank_ev_ebit": 97, "rank_earnings_yield": 91, "rank_fcf_yield": 18, "rank_dividend_yield": 9, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 92, "rank_fcf_margin": 7, "rank_piotroski": 6, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 36, "value_composite": 71, "quality_composite": 26, "momentum_composite": 24, "growth_composite": 18, "yield_composite": 6, "svqf_composite": 96, "vc1_composite": 66, "vc2_composite": 25, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.879, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "income_statement": { "revenue": 151208000, "cost_of_revenue": 130675000, "gross_profit": 20533000, "ebit": 4702000, "ebitda": 88274000, "pretax_income": null, "tax_provision": null, "net_income": 7158000, "net_income_to_common": 7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102346000, "total_current_assets": 138977000, "total_assets": 667682000, "short_term_debt": 395000, "long_term_debt": null, "total_debt": 1507000, "total_liabilities": null, "total_equity": 512330000, "shares_outstanding": 216905286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93543000, "capital_expenditure": -27598000, "free_cash_flow": 65945000, "dividends_paid": -34933000, "share_repurchases": -10087000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394176, "ticker_id": 28442, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88274000", "netIncome": "7158000", "grossProfit": "20533000", "totalRevenue": "151208000", "costOfRevenue": "130675000", "interestExpense": "1676000", "operatingIncome": "4702000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78732000" }, "balance": { "totalDebt": "1507000", "totalAssets": "667682000", "longTermDebt": null, "shortTermDebt": "395000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216905286", "totalCurrentAssets": "138977000", "totalShareholderEquity": "512330000", "totalCurrentLiabilities": "117993000", "cashAndShortTermInvestments": "102346000" }, "cashflow": { "freeCashFlow": "65945000", "dividendsPaid": "-34933000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "93543000", "repurchaseOfStock": "-10087000", "capitalExpenditures": "-27598000" } }, "revenue": 151208000, "cost_of_revenue": 130675000, "gross_profit": 20533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4702000, "depreciation_amortisation": 78732000, "ebitda": 88274000, "interest_expense": 1676000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7158000, "net_income_continuing_ops": null, "net_income_to_common": 7158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 667682000, "short_term_debt": 395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 512330000, "shares_outstanding": 216905286, "operating_cash_flow": 93543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34933000, "share_repurchases": -10087000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 65945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88274000", "netIncome": "7158000", "grossProfit": "20533000", "totalRevenue": "151208000", "costOfRevenue": "130675000", "interestExpense": "1676000", "operatingIncome": "4702000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78732000" }, "balance": { "totalDebt": "1507000", "totalAssets": "667682000", "longTermDebt": null, "shortTermDebt": "395000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216905286", "totalCurrentAssets": "138977000", "totalShareholderEquity": "512330000", "totalCurrentLiabilities": "117993000", "cashAndShortTermInvestments": "102346000" }, "cashflow": { "freeCashFlow": "65945000", "dividendsPaid": "-34933000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "93543000", "repurchaseOfStock": "-10087000", "capitalExpenditures": "-27598000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "income_statement": { "revenue": 123514000, "cost_of_revenue": 115331000, "gross_profit": 8183000, "ebit": -13043000, "ebitda": 32433000, "pretax_income": null, "tax_provision": null, "net_income": -11500000, "net_income_to_common": -11500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81709000, "total_current_assets": 106728000, "total_assets": 697146000, "short_term_debt": 359000, "long_term_debt": null, "total_debt": 398000, "total_liabilities": null, "total_equity": 547237000, "shares_outstanding": 222243655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51323000, "capital_expenditure": -65386000, "free_cash_flow": -14063000, "dividends_paid": -24813000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394177, "ticker_id": 28442, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32433000", "netIncome": "-11500000", "grossProfit": "8183000", "totalRevenue": "123514000", "costOfRevenue": "115331000", "interestExpense": "1765000", "operatingIncome": "-13043000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42057000" }, "balance": { "totalDebt": "398000", "totalAssets": "697146000", "longTermDebt": null, "shortTermDebt": "359000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "222243655", "totalCurrentAssets": "106728000", "totalShareholderEquity": "547237000", "totalCurrentLiabilities": "114558000", "cashAndShortTermInvestments": "81709000" }, "cashflow": { "freeCashFlow": "-14063000", "dividendsPaid": "-24813000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51323000", "repurchaseOfStock": "0", "capitalExpenditures": "-65386000" } }, "revenue": 123514000, "cost_of_revenue": 115331000, "gross_profit": 8183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13043000, "depreciation_amortisation": 42057000, "ebitda": 32433000, "interest_expense": 1765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11500000, "net_income_continuing_ops": null, "net_income_to_common": -11500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 697146000, "short_term_debt": 359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 547237000, "shares_outstanding": 222243655, "operating_cash_flow": 51323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24813000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32433000", "netIncome": "-11500000", "grossProfit": "8183000", "totalRevenue": "123514000", "costOfRevenue": "115331000", "interestExpense": "1765000", "operatingIncome": "-13043000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42057000" }, "balance": { "totalDebt": "398000", "totalAssets": "697146000", "longTermDebt": null, "shortTermDebt": "359000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "222243655", "totalCurrentAssets": "106728000", "totalShareholderEquity": "547237000", "totalCurrentLiabilities": "114558000", "cashAndShortTermInvestments": "81709000" }, "cashflow": { "freeCashFlow": "-14063000", "dividendsPaid": "-24813000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "51323000", "repurchaseOfStock": "0", "capitalExpenditures": "-65386000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "income_statement": { "revenue": 460113000, "cost_of_revenue": 160611000, "gross_profit": 299502000, "ebit": 273544000, "ebitda": 355166000, "pretax_income": null, "tax_provision": null, "net_income": 266094000, "net_income_to_common": 266094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119456000, "total_current_assets": 302031000, "total_assets": 744357000, "short_term_debt": 385000, "long_term_debt": 0, "total_debt": 710000, "total_liabilities": null, "total_equity": 572925000, "shares_outstanding": 216247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 374300000, "capital_expenditure": -107365000, "free_cash_flow": 266935000, "dividends_paid": -214789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000 }, "complete_fields": { "id": 394178, "ticker_id": 28442, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "355166000", "netIncome": "266094000", "grossProfit": "299502000", "totalRevenue": "460113000", "costOfRevenue": "160611000", "interestExpense": "7655000", "operatingIncome": "273544000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81742000" }, "balance": { "totalDebt": "710000", "totalAssets": "744357000", "longTermDebt": "0", "shortTermDebt": "385000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "216247000", "totalCurrentAssets": "302031000", "totalShareholderEquity": "572925000", "totalCurrentLiabilities": "128561000", "cashAndShortTermInvestments": "119456000" }, "cashflow": { "freeCashFlow": "266935000", "dividendsPaid": "-214789000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "374300000", "repurchaseOfStock": null, "capitalExpenditures": "-107365000" } }, "revenue": 460113000, "cost_of_revenue": 160611000, "gross_profit": 299502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273544000, "depreciation_amortisation": 81742000, "ebitda": 355166000, "interest_expense": 7655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266094000, "net_income_continuing_ops": null, "net_income_to_common": 266094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119456000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 744357000, "short_term_debt": 385000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128561000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 572925000, "shares_outstanding": 216247000, "operating_cash_flow": 374300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -214789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 266935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "355166000", "netIncome": "266094000", "grossProfit": "299502000", "totalRevenue": "460113000", "costOfRevenue": "160611000", "interestExpense": "7655000", "operatingIncome": "273544000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81742000" }, "balance": { "totalDebt": "710000", "totalAssets": "744357000", "longTermDebt": "0", "shortTermDebt": "385000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "216247000", "totalCurrentAssets": "302031000", "totalShareholderEquity": "572925000", "totalCurrentLiabilities": "128561000", "cashAndShortTermInvestments": "119456000" }, "cashflow": { "freeCashFlow": "266935000", "dividendsPaid": "-214789000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "374300000", "repurchaseOfStock": null, "capitalExpenditures": "-107365000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "income_statement": { "revenue": 301389000, "cost_of_revenue": 104656000, "gross_profit": 196733000, "ebit": 174600000, "ebitda": 230212000, "pretax_income": null, "tax_provision": null, "net_income": 164597000, "net_income_to_common": 164597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169866000, "total_current_assets": 355084000, "total_assets": 764257000, "short_term_debt": 419000, "long_term_debt": 99123000, "total_debt": 100331000, "total_liabilities": null, "total_equity": 521704000, "shares_outstanding": 213731000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178531000, "capital_expenditure": -55684000, "free_cash_flow": 122847000, "dividends_paid": -100000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394179, "ticker_id": 28442, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230212000", "netIncome": "164597000", "grossProfit": "196733000", "totalRevenue": "301389000", "costOfRevenue": "104656000", "interestExpense": "11353000", "operatingIncome": "174600000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55136000" }, "balance": { "totalDebt": "100331000", "totalAssets": "764257000", "longTermDebt": "99123000", "shortTermDebt": "419000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "213731000", "totalCurrentAssets": "355084000", "totalShareholderEquity": "521704000", "totalCurrentLiabilities": "98800000", "cashAndShortTermInvestments": "169866000" }, "cashflow": { "freeCashFlow": "122847000", "dividendsPaid": "-100000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "178531000", "repurchaseOfStock": "0", "capitalExpenditures": "-55684000" } }, "revenue": 301389000, "cost_of_revenue": 104656000, "gross_profit": 196733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174600000, "depreciation_amortisation": 55136000, "ebitda": 230212000, "interest_expense": 11353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164597000, "net_income_continuing_ops": null, "net_income_to_common": 164597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 764257000, "short_term_debt": 419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98800000, "long_term_debt": 99123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 521704000, "shares_outstanding": 213731000, "operating_cash_flow": 178531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -55684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230212000", "netIncome": "164597000", "grossProfit": "196733000", "totalRevenue": "301389000", "costOfRevenue": "104656000", "interestExpense": "11353000", "operatingIncome": "174600000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55136000" }, "balance": { "totalDebt": "100331000", "totalAssets": "764257000", "longTermDebt": "99123000", "shortTermDebt": "419000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "213731000", "totalCurrentAssets": "355084000", "totalShareholderEquity": "521704000", "totalCurrentLiabilities": "98800000", "cashAndShortTermInvestments": "169866000" }, "cashflow": { "freeCashFlow": "122847000", "dividendsPaid": "-100000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "178531000", "repurchaseOfStock": "0", "capitalExpenditures": "-55684000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99041000, "total_current_assets": 141914000, "total_assets": 630174000, "short_term_debt": 432000, "long_term_debt": 1080000, "total_debt": 1512000, "total_liabilities": null, "total_equity": 480477000, "shares_outstanding": 216805286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394174, "ticker_id": 28442, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1512000", "totalAssets": "630174000", "longTermDebt": "1080000", "shortTermDebt": "432000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216805286", "totalCurrentAssets": "141914000", "totalShareholderEquity": "480477000", "totalCurrentLiabilities": "111023000", "cashAndShortTermInvestments": "99041000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99041000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 630174000, "short_term_debt": 432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111023000, "long_term_debt": 1080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 480477000, "shares_outstanding": 216805286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1512000", "totalAssets": "630174000", "longTermDebt": "1080000", "shortTermDebt": "432000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "216805286", "totalCurrentAssets": "141914000", "totalShareholderEquity": "480477000", "totalCurrentLiabilities": "111023000", "cashAndShortTermInvestments": "99041000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102346000, "total_current_assets": 138977000, "total_assets": 667682000, "short_term_debt": 395000, "long_term_debt": 1112000, "total_debt": 1507000, "total_liabilities": null, "total_equity": 512330000, "shares_outstanding": 216905286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394175, "ticker_id": 28442, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:53:11.581127+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1507000", "totalAssets": "667682000", "longTermDebt": "1112000", "shortTermDebt": "395000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216905286", "totalCurrentAssets": "138977000", "totalShareholderEquity": "512330000", "totalCurrentLiabilities": "117993000", "cashAndShortTermInvestments": "102346000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102346000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 667682000, "short_term_debt": 395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117993000, "long_term_debt": 1112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 512330000, "shares_outstanding": 216905286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1507000", "totalAssets": "667682000", "longTermDebt": "1112000", "shortTermDebt": "395000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216905286", "totalCurrentAssets": "138977000", "totalShareholderEquity": "512330000", "totalCurrentLiabilities": "117993000", "cashAndShortTermInvestments": "102346000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }