{ "ticker": { "uuid": "c5da6046-4470-43a8-a749-6687a9b7eddf", "symbol": "PRAENG", "name": "Prajay Engineers Syndicate Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/c5da6046-4470-43a8-a749-6687a9b7eddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5da6046-4470-43a8-a749-6687a9b7eddf/" }, "ticker_metadata": { "id": 15693, "uuid": "c5da6046-4470-43a8-a749-6687a9b7eddf", "symbol": "PRAENG", "name": "Prajay Engineers Syndicate Limited", "asset_type": "equity", "market_cap": 1548378368, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Prajay Engineers Syndicate Limited, together with its subsidiaries, engages in the construction, development, maintenance, and sale of residential, commercial, hospitality, and retail properties in India. It operates through Real estate, and Hotels and resorts segment segments. It involved in the development, sale, management, and operation of town ships and housing projects, as well as leasing of self-owned commercial premises. It also maintains hotels, restaurants, and resorts. Prajay Engineers Syndicate Limited was incorporated in 1994 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "c5da6046-4470-43a8-a749-6687a9b7eddf", "symbol": "PRAENG", "name": "Prajay Engineers Syndicate Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/c5da6046-4470-43a8-a749-6687a9b7eddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/c5da6046-4470-43a8-a749-6687a9b7eddf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.46, "quality": 0.46, "momentum": 0.45, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 21.59, "market_cap": 1509913727.69, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0277, "roe": -0.039, "piotroski_f_score": 7, "momentum_12_1": 0.1625, "volatility_252d": 0.5566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.485294+00:00", "batch_id": "" }, "size": { "price_close": 21.59, "market_cap": 1509913727.69, "market_cap_usd": 1509913727.69, "enterprise_value": 2709629727.69, "shares_outstanding": 69935791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3159, "ptbv_ratio": 0.3159, "ps_ratio": 3.9294, "pcf_ratio": 6.2139, "pfcf_ratio": 20.4934, "ev_ebitda": null, "ev_ebit": -10.6329, "ev_sales": 7.0515, "ev_fcf": 36.7766, "earnings_yield": null, "fcf_yield": 0.0272, "price_to_sales": 3.9294, "price_to_book": 0.3159, "price_to_cashflow": 6.2139, "ebitda_to_ev": null, "sales_yield": 0.1418 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0277, "shareholder_yield": -0.0277, "debt_paydown_yield": null, "total_yield": -0.0277 }, "quality": { "gross_margin": 0.1641, "operating_margin": -0.6632, "net_margin": -0.4849, "ebitda_margin": -0.351, "fcf_margin": 0.1917, "roe": -0.039, "roa": -0.0232, "roic": -0.032, "roc_greenblatt": null, "asset_turnover": 0.0478, "cash_conversion": -0.3954, "accruals_ratio": -0.0534, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.7598, "revenue_stability_5y": 0.304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0078, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -8.8942, "debt_to_assets": 0.2022, "interest_coverage": -44.692, "current_ratio": 2.5665, "quick_ratio": 2.5665, "net_debt": 1199716000, "local_beta": 1.5634, "volatility_252d": 0.5566, "volatility_60d": 1.1746, "max_drawdown_12m": -0.4269, "risk_adjusted_momentum": 0.2919 }, "growth": { "revenue_growth_1y": -0.3312, "revenue_growth_3y_cagr": 0.0881, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4327, "book_value_growth_1y": -0.0177, "revenue_growth": -0.3312, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0967, "price_return_3m": -0.0434, "price_return_6m": -0.2568, "price_return_9m": -0.1923, "price_return_12m": 0.0501, "price_return_12m_ex1m": 0.1625, "momentum_6m": -0.2568, "momentum_12m": 0.0501, "momentum_12_1": 0.1625, "distance_from_52w_high": -0.3394, "distance_from_52w_low": 0.2122, "relative_strength": 0.1578 }, "raw_ttm": { "revenue_ttm": 384264000, "gross_profit_ttm": 63057000, "ebit_ttm": -254834000, "ebitda_ttm": -134887000, "net_income_ttm": -186346000, "eps_diluted_ttm": -2.6645, "operating_cash_flow_ttm": 242991000, "capital_expenditure_ttm": -169313000, "fcf_ttm": 73678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41800000, "interest_expense_ttm": 5702000, "cash_and_equivalents": 426552000, "total_current_assets": 4556239000, "total_current_liabilities": 1775260000, "net_ppe": null, "total_assets": 8041794000, "total_debt": 1626268000, "total_equity": 4780252000, "net_working_capital": 2654597000, "book_value_per_share": 68.352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.352 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.46, "os_score": 0.41, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6828, "ticker_id": 15693, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.485294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.59, "market_cap": 1509913727.69, "market_cap_usd": 1509913727.69, "enterprise_value": 2709629727.69, "shares_outstanding": 69935791, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31586488, "ptbv_ratio": 0.31586488, "ps_ratio": 3.92936556, "pcf_ratio": 6.21386688, "pfcf_ratio": 20.49341361, "ev_ebitda": null, "ev_ebit": -10.63292076, "ev_sales": 7.05147952, "ev_fcf": 36.77664605, "earnings_yield": null, "fcf_yield": 0.02719117, "dividend_yield": 0, "buyback_yield": -0.0276837, "shareholder_yield": -0.0276837, "debt_paydown_yield": null, "total_yield": -0.0276837, "gross_margin": 0.16409812, "operating_margin": -0.66317428, "net_margin": -0.48494264, "ebitda_margin": -0.3510269, "fcf_margin": 0.19173797, "roe": -0.03898246, "roa": -0.02317219, "roic": -0.03196096, "roc_greenblatt": null, "asset_turnover": 0.04778337, "cash_conversion": -0.39538278, "accruals_ratio": -0.05338821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.89422999, "debt_to_assets": 0.20222702, "interest_coverage": -44.69203788, "current_ratio": 2.56651927, "quick_ratio": 2.56651927, "net_debt": 1199716000, "revenue_growth_1y": -0.33119602, "revenue_growth_3y_cagr": 0.08810171, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43272251, "book_value_growth_1y": -0.0176903, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.759826, "revenue_stability_5y": 0.303979, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09665272, "price_return_3m": -0.04342047, "price_return_6m": -0.2567986, "price_return_9m": -0.1922933, "price_return_12m": 0.05009733, "price_return_12m_ex1m": 0.16245142, "distance_from_52w_high": -0.33935129, "distance_from_52w_low": 0.21224038, "relative_strength": 0.15777707, "local_beta": 1.5634, "volatility_252d": 0.556598, "volatility_60d": 1.174553, "max_drawdown_12m": -0.42686659, "revenue_ttm": 384264000, "gross_profit_ttm": 63057000, "ebit_ttm": -254834000, "ebitda_ttm": -134887000, "net_income_ttm": -186346000, "eps_diluted_ttm": -2.66452981, "operating_cash_flow_ttm": 242991000, "capital_expenditure_ttm": -169313000, "fcf_ttm": 73678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41800000, "interest_expense_ttm": 5702000, "cash_and_equivalents": 426552000, "total_current_assets": 4556239000, "total_current_liabilities": 1775260000, "net_ppe": null, "total_assets": 8041794000, "total_debt": 1626268000, "total_equity": 4780252000, "net_working_capital": 2654597000, "book_value_per_share": 68.35201163, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.35201163, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.59, "os": 0.41, "value": 0.46, "quality": 0.46, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0277, "roe": -0.039, "momentum_12_1": 0.1625, "complete_fields": { "id": 6828, "ticker_id": 15693, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.485294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.59, "market_cap": 1509913727.69, "market_cap_usd": 1509913727.69, "enterprise_value": 2709629727.69, "shares_outstanding": 69935791, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31586488, "ptbv_ratio": 0.31586488, "ps_ratio": 3.92936556, "pcf_ratio": 6.21386688, "pfcf_ratio": 20.49341361, "ev_ebitda": null, "ev_ebit": -10.63292076, "ev_sales": 7.05147952, "ev_fcf": 36.77664605, "earnings_yield": null, "fcf_yield": 0.02719117, "dividend_yield": 0, "buyback_yield": -0.0276837, "shareholder_yield": -0.0276837, "debt_paydown_yield": null, "total_yield": -0.0276837, "gross_margin": 0.16409812, "operating_margin": -0.66317428, "net_margin": -0.48494264, "ebitda_margin": -0.3510269, "fcf_margin": 0.19173797, "roe": -0.03898246, "roa": -0.02317219, "roic": -0.03196096, "roc_greenblatt": null, "asset_turnover": 0.04778337, "cash_conversion": -0.39538278, "accruals_ratio": -0.05338821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -8.89422999, "debt_to_assets": 0.20222702, "interest_coverage": -44.69203788, "current_ratio": 2.56651927, "quick_ratio": 2.56651927, "net_debt": 1199716000, "revenue_growth_1y": -0.33119602, "revenue_growth_3y_cagr": 0.08810171, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43272251, "book_value_growth_1y": -0.0176903, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.759826, "revenue_stability_5y": 0.303979, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09665272, "price_return_3m": -0.04342047, "price_return_6m": -0.2567986, "price_return_9m": -0.1922933, "price_return_12m": 0.05009733, "price_return_12m_ex1m": 0.16245142, "distance_from_52w_high": -0.33935129, "distance_from_52w_low": 0.21224038, "relative_strength": 0.15777707, "local_beta": 1.5634, "volatility_252d": 0.556598, "volatility_60d": 1.174553, "max_drawdown_12m": -0.42686659, "revenue_ttm": 384264000, "gross_profit_ttm": 63057000, "ebit_ttm": -254834000, "ebitda_ttm": -134887000, "net_income_ttm": -186346000, "eps_diluted_ttm": -2.66452981, "operating_cash_flow_ttm": 242991000, "capital_expenditure_ttm": -169313000, "fcf_ttm": 73678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41800000, "interest_expense_ttm": 5702000, "cash_and_equivalents": 426552000, "total_current_assets": 4556239000, "total_current_liabilities": 1775260000, "net_ppe": null, "total_assets": 8041794000, "total_debt": 1626268000, "total_equity": 4780252000, "net_working_capital": 2654597000, "book_value_per_share": 68.35201163, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.35201163, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 384264000, "cost_of_revenue": 321207000, "gross_profit": 63057000, "ebit": -254834000, "ebitda": -134887000, "pretax_income": null, "tax_provision": null, "net_income": -186346000, "net_income_to_common": -186346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426552000, "total_current_assets": 4556239000, "total_assets": 8041794000, "short_term_debt": 300170000, "long_term_debt": 1326098000, "total_debt": 1626268000, "total_liabilities": null, "total_equity": 4780252000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242991000, "capital_expenditure": -169313000, "free_cash_flow": 73678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41800000, "net_debt_issued": null }, "complete_fields": { "id": 376003, "ticker_id": 15693, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-134887000", "netIncome": "-186346000", "grossProfit": "63057000", "totalRevenue": "384264000", "costOfRevenue": "321207000", "interestExpense": "5702000", "operatingIncome": "-254834000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34866000" }, "balance": { "totalDebt": "1626268000", "totalAssets": "8041794000", "longTermDebt": "1326098000", "shortTermDebt": "300170000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4556239000", "totalShareholderEquity": "4780252000", "totalCurrentLiabilities": "1775260000", "cashAndShortTermInvestments": "426552000" }, "cashflow": { "freeCashFlow": "73678000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "242991000", "repurchaseOfStock": null, "capitalExpenditures": "-169313000" } }, "revenue": 384264000, "cost_of_revenue": 321207000, "gross_profit": 63057000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254834000, "depreciation_amortisation": 34866000, "ebitda": -134887000, "interest_expense": 5702000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -186346000, "net_income_continuing_ops": null, "net_income_to_common": -186346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4556239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8041794000, "short_term_debt": 300170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775260000, "long_term_debt": 1326098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1626268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4780252000, "shares_outstanding": 69935791, "operating_cash_flow": 242991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-134887000", "netIncome": "-186346000", "grossProfit": "63057000", "totalRevenue": "384264000", "costOfRevenue": "321207000", "interestExpense": "5702000", "operatingIncome": "-254834000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34866000" }, "balance": { "totalDebt": "1626268000", "totalAssets": "8041794000", "longTermDebt": "1326098000", "shortTermDebt": "300170000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4556239000", "totalShareholderEquity": "4780252000", "totalCurrentLiabilities": "1775260000", "cashAndShortTermInvestments": "426552000" }, "cashflow": { "freeCashFlow": "73678000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "242991000", "repurchaseOfStock": null, "capitalExpenditures": "-169313000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 574554000, "cost_of_revenue": 617697000, "gross_profit": -43143000, "ebit": -320043000, "ebitda": -246229000, "pretax_income": null, "tax_provision": null, "net_income": -277006000, "net_income_to_common": -277006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397616000, "total_current_assets": 4909194000, "total_assets": 8393947000, "short_term_debt": 299563000, "long_term_debt": 1438693000, "total_debt": 1738256000, "total_liabilities": null, "total_equity": 4866339000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192640000, "capital_expenditure": -62760000, "free_cash_flow": 129880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376008, "ticker_id": 15693, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-246229000", "netIncome": "-277006000", "grossProfit": "-43143000", "totalRevenue": "574554000", "costOfRevenue": "617697000", "interestExpense": "4531000", "operatingIncome": "-320043000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36832000" }, "balance": { "totalDebt": "1738256000", "totalAssets": "8393947000", "longTermDebt": "1438693000", "shortTermDebt": "299563000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4909194000", "totalShareholderEquity": "4866339000", "totalCurrentLiabilities": "1939611000", "cashAndShortTermInvestments": "397616000" }, "cashflow": { "freeCashFlow": "129880000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "192640000", "repurchaseOfStock": null, "capitalExpenditures": "-62760000" } }, "revenue": 574554000, "cost_of_revenue": 617697000, "gross_profit": -43143000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320043000, "depreciation_amortisation": 36832000, "ebitda": -246229000, "interest_expense": 4531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -277006000, "net_income_continuing_ops": null, "net_income_to_common": -277006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4909194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8393947000, "short_term_debt": 299563000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939611000, "long_term_debt": 1438693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1738256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4866339000, "shares_outstanding": 69935791, "operating_cash_flow": 192640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 129880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-246229000", "netIncome": "-277006000", "grossProfit": "-43143000", "totalRevenue": "574554000", "costOfRevenue": "617697000", "interestExpense": "4531000", "operatingIncome": "-320043000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36832000" }, "balance": { "totalDebt": "1738256000", "totalAssets": "8393947000", "longTermDebt": "1438693000", "shortTermDebt": "299563000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4909194000", "totalShareholderEquity": "4866339000", "totalCurrentLiabilities": "1939611000", "cashAndShortTermInvestments": "397616000" }, "cashflow": { "freeCashFlow": "129880000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "192640000", "repurchaseOfStock": null, "capitalExpenditures": "-62760000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 574604000, "cost_of_revenue": 663991000, "gross_profit": -89387000, "ebit": -275253000, "ebitda": -332428000, "pretax_income": null, "tax_provision": null, "net_income": -389516000, "net_income_to_common": -389516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357080000, "total_current_assets": 5592139000, "total_assets": 8999580000, "short_term_debt": 265672000, "long_term_debt": 1560474000, "total_debt": 1826146000, "total_liabilities": null, "total_equity": 5166112000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238627000, "capital_expenditure": -35661000, "free_cash_flow": 202966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376010, "ticker_id": 15693, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-332428000", "netIncome": "-389516000", "grossProfit": "-89387000", "totalRevenue": "574604000", "costOfRevenue": "663991000", "interestExpense": "22145000", "operatingIncome": "-275253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38075000" }, "balance": { "totalDebt": "1826146000", "totalAssets": "8999580000", "longTermDebt": "1560474000", "shortTermDebt": "265672000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "5592139000", "totalShareholderEquity": "5166112000", "totalCurrentLiabilities": "2113092000", "cashAndShortTermInvestments": "357080000" }, "cashflow": { "freeCashFlow": "202966000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "238627000", "repurchaseOfStock": null, "capitalExpenditures": "-35661000" } }, "revenue": 574604000, "cost_of_revenue": 663991000, "gross_profit": -89387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275253000, "depreciation_amortisation": 38075000, "ebitda": -332428000, "interest_expense": 22145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -389516000, "net_income_continuing_ops": null, "net_income_to_common": -389516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5592139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8999580000, "short_term_debt": 265672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2113092000, "long_term_debt": 1560474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1826146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5166112000, "shares_outstanding": 69935791, "operating_cash_flow": 238627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 202966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-332428000", "netIncome": "-389516000", "grossProfit": "-89387000", "totalRevenue": "574604000", "costOfRevenue": "663991000", "interestExpense": "22145000", "operatingIncome": "-275253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38075000" }, "balance": { "totalDebt": "1826146000", "totalAssets": "8999580000", "longTermDebt": "1560474000", "shortTermDebt": "265672000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "5592139000", "totalShareholderEquity": "5166112000", "totalCurrentLiabilities": "2113092000", "cashAndShortTermInvestments": "357080000" }, "cashflow": { "freeCashFlow": "202966000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "238627000", "repurchaseOfStock": null, "capitalExpenditures": "-35661000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 298278000, "cost_of_revenue": 214327000, "gross_profit": 83951000, "ebit": -126347000, "ebitda": -13540000, "pretax_income": null, "tax_provision": null, "net_income": -91312000, "net_income_to_common": -91312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79402000, "total_current_assets": 6048629000, "total_assets": 9426498000, "short_term_debt": 191013000, "long_term_debt": 1536072000, "total_debt": 1727085000, "total_liabilities": null, "total_equity": 5564332000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71465000, "capital_expenditure": -6553000, "free_cash_flow": 64912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376011, "ticker_id": 15693, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13540000", "netIncome": "-91312000", "grossProfit": "83951000", "totalRevenue": "298278000", "costOfRevenue": "214327000", "interestExpense": "37365000", "operatingIncome": "-126347000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40346000" }, "balance": { "totalDebt": "1727085000", "totalAssets": "9426498000", "longTermDebt": "1536072000", "shortTermDebt": "191013000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "6048629000", "totalShareholderEquity": "5564332000", "totalCurrentLiabilities": "2163046000", "cashAndShortTermInvestments": "79402000" }, "cashflow": { "freeCashFlow": "64912000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "71465000", "repurchaseOfStock": null, "capitalExpenditures": "-6553000" } }, "revenue": 298278000, "cost_of_revenue": 214327000, "gross_profit": 83951000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126347000, "depreciation_amortisation": 40346000, "ebitda": -13540000, "interest_expense": 37365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -91312000, "net_income_continuing_ops": null, "net_income_to_common": -91312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6048629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9426498000, "short_term_debt": 191013000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2163046000, "long_term_debt": 1536072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1727085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5564332000, "shares_outstanding": 69935791, "operating_cash_flow": 71465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13540000", "netIncome": "-91312000", "grossProfit": "83951000", "totalRevenue": "298278000", "costOfRevenue": "214327000", "interestExpense": "37365000", "operatingIncome": "-126347000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40346000" }, "balance": { "totalDebt": "1727085000", "totalAssets": "9426498000", "longTermDebt": "1536072000", "shortTermDebt": "191013000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "6048629000", "totalShareholderEquity": "5564332000", "totalCurrentLiabilities": "2163046000", "cashAndShortTermInvestments": "79402000" }, "cashflow": { "freeCashFlow": "64912000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "71465000", "repurchaseOfStock": null, "capitalExpenditures": "-6553000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376012, "ticker_id": 15693, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 70934000, "cost_of_revenue": 45803000, "gross_profit": 25131000, "ebit": -91147000, "ebitda": -66471000, "pretax_income": null, "tax_provision": null, "net_income": -79773000, "net_income_to_common": -79773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426552000, "total_current_assets": 4556239000, "total_assets": 8041794000, "short_term_debt": 300170000, "long_term_debt": 1326098000, "total_debt": 1626268000, "total_liabilities": null, "total_equity": 4780252000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376002, "ticker_id": 15693, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-66471000", "netIncome": "-79773000", "grossProfit": "25131000", "totalRevenue": "70934000", "costOfRevenue": "45803000", "interestExpense": "2159000", "operatingIncome": "-91147000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8947000" }, "balance": { "totalDebt": "1626268000", "totalAssets": "8041794000", "longTermDebt": "1326098000", "shortTermDebt": "300170000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4556239000", "totalShareholderEquity": "4780252000", "totalCurrentLiabilities": "1775260000", "cashAndShortTermInvestments": "426552000" } }, "revenue": 70934000, "cost_of_revenue": 45803000, "gross_profit": 25131000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91147000, "depreciation_amortisation": 8947000, "ebitda": -66471000, "interest_expense": 2159000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79773000, "net_income_continuing_ops": null, "net_income_to_common": -79773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4556239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8041794000, "short_term_debt": 300170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775260000, "long_term_debt": 1326098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1626268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4780252000, "shares_outstanding": 69935791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-66471000", "netIncome": "-79773000", "grossProfit": "25131000", "totalRevenue": "70934000", "costOfRevenue": "45803000", "interestExpense": "2159000", "operatingIncome": "-91147000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8947000" }, "balance": { "totalDebt": "1626268000", "totalAssets": "8041794000", "longTermDebt": "1326098000", "shortTermDebt": "300170000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4556239000", "totalShareholderEquity": "4780252000", "totalCurrentLiabilities": "1775260000", "cashAndShortTermInvestments": "426552000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 80696000, "cost_of_revenue": 59688000, "gross_profit": 21008000, "ebit": -23772000, "ebitda": 3681000, "pretax_income": null, "tax_provision": null, "net_income": -11401000, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376004, "ticker_id": 15693, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3681000", "netIncome": "-11401000", "grossProfit": "21008000", "totalRevenue": "80696000", "costOfRevenue": "59688000", "interestExpense": "1393000", "operatingIncome": "-23772000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9337000" } }, "revenue": 80696000, "cost_of_revenue": 59688000, "gross_profit": 21008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23772000, "depreciation_amortisation": 9337000, "ebitda": 3681000, "interest_expense": 1393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11401000, "net_income_continuing_ops": null, "net_income_to_common": -11401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3681000", "netIncome": "-11401000", "grossProfit": "21008000", "totalRevenue": "80696000", "costOfRevenue": "59688000", "interestExpense": "1393000", "operatingIncome": "-23772000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9337000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 85520000, "cost_of_revenue": 74321000, "gross_profit": 11199000, "ebit": -74903000, "ebitda": -52294000, "pretax_income": null, "tax_provision": null, "net_income": -65099000, "net_income_to_common": -65099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397944000, "total_current_assets": 4688998000, "total_assets": 8097974000, "short_term_debt": 302302000, "long_term_debt": 1337461000, "total_debt": 1639763000, "total_liabilities": null, "total_equity": 4819950000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376005, "ticker_id": 15693, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52294000", "netIncome": "-65099000", "grossProfit": "11199000", "totalRevenue": "85520000", "costOfRevenue": "74321000", "interestExpense": "1208000", "operatingIncome": "-74903000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8260000" }, "balance": { "totalDebt": "1639763000", "totalAssets": "8097974000", "longTermDebt": "1337461000", "shortTermDebt": "302302000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4688998000", "totalShareholderEquity": "4819950000", "totalCurrentLiabilities": "1787036000", "cashAndShortTermInvestments": "397944000" } }, "revenue": 85520000, "cost_of_revenue": 74321000, "gross_profit": 11199000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74903000, "depreciation_amortisation": 8260000, "ebitda": -52294000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -65099000, "net_income_continuing_ops": null, "net_income_to_common": -65099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4688998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8097974000, "short_term_debt": 302302000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1787036000, "long_term_debt": 1337461000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1639763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4819950000, "shares_outstanding": 69935791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52294000", "netIncome": "-65099000", "grossProfit": "11199000", "totalRevenue": "85520000", "costOfRevenue": "74321000", "interestExpense": "1208000", "operatingIncome": "-74903000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8260000" }, "balance": { "totalDebt": "1639763000", "totalAssets": "8097974000", "longTermDebt": "1337461000", "shortTermDebt": "302302000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4688998000", "totalShareholderEquity": "4819950000", "totalCurrentLiabilities": "1787036000", "cashAndShortTermInvestments": "397944000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 147114000, "cost_of_revenue": 141395000, "gross_profit": 5719000, "ebit": -65012000, "ebitda": -19803000, "pretax_income": null, "tax_provision": null, "net_income": -30073000, "net_income_to_common": -30073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376006, "ticker_id": 15693, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19803000", "netIncome": "-30073000", "grossProfit": "5719000", "totalRevenue": "147114000", "costOfRevenue": "141395000", "interestExpense": "942000", "operatingIncome": "-65012000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8322000" } }, "revenue": 147114000, "cost_of_revenue": 141395000, "gross_profit": 5719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65012000, "depreciation_amortisation": 8322000, "ebitda": -19803000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30073000, "net_income_continuing_ops": null, "net_income_to_common": -30073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19803000", "netIncome": "-30073000", "grossProfit": "5719000", "totalRevenue": "147114000", "costOfRevenue": "141395000", "interestExpense": "942000", "operatingIncome": "-65012000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8322000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": 155550000, "cost_of_revenue": 154923000, "gross_profit": 627000, "ebit": -148910000, "ebitda": -129584000, "pretax_income": null, "tax_provision": null, "net_income": -138895000, "net_income_to_common": -138895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397616000, "total_current_assets": 4909194000, "total_assets": 8393947000, "short_term_debt": 299563000, "long_term_debt": 1438693000, "total_debt": 1738256000, "total_liabilities": null, "total_equity": 4866339000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376007, "ticker_id": 15693, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-129584000", "netIncome": "-138895000", "grossProfit": "627000", "totalRevenue": "155550000", "costOfRevenue": "154923000", "interestExpense": "1753000", "operatingIncome": "-148910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7878000" }, "balance": { "totalDebt": "1738256000", "totalAssets": "8393947000", "longTermDebt": "1438693000", "shortTermDebt": "299563000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4909194000", "totalShareholderEquity": "4866339000", "totalCurrentLiabilities": "1939611000", "cashAndShortTermInvestments": "397616000" } }, "revenue": 155550000, "cost_of_revenue": 154923000, "gross_profit": 627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148910000, "depreciation_amortisation": 7878000, "ebitda": -129584000, "interest_expense": 1753000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -138895000, "net_income_continuing_ops": null, "net_income_to_common": -138895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4909194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8393947000, "short_term_debt": 299563000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939611000, "long_term_debt": 1438693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1738256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4866339000, "shares_outstanding": 69935791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-129584000", "netIncome": "-138895000", "grossProfit": "627000", "totalRevenue": "155550000", "costOfRevenue": "154923000", "interestExpense": "1753000", "operatingIncome": "-148910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7878000" }, "balance": { "totalDebt": "1738256000", "totalAssets": "8393947000", "longTermDebt": "1438693000", "shortTermDebt": "299563000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "4909194000", "totalShareholderEquity": "4866339000", "totalCurrentLiabilities": "1939611000", "cashAndShortTermInvestments": "397616000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353871000, "total_current_assets": 5235705000, "total_assets": 8668228000, "short_term_debt": 271930000, "long_term_debt": 1449555000, "total_debt": 1721485000, "total_liabilities": null, "total_equity": 5050270000, "shares_outstanding": 69935791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376009, "ticker_id": 15693, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:16.985142+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1721485000", "totalAssets": "8668228000", "longTermDebt": "1449555000", "shortTermDebt": "271930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "5235705000", "totalShareholderEquity": "5050270000", "totalCurrentLiabilities": "2014195000", "cashAndShortTermInvestments": "353871000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5235705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8668228000, "short_term_debt": 271930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2014195000, "long_term_debt": 1449555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1721485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5050270000, "shares_outstanding": 69935791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1721485000", "totalAssets": "8668228000", "longTermDebt": "1449555000", "shortTermDebt": "271930000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69935791", "totalCurrentAssets": "5235705000", "totalShareholderEquity": "5050270000", "totalCurrentLiabilities": "2014195000", "cashAndShortTermInvestments": "353871000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }